TOTAL Rp 6,445,000
SOLIKIN
Site Finance
N KEUANGAN KAS KECIL
N PASAR ANOM BARU SUMENEP
PENGELUARAN JUMLAH
Rp - Rp 2,000,000
Rp 150,000 Rp 1,850,000
Rp 150,000 Rp 1,700,000
Rp 80,000 Rp 1,620,000
Rp 30,000 Rp 1,590,000
Rp 30,500 Rp 1,559,500
Rp 15,000 Rp 1,544,500
Rp 550,000 Rp 994,500
Rp 54,200 Rp 940,300
Rp 52,500 Rp 887,800
Rp 195,000 Rp 692,800
Rp 51,700 Rp 641,100
Rp 100,000 Rp 541,100
Rp 81,000 Rp 460,100
Rp 13,000 Rp 447,100
Rp - Rp 1,447,100
Rp 49,000 Rp 1,398,100
Rp 30,000 Rp 1,368,100
Rp 14,000 Rp 1,354,100
Rp 11,500 Rp 1,342,600
Rp 331,500 Rp 1,011,100
Rp 260,000 Rp 751,100
Rp 500,000 Rp 251,100
Rp 67,000 Rp 184,100
Rp 75,000 Rp 109,100
Rp 200,000 Rp (90,900)
Rp 50,000 Rp (140,900)
Rp 540,000 Rp (680,900)
Rp 200,000 Rp (880,900)
Rp 14,000 Rp (894,900)
Rp 540,000 Rp (1,434,900)
Rp 14,000 Rp (1,448,900)
Rp 70,000 Rp (1,518,900)
Rp 6,500 Rp (1,525,400)
Rp 130,000 Rp (1,455,400)
Rp 10,000 Rp (1,465,400)
Rp 22,000 Rp (1,487,400)
Rp 73,000 Rp (1,560,400)
Rp 242,000 Rp (1,802,400)
Rp 103,000 Rp (1,905,400)
Rp 14,000 Rp (1,919,400)
Rp 1,080,000 Rp (2,999,400)
Rp 50,000 Rp (3,049,400)
Rp 50,000 Rp (3,099,400)
Rp - Rp (2,599,400)
Rp 21,400 Rp (2,620,800)
Rp 500,000 Rp (3,120,800)
Rp - Rp (2,920,800)
Rp 50,000 Rp (2,970,800)
Rp 30,000 Rp (3,000,800)
Rp 6,000 Rp (3,006,800)
Rp 100,000 Rp (3,106,800)
Rp 240,000 Rp (3,346,800)
Rp 100,000 Rp (3,446,800)
Rp 5,000 Rp (3,451,800)
Rp 5,000 Rp (3,456,800)
Rp 18,000 Rp (3,474,800)
Rp 505,500 Rp (3,980,300)
Rp 980,000 Rp (4,960,300)
Rp - Rp (2,960,300)
Rp 55,000 Rp (3,015,300)
Rp 7,000 Rp (3,022,300)
Rp 14,000 Rp (3,036,300)
Rp 43,000 Rp (3,079,300)
Rp 50,000 Rp (3,129,300)
Rp 985,600 Rp (4,114,900)
n (lihat di sheet HUTANG) Rp 40,000 Rp (4,154,900)
Rp 100,000 Rp (4,254,900)
Rp - Rp (3,954,900)
Rp 30,000 Rp (3,984,900)
Rp 90,050 Rp (4,074,950)
Rp 75,000 Rp (4,149,950)
Rp 50,000 Rp (4,199,950)
Rp 11,000 Rp (4,210,950)
Rp 15,500 Rp (4,226,450)
Rp - Rp (4,126,450)
Rp 50,000 Rp (4,176,450)
Rp 500,000 Rp (4,676,450)
Rp - Rp (4,626,450)
Rp 50,000 Rp (4,676,450)
Rp 1,260,000 Rp (5,936,450)
Rp 12,286,450 Rp (5,841,450)
YANWAR
Project Manager
LAPORAN KEUANGAN KAS KECIL
DIVISI COMMERCIAL
SOLIKIN YANWAR
Site Finance Project Manager
824,050
200,000
300,000
324,050
LAPORAN KEUANGAN KAS KECIL
DIVISI TEKHNIK
TOTAL 750,500
Sumenep, 15/04/2014................................
SOLIKIN YANWAR
Site Finance Project Manager
LAPORAN KEUANGAN KAS KECIL
RUMAH TANGGA
1 4/10/2014 Pengurusan Surat Dokter + Taxi Orange (P. Hendro) buat Pak Carto 150,000
2 4/10/2014 SPBU 54.612.58 (Perjalanan Sby-Sumenep) 150,000
3 4/10/2014 Makan Malam 80,000
4 4/10/2014 Jasa Marga (Biaya Tol Suramadu, Sby-Sumenep) 30,000
5 4/11/2014 Mini Mart SPBU Blega 30,500
6 4/11/2014 Toko Putri Salju (Air galon) 15,000
7 4/11/2014 GS Astra (Aki mobil L 1552 AG -Div Commercial) 550,000
8 4/11/2014 Toko EL Malik (Kertas Hvs, B Agentda, Alat Tulis Kantor) 54,200
11 4/11/2014 Toko Mustika (Meja Belajar, Alat Tulis) 52,500
14 4/11/2014 Toko Santoso Tiga (Alat Rumah Tangga) 195,000
19 4/11/2014 Toko EL Malik (Alat Tulis Kantor) 51,700
25 4/11/2014 Toko Barokah Baru (Rak Handuk) 100,000
26 4/11/2014 Toko Santoso Tiga (Sarung Bantal, Alat Rumah Tangga) 81,000
28 4/11/2014 Toko Santoso Tiga (Straight Bits Kentar/saringan b Masak) 13,000
29 4/12/2014 Toko Makmur Jaya (Alat Rumah Tangga) 49,000
30 4/12/2014 Toko Santoso Tiga (Obeng) 30,000
31 4/12/2014 Indomaret (Air galon) 14,000
32 4/12/2014 Indomaret (Baterai Alkalin) 11,500
33 4/12/2014 Toko Surya (Magicom,Alat Rumah Tangga) 331,000
34 4/12/2014 Toko Surya (Alat Rumah Tangga) 260,000
35 4/13/2014 Pulsa Listrik 50,000
36 4/13/2014 Uang Makan 4 Orang mulai Tanggal 11 s/d 13 April 2014 540,000
37 4/14/2014 Indomaret(Air Galon) 14,000
38 4/14/2014 Uang Makan 4 Orang mulai Tanggal 14 s/d 16 2014 540,000
39 4/17/2014 Toko Linda Jaya(F.C 43 Lembar) 6,500
40 4/19/2014 Toko Santoso Tiga (lem,graji besi,sok) 22,000
41 4/19/2014 Toko Bima (peralatan pompa air) 73,000
42 4/22/2014 Indomaret (Air galon) 14,000
43 4/22/2014 Uang Makan 4 Orang Mulai Tanggal 17 s/d 22 April 2014 1,080,000
44 4/22/2014 Pembelian Pulsa Listrik Prabayar (BRI) 50,000
45 4/23/2014 Indomaret(Air galon, tech celup) 21,400
46 4/30/2014 Uang makan 4 Orang Mulai Tanggal 23 s/d 30 2014 Rp 980,000
47 4/30/2014 Pulsa Listrik Rp 50,000
48 5/2/2014 Spectra Computer ( FLD TOSHIBA 8GB) Rp 55,000
49 5/2/2014 Toko D@KOTA ( FC ) Rp 7,000
50 5/3/2014 Toko SUMBER JAYA ( Aqua Galon ) Rp 14,000
51 5/3/2014 Toko EL-Malik (2 milinter, 1 kertas A4 , 1 bolpen ) Rp 43,000
52 5/3/2014 titip buat uang makan Rp 985,600
53 5/4/2014 TOKO SINAR JAYA ( Selang 15 m ) Rp 75,000
54 5/5/2014 P3K Apotik ANDIKA PUTRA FARMA Rp 11,000
55
TOTAL 6,879,900
04/2014................................
SOLIKIN YANWAR
Site Finance Project Manager
LAPORAN KEUANGAN KAS KECIL
HUTANG
NO TANGGAL URAIAN
TOTAL
Sumenep, 15/04/2014................................
SOLIKIN
Site Finance
PENGELUARAN
200,000.00
230,900.00
14,000.00
540,000.00
14,000.00
300,000.00
324,050.00
1,622,950.00
YANWAR
Project Manager
UANG MASUK
TGL
URAIAN JUMLAH
04 Mei 2014
05 Mei 2014
06 Mei 2014
07 Mei 2014 Hutang Solikin 50,000
08 Mei 2014
09 Mei 2014 Hutang Solikin 50,000
10 Mei 2014
11 Mei 2014
12 Mei 2014
13 Mei 2014
14 Mei 2014
15 Mei 2014
16 Mei 2014
17 Mei 2014
18 Mei 2014
19 Mei 2014
20 Mei 2014
21 Mei 2014
22 Mei 2014
23 Mei 2014
24 Mei 2014
25 Mei 2014
26 Mei 2014
27 Mei 2014
28 Mei 2014
29 Mei 2014
30 Mei 2014
31 Mei 2014
PEN
DIV TEKHNIK
URAIAN JUMLAH HARGA TOTAL
-
-
SPBU 54.694.01 ( pak Yanuar ) 1 50,000 50,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
50,000
PENGELUARAN
DIV COMMERCIAL
URAIAN JUMLAH HARGA TOTAL
-
-
SPBU 54.601.08 "A Yani Sby" 1 100,000 100,000
- 4,060,300
4,060,300
55,000 6,005,300
7,000 5,998,300
193,000 6,105,300
985,600 5,119,700
40,000 5,079,700
14,000 5,065,700
105,000 4,960,700
90,050 4,870,650
61,000 4,809,650
15,500 4,794,150
50,000 4,794,150
50,000 4,744,150
50,000 4,744,150
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
No ITEM DIVISI KETARANGAN
1 AVANZA L 1552 AG COMMERCIAL RENTAL
XENIA TEKHNIK RENTAL
KIPAS ANGIN (MASPION) RMH TANGGA
Tanggal Kas Masuk dr Maje Pengeluaran
4/10/2014 2,000,000
4/12/2014 1,000,000
4/23/2014 500,000
5/2/2014 2,000,000
5,500,000 (12,286,450)
(6,786,450) Hutang
(2,297,050)
Hutang Bu Miranda Tgl Hutang Jafar
Uang Makan tgl 11-30 April (20 Hari) (2,800,000) 4/18/2014 (200,000.00)
Kekurangan Uang Makan (480,000) 5/3/2014 (300,000.00)
Titip Bayar tgl 03-05-14 985,600 (500,000)
Uang Makan tgl 1-9 Mei (9 hari) (1,260,000)
(3,554,400)
4,060,000
3,306,000
754,000
Tgl Hutang P. Hendro Tgl Hutang Solikhin
4/27/2014 Rp (240,000) 4/19/2014 Rp (22,000)
5/7/2014 Rp (50,000)
(240,000) 5/9/2014 Rp (50,000)
Rp (122,000)
Tgl Hutang Pak Yan
4/19/2014 Rp (73,000)
Rp (73,000)