II PEKERJAAN TANAH
1 Galian Pondasi Utuh (Batu Kali) 0.00571 0.00571
2 Galian Pondasi Setengah Tipe 1 (Batu Kali) 0.00149 0.00149
3 Galian Pondasi Setengah Tipe 2 (Batu Kali) 0.00098 0.00098
4 Galian Pondasi Rollag 0.00041 0.00041
5 Galian Pondasi Footplat 0.00372 0.00372
6 Galian Septic Tank 0.00024 0.00024
7 Galian Sumur Resapan 0.00008 0.00008
8 Urugan 0.07185 0.07185
XV PEKERJAAN PENGECATAN
1 Pengecatan Dinding 0.01614
2 Batu Alam 0.00068
3 Pengecatan Plafond 0.01153
4 Pengecatan Lisplang 0.00420
5 Pengecatan Kusen Pintu Dan Jendela 0.00450
6 Pengecatan Daun Pintu 0.00294
7 Pengecatan Daun Jendela 0.00156
XVI PEKERJAAN ME
1 Penangkal Petir 0.00074
2 Penyambung PLN 2400 W 0.00123
3 Stop Kontak 0.00204
4 Saklar Tunggal 0.00010
5 Saklar Seri 0.00010
6 Lampu Down Light 0.00388
7 Lampu TL 0.00064
8 Baret Bulat 0.00033
9 Lampu Taman 0.00034
0.00063
0.00062
0.00004
0.00029
0.00106
0.00057
0.00033
0.00158
0.00068
0.00063
0.00063
0.00029
0.00022
0.0007
0.00033
0.00038
0.00011
0.00362
0.00857
0.00454
0.01871
0.00547
0.00425
0.01772
0.00257
0.00403
0.01036
0.00279
0.01694
0.00114
0.01604
0.00053
0.00938
0.00058
0.00062
0.002595
0.00065
0.00144
0.02104
0.00652
0.00666
0.01521
0.00471
0.00341
0.00961
0.0237
0.00097
0.00712
0.00002
0.00001
0.00001
0.00006
0.00005
0.01119
0.00149
0.00423
0.01614
0.00068
0.01153
0.0042
0.0045
0.00294
0.00156
0.00074
0.00123
0.00204
0.0001
0.0001
0.00388
0.00064
0.00033
0.00034
0.00021
0.00083
0.00032
0.00133
0.00125
0.00184
0.00155
0.00009
0.00007
0.00044
0.00045
0.00153
0.00058
0.03 0.09 0.01 0.06 0.01604 0.00053 0.01828 0.03422 0.04073 0.01794 0.00108 0.02 0.04
0.43 0.52 0.53 0.59 0.61 0.61 0.63 0.66 0.70 0.72 0.72 0.75 0.79
-
KETERANGAN
20 21
0.00642
0.04727
0.0027
0.0035
0.00019
0.11603
0.04056
0.16 0.05
0.95 1.00
ANALISA HARGA SATUAN PEKERJAAN
PROGRAM RENCANA PEMBANGUNAN RUMAH 2 LANTAI
1 2
1
NO. JENIS BAHAN BANGUNAN
1 2
B. BAHAN FINISHING :
LABURAN, PENGISI, DAN ALATNYA
32 Plamir Tembok Sanlex
33 Plamir Tembok Dulux Interior
34 Plamir Tembok Dulux Exterior
35 Cat Tembok DULUX untuk interior
36 Cat Tembok DULUX untuk eksterior
37 Pelapis Alkali ICI ( Cat Dasar Beton Eksterior )
38 Cat Marka / Spotlight
39 Cat Marka
40 Water Profing Membrance 1x1.5
41 Kapur Pasang/ kapur tembok
42 Roll Cat Tembok
43 Kape Tembok 4'
44 Kape Kayu 2'
45 Kwas 3"
46 Oten ( Pewarna Plitur )
47 Spirtus
48 Plitur
49 Dempul Plitur Kayu
50 Dempul Halus / Imfra ( Wood Filler )
51 Terpentin
52 Tiner A
53 Tiner B
54 Kumpon
55 Melamik
56 Dempul Duco
57 Ampelas
58 Dempul Kayu Cap Kucing
59 Meni Besi
60 Meni Kayu
61 Dempul Tembok (Sanlex)
62 Cat Besi (Green Vespa 199 (NIPPE))
63 Cat Kayu Avian
64 Cat Besi Avian
65 Thinner
66 Thinner CH
67 Dempul Gipsum (Compound)
2
NO. JENIS BAHAN BANGUNAN
1 2
68 Lem Kayu
69 Vernis batu
70 Plastik Membran
3
NO. JENIS BAHAN BANGUNAN
1 2
4
NO. JENIS BAHAN BANGUNAN
1 2
135 Injuk
136 Buis Beton Ø 80 cm ( 1/2 m' )
137 Buis Beton Ø 1 m ( 1/2 m' )
138 Pipa FJ Dia. 900 R - Class 2
139 Pipa FJ Dia. 1000 R - Class 2
140 Pipa FJ Dia. 1100 R - Class 2
141 Pipa FJ Dia. 1200 R - Class 2
142 Pipa FJ Dia. 1450 R - Class 2
143 Penutup U Ditch
5
NO. JENIS BAHAN BANGUNAN
1 2
172 Roda Besi Bawah BCM kwalitas baik
173 Roda Besi Bawah BCM kwalitas sedang
174 Lem Kuning (aibond)
175 Lem Fox
176 Sling 8mm
Hollow Galvalum 2 x 4
Hollow Galvalum 4 x 4
I. BAHAN KACA
177 Kaca Polos 3 mm ( ASAHI )
178 Kaca Polos 5 mm ( ASAHI )
179 Kaca Rayband 5 mm ( ASAHI )
180 Kaca Rayband 8 mm ( ASAHI )
181 Kaca Rayband 12 mm ( ASAHI )
182 Kaca Patri Lokal Terpasang ( ASAHI )
183 Kaca Patri EX Luar negeri terpasang
184 Kaca 8 mm Gravver
185 Glass Block DN 20 x 20 ( Kedawung )
190 Kaca Polos 5 mm
191 Kaca Polos Sandblast
192 Acrylic P. Lampu
193 Acrylic 5mm
6
NO. JENIS BAHAN BANGUNAN
1 2
209 Mur Baut besi 3/4 x 30 mm
210 Mur Baut besi 1/2x 30 mm
K. BAHAN PERPIPAAN
211 Besi Pipa untuk Hydrant BSP Ø 1"
212 Besi Pipa untuk Hydrant BSP Ø 1,25"
213 Besi Pipa untuk Hydrant BSP Ø 1,5"
214 Besi Pipa untuk Hydrant BSP Ø 2"
215 Besi Pipa untuk Hydrant BSP Ø 2,5"
216 Besi Pipa untuk Hydrant BSP Ø 3"
217 Besi Pipa untuk Hydrant BSP Ø 4"
218 Besi Pipa untuk Hydrant BSP Ø 6"
219 Besi Pipa Hitam Ø 1" t=2 mm
220 Besi Pipa Hitam Ø 1 1/2" t=2 mm
221 Besi Pipa Hitam Ø 2" t=2 mm
222 Besi Pipa Hitam Ø 3" t=2 mm
223 Besi Pipa Hitam Ø 4" t=2 mm
224 Besi Pipa Hitam Ø 6" t=2 mm
225 Pipa GIP Medium A Ø 1/2" ( 6 m1 )
226 Pipa GIP Medium A Ø 3/4" ( 6 m1 )
227 Pipa GIP Medium A Ø 1" ( 6 m1 )
228 Pipa GIP Medium A Ø 1 1/4" ( 6 m1 )
229 Pipa GIP Medium A Ø 1 1/2" ( 6 m1 )
230 Pipa GIP Medium A Ø 1 3/4"( 6 m1 )
231 Pipa GIP Medium A Ø 2" ( 6 m1 )
232 Pipa GIP Medium A Ø 2 1/2" ( 6 m1 )
233 Pipa GIP Medium A Ø 3" ( 6 m1 )
234 Pipa GIP Medium A Ø 4" ( 6 m1 )
235 Pipa GIP Medium B Ø 2" ( 6 m1 )
236 Pipa GIP Medium B Ø 2 1/2" ( 6 m1 )
237 Pipa GIP Medium B Ø 3" ( 6 m1 )
238 Pipa GIP Medium B Ø 4" ( 6 m1 )
239 Macam2 Sambungan GIP Ø 1/2"
240 Macam2 Sambungan GIP Ø 3/4"
241 Macam2 Sambungan GIP Ø 1"
242 Macam2 Sambungan GIP Ø 1 1/4"
243 Macam2 Sambungan GIP Ø 1 1/2"
244 Macam2 Sambungan GIP Ø 1 3/4"
245 Macam2 Sambungan GIP Ø 2"
7
NO. JENIS BAHAN BANGUNAN
1 2
246 Macam2 Sambungan GIP Ø 2 1/2"
247 Macam2 Sambungan GIP Ø 3"
248 Macam2 Sambungan GIP Ø 4"
249 Pipa PVC RUCIKA type AW Ø 1/2"
250 Pipa PVC RUCIKA type AW Ø 3/4"
251 Pipa PVC RUCIKA type AW Ø 1"
252 Pipa PVC RUCIKA type AW Ø 1 1/4"
253 Pipa PVC RUCIKA type AW Ø 1 1/2"
254 Pipa PVC RUCIKA type AW Ø 2"
255 Pipa PVC RUCIKA type AW Ø 2 1/2"
256 Pipa PVC RUCIKA type AW Ø 3"
257 Pipa PVC RUCIKA type AW Ø 4"
258 Pipa PVC RUCIKA type AW Ø 6"
259 Pipa PVC RUCIKA type AW Ø 8"
260 Pipa PVC MASPION ABU Ø 1/2" (AW)
261 Pipa PVC MASPION ABU Ø 3/4" (AW)
262 Pipa PVC MASPION ABU Ø 1" (AW)
263 Pipa PVC MASPION ABU Ø 1 1/4" (AW)
264 Pipa PVC MASPION ABU Ø 1 1/2" (AW)
265 Pipa PVC MASPION ABU Ø 2" (AW)
266 Pipa PVC MASPION ABU Ø 2 1/2" (AW)
267 Pipa PVC MASPION ABU Ø 3" (AW)
268 Pipa PVC MASPION ABU Ø 4" (AW)
269 Pipa PVC MASPION ABU Ø 6" (AW)
270 Pipa PVC MASPION ABU Ø 1 1/4" (D)
271 Pipa PVC MASPION ABU Ø 2" (D)
272 Pipa PVC MASPION ABU Ø 4" (D)
273 Pipa PVC MASPION ABU Ø 6" (D)
274 Pipa PVC MASPION PUTIH Ø 2" (D)
275 Pipa PVC MASPION PUTIH Ø 1 1/4" (D)
276 Pipa PVC MASPION PUTIH Ø 4" (D)
277 Pipa PVC MASPION PUTIH Ø 6" (D)
278 Macam2 Sambungan Pipa PVC Ø 1/2"
279 Macam2 Sambungan Pipa PVC Ø 3/4"
280 Macam2 Sambungan Pipa PVC Ø 1"
281 Macam2 Sambungan Pipa PVC Ø 1 1/4"
282 Macam2 Sambungan Pipa PVC Ø 1 1/2"
283 Macam2 Sambungan Pipa PVC Ø 1 3/4"
284 Macam2 Sambungan Pipa PVC Ø 2"
8
NO. JENIS BAHAN BANGUNAN
1 2
285 Macam2 Samb. Pipa PVC Ø 2 1/2"
286 Macam2 Samb. Pipa PVC Ø 3"
287 Macam2 Samb. Pipa PVC Ø 4"
288 Sambungan Pipa PVC Jenis AW 4 " TY
289 Lem Paralon
290 Seal tape
291 Pipa PVC 4" berlobang jenis AW
292 Pipa PVC Pralon Ø 1/2" AW Putih
293 Pipa PVC Pralon Ø 3/4" AW Putih
294 Pipa PVC Pralon Ø 1" AW Putih
295 Pipa PVC Pralon Ø 2" AW Putih
296 Pipa PVC Pralon Ø 2.5" AW Putih
297 Pipa PVC Pralon Ø 3" AW Putih
298 Pipa PVC Pralon Ø 4" AW Putih
299 Keni Ø 1/2" Rucika
300 Keni Ø 3/4" Rucika
301 Keni Ø 1" Rucika
302 Keni Ø 1 1/2" Rucika
303 Keni Ø 2" Rucika
304 Keni Ø 2 1/2" Rucika
305 Keni Ø 3" Rucika
306 Keni Ø 4" Rucika
L. BAHAN SANITAIR
307 Stop Kran 3/4 " KITZ
308 Stop Kran 3/4 " ONDA
309 Stop Kran 1 " KITZ
310 Stop Kran 1 " ONDA
311 Stop Kran 1 1/2 " KITZ
312 Stop Kran 1 1/2 " ONDA
313 Stop Kran 2 " KITZ
314 Stop Kran 2 " ONDA
315 Stop Kran 2 1/2" KITZ
316 Stop Kran 2 1/2" ONDA
317 Stop Kran 3 " KITZ
318 Stop Kran 3 " ONDA
319 Check Valve 1/2 " PVC
320 Check Valve 1/2 " onda
321 Check Valve 2"
9
NO. JENIS BAHAN BANGUNAN
1 2
322 Double Neple 1/2 " PVC
323 Double Neple 1/2 " besi
324 Water Mur 1/2 " BESI
325 Water Mur 1/2 " PVC
326 Gate Valve 1/2 " KITZ
327 Gate Valve 1/2 " ONDA
328 Gate Valve 2" ONDA
325 Knee BESI Ø 2"
326 Knee BESI Ø 2 1/2"
327 Knee BESI Ø 3"
328 Knee BESI Ø 4"
329 Knee Ø 1 1 /4" PVC
330 KneeI Ø 1" PVC
331 Knee Ø 1/2" PVC
332 Saringan Air Lt KM Stainless Steel
333 Pressure Gauge
334 Soket langsung
335 Apooer Bath Tube
10
NO. JENIS BAHAN BANGUNAN
1 2
336 Kran stain less Lokal Kait
337 Shower Dengan Tiang
338 Shower Tanpa Tiang
339 Shower Dengan Tiang
340 Shower Tanpa Tiang
341 Kran Tembok San Ei dia. 1/2 "
342 Kran Tembok TOTO dia. 1/2 "
343 Kran Bebek San Ei 1/2 "
344 Kran Bebek TOTO 1/2 "
345 Kran Panas Dingin San Ei Standard
346 Bath Cape Washteren
347 Tempat Sabun Porslin
348 Tempat Sabun Keramik
349 Wastafel Lengkap TOTO
350 Wastafel Lengkap INA
351 Closet Jongkok KERAMIK warna INA
352 Closet Jongkok Standard Putih KERAMIK INA
353 Closet Duduk Warna Standard TOTO C 421 Lengkap
354 Wastafel Bulat Warna Standard Lengkap
355 Closet Duduk Warna Standard lengkap INA
356 Urinoar Lengkap TOTO Warna Standard lengkap
357 Penyekat Poslin Urinoar TOTO
358 Kitchen Zink Stainless Standard Lokal ( 1 Lobang )
359 Kithchen Zink Stainless Non Standard Franke ( 1 Lobang )
360 Kitchen Zink Stainless Non Standard Franke ( 2 Lobang )
361 Closet Jongkok Lengkap Sistem Jet TOTO
362 Kran San Ei (Poilet)
363 Kran Wastapel TOTO
364 Kran Closset
365 Fleksible 30 Cm
366 Fleksible 30 Cm San Ei (Keras)
367 Fleksible 30 Cm San Ei
368 Wastafel TOTO
369 Radar Otomatis
370 Radar
371 Bak Fiber kap. 0,3 m3
11
NO. JENIS BAHAN BANGUNAN
1 2
372 Atap Fiber Glass Tipis 80 x 180 (gelombang)
373 Atap Fiber Glass Tebal 80 x 180 (gelombang)
374 Atap Genteng Plentong pres Bakar KW 1
375 Atap Genteng Plentong pres Molen Oven KW1
376 Atap Genteng Flam pres Molen Oven Jatiwangi
377 Atap Baja Ringan ex. Pryda
378 Bubung Genteng pres Bulat Ex Jatiwangi
379 Genteng Bubungan Ex Jatiwangi Segi Tiga
380 Genteng Bubungan Beton
#REF! Nok Atas Warna Khusus Ex. Cisangkan
383 Nok Bawah Warna Khusus Ex. Cisangkan
385 Nok Samping Warna Khusus Ex. Cisangkan
387 Nok Siku Warna Khusus Ex. Cisangkan
389 Nok Ujung Warna Khusus Ex. Cisangkan
391 Nok Samping Ujung Warna Khusus Ex. Cisangkan
391 Starter Warna Standard Ex. Cisangkan
392 Starter Siku Warna Standard Ex. Cisangkan
393 Apex Warna Standard Ex. Cisangkan
394 Tepi Kiri/Kanan O Warna Standard Ex. Cisangkan
395 Tepi Kiri/Kanan M Warna Standard Ex. Cisangkan
396 Genteng Kiri/Kanan O Warna Standard Ex. Cisangkan
397 Genteng Kiri/Kanan M Warna Standard Ex. Cisangkan
398 Genteng Sudut Kiri/Kanan O Warna Standard Ex. Cisangkan
399 Genteng Bawah O/RR Warna Standard Ex. Cisangkan
400 Apex O Warna Standard Ex. Cisangkan
401 Genteng Kaca 6mm (V/DS/F) Warna Standard Ex. Cisangkan
402 Genteng Kaca 5mm (M/O/RR/E) Warna Standard Ex. Cisangkan
403 Cat Genteng
404 Nok Pinggir Metal ( Rainbow Roof )
405 Nok Pinggir Hana
406 Genteng Plentong Natural Pleret
407 Genteng Plentong Glazur Pleret
408 Genteng Turbo Natural Pleret
409 Genteng Turbo Glazur Pleret
410 Genteng Morando Natural Pleret
411 Genteng Morando Glazur Pleret
412 Metal Roof Bahan
413 Metal Roof Terpasang
414 Ceramik Deck CB 10
12
NO. JENIS BAHAN BANGUNAN
1 2
415 Ceramik Deck CB 12
416 Bubung Murando Natural
417 Bubung Murando Glasur
418 Bubungan Genteng Keramik
419 Bubung Cisangkan
420 Seng Talang
421 Seng Gelombang BJLS 28
422 Seng BJLS 30 lebar 60cm (1 rol 50 m' )
423 Seng BJLS 30 lebar 90cm (1 rol 50 m' )
424 Poly Carbonat Carboron 2.1 x 11
425 Canopy Star Polly (Solartuff) 80x240
426 Policarbonate (Twinlite) 2.1 x 11
427 Genteng Plentong Jatiwangi
428 Cat genteng
N. BAHAN MEKANIKAL
429 Jockey Pump kap. 80 gln / menit 100 m1 ( 18,6 kW )
430 Electrical Pump kap. 750 gln / menit 120 m1 ( 90 kW )
431 Diesel Pump kap. 750 gln / menit 120 m1 ( 105 kW )
432 Presure Tank kap. 500 liter lengkap
433 Hydran Box dalam Gedung (lengkap)
434 Fire House 1.5 x 30 m + nose
435 Exhouse Fan H 360 W 60 x 60 cm
436 Exhouse Fan H 380 W CFM 55 x 55 cm
446 AC SS TU. 32000
447 AC MS TU. 14000
448 AC MS TU. 18000
449 AC MS TU. 24000
450 Mesin AC Split DAIKIN (Indoor/Outdoor Unit)
O. BAHAN ELEKTRIKAL
451 Kabel NYA 1x 1.5 Prima (1 rol = 50 m')
452 Kabel NYA 1x 2.5 Prima (1 rol = 50 m')
453 Kabel NYM 2 x 1.5 Prima (1 rol = 50 m')
454 Kabel NYM 3 x 1.5 Prima (1 rol = 50 m')
455 Kabel NYM 2 x 2.5 Prima (1 rol = 50 m')
456 Kabel NYM 3 x 2.5 Prima (1 rol = 50 m')
457 Kabel NYM 4 x 2.5 Prima (1 rol = 50 m')
458 Kabel NYM 2 x 4 Prima (1 rol = 50 m')
13
NO. JENIS BAHAN BANGUNAN
1 2
459 Kabel NYY 1.5
460 Kabel NYY 2.5
461 Kabel TM NA2XEYBY 20 KV/XLPE 3 X 240 sqmm
462 Kabel TR NYFGBY 220 V/380 V 4 x 240 sqmm
463 Kabel Pompa Submersible
464 Kabel Elektroda
Kabel NYYHY 3 x 0,75 WLC
465 Elektroda
466 Kabel Power
467 Kabel Single core D1 x 25 sqmm
468 Elektroda Automatic
469 NSFB FUJI EA - 100 A
470 NSFB FUJI EA - 150 A
471 Rumah Panel 30 x 60 cm (kosong)
472 Rumah Panel 40 x 60 cm (kosong)
473 Skring Kas 2 grop Biasa
474 Skring Kas 3 grop Biasa
475 Skring Kas 5 grop Biasa
476 MCB 1 PHASA
477 MCB 3 PHASA
478 Tahanan 50 A Merk Fuji
479 Saklar Broko Tunggal Standard ( 1 Phase )
480 Saklar Broko Seri Standard ( 1 Phase )
481 Stop Kontak Broko Standard ( 1 Phase )
482 Stop Kontak Broko 3 Phase ( Out Bow )
483 Stop Kontak Broko 3 Phase ( In Bow )
484 Stop Kontak Handle 3 Phase
485 Stop Kontak Nasional
486 Saklar Tunggal Nasional
487 Saklar Double Nasional
488 Saklar 3 Nasional
489 Kabel Tray Telephone
490 Instalasi Titik Lampu / Stop Kontak ( Upah dan Alat )
491 Lampu PLC
492 Lampu pijar 25 Watt s/d 100 Watt
493 Lampu Neon TL Philip 18 W
494 Lampu Neon TL Philip 20 W
495 Trapo TL 20 W ( Philip )
496 Trapo TL 40 W ( Philip )
14
NO. JENIS BAHAN BANGUNAN
1 2
497 Trapo TL 20 W ( Sinar )
498 Trapo TL 40 W ( Sinar )
499 Trafo 3 ph, 20 KV/400 V, 630 KVA
500 Stater Neon Philip
501 Stater Neon Biasa
502 Rumah TL In Bow / Out Bow 2 x 20 W ( Kosongan )
503 Down Light + SL 25 W
504 Lampu Taman + Tiang + Lampu 1 Buah
505 Lampu Baret 30 cm + Neon
506 Lampu Neon Arcrilik 2 x 40 W lengkap
507 Jarum Penangkal Petir 16
508 Kawat BC ( Tembaga )
509 Pentanahan Penangkal Petir
510 Pentanahan Panel
511 Sakelar tunggal
512 Saklar Ganda
513 Kunci Silinder ALFA untuk Pintu Alumunium
514 Tarikan Pintu Alumunium
515 Tarikan Laci
516 Kunci 2 Slaag ROYAL
517 Rel Henderson Lengkap
518 Rel Maraton I Pintu
519 Kunci 2 Slaag Silinder SEIS Asli type 210 s/d type 226
520 Kunci 2 Slaag Ancor Asli
521 Kunci 2 Slaag ISO
522 Kunci KM Bulat Kualitas Biasa
523 Kunci KM Bulat ALFA
524 Kunci 2 Slaag Silinder Utama Standard
525 Kunci Gembok Besar
526 Kunci 2 Slaag Kuda Terbang
527 Espangolet
528 Grendel 15 cm
529 Grendel 5 cm
530 Hak Angin Kait Jendela Biasa
531 Hak Angin Jendela Antik
532 Hak Angin Sendok Stainless / Kuningan
533 Nako Lengkap Tralis 1 Daun
534 Sloot Pintu berikut Rantai
535 Sloot Jendela Tunggal
15
NO. JENIS BAHAN BANGUNAN
1 2
536 Engsel Pintu Unilon Standard besar 5"
537 Engsel Jendela Unilon
538 Engsel Patrun
539 Engsel Harmonika
540 Door Closer Kelas Standard ( Kelas Sedang )
541 Door Closer Kelas Standard ( Kelas Baik )
542 Door Closer Kelas Rendah
543 Tarikan Almari Rata - rata
544 Kunci Pintu Kayu ex. SES
545 Kunci Pintu Besar ex. ALPHA
546 Kunci Pintu Kecil ex. ALPHA
547 Sloot Pintu Sedang untuk Jendela
548 Engsel Stainless
549 Door Closer Pintu Otomatis Buka Tutup
550 Dudukan gembok uk. Besar
551 Kunci 2 slaag standar
552 Engsel Pintu Stainless
553 Engsel Jendela Stainless
16
NO. JENIS BAHAN BANGUNAN
1 2
566 Torn 2000 lt
567 Torn 1500 lt
568 Torn 1000 lt
569 Bak KM Fiber 60 x 60
570 Bak Taraso WC 40 x 40
571 Bak KM Taraso 60 x 60
572 Tangki Hidropoore 1 M3
573 Tangki Hidropoore ½ M3
574 Pelampung 1"
575 Pelampung 2"
576 Pelampung 1" San Ei / kuningan New Star
577 Pelampung 2" San Ei (Kuningan)
U. ALAT TUKANG
578 Palu 0,5 kg
579 Cangkul
580 Singkup
581 Sekrop
582 Pengki
583 Linggis
584 Rool Meter 30 meter ( Bahan Plastik )
585 Rool Meter 5 meter ( Bahan Besi )
586 Selang Plastik untuk Water Pas dia. 0.5 cm
587 Water Pas Alumuniumm 60 cm
588 Kuwas 2"
589 Kuwas 3"
590 Kuwas 4"
17
A BAHAN DAN MATERIAL
CANA PEMBANGUNAN RUMAH 2 LANTAI
UN ANGGARAN 2015 & 2016
m3 100,000
m3 150,000
m3 195,000
m3 258,000
m 3
202,500
m 3
205,000
m 3
200,000
m 3
175,000
m 3
195,000
m2 96,500
bh 14,700
bh 44,000
m 3
127,000
bh 800
bh 775
bh 700
m² 60,000
m² 115,000
bh 18,000
bh 31,000
bh 19,000
bh 36,000
m³ 693,000
zak 73,750
m³ 61,000
m³ 71,000
m³ 760,000
m³ 137,000
m³ 105,000
m³ 120,000
m3 99,200
ls 3,800,000
18
SAT. HARGA SURVEY (Rp.) 2015
kg 22,550
kg 25,500
kg 27,500
kg 88,000
kg 96,500
lt 79,500
kg 70,000
kg 56,000
m2 95,000
m³ 13,000
bh 25,500
bh 13,000
bh 41,000
bh 10,625
bks 12,500
lt 11,350
kg 46,000
kg 33,575
kg 73,075
lt 15,500
lt 20,400
lt 20,375
kg 36,500
kg 54,000
kg 41,000
lbr 4,350
kg 27,575
kg 32,000
kg 26,000
kg 15,500
kg 62,500
kg 53,750
kg 52,650
lt 20,500
lt 23,000
zak 92,000
19
SAT. HARGA SURVEY (Rp.) 2015
3
kg 15,500
ltr 66,000
m 2
5,300
bt 15,500
bt 20,675
bt 35,000
m³ 4,700,000
m³ 5,600,000
m³ 10,250,000
m³ 11,500,000
m³ 4,000,000
m³ 19,050,000
m³ 9,850,000
m³ 3,500,000
m³ 1,260,000
bt 36,000
bt 31,000
m 1
20,500
m 1
31,000
bt 36,875
m³ 4,710,000
m³ 5,800,000
m³ 4,000,000
m³ 4,300,000
m³ 9,150,000
m³ 9,150,000
m³ 9,150,000
m² 35,500
m² 49,000
lbr 65,750
lbr 72,000
lbr 58,325
lbr 99,500
lbr -
20
SAT. HARGA SURVEY (Rp.) 2015
lbr 51,450
lbr 61,850
lbr 50,000
lbr 99,500
m² 91,500
lbr 128,000
lbr 156,100
lbr 103,400
lbr 125,000
lbr 77,225
lbr 90,000
lbr 97,000
lbr 93,075
lbr 175,000
m² 53,300
m² 52,000
m² 53,300
m² 57,750
m² 43,350
m² 55,000
m² 49,350
m² 57,000
m² 50,000
m² 25,375
m² 45,675
bh 15,500
bh 19,000
bh 35,000
bh 31,700
bh 43,200
bh 68,500
bh 38,000
bh 53,300
bh 63,400
bh 86,275
21
SAT. HARGA SURVEY (Rp.) 2015
3
kg 5,675
bh 182,700
bh 210,000
bh 3,662,985
bh 4,740,284
bh 5,612,059
bh 6,146,952
bh 8,457,398
bh
kg 9,500
kg 9,500
kg 10,200
m² 175,000
m² 210,000
m² 134,000
kg 14,000
kg 15,500
kg 11,200
kg 11,200
btg 381,000
btg 240,000
btg 177,625
kg 11,175
kg 10,650
kg 12,700
kg 17,600
kg 81,675
kg 175,000
lbr 295,000
m² 24,000
bt 43,000
m² 36,550
m² 45,675
m1 -
m 1
177,625
m1 -
m1 197,925
22
SAT. HARGA SURVEY (Rp.) 2015
3
bh 200,000
bh 40,600
kg 42,950
kg 40,700
kg 17,775
m' 18,000
m' 22,000
m² 85,000
m² 95,000
m² 120,000
m² 220,000
m² 334,950
m² 812,000
m² 2,030,000
m² 1,141,875
bh 19,000
m² 51,000
m² -
m² -
m² -
kg 20,714
kg 15,000
kg 15,000
bh 500
bh 800
bh 2,000
kg 66,250
kg 20,000
lsn 40,000
lsn 13,625
kg 19,250
bh 11,670
bh 43,650
bh 1,675
bh 9,150
23
SAT. HARGA SURVEY (Rp.) 2015
3
bh 1,675
bh 7,500
bt 157,325
bt 177,625
bt 203,000
bt 289,275
bt 416,150
bt 558,250
bt 761,250
bt 1,218,000
bt 110,000
bt 160,000
bt 223,300
bt 360,000
bt 390,000
bt 1,450,000
bt 139,500
bt 178,000
bt 255,000
bt 310,000
bt 330,000
bt 365,400
bt 456,750
bt 636,400
bt 837,375
bt 1,218,000
bt 253,750
bt 365,000
bt 435,000
bt 523,500
bh 7,500
bh 8,750
bh 12,500
bh 16,250
bh 20,000
bh 21,250
bh 51,500
24
SAT. HARGA SURVEY (Rp.) 2015
3
bh 82,500
bh 123,000
bh 177,500
bt 32,500
bt 40,500
bt 57,800
bt 62,500
bt 77,500
bt 115,000
bt 145,000
bt 221,000
bt 355,000
bt 670,000
bt 1,076,000
bt 26,900
bt 31,700
bt 39,800
bt 54,625
bt 73,350
bt 107,700
bt 137,500
bt 193,900
bt 275,250
bt 620,000
bt 35,500
bt 50,650
bt 149,250
bt 320,000
bt 66,000
bt 40,600
bt 133,775
bt 246,000
bh 2,500
bh 3,100
bh 3,600
bh 4,500
bh 5,625
bh 6,100
bh 7,100
25
SAT. HARGA SURVEY (Rp.) 2015
3
bh 8,625
bh 11,850
bh 16,625
bh 39,100
tb 10,875
gl 3,000
m1 54,450
bt 16,250
bt 22,500
bt 30,000
bt 69,500
bt 96,000
bt 138,000
bt 228,500
bh 2,625
bh 3,200
bh 3,875
bh 6,000
bh 9,625
bh 11,650
bh 22,350
bh 26,000
bh 91,350
bh 73,350
bh 139,550
bh 100,000
bh 248,675
bh 195,375
bh 355,250
bh 251,200
bh 825,000
bh 502,425
bh 1,395,625
bh 669,900
bh 10,000
bh 47,450
bh 357,575
26
SAT. HARGA SURVEY (Rp.) 2015
3
bh 5,000
bh 7,150
bh 15,225
bh 15,000
bh 50,250
bh 50,250
bh 307,000
bh 23,000
bh 44,650
bh 61,400
bh 106,100
bh 22,500
bh 40,000
bh 95,000
bh 71,050
bh 83,725
bh 16,750
bh 126,675
27
SAT. HARGA SURVEY (Rp.) 2015
3
bh 35,000
bh 380,625
bh 115,000
bh 1,900,000
bh 307,000
bh 120,000
bh 167,475
bh 234,475
bh 225,000
bh 250,000
unit 1,228,150
bh 50,000
bh 47,500
unit 1,784,100
unit 650,000
unit 133,575
unit 140,000
unit 1,741,700
unit 395,000
bh 1,341,650
unit 1,004,850
lbr 334,950
bh 177,625
bh 195,400
bh 558,250
unit 1,065,750
bh 279,125
bh 279,125
bh 150,000
bh 38,000
bh 110,000
bh 145,000
unit 450,000
unit 167,000
unit 50,750
unit 525,000
lbr 108,000
28
SAT. HARGA SURVEY (Rp.) 2015
3
lbr 62,500
lbr 83,350
bh 1,825
bh 2,000
bh 1,800
m² 1,525
bh 6,100
bh 3,550
bh 10,600
bh Err:504
bh Err:504
bh Err:504
bh Err:504
bh Err:504
bh Err:504
bh 30,250
bh 30,250
bh 30,250
bh 30,250
bh 30,250
bh 30,250
bh 30,250
bh 60,500
bh 60,500
bh 71,500
bh 198,000
bh 137,500
ltr 82,500
m 1
87,300
m1 71,050
bh 1,750
bh 2,550
bh 2,050
bh 2,750
bh 2,150
bh 3,550
m2 96,500
m2 116,725
bh 5,600
29
SAT. HARGA SURVEY (Rp.) 2015
3
bh 6,600
bh 6,100
bh 8,650
bh 7,600
bh
m² 40,000
lbr 46,000
m 28,000
m 40,500
roll 2,400,000
m² 252,000
m² 2,325,000
bh 2,050
lt 79,200
unit 52,780,000
unit 177,625,000
unit 36,540,000
unit 25,375,000
unit 4,872,000
unit 3,755,500
unit 1,319,500
unit 893,200
unit -
unit -
unit -
unit -
1 BTU -
ROLL 183,350
ROLL 277,500
m 1
7,050
m 1
8,600
m 1
9,550
m 1
11,550
m1 20,300
m1 12,280
30
SAT. HARGA SURVEY (Rp.) 2015
3
m1 51,750
m 1
75,100
m 1
75,100
m 1
75,100
m 1
26,400
m1 8,650
m1 9,350
m 1
26,400
m 1
17,250
m 1
45,000
m 1
44,675
bh 761,250
bh 1,928,500
unt 131,950
unt 253,750
unt 1,482,250
unt 186,725
unt 392,150
bh 43,000
bh 160,000
bh 446,600
bh 14,125
bh 15,250
bh 13,200
bh 17,500
bh 21,500
bh 53,800
bh 14,225
bh 12,200
bh 19,300
bh 18,275
bh 40,600
ttk 162,400
bh 24,500
bh 30,000
bh 35,500
bh 35,500
bh 36,250
bh 47,000
31
SAT. HARGA SURVEY (Rp.) 2015
3
bh 45,000
bh 55,000
bh 20,625
bh 7,300
bh 3,250
bh 45,000
bh 101,500
bh 177,625
bh 136,000
bh 314,650
bh 250,000
kg 250,000
ttk 329,875
ttk 436,450
bh 12,285.00
bh 16,135.00
bh 50,000
bh 91,350
bh 10,150
bh 90,000
m' 500,000
m' 300,000
bh 355,250
bh 152,250
bh 177,625
bh 48,125
bh 55,825
bh 483,450
bh 60,000
bh 89,300
ps 47,700
bh 20,300
bh 10,000
ps 15,250
ps 21,400
bh 25,000
dn 75,000
bh 35,500
bh 12,250
32
SAT. HARGA SURVEY (Rp.) 2015
3
ps 40,000
ps 25,850
ps 15,000
m 1
30,000
unt 130,350
unt 497,750
unt 91,350
bh 12,000
bh 200,000
unit 120,000
unit 85,000
bh 15,850
ps 42,500
unit 334,950
bh 15,000
bh 142,500
bh 28,350
bh 16,500
unit 250,000
unit 387,500
unit 517,650
unit 1,100,000
unit 450,000
unit 1,100,000
unit 4,950,000
unit 1,950,000
unit 3,751,550
unit 7,600,000
bh 685,000
bh 1,200,000
bh 2,131,500
bh 2,791,250
bh 3,298,750
bh 7,105,000
bh 4,060,000
33
SAT. HARGA SURVEY (Rp.) 2015
3
bh 2,300,000
bh 1,573,250
bh 1,433,350
bh 251,675
bh 142,100
bh 182,700
bh 16,747,500
bh 9,490,250
bh 170,000
bh 989,625
bh 475,000
bh 5,300,000
bh 60,900
bh 49,250
bh 66,875
bh 67,500
bh 19,625
bh 71,100
bh 76,125
bh 20,000
m1 11,000
bh 43,650
bh 7,250
bh 11,375
bh 17,200
34
DAFTAR UPAH
PROGRAM PERENCANAAN PEMBANGUNAN RUMAH DUA LANTAI
1 Pekerja 78,500
2 Tukang Gali 92,500
3 Tukang Batu 92,500
4 Tukang Kayu 92,500
5 Tukang Cat / Pelitur 92,500
6 Tukang Besi Beton 92,500
7 Tukang Besi Profil 92,500
8 Tukang Allumunium 92,500
8 Tukang Las 92,500
9 Tukang Las Konstruksi 92,500
9 Kepala Tukang 101,500
10 Mandor 110,500
SATUAN WAKTU
1 2 3 4 5
Keuntungan Max.
Jumlah
Dibulatkan
Pekerja 0.1000 OH
Mandor 0.0500 OH
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pekerja 0.7500 OH
Mandor 0.0250 OH
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pekerja 0.9000 OH
Mandor 0.0450 OH
Jumlah
Keuntungan Max.
Jumlah
Dibulatkan
Pekerja 0.3333 OH
Mandor 0.0107 OH
Jumlah
HARGA SATUAN PEKERJAAN
NCANA PEMBANGUNAN RUMAH 2 LANTAI
5 6=(3x5)
Upah
m3 = Pekerja
1/25 m3Setempat ( rupiah )
Jarak
75 )))angkut
/25 x adalam m1
…. (bb)
Harga ……………..kg
angkutan a (Hasil
per m3 = Perhitungan ) Setempat (rupiah )
Upah Pekerja 31,000.00 38,750.00
Termasuk
1236 harga
x bahan
a L dan
= peralatan angkut:dalam
Jarak angkut bambu,
m1dll)
………………………………..
1818 x a k = Harga angkutan per m3 73,750.00 3,687.50
545 x a (termasuk harga bahan dan peralatan angkut, bambu, dll)
000 x a 46,000.00 55,200.00
454 x a 258,000.00 1,290.00
195,000.00 1,755.00
( Rupiah )
1,260,000.00 90,720.00
15,000.00 900.00
32,000.00 14,400.00
92,500.00 18,500.00
78,500.00 31,400.00
101,500.00 2,030.00
110,500.00 2,210.00
260,842.50
26,084.25
286,926.75
286,920.00
4,700,000.00 56,400.00
15,000.00 300.00
1,260,000.00 8,820.00
92,500.00 9,250.00
78,500.00 7,850.00
101,500.00 1,015.00
110,500.00 552.50
84,187.50
8,418.75
92,606.25
92,600.00
5 6=(3x5)
31,000.00 38,750.00
4,700,000.00 846,000.00
1,260,000.00 1,071,000.00
- -
73,750.00 51,625.00
195,000.00 29,250.00
258,000.00 25,800.00
195,000.00 29,250.00
700.00 21,000.00
46,000.00 11,500.00
75,000.00 150,000.00
95,000.00 7,600.00
90,000.00 13,500.00
61,850.00 3,711.00
92,500.00 185,000.00
92,500.00 92,500.00
78,500.00 157,000.00
101,500.00 30,450.00
110,500.00 5,525.00
2,769,461.00
276,946.10
3,046,407.10
3,046,400.00
31,000.00 52,700.00
1,260,000.00 264,600.00
15,000.00 4,500.00
73,750.00 15,487.50
258,000.00 7,740.00
195,000.00 9,750.00
46,000.00 69,000.00
92,500.00 185,000.00
78,500.00 78,500.00
101,500.00 20,300.00
110,500.00 5,525.00
713,102.50
5 6=(3x5)
71,310.25
784,412.75
784,410.00
78,500.00 7,850.00
110,500.00 5,525.00
13,375.00
1,337.50
14,712.50
14,710.00
15,500.00 15,500.00
5,675.00 1,418.75
92,500.00 1,572.50
78,500.00 157.00
101,500.00 25,375.00
110,500.00 1,436.50
45,459.75
4,545.98
50,005.73
50,000.00
78,500.00 58,875.00
110,500.00 2,762.50
61,637.50
6,163.75
67,801.25
67,800.00
78,500.00 70,650.00
110,500.00 4,972.50
75,622.50
7,562.25
83,184.75
83,180.00
78,500.00 26,166.67
110,500.00 1,178.67
27,345.33
BILL OF QUANTITY
PERHITUNGAN VOLUME/KUANTITAS PEKER
PROGRAM RENCANA PEMBANGUNAN RUMAH 2 LAN
I PEKERJAAN PERSIAPAN
1 Pengukuran Lahan M2
2 Pembersihan Lahan M2
3 Direksi Keet M2
5 Gudang M2
6 Pemasangan Bowplang M1
7 Pagar Pengaman M1
8 Papan Proyek M2
9 Air Proyek M2
10 Listrik Kerja Kwh/bln
II PEKERJAAN TANAH
1 Galian Pondasi Utuh (Batu Kali) M3
2 Galian Pondasi Setengah Tipe 1 (Batu Kali) M3
3 Galian Pondasi Setengah Tipe 2 (Batu Kali) M3
4 Galian Pondasi Rollag M3
5 Galian Pondasi Footplat M3
6 Galian Septic Tank M3
7 Galian Sumur Resapan M3
8 Urugan M3
4 Kusen Jendela 2 M3
5 Kusen Jendela 3 M3
6 Kusen Jendela 4 M3
7 Kusen Pintu Jendela 1 M3
8 Bouvenli M3
9 Kaca M2
10 Daun Pintu M3
11 Daun Jendela M3
XV PEKERJAAN PENGECATAN
1 Pengecatan Dinding M2
2 Batu Alam M2
3 Pengecatan Plafond M2
4 Pengecatan Lisplang M1
5 Pengecatan Kusen Pintu Dan Jendela M1
6 Pengecatan Daun Pintu M2
7 Pengecatan Daun Jendela M2
XVI PEKERJAAN ME
BILL OF QUANTITY
PERHITUNGAN VOLUME/KUANTITAS PEKER
PROGRAM RENCANA PEMBANGUNAN RUMAH 2 LAN
1 Penangkal Petir bh
2 Penyambung PLN Ls
3 Stop Kontak bh
4 Saklar Tunggal bh
5 Saklar Seri bh
6 Lampu Down Light bh
7 Lampu TL bh
8 Baret Bulat bh
9 Lampu Taman bh
Perhitungan Volume
Pekerjaan Volume
Keterangan
Panjang Lebar Tinggi /Kuantitas
(m) (m) (m)
459.00
459.00
19.50
6.00
85.00
40.50
1.50
480.00
480.00
- -
137.15
35.89
23.63
9.75
1 72.80
/ 4.65
4
1.57
G
69.81
a
l
i
a
n 8.63
21.11
58.03
OF QUANTITY
OLUME/KUANTITAS PEKERJAAN
A PEMBANGUNAN RUMAH 2 LANTAI
Perhitungan Volume
Pekerjaan Volume
Keterangan
Panjang Lebar Tinggi /Kuantitas
(m) (m) (m)
21.75
20.55
0.10
5.80
1.00
1
5
3x
02 5.87
1x 6.00
503
1x 1.70
05
11x 2.40
55
4
x0 2.05
2
0 4.30
-
1
2
1 14.18
2C
1 2.64
5M
1C
xM 0.39
52
1x 1.89
05
11
x5 1.32
52
x0 5.87
2
0
0.12
0.12
0.01
0.05
0.20
0.11
0.06
0.291
0.126
-
0.12
0.04
0.05
OF QUANTITY
OLUME/KUANTITAS PEKERJAAN
A PEMBANGUNAN RUMAH 2 LANTAI
Perhitungan Volume
Pekerjaan Volume
Keterangan
Panjang Lebar Tinggi /Kuantitas
(m) (m) (m)
0.04
0.13
0.06
0.07
0.02
44.27
1.58
0.84
240.80
64.80
54.75
481.60
129.60
109.50
481.60
129.60
217.95
13.50
435.90
27.00
435.90
27.00
120.5
42
12.25
3.5
21.75
12
28.69
101.75
OF QUANTITY
OLUME/KUANTITAS PEKERJAAN
A PEMBANGUNAN RUMAH 2 LANTAI
Perhitungan Volume
Pekerjaan Volume
Keterangan
Panjang Lebar Tinggi /Kuantitas
(m) (m) (m)
5
11.1
1
2
243.50
0
x 243.50
2
196.50
4
0
1
2
176.00
0
x 176.00
2
100.50
4
0
D
i 327.70
m 327.70
e
nD 17.50
si 69.50
D
im
i 0.44
e
D
m
2in 0.08
e
s
m 0.18
n/
ei
s 0.83
n
i2
s8 0.65
0i
8 2.33
/
8 54.00
/
1
153.00
/2
1
2
1
2
587.30
4.50
419.50
150.00
120.90
79.06
41.84
OF QUANTITY
OLUME/KUANTITAS PEKERJAAN
A PEMBANGUNAN RUMAH 2 LANTAI
Perhitungan Volume
Pekerjaan Volume
Keterangan
Panjang Lebar Tinggi /Kuantitas
(m) (m) (m)
3
1
14
13
10
43
23
4
4
80
162
3
1
3
3
10
4
1
1
13
8
90
26
8
70
1
1
-
2
4
13
3
48
62
4
OF QUANTITY
OLUME/KUANTITAS PEKERJAAN
A PEMBANGUNAN RUMAH 2 LANTAI
Perhitungan Volume
Pekerjaan Volume
Keterangan
Panjang Lebar Tinggi /Kuantitas
(m) (m) (m)
3
45
1
1
30
1
1
27
3
24
36
NO URAIAN PEKERJAAN PENJELASAN PEKERJAAN VOLUME SAT
I. PEKERJAAN PERSIAPAN
1 Pengukuran Lahan Keseluruhan luas lahan 459 M2
2 Pembersihan Lahan Keseluruhan luas lahan 459 M2
3 Direksi Keet Direksi keet terletak muka lahan 19.5 M2
5 Gudang Gudang terletak di muka lahan 6 M2
6 Pemasangan Bowplang 85 M1
7 Pagar Pengaman Mengelilingi lahan 40.5 M1
8 Papan Proyek Ditempatkan di depan pada akses masuk ke proyek 1.5 M2
9 Air Proyek Dari PDAM 480 M2
10 Listrik Kerja Dari PLN 480 Kwh/bln
II PEKERJAAN TANAH
1 Galian Pondasi Utuh (Batu Digali sesuai kedalaman pondasi 137.15 M3
Kali)
2 Galian Pondasi Setengah Digali sesuai kedalaman pondasi 35.89 M3
Tipe 1 (Batu Kali)
3 Galian Pondasi Setengah Tipe Digali sesuai kedalaman pondasi 23.63 M3
4 Galian Pondasi Rollag Digali sesuai kedalaman pondasi 9.75 M3
5 Galian Pondasi Footplat Digali pada titik kolom Struktur 72.80 M3
6 Galian Septic Tank Dibuat dihalaman belakang 4.65 M3
7 Galian Sumur Resapan Dibuat dihalaman belakang 1.57 M3
8 Urugan Tanah galian dimasukkan kembali 69.81 M3
XV PEKERJAAN PENGECATAN
1 Pengecatan Dinding Di cat diluar dan didalam 587.30 M2
2 Batu Alam Hanya pada eksterior 4.50 M2
3 Pengecatan Plafond Bahan cat tembok 419.50 M2
4 Pengecatan Lisplang Bahan cat kayu 150.00 M1
5 Pengecatan Kusen Pintu Dan JBahan cat kayu 120.90 M1
6 Pengecatan Daun Pintu Bahan cat kayu 79.06 M2
7 Pengecatan Daun Jendela Bahan cat kayu 41.84 M2
XVI PEKERJAAN ME
1 Penangkal Petir Dipasang diatas atap 3 bh
2 Penyambung PLN 1600-2400 Watt 1 Ls
3 Stop Kontak Terletak di Lantai 1 & 2 14 bh
4 Saklar Tunggal 160 cm dari permukaan lantai 13 bh
5 Saklar Seri 160 cm dari permukaan lantai 10 bh
6 Lampu Down Light Terletak di Lantai 1 & 2 43 bh
7 Lampu TL Terletak di Lantai 1 & 2 23 bh
8 Baret Bulat Terletak di Lantai 1 & 2 4 bh
9 Lampu Taman Di halaman luar 4 bh
88,640,576.00
120,236,265.00
121,213,887.86
115,122,321.60
9,465,259.99
8,828,710 1,032,959.07 1,628,904,514.39
8,828,710 353,148.40 1,628,904,514.39
8,828,710 471,453.11 1,628,904,514.39
8,828,710 331,076.63 1,628,904,514.39
8,828,710 1,147,732.30 1,628,904,514.39
8,828,710 529,722.60 1,628,904,514.39
8,828,710 618,009.70 1,628,904,514.39
8,828,710 176,574.20 1,628,904,514.39
133,270 5,899,596.36 1,628,904,514.39
8,828,710 13,958,190.51 1,628,904,514.39
8,828,710 7,387,864.53 31,906,327.41 1,628,904,514.39
31,906,327.41
126,570 1,628,904,514.39
30,478,056.00
137,590 1,628,904,514.39
8,915,832.00
126,570 6,929,707.50 1,628,904,514.39
59,930 28,862,288.00 1,628,904,514.39
32,270 4,182,192.00 1,628,904,514.39
59,930 6,562,335.00 1,628,904,514.39
35,050 16,880,080.00 1,628,904,514.39
35,050 4,542,480.00 107,352,970.50 1,628,904,514.39
107,352,970.50
126,570 1,628,904,514.39
27,585,931.50
137,590 1,628,904,514.39
1,857,465.00
59,930 26,123,487.00 1,628,904,514.39
32,270 871,290.00 1,628,904,514.39
35,050 15,278,295.00 1,628,904,514.39
35,050 946,350.00 72,662,818.50 1,628,904,514.39
72,662,818.50
415,380 1,628,904,514.39
50,053,290.00
165,700 1,628,904,514.39
6,959,400.00
199,800 2,447,550.00 1,628,904,514.39
212,010 742,035.00 1,628,904,514.39
212,010 4,611,217.50 1,628,904,514.39
871,730 10,460,760.00 1,628,904,514.39
35,050 1,005,584.50 76,279,837.00 1,628,904,514.39
76,279,837.00
415,380 1,628,904,514.39
42,264,915.00
212,010 1,060,050.00 1,628,904,514.39
212,010 2,353,311.00 45,678,276.00 1,628,904,514.39
45,678,276.00
55,747,260.00
38,000,490.00
94,507,482.06
67,675,155.00
15,309,065.00
400,690 1,628,904,514.39
32,055,200.00
64,170 1,628,904,514.39
10,395,540.00
1,909,900 5,729,700.00 1,628,904,514.39
1,623,110 1,623,110.00 1,628,904,514.39
1,026,800 3,080,400.00 1,628,904,514.39
525,000 1,575,000.00 1,628,904,514.39
167,475 1,674,750.00 1,628,904,514.39
90,910 363,640.00 1,628,904,514.39
375,000 375,000.00 1,628,904,514.39
50,000 50,000.00 1,628,904,514.39
95,000 1,235,000.00 1,628,904,514.39
2,500 20,000.00 1,628,904,514.39
16,250 1,462,500.00 1,628,904,514.39
2,500 65,000.00 1,628,904,514.39
2,500 20,000.00 1,628,904,514.39
138,000 9,660,000.00 1,628,904,514.39
342,030 342,030.00 1,628,904,514.39
3,106,500 3,106,500.00 72,833,370.00 1,628,904,514.39
72,833,370.00
679,800 1,628,904,514.39
1,359,600.00
131,026 1,628,904,514.39
524,104.00
166,790 2,168,270.00 1,628,904,514.39
679,800 2,039,400.00 1,628,904,514.39
62,320 2,991,360.00 1,628,904,514.39
40,650 2,520,300.00 1,628,904,514.39
35,500 142,000.00 1,628,904,514.39
35,500 106,500.00 1,628,904,514.39
15,850 713,250.00 1,628,904,514.39
740,200 740,200.00 1,628,904,514.39
2,500,000 2,500,000.00 1,628,904,514.39
31,520 945,600.00 16,750,584.00 1,628,904,514.39
16,750,584.00
77,000,000 77,000,000.00 1,628,904,514.39
4,400,000 4,400,000.00 1,628,904,514.39
191,663.70 5,138,982.96 1,628,904,514.39
102,951 308,853.00 1,628,904,514.39
7,875,000 189,000,000.00 1,628,904,514.39
1,835,120 66,064,320.00 341,912,155.96 1,628,904,514.39
341,912,155.96
Total 1,628,904,514.39
Dibulatkan 1,628,900,000.00
RENCANA ANGGARAN BIAYA
M
BOBOT
1 2 3 4 5 6 7 8 9 10
`
0.00415 0.00415
0.00415 0.00415
0.03647 0.03647
0.00289 0.00289
0.00483 0.00483
0.00003 0.00003
0.00046 0.00046
0.00041 0.00041
0.00103 0.00103
0.00571 0.00571
0.00149 0.00149
0.00098 0.00098
0.00041 0.00041
0.00372 0.00372
0.00024 0.00024
0.00008 0.00008
0.07185 0.07185
0.00084 0.00084
0.00563 0.00563
0.03099 0.03099
0.01162 0.01162
0.01097 0.01097
0.00005 0.00005
0.01316 0.01316
0.00054 0.00054
0.01610 0.0161
0.02951 0.02951
0.00836 0.00836
0.00932 0.00932
0.00794 0.00794
0.00318 0.00318
0.05244 0.05244
0.00195 0.00195
0.00151 0.00151
0.00930 0.0093
0.00512 0.00512
0.00035 0.00035
0.00063 0.00063
0.00062 0.00062
0.00004 0.00004
0.00029 0.00029
0.00106 0.00106
0.00057 0.00057
0.00033 0.00033
0.00158 0.00158
0.00068 0.00068
0.00063 0.00063
0.00022 0.00063
0.00029 0.00029
0.00020 0.00022
0.00070 0.0007
0.00033 0.00033
0.00038 0.00038
0.00011 0.00011
0.00362 0.00362
0.00857 0.00857
0.00454 0.00454
0.01871
0.01871
0.00547
0.00547
0.00425 0.00425
0.01772 0.01772
0.00257 0.00257
0.00403 0.00403
0.01036 0.01036
0.00279 0.00279
0.01694
0.01694
0.00114
0.00114
0.01604
0.00053
0.00938
0.00058
0.03073
0.03073
0.00427
0.03073
0.00150 0.0015
0.00046 0.00046
0.00283 0.00283
0.00642
0.00062 0.00062
0.02595
0.002595
0.00065 0.00065
0.00144 0.00144
0.02104
0.00652
0.00666
0.01521
0.00471
0.00341
0.00961
0.02327
0.00097
0.00712
0.00002
0.00001
0.00001
0.00006
0.00005
0.01119
0.00149
0.00423
0.01614
0.00068
0.01153
0.00420
0.00450
0.00294
0.00156
0.00074
0.00123
0.00204
0.00010
0.00010
0.00388
0.00064
0.00033
0.00034
0.01968
0.01968
0.00638
0.00638
0.00352 0.00352
0.00100 0.001
0.00189 0.00189
0.00097 0.00097
0.00103 0.00103
0.00022 0.000222
0.00023 0.00023
0.00003 0.00003
0.00076 0.00076
0.00001 0.00001
0.00090 0.0009
0.00004 0.00004
0.00001 0.00001
0.00593 0.00593
0.00021
0.00191 0.00191
0.00083
0.00083
0.00032
0.00032
0.00133 0.00133
0.00125 0.00125
0.00184 0.00184
0.00155 0.00155
0.00009 0.00009
0.00007 0.00007
0.00044 0.00044
0.00045 0.00045
0.00153 0.00153
0.00058 0.00058
0.04727
0.00270
0.00315
0.00019
0.11603
0.04056
BOBOT RENCANA 0.05442 0.11428 0.08616 0.056322 0.02044 0.06625 0.03 0.09 0.01 0.06
KOMULATIF BOBOT RENCANA 0.05442 0.1687 0.25486 0.311182 0.331622 0.397872 0.43 0.52 0.53 0.59
PELAKSANAAN
KOMULATIF PELAKSANAAN
RENCANA ANGGARAN BIAYA (RAB)
MINGGU KE
KETERANGAN
11 12 13 14 15 16 17 18 19 20 21
0.01604
0.00053
0.00938
0.00058
0.00642
0.02104
0.00652
0.00666
0.01521
0.00471
0.00341
0.00961
0.0237
0.00097
0.00712
0.00002
0.00001
0.00001
0.00006
0.00005
0.01119
0.00149
0.00423
0.01614
0.00068
0.01153
0.0042
0.0045
0.00294
0.00156
0.00074
0.00123
0.00204
0.0001
0.0001
0.00388
0.00064
0.00033
0.00034
0.00021
0.04727
0.0027
0.0035
0.00019
0.11603
0.04056
0.01604 0.00053 0.01828 0.03422 0.04073 0.01794 0.00108 0.02 0.04 0.16 0.05
0.61 0.61 0.63 0.66 0.70 0.72 0.72 0.75 0.79 0.95 1.00
REKAPITULASI
RENCANA ANGGARAN BIAYA
JUMLAH 1,628,904,514
TOTAL 1,628,904,514
DIBULATKAN 1,628,900,000
PPN 10% 162,890,000
JUMLAH TOTAL 1,791,790,000
TERBILANG SATU MILYAR TUJUH RATUS SEMBILAN PULUH SATU JUTA TUJUH RATUS SEMBILAN
PULUH RIBU
ULASI
GARAN BIAYA
KETERANGAN