DAFTAR ISI :
◘ REKAPITULASI RAB
◘ RENCANA ANGGARAN BIAYA
◘ DAFTAR ANALISA HARGA SATUAN PEKERJAAN
◘ DAFTAR HARGA SATUAN BAHAN & UPAH
◘ JADWAL PELAKSANAAN
JADWAL PELAKSANAAN
BACK-UP DATA PERENCANAAN SMP/MTs
Nama Sekolah : MI DARUL HIKMAH
Nama Kegiatan : PEMBANGUNAN 3 RUANG KELAS BARU/RKB
Alamat Pekerjaan :
Desa / Kelurahan :
Kecamatan : BANJARWANGI
Kabupaten - Provinsi : Sumedang - Jawa Barat
Jumlah
Jumlah
Jumlah
Jumlah
Jumlah
PEKERJAAN DINDING
1 ANALISA LUASAN DINDING Brutto
Jumlah QC PEKERJAAN
No. Uraian
Bidang Panjang Tinggi
A. AS Dinding Bidang (Arah HORIZONTAL)
1 AS Bidang Dinding 1 2.00 18.00 3.50
2 AS Bidang Dinding 2
3 AS Bidang Dinding 3
2 Luas Plesteran & Acian Dinding Baru 335.00 m2 2. PEKERJAAN PENGECATAN DINDING
RESUME AKHIR PEKERJAAN PLESTERAN & ACIAN DINDING KEDAP AIR (KM/WC) 1 ; 3 Tinggi 50cm
No. URAIAN JUMLAH LUAS
1 Luas Plesteran Kedap Aiar
PANJANG TINGGI
32.00 0.50 16.00 m2
KAYU 6/15
VOLUME
(M3)
JUMLAH
PROSENTASE
DATA RAB
OUTPUT DATA
PEKERJAAN BUBUNGAN/NOK
No. Uraian JUMLAH PANJANG JUMLAH
3 0.00
20.00
3 0.00
INFUT DATA
( diisi berdasarkan Lebar Satuan Ruang )
URAIAN LEBAR DATAR
OUTPUT DATA
PEKERJAAN PLAFOND
BALOK INDUK UK. 5/10 & 5/7
Jumlah Ukuran Ruang (m1)
No. Nama Ruang / Bangunan
Ruang Panjang Lebar
1 RUANG KELAS (Bag. Dalam) 2.00 9.00 7.00
2
3
4 SELASAR DEPAN 2.00 9.00 2.99
5 BAGIAN BELAKANG 9.00 1.00
2 Ruang Persiapan
3 Ruang KM/Wc
JUMLAH
B. SELASAR / TERAS
1 Teras 1 2.00 9.00 2.00
2
3
4
5
1 2 3
A. PONDASI TELAPAK
1 PONDASI TELAPAK P1 (UTAMA) UK. 80x80x20 0.00
JUMLAH
SMP/MTs RKB-BANPROV
54.84 M3
13.71 M3
2.94 M3
6.53 M3
24.08 M3
0.00 M3
0.00 M3
2
Volume
KETERANGAN
Galian Urugan
28.80 7.20 Arah Horizontal / Panjang Bangunan
16.80 4.20 Arah Vertikal / Lebar Bangunan
9.24 2.31 Selasar ( teras )
0.00 0.00 Kolom Induk Antar Kelas
0.00 0.00 Kolom Selasar Antar kelas
54.84 13.71
VOLUME KETERANGAN
1.44
0.84
0.66
0.00
0.00
2.94
VOLUME KETERANGAN
4.32
2.21
6.53
VOLUME KETERANGAN
12.60
7.35
4.13
24.08
VOLUME KETERANGAN
0.00
g Horizontal 126.00
24.50 73.50
0.00 0.00
0.00 0.00
0.00 0.00
7.35 14.70
88.20
214.20
Luas Sat Jumlah
Keterangan
(M2) (M2)
0.00 0.00
10.80 0.00
0.00 0.00
0.00 0.00
0.00 0.00
24.50 0.00
0.00 0.00
0.00 0.00
0.00 0.00
7.35 0.00
0.00 0.00
0.00
TOTAL KETERANGAN
m2 Jendela 4 lobang
m2 Jendela 4 lobang
m2 Jendela 3 lobang
m2 Jendela 3 lobang
m2 Jendela 2 lobang
m2 Jendela 2 lobang
m2 Jendela 1 lobang
m2 Jendela 1 lobang
m2 1 lobang
m2 2 lobang
m2 3 lobang
m2 4 lobang
m2
M2
335.00
AHAN 6/15
VOL. KAYU 6/15 JALUSI KAYU 2/15 DAUN PINTU DAUN JENDELA
JUMLAH LUAS SAT LUAS PANIL D. TRPLEK LUAS SAT LUAS
(M3) (M2) (M2) (M2) (M2) (M2) (M2)
0.0666 0.6440 0.6440 1.72
0.1746 1.1480 2.2960 6.80
0.0000 0.5040 0.0000 0.00
0.0000 0.00
BAHAN SATUAN TOTAL AISAN SUDUT, PLAT BEGEL & MUR BAUD
BARU LAMA JUMLAH BARU LAMA AISAN < PLAT U Plat Begel
JUMLAH 1.6715
PEKERJAAN ATAP
4.04 m1
3.23 m1
1.15 m1
249.42 M2
PEK. ATAP
PEK. ATAP
PEK. ATAP
56.48%
43.52%
PEK. ATAP
KETERANGAN
PEKERJAAN ATAP
4.04 m1
3.23 m1
1.15 m1
63.00 126.00
0.00 0.00
0.00 0.00
26.90 53.79
9.00 0.00
12.47 0.00
JUMLAH 179.79
0.00
0.00
0.00
64.00
63.00 126.00
18.00 36.00
m2
m2
m2
0.00
as. Lantai)
TINGGI
JUMLAH KETERANGAN / SKETSA
URUGAN
0.20 12.60
0.15 2.70
JUMLAH 15.30
3.00 0.00
4.50 0.00
3.50 0.00
JUMLAH 0.00
AG. SELASAR
8.88 0.00
1.00 0.00
15.00 0.00
JUMLAH 0.00
11.10 0.00
0.80 0.00
JUMLAH 0.00
1.69 0.00
3.25 0.00
0.3720 0.00 4.00 0.00
0.7440 0.00 3.10 0.00
1.16 4.64
2.16 0.00
- 0.00 -
84.00 BH
SMP
GRENDEL / SLOT LAIN-LAIN
PINTU JENDELA ANGKUR NEUT BETON
( bh ) ( bh ) ( bh ) ( bh )
1.00 6.00 2.00
4.00 12.00 4.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00
0.00 0.00
8.00 16.00
12.00 24.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
0.00
0.00
0.00
0.00
16.00
0.00
Nama Pekerjaan :
Satuan Pekerjaan :
Jumlah 33.360
HARGA JUMLAH
1 M³ GALIAN TANAH BIASA KEDALAMAN MAXS 1 meter
Pekerja 0.7500 oh 25.0200 -
Mandor 0.0250 oh 0.8340 -
Jumlah 1.572
HARGA JUMLAH
1 M³ GALIAN TANAH BIASA KEDALAMAN MAXS 1 meter
Pekerja 0.7500 oh 25.0200 -
Mandor 0.0250 oh 0.8340 -
Jumlah 12.05
KEBUTUHAN MATERIAL
Pek. PONDASI BATU KALI/BELAH (1 ; 5)
Bahan : KOEF. VOLUME HARGA SAT. JUMLAH BI
Batu Belah 15/20 cm 1.2000 m3 14.46 M3 -
Semen Portland ( PC TYPE I ) 136.0000 kg 1,638.80 Kg -
Pasir Pasang 0.5440 m3 6.56 M3 -
Tenaga Kerja :
Pekerja 1.5000 oh 18.08 oh -
Tukang Batu 0.6000 oh 7.23 oh -
Kepala Tukang 0.0600 oh 0.72 oh -
Mandor 0.0750 oh 0.90 oh -
Jumlah 2.2350 HARI KERJA
Jumlah 0.00
KEBUTUHAN MATERIAL
Pek. DINDING PENAHAN TANAH/DPT (1 ; 5)
Bahan : KOEF. VOLUME HARGA SAT. JUMLAH B
Batu Belah 15/20 cm 1.2000 m3 0.0000 -
Semen Portland ( PC TYPE I )136.0000 kg 0.0000 -
Pasir Pasang 0.5440 m3 0.0000 -
Tenaga Kerja :
Pekerja 1.5000 oh 0.0000 -
Tukang Batu 0.6000 oh 0.0000 -
Kepala Tukang 0.0600 oh 0.0000 -
Mandor 0.0750 oh 0.0000 -
Jumlah 2.2350 HARI KERJA
3 PEKERJAAN KUSEN PINTU & JENDELA (SD) BAHAN 6/15 (KHUSUS PERPUSTAKAAN 2014)
JUMLAH VOL. KAYU 6/15
No. TYPE KUSEN PINTU & JENDELA RENCAN SAT JUMLAH
A (M3) (M3)
1 Kusen Pintu Type P1 (Pintu Tunggal) 0.00 0.0630 0.0000
2 Kusen Pintu Type PJV-1 (Pintu Kupu-kupu) 0.00 0.1332 0.0000
3 Kusen JENDELA Type J1 (Depan) 3 Lbg 0.00 0.1152 0.0000
4 Kusen JENDELA Type J4 (Belakang) 2 Lbg 0.00 0.0833 0.0000
5 Kusen BOVENLIGHT Type BV-3 (3 lbg) 0.00 0.0576 0.0000
6 Kusen AMPIG 0.00 0.0270 0.0000
KAYU 6/15
VOLUME VOLUME
(M3) (M3)
JUMLAH 0.00
PROSENTASE 100.00%
DATA RAB 0.00
JUMLAH RENCANA KUDA-KUDA KAYU ( diisi berdasarkan Lebar Satuan Ruang BARU
JUMLAH TOT
JUMLAH TOT
REKAPITULASI PEKERJAAN KUDA-KUDA KAYU Index Jumlah
1 Balok kayu Kls II 1.1000 m3 1.35 m3
2 Paku 08 - 12 cm 5.8000 kg 7.10 kg
3 Besi strip 15.0000 kg 18.36 kg
4 Pekerja 4.0000 org. 4.90 org.
5 Tukang kayu 12.0000 org. 14.69 org.
6 Kepala tukang 1.2000 org. 1.47 org.
7 Mandor 0.2000 org. 0.24 org.
PEK. SULIGNEM/RESIDU
2.
RANGKA ATAP dan BIDANG KAYU (KAP & KOMPONEN ATAP)
Luas
No. Uraian PROSENTASI Uk. Balok
Bid. Atap
124.71
2 RANGKA ATAP BARU 100.00% 124.71 124.71
2 RANGKA ATAP BARU 100.00% 124.71 124.71 Atap Genteng Bag. Depa
3 RANGKA ATAP LAMA 0.00% 124.71 0.00 Atap Genteng Bag. Depa
JUMLAH 10.00
KEBUTUHAN MATERIAL KAYU BARU
Bahan :
Genteng Bubung Ex. Jatiwangi 5.0000 bh 50.00 Kg
Pasir Pasang 0.0320 m3 0.32
Semen Portland ( PC TYPE I ) 8.0000 kg 80.00
Tenaga Kerja :
Pekerja 0.4000 oh. 4.00 oh.
Tukang batu 0.2000 oh. 2.00 oh.
Kepala tukang batu 0.0200 oh. 0.20 oh.
Mandor 0.0020 oh. 0.02 oh.
JUMLAH 0.6220 oh 6.2200 JAM
WAKTU YANG DIBUTUHKAN 0.8886 HARI KERJA
JUMLAH 0.00
KEBUTUHAN MATERIAL KAYU BARU
Bahan :
Genteng Bubung Ex. Jatiwangi 5.0000 bh 50.00 Kg
Pasir Pasang 0.0320 m3 0.32
Semen Portland ( PC TYPE I ) 8.0000 kg 80.00
Tenaga Kerja :
Pekerja 0.4000 oh. 4.00 oh.
Tukang batu 0.2000 oh. 2.00 oh.
Kepala tukang batu 0.0200 oh. 0.20 oh.
Mandor 0.0020 oh. 0.02 oh.
JUMLAH 0.6220 oh 6.22
JUMLAH 44.94
KEBUTUHAN MATERIAL
Bahan : 3/20*300
Papan Kayu Kls. II 3/20 0.0066 M3 0.30 M3 16.48 Lbr
Paku 3 - 7 cm 0.0500 M3 2.25 M3
Tenaga Kerja :
Pekerja 0.1100 oh. 4.94 oh.
Tukang kayu 0.2200 oh. 9.89 oh.
Kepala tukang kayu 0.0220 oh. 0.99 oh.
Mandor 0.0050 oh. 0.22 oh.
JUMLAH 0.3570 oh 16.04
JUMLAH 24.94
KEBUTUHAN MATERIAL
Bahan :
Seng Plat BJLS 30 0.3500 m1 8.73 M3
Paku 0.0150 m3 0.37 M3
Tenaga Kerja :
Pekerja 0.0200 oh 0.50 oh.
Tukang kayu 0.0400 oh 1.00 oh.
Kepala tukang kayu 0.0250 oh 0.62 oh.
Mandor 0.0050 oh. 0.12 oh.
JUMLAH 0.0900 oh 2.24
JUMLAH 0.00
KEBUTUHAN MATERIAL
Bahan :
Seng Plat BJLS 28 0.5000 Lbr 0.00 M3
Papan Kayu 3/30 0.0190 m3 0.00 M3
Paku 0.0150 m3 0.00
Meni besi / Flincoote 0.1500 Kg 0.00
Tenaga Kerja :
Pekerja 0.0400 oh 0.00 oh.
Tukang kayu 0.4000 oh 0.00 oh.
Kepala tukang kayu 0.0250 oh 0.00 oh.
Mandor 0.0013 oh. 0.00 oh.
JUMLAH 0.4663 oh 0.00
2.
KASO 5/7 & RENG 2/3
2.
INFUT DATA (diisi berdasarkan lebar satuan ruang)
Panjang Atap : 10.00 m1
PEKERJAAN PLAFOND
BALOK INDUNG 5/10 RANGKA KASO 5/7
Jumlah Ukuran Ruang (m1)
No. Nama Ruang / Bangunan Luas Sat.
Ruang Panjang Lebar
1 RUANG Dalam 1.00 8.00 7.00 56.00
0.00
2 Selasar Depan 1.00 8.00 3.22 25.75
3 Selasar Belakang 8.00 1.00 8.00
4 Bidang Ampig (Kiri-kanan) 12.47 1.00 12.47
5 Bidang Dak Beton 3.20 2.60 8.32
6 Bidang joglo 4.00 2.00 8.00
7 KM/WC 9.20 2.50 23.00
JUMLAH
KEBUTUHAN MATERIAL
BAHAN BARU BAHAN RANG
Bahan : Koef. Hasil Bahan :
Balok Kayu 5/10 dan 5/7 0.5000 Lbr 40.87 M3 Balok Kayu
Paku 0.0190 m3 1.55 M3 Paku
Tenaga Kerja : Tenaga Kerja
Pekerja 0.0400 oh 3.27 oh. Pekerja
Tukang kayu 0.4000 oh 32.70 oh. Tukang kayu
Kepala tukang kayu 0.0250 oh 2.04 oh. Kepala tuka
Mandor 0.0013 oh. 0.10 oh. Mandor
JUMLAH 0.4663 oh 38.11
KEBUTUHAN MATERIAL
BAHAN BARU (HARDPLEK)
Bahan : Koef. Hasil
Hardplek 1 x 1 m 1.0000 lbr 81.75 lbr
Paku triplek 0.0250 kg 2.04 kg
Tenaga Kerja :
Pekerja 0.0300 oh 2.45 oh
Tukang kayu 0.1000 oh 8.17 oh
Kepala tukang kayu 0.0150 oh 1.23 oh
Mandor 0.0015 oh 0.12 oh
JUMLAH 0.1465 oh 11.98 oh
BAHAN BARU (GRC)
Bahan : Koef. Hasil
GRC 120x240 0.3600 lbr 29.43 M3
Paku triplek 0.0250 kg 2.04 M3
Tenaga Kerja : 0.00
Pekerja 0.0300 oh 2.45 oh.
Tukang kayu 0.1000 oh 8.17 oh.
Kepala tukang kayu 0.0150 oh 1.23 oh.
Mandor 0.0015 oh 0.12 oh.
JUMLAH 0.1465 oh 11.98
Jumlah 54.90
KEBUTUHAN MATERIAL
Bahan : Koef. Hasil
List Profil Kayu 1.1000 m1 60.39
Paku 3 s.d 5 0.0100 kg 0.55
Tenaga Kerja : 0.00
Pekerja 0.0250 oh 1.37
Tukang kayu 0.0500 oh 2.75
Kepala tukang kayu 0.0050 oh 0.27
Mandor 0.0030 oh 0.16
JUMLAH 0.0830 4.56
JUMLAH
KHUSUS UNTUK RUANG / BANGUNAN YANG SUDAH TERPASANG KERAMIK
1 LUAS KESELURUHAN BID. LANTAI = 72.00 M2
KEBUTUHAN MATERIAL
Bahan : Koef. Hasil
Ubin Keramik Putih/Polos 30/30 1.0100 m2 72.72
Pasir Pasang 0.0420 m3 3.02
Semen Portland ( PC TYPE I ) 11.3800 kg 819.36
Semen Warna untuk Grouting 1.5000 kg 108.00
Tenaga Kerja :
Pekerja 0.2500 oh 18.00
Tukang batu 0.1250 oh 9.00
Kepala tukang batu 0.0125 oh 0.90
Mandor 0.0125 oh 0.90
JUMLAH 0.4000 28.80
JUMLAH
KEBUTUHAN MATERIAL
Bahan : Koef. Hasil
Keramik 20/25 DN Warna/Corak 1.0100 m2 0.00
Pasir Pasang 0.0180 m3 0.00
Semen Portland ( PC TYPE I ) 9.3000 kg 0.00
Semen Warna untuk Grouting 1.5000 kg 0.00
Alat ( potong keramik ) 1.0000 ls 0.00
Tenaga Kerja :
Pekerja 0.6000 oh 0.00
Tukang batu 0.1250 oh 0.00
Kepala tukang batu 0.0125 oh 0.00
Mandor 0.0300 oh 0.00
JUMLAH 0.7675 0.00
5 0.00
6 0.00
JUMLAH
KEBUTUHAN MATERIAL
Bahan : Koef. Hasil
Ubin Keramik Putih/Polos 20/20 1.0100 m2 0.00
Pasir Pasang 0.0420 m3 0.00
Semen Portland ( PC TYPE I ) 11.3800 kg 0.00
Semen Warna untuk Grouting 1.5000 kg 0.00
Tenaga Kerja :
Pekerja 0.2500 oh 0.00
Tukang batu 0.1250 oh 0.00
Kepala tukang batu 0.0125 oh 0.00
Mandor 0.0125 oh 0.00
JUMLAH 0.4000 0.00
PEKERJAAN M/E
A. ANALISA PEK. MEKANIKAL ELEKTRIKAL
Jumlah
TITIK LAMPU & PENERANGAN RUAN
No. Nama Ruang / Bangunan
Ruang TL 20 WATTPIJAR 18 W
TITIK LAMPU
RUANG KELAS (SERBA GUNA / PARTISI) 2.00
1 Bag. Dalam Ruangan 8 - 8
2 Selasar / Teras Bag. Depan - 2 2
3 Bag. Belakang Bangunan - 0 0
4 Bag. Samping Bangunan (Kiri-kanan) - 0 0
RUANG TERPISAH 2.00
1 Bag. Dalam Ruangan 8 - 8
2 Selasar / Teras Bag. Depan - 2 2
3 Bag. Belakang Bangunan - 0 0
4 Bag. Samping Bangunan (Kiri-kanan) - 0 0
JUMLAH 16 4 20
JUMLAH
4 Bag. Samping Kiri 0.00 0.00
JUMLAH
1 SMP
Kepala Sekolah :
Paket Subsidi :
Jumlah Biaya :
2 Keterangan
Volume
Urugan
3.200 Arah Horizontal / Panjang Bangunan
2.800 Arah Vertikal / Lebar Bangunan
1.260 Selasar ( teras )
1.080 Kolom Induk Antar Kelas
0.000 Kolom Selasar Antar kelas
8.340
JUMLAH
-
-
-
-
-
-
Keterangan
JUMLAH
-
-
-
Keterangan
Keterangan
JUMLAH BIAYA
-
-
-
-
-
-
-
-
-
Keterangan
JUMLAH BIAYA
-
-
-
-
-
-
-
-
-
Jumlah
Keterangan
(M2)
28.000
28.000
0.000
56.000
49.000
0.000
0.000
0.000
14.700
63.700
119.700
Jumlah
Keterangan
(M2)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
KETERANGAN
Jendela 3 lobang
Jendela 3 lobang
Jendela 2 lobang
Jendela 2 lobang
Jendela 1 lobang
Jendela 1 lobang
1 lobang
2 lobang
3 lobang
Dihitung per sat. lebar 7.00 meter
EN PARTISI 0.00 M3
1.0416 2.0832
1.0416 3.1248
0.1344 0.0000
0.1344 0.0000
0.4032 0.0000
0.4032 0.0000
0.4032 0.0000
0.6440 0.0000
0.6944 0.0000
0.5040 2.0160
0.00
JALUSI KAYU 2/15 DAUN PINTU
LUAS SAT LUAS PANIL D. TRPLEK
(M2) (M2) (M2) (M2)
7.90 2.56 0.00
100.00% 100.00% 100.00%
7.90 2.56 0.00
0.8928 1.7856
0.8928 2.6784
0.1152 0.0000
0.1152 0.0000
0.3456 0.0000
0.3456 0.0000
0.3456 0.0000
0.5520 0.0000
0.5952 0.0000
0.4320 1.7280
0.00
JALUSI KAYU 2/12 DAUN PINTU
LUAS SAT LUAS PANIL D. TRPLEK
(M2) (M2) (M2) (M2)
6.77 2.56 0.00
100.00% 100.00% 100.00%
6.77 2.56 0.00
BAHAN SATUAN TOTAL AISAN SUDUT, PLAT BEGEL & MUR BAUD
MATERIAL KAYU
JUMLAH 0.8020
m1
m1
m1
LUAS KET
72.75 M2 58.33%
51.96 M2 41.67%
124.71 M2
KASO/RENG
KETERANGAN
PEK. ATAP
KETERANGAN
PEK. ATAP
KETERANGAN
g Bag. Depan
g Bag. Depan
PEK. ATAP
KETERANGAN
PEK. ATAP
KETERANGAN
3/20*400
12.36 Lbr
PEK. ATAP
PEK. PENGECATAN BIDANG LISPLANG KAYU
idang Cat Panjang Luas Bid Cat
anjang Lisplang Kayu 24.94 0.37 9.23
PEK. ATAP
KET
LUAS KET
72.75 M2 58.33%
51.96 M2 41.67%
124.71 M2
KASO/RENG
KETERANGAN
56.00
0.00
25.75
0.00
0.00
0.00
0.00
0.00
81.75
SUB_PEK. PLAFOND
KET
RUANG UTAMA
56.00
0.00
16.00
0.00
RUANG UTAMA
0.00
0.00
KM/WC
JUMLAH KETERANGAN / SKETSA
0.00
0.00
0.00
0.00
0.00
0.00
0.00 DATA RAB
bangunan
0.00
0.00
0.00
0.00
0.00
0.00
0.00 DATA RAB
KM/WC
0.00
0.00
0.00
0.00
0.00
0.00
0.00 DATA RAB
REKAPITULASI
JUMLAH RENC. POND. TELAPAK 4.00 BH Catatan :
VOLUME COR SITE MIX 0.75 M3 Pondasi Telapak Hanya dipasang pada lokasi tanah existing
yang dianggap labil (Kondisi Tanah Sawah, Ex. Urugan yang
VOLUME BESI BETON 93.61 KG
belum dipadatkan)
LUAS PEK. BEKISTING (75%) 4.62 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH RENC. POND. TELAPAK 0.00 BH Catatan :
VOLUME COR SITE MIX 0.00 M3 Pondasi Telapak Hanya dipasang pada lokasi tanah existing
yang dianggap labil (Kondisi Tanah Sawah, Ex. Urugan yang
VOLUME BESI BETON 0.00 KG
belum dipadatkan)
LUAS PEK. BEKISTING (75%) 0.00 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH PANJANG SLOOF 15/20 42.00 M1 Catatan :
VOLUME COR SITE MIX 1.26 M3
VOLUME BESI BETON 130.03 KG
LUAS PEK. BEKISTING (75%) 8.40 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH PANJANG SLOOF 15/15 0.00 M1 Catatan :
VOLUME COR SITE MIX 0.00 M3
VOLUME BESI BETON 0.00 KG
LUAS PEK. BEKISTING (75%) 0.00 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH RENC. KOLOM 4.00 Bh Catatan :
VOLUME COR SITE MIX 0.44 M3
VOLUME BESI BETON 74.62 KG
LUAS PEK. BEKISTING (75%) 2.96 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH RENC. KOLOM 4.00 Bh Catatan :
VOLUME COR SITE MIX 0.44 M3
VOLUME BESI BETON 74.62 KG
LUAS PEK. BEKISTING (75%) 2.96 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH RENC. KOLOM 4.00 Bh Catatan :
VOLUME COR SITE MIX 0.42 M3
VOLUME BESI BETON 51.38 KG
LUAS PEK. BEKISTING (75%) 4.24 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH RENC. KOLOM PRAKTIS 4.00 Bh Catatan :
VOLUME COR SITE MIX 0.20 M3 Kolom Beton Praktis (KP-1) dipasang pada Seluruh
sambungan dinding Jarak maximum per-3 M1
VOLUME BESI BETON 40.88 KG
LUAS PEK. BEKISTING (75%) 1.68 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH RENC. POND. TELAPAK 30.00 m1 Catatan :
VOLUME COR SITE MIX 0.90 M3
VOLUME BESI BETON 139.56 KG
LUAS PEK. BEKISTING (75%) 6.00 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH RENC. KONSOL BETON 4.00 BH Catatan :
VOLUME COR SITE MIX 0.33 M3
VOLUME BESI BETON 51.17 KG
LUAS PEK. BEKISTING (75%) 3.03 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH RENC. PANJANG BALOK 8.00 M1 Catatan :
VOLUME COR SITE MIX 0.24 M3
VOLUME BESI BETON 37.22 KG
LUAS PEK. BEKISTING (75%) 2.20 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH RENC. PANJANG BALOK 0.00 M1 Catatan :
VOLUME COR SITE MIX 0.00 M3
VOLUME BESI BETON 0.00 KG
LUAS PEK. BEKISTING (75%) 0.00 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
0.33 3.56 1.00 1.00 0.75
0.33 2.48
0.33 1.52
0.00 0.00
REKAPITULASI
MLAH RENC. PANJANG BALOK SE 0.00 Bh Catatan :
OLUME COR SITE MIX 0.00 M3
OLUME BESI BETON 0.00 KG
UAS PEK. BEKISTING (75%) 0.00 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH RENC. PANJANG BALOK 2.00 Bh Catatan :
VOLUME COR SITE MIX 0.32 M3
VOLUME BESI BETON 80.58 KG
LUAS PEK. BEKISTING (75%) 7.16 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH Dak Beton RENCANA 0.00 M2 Catatan :
VOLUME COR SITE MIX 0.00 M3
VOLUME BESI BETON 0.00 KG
LUAS PEK. BEKISTING (75%) 0.00 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
REKAPITULASI
JUMLAH PANJANG LISPLANG 10/ 0.00 M1 Catatan :
VOLUME COR SITE MIX 0.00 M3
VOLUME BESI BETON 0.00 KG
LUAS PEK. BEKISTING (75%) 0.00 M2
JUMLAH TOTAL BEKISTING
BATANG BERAT Jumlah Panjang (Kel) Lebar
8 9 10 11 12
4 2 2 8
2 1 2 5
0 0 0 0
6 3 4 13
KET
DAUN JENDELA KACA 3 MM PENGECATAN KUNCI TANAM ENGSEL
LUAS SAT LUAS LUAS SAT LUAS LUAS SAT LUAS KELAS/KTR BIASA / KM PINTU
(M2) (M2) (M2) (M2) (M2) (M2) ( bh ) ( bh ) ( bh )
5.9984 0.00 0.00 0.00
8.3523 8.35 1.00 3.00
5.3820 0.00 0.00 0.00
4.1800 0.00 0.00 0.00
1.0464 0.00
2.1200 0.00
0.2664 0.00 2.8480 0.00
1.1600 4.64
2.16 0.00
DAUN JENDELA KACA 3 MM PENGECATAN KUNCI TANAM ENGSEL
LUAS SAT LUAS LUAS SAT LUAS LUAS SAT LUAS KELAS/KTR KM/WC PINTU
(M2) (M2) (M2) (M2) (M2) (M2) ( bh ) ( bh ) ( bh )
2.06 7.42 44.89 1.00 0.00 3.00
100.00% LAMA 100.00% 60.00% 100.00% 100.00% 100.00%
2.06 0.00 7.42 26.93 1.00 0.00 3.00
0.9100 0.00
1.3800 0.00
0.2664 0.00 2.5200 0.00
1.1600 4.64
2.16 0.00
DAUN JENDELA KACA 3 MM PENGECATAN KUNCI TANAM ENGSEL
LUAS SAT LUAS LUAS SAT LUAS LUAS SAT LUAS KELAS/KTR KM/WC PINTU
(M2) (M2) (M2) (M2) (M2) (M2) ( bh ) ( bh ) ( bh )
2.06 7.42 41.39 1.00 0.00 3.00
100.00% LAMA 50.00% 60.00% 100.00% 100.00% 100.00%
2.06 3.71 3.71 24.83 1.00 0.00 3.00
0.00 0.00
93.61 4.62
130.03 8.40
0.00 0.00
74.62 2.96
74.62 2.96
51.38 4.24
40.88 1.68
139.56 6.00
51.17 3.03
37.22 2.20
0.00 0.00
0.00 0.00
80.58 7.16
0.00 0.00
0.00 0.00
773.66 43.24
BANGUNAN INDUK
Catatan :
Pondasi Telapak Hanya dipasang pada lokasi tanah existing
yang dianggap labil (Kondisi Tanah Sawah, Ex. Urugan yang
belum dipadatkan)
0.64
0.90
1.54
BANGUNAN INDUK
Catatan :
Pondasi Telapak Hanya dipasang pada lokasi tanah existing
yang dianggap labil (Kondisi Tanah Sawah, Ex. Urugan yang
belum dipadatkan)
0.64
0.90
1.54
BANGUNAN INDUK
Catatan :
13.33
13.33
13.33
13.33
BANGUNAN INDUK
Catatan :
1.48
1.48
BANGUNAN INDUK
Catatan :
Luas Stootwerk (m2) Luas
1m3 beton Panjang Lebar 1m3 beton
13 14 15 16
1.48
1.48
BANGUNAN INDUK
Catatan :
2.12
2.12
BANGUNAN INDUK
Catatan :
Kolom Beton Praktis (KP-1) dipasang pada Seluruh
sambungan dinding Jarak maximum per-3 M1
0.84
0.84
BANGUNAN INDUK
Catatan :
13.33
13.33
1.51
1.51
0.55
0.55
PARTISI
Catatan :
0.75
1.47
4.43
1.26
2.21
9.37
1.47
4.43
1.26
7.16
PARTISI
Catatan :
1.00
1.00
PARTISI
Catatan :
0.90
0.90
PEKERJAAN LAIN-LAIN
BIAYA SAMB.
INST. P. PETIR
ENGSEL GRENDEL / SLOT LAIN-LAIN
JENDELA PINTU JENDELA ANGKUR NEUT BETON
( bh ) ( bh ) ( bh ) ( bh ) ( bh )
0.00 0.00 0.00
2.00 6.00 2.00
0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00
0.00
0.00
16.00
0.00
ENGSEL GRENDEL / SLOT LAIN-LAIN
JENDELA PINTU JENDELA ANGKUR NEUT BETON
( bh ) ( bh ) ( bh ) ( bh ) ( bh )
10.00 2.00 10.00 42.00 2.00
50.00% 100.00% 50.00% 100.00% 100.00%
5.00 2.00 5.00 42.00 2.00
0.00
0.00
0.00
16.00
0.00
ENGSEL GRENDEL / SLOT LAIN-LAIN
JENDELA PINTU JENDELA ANGKUR NEUT BETON
( bh ) ( bh ) ( bh ) ( bh ) ( bh )
10.00 2.00 10.00 42.00 2.00
100.00% 100.00% 100.00% 100.00% 100.00%
10.00 2.00 10.00 42.00 2.00
1 2
I. PEKERJAAN PERSIAPAN
II. PEKERJAAN TANAH & URUGAN
III. PEKERJAAN PONDASI
IV. PEKERJAAN DINDING dan STRUKTUR BETON
V. PEKERJAAN KUSEN PINTU & JENDELA + KACA
VI. PEKERJAAN ATAP
VII. PEKERJAAN PLAFOND
VIII. PEKERJAAN LANTAI
IX. PEKERJAAN PENGECATAN DAN LABURAN
X. PEKERJAAN INSTALASI LISTRIK & ARMATUR
XI. PEKERJAAN INFRASTRUKTUR
JUMLAH BIAYA
DIBULATKAN
..............................., .................2
KEPALA SEKOLAH
MI DARUL HIKMAH
.................................................
HARGA
No. URAIAN PEKERJAAN VOLUME SATUAN
( Rp )
1 2 3 4
I. PEKERJAAN PERSIAPAN
1 Papan Informasi Kegiatan (Papan Proyek) 1.00 ls 219,600.00
2 Penyediaan listrik dan air kerja 1.00 ls 250,000.00
3 Pengukuran, Profil, Bouwplank 1.00 ls 250,000.00
4 Steiger, stootwerk, perancah dan alat bantu 1.00 ls 250,000.00
5 Mobilisasi dan Demobilisasi 1.00 ls 250,000.00
Jumlah Sub Total - I
JUMLAH SUB.TOTAL A
JUMLAH HARGA
BOBOT
( Rp ) (%)
3 4
1,219,600.00 0.61%
4,034,700.00 2.02%
25,195,265.00 12.60%
71,196,709.75 35.60%
14,581,666.70 7.29%
55,665,118.30 27.83%
5,913,149.00 2.96%
9,107,500.00 4.55%
9,964,120.00 4.98%
1,872,375.00 0.94%
1,250,000.00 0.62%
200,000,203.75 100.00%
200,000,000.00
..............................., .................2019.
.................................................
( Rp ) (%)
5 6
219,600.00 0.11%
250,000.00 0.12%
250,000.00 0.12%
250,000.00 0.12%
250,000.00 0.12%
1,219,600.00 0.61%
2,130,000.00 1.06%
1,025,600.00 0.51%
299,100.00 0.15%
580,000.00 0.29%
4,034,700.00 2.02%
2,063,985.00 1.03%
12,881,150.00 6.44%
2,297,190.00 1.15%
31,380.00 0.02%
315,930.00 0.16%
3,828,650.00 1.91%
2,876,500.00 1.44%
900,480.00 0.45%
25,195,265.00 12.60%
12,304,500.00 6.15%
1,993,110.00 1.00%
11,979,500.00 5.99%
5,360,110.00 2.68%
1,046,000.00 0.52%
1,441,395.00 0.72%
1,531,460.00 0.77%
523,000.00 0.26%
( Rp ) (%)
5 6
2,402,325.00 1.20%
2,909,774.00 1.45%
732,200.00 0.37%
623,002.95 0.31%
1,148,595.00 0.57%
470,700.00 0.24%
640,620.00 0.32%
4,977,245.00 2.49%
1,577,158.80 0.79%
5,983,864.00 2.99%
( Rp ) (%)
5 6
3,752,077.00 1.88%
1,575,276.00 0.79%
1,284,579.50 0.64%
5,168,677.50 2.58%
470,700.00 0.24%
1,300,840.00 0.65%
71,196,709.75 35.60%
6,958,160.00 3.48%
37,500.00 0.02%
10,000.00 0.00%
1,246,125.00 0.62%
1,758,473.00 0.88%
558,637.50 0.28%
819,473.95 0.41%
555,150.00 0.28%
117,291.25 0.06%
482,176.00 0.24%
203,940.00 0.10%
315,198.00 0.16%
173,706.00 0.09%
203,736.00 0.10%
1,142,100.00 0.57%
14,581,666.70 7.29%
2,680,055.00 1.34%
784,500.00 0.39%
952,865.30 0.48%
34,306,250.00 17.15%
13,586,522.50 6.79%
1,191,870.00 0.60%
1,979,685.00 0.99%
183,370.50 0.09%
55,665,118.30 27.83%
3,507,985.00 1.75%
2,245,789.00 1.12%
159,375.00 0.08%
5,913,149.00 2.96%
( Rp ) (%)
5 6
- 0.00%
9,107,500.00 4.55%
- 0.00%
9,107,500.00 4.55%
4,305,210.00 2.15%
2,279,426.50 1.14%
2,145,079.50 1.07%
151,275.00 0.08%
1,083,129.00 0.54%
9,964,120.00 4.98%
97,000.00 0.05%
1,205,250.00 0.60%
570,125.00 0.29%
- 0.00%
- 0.00%
- 0.00%
- 0.00%
- 0.00%
1,872,375.00 0.94%
- 0.00%
1,250,000.00 0.62%
1,250,000.00 0.62%
200,000,203.75 100.00%
BOBOT W
JUMLAH BIAYA
NO. URAIAN PEKERJAAN PEKERJAAN
( Rp ) (%) 1 2 3 4 5
IV. PEKERJAAN DINDING dan STRUKTUR BETON 71,196,709.75 35.60% 5.93% 5.93% 5.93%
REALISASI PROGRESS
KOMULATIF
DEVIASI (+/-)
KURVA "S"
PEMBANGUNAN RUANG KELAS BARU (RKB)
MI DARUL HIKMAH
GARUT
1 2 3 4 5 6 7 8 9 10
86.27%
82.30%
73.02%
57.81%
6; 42.60%
34.85%
27.09%
34.85%
27.09%
14.86%
1.62%
0.30%
LAKSANAAN 2
WAKTU PELAKSANAAN
MINGGU KE KET.
6 7 8 9 10 11 12 13 14
1.48% 1.48%
2.28% 2.28%
2.49% 2.49%
0.47% 0.47%
0.62%
7.76% 15.21% 15.21% 9.28% 3.97% 8.54% 4.57% 0.62%
8 9 10 11 12 13 14
99.38% 100.00%
94.81%
86.27%
82.30%
80.00%
73.02%
60.00%
40.00%
20.00%
40.00%
20.00%
0.00%
ENCANA JADWAL INDUK PELAKSANAAN
EMBANGUNAN RUANG KELAS BARU (RKB)
MI DARUL HIKMAH
GARUT
I. PEKERJAAN PERSIAPAN
JUMLAH
DIBULATKAN
KURVA "S"
EMBANGUNAN RUANG KELAS BARU (RKB)
MI DARUL HIKMAH
GARUT
1 2 3 4 5 6
1 2 3 4 5 6
6; 42.60%
6; 42.60%
34.85%
34.85%
27.09%
27.09%
14.86%
14.86%
1.62%
0.30%
1.62%
0.30%
BOBOT WAKTU PELAKSANAAN
JUMLAH BIAYA
PEKERJAAN MINGGU KE
( Rp ) (%) 1 2 3 4 5 6 7
5,913,149.00 2.96%
9,107,500.00 4.55%
9,964,120.00 4.98%
1,872,375.00 0.94%
1,250,000.00 0.62%
REALISASI PROGRESS
KOMULATIF
DEVIASI (+/-)
5 6 7 8 9 10 11 1
5 6 7 8 9 10 11 1
94.81%
94.81%
86.27%
82.30% 86.27%
82.30%
73.02%
73.02%
57.81%
57.81%
6; 42.60%
6; 42.60%
34.85%
34.85%
2
MINGGU KE KET.
8 9 10 11 12 13 14
5.93%
1.82% 1.82%
9.28% 9.28%
1.48% 1.48%
2.28% 2.28%
2.49% 2.49%
0.47% 0.47%
0.62%
80.00%
80.00%
60.00%
60.00%
40.00%
40.00%
20.00%
20.00%
0.00%
0.00%
Chart Title
1200.00%
1000.00%
800.00%
600.00%
400.00%
200.00%
0.00%
Chart Title
1200.00%
1000.00%
800.00%
600.00%
400.00%
200.00%
0.00%
Chart Title
1200.00%
1000.00%
800.00%
600.00%
400.00%
200.00%
0.00%
PROGRES PEKERJAAN
PELAKSANAAN PEMBANGUNAN MCK
KP. PAMUKIMAN DESA CIUDIAN KEC.SINGAJAYA
KAB. GARUT
( Rp ) (%) ( Rp ) (%) 1 2 3 4
100.00%
I. PEKERJAAN PERSIAPAN 800,000.00 0.87% 800,000.00 0.87% 0.44% 0.44%
DEVIASI (+/-)
DOKUMENTASI PROGRES PEKERJAAN
PELAKSANAAN PEMBANGUNAN MCK
KP. PAMUKIMAN DESA CIUDIAN KEC.SINGAJAYA
KAB. GARUT
WAKTU PELAKSANAAN
HARI KE KET.
5 6 7 8 9 10 11 12 13 14
4.27% 4.27%
0.74% 0.74%
1.00%
42.51% 58.74% 71.44% 84.14% 87.29% 92.35% 94.26% 96.17% 101.03% 105.89%
7.68% 6.68% 3.15% 0.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
33.95% 40.63% 43.77% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51% 44.51%
DAFTAR ANALISA HARGA SATUAN PEKERJAAN
PELAKSANAAN PEMBANGUNAN 2 RUANG KELAS BARU
MELALUI DANA HIBAH APBD PROVINSI JAWA BARAT TAHUN ANGGARAN 20
LOKASI PEKERJAAN : KABUPATEN SUMEDANG - PROVINSI JAWA BARAT
1 2
1 2
3 1 m3 COR BETON SITE MIK K-175 / f1c = 16,9 MPa, Slumptest (12 ± 2) cm
4 1 m3 COR BETON SITE MIK K-225/ f1c = 19,3 MPa, Slumptest (12 ± 2) cm
5 1 m3 PASANGAN PONDASI TELAPAK / PLAT BETON K.175 (150 Kg besi + Bekisting)
6 1 Kg BESI BETON POLOS/ULIR
7 1 m2 PEK. WIREMESH M8
8 1 m2 BEKISTING DENGAN PAPAN
9 1 m2 PASANG BEKISTING UNTUK PONDASI
10 1 m2 PASANG BEKISTING UNTUK SLOOF
11 1 m2 PASANG BEKISTING UNTUK KOLOM
12 1 m2 PASANG BEKISTING UNTUK BALOK
13 1 m2 PASANG BEKISTING UNTUK LANTAI
14 1 m2 PASANG BEKISTING UNTUK DINDING
15 1 m2 PASANG BEKISTING UNTUK TANGGA
16 1 m2 BEKISTING DENGAN MULTIPLEK 9 MM
17 1 m2 BEKISTING DENGAN MULTIPLEK 12 MM
18 1 m2 BEKISTING LANTAI BETON DENGAN FLOOR DECK
19 1 m3 BETON BERTULANG K-175 SITE MIX (1 PC ; 2 PS ; 3 KR )
20 1 m2 PASANGAN STOOT WERK
1 2
5 1 m2 PLESTERAN DINDING T. 20 mm ( 1 PC ; 6 PSR )
6 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 1 PSR )
7 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 2 PSR )
8 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 3 PSR )
9 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 4 PSR )
10 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 5 PSR )
11 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 6 PSR )
12 1 m2 PLESTERAN T. 15 MM ( 1 PC ; 7 PSR )
13 1 m2 ACIAN DINDING BATA
VII. PENETAPAN INDEK HARGA SATUAN PEKERJAAN PENUTUP LANTAI dan PELAPIS DINDING
1 1 m2 PASANGAN KERAMIK LANTAI 40x40, PUTIH/POLOS
2 1 m2 PASANGAN KERAMIK LANTAI 40x40, WARNA/CORAK
3 1 m2 PASANGAN KERAMIK LANTAI 30x30, PUTIH/POLOS
4 1 m2 PASANGAN KERAMIK LANTAI 30x30, WARNA/CORAK
5 1 m2 PASANGAN KERAMIK LANTAI 20x20, CORAK / ANTI SLIP
6 1 m2 PASANGAN KERAMIK DINDING 20x25 WARNA/CORAK KW.I DN
7 1 m1 PASANGAN PLINT KERAMIK 10x30 PUTIH/POLOS
8 1 m1 PASANGAN STAIR NOZING 5 x 30 cm
9 1 m1 PAS, BORDER DINDING KERAMIK/LIST 5 x 20 cm
1 2
3 1 m3 KONSTRUKSI GORDENG dan KOMPONEN ATAP (BAHAN KAYU KLS.II)
4 1 m3 KONSTRUKSI GORDENG dan KOMPONEN ATAP (BAHAN KAYU KLS.II) KAYU LAMA
5 1 m3 KUDA-KUDA KAYU BORNEO SUPER
6 1 m3 KUDA-KUDA KAYU OVERSTEK / KONSOL (EXSPOSE) KAYU LOKAL KLS.II
7 1 m2 RANGKA ATAP BARU (KAYU BORNEO)
8 1 m2 RANGKA ATAP BARU (KAYU lokal KLS.II)
9 1 m2 RANGKA ATAP RENG 2/3 BARU (KASO KAYU LAMA )
10 1 m2 KONSTRUKSI KAP BAJA RINGAN
11 1 m1 PEKERJAAN LISPLANK KAYU 3/30 BORNEO
12 1 m1 PEKERJAAN LISPLANK KAYU 3/20 BORNEO
13 1 m1 PEKERJAAN LISPLANK KAYU 3/20 KAYU LOKAL KLS. II
14 1 m1 PEKERJAAN LISPLANK GRC 1/20
15 1 m1 PEKERJAAN FLASHING SENG BJLS
16 1 m1 PEKERJAAN TALANG MIRING (SENG BJLS 28)
17 1 m1 PEKERJAAN TALANG DATAR (SENG BJLS 28)
1 2
1 2
6 MEMASANG 1 BUAH FLOOR DRAIN
7 MEMASANG 1 BUAH KRAN DINDING
8 MEMASANG 1 BUAH KRAN DINDING LEHER ANGSA (STAINLESS) dia-1/2"
9 MEMASANG 1 BUAH FIXED JET WASHER Sek. TOTO
10 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL LOKAL 1 LUBANG
1 2
6 PEMASANGAN 1 BUAH STOP KONTAK Daya 10A/16A
7 PEMASANGAN 1 BUAH SAKLAR GANDA/DOUBLE
8 PEMASANGAN 1 BUAH SAKLAR TUNGGAL/ENGKEL
KOEF. BANGUNAN
3 4
828,800.00 -
219,600.00 -
67,550.00 -
35,500.00 -
43,650.00 -
51,940.00 -
47,240.00 -
2,600.00 -
15,550.00 -
9,970.00 -
22,850.00 -
35,955.00 -
148,000.00 -
128,200.00 -
145,000.00 -
294,855.00 -
560,050.00 -
600,775.00 -
646,225.00 -
206,730.00 -
495,035.00 -
1,857,175.00 -
637,930.00 -
35,460.00 -
709,230.00 773,060.70
3 4
765,730.00 834,645.70
821,665.00 895,614.85
3,027,105.00 -
10,460.00 11,401.40
115,365.00 125,747.85
85,250.00 92,922.50
105,310.00 -
112,560.00 -
160,155.00 174,568.95
162,605.00 177,239.45
354,905.00 386,846.45
249,155.00 271,578.95
204,805.00 223,237.45
114,940.00 125,284.60
133,160.00 145,144.40
150,290.00 163,816.10
2,757,310.00 3,005,467.90
400,290.00 436,316.10
80,865.00 88,142.85
82,030.00 89,412.70
84,100.00 91,669.00
87,380.00 95,244.20
167,750.00 182,847.50
169,560.00 184,820.40
173,865.00 189,512.85
88,775.00 96,764.75
178,700.00 194,783.00
175,250.00 191,022.50
24,015.00 26,176.35
53,610.00 58,434.90
43,035.00 46,908.15
47,455.00 51,725.95
46,075.00 50,221.75
3 4
44,890.00 48,930.10
46,330.00 50,499.70
40,065.00 43,670.85
37,330.00 40,689.70
35,485.00 38,678.65
34,410.00 37,506.90
33,565.00 36,585.85
33,090.00 36,068.10
20,075.00 21,881.75
15,655.00 17,063.95
11,620.00 12,665.80
17,940.00 19,554.60
13,445.00 14,655.05
9,085.00 9,902.65
30,255.00 32,977.95
26,865.00 29,282.85
6,415.00 6,992.35
118,255.00 128,897.95
55,085.00 60,042.65
46,755.00 -
3,840,750.00 4,186,417.50
1,200,750.00 1,308,817.50
3 4
3,418,950.00 3,726,655.50
778,950.00 849,055.50
6,810,750.00 7,423,717.50
4,080,750.00 4,448,017.50
103,385.00 112,689.65
55,865.00 60,892.85
22,265.00 24,268.85
137,500.00 149,875.00
75,270.00 82,044.30
56,790.00 61,901.10
35,670.00 38,880.30
40,980.00 44,668.20
13,005.00 14,175.45
83,560.00 91,080.40
65,950.00 71,885.50
101,205.00 110,313.45
82,830.00 90,284.70
54,455.00 59,355.95
69,105.00 75,324.45
101,055.00 110,149.95
11,955.00 13,030.95
18,800.00 20,492.00
58,140.00 63,372.60
51,835.00 56,500.15
57,925.00 63,138.25
46,525.00 50,712.25
29,125.00 31,746.25
49,320.00 53,758.80
28,855.00 31,451.95
25,430.00 27,718.70
29,785.00 32,465.65
37,070.00 40,406.30
6,375.00 6,948.75
3 4
16,855,850.00 -
9,268,850.00 -
4,348,850.00 -
87,885.00 -
142,885.00 -
506,350.00 -
303,185.00 -
223,455.00 -
240,325.00 -
294,325.00 -
283,555.00 -
166,150.00 -
187,050.00 203,884.50
115,175.00 125,540.75
95,175.00 103,740.75
40,175.00 43,790.75
185,050.00 201,704.50
107,000.00 116,630.00
80,250.00 87,472.50
77,775.00 84,774.75
22,775.00 24,824.75
18,835.00 20,530.15
45,320.00 49,398.80
17,860.00 19,467.40
13,060.00 14,235.40
16,375.00 17,848.75
20,205.00 22,023.45
11,135.00 12,137.15
1,706,350.00 1,859,921.50
376,500.00 410,385.00
433,320.00 472,318.80
922,485.00 1,005,508.65
798,950.00 870,855.50
3 4
30,610.00 33,364.90
19,635.00 21,402.15
59,435.00 64,784.15
83,135.00 90,617.15
220,305.00 240,132.45
13,485.00 -
15,235.00 -
19,075.00 -
26,515.00 -
42,400.00 -
50,150.00 -
62,605.00 -
86,755.00 -
161,415.00 -
196,095.00 -
6,138,905.00 -
4,610,505.00 -
1,964,505.00 -
117,640.00 -
120,915.00 -
92,105.00 -
334,745.00 -
1,118,420.00 -
83,790.00 -
95,890.00 -
114,025.00 124,287.25
120,525.00 131,372.25
134,835.00 146,970.15
86,335.00 94,105.15
33,460.00 36,471.40
3 4
29,835.00 32,520.15
29,875.00 32,563.75
26,875.00 29,293.75
1 2
1 2
3 1 m3 COR BETON SITE MIK K-175 / f1c = 16,9 MPa, Slumptest (12 ± 2) cm
4 1 m3 COR BETON SITE MIK K-225/ f1c = 19,3 MPa, Slumptest (12 ± 2) cm
5 1 m3 PASANGAN PONDASI TELAPAK / PLAT BETON K.175 (150 Kg besi + Bekisting)
6 1 Kg BESI BETON POLOS/ULIR
7 1 m2 PEK. WIREMESH M8
8 1 m2 BEKISTING DENGAN PAPAN
9 1 m2 PASANG BEKISTING UNTUK PONDASI
10 1 m2 PASANG BEKISTING UNTUK SLOOF
11 1 m2 PASANG BEKISTING UNTUK KOLOM
12 1 m2 PASANG BEKISTING UNTUK BALOK
13 1 m2 PASANG BEKISTING UNTUK LANTAI
14 1 m2 PASANG BEKISTING UNTUK DINDING
15 1 m2 PASANG BEKISTING UNTUK TANGGA
16 1 m2 BEKISTING DENGAN MULTIPLEK 9 MM
17 1 m2 BEKISTING DENGAN MULTIPLEK 12 MM
18 1 m2 BEKISTING LANTAI BETON DENGAN FLOOR DECK
19 1 m3 BETON BERTULANG K-175 SITE MIX (1 PC ; 2 PS ; 3 KR )
20 1 m2 PASANGAN STOOT WERK
1 2
5 1 m2 PLESTERAN DINDING T. 20 mm ( 1 PC ; 6 PSR )
6 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 1 PSR )
7 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 2 PSR )
8 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 3 PSR )
9 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 4 PSR )
10 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 5 PSR )
11 1 m2 PLESTERAN DINDING T. 15 mm ( 1 PC ; 6 PSR )
12 1 m2 PLESTERAN T. 15 MM ( 1 PC ; 7 PSR )
13 1 m2 ACIAN DINDING BATA
VII. PENETAPAN INDEK HARGA SATUAN PEKERJAAN PENUTUP LANTAI dan PELAPIS DINDING
1 1 m2 PASANGAN KERAMIK LANTAI 40x40, PUTIH/POLOS
2 1 m2 PASANGAN KERAMIK LANTAI 40x40, WARNA/CORAK
3 1 m2 PASANGAN KERAMIK LANTAI 30x30, PUTIH/POLOS
4 1 m2 PASANGAN KERAMIK LANTAI 30x30, WARNA/CORAK
5 1 m2 PASANGAN KERAMIK LANTAI 20x20, CORAK / ANTI SLIP
6 1 m2 PASANGAN KERAMIK DINDING 20x25 WARNA/CORAK KW.I DN
7 1 m1 PASANGAN PLINT KERAMIK 10x30 PUTIH/POLOS
8 1 m1 PASANGAN STAIR NOZING 5 x 30 cm
9 1 m1 PAS, BORDER DINDING KERAMIK/LIST 5 x 20 cm
1 2
3 1 m3 KONSTRUKSI GORDENG dan KOMPONEN ATAP (BAHAN KAYU KLS.II)
4 1 m3 KONSTRUKSI GORDENG dan KOMPONEN ATAP (BAHAN KAYU KLS.II) KAYU LAMA
5 1 m3 KUDA-KUDA KAYU BORNEO SUPER
6 1 m3 KUDA-KUDA KAYU OVERSTEK / KONSOL (EXSPOSE) KAYU LOKAL KLS.II
7 1 m2 RANGKA ATAP BARU (KAYU BORNEO)
8 1 m2 RANGKA ATAP BARU (KAYU lokal KLS.II)
9 1 m2 RANGKA ATAP RENG 2/3 BARU (KASO KAYU LAMA )
10 1 m2 KONSTRUKSI KAP BAJA RINGAN
11 1 m1 PEKERJAAN LISPLANK KAYU 3/30 BORNEO
12 1 m1 PEKERJAAN LISPLANK KAYU 3/20 BORNEO
13 1 m1 PEKERJAAN LISPLANK KAYU 3/20 KAYU LOKAL KLS. II
14 1 m1 PEKERJAAN LISPLANK GRC 1/20
15 1 m1 PEKERJAAN FLASHING SENG BJLS
16 1 m1 PEKERJAAN TALANG MIRING (SENG BJLS 28)
17 1 m1 PEKERJAAN TALANG DATAR (SENG BJLS 28)
1 2
1 2
6 MEMASANG 1 BUAH FLOOR DRAIN
7 MEMASANG 1 BUAH KRAN DINDING
8 MEMASANG 1 BUAH KRAN DINDING LEHER ANGSA (STAINLESS) dia-1/2"
9 MEMASANG 1 BUAH FIXED JET WASHER Sek. TOTO
10 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL LOKAL 1 LUBANG
1 2
6 PEMASANGAN 1 BUAH STOP KONTAK Daya 10A/16A
7 PEMASANGAN 1 BUAH SAKLAR GANDA/DOUBLE
8 PEMASANGAN 1 BUAH SAKLAR TUNGGAL/ENGKEL
- 35,500.00 35,500.00
- 43,650.00 43,650.00
- 51,940.00 51,940.00
- 47,240.00 47,240.00
- 2,600.00 2,600.00
- 15,550.00 15,550.00
- 9,970.00 9,970.00
- 22,850.00 22,850.00
29,100.00 6,855.00 35,955.00
134,500.00 13,500.00 148,000.00
114,000.00 14,200.00 128,200.00
132,000.00 13,000.00 145,000.00
6,138,905.00 - 6,138,905.00
4,610,505.00 - 4,610,505.00
1,964,505.00 - 1,964,505.00
1 2
JUMLAH DIBULATKAN
Rp 344,000.00
Rp 230,000.00
Rp 850,000.00
Rp 105,000.00
Rp 1,119,000.00
Rp 315,000.00
Rp 122,000.00
Rp 187,000.00
Rp 423,000.00
Rp 622,000.00
Rp 127,000.00
Rp 86,000.00
Rp 183,000.00
Rp 1,195,000.00
Rp 826,000.00
Rp 1,960,487.50
Rp 3,037,375.00
Rp 1,932,875.00
Rp 1,656,750.00
Rp 4,859,800.00
Rp 1,408,237.50
Rp 762,105.00
Rp 386,575.00
Rp 503,652.00
Rp 331,350.00
HARGA
NO. URAIAN UMUM KOEFF.
(Rp)
a b c d
HARGA
NO. URAIAN UMUM KOEFF.
(Rp)
a b c d
Dibulatkan
HARGA
NO. URAIAN UMUM KOEFF.
(Rp)
a b c d
HARGA
NO. URAIAN UMUM KOEFF.
(Rp)
a b c d
c. Busa ( jok ) kursi 1.0000 ls 25,000.00
e. Upah Kerja Pembuatan 1.0000 ls 25,000.00
f. Bahan Politur biasa berikut upah 1.2525 m2 46,755.00
Jumlah Harga Satuan
Dibulatkan
HARGA
NO. URAIAN UMUM KOEFF.
(Rp)
a b c d
HARGA
NO. URAIAN UMUM KOEFF.
(Rp)
a b c d
Jumlah Harga Satuan
Dibulatkan
HARGA
NO. URAIAN UMUM KOEFF.
(Rp)
a b c d
74,676.00 - 74,676.00
115,000.00 - 115,000.00
20,625.00 - 20,625.00
500.00 - 500.00
1,200.00 - 1,200.00
141.00 - 141.00
- 50,000.00 50,000.00
82,391.66 - 82,391.66
294,533.66 50,000.00 344,533.66
294,000.00 50,000.00 344,000.00
62,230.00 - 62,230.00
80,500.00 - 80,500.00
250.00 - 250.00
600.00 - 600.00
352.50 - 352.50
- 25,000.00 25,000.00
61,793.75 - 61,793.75
205,726.25 25,000.00 230,726.25
205,000.00 25,000.00 230,000.00
119,437.50 - 119,437.50
345,000.00 - 345,000.00
42,500.00 - 42,500.00
700.00 - 700.00
1,800.00 - 1,800.00
352.50 - 352.50
12,500.00 - 12,500.00
9,000.00 - 9,000.00
25,000.00 - 25,000.00
4,500.00 - 4,500.00
- 150,000.00 150,000.00
139,563.68 - 139,563.68
700,353.68 150,000.00 850,353.68
46,550.00 - 46,550.00
16,028.13 - 16,028.13
2,000.00 - 2,000.00
- 15,000.00 15,000.00
25,861.36 - 25,861.36
90,439.48 15,000.00 105,439.48
90,000.00 15,000.00 105,000.00
58,800.00 - 58,800.00
345,000.00 - 345,000.00
85,000.00 - 85,000.00
10,000.00 - 10,000.00
3,000.00 - 3,000.00
2,820.00 - 2,820.00
25,000.00 - 25,000.00
9,000.00 - 9,000.00
25,000.00 - 25,000.00
4,500.00 - 4,500.00
- 250,000.00 250,000.00
301,000.00 - 301,000.00
869,120.00 250,000.00 1,119,120.00
869,000.00 250,000.00 1,119,000.00
32,799.38 - 32,799.38
115,000.00 - 115,000.00
5,000.00 - 5,000.00
12,500.00 - 12,500.00
- 50,000.00 50,000.00
100,523.25 - 100,523.25
265,822.63 50,000.00 315,822.63
265,000.00 50,000.00 315,000.00
80,360.00 - 80,360.00
2,700.00 - 2,700.00
1,200.00 - 1,200.00
352.50 - 352.50
- 25,000.00 25,000.00
12,717.36 - 12,717.36
97,329.86 25,000.00 122,329.86
97,000.00 25,000.00 122,000.00
73,500.00 - 73,500.00
5,000.00 - 5,000.00
73,500.00 - 73,500.00
11,200.00 - 11,200.00
82,500.00 - 82,500.00
19,200.00 - 19,200.00
130,000.00 - 130,000.00
4,800.00 - 4,800.00
21,200.00 - 21,200.00
6,425.00 - 6,425.00
- 75,000.00 75,000.00
348,825.00 75,000.00 423,825.00
348,000.00 75,000.00 423,000.00
73,500.00 - 73,500.00
11,000.00 - 11,000.00
180,000.00 - 180,000.00
165,000.00 - 165,000.00
82,500.00 - 82,500.00
9,600.00 - 9,600.00
10,625.00 - 10,625.00
4,800.00 - 4,800.00
7,420.00 - 7,420.00
3,212.50 - 3,212.50
- 75,000.00 75,000.00
547,657.50 75,000.00 622,657.50
547,000.00 75,000.00 622,000.00
18,375.00 - 18,375.00
2,800.00 - 2,800.00
20,625.00 - 20,625.00
41,250.00 - 41,250.00
4,800.00 - 4,800.00
15,937.50 - 15,937.50
1,040.00 - 1,040.00
5,830.00 - 5,830.00
1,606.25 - 1,606.25
- 15,000.00 15,000.00
112,263.75 15,000.00 127,263.75
112,000.00 15,000.00 127,000.00
18,375.00 - 18,375.00
2,800.00 - 2,800.00
20,625.00 - 20,625.00
4,800.00 - 4,800.00
15,937.50 - 15,937.50
1,040.00 - 1,040.00
5,830.00 - 5,830.00
1,606.25 - 1,606.25
- 15,000.00 15,000.00
18,375.00 - 18,375.00
27,000.00 - 27,000.00
59,400.00 - 59,400.00
9,000.00 - 9,000.00
12,500.00 - 12,500.00
2,800.00 - 2,800.00
4,800.00 - 4,800.00
15,937.50 - 15,937.50
1,040.00 - 1,040.00
5,830.00 - 5,830.00
1,606.25 - 1,606.25
- 25,000.00 25,000.00
158,288.75 25,000.00 183,288.75
158,000.00 25,000.00 183,000.00
225,400.00 - 225,400.00
460,000.00 - 460,000.00
81,000.00 - 81,000.00
17,000.00 - 17,000.00
9,000.00 - 9,000.00
12,500.00 - 12,500.00
13,500.00 - 13,500.00
7,000.00 - 7,000.00
215,073.00 - 215,073.00
- 155,000.00 155,000.00
1,040,473.00 155,000.00 1,195,473.00
1,040,000.00 155,000.00 1,195,000.00
69,825.00 - 69,825.00
345,000.00 - 345,000.00
54,000.00 - 54,000.00
5,000.00 - 5,000.00
- 100,000.00 100,000.00
252,477.00 - 252,477.00
726,302.00 100,000.00 826,302.00
726,000.00 100,000.00 826,000.00
7 1 m3 PASANGAN PONDASI SIKLOP, 60% beton Campuran 1PC ; 2 PS ; 3 Kr dan 40% BATU B
Bahan :
Batu Belah 15 - 20 cm 0.4800 m3 160,000.00
Semen Portland ( PC TYPE I ) 194.0000 kg 1,300.00
Pasir Beton 0.3120 m3 175,000.00
Kerikil 2/3 0.4680 m3 200,000.00
Besi Beton 126.0000 kg 8,950.00
Kawat Beton 1.8000 kg 19,500.00
Tenaga Kerja :
Pekerja 3.4000 Oh 45,000.00
Tukang Batu 0.8500 Oh 55,000.00
Kepala Tukang 0.0850 Oh 65,000.00
Mandor 0.1700 Oh 70,000.00
Jumlah Harga Satuan
Dibulatkan
2 1 m3 COR BETON SITE MIK K-125/ f1c = 7,4 MPa, Slumptest (12 ± 2) cm
Bahan :
Semen Portland ( PC TYPE I ) 276.0000 Kg 1,300.00
Pasir Beton 0.5914 m3 175,000.00
Split/Kerikil Uk. 2/3 0.7496 m3 200,000.00
Air 215.0000 Ltr -
Tenaga Kerja :
Pekerja 1.6500 Oh 45,000.00
Tukang Batu 0.2750 Oh 55,000.00
Kepala Tukang 0.0280 Oh 65,000.00
Mandor 0.0830 Oh 70,000.00
Jumlah Harga Satuan
Dibulatkan
3 1 m3 COR BETON SITE MIK K-175 / f1c = 16,9 MPa, Slumptest (12 ± 2) cm
Bahan :
Semen Portland ( PC TYPE I ) 326.0000 Kg 1,300.00
Pasir Beton 0.5429 m3 175,000.00
Split/Kerikil Uk. 2/3 0.7496 m3 200,000.00
Air 215.0000 Ltr -
Tenaga Kerja :
Pekerja 1.6500 Oh 45,000.00
Tukang Batu 0.2750 Oh 55,000.00
Kepala Tukang 0.0280 Oh 65,000.00
Mandor 0.0830 Oh 70,000.00
Jumlah Harga Satuan
Dibulatkan
4 1 m3 COR BETON SITE MIK K-225/ f1c = 19,3 MPa, Slumptest (12 ± 2) cm
Hal. 203 dari 382
HARGA
NO. URAIAN UMUM KOEF.
(Rp)
a b c d
Bahan :
Semen Portland ( PC TYPE I ) 371.0000 Kg 1,300.00
Pasir Beton 0.4986 m3 175,000.00
Split/Kerikil Uk. 2/3 0.7756 m3 200,000.00
Air 215.0000 Ltr -
Tenaga Kerja :
Pekerja 1.6500 Oh 45,000.00
Tukang Batu 0.2750 Oh 55,000.00
Kepala Tukang 0.0280 Oh 65,000.00
Mandor 0.0830 Oh 70,000.00
Jumlah Harga Satuan
Dibulatkan
CATATAN : Bobot isi pasir = 1.400 kg/m³, Bobot isi kerikil = 1.350 Kg/m³, Bukling factor pasir = 20 %
7 1 m2 PEK. WIREMESH M8
Bahan :
Wiremesh M8 1.0100 m² 102,000.00
Kawat las 0.1000 kg 23,700.00
Tenaga Kerja :
Pekerja terampil 0.1000 Oh 45,000.00
Tukang besi profil 0.0750 Oh 55,000.00
Kepala Tukang 0.0100 Oh 65,000.00
Mandor 0.0100 Oh 70,000.00
Jumlah Harga Satuan
Dibulatkan
12 1 m2 PLESTERAN T. 15 MM ( 1 PC ; 7 PSR )
Bahan :
Semen Portland ( PC TYPE I ) 3.9360 Kg 1,300.00
Pasir Pasang 0.0280 m3 150,000.00
Tenaga Kerja :
Pekerja 0.3000 Oh 45,000.00
Tukang batu 0.1500 Oh 55,000.00
Kepala tukang batu 0.0150 Oh 65,000.00
Mandor 0.0150 Oh 70,000.00
Jumlah Harga Satuan
Dibulatkan
VII. PENETAPAN INDEK HARGA SATUAN PEKERJAAN PENUTUP LANTAI dan PELAPIS DIN
1 1 m2 PASANGAN KERAMIK LANTAI 40x40, PUTIH/POLOS
Bahan :
Keramik lantai 40x40 1.0100 m2 42,500.00
Pasir Pasang 0.0420 m3 150,000.00
Semen Portland ( PC TYPE I ) 11.3800 kg 1,300.00
Semen Warna untuk Grouting 1.5000 kg 4,500.00
Alat ( potong keramik ) 1.0000 ls 500.00
Tenaga Kerja :
Pekerja 0.2500 Oh 45,000.00
Tukang batu 0.1250 Oh 55,000.00
Kepala tukang batu 0.0125 Oh 65,000.00
Mandor 0.0125 Oh 70,000.00
Jumlah Harga Satuan
Dibulatkan
8 1 m2 PELABURAN BIDANG KAYU DENGAN RESIDU / SULIGNEM DAN TER (WOOD TREATMEN
Bahan :
Residu 0.3500 ltr 3,000.00
Kwas 3" 0.0500 bh 6,425.00
Steiger werk 0.5000 ls 250.00
Tenaga Kerja :
Pekerja 0.1000 Oh. 45,000.00
Mandor 0.0060 Oh. 70,000.00
Jumlah Harga Satuan
Dibulatkan
4 1 m3 KONSTRUKSI GORDENG dan KOMPONEN ATAP (BAHAN KAYU KLS.II) KAYU LAMA
Bahan :
Balok kayu Kls II 0.0000 m3 2,400,000.00
Paku 08 - 12 cm 3.0000 kg 17,500.00
Hal. 232 dari 382
HARGA
NO. URAIAN UMUM KOEF.
(Rp)
a b c d
Besi strip 15.0000 kg 11,150.00
Tenaga Kerja :
Pekerja 2.4000 Oh. 45,000.00
Tukang kayu 7.2000 Oh. 55,000.00
Kepala tukang kayu 0.7200 Oh. 65,000.00
Mandor 0.1200 Oh. 70,000.00
Jumlah Harga Satuan
Dibulatkan
7 1 m2 PENUTUP RANGKA PLAFOND (GRC BOARD EX. JAYA BOARD 120 x 240 TEBAL 4 MM)
Bahan :
GRC 120x240 0.3640 lbr 54,000.00
Paku Skrup/GRC 0.1100 kg 20,000.00
Tenaga Kerja :
Pekerja 0.0300 Oh 45,000.00
Tukang kayu 0.1000 Oh 55,000.00
Kepala tukang kayu 0.0150 Oh 65,000.00
Mandor 0.0015 Oh 70,000.00
Jumlah Harga Satuan
Dibulatkan
17 1 Bh PASANG KUNCI PINTU TANAM DOUBLE SLAAG Setara SEIS STANDARD UK. BESAR
Bahan :
Kunci 2 Slaag Silinder SEIS STANDARD 1.0000 bh 156,100.00
Tenaga Kerja :
Pekerja 0.0100 Oh 45,000.00
Tukang kayu 0.5000 Oh 55,000.00
Kepala tukang kayu 0.0100 Oh 65,000.00
Mandor 0.0050 Oh 70,000.00
Jumlah Harga Satuan
Dibulatkan
18 1 Bh PASANG KUNCI PINTU TANAM DOUBLE SLAAG Setara SEIS STANDARD UK. KECIL
Bahan :
Kunci 2 Slaag Silinder SEIS STANDARD 1.0000 bh 78,050.00
Tenaga Kerja :
Pekerja 0.0100 Oh 45,000.00
Tukang kayu 0.5000 Oh 55,000.00
Kepala tukang kayu 0.0100 Oh 65,000.00
Mandor 0.0050 Oh 70,000.00
Jumlah Harga Satuan
Dibulatkan
19 1 Bh PASANG KUNCI PINTU TANAM DOUBLE SLAAG Setara UNION TERBANG UK. KECIL
Bahan :
Kunci Bulat 2slaag UNION 1.0000 bh 51,300.00
Tenaga Kerja :
Pekerja 0.0100 Oh 45,000.00
Tukang kayu 0.5000 Oh 55,000.00
Kepala tukang kayu 0.0100 Oh 65,000.00
Mandor 0.0050 Oh 70,000.00
Jumlah Harga Satuan
26 1 Bh SPRING KNIP
Bahan :
Spring Knip 1.0000 bh 6,425.00
Tenaga Kerja :
Pekerja 0.0150 Oh 45,000.00
Tukang kayu 0.1500 Oh 55,000.00
Kepala tukang kayu 0.0150 Oh 65,000.00
Mandor 0.0008 Oh 70,000.00
Jumlah Harga Satuan
Dibulatkan
2 PEMBUATAN 1 Unit SEPTICTANK DAN REMBESAN UKURAN SEDANG (1,25x1,75 Tinggi 1,75m
Bahan / Upah :
a. Galian tanah septictank 9.0000 m3 43,650.00
Hal. 261 dari 382
HARGA
NO. URAIAN UMUM KOEF.
(Rp)
a b c d
b. Galian tanah rembesan 4.2375 m3 43,650.00
c. Pasangan bata (1PC ; 4 Psr) 18.7500 m2 84,100.00
d. Plesteran Kedap Air 1 Pc ; 3 Psr 18.7500 m2 43,035.00
e. Beton Praktis K-175 0.3750 m3 2,757,310.00
f. Pasir Urug 0.2678 m3 95,000.00
g. Lapisan Injuk Untuk Rembesan 6.7500 kg 35,955.00
h. Batu Pecah / Split Ukuran 0,5 - 2 cm 1.3125 m3 225,000.00
i. Urugan tanah Kembali dipadatkan 2.6250 m3 9,970.00
j. Pasang Pipa Galvanis Ø 3/4" 1.0000 Btg 25,300.00
Jumlah Harga Satuan
Dibulatkan
3 PEMBUATAN 1 Unit SEPTICTANK DAN REMBESAN UKURAN KECIL (1,0x1,5 Tinggi 1,75m)
Bahan / Upah :
a. Galian tanah septictank 3.6000 m3 43,650.00
b. Galian tanah rembesan 1.6950 m3 43,650.00
c. Pasangan bata (1PC ; 4 Psr) 8.7500 m2 84,100.00
d. Plesteran Kedap Air 1 Pc ; 3 Psr 7.5000 m2 43,035.00
e. Beton Praktis K-175 0.1500 m3 2,757,310.00
f. Pasir Urug 0.1071 m3 95,000.00
g. Lapisan Injuk Untuk Rembesan 2.7000 kg 35,955.00
h. Batu Pecah / Split Ukuran 0,5 - 2 cm 0.5250 m3 225,000.00
i. Urugan tanah Kembali dipadatkan 1.0500 m3 9,970.00
j. Pasang Pipa Galvanis Ø 3/4" 1.0000 Btg 25,300.00
Jumlah Harga Satuan
Dibulatkan
5 1 m1 PASANGAN PAGAR TEMBOK TINGGI 1,20 Cm (Sdh Termasuk PASANGAN Pondasi Paga
Bahan / Upah :
a. Bata Merah Bakar (Kw. 2) 100.0000 bh 600.00
b. Batu Belah Pondasi 0.2500 m3 160,000.00
c. Beton praktis 1.3300 m3 765,730.93
Jumlah Harga Satuan
Dibulatkan
SK SNI-T-2001
22,100.00 - 22,100.00
514,500.00 - 514,500.00
5,250.00 - 5,250.00
13,650.00 - 13,650.00
5,250.00 - 5,250.00
10,000.00 - 10,000.00
86,550.00 - 86,550.00
- 45,000.00 45,000.00
- 110,000.00 110,000.00
- 13,000.00 13,000.00
- 3,500.00 3,500.00
657,300.00 171,500.00 828,800.00
657,300.00 171,500.00 828,800.00
SK SNI-T-2001
54,000.00 - 54,000.00
75,600.00 - 75,600.00
42,500.00 - 42,500.00
5,000.00 - 5,000.00
- 35,000.00 35,000.00
- 7,500.00 7,500.00
177,100.00 42,500.00 219,600.00
177,100.00 42,500.00 219,600.00
SK SNI-T-2001
17,400.00 - 17,400.00
29,000.00 - 29,000.00
10,150.00 - 10,150.00
- 4,500.00 4,500.00
- 5,500.00 5,500.00
- 650.00 650.00
SNI-2835 T-2008
- 33,750.00 33,750.00
- 1,750.00 1,750.00
- 35,500.00 35,500.00
- 35,500.00 35,500.00
SNI-2835 T-2008
- 40,500.00 40,500.00
- 3,150.00 3,150.00
- 43,650.00 43,650.00
- 43,650.00 43,650.00
SNI-2835 T-2008
- 47,250.00 47,250.00
- 4,690.00 4,690.00
- 51,940.00 51,940.00
- 51,940.00 51,940.00
SNI-2835 T-2008
- 45,000.00 45,000.00
- 2,240.00 2,240.00
- 47,240.00 47,240.00
- 47,240.00 47,240.00
SNI-2835 T-2008
- 2,250.00 2,250.00
- 350.00 350.00
- 2,600.00 2,600.00
- 2,600.00 2,600.00
SNI-2835 T-2008
- 14,850.00 14,850.00
- 700.00 700.00
- 15,550.00 15,550.00
- 15,550.00 15,550.00
SNI-2835 T-2008
- 8,640.00 8,640.00
- 1,330.00 1,330.00
- 9,970.00 9,970.00
- 9,970.00 9,970.00
SNI-2835 T-2008
- 22,500.00 22,500.00
- 350.00 350.00
- 22,850.00 22,850.00
- 22,850.00 22,850.00
SNI-2835 T-2008
29,100.00 - 29,100.00
- 6,750.00 6,750.00
- 105.00 105.00
29,100.00 6,855.00 35,955.00
29,100.00 6,855.00 35,955.00
SNI-2835 T-2008
132,000.00 - 132,000.00
2,500.00 - 2,500.00
- 11,250.00 11,250.00
- 1,375.00 1,375.00
- 875.00 875.00
134,500.00 13,500.00 148,000.00
134,500.00 13,500.00 148,000.00
SNI-2835 T-2008
114,000.00 - 114,000.00
- 13,500.00 13,500.00
- 700.00 700.00
114,000.00 14,200.00 128,200.00
114,000.00 14,200.00 128,200.00
SNI-2835 T-2008
132,000.00 - 132,000.00
- 11,250.00 11,250.00
- 1,750.00 1,750.00
132,000.00 13,000.00 145,000.00
132,000.00 13,000.00 145,000.00
SNI-2836 T-2008
192,000.00 - 192,000.00
41,040.00 - 41,040.00
- 35,100.00 35,100.00
- 21,450.00 21,450.00
- 2,535.00 2,535.00
- 2,730.00 2,730.00
233,040.00 61,815.00 294,855.00
233,040.00 61,815.00 294,855.00
SNI-2836 T-2008
192,000.00 - 192,000.00
176,800.00 - 176,800.00
81,600.00 - 81,600.00
- 67,500.00 67,500.00
- 33,000.00 33,000.00
- 3,900.00 3,900.00
- 5,250.00 5,250.00
450,400.00 109,650.00 560,050.00
450,400.00 109,650.00 560,050.00
SNI-2836 T-2008
192,000.00 - 192,000.00
211,900.00 - 211,900.00
78,000.00 - 78,000.00
- 67,500.00 67,500.00
- 41,250.00 41,250.00
Hal. 274 dari 382
HARGA SATUAN JUMLAH
BAHAN / ALAT UPAH (Rp)
e = (c x d) f = (c x d) g = (e + f )
- 4,875.00 4,875.00
- 5,250.00 5,250.00
481,900.00 118,875.00 600,775.00
481,900.00 118,875.00 600,775.00
SNI-2836 T-2008
192,000.00 - 192,000.00
262,600.00 - 262,600.00
72,750.00 - 72,750.00
- 67,500.00 67,500.00
- 41,250.00 41,250.00
- 4,875.00 4,875.00
- 5,250.00 5,250.00
527,350.00 118,875.00 646,225.00
527,350.00 118,875.00 646,225.00
SK.SNI T-02-1991-03
171,105.00 - 171,105.00
7,800.00 - 7,800.00
4,650.00 - 4,650.00
- 8,437.50 8,437.50
- 12,375.00 12,375.00
- 2,366.00 2,366.00
183,555.00 23,178.50 206,733.50
183,555.00 23,175.00 206,730.00
SK.SNI T-02-1991-03
240,000.00 - 240,000.00
81,250.00 - 81,250.00
52,200.00 - 52,200.00
- 56,250.00 56,250.00
- 61,875.00 61,875.00
- 1,098.50 1,098.50
- 2,366.00 2,366.00
373,450.00 121,589.50 495,039.50
373,450.00 121,585.00 495,035.00
76,800.00 - 76,800.00
252,200.00 - 252,200.00
54,600.00 - 54,600.00
93,600.00 - 93,600.00
1,127,700.00 - 1,127,700.00
35,100.00 - 35,100.00
- 153,000.00 153,000.00
- 46,750.00 46,750.00
- 5,525.00 5,525.00
- 11,900.00 11,900.00
1,640,000.00 217,175.00 1,857,175.00
1,640,000.00 217,175.00 1,857,175.00
SNI-2836 T-2008
72,000.00 - 72,000.00
- 108,000.00 108,000.00
- 44,000.00 44,000.00
- 5,200.00 5,200.00
- 8,330.00 8,330.00
472,400.00 165,530.00 637,930.00
472,400.00 165,530.00 637,930.00
17,940.00 - 17,940.00
5,175.00 - 5,175.00
7,496.30 - 7,496.30
- - -
- 3,712.50 3,712.50
- 756.25 756.25
- 91.00 91.00
- 290.50 290.50
30,611.30 4,850.25 35,461.55
30,610.00 4,850.00 35,460.00
358,800.00 - 358,800.00
103,500.00 - 103,500.00
149,925.93 - 149,925.93
- - -
- 74,250.00 74,250.00
- 15,125.00 15,125.00
- 1,820.00 1,820.00
- 5,810.00 5,810.00
612,225.93 97,005.00 709,230.93
612,225.00 97,005.00 709,230.00
423,800.00 - 423,800.00
95,000.00 - 95,000.00
149,925.93 - 149,925.93
- - -
- 74,250.00 74,250.00
- 15,125.00 15,125.00
- 1,820.00 1,820.00
- 5,810.00 5,810.00
668,725.93 97,005.00 765,730.93
668,725.00 97,005.00 765,730.00
482,300.00 - 482,300.00
87,250.00 - 87,250.00
155,111.11 - 155,111.11
- - -
- 74,250.00 74,250.00
- 15,125.00 15,125.00
- 1,820.00 1,820.00
- 5,810.00 5,810.00
724,661.11 97,005.00 821,666.11
724,660.00 97,005.00 821,665.00
l = 1.350 Kg/m³, Bukling factor pasir = 20 %
490,000.00 - 490,000.00
400.00 - 400.00
30,000.00 - 30,000.00
1,409,625.00 - 1,409,625.00
58,500.00 - 58,500.00
436,800.00 - 436,800.00
94,500.00 - 94,500.00
162,000.00 - 162,000.00
- 175,500.00 175,500.00
- 134,200.00 134,200.00
- 17,030.00 17,030.00
- 18,550.00 18,550.00
2,681,825.00 345,280.00 3,027,105.00
2,681,825.00 345,280.00 3,027,105.00
9,397.50 - 9,397.50
292.50 - 292.50
- 315.00 315.00
- 385.00 385.00
- 45.50 45.50
- 28.00 28.00
9,690.00 773.50 10,463.50
9,690.00 770.00 10,460.00
103,020.00 - 103,020.00
2,370.00 - 2,370.00
- 4,500.00 4,500.00
- 4,125.00 4,125.00
- 650.00 650.00
- 700.00 700.00
105,390.00 9,975.00 115,365.00
105,390.00 9,975.00 115,365.00
SK.SNI-T-2001
- 5,400.00 5,400.00
- 8,250.00 8,250.00
- 3,250.00 3,250.00
- 700.00 700.00
67,650.00 17,600.00 85,250.00
67,650.00 17,600.00 85,250.00
SK.SNI-T-2001
58,000.00 - 58,000.00
6,000.00 - 6,000.00
100.00 - 100.00
- 23,400.00 23,400.00
- 14,300.00 14,300.00
- 1,690.00 1,690.00
- 1,820.00 1,820.00
64,100.00 41,210.00 105,310.00
64,100.00 41,210.00 105,310.00
SK.SNI-T-2001
65,250.00 - 65,250.00
6,000.00 - 6,000.00
100.00 - 100.00
- 23,400.00 23,400.00
- 14,300.00 14,300.00
- 1,690.00 1,690.00
- 1,820.00 1,820.00
71,350.00 41,210.00 112,560.00
71,350.00 41,210.00 112,560.00
SK.SNI-T-2001
58,000.00 - 58,000.00
41,650.00 - 41,650.00
8,000.00 - 8,000.00
200.00 - 200.00
- 29,700.00 29,700.00
- 18,150.00 18,150.00
- 2,145.00 2,145.00
- 2,310.00 2,310.00
107,850.00 52,305.00 160,155.00
107,850.00 52,305.00 160,155.00
SK.SNI-T-2001
58,000.00 - 58,000.00
44,100.00 - 44,100.00
- 29,700.00 29,700.00
- 18,150.00 18,150.00
- 2,145.00 2,145.00
- 2,310.00 2,310.00
110,300.00 52,305.00 162,605.00
110,300.00 52,305.00 162,605.00
SK.SNI-T-2001
58,000.00 - 58,000.00
44,100.00 - 44,100.00
192,300.00 - 192,300.00
8,000.00 - 8,000.00
200.00 - 200.00
- 29,700.00 29,700.00
- 18,150.00 18,150.00
- 2,145.00 2,145.00
- 2,310.00 2,310.00
302,600.00 52,305.00 354,905.00
302,600.00 52,305.00 354,905.00
SK.SNI-T-2001
43,500.00 - 43,500.00
49,000.00 - 49,000.00
96,150.00 - 96,150.00
8,000.00 - 8,000.00
200.00 - 200.00
- 29,700.00 29,700.00
- 18,150.00 18,150.00
- 2,145.00 2,145.00
- 2,310.00 2,310.00
196,850.00 52,305.00 249,155.00
196,850.00 52,305.00 249,155.00
SK.SNI-T-2001
43,500.00 - 43,500.00
36,750.00 - 36,750.00
64,100.00 - 64,100.00
8,000.00 - 8,000.00
150.00 - 150.00
- 29,700.00 29,700.00
- 18,150.00 18,150.00
- 2,145.00 2,145.00
- 2,310.00 2,310.00
152,500.00 52,305.00 204,805.00
152,500.00 52,305.00 204,805.00
SK.SNI-T-2001
44,494.08 - 44,494.08
41,650.00 - 41,650.00
10,000.00 - 10,000.00
200.00 - 200.00
- 5,400.00 5,400.00
- 8,250.00 8,250.00
- 3,250.00 3,250.00
- 700.00 700.00
- 1,000.00 1,000.00
96,344.08 18,600.00 114,944.08
96,340.00 18,600.00 114,940.00
SK.SNI-T-2001
62,460.00 - 62,460.00
41,650.00 - 41,650.00
10,000.00 - 10,000.00
200.00 - 200.00
- 5,400.00 5,400.00
- 8,250.00 8,250.00
- 3,250.00 3,250.00
- 700.00 700.00
- 1,250.00 1,250.00
114,310.00 18,850.00 133,160.00
114,310.00 18,850.00 133,160.00
SK.SNI-T-2001
133,320.00 - 133,320.00
2,370.00 - 2,370.00
- 10,000.00 10,000.00
- 2,250.00 2,250.00
- 1,650.00 1,650.00
- 700.00 700.00
135,690.00 14,600.00 150,290.00
135,690.00 14,600.00 150,290.00
SK.SNI-T-2001
442,000.00 - 442,000.00
87,500.00 - 87,500.00
180,000.00 - 180,000.00
1,181,400.00 - 1,181,400.00
58,500.00 - 58,500.00
261,000.00 - 261,000.00
147,000.00 - 147,000.00
42,000.00 - 42,000.00
15,000.00 - 15,000.00
- 130,500.00 130,500.00
- 27,500.00 27,500.00
- 118,800.00 118,800.00
- 34,650.00 34,650.00
- 28,405.00 28,405.00
SK.SNI-T-2001
288,450.00 - 288,450.00
23,200.00 - 23,200.00
10,000.00 - 10,000.00
- 15,750.00 15,750.00
- 55,000.00 55,000.00
- 6,630.00 6,630.00
- 1,260.00 1,260.00
321,650.00 78,640.00 400,290.00
321,650.00 78,640.00 400,290.00
42,000.00 - 42,000.00
10,816.00 - 10,816.00
7,350.00 - 7,350.00
- 13,500.00 13,500.00
- 5,500.00 5,500.00
- 650.00 650.00
- 1,050.00 1,050.00
60,166.00 20,700.00 80,866.00
60,165.00 20,700.00 80,865.00
42,000.00 - 42,000.00
12,584.00 - 12,584.00
6,750.00 - 6,750.00
- 13,500.00 13,500.00
- 5,500.00 5,500.00
- 650.00 650.00
- 1,050.00 1,050.00
61,334.00 20,700.00 82,034.00
61,330.00 20,700.00 82,030.00
42,000.00 - 42,000.00
14,950.00 - 14,950.00
6,450.00 - 6,450.00
- 13,500.00 13,500.00
- 5,500.00 5,500.00
- 650.00 650.00
- 1,050.00 1,050.00
63,400.00 20,700.00 84,100.00
63,400.00 20,700.00 84,100.00
42,000.00 - 42,000.00
18,681.00 - 18,681.00
Hal. 288 dari 382
HARGA SATUAN JUMLAH
BAHAN / ALAT UPAH (Rp)
e = (c x d) f = (c x d) g = (e + f )
6,000.00 - 6,000.00
- 13,500.00 13,500.00
- 5,500.00 5,500.00
- 650.00 650.00
- 1,050.00 1,050.00
66,681.00 20,700.00 87,381.00
66,680.00 20,700.00 87,380.00
84,000.00 - 84,000.00
24,050.00 - 24,050.00
18,300.00 - 18,300.00
- 27,000.00 27,000.00
- 11,000.00 11,000.00
- 1,300.00 1,300.00
- 2,100.00 2,100.00
126,350.00 41,400.00 167,750.00
126,350.00 41,400.00 167,750.00
84,000.00 - 84,000.00
28,860.00 - 28,860.00
15,300.00 - 15,300.00
- 27,000.00 27,000.00
- 11,000.00 11,000.00
- 1,300.00 1,300.00
- 2,100.00 2,100.00
128,160.00 41,400.00 169,560.00
128,160.00 41,400.00 169,560.00
84,000.00 - 84,000.00
34,515.00 - 34,515.00
13,950.00 - 13,950.00
- 27,000.00 27,000.00
- 11,000.00 11,000.00
- 1,300.00 1,300.00
42,000.00 - 42,000.00
18,200.00 - 18,200.00
4,800.00 - 4,800.00
- 13,500.00 13,500.00
- 8,250.00 8,250.00
- 975.00 975.00
- 1,050.00 1,050.00
65,000.00 23,775.00 88,775.00
65,000.00 23,775.00 88,775.00
135,000.00 - 135,000.00
18,200.00 - 18,200.00
4,800.00 - 4,800.00
- 13,500.00 13,500.00
- 5,500.00 5,500.00
- 650.00 650.00
- 1,050.00 1,050.00
158,000.00 20,700.00 178,700.00
158,000.00 20,700.00 178,700.00
135,000.00 - 135,000.00
14,300.00 - 14,300.00
5,250.00 - 5,250.00
- 13,500.00 13,500.00
- 5,500.00 5,500.00
- 650.00 650.00
- 1,050.00 1,050.00
154,550.00 20,700.00 175,250.00
154,550.00 20,700.00 175,250.00
22,500.00 - 22,500.00
572.00 - 572.00
210.00 - 210.00
- 450.00 450.00
- 220.00 220.00
- 26.00 26.00
- 42.00 42.00
23,282.00 738.00 24,020.00
23,280.00 735.00 24,015.00
SK.SNI T-03-1991-03
17,721.60 - 17,721.60
4,050.00 - 4,050.00
- 18,000.00 18,000.00
- 11,000.00 11,000.00
- 1,300.00 1,300.00
- 1,540.00 1,540.00
21,771.60 31,840.00 53,611.60
21,770.00 31,840.00 53,610.00
SK.SNI T-03-1991-03
13,478.40 - 13,478.40
4,650.00 - 4,650.00
- 11,700.00 11,700.00
- 11,000.00 11,000.00
- 1,300.00 1,300.00
- 910.00 910.00
18,128.40 24,910.00 43,038.40
18,125.00 24,910.00 43,035.00
SK.SNI T-03-1991-03
10,816.00 - 10,816.00
4,800.00 - 4,800.00
SK.SNI T-03-1991-03
8,985.60 - 8,985.60
5,250.00 - 5,250.00
- 18,000.00 18,000.00
- 11,000.00 11,000.00
- 1,300.00 1,300.00
- 1,540.00 1,540.00
14,235.60 31,840.00 46,075.60
14,235.00 31,840.00 46,075.00
SK.SNI T-03-1991-03
7,654.40 - 7,654.40
5,400.00 - 5,400.00
- 18,000.00 18,000.00
- 11,000.00 11,000.00
- 1,300.00 1,300.00
- 1,540.00 1,540.00
13,054.40 31,840.00 44,894.40
13,050.00 31,840.00 44,890.00
SK.SNI T-03-1991-03
20,155.20 - 20,155.20
2,400.00 - 2,400.00
- 13,500.00 13,500.00
- 8,250.00 8,250.00
- 975.00 975.00
- 1,050.00 1,050.00
22,555.20 23,775.00 46,330.20
22,555.00 23,775.00 46,330.00
SK.SNI T-03-1991-03
13,291.20 - 13,291.20
3,000.00 - 3,000.00
- 13,500.00 13,500.00
- 8,250.00 8,250.00
- 975.00 975.00
- 1,050.00 1,050.00
16,291.20 23,775.00 40,066.20
16,290.00 23,775.00 40,065.00
SK.SNI T-03-1991-03
10,108.80 - 10,108.80
3,450.00 - 3,450.00
- 13,500.00 13,500.00
- 8,250.00 8,250.00
- 975.00 975.00
SK.SNI T-03-1991-03
8,112.00 - 8,112.00
3,600.00 - 3,600.00
- 13,500.00 13,500.00
- 8,250.00 8,250.00
- 975.00 975.00
- 1,050.00 1,050.00
11,712.00 23,775.00 35,487.00
11,710.00 23,775.00 35,485.00
SK.SNI T-03-1991-03
6,739.20 - 6,739.20
3,900.00 - 3,900.00
- 13,500.00 13,500.00
- 8,250.00 8,250.00
- 975.00 975.00
- 1,050.00 1,050.00
10,639.20 23,775.00 34,414.20
10,635.00 23,775.00 34,410.00
SK.SNI T-03-1991-03
5,740.80 - 5,740.80
4,050.00 - 4,050.00
- 13,500.00 13,500.00
- 8,250.00 8,250.00
- 975.00 975.00
- 1,050.00 1,050.00
9,790.80 23,775.00 33,565.80
9,790.00 23,775.00 33,565.00
SK.SNI T-03-1991-03
5,116.80 - 5,116.80
4,200.00 - 4,200.00
- 13,500.00 13,500.00
- 8,250.00 8,250.00
- 975.00 975.00
- 1,050.00 1,050.00
9,316.80 23,775.00 33,091.80
9,315.00 23,775.00 33,090.00
SK.SNI T-03-1991-03
4,225.00 - 4,225.00
- 9,000.00 9,000.00
- 5,500.00 5,500.00
- 650.00 650.00
- 700.00 700.00
42,925.00 - 42,925.00
6,300.00 - 6,300.00
14,794.00 - 14,794.00
6,750.00 - 6,750.00
500.00 - 500.00
- 11,250.00 11,250.00
- 6,875.00 6,875.00
- 812.50 812.50
- 875.00 875.00
71,269.00 19,812.50 91,081.50
71,265.00 19,810.00 91,075.00
SK.SNI T-03-3976-1995
48,480.00 - 48,480.00
6,300.00 - 6,300.00
14,794.00 - 14,794.00
6,750.00 - 6,750.00
500.00 - 500.00
- 11,250.00 11,250.00
- 6,875.00 6,875.00
- 812.50 812.50
- 875.00 875.00
76,824.00 19,812.50 96,636.50
76,820.00 19,810.00 96,630.00
SK.SNI T-03-3976-1995
38,885.00 - 38,885.00
6,300.00 - 6,300.00
14,794.00 - 14,794.00
6,750.00 - 6,750.00
500.00 - 500.00
- 11,250.00 11,250.00
- 6,875.00 6,875.00
- 812.50 812.50
- 875.00 875.00
67,229.00 19,812.50 87,041.50
67,225.00 19,810.00 87,035.00
SK.SNI T-03-3976-1995
42,925.00 - 42,925.00
6,300.00 - 6,300.00
14,794.00 - 14,794.00
6,750.00 - 6,750.00
500.00 - 500.00
- 11,250.00 11,250.00
- 6,875.00 6,875.00
- 812.50 812.50
- 875.00 875.00
71,269.00 19,812.50 91,081.50
71,265.00 19,810.00 91,075.00
SK.SNI T-03-3976-1995
42,925.00 - 42,925.00
6,300.00 - 6,300.00
14,794.00 - 14,794.00
6,750.00 - 6,750.00
500.00 - 500.00
- 11,250.00 11,250.00
- 6,875.00 6,875.00
- 812.50 812.50
- 875.00 875.00
71,269.00 19,812.50 91,081.50
71,265.00 19,810.00 91,075.00
SK.SNI T-03-3976-1995
45,955.00 - 45,955.00
2,700.00 - 2,700.00
12,090.00 - 12,090.00
6,750.00 - 6,750.00
500.00 - 500.00
- 27,000.00 27,000.00
- 6,875.00 6,875.00
- 812.50 812.50
- 2,100.00 2,100.00
67,995.00 36,787.50 104,782.50
67,995.00 36,785.00 104,780.00
SK.SNI T-03-3976-1995
4,666.67 - 4,666.67
1,479.40 - 1,479.40
5.46 - 5.46
675.00 - 675.00
500.00 - 500.00
- 2,790.00 2,790.00
- 1,925.00 1,925.00
- 227.50 227.50
- 210.00 210.00
7,326.53 5,152.50 12,479.03
7,325.00 5,150.00 12,475.00
SK.SNI T-03-3976-1995
15,000.00 - 15,000.00
739.70 - 739.70
2.73 - 2.73
337.50 - 337.50
- 1,395.00 1,395.00
- 962.50 962.50
- 113.75 113.75
- 105.00 105.00
16,079.93 2,576.25 18,656.18
16,075.00 2,575.00 18,650.00
25,000.00 - 25,000.00
1,035.58 - 1,035.58
3.82 - 3.82
472.50 - 472.50
- 1,953.00 1,953.00
- 1,347.50 1,347.50
- 159.25 159.25
- 147.00 147.00
26,511.90 3,606.75 30,118.65
26,510.00 3,605.00 30,115.00
1,062.50 - 1,062.50
2,320.00 - 2,320.00
5,330.00 - 5,330.00
192.50 - 192.50
500.00 - 500.00
800.00 - 800.00
- 900.00 900.00
- 3,465.00 3,465.00
- 910.00 910.00
- 175.00 175.00
10,205.00 5,450.00 15,655.00
10,205.00 5,450.00 15,655.00
2,784.00 - 2,784.00
3,690.00 - 3,690.00
192.50 - 192.50
500.00 - 500.00
800.00 - 800.00
- 900.00 900.00
- 2,310.00 2,310.00
- 273.00 273.00
- 175.00 175.00
7,966.50 3,658.00 11,624.50
7,965.00 3,655.00 11,620.00
SK.SNI T-03-2410-1991
10,312.50 - 10,312.50
937.50 - 937.50
192.50 - 192.50
250.00 - 250.00
800.00 - 800.00
- 900.00 900.00
- 3,465.00 3,465.00
- 910.00 910.00
- 175.00 175.00
Hal. 301 dari 382
HARGA SATUAN JUMLAH
BAHAN / ALAT UPAH (Rp)
e = (c x d) f = (c x d) g = (e + f )
12,492.50 5,450.00 17,942.50
12,490.00 5,450.00 17,940.00
SK.SNI T-03-2407-1991
1,700.00 - 1,700.00
2,320.00 - 2,320.00
5,330.00 - 5,330.00
192.50 - 192.50
250.00 - 250.00
- - -
- 900.00 900.00
- 2,310.00 2,310.00
- 273.00 273.00
- 175.00 175.00
9,792.50 3,658.00 13,450.50
9,790.00 3,655.00 13,445.00
SK.SNI T-03-2407-1991
- - -
2,320.00 - 2,320.00
2,732.65 - 2,732.65
128.98 - 128.98
250.00 - 250.00
- - -
- 900.00 900.00
- 2,310.00 2,310.00
- 273.00 273.00
- 175.00 175.00
5,431.63 3,658.00 9,089.63
5,430.00 3,655.00 9,085.00
SK.SNI T-2001
2,672.00 - 2,672.00
1,703.58 - 1,703.58
14,875.00 - 14,875.00
320.00 - 320.00
753.75 - 753.75
321.25 - 321.25
250.00 - 250.00
- 3,150.00 3,150.00
- 5,775.00 5,775.00
- 260.00 260.00
- 175.00 175.00
20,895.58 9,360.00 30,255.58
20,895.00 9,360.00 30,255.00
SK.SNI T-2001
3,757.50 - 3,757.50
9,600.00 - 9,600.00
400.00 - 400.00
3,180.00 - 3,180.00
321.25 - 321.25
250.00 - 250.00
- 3,150.00 3,150.00
- 5,775.00 5,775.00
1,050.00 - 1,050.00
321.25 - 321.25
125.00 - 125.00
- 4,500.00 4,500.00
- 420.00 420.00
1,496.25 4,920.00 6,416.25
1,495.00 4,920.00 6,415.00
SK.SNI T-2001
8,743.00 - 8,743.00
7,286.67 - 7,286.67
9,075.00 - 9,075.00
8,470.00 - 8,470.00
27,560.00 - 27,560.00
6,400.00 - 6,400.00
3,212.50 - 3,212.50
5,000.00 - 5,000.00
- 18,900.00 18,900.00
- 19,800.00 19,800.00
- 2,340.00 2,340.00
- 1,470.00 1,470.00
75,747.17 42,510.00 118,257.17
75,745.00 42,510.00 118,255.00
SK.SNI T-2001
405.00 - 405.00
6,245.00 - 6,245.00
390.50 - 390.50
31.00 - 31.00
837.50 - 837.50
14,105.00 - 14,105.00
64.25 - 64.25
1,925.00 - 1,925.00
160.00 - 160.00
- 11,250.00 11,250.00
- 15,675.00 15,675.00
- 2,600.00 2,600.00
- 1,400.00 1,400.00
24,163.25 30,925.00 55,088.25
24,160.00 30,925.00 55,085.00
SK.SNI T-2001
405.00 - 405.00
2,341.88 - 2,341.88
390.50 - 390.50
31.00 - 31.00
418.75 - 418.75
- 11,250.00 11,250.00
- 15,675.00 15,675.00
- 2,600.00 2,600.00
- 1,400.00 1,400.00
15,833.88 30,925.00 46,758.88
15,830.00 30,925.00 46,755.00
2,640,000.00 - 2,640,000.00
101,500.00 - 101,500.00
167,250.00 - 167,250.00
- 180,000.00 180,000.00
- 660,000.00 660,000.00
- 78,000.00 78,000.00
- 14,000.00 14,000.00
2,908,750.00 932,000.00 3,840,750.00
2,908,750.00 932,000.00 3,840,750.00
- - -
101,500.00 - 101,500.00
167,250.00 - 167,250.00
- 180,000.00 180,000.00
- 660,000.00 660,000.00
- 78,000.00 78,000.00
- 14,000.00 14,000.00
268,750.00 932,000.00 1,200,750.00
268,750.00 932,000.00 1,200,750.00
2,640,000.00 - 2,640,000.00
52,500.00 - 52,500.00
167,250.00 - 167,250.00
- 108,000.00 108,000.00
- 396,000.00 396,000.00
- 46,800.00 46,800.00
- 8,400.00 8,400.00
2,859,750.00 559,200.00 3,418,950.00
2,859,750.00 559,200.00 3,418,950.00
NEN ATAP (BAHAN KAYU KLS.II) KAYU LAMA SK.SNI T-2001 & PKKI NI-5
- - -
52,500.00 - 52,500.00
Hal. 307 dari 382
HARGA SATUAN JUMLAH
BAHAN / ALAT UPAH (Rp)
e = (c x d) f = (c x d) g = (e + f )
167,250.00 - 167,250.00
- 108,000.00 108,000.00
- 396,000.00 396,000.00
- 46,800.00 46,800.00
- 8,400.00 8,400.00
219,750.00 559,200.00 778,950.00
219,750.00 559,200.00 778,950.00
5,610,000.00 - 5,610,000.00
101,500.00 - 101,500.00
167,250.00 - 167,250.00
- 180,000.00 180,000.00
- 660,000.00 660,000.00
- 78,000.00 78,000.00
- 14,000.00 14,000.00
5,878,750.00 932,000.00 6,810,750.00
5,878,750.00 932,000.00 6,810,750.00
2,880,000.00 - 2,880,000.00
101,500.00 - 101,500.00
167,250.00 - 167,250.00
- 180,000.00 180,000.00
- 660,000.00 660,000.00
- 78,000.00 78,000.00
- 14,000.00 14,000.00
3,148,750.00 932,000.00 4,080,750.00
3,148,750.00 932,000.00 4,080,750.00
71,400.00 - 71,400.00
18,360.00 - 18,360.00
2,625.00 - 2,625.00
- 4,500.00 4,500.00
- 5,500.00 5,500.00
- 650.00 650.00
- 350.00 350.00
92,385.00 11,000.00 103,385.00
92,385.00 11,000.00 103,385.00
33,600.00 - 33,600.00
8,640.00 - 8,640.00
2,625.00 - 2,625.00
- 4,500.00 4,500.00
- 5,500.00 5,500.00
- 650.00 650.00
- 350.00 350.00
44,865.00 11,000.00 55,865.00
44,865.00 11,000.00 55,865.00
- - -
8,640.00 - 8,640.00
2,625.00 - 2,625.00
- 4,500.00 4,500.00
- 5,500.00 5,500.00
- 650.00 650.00
- 350.00 350.00
11,265.00 11,000.00 22,265.00
11,265.00 11,000.00 22,265.00
137,500.00 - 137,500.00
137,500.00 - 137,500.00
- - -
137,500.00 - 137,500.00
137,500.00 - 137,500.00
55,440.00 - 55,440.00
1,000.00 - 1,000.00
- 4,950.00 4,950.00
- 12,100.00 12,100.00
- 1,430.00 1,430.00
- 350.00 350.00
56,440.00 18,830.00 75,270.00
56,440.00 18,830.00 75,270.00
36,960.00 - 36,960.00
1,000.00 - 1,000.00
- 4,950.00 4,950.00
- 12,100.00 12,100.00
- 1,430.00 1,430.00
- 350.00 350.00
37,960.00 18,830.00 56,790.00
37,960.00 18,830.00 56,790.00
15,840.00 - 15,840.00
1,000.00 - 1,000.00
- 4,950.00 4,950.00
- 12,100.00 12,100.00
- 1,430.00 1,430.00
- 350.00 350.00
16,840.00 18,830.00 35,670.00
16,840.00 18,830.00 35,670.00
21,250.00 - 21,250.00
900.00 - 900.00
- 4,950.00 4,950.00
- 12,100.00 12,100.00
- 1,430.00 1,430.00
SK.SNI T-2001
7,630.00 - 7,630.00
300.00 - 300.00
- 900.00 900.00
- 2,200.00 2,200.00
- 1,625.00 1,625.00
- 350.00 350.00
7,930.00 5,075.00 13,005.00
7,930.00 5,075.00 13,005.00
SK.SNI T-2001
10,900.00 - 10,900.00
45,600.00 - 45,600.00
300.00 - 300.00
1,252.50 - 1,252.50
- 1,800.00 1,800.00
- 22,000.00 22,000.00
- 1,625.00 1,625.00
- 87.50 87.50
58,052.50 25,512.50 83,565.00
58,050.00 25,510.00 83,560.00
SK.SNI T-2001
10,900.00 - 10,900.00
23,040.00 - 23,040.00
300.00 - 300.00
1,252.50 - 1,252.50
- 6,750.00 6,750.00
- 22,000.00 22,000.00
- 1,625.00 1,625.00
- 87.50 87.50
35,492.50 30,462.50 65,955.00
35,490.00 30,460.00 65,950.00
SK SNI T-11-1993-03
85,000.00 - 85,000.00
4,250.00 - 4,250.00
- 6,750.00 6,750.00
- 4,125.00 4,125.00
- 520.00 520.00
- 560.00 560.00
89,250.00 11,955.00 101,205.00
89,250.00 11,955.00 101,205.00
SK SNI T-11-1993-03
- 6,750.00 6,750.00
- 4,125.00 4,125.00
- 520.00 520.00
- 560.00 560.00
70,875.00 11,955.00 82,830.00
70,875.00 11,955.00 82,830.00
SK SNI T-11-1993-03
42,500.00 - 42,500.00
- 6,750.00 6,750.00
- 4,125.00 4,125.00
- 520.00 520.00
- 560.00 560.00
42,500.00 11,955.00 54,455.00
42,500.00 11,955.00 54,455.00
SK SNI T-11-1993-03
57,150.00 - 57,150.00
- 6,750.00 6,750.00
- 4,125.00 4,125.00
- 520.00 520.00
- 560.00 560.00
57,150.00 11,955.00 69,105.00
57,150.00 11,955.00 69,105.00
SK SNI T-11-1993-03
89,100.00 - 89,100.00
- 6,750.00 6,750.00
- 4,125.00 4,125.00
- 520.00 520.00
- 560.00 560.00
89,100.00 11,955.00 101,055.00
89,100.00 11,955.00 101,055.00
- - -
- 6,750.00 6,750.00
- 4,125.00 4,125.00
- 520.00 520.00
- 560.00 560.00
- 11,955.00 11,955.00
- 11,955.00 11,955.00
SK.SNI T-2001
5,775.00 - 5,775.00
321.25 - 321.25
- 3,375.00 3,375.00
- 8,250.00 8,250.00
- 520.00 520.00
- 560.00 560.00
6,096.25 12,705.00 18,801.25
6,095.00 12,705.00 18,800.00
SK SNI T-11-1993-03
12,500.00 - 12,500.00
4,800.00 - 4,800.00
10,400.00 - 10,400.00
- 18,000.00 18,000.00
- 11,000.00 11,000.00
- 1,300.00 1,300.00
- 140.00 140.00
27,700.00 30,440.00 58,140.00
27,700.00 30,440.00 58,140.00
SK SNI T-11-1993-03
12,500.00 - 12,500.00
4,800.00 - 4,800.00
4,096.00 - 4,096.00
- 18,000.00 18,000.00
- 11,000.00 11,000.00
- 1,300.00 1,300.00
- 140.00 140.00
21,396.00 30,440.00 51,836.00
21,395.00 30,440.00 51,835.00
SK SNI T-11-1993-03
28,800.00 - 28,800.00
1,750.00 - 1,750.00
- 6,750.00 6,750.00
- 13,750.00 13,750.00
- 1,625.00 1,625.00
- 5,250.00 5,250.00
30,550.00 27,375.00 57,925.00
30,550.00 27,375.00 57,925.00
SK SNI T-11-1993-03
17,400.00 - 17,400.00
1,750.00 - 1,750.00
- 6,750.00 6,750.00
- 13,750.00 13,750.00
- 1,625.00 1,625.00
- 5,250.00 5,250.00
19,150.00 27,375.00 46,525.00
19,150.00 27,375.00 46,525.00
SK SNI T-11-1993-03
- -
1,750.00 - 1,750.00
SK SNI T-11-1993-03
5,100.00 - 5,100.00
7,800.00 - 7,800.00
2,461.25 - 2,461.25
1,000.00 - 1,000.00
- 6,750.00 6,750.00
- 27,500.00 27,500.00
- 3,250.00 3,250.00
- 560.00 560.00
11,261.25 38,060.00 49,321.25
11,260.00 38,060.00 49,320.00
SK SNI T-11-1993-03
20,250.00 - 20,250.00
675.00 - 675.00
- 1,350.00 1,350.00
- 5,500.00 5,500.00
- 975.00 975.00
- 105.00 105.00
20,925.00 7,930.00 28,855.00
20,925.00 7,930.00 28,855.00
SK SNI T-11-1993-03
16,940.00 - 16,940.00
562.50 - 562.50
- 1,350.00 1,350.00
- 5,500.00 5,500.00
- 975.00 975.00
- 105.00 105.00
17,502.50 7,930.00 25,432.50
17,500.00 7,930.00 25,430.00
OARD EX. JAYA BOARD 120 x 240 TEBAL 4 MM) SK SNI T-11-1993-03
19,656.00 - 19,656.00
2,200.00 - 2,200.00
- 1,350.00 1,350.00
- 5,500.00 5,500.00
- 975.00 975.00
- 105.00 105.00
21,856.00 7,930.00 29,786.00
21,855.00 7,930.00 29,785.00
SK SNI T-11-1993-03
25,010.03 - 25,010.03
3,000.00 - 3,000.00
3,300.00 - 3,300.00
- 1,350.00 1,350.00
- 3,850.00 3,850.00
SK.SNI T-2001
1,766.88 - 1,766.88
200.00 - 200.00
- 1,125.00 1,125.00
- 2,750.00 2,750.00
- 325.00 325.00
- 210.00 210.00
1,966.88 4,410.00 6,376.88
1,965.00 4,410.00 6,375.00
SK.SNI T-2002
15,387,000.00 - 15,387,000.00
43,750.00 - 43,750.00
14,100.00 - 14,100.00
- 270,000.00 270,000.00
- 990,000.00 990,000.00
- 130,000.00 130,000.00
- 21,000.00 21,000.00
15,444,850.00 1,411,000.00 16,855,850.00
15,444,850.00 1,411,000.00 16,855,850.00
SK.SNI T-2002
7,800,000.00 - 7,800,000.00
43,750.00 - 43,750.00
14,100.00 - 14,100.00
- 270,000.00 270,000.00
- 990,000.00 990,000.00
- 130,000.00 130,000.00
- 21,000.00 21,000.00
7,857,850.00 1,411,000.00 9,268,850.00
7,857,850.00 1,411,000.00 9,268,850.00
SK.SNI T-2002
2,880,000.00 - 2,880,000.00
43,750.00 - 43,750.00
14,100.00 - 14,100.00
- 270,000.00 270,000.00
- 990,000.00 990,000.00
- 130,000.00 130,000.00
- 21,000.00 21,000.00
2,937,850.00 1,411,000.00 4,348,850.00
2,937,850.00 1,411,000.00 4,348,850.00
SK.SNI T-2002
82,500.00 - 82,500.00
300.00 - 300.00
Hal. 320 dari 382
HARGA SATUAN JUMLAH
BAHAN / ALAT UPAH (Rp)
e = (c x d) f = (c x d) g = (e + f )
360.00 - 360.00
- 1,935.00 1,935.00
- 2,365.00 2,365.00
- 279.50 279.50
- 147.00 147.00
83,160.00 4,726.50 87,886.50
83,160.00 4,725.00 87,885.00
SK.SNI T-2002
137,500.00 - 137,500.00
300.00 - 300.00
360.00 - 360.00
- 1,935.00 1,935.00
- 2,365.00 2,365.00
- 279.50 279.50
- 147.00 147.00
138,160.00 4,726.50 142,886.50
138,160.00 4,725.00 142,885.00
SK.SNI T-2002
290,000.00 - 290,000.00
14,100.00 - 14,100.00
- 45,000.00 45,000.00
- 137,500.00 137,500.00
- 16,250.00 16,250.00
- 3,500.00 3,500.00
304,100.00 202,250.00 506,350.00
304,100.00 202,250.00 506,350.00
SK.SNI T-2002
96,000.00 - 96,000.00
4,935.00 - 4,935.00
- 45,000.00 45,000.00
- 137,500.00 137,500.00
- 16,250.00 16,250.00
- 3,500.00 3,500.00
100,935.00 202,250.00 303,185.00
100,935.00 202,250.00 303,185.00
SK.SNI T-2002
47,040.00 - 47,040.00
600.00 - 600.00
2,115.00 - 2,115.00
21,600.00 - 21,600.00
- 27,000.00 27,000.00
- 110,000.00 110,000.00
- 13,000.00 13,000.00
- 2,100.00 2,100.00
71,355.00 152,100.00 223,455.00
71,355.00 152,100.00 223,455.00
SK.SNI T-2002
47,040.00 - 47,040.00
600.00 - 600.00
2,115.00 - 2,115.00
38,470.00 - 38,470.00
- 27,000.00 27,000.00
- 110,000.00 110,000.00
- 13,000.00 13,000.00
- 2,100.00 2,100.00
88,225.00 152,100.00 240,325.00
88,225.00 152,100.00 240,325.00
47,040.00 - 47,040.00
600.00 - 600.00
2,115.00 - 2,115.00
54,000.00 - 54,000.00
38,470.00 - 38,470.00
- 27,000.00 27,000.00
- 110,000.00 110,000.00
- 13,000.00 13,000.00
- 2,100.00 2,100.00
142,225.00 152,100.00 294,325.00
142,225.00 152,100.00 294,325.00
SK.SNI T-2002
121,625.00 - 121,625.00
131.25 - 131.25
- 36,000.00 36,000.00
- 110,000.00 110,000.00
- 13,000.00 13,000.00
- 2,800.00 2,800.00
121,756.25 161,800.00 283,556.25
121,755.00 161,800.00 283,555.00
SK.SNI T-2002
72,000.00 - 72,000.00
150.00 - 150.00
- 22,500.00 22,500.00
- 55,000.00 55,000.00
- 13,000.00 13,000.00
- 3,500.00 3,500.00
42,000.00 - 42,000.00
54,000.00 - 54,000.00
525.00 - 525.00
- 3,600.00 3,600.00
- 82,500.00 82,500.00
- 1,625.00 1,625.00
- 2,800.00 2,800.00
96,525.00 90,525.00 187,050.00
96,525.00 90,525.00 187,050.00
SK.SNI T-2002
75,000.00 - 75,000.00
225.00 - 225.00
30,000.00 - 30,000.00
- 675.00 675.00
- 8,250.00 8,250.00
- 975.00 975.00
- 52.50 52.50
105,225.00 9,952.50 115,177.50
105,225.00 9,950.00 115,175.00
SK.SNI T-2002
55,000.00 - 55,000.00
225.00 - 225.00
30,000.00 - 30,000.00
- 675.00 675.00
- 8,250.00 8,250.00
- 975.00 975.00
- 52.50 52.50
85,225.00 9,952.50 95,177.50
85,225.00 9,950.00 95,175.00
SK.SNI T-2002
- - -
225.00 - 225.00
30,000.00 - 30,000.00
- 675.00 675.00
- 8,250.00 8,250.00
- 975.00 975.00
- 52.50 52.50
30,225.00 9,952.50 40,177.50
30,225.00 9,950.00 40,175.00
156,100.00 - 156,100.00
- 450.00 450.00
- 27,500.00 27,500.00
- 650.00 650.00
- 350.00 350.00
156,100.00 28,950.00 185,050.00
156,100.00 28,950.00 185,050.00
78,050.00 - 78,050.00
- 450.00 450.00
- 27,500.00 27,500.00
- 650.00 650.00
- 350.00 350.00
78,050.00 28,950.00 107,000.00
78,050.00 28,950.00 107,000.00
51,300.00 - 51,300.00
- 450.00 450.00
- 27,500.00 27,500.00
- 650.00 650.00
- 350.00 350.00
51,300.00 28,950.00 80,250.00
SK.SNI T-2002
38,000.00 - 38,000.00
- 2,700.00 2,700.00
- 33,000.00 33,000.00
- 3,900.00 3,900.00
- 175.00 175.00
38,000.00 39,775.00 77,775.00
38,000.00 39,775.00 77,775.00
SK.SNI T-2002
12,825.00 - 12,825.00
- 675.00 675.00
- 8,250.00 8,250.00
- 975.00 975.00
- 52.50 52.50
12,825.00 9,952.50 22,777.50
12,825.00 9,950.00 22,775.00
SK.SNI T-2002
12,200.00 - 12,200.00
- 450.00 450.00
- 5,500.00 5,500.00
- 650.00 650.00
- 35.00 35.00
12,200.00 6,635.00 18,835.00
12,200.00 6,635.00 18,835.00
SK.SNI T-2002
32,050.00 - 32,050.00
- 900.00 900.00
- 11,000.00 11,000.00
- 1,300.00 1,300.00
- 70.00 70.00
32,050.00 13,270.00 45,320.00
32,050.00 13,270.00 45,320.00
SK.SNI T-2002
11,225.00 - 11,225.00
- 450.00 450.00
- 5,500.00 5,500.00
- 650.00 650.00
- 35.00 35.00
11,225.00 6,635.00 17,860.00
11,225.00 6,635.00 17,860.00
6,425.00 - 6,425.00
- 450.00 450.00
- 5,500.00 5,500.00
- 650.00 650.00
- 35.00 35.00
6,425.00 6,635.00 13,060.00
6,425.00 6,635.00 13,060.00
SK.SNI T-2002
6,425.00 - 6,425.00
- 675.00 675.00
- 8,250.00 8,250.00
- 975.00 975.00
- 52.50 52.50
6,425.00 9,952.50 16,377.50
6,425.00 9,950.00 16,375.00
SK.SNI T-2002
10,250.00 - 10,250.00
- 675.00 675.00
- 8,250.00 8,250.00
- 975.00 975.00
- 56.00 56.00
10,250.00 9,956.00 20,206.00
10,250.00 9,955.00 20,205.00
SK.SNI T-2002
4,500.00 - 4,500.00
- 450.00 450.00
- 5,500.00 5,500.00
- 650.00 650.00
- 35.00 35.00
4,500.00 6,635.00 11,135.00
4,500.00 6,635.00 11,135.00
SK.SNI T-2001
1,089,000.00 - 1,089,000.00
381,150.00 - 381,150.00
- 45,000.00 45,000.00
- 82,500.00 82,500.00
- 97,500.00 97,500.00
- 11,200.00 11,200.00
1,470,150.00 236,200.00 1,706,350.00
1,470,150.00 236,200.00 1,706,350.00
SK.SNI T-2001
125,000.00 - 125,000.00
7,800.00 - 7,800.00
7,500.00 - 7,500.00
- 45,000.00 45,000.00
- 82,500.00 82,500.00
- 97,500.00 97,500.00
- 11,200.00 11,200.00
140,300.00 236,200.00 376,500.00
140,300.00 236,200.00 376,500.00
SK.SNI T-2001
141,050.00 - 141,050.00
78,000.00 - 78,000.00
37,500.00 - 37,500.00
4,500.00 - 4,500.00
42,000.00 - 42,000.00
25,389.00 - 25,389.00
- 25,200.00 25,200.00
- 66,000.00 66,000.00
- 13,650.00 13,650.00
- 35.00 35.00
328,439.00 104,885.00 433,324.00
328,435.00 104,885.00 433,320.00
SK.SNI T-2001
577,000.00 - 577,000.00
201,950.00 - 201,950.00
- 54,000.00 54,000.00
- 79,750.00 79,750.00
- 9,750.00 9,750.00
- 35.00 35.00
778,950.00 143,535.00 922,485.00
778,950.00 143,535.00 922,485.00
SK.SNI T-2001
512,900.00 - 512,900.00
179,515.00 - 179,515.00
- 45,000.00 45,000.00
- 55,000.00 55,000.00
- 6,500.00 6,500.00
- 35.00 35.00
692,415.00 106,535.00 798,950.00
692,415.00 106,535.00 798,950.00
SK.SNI T-2001
23,975.00 - 23,975.00
- 450.00 450.00
- 5,500.00 5,500.00
- 650.00 650.00
- 35.00 35.00
23,975.00 6,635.00 30,610.00
23,975.00 6,635.00 30,610.00
SK.SNI T-2001
11,500.00 - 11,500.00
1,500.00 - 1,500.00
- 450.00 450.00
- 5,500.00 5,500.00
- 650.00 650.00
- 35.00 35.00
SK.SNI T-2001
51,300.00 - 51,300.00
1,500.00 - 1,500.00
- 450.00 450.00
- 5,500.00 5,500.00
- 650.00 650.00
- 35.00 35.00
52,800.00 6,635.00 59,435.00
52,800.00 6,635.00 59,435.00
SK.SNI T-2001
75,000.00 - 75,000.00
1,500.00 - 1,500.00
- 450.00 450.00
- 5,500.00 5,500.00
- 650.00 650.00
- 35.00 35.00
76,500.00 6,635.00 83,135.00
76,500.00 6,635.00 83,135.00
SK.SNI T-2001
173,100.00 - 173,100.00
27,300.00 - 27,300.00
- 1,350.00 1,350.00
- 16,500.00 16,500.00
- 1,950.00 1,950.00
- 105.00 105.00
200,400.00 19,905.00 220,305.00
200,400.00 19,905.00 220,305.00
SK.SNI T-2001
6,330.00 - 6,330.00
1,846.25 - 1,846.25
- 1,620.00 1,620.00
- 3,300.00 3,300.00
- 390.00 390.00
- 126.00 126.00
8,176.25 5,310.00 13,486.25
8,175.00 5,310.00 13,485.00
SK.SNI T-2001
7,590.00 - 7,590.00
2,213.75 - 2,213.75
- 1,620.00 1,620.00
Hal. 332 dari 382
HARGA SATUAN JUMLAH
BAHAN / ALAT UPAH (Rp)
e = (c x d) f = (c x d) g = (e + f )
- 3,300.00 3,300.00
- 390.00 390.00
- 126.00 126.00
9,803.75 5,436.00 15,239.75
9,800.00 5,435.00 15,235.00
SK.SNI T-2001
10,560.00 - 10,560.00
3,080.00 - 3,080.00
- 1,620.00 1,620.00
- 3,300.00 3,300.00
- 390.00 390.00
- 126.00 126.00
13,640.00 5,436.00 19,076.00
13,640.00 5,435.00 19,075.00
SK.SNI T-2001
16,320.00 - 16,320.00
4,760.00 - 4,760.00
- 1,620.00 1,620.00
- 3,300.00 3,300.00
- 390.00 390.00
- 126.00 126.00
21,080.00 5,436.00 26,516.00
21,080.00 5,435.00 26,515.00
SK.SNI T-2001
28,620.00 - 28,620.00
8,347.50 - 8,347.50
- 1,620.00 1,620.00
- 3,300.00 3,300.00
- 390.00 390.00
- 126.00 126.00
36,967.50 5,436.00 42,403.50
36,965.00 5,435.00 42,400.00
SK.SNI T-2001
34,620.00 - 34,620.00
10,097.50 - 10,097.50
- 1,620.00 1,620.00
- 3,300.00 3,300.00
- 390.00 390.00
- 126.00 126.00
44,717.50 5,436.00 50,153.50
44,715.00 5,435.00 50,150.00
SK.SNI T-2001
39,000.00 - 39,000.00
11,375.00 - 11,375.00
- 3,645.00 3,645.00
- 7,425.00 7,425.00
- 877.50 877.50
SK.SNI T-2001
57,700.00 - 57,700.00
16,829.17 - 16,829.17
- 3,645.00 3,645.00
- 7,425.00 7,425.00
- 877.50 877.50
- 287.00 287.00
74,529.17 12,234.50 86,763.67
74,525.00 12,230.00 86,755.00
SK.SNI T-2001
115,500.00 - 115,500.00
33,687.50 - 33,687.50
- 3,645.00 3,645.00
- 7,425.00 7,425.00
- 877.50 877.50
- 287.00 287.00
149,187.50 12,234.50 161,422.00
149,185.00 12,230.00 161,415.00
SK.SNI T-2001
142,350.00 - 142,350.00
41,518.75 - 41,518.75
- 3,645.00 3,645.00
- 7,425.00 7,425.00
- 877.50 877.50
- 287.00 287.00
183,868.75 12,234.50 196,103.25
183,865.00 12,230.00 196,095.00
523,800.00 - 523,800.00
246,622.50 - 246,622.50
2,102,500.00 - 2,102,500.00
1,075,875.00 - 1,075,875.00
1,378,655.00 - 1,378,655.00
33,915.00 - 33,915.00
323,595.00 - 323,595.00
393,750.00 - 393,750.00
34,895.00 - 34,895.00
25,300.00 - 25,300.00
6,138,907.50 - 6,138,907.50
6,138,905.00 - 6,138,905.00
MBESAN UKURAN SEDANG (1,25x1,75 Tinggi 1,75m) SK.SNI T-2001 & SNI 03-29/398-1991
392,850.00 - 392,850.00
Hal. 336 dari 382
HARGA SATUAN JUMLAH
BAHAN / ALAT UPAH (Rp)
e = (c x d) f = (c x d) g = (e + f )
184,966.88 - 184,966.88
1,576,875.00 - 1,576,875.00
806,906.25 - 806,906.25
1,033,991.25 - 1,033,991.25
25,436.25 - 25,436.25
242,696.25 - 242,696.25
295,312.50 - 295,312.50
26,171.25 - 26,171.25
25,300.00 - 25,300.00
4,610,505.63 - 4,610,505.63
4,610,505.00 - 4,610,505.00
MBESAN UKURAN KECIL (1,0x1,5 Tinggi 1,75m) SK.SNI T-2001 & SNI 03-29/398-1991
157,140.00 - 157,140.00
73,986.75 - 73,986.75
735,875.00 - 735,875.00
322,762.50 - 322,762.50
413,596.50 - 413,596.50
10,174.50 - 10,174.50
97,078.50 - 97,078.50
118,125.00 - 118,125.00
10,468.50 - 10,468.50
25,300.00 - 25,300.00
1,964,507.25 - 1,964,507.25
1,964,505.00 - 1,964,505.00
SK.SNI T-2001
49,220.40 - 49,220.40
35,175.00 - 35,175.00
13,000.00 - 13,000.00
7,500.00 - 7,500.00
- 3,240.00 3,240.00
- 6,875.00 6,875.00
- 1,267.50 1,267.50
- 1,365.00 1,365.00
104,895.40 12,747.50 117,642.90
104,895.00 12,745.00 117,640.00
SK.SNI T-2001
49,220.40 - 49,220.40
50,478.75 - 50,478.75
8,250.00 - 8,250.00
225.00 - 225.00
- 3,240.00 3,240.00
- 6,875.00 6,875.00
- 1,267.50 1,267.50
- 1,365.00 1,365.00
108,174.15 12,747.50 120,921.65
108,170.00 12,745.00 120,915.00
Hal. 338 dari 382
HARGA SATUAN JUMLAH
BAHAN / ALAT UPAH (Rp)
e = (c x d) f = (c x d) g = (e + f )
SK.SNI T-2001
49,218.00 - 49,218.00
42,888.00 - 42,888.00
92,106.00 - 92,106.00
92,105.00 - 92,105.00
SK.SNI T-2001
43,312.50 - 43,312.50
40,000.00 - 40,000.00
60,000.00 - 60,000.00
191,432.50 - 191,432.50
334,745.00 - 334,745.00
334,745.00 - 334,745.00
60,000.00 - 60,000.00
40,000.00 - 40,000.00
1,018,422.13 - 1,018,422.13
1,118,422.13 - 1,118,422.13
1,118,420.00 - 1,118,420.00
SK.SNI T-2001
49,500.00 - 49,500.00
19,500.00 - 19,500.00
- 6,300.00 6,300.00
- 5,500.00 5,500.00
- 1,625.00 1,625.00
- 1,365.00 1,365.00
69,000.00 14,790.00 83,790.00
69,000.00 14,790.00 83,790.00
SK.SNI T-2001
61,600.00 - 61,600.00
19,500.00 - 19,500.00
- 6,300.00 6,300.00
- 5,500.00 5,500.00
- 1,625.00 1,625.00
- 1,365.00 1,365.00
81,100.00 14,790.00 95,890.00
81,100.00 14,790.00 95,890.00
31,500.00 - 31,500.00
14,000.00 - 14,000.00
500.00 - 500.00
2,000.00 - 2,000.00
16,500.00 - 16,500.00
900.00 - 900.00
3,000.00 - 3,000.00
625.00 - 625.00
Hal. 340 dari 382
HARGA SATUAN JUMLAH
BAHAN / ALAT UPAH (Rp)
e = (c x d) f = (c x d) g = (e + f )
- 7,500.00 7,500.00
- 16,500.00 16,500.00
- 21,000.00 21,000.00
69,025.00 45,000.00 114,025.00
69,025.00 45,000.00 114,025.00
36,000.00 - 36,000.00
16,000.00 - 16,000.00
500.00 - 500.00
2,000.00 - 2,000.00
16,500.00 - 16,500.00
900.00 - 900.00
3,000.00 - 3,000.00
625.00 - 625.00
- 7,500.00 7,500.00
- 16,500.00 16,500.00
- 21,000.00 21,000.00
75,525.00 45,000.00 120,525.00
75,525.00 45,000.00 120,525.00
125,000.00 - 125,000.00
- 1,499.85 1,499.85
- 3,668.50 3,668.50
- 4,669.00 4,669.00
125,000.00 9,837.35 134,837.35
125,000.00 9,835.00 134,835.00
76,500.00 - 76,500.00
- 1,499.85 1,499.85
- 3,668.50 3,668.50
- 4,669.00 4,669.00
76,500.00 9,837.35 86,337.35
76,500.00 9,835.00 86,335.00
5,125.00 - 5,125.00
18,500.00 - 18,500.00
- 1,499.85 1,499.85
- 3,668.50 3,668.50
20,000.00 - 20,000.00
- 1,499.85 1,499.85
- 3,668.50 3,668.50
- 4,669.00 4,669.00
20,000.00 9,837.35 29,837.35
20,000.00 9,835.00 29,835.00
22,500.00 - 22,500.00
- 1,125.00 1,125.00
- 2,750.00 2,750.00
- 3,500.00 3,500.00
22,500.00 7,375.00 29,875.00
22,500.00 7,375.00 29,875.00
19,500.00 - 19,500.00
- 1,125.00 1,125.00
- 2,750.00 2,750.00
- 3,500.00 3,500.00
19,500.00 7,375.00 26,875.00
19,500.00 7,375.00 26,875.00
1 2
JUMLAH DIBULATKAN
Rp 355,000.00
Rp 239,000.00
Rp 229,000.00
Rp 847,000.00
Rp 1,215,000.00
Rp 648,000.00
Rp 415,000.00
Rp 368,000.00
Rp 1,064,000.00
Rp 290,000.00
Rp 128,000.00
Rp 185,000.00
Rp 129,000.00
Rp 144,000.00
Rp 422,000.00
Rp 621,000.00
Rp 126,000.00
Rp 85,000.00
Rp 182,000.00
Rp 1,190,000.00
Rp 887,000.00
Rp 1,256,000.00
Rp 738,000.00
Rp 1,370,000.00
Rp 882,000.00
Rp 1,238,000.00
Rp 1,073,000.00
Rp 560,000.00
Rp 351,000.00
Rp 556,000.00
HARGA
NO. URAIAN UMUM KOEFF.
(Rp)
a b c d
85,344.00 - 85,344.00
115,000.00 - 115,000.00
20,625.00 - 20,625.00
500.00 - 500.00
1,200.00 - 1,200.00
141.00 - 141.00
- 50,000.00 50,000.00
82,391.66 - 82,391.66
305,201.66 50,000.00 355,201.66
305,000.00 50,000.00 355,000.00
54,864.00 - 54,864.00
80,500.00 - 80,500.00
400.00 - 400.00
1,200.00 - 1,200.00
141.00 - 141.00
- 20,000.00 20,000.00
82,391.66 - 82,391.66
219,496.66 20,000.00 239,496.66
219,000.00 20,000.00 239,000.00
60,960.00 - 60,960.00
80,500.00 - 80,500.00
250.00 - 250.00
600.00 - 600.00
352.50 - 352.50
- 25,000.00 25,000.00
61,793.75 - 61,793.75
204,456.25 25,000.00 229,456.25
204,000.00 25,000.00 229,000.00
117,000.00 - 117,000.00
345,000.00 - 345,000.00
234,000.00 - 234,000.00
460,000.00 - 460,000.00
7,000.00 - 7,000.00
3,000.00 - 3,000.00
352.50 - 352.50
50,000.00 - 50,000.00
25,000.00 - 25,000.00
18,000.00 - 18,000.00
9,000.00 - 9,000.00
- 200,000.00 200,000.00
209,345.51 - 209,345.51
1,015,698.01 200,000.00 1,215,698.01
1,015,000.00 200,000.00 1,215,000.00
108,432.00 - 108,432.00
287,500.00 - 287,500.00
3,000.00 - 3,000.00
3,000.00 - 3,000.00
- 60,000.00 60,000.00
186,552.45 - 186,552.45
588,484.45 60,000.00 648,484.45
588,000.00 60,000.00 648,000.00
59,760.00 - 59,760.00
172,500.00 - 172,500.00
3,000.00 - 3,000.00
2,400.00 - 2,400.00
- 75,000.00 75,000.00
102,767.49 - 102,767.49
340,427.49 75,000.00 415,427.49
340,000.00 75,000.00 415,000.00
61,056.00 - 61,056.00
172,500.00 - 172,500.00
3,000.00 - 3,000.00
2,400.00 - 2,400.00
- 25,000.00 25,000.00
104,076.63 - 104,076.63
343,032.63 25,000.00 368,032.63
343,000.00 25,000.00 368,000.00
121,920.00 - 121,920.00
460,000.00 - 460,000.00
10,000.00 - 10,000.00
72,131.25 - 72,131.25
25,000.00 - 25,000.00
- 75,000.00 75,000.00
300,167.10 - 300,167.10
989,218.35 75,000.00 1,064,218.35
989,000.00 75,000.00 1,064,000.00
32,130.00 - 32,130.00
90,000.00 - 90,000.00
5,000.00 - 5,000.00
12,500.00 - 12,500.00
- 50,000.00 50,000.00
100,523.25 - 100,523.25
240,153.25 50,000.00 290,153.25
240,000.00 50,000.00 290,000.00
86,592.00 - 86,592.00
2,700.00 - 2,700.00
1,200.00 - 1,200.00
352.50 - 352.50
- 25,000.00 25,000.00
12,717.36 - 12,717.36
103,561.86 25,000.00 128,561.86
103,000.00 25,000.00 128,000.00
72,000.00 - 72,000.00
5,000.00 - 5,000.00
25,000.00 - 25,000.00
- 25,000.00 25,000.00
58,560.64 - 58,560.64
160,560.64 25,000.00 185,560.64
160,000.00 25,000.00 185,000.00
63,302.40 - 63,302.40
63,302.40 - 63,302.40
50,000.00 - 50,000.00
2,100.00 - 2,100.00
17,486.37 - 17,486.37
- 12,500.00 12,500.00
132,888.77 12,500.00 145,388.77
132,000.00 12,000.00 144,000.00
72,000.00 - 72,000.00
11,200.00 - 11,200.00
82,500.00 - 82,500.00
19,200.00 - 19,200.00
130,000.00 - 130,000.00
4,800.00 - 4,800.00
21,200.00 - 21,200.00
6,425.00 - 6,425.00
- 75,000.00 75,000.00
347,325.00 75,000.00 422,325.00
347,000.00 75,000.00 422,000.00
72,000.00 - 72,000.00
11,000.00 - 11,000.00
180,000.00 - 180,000.00
165,000.00 - 165,000.00
82,500.00 - 82,500.00
9,600.00 - 9,600.00
10,625.00 - 10,625.00
4,800.00 - 4,800.00
7,420.00 - 7,420.00
3,212.50 - 3,212.50
- 75,000.00 75,000.00
546,157.50 75,000.00 621,157.50
546,000.00 75,000.00 621,000.00
18,000.00 - 18,000.00
2,800.00 - 2,800.00
20,625.00 - 20,625.00
41,250.00 - 41,250.00
4,800.00 - 4,800.00
15,937.50 - 15,937.50
1,040.00 - 1,040.00
5,830.00 - 5,830.00
1,606.25 - 1,606.25
- 15,000.00 15,000.00
111,888.75 15,000.00 126,888.75
111,000.00 15,000.00 126,000.00
18,000.00 - 18,000.00
2,800.00 - 2,800.00
20,625.00 - 20,625.00
4,800.00 - 4,800.00
15,937.50 - 15,937.50
1,040.00 - 1,040.00
5,830.00 - 5,830.00
1,606.25 - 1,606.25
- 15,000.00 15,000.00
70,638.75 15,000.00 85,638.75
70,000.00 15,000.00 85,000.00
18,000.00 - 18,000.00
27,000.00 - 27,000.00
59,400.00 - 59,400.00
9,000.00 - 9,000.00
12,500.00 - 12,500.00
2,800.00 - 2,800.00
4,800.00 - 4,800.00
15,937.50 - 15,937.50
1,040.00 - 1,040.00
5,830.00 - 5,830.00
1,606.25 - 1,606.25
- 25,000.00 25,000.00
157,913.75 25,000.00 182,913.75
157,000.00 25,000.00 182,000.00
159,360.00 - 159,360.00
345,000.00 - 345,000.00
54,000.00 - 54,000.00
30,000.00 - 30,000.00
19,200.00 - 19,200.00
- 100,000.00 100,000.00
179,539.20 - 179,539.20
787,099.20 100,000.00 887,099.20
787,000.00 100,000.00 887,000.00
528,000.00 - 528,000.00
345,000.00 - 345,000.00
39,420.00 - 39,420.00
51,150.00 - 51,150.00
19,200.00 - 19,200.00
15,393.75 - 15,393.75
51,000.00 - 51,000.00
4,800.00 - 4,800.00
21,200.00 - 21,200.00
6,425.00 - 6,425.00
- 175,000.00 175,000.00
1,081,588.75 175,000.00 1,256,588.75
1,081,000.00 175,000.00 1,256,000.00
240,000.00 - 240,000.00
39,420.00 - 39,420.00
33,000.00 - 33,000.00
25,000.00 - 25,000.00
18,000.00 - 18,000.00
331,200.00 - 331,200.00
345,000.00 - 345,000.00
39,420.00 - 39,420.00
33,000.00 - 33,000.00
89,100.00 - 89,100.00
25,000.00 - 25,000.00
9,000.00 - 9,000.00
18,000.00 - 18,000.00
- 125,000.00 125,000.00
355,338.00 - 355,338.00
1,245,058.00 125,000.00 1,370,058.00
1,245,000.00 125,000.00 1,370,000.00
201,984.00 - 201,984.00
345,000.00 - 345,000.00
54,000.00 - 54,000.00
2,475.00 - 2,475.00
- 47,000.00 47,000.00
231,904.80 - 231,904.80
835,363.80 47,000.00 882,363.80
835,000.00 47,000.00 882,000.00
373,200.00 - 373,200.00
402,500.00 - 402,500.00
- - -
5,000.00 - 5,000.00
- 65,000.00 65,000.00
392,742.00 - 392,742.00
1,173,442.00 65,000.00 1,238,442.00
1,173,000.00 65,000.00 1,238,000.00
299,520.00 - 299,520.00
345,000.00 - 345,000.00
54,000.00 - 54,000.00
2,800.00 - 2,800.00
- 50,000.00 50,000.00
322,609.50 - 322,609.50
1,023,929.50 50,000.00 1,073,929.50
1,023,000.00 50,000.00 1,073,000.00
108,000.00 - 108,000.00
115,000.00 - 115,000.00
64,112.50 - 64,112.50
27,000.00 - 27,000.00
19,000.00 - 19,000.00
- 50,000.00 50,000.00
177,669.00 - 177,669.00
510,781.50 50,000.00 560,781.50
510,000.00 50,000.00 560,000.00
91,200.00 - 91,200.00
13,500.00 - 13,500.00
19,000.00 - 19,000.00
- 50,000.00 50,000.00
177,669.00 - 177,669.00
301,369.00 50,000.00 351,369.00
301,000.00 50,000.00 351,000.00
84,000.00 - 84,000.00
172,500.00 - 172,500.00
40,500.00 - 40,500.00
60,000.00 - 60,000.00
- 50,000.00 50,000.00
149,616.00 - 149,616.00
506,616.00 50,000.00 556,616.00
506,000.00 50,000.00 556,000.00
1 2 3
1 2 3
21 Sirlak India Rp 70,525.00
22 Dempul Lilin Rp 22,500.00
23 Dempul Plitur Rp 13,500.00
24 Dempul Halus (Wood Filler) Ex. IMPRA Rp 31,225.00
25 ML 131 Clear Danagloss Rp 38,500.00
26 Woodstain Ex. IMPRA Rp 54,650.00
27 Melamin Sending Siller MSS 123 Rp 41,250.00
28 Lem Aibond Ex. FOX Rp 35,000.00
29 Lem Kayu Ex. FOX Rp 14,100.00
30 Roll Cat Tembok ex. ETERNA Rp 19,250.00
31 Kwass Ukuran 1 - 2 " Rp 6,425.00
32 Kwass Ukuran 3 - 4 " Rp 6,425.00
33 Kape Dempul Rp 8,500.00
34 Amplas Rp 1,600.00
1 2 3
E BAHAN KAYU LAPIS
1 Triplek 3 mm Ukuran 120 x 240 cm Rp 42,500.00
2 Triplek 4 mm Ukuran 120 x 240 cm Rp 54,000.00
3 Multipleks 6 mm Ukuran 120 x 240 cm Rp 82,500.00
4 Multipleks 9 mm Ukuran 120 x 240 cm Rp 128,225.00
5 Multipleks 12 mm Ukuran 120 x 240 cm Rp 180,000.00
6 Multipleks 18 mm Ukuran 120 x 240 cm Rp 230,000.00
7 Teak Wood 3 mm 120 x 240 Rp 85,000.00
8 Teak Wood 4 mm 120 x 240 Rp 96,175.00
9 Melamin 4 mm 120 x 240 Rp 82,500.00
10 Formika Putih Polos 120 x 240 Rp 135,000.00
11 HPL Serat Jati Warna Tua Uk. 120x240 Rp 165,000.00
1 2 3
F BAHAN PENUTUP BIDANG LANTAI DAN PELAPIS DINDING
1 Keramik lantai 20x20, putih polos sek. Mulya Rp 35,000.00
2 Keramik lantai 20x20 dan 30x30, anti slip sek. Mulya Rp 42,500.00
3 Keramik dinding 20x25, Warna/corak sekualitas Roman Rp 45,500.00
4 Keramik lantai 30x30, putih polos sek. Mulya Rp 38,500.00
5 Keramik lantai 30x30, warna/corak sek. Mulya Rp 42,500.00
6 Keramik lantai 40x40, putih polos sek. Roman Rp 42,500.00
7 Keramik lantai 40x40, warna/corak Sek. Roman Rp 48,000.00
8 Stair Nozing 10x30 Rp 4,500.00
9 Border Keramik 5x20 Motif/Corak Rp 5,000.00
I BAHAN KACA
1 Kaca Polos 5 mm (ASAHI) Rp 75,000.00
2 Kaca Polos 3 mm (ASAHI) Rp 55,000.00
3 Kaca Raybend 3 mm ( ASAHI ) Rp 72,500.00
4 Kaca Raybend 5 mm ( ASAHI ) Rp 92,500.00
1 2 3
5 Glass Block DN 20 x 20 ( Kedawung ) Rp 22,500.00
1 2 3
28 Closet Duduk Warna Standard lengkap INA Rp 1,089,000.00
29 Closet Jongkok Keramik Standar Putih INA Rp 125,000.00
30 Urinoir Lengkap TOTO Warna Standard lengkap Rp 512,900.00
31 Urinoir Lengkap INA Warna Standard lengkap Rp 198,750.00
32 Penyekat Poslin Urinoar TOTO Rp 198,750.00
33 Kitchen Zink Stainless Standard Lokal ( 1 Lobang ) Rp 173,100.00
34 Kitchen Zink Stainless Non Standard Franke ( 1 Lobang ) Rp 173,100.00
35 Kitchen Zink Stainless Non Standard Franke ( 2 Lobang ) Rp 471,225.00
36 Tangki Air Fiber Glass 500 ltr ( PINGUIN ) Rp 801,400.00
37 Tangki Air Fiber Glass 1.000 ltr ( PINGUIN ) Rp 1,339,950.00
38 Bak Mandi Fiber glass Ukuran Besar Rp 179,525.00
39 Bak Mandi Fiber glass Ukuran Kecil Rp 141,050.00
1 2 3
1 2 3
4 Kunci Pintu 2 Slaag Ex-UNION Kecil Rp 51,300.00
5 Rel Pintu Dorong 1 Pintu Ex-MARATON Lengkap Rp 176,300.00
6 Kunci Gembok Besar Rp 24,500.00
7 Grendel Tanam Pintu Ganda "ESPAGNOLET" Rp 32,050.00
8 Grendel Pintu 15 cm (Slot Biasa) Rp 11,225.00
9 Grendel Jendela (Spring Knip) Rp 6,425.00
10 Grendel Jendela Biasa Rp 6,425.00
11 Hak Angin Kait Jendela Biasa Rp 10,250.00
12 Hak Angin Sendok Stainless / Kuningan Rp 19,250.00
13 Tarikan Jendela Biasa Rp 4,500.00
14 Engsel Pintu Nylon Besar Rp 12,825.00
15 Engsel Pintu Nylon Kecil Rp 9,625.00
16 Engsel Jendela Nylon Rp 12,200.00
17 Daun Pintu PVC Kwalitas Baik Lengkap Kunci Rp 135,000.00
R ALAT TUKANG
1 Palu 0,5 Kg Rp 49,300.00
2 Cangkul Rp 71,700.00
3 Singkup Rp 58,900.00
4 Linggis Rp 56,300.00
5 Rol meter 30 meter Rp 169,000.00
6 Rol meter 5 meter Rp 56,300.00
7 Slang Plastik Untuk Waterpass dia. 0,5 cm Rp 2,000.00
8 Waterpass alumunium Panjang 60 cm Rp 140,800.00
9 Roda dorong Rp 320,100.00
SAT
4 TDK DIRUBAH
m3
m3
m3
m3
m3
m3
m3
m3
m3
kg
bh
bh
m2
m2
zak
kg
kg
kg
kg
kg
kg
kg
kg
ltr
kg
botol
ltr
kg
kg
kg
kg
kg
ltr
Ltr
kg
kg
ltr
4 TDK DIRUBAH
kg
kg
kg
kg
kg
kg
kg
kg
kg
bh
bh
bh
bh
lbr
btg
Btg
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
m3
btg
btg
btg
btg
btg
m1
lbr
lbr
lbr
lbr
lbr
4 TDK DIRUBAH
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
lbr
4 TDK DIRUBAH
m2
m2
m2
m2
m2
m2
m2
bh
bh
m1
m1
bh
bh
bh
kg
btg
btg
btg
btg
btg
btg
m2
m2
Kg
kg
Kg
m1
m2
m2
m1
m1
m1
btg
btg
m2
m2
m2
m2
4 TDK DIRUBAH
bh
kg
kg
kg
bh
bh
kg
kg
bh
bh
bh
bh
bh
bh
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
btg
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
unit
unit
4 TDK DIRUBAH
bh
bh
unit
bh
lbr
bh
bh
bh
bh
bh
bh
bh
4 TDK DIRUBAH
bh
bh
bh
bh
bh
bh
bh
Lbr
m2
m1
m2
Lbr
Lbr
unit
bh
bh
roll
roll
roll
btg
bh
bh
pcs
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
4 TDK DIRUBAH
bh
pcs
bh
pcs
bh
bh
bh
pcs
pcs
pcs
pcs
pcs
pcs
unit
kg
ltr
ltr
ltr
ltr
ltr
bh
bh
bh
bh
bh
bh
m1
bh
bh
1 2 3 4
selisih 13,000.00
selisih 568.18