RAB Gardu Induk
RAB Gardu Induk
PEKERJAAN SIPIL
PEKERJAAN PEMBANGUNAN PRASARANA, PONDASI SWITC
EXTENSION 150 kV GI PLTU II KALBAR, KALIMAN
1 2 3
I PEKERJAAN PRASARANA
1 2 3
HARGA JUMLAH
VOLUME SATUAN HARGA
(Rp) (Rp)
4 5 6
1.00 - -
1.00 - -
JUMLAH I -
2.00 -
2.00 -
1.00 -
2.00 21,881,810.00 43,763,620.00
- - -
4.00 21,881,810.00 87,527,240.00
2.00 28,291,210.00 56,582,420.00
6.00 34,066,980.00 204,401,880.00
2.00 6,848,900.00 13,697,800.00
- - -
JUMLAH A 405,972,960.00
2.00 -
2.00 -
1.00 -
4.00 -
2.00 -
JUMLAH F
1 2 3 4
I. PEKERJAAN PRASARANA :
A. PEKERJAAN PERSIAPAN
1 Pembersihan lokasi Unit 1.00
2 Penyediaan Direksi Keet, Gudang dan Barak Kerja Unit -
3 Mobilisasi dan Demobilisasi Unit 1.00
4 Mobilisasi dan Demobilisasi alat borepile Unit -
5 Membuat papan nama ( Nama proyek, jadwal pelaksanaan dan lay out ) Unit -
6 Pengukuran dan Pemasangan Bouwplank Unit 1.00
7 Sondir ttk 3.00
1 2 3 4
1 2 3 4
1 2 3 4
11 Bekisting m2 21.68
1 2 3 4
8. PEKERJAAN PONDASI DS/ DSE ( 1 UNIT = 3 PONDASI )
1 Galian tanah untuk podasi m3 6.08
2 Urugan pasir m3 1.05
3 Urugan tanah kembali m3 2.88
4 Buangan tanah sisa galian m3 3.21
5 Borepile beton K-225 dia. 40 cm, L = 4 meter, (2x3 titik) m' 24.00
6 Beton Beton Lantai kerja B-0 m3 0.53
7 Beton K - 225 m3 4.97
8 Beton Grouting camp. 1PC : 1.5 Psr : 2.5 Krl m3 0.31
9 Besi Beton U-24 kg 408.26
10 Anchor lengkap set 12.00
11 Bekisting m2 15.85
1 2 3 4
1 2 3 4
1 2 3 4
6 Beton K.175 m3 0.35
7 Besi Beton U-24 kg 45.24
8 Bekisting m2 4.26
1 2 3 4
1 2 3 4
2 Steel structure U/ kolom C-12 + murbout lengkap (1 unit ) Set 1.00
3 Steel structure U/ kolom C-23 + murbout lengkap (1 unit ) Set 1.00
4 Steel structure U/ beam P-12 + murbout lengkap (1 unit ) Set 1.00
5 Steel structure U/ beam P-23 + murbout lengkap (1 unit ) Set 1.00
HARGA JUMLAH
SATUAN HARGA
Rp. Rp.
5 6
-
-
-
-
-
-
-
JUMLAH A -
###
###
-
-
JUMLAH B -
###
###
###
###
###
###
75,000.00 806,250.00
175,000.00 178,500.00
40,000.00 140,000.00
25,000.00 181,250.00
550,000.00 17,600,000.00
750,000.00 382,500.00
1,300,000.00 9,425,000.00
900,000.00 459,000.00
15,500.00 7,730,625.00
250,000.00 4,000,000.00
225,000.00 1,728,000.00
JUMLAH 1 42,631,125.00
HARGA JUMLAH
SATUAN HARGA
Rp. Rp.
5 6
###
###
75,000.00 945,000.00
175,000.00 210,000.00
40,000.00 200,000.00
25,000.00 190,000.00
550,000.00 17,600,000.00
750,000.00 450,000.00
1,300,000.00 9,880,000.00
900,000.00 765,000.00
15,500.00 9,340,455.00
250,000.00 4,000,000.00
225,000.00 2,070,000.00
JUMLAH 2 69,311,149.18
###
###
75,000.00 708,750.00
175,000.00 157,500.00
40,000.00 98,000.00
25,000.00 175,000.00
550,000.00 17,600,000.00
750,000.00 337,500.00
1,300,000.00 9,100,000.00
900,000.00 765,000.00
15,500.00 7,003,210.00
250,000.00 4,000,000.00
225,000.00 1,485,000.00
JUMLAH 3 41,429,960.00
HARGA JUMLAH
SATUAN HARGA
Rp. Rp.
5 6
###
###
75,000.00 255,750.00
175,000.00 99,750.00
40,000.00 66,400.00
25,000.00 44,000.00
550,000.00 6,600,000.00
750,000.00 217,500.00
1,300,000.00 3,380,000.00
900,000.00 144,000.00
15,500.00 3,196,410.00
250,000.00 3,000,000.00
225,000.00 4,878,000.00
JUMLAH 4 21,881,810.00
###
###
-
-
-
-
-
-
-
-
-
-
-
JUMLAH 5 -
###
###
75,000.00 255,750.00
175,000.00 99,750.00
40,000.00 66,400.00
25,000.00 44,000.00
550,000.00 6,600,000.00
750,000.00 217,500.00
1,300,000.00 3,380,000.00
900,000.00 144,000.00
15,500.00 3,196,410.00
250,000.00 3,000,000.00
HARGA JUMLAH
SATUAN HARGA
Rp. Rp.
5 6
225,000.00 4,878,000.00
JUMLAH 6 21,881,810.00
###
###
75,000.00 530,250.00
175,000.00 136,500.00
40,000.00 151,600.00
25,000.00 82,000.00
550,000.00 6,600,000.00
750,000.00 292,500.00
1,300,000.00 5,668,000.00
900,000.00 144,000.00
15,500.00 4,868,860.00
250,000.00 3,000,000.00
225,000.00 6,817,500.00
JUMLAH 7 28,291,210.00
###
HARGA JUMLAH
SATUAN HARGA
Rp. Rp.
5 6
###
75,000.00 456,000.00
175,000.00 183,750.00
40,000.00 115,200.00
25,000.00 80,250.00
550,000.00 13,200,000.00
750,000.00 397,500.00
1,300,000.00 6,461,000.00
900,000.00 279,000.00
15,500.00 6,328,030.00
250,000.00 3,000,000.00
225,000.00 3,566,250.00
JUMLAH 8 34,066,980.00
###
###
75,000.00 76,500.00
175,000.00 40,250.00
40,000.00 20,800.00
25,000.00 12,500.00
550,000.00 2,200,000.00
750,000.00 82,500.00
1,300,000.00 650,000.00
15,500.00 1,049,350.00
200,000.00 800,000.00
225,000.00 1,917,000.00
JUMLAH 9 6,848,900.00
###
###
-
-
-
-
-
-
-
-
-
-
-
JUMLAH 10 -
HARGA JUMLAH
SATUAN HARGA
Rp. Rp.
5 6
###
###
###
###
75,000.00 97,500.00
175,000.00 24,500.00
40,000.00 10,800.00
25,000.00 25,750.00
750,000.00 52,500.00
900,000.00 360,000.00
15,500.00 662,160.00
225,000.00 1,183,500.00
JUMLAH 1 2,416,710.00
HARGA JUMLAH
SATUAN HARGA
Rp. Rp.
5 6
###
###
75,000.00 52,500.00
175,000.00 17,500.00
40,000.00 3,200.00
25,000.00 13,000.00
750,000.00 37,500.00
900,000.00 288,000.00
15,500.00 558,310.00
225,000.00 1,080,000.00
JUMLAH 2 2,050,010.00
###
###
75,000.00 28,500.00
175,000.00 10,500.00
40,000.00 2,000.00
25,000.00 9,000.00
750,000.00 22,500.00
900,000.00 243,000.00
15,500.00 465,620.00
225,000.00 855,000.00
JUMLAH 3 1,636,120.00
###
###
75,000.00 9,000.00
175,000.00 5,250.00
40,000.00 2,000.00
25,000.00 3,500.00
750,000.00 15,000.00
900,000.00 162,000.00
15,500.00 358,980.00
225,000.00 630,000.00
JUMLAH 4 1,185,730.00
###
###
75,000.00 67,500.00
175,000.00 17,500.00
40,000.00 8,400.00
25,000.00 17,500.00
750,000.00 37,500.00
HARGA JUMLAH
SATUAN HARGA
Rp. Rp.
5 6
900,000.00 315,000.00
15,500.00 701,220.00
225,000.00 958,500.00
JUMLAH 5 2,123,120.00
###
###
75,000.00 15,000.00
40,000.00 6,800.00
25,000.00 750.00
750,000.00 22,500.00
225,000.00 162,000.00
75,000.00 135,000.00
JUMLAH 6 342,050.00
###
###
75,000.00 63,000.00
40,000.00 28,000.00
25,000.00 3,500.00
750,000.00 105,000.00
225,000.00 688,500.00
75,000.00 402,000.00
JUMLAH 7 1,290,000.00
HARGA JUMLAH
SATUAN HARGA
Rp. Rp.
5 6
###
###
75,000.00 99,000.00
40,000.00 44,000.00
25,000.00 5,500.00
750,000.00 165,000.00
225,000.00 1,077,750.00
75,000.00 705,000.00
JUMLAH 8 2,096,250.00
###
###
150,000.00 15,000,000.00
150,000.00 9,000,000.00
150,000.00 18,000,000.00
- -
- -
JUMLAH C 42,000,000.00
###
###
75,000.00 125,323.80
175,000.00 16,921.80
40,000.00 47,539.80
25,000.00 51,156.00
750,000.00 48,609.43
900,000.00 702,178.65
15,500.00 1,144,252.44
225,000.00 2,134,117.47
75,000.00 3,595,230.00
JUMLAH D 7,865,329.39
###
###
75,000.00 1,418,760.00
175,000.00 725,220.00
25,000.00 1,058,400.00
900,000.00 14,853,779.22
350,000.00 110,975,438.26
JUMLAH E. 129,031,597.47
###
###
87,620,000.00
HARGA JUMLAH
SATUAN HARGA
Rp. Rp.
5 6
77,847,000.00
50,550,000.00
100,763,000.00
100,763,000.00
JUMLAH F. 417,543,000.00
###
###
75,000.00 328,500
175,000.00 127,750
40,000.00 87,600
900,000.00 5,994,000
15,500.00 20,637,630
225,000.00 9,450,000
40,000.00 2,360,000
375,000.00 11,625,000
450,000.00 13,500,000
- -
JUMLAH G 64,110,480
###
###
75,000.00 2,896,635.00
750,000.00 33,445,039.78
60,000.00 8,986,522.96
JUMLAH H 45,328,197.74