1

HARGA MATERIAL

NO MATERIAL SATUAN HARGA

1 Semen Zak 87,621.33
2 Semen warna kg 17,035.42
3 Tanah Urug M3 241,666.67
4 Sirtu M3 306,666.67
5 Pasir Urug M3 316,666.67
6 Pasir Pasang M3 356,666.67
7 Batu kali M3 381,666.67
8 Batu Karang M3 381,666.67
9 Kerikil M3 681,666.67
10 Batu Pecah 1/2 M3 681,666.67
11 Batu Pecah 2/3 M3 681,666.67
12 Batu Pecah 3/5 M3 681,666.67
13 Batu Pecah 5/7 M3 681,666.67
14 Abu Batu M3 316,666.67
15 Batu tela Bh 3,141.67
16 Rooster Bh 68,141.67
17 Tripeks 3 mm lbr 65,708.33
18 Tripleks 4 mm lbr 80,708.33
19 Tripleks 6 mm lbr 90,708.33
20 Tripeks 9 mm lbr 160,708.33
21 Tripleks 12 mm lbr 185,708.33
22 Gypsum lbr 105,708.33
23 Lis Gypsum @ 4 m Btg 50,708.33
24 Calciboard 3,5 mm Lbr 75,708.33
25 Formika 122x244 cm lbr 200,708.33
26 Kayu Balok Kls I m3 5,156,666.67
27 Kayu Balok Kls II m3 2,556,666.67
28 Kayu Balok Kls III m3 2,056,666.67
29 Kayu Papan Kls I m3 5,456,666.67
30 Kayu Papan Kls II m3 2,556,666.67
31 Kayu Papan Kls III m3 2,056,666.67
32 Kayu Buah m3 56,666.67
33 Kayu List 1/4 Btg 20,000.00
34 Kayu bakar m3 356,666.67
35 Paku triplek kg 21,035.42
36 Paku Beton kg 42,035.42
37 Paku 5-10 cm kg 17,535.42
38 Paku seng gelombang kg 39,035.42
39 Paku Genteng Metal Kg 30,035.42
40 Paku tembok/beton 7cm kg 50,035.42
41 Paku sekrup gypsum dus 88,035.42
42 Baut + mur ø 15=3/8''-6'' bh 2,835.42
43 Baut + mur ø 17,5=3/8''-7'' bh 3,035.42
44 Baut + mur ø 20=3/8''-8'' bh 3,335.42
45 Sekrup Fixer bh 235.42
46 Sekrup 4 cm Biji 1,035.42
47 Paku tembak no 25 Doz 50,000.00
48 Paku sekrup 12 x 50 (1 dus 250 bh) bh 1,035.42
 2

49 Paku sekrup 10 x 16 (1 dus 1000 bh) bh 285.42

50 Kawat bronjong 4mm/3mm kg 37,035.42
51 Kawat ikat kg 30,035.42
52 Kawat duri m' 2,950.00
53 Kawat ram m' 84,500.00
54 Kawat harmonika m' 55,000.00
55 Kawat nyamuk kain m' 18,500.00
56 Kawat nyamuk besi/almunium m' 31,000.00
57 Kawat ayakan m' 28,750.00
58 Kawat las dos 186,500.00
59 Besi siku 40.40.4 p = 6 m btg 159,035.42
60 Besi siku 50.50.5 p = 6 m btg 225,035.42
61 Besi siku 60.60.6 p = 6 m btg 401,035.42
62 Holow 4x4 P: 4 M btg 57,035.42
63 Holow 2x4 P: 4M btg 52,035.42
64 Besi Beton Dia 8 mm SNI Kg 12,218.42
65 Besi Beton Dia 12 mm SNI Kg 13,643.42
66 Besi Beton Tulangan Terpakai Kg 12,930.92
67 Besi Beton Dia 8 mm SNI Kg 13,643.42
68 Besi Beton Dia 12 mm SNI Kg 18,456.47
69 Besi Baja WF Kg 17,035.42
70 Baja CG 550 - 0,75 - 0,75 btg 91,035.42
71 Renk baja ringan btg 40,035.42
72 Dinabolt pcs 4,035.42
73 Baut/sekrup pcs 1,535.42
74 Cat tembok Luar hijau kg 45,047.22
75 Cat tembok Putih kg 30,047.22
76 Cat kayu kg 64,047.22
77 Cat besi kg 64,047.22
78 Plamur tembok @20 kg 14,547.22
79 Plamur kayu @1 kg 19,547.22
80 Dempul besi kg 57,047.22
81 Dempul kayu kg 28,797.22
82 Meni besi kg 24,047.22
83 Meni kayu kg 40,047.22
84 Pelitur/ teak oil ltr 58,047.22
85 Vernis ltr 55,047.22
86 Tiner ltr 28,750.00
87 Amplas kayu lbr 3,850.00
88 Amplas besi lbr 4,500.00
89 Lem kayu fox klg 28,000.00
90 Lem aibon klg 48,250.00
91 Kuas tangan Bh 18,000.00
92 Kuas rol Bh 35,000.00
93 Wall paper m' 131,666.67
94 Lem Wall Paper kg 66,666.67
95 Waterproofing Kg 60,500.00
96 List Stainles Steel 2 cm m' 8,000.00
97 HPL Lbr 245,000.00
98 Ubin Keramik motif 40x40 cm m² 110,708.33
99 Ubin Keramik 40 x 40 cm putih polos m² 75,708.33
100 Granito 60 x 60 cm putih polos m2 210,708.33
101 Keramik 10x20 cm m² 63,708.33
102 Keramik 20x20 cm m² 75,708.33
103 Keramik 20x25 cm m² 68,708.33
104 Plint keramik 10x40 cm Bh 6,000.00
 3

105 Plint keramik 10x60 cm Bh 10,000.00

106 Seng gelombang Bjls 30 lbr 70,708.33
107 Seng gelombang Bjls 20 lbr 34,875.00
108 Seng palt Bjls 30 lbr 45 cm m' 21,500.00
109 Seng plat Bjls 30 lbr 40 cm m' 21,500.00
110 Seng plat Bjls 20 lbr 45 cm m' 16,000.00
111 Seng plat Bjls 20 lbr 40 cm m' 16,000.00
112 Seng plat Bjls 30 pelapis pintu KM lbr 66,708.33
113 Seng plat Bjls 20 pelapis pintu KM lbr 51,208.33
114 Atap Spandek Bjls 0,35 lbr 80,708.33
115 Nok Atap Spandek Bjls 0,35 m' 35,000.00
116 Atap metal roof Bjls 30 lbr 51,708.33
117 Nok Metal Roof Bjls 30 bh 33,000.00
118 Karpet Atap bubungan M' 12,000.00
119 Aluminium foil m2 7,166.67
120 Kaca bening 5 mm m² 300,000.00
121 Kaca rayband 5 mm m² 350,000.00
122 Kaca lover 6 klip polos + teralis set 144,000.00
123 Kaca lover 6 klip rayband + teralis set 162,000.00
124 Kaca lover 7 klip polos + teralis Ukr. 14 cm x 70 cm set 168,000.00
125 Kaca lover 7 klip rayband + teralis set 189,000.00
126 Kaca lover 8 klip polos + teralis set 192,000.00
127 Kaca lover 8 klip rayband + teralis set 246,000.00
128 Kaca cermin m² 85,000.00
129 Kunci 2 slaag kuda terbang Biasa Bh 150,000.00
130 Kunci 2 slaag kuda terbang Kamar mandi Bh 85,000.00
131 Engsel H pintu ( 110 x 55 ) Bh 20,000.00
132 Engsel H jendela ( 80 x 50 ) Bh 16,500.00
133 Kait angin biasa Bh 15,000.00
134 Grendel Bh 15,000.00
135 Kunci Sloot Bh 59,000.00
136 Kunci gembok sedang ( 40" ) Bh 50,000.00
137 Tarikan jendela Bh 10,000.00
138 Pipa PVC dia ½ " ( panjang 4 m ) AW btg 28,000.00
139 Pipa PVC dia ¾ " ( panjang 4 m ) btg 38,000.00
140 Pipa PVC dia 5/8 " ( panjang 4 m ) btg 13,750.00
141 Pipa PVC dia 1 " ( panjang 4 m ) btg 44,000.00
142 Pipa PVC dia 1 1/2 " ( panjang 4 m ) btg 63,500.00
143 Pipa PVC dia 2 " ( panjang 4 m ) btg 105,000.00
144 Pipa PVC dia 2 1/2 " ( panjang 4 m ) btg 110,000.00
145 Pipa PVC dia 3 " ( panjang 4 m ) btg 183,000.00
146 Pipa PVC dia 4 " ( panjang 4 m ) btg 297,000.00
147 Pipa PVC dia 6 " ( panjang 4 m ) btg 535,000.00
148 Pipa GIV dia ½ " ( panjang 6 m ) Medium B btg 96,500.00
149 Pipa GIV dia ¾ " ( panjang 6 m ) Medium B btg 130,000.00
150 Pipa GIV dia 1 " ( panjang 6 m ) Medium B btg 199,000.00
151 Pipa GIV dia 1,5 "(panjang 6 m ) Medium B btg 255,000.00
152 Pipa GIV dia 2 " ( panjang 6 m ) Medium B btg 292,500.00
153 Pipa GIV dia 3 " ( panjang 6 m ) Medium B btg 520,000.00
154 Pipa GIV dia 4 " ( panjang 6 m ) Medium B btg 650,000.00
155 Pipa T Galvanis dia 1 " Bh 15,500.00
156 Pipa talang PVC ½ lingkaran dia 8 " m 28,000.00
157 Talang karet lebar 60 cm m 22,000.00
158 Sambungan Pipa Bh 6,000.00
159 Pipa HDPE 6" Wavin m' 79,166.67
160 Shower lenkap set 470,000.00
 4

161 Pipa HDPE 1 " Wavin PN 10 m' 16,500.00

162 Kabel NYA 1 x 1.5 m' 6,500.00
163 Kabel NYA 1 x 2,5 m' 9,000.00
164 Kabel NYA 1 x 4 m' 6,500.00
165 Kabel NYM 2 x 1,5 m' 9,000.00
166 Kabel NYM 2 x 2,5 m' 11,000.00
167 Kabel NYM 2 x 4 m' 15,000.00
168 Kabel NYM 3 x 1,5 m' 12,500.00
169 Kabel NYM 3 x 2,5 m' 14,000.00
170 Kabel NYM 4 x 2,5 m' 18,000.00
171 Kabel NYM 2 x 0,75 m' 5,500.00
172 Fitting biasa Bh 11,666.67
173 Stop kontak Biasa Bh 14,000.00
174 Saklar tunggal Biasa Bh 14,500.00
175 Saklar Ganda Bh 18,500.00
176 Steker Bh 12,166.67
177 Isolasi Unibel Bh 7,500.00
178 Tee dos Bh 5,500.00
179 Inbow doos Bh 3,000.00
180 Sock Bh 1,833.33
181 Klem conduit Bh 2,000.00
182 Lastdop Bh 1,250.00
183 Flexible pipe Bh 4,000.00
184 Elbow Bh 4,666.67
185 Lampu TL 20 W Philips Bh 15,000.00
186 Lampu XL 18 W Bh 42,000.00
187 Lampu Downlight Bh 37,000.00
188 Fitting Lampu Down Light Bh 70,000.00
189 Ceiling fan (Kipas Angin Plafond) 56" Bh 450,000.00
190 Sekring Khast 1 Group + Asli Bh 58,000.00

UPAH TENAGA KERJA

N0 TENAGA KERJA SATUAN HARGA

1 Tukang O/hr 145,000.00
2 Kepala TK O/hr 155,000.00
3 Pekerja O/hr 93,000.00
4 Mandor O/hr 180,000.00
5 Operator O/hr 145,000.00
6 Pembantu Operator O/hr 100,000.00
7 Sopir O/hr 130,000.00
8 Pembantu Sopir O/hr 100,000.00
9 Tenaga Terlatih O/hr 100,000.00
10 Tenaga Kurang terlatih O/hr 80,000.00

Jayapura, 2019

CV. ……….

………
………
 RINCIAN ANGGARAN BIAYA (RAB)
Bangunan : Pagar Tembok + Kawat duri
Konstruksi : Permanen
Panjang : 420 m' / 1 Unit
Lokasi : Gudmurah 17-21-01 / Sentani

HARGA
MACAM PEKERJAAN VOLUME
ANALIS ( RP )
1. PEK. AWAL
Pembongkaran pagar lama 1.00 Ls 9,630,000.00
Pembersihan lahan 1.00 Ls 5,000,000.00

2. PEK. TANAH
Bouwplank 240.00 m' 72,245.11
Galian pondasi 235.20 m3 81,675.00
Urugan pondasi 84.00 m3 27,218.40

3. PEKERJAAN PASANGAN DAN BETON

Pondasi bt kali T. 60 cm 151.20 m3 1,322,735.93
Sloof beton 15/20 12.60 m3 6,291,731.35
Kolom beton 30/30 ( Pintu gerbang ) 2 bh 0.36 m3 4,528,644.43
Kolom beton 20/20 9.68 m3 5,231,879.41
Ring balok beton 12/18 9.07 m3 6,291,731.35
Pas.dinding bt tela 792.00 m2 281,807.45
Plesteran dinding + aci 1680.00 m2 127,947.08
Plesteran mata sapi+ aci ( pondasi ) 63.00 m2 127,947.08

4. PEKERJAAN KAWAT DURI ( atas tembok )

Pagar kawat duri + besi siku 50.50.5 T. 1,10 m 420.00 m' 175,258.85

5. PEKERJAAN PINTU PAGAR

Pintu besi hollo + accs T. 2,00 m 15.00 m2 1,260,000.00
Kunci gembok 1.00 bh 100,000.00

6. PEKERJAAN CAT
Cat tembok 2226.00 m2 33,201.54
Cat besi/brons ( kawat duri ) 207.36 m2 55,043.79
Cat pintu gerbang 15.00 m2 55,043.79

Jumlah Konstruksi

Jayapura,

CV. ……….

………
………
 JUMLAH HARGA
( Rp )

9,630,000.00
5,000,000.00
14,630,000.00

17,338,827.00
19,209,960.00
2,286,345.60
38,835,132.60

199,997,673.32
79,275,815.06
1,630,312.00
50,644,592.65
57,078,586.85
223,191,503.67
214,951,097.72
8,060,666.16
834,830,247.44

73,608,718.75
73,608,718.75

18,900,000.00
100,000.00
19,000,000.00

73,906,637.93
11,413,879.49
825,656.79
86,146,174.21

1,067,050,273.00

2019

CV. ……….

………
………
 Rekapitulasi
Rehab Pagar Gudmurah 17-21-01/Sentani
di Sentani

1. Rehab Pagar 1 Ls 420 m' 1,067,050,273.00

Jumlah 1,067,050,273.00
P P N 10 % 106,705,027.30
Jumlah keseluruhan 1,173,755,300.30

Dibulatkan 1,173,755,000.00
(300.30)

Jayapura, 2019

CV. ……….

………
………
 8

Analisa Pekerjaan Kabupaten Jayapura TA. 2019

No MACAM
SAT VOLUME
1 2 3 4
A PEKERJAAN TANAH
1 Pasang Bouwplank m'
Tukang OH 0.1000
Kepala TK OH 0.0100
Pekerja OH 0.1000
Mandor OH 0.0050

Papan Kls III m3 0.0070

Kayu Balok Kls III m3 0.0120
Paku Campur Kg 0.0200

2 Galian Tanah Pondasi m3

Pekerja O/Hr 0.7500
Mandor O/Hr 0.0250

3 Uruigan Kembali Tanah Pondasi m3

Pekerja O/Hr 0.25
Mandor O/Hr 0.0083

B PEKERJAAN PASANGAN
1 Pondasi Batu kali 1:4 m3
Tukang O/Hr 0.7500
Kepala TK O/Hr 0.0750
Pekerja O/Hr 1.5000
Mandor O/Hr 0.0750

Batu kali m3 1.2000

Pasir pasang m3 0.5200
Semen PC Zak 3.2600

2 Pasangan batu tela 1:4 m2

Tukang O/Hr 0.2
Kepala TK O/Hr 0.02
Pekerja O/Hr 0.65
 9

1 2 3 4
Mandor O/Hr 0.03

Bata tela bh 25
Semen Zak 0.531
Pasir pasang m3 0.093

3 Plester Dinding 1:4 Tbl 15 mm m2

Tukang O/Hr 0.1500
Kepala TK O/Hr 0.0150
Pekerja O/Hr 0.3000
Mandor O/Hr 0.0150

Pasir pasang m3 0.0240

Semen PC zak 0.1248

4 Acian m2
Tukang O/Hr 0.1000
Kepala TK O/Hr 0.0100
Pekerja O/Hr 0.2000
Mandor O/Hr 0.0100

Semen PC zak 0.0650

5 Membuat Beton Bertulang (200 kg Besi + Bekisting) (Sloof Rumah) /m3

Pekerja O/Hr 5.65
Tukang batu O/Hr 0.275
Tukang Kayu O/Hr 1.56
Tukang Besi O/Hr 1.4
Kepala Tukang O/Hr 0.323
Mandor O/Hr 0.283

Kayu Kelas III m3 0.27

Paku Biasa 2" - 5" Kg 2
Minyak Bekisting Ltr 0.6
Besi Beton Polos Kg 200
Kawat Beton Kg 3
Portland Semen Zak 6.72
Pasir m3 0.54
Batu pecah 2/3 m3 0.81

6 Membuat Beton Bertulang 20/20 (150 kg Besi + Bekisting) /m3

Pekerja O/Hr 5.3
Tukang batu O/Hr 0.275
 10

1 2 3 4
Tukang Kayu O/Hr 1.3
Tukang Besi O/Hr 1.05
Kepala Tukang O/Hr 0.262
Mandor O/Hr 0.265

Kayu Kelas III m3 0.2

Paku Biasa 2" - 5" Kg 1.5
Minyak Bekisting Ltr 0.4
Besi Beton Polos Kg 150
Kawat Beton Kg 2.25
Portland Semen Zak 6.72
Pasir m3 0.54
Kerikil m3 0.81

7 Membuat Beton Bertulang 25/35 (100,56 kg Besi + Bekisting) / m3

Pekerja O/Hr 5.3
Tukang batu O/Hr 0.275
Tukang Kayu O/Hr 1.3
Tukang Besi O/Hr 1.05
Kepala Tukang O/Hr 0.262
Mandor O/Hr 0.265

Kayu Kelas III m3 0.2

Paku Biasa 2" - 5" Kg 1.5
Minyak Bekisting Ltr 0.4
Besi Beton Polos Kg 100.56
Kawat Beton Kg 2.25
Portland Semen Zak 6.72
Pasir m3 0.54
Batu pecah 2/3 m3 0.81

C PEKERJAAN KAWAT DURI

1 Pagar Kawat Duri T. 1,00 m (Dihitung Per 3,5 m) m'
Besi L.50.50.5 m' 6.0000
Las/Motong m2 26.0000
Kawat Duri m' 40.0000

D PEKERJAAN PENGECATAN
1 Pengecatan Bidang Kayu Baru (1 lap.Plamir) m2
1 lap.Cat Dasar & 2 lap.Cat Penutup
Cat Meni Kg 0.2
Plamur Kg 0.15
Cat Dasar Kg 0.17
Cat Penutup Kg 0.26
Kuas bh 0.01
Pengencer Kg 0.03
 11

1 2 3 4
Ampelas lbr 0.2

Pekerja O/Hr 0.0700

Tukang O/Hr 0.0090
Kepala TK O/Hr 0.0060
Mandor O/Hr 0.0030

2 Pengecat dinding luar ( 1lap Cat Dasar 2 lap. Cat Penutup)/ m2

Plamir Tembok Kg 0.100
Cat Dasar Kg 0.100
Cat Penutup 2 kali Kg 0.260

Pekerja O/Hr 0.0200

Tukang O/Hr 0.0630
Kepala TK O/Hr 0.0063
Mandor O/Hr 0.0030

Jayapura,

CV. ……….

………
………
 12

ra TA. 2019

HARGA UPAH/
SAT BAHAN
5 6

145,000.00 14,500.00
155,000.00 1,550.00
93,000.00 9,300.00
180,000.00 900.00

2,056,666.67 14,396.67
2,056,666.67 24,680.00
17,535.42 350.71
65,677.38
Jasa 10 % 6,567.74
72,245.11

93,000.00 69,750.00
180,000.00 4,500.00
74,250.00
Jasa 10 % 7,425.00
81,675.00

93,000.00 23,250.00
180,000.00 1,494.00
24,744.00
Jasa 10 % 2,474.40
27,218.40

145,000.00 108,750.00
155,000.00 11,625.00
93,000.00 139,500.00
180,000.00 13,500.00
0.00
381,666.67 458,000.00
356,666.67 185,466.67
87,621.33 285,645.55
1,202,487.21
Jasa 10 % 120,248.72
1,322,735.93

145,000.00 29,000.00
155,000.00 3,100.00
93,000.00 60,450.00
 13

5 6
180,000.00 5,400.00

3,141.67 78,541.67
87,621.33 46,526.93
356,666.67 33,170.00
256,188.59
Jasa 10 % 25,618.86
281,807.45

145,000.00 21,750.00
155,000.00 2,325.00
93,000.00 27,900.00
180,000.00 2,700.00
0.00
356,666.67 8,560.00
87,621.33 10,935.14
74,170.14
Jasa 10 % 7,417.01
81,587.16

145,000.00 14,500.00
155,000.00 1,550.00
93,000.00 18,600.00
180,000.00 1,800.00

87,621.33 5,695.39
42,145.39
Jasa 10 % 4,214.54
46,359.93

93,000.00 525,450.00
145,000.00 39,875.00
145,000.00 226,200.00
145,000.00 203,000.00
155,000.00 50,065.00
180,000.00 50,940.00

2,056,666.67 555,300.00
17,535.42 35,070.83
40,000.00 24,000.00
12,930.92 2,586,183.33
30,035.42 90,106.25
87,621.33 588,815.36
356,666.67 192,600.00
681,666.67 552,150.00
5,719,755.78
Jasa 10 % 571,975.58
6,291,731.35

93,000.00 492,900.00
145,000.00 39,875.00
 14

5 6
145,000.00 188,500.00
145,000.00 152,250.00
155,000.00 40,610.00
180,000.00 47,700.00

2,056,666.67 411,333.33
17,535.42 26,303.13
40,000.00 16,000.00
12,930.92 1,939,637.50
30,035.42 67,579.69
87,621.33 588,815.36
356,666.67 192,600.00
681,666.67 552,150.00
4,756,254.01
Jasa 10 % 475,625.40
5,231,879.41

93,000.00 492,900.00
145,000.00 39,875.00
145,000.00 188,500.00
145,000.00 152,250.00
155,000.00 40,610.00
180,000.00 47,700.00

2,056,666.67 411,333.33
17,535.42 26,303.13
40,000.00 16,000.00
12,930.92 1,300,332.98
30,035.42 67,579.69
87,621.33 588,815.36
356,666.67 192,600.00
681,666.67 552,150.00
4,116,949.49
Jasa 10 % 411,694.95
4,528,644.43

66,839.24 401,035.42
7,000.00 182,000.00
2,950.00 118,000.00
Per 4 m 701,035.42
Per 1 m 175,258.85

40,047.22 8,009.44
19,547.22 2,932.08
64,047.22 10,888.03
64,047.22 16,652.28
64,047.22 640.47
28,750.00 862.50
 15

5 6
3,850.00 770.00

93,000.00 6,510.00
145,000.00 1,305.00
155,000.00 930.00
180,000.00 540.00
50,039.81
Jasa 10 % 5,003.98
55,043.79

14,547.22 1,454.72
45,047.22 4,504.72
45,047.22 11,712.28

93,000.00 1,860.00
145,000.00 9,135.00
155,000.00 976.50
180,000.00 540.00
30,183.22
Jasa 10 % 3,018.32
33,201.54

Jayapura, 2019

CV. ……….

………
………