HARGA
NO. JENIS PEKERJAAN VOLUME ANALISA
SATUAN JUMLAH
1. 2. 3. 4. 5.
I. PEKERJAAN PERSIAPAN
1. Pek. Pembersihan Lahan 170.00 m2 SNI 03-2835-2002 Rp 8,800.00 Rp 1,496,000.00
2. Pek. Pemasangan Bouplank 66.00 m1 SNI 03-2835-2002 Rp 65,670.00 Rp 4,334,220.00
II. PEKERJAAN TANAH
1. Pek. Galian Tanah 74.01 m3 SNI 2835:2008 Rp 42,900.00 Rp 3,174,943.20
2. Pek. Urugan Pasir 8.69 m3 SNI 2835:2008 Rp 116,160.00 Rp 1,009,662.72
3. Pek. Urugan Tanah Kembali 24.67 m3 SNI 2835:2008 Rp 14,300.00 Rp 352,771.47
III. PEKERJAAN PONDASI
1. Pek. Pondasi Batu Kosong 18.77 m3 SNI 2836:2008 Rp 224,268.00 Rp 4,209,061.82
2. Pek. Pondasi Batu Kali 1pc : 5psr 14.73 m3 SNI 2836:2008 Rp 607,904.00 Rp 8,952,830.17
IV. PEKERJAAN DINDING
1. Pek. Pasangan Bata Merah 1pc : 5 psr 421.91 m2 SNI 6897:2008 Rp 104,441.48 Rp 44,065,009.27
2. Pek. Plesteran 1 Pc : 5 Ps, t. 15 mm 800.32 m2 SNI 2837:2008 Rp 28,591.02 Rp 22,881,965.13
3. Pek. Acian 800.32 m2 SNI 2837:2008 Rp 23,424.50 Rp 18,747,095.84
4. Pek. Roaster 14.00 bh SNI 6897:2008 Rp 65,737.80 Rp 920,329.20
V. PEKERJAAN BETON
1. Pek. Membuat Beton K 225 8.60 m3 SNI 7394:2008 Rp 931,849.14 Rp 8,014,461.71
2. Pek. Membuat Beton Tumbuk 6.76 m3 SNI 7394:2008 Rp 739,297.38 Rp 4,997,650.29
3. Pek. Tulangan Besi 2232.00 kg SNI 7394:2008 Rp 11,644.60 Rp 25,990,703.73
4. Pek. Pasang Bekisting Sloof 53.08 m2 SNI 7394:2008 Rp 109,142.00 Rp 5,793,257.36
5. Pek. Pasang Bekisting Kolom Praktis 64.00 m2 SNI 7394:2008 Rp 122,386.00 Rp 7,832,704.00
6. Pek. Pasang Bekisting Ringbalk 53.08 m2 SNI 7394:2008 Rp 122,386.00 Rp 6,496,248.88
7. Pek. Pasang Bekisting Leuvel 3.40 m2 SNI 7394:2008 Rp 122,386.00 Rp 416,112.40
8. Pek. Pasang Bekisting Plat Beton 29.90 m2 SNI 7394:2008 Rp 198,836.00 Rp 5,945,196.40
VI. PEKERJAAN LANTAI
1. Pek. Urugan Tanah Bawah Lantai 31.55 m3 SNI 2835:2008 Rp 75,460.00 Rp 2,380,763.00
2. Pek. Urugan Sirtu Bawah Lantai 6.31 m3 SNI 2835:2008 Rp 127,600.00 Rp 805,156.00
3. Pek. Keramik 40 x 40 cm 117.20 m2 SNI 7395:2008 Rp 143,825.00 Rp 16,856,290.00
4. Pek. Keramik 20 x 20 cm 8.64 m2 SNI 7395:2008 Rp 148,603.40 Rp 1,283,933.38
VII. PEKERJAAN PINTU DAN JENDELA
1. Pek. Kusen Pintu Dan Jendela 0.43 m3 SNI 3434:2008 Rp 13,568,225.00 Rp 5,861,473.20
2. Pek. Daun jendela 4.80 m2 SNI 3434:2008 Rp 461,780.00 Rp 2,216,544.00
3. Pek. Kaca 5.62 m2 SNI 03-3436-2002 Rp 96,464.50 Rp 541,966.50
4. Pek. Daun Pintu 18.27 m2 SNI 3434:2008 Rp 677,600.00 Rp 12,381,378.24
5. Pek. Pasang Kunci Pintu Utama Tanam 2.00 bh SNI 03-3436-2002 Rp 270,640.80 Rp 541,281.60
6. Pek. Pasang Kunci Pintu Biasa Tanam 10.00 bh SNI 03-3436-2002 Rp 83,270.00 Rp 832,700.00
7. Pek. Pasang Engsel Pintu 42.00 bh SNI 03-3436-2002 Rp 24,310.00 Rp 1,021,020.00
8. Pek. Pasang Engsel Jendela 20.00 bh SNI 03-3436-2002 Rp 20,240.00 Rp 404,800.00
9. Pek. Pasang Kait Angin 18.00 bh SNI 03-3436-2002 Rp 19,140.00 Rp 344,520.00
10. Pek. Pasang Kunci Selot Jendela 9.00 bh SNI 03-3436-2002 Rp 40,686.00 Rp 366,174.00
VIII. PEKERJAAN PLAFOON
1. Pek. Langit2 asbes 1 x 1m, Rangka hollw 96.64 m2 SNI 3434:2008 Rp 84,040.00 Rp 8,121,625.60
2. Pek. List gypsum besar 115.00 m1 SNI 2839:2008 Rp 25,839.00 Rp 2,971,485.00
3. Pek. List kayu 55.00 m1 SNI 2839:2008 Rp 9,630.50 Rp 529,677.50
IX. PEKERJAAN ATAP
1. Pek. Konstruksi Kuda-Kuda 1.52 m3 SNI 3434:2008 Rp 7,453,050.00 Rp 11,304,786.24
2. Pek. Konstruksi Gording 1.34 m3 SNI 3434:2008 Rp 6,968,390.00 Rp 9,365,516.16
3. Pek. Pasang Rangka Atap 145.24 m2 SNI 3434:2008 Rp 114,015.00 Rp 16,559,538.60
4. Pek. Pasang Genteng 150.03 m2 SNI 03 - 3436-2002 Rp 63,756.00 Rp 9,565,312.68
5. Pek. Kerpus 54.00 m1 SNI 03 - 3436-2002 Rp 84,040.00 Rp 4,538,160.00
6. Pek. Lisplank 45.00 m1 SNI 3434:2008 Rp 61,600.00 Rp 2,772,000.00
7. Pek. Reuter 50.00 m1 SNI 3434:2008 Rp 61,600.00 Rp 3,080,000.00
8. Pek. Memasang Talang Jurai , Seng Lbr 90 cm 19.35 m1 SNI 2839:2008 Rp 116,242.50 Rp 2,249,351.68
X. PEKERJAAN SANITASI
1. Pek. Pasang Bak Mandi Fiberglass 3.00 bh SNI 03-3436-2002 Rp 524,515.20 Rp 1,573,545.60
2. Pek. Pasang Pintu Plastik 3.00 bh SNI 03-3436-2002 Rp 524,515.20 Rp 1,573,545.60
3. Pek. Pasang Kloset Jongkok (setara TOTO) 3.00 bh SNI 03-3436-2002 Rp 494,626.00 Rp 1,483,878.00
4. Pek. Pasang Kran Air Ø 3/4" atau 1/2" 6.00 bh SNI 03-3436-2002 Rp 24,722.50 Rp 148,335.00
5. Pek. Pasang Floor Drain 4.00 bh SNI 03-3436-2002 Rp 19,140.00 Rp 76,560.00
6. Pek. Pasang Pipa pvc Ø 1 ½ " 48.00 m1 SNI 03-3436-2002 Rp 34,358.59 Rp 1,649,212.32
7. Pek. Pasang Pipa pvc Ø 3" 32.00 m1 SNI 03-3436-2002 Rp 74,745.98 Rp 2,391,871.36
8. Pek. Pasang Pipa pvc Ø 4 " 16.00 m1 SNI 03-3436-2002 Rp 120,566.96 Rp 1,929,071.36
9. Pek. Pasang Wastafel 1.00 bh SNI 03-3436-2002 Rp 959,266.00 Rp 959,266.00
10. Pek. Penyambungan Pipa PDAM 1.00 bh SNI 03-3436-2002 Rp 750,000.00 Rp 750,000.00
XI. PEKERJAAN INSTALASI LISTRIK
1. Pek. Pasang Listrik Dari PLN 900 watt 1.00 bh Kumpulan AHSP Rp 2,000,000.00 Rp 2,000,000.00
2. Pek. Pasang Saklar Tunggal 7.00 bh Kumpulan AHSP Rp 50,155.50 Rp 351,088.50
3. Pek. Pasang Saklar Ganda 5.00 bh Kumpulan AHSP Rp 55,206.75 Rp 276,033.75
4. Pek. Pasang Stop Kontak 6.00 bh Kumpulan AHSP Rp 50,032.25 Rp 300,193.50
5. Pek. Pasang Lampu Led 5w + Fitting 9.00 bh Kumpulan AHSP Rp 275,880.50 Rp 2,482,924.50
6. Pek. Pasang Lampu Led 4w + Fitting 3.00 bh Kumpulan AHSP Rp 226,490.50 Rp 679,471.50
7. Pek. Pasang Kabel 2,5mm 247.00 m1 Kumpulan AHSP Rp 35,508.00 Rp 8,770,476.00
XII. PEKERJAAN PENGECATAN
1. Pek. Pengecatan dg Cat Tembok 854.82 m2 Kumpulan ABK,BSN Rp 14,836.80 Rp 12,682,793.38
2. Pek. Pengecatan dg Cat Kayu 104.55 m2 Kumpulan ABK,BSN Rp 34,496.00 Rp 3,606,722.38
XIII PEKERJAAN LAIN - LAIN
1. Pek. Pembuatan Septictank 1.00 bh AN. HIT. Rp 4,420,771.45 Rp 4,420,771.45
2. Pek. Pembersihan Rumah 1.00 bh TAKSIR Rp 500,000.00 Rp 500,000.00
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 14,860,187.75 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 16,289,515.76 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 4,920,771.45 SNI 03-2835-2002
SNI 03-2835-2002
Rp 341,131,437.16
Rp 375,245,000.00
RENCANA ANGGARAN BIAYA (RAB)
NAMA KEGIATAN : PEMBANGUNAN RUMAH TINGGAL
HARGA
NO. JENIS PEKERJAAN VOLUME ANALISA
SATUAN JUMLAH
1. 2. 3. 4. 5.
I. PEKERJAAN PERSIAPAN
1. Pek. Pembersihan Lahan 170.00 m2 SNI 03-2835-2002 Rp 8,800.00 Rp 1,496,000.00
2. Pek. Pemasangan Bouplank 66.00 m1 SNI 03-2835-2002 Rp 65,670.00 Rp 4,334,220.00
II. PEKERJAAN TANAH
1. Pek. Galian Tanah 74.01 m3 SNI 2835:2008 Rp 42,900.00 Rp 3,174,943.20
2. Pek. Urugan Pasir 8.69 m3 SNI 2835:2008 Rp 116,160.00 Rp 1,009,662.72
3. Pek. Urugan Tanah Kembali 24.67 m3 SNI 2835:2008 Rp 14,300.00 Rp 352,771.47
III. PEKERJAAN PONDASI
1. Pek. Pondasi Batu Kosong 18.77 m3 SNI 2836:2008 Rp 224,268.00 Rp 4,209,061.82
2. Pek. Pondasi Batu Kali 1pc : 5psr 14.73 m3 SNI 2836:2008 Rp 607,904.00 Rp 8,952,830.17
IV. PEKERJAAN DINDING
1. Pek. Pasangan Bata Merah 1pc : 5 psr 421.91 m2 SNI 6897:2008 Rp 104,441.48 Rp 44,065,009.27
2. Pek. Plesteran 1 Pc : 5 Ps, t. 15 mm 800.32 m2 SNI 2837:2008 Rp 28,591.02 Rp 22,881,965.13
3. Pek. Acian 800.32 m2 SNI 2837:2008 Rp 23,424.50 Rp 18,747,095.84
4. Pek. Roaster 14.00 bh SNI 6897:2008 Rp 65,737.80 Rp 920,329.20
V. PEKERJAAN BETON
1. Pek. Membuat Beton K 225 8.60 m3 SNI 7394:2008 Rp 931,849.14 Rp 8,014,461.71
2. Pek. Membuat Beton Tumbuk 6.76 m3 SNI 7394:2008 Rp 739,297.38 Rp 4,997,650.29
3. Pek. Tulangan Besi 2232.00 kg SNI 7394:2008 Rp 11,644.60 Rp 25,990,703.73
4. Pek. Pasang Bekisting Sloof 53.08 m2 SNI 7394:2008 Rp 109,142.00 Rp 5,793,257.36
5. Pek. Pasang Bekisting Kolom Praktis 64.00 m2 SNI 7394:2008 Rp 122,386.00 Rp 7,832,704.00
6. Pek. Pasang Bekisting Ringbalk 53.08 m2 SNI 7394:2008 Rp 122,386.00 Rp 6,496,248.88
7. Pek. Pasang Bekisting Leuvel 3.40 m2 SNI 7394:2008 Rp 122,386.00 Rp 416,112.40
8. Pek. Pasang Bekisting Plat Beton 29.90 m2 SNI 7394:2008 Rp 198,836.00 Rp 5,945,196.40
VI. PEKERJAAN LANTAI
1. Pek. Urugan Tanah Bawah Lantai 31.55 m3 SNI 2835:2008 Rp 75,460.00 Rp 2,380,763.00
2. Pek. Urugan Sirtu Bawah Lantai 6.31 m3 SNI 2835:2008 Rp 127,600.00 Rp 805,156.00
3. Pek. Keramik 40 x 40 cm 117.20 m2 SNI 7395:2008 Rp 143,825.00 Rp 16,856,290.00
4. Pek. Keramik 20 x 20 cm 8.64 m2 SNI 7395:2008 Rp 148,603.40 Rp 1,283,933.38
VII. PEKERJAAN PINTU DAN JENDELA
1. Pek. Kusen Pintu Dan Jendela 0.43 m3 SNI 3434:2008 Rp 13,568,225.00 Rp 5,861,473.20
2. Pek. Daun jendela 4.80 m2 SNI 3434:2008 Rp 461,780.00 Rp 2,216,544.00
3. Pek. Kaca 5.62 m2 SNI 03-3436-2002 Rp 96,464.50 Rp 541,966.50
4. Pek. Daun Pintu 18.27 m2 SNI 3434:2008 Rp 677,600.00 Rp 12,381,378.24
5. Pek. Pasang Kunci Pintu Utama Tanam 2.00 bh SNI 03-3436-2002 Rp 270,640.80 Rp 541,281.60
6. Pek. Pasang Kunci Pintu Biasa Tanam 10.00 bh SNI 03-3436-2002 Rp 83,270.00 Rp 832,700.00
7. Pek. Pasang Engsel Pintu 42.00 bh SNI 03-3436-2002 Rp 24,310.00 Rp 1,021,020.00
8. Pek. Pasang Engsel Jendela 20.00 bh SNI 03-3436-2002 Rp 20,240.00 Rp 404,800.00
9. Pek. Pasang Kait Angin 18.00 bh SNI 03-3436-2002 Rp 19,140.00 Rp 344,520.00
10. Pek. Pasang Kunci Selot Jendela 9.00 bh SNI 03-3436-2002 Rp 40,686.00 Rp 366,174.00
VIII. PEKERJAAN PLAFOON
1. Pek. Langit2 asbes 1 x 1m, Rangka hollw 96.64 m2 SNI 3434:2008 Rp 84,040.00 Rp 8,121,625.60
2. Pek. List gypsum besar 115.00 m1 SNI 2839:2008 Rp 25,839.00 Rp 2,971,485.00
3. Pek. List kayu 55.00 m1 SNI 2839:2008 Rp 9,630.50 Rp 529,677.50
IX. PEKERJAAN ATAP
1. Pek. Konstruksi Kuda-Kuda 1.52 m3 SNI 3434:2008 Rp 7,453,050.00 Rp 11,304,786.24
2. Pek. Konstruksi Gording 1.34 m3 SNI 3434:2008 Rp 6,968,390.00 Rp 9,365,516.16
3. Pek. Pasang Rangka Atap 145.24 m2 SNI 3434:2008 Rp 114,015.00 Rp 16,559,538.60
4. Pek. Pasang Genteng 150.03 m2 SNI 03 - 3436-2002 Rp 63,756.00 Rp 9,565,312.68
5. Pek. Kerpus 54.00 m1 SNI 03 - 3436-2002 Rp 84,040.00 Rp 4,538,160.00
6. Pek. Lisplank 45.00 m1 SNI 3434:2008 Rp 61,600.00 Rp 2,772,000.00
7. Pek. Reuter 50.00 m1 SNI 3434:2008 Rp 61,600.00 Rp 3,080,000.00
8. Pek. Memasang Talang Jurai , Seng Lbr 90 cm 19.35 m1 SNI 2839:2008 Rp 116,242.50 Rp 2,249,351.68
X. PEKERJAAN SANITASI
1. Pek. Pasang Bak Mandi Fiberglass 3.00 bh SNI 03-3436-2002 Rp 524,515.20 Rp 1,573,545.60
2. Pek. Pasang Pintu Plastik 3.00 bh SNI 03-3436-2002 Rp 524,515.20 Rp 1,573,545.60
3. Pek. Pasang Kloset Jongkok (setara TOTO) 3.00 bh SNI 03-3436-2002 Rp 494,626.00 Rp 1,483,878.00
4. Pek. Pasang Kran Air Ø 3/4" atau 1/2" 6.00 bh SNI 03-3436-2002 Rp 24,722.50 Rp 148,335.00
5. Pek. Pasang Floor Drain 4.00 bh SNI 03-3436-2002 Rp 19,140.00 Rp 76,560.00
6. Pek. Pasang Pipa pvc Ø 1 ½ " 48.00 m1 SNI 03-3436-2002 Rp 34,358.59 Rp 1,649,212.32
7. Pek. Pasang Pipa pvc Ø 3" 32.00 m1 SNI 03-3436-2002 Rp 74,745.98 Rp 2,391,871.36
8. Pek. Pasang Pipa pvc Ø 4 " 16.00 m1 SNI 03-3436-2002 Rp 120,566.96 Rp 1,929,071.36
9. Pek. Pasang Wastafel 1.00 bh SNI 03-3436-2002 Rp 959,266.00 Rp 959,266.00
10. Pek. Penyambungan Pipa PDAM 1.00 bh SNI 03-3436-2002 Rp 750,000.00 Rp 750,000.00
XI. PEKERJAAN INSTALASI LISTRIK
1. Pek. Pasang Listrik Dari PLN 900 watt 1.00 bh Kumpulan AHSP Rp 2,000,000.00 Rp 2,000,000.00
2. Pek. Pasang Saklar Tunggal 7.00 bh Kumpulan AHSP Rp 50,155.50 Rp 351,088.50
3. Pek. Pasang Saklar Ganda 5.00 bh Kumpulan AHSP Rp 55,206.75 Rp 276,033.75
4. Pek. Pasang Stop Kontak 6.00 bh Kumpulan AHSP Rp 50,032.25 Rp 300,193.50
5. Pek. Pasang Lampu Led 5w + Fitting 9.00 bh Kumpulan AHSP Rp 275,880.50 Rp 2,482,924.50
6. Pek. Pasang Lampu Led 4w + Fitting 3.00 bh Kumpulan AHSP Rp 226,490.50 Rp 679,471.50
7. Pek. Pasang Kabel 2,5mm 247.00 m1 Kumpulan AHSP Rp 35,508.00 Rp 8,770,476.00
XII. PEKERJAAN PENGECATAN
1. Pek. Pengecatan dg Cat Tembok 854.82 m2 Kumpulan ABK,BSN Rp 14,836.80 Rp 12,682,793.38
2. Pek. Pengecatan dg Cat Kayu 104.55 m2 Kumpulan ABK,BSN Rp 34,496.00 Rp 3,606,722.38
XIII PEKERJAAN LAIN - LAIN
1. Pek. Pembuatan Septictank 1.00 bh AN. HIT. Rp 4,420,771.45 Rp 4,420,771.45
2. Pek. Pembersihan Rumah 1.00 bh TAKSIR Rp 500,000.00 Rp 500,000.00
TERBILANG : TIGA RATUS DUA PULUH TUJUH JUTA TUJUH RATUS DELAPAN PULUH ENAM RIBU RUPIAH
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 5,830,220.00 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 4,537,377.39 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 13,161,892.00 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 86,614,399.43 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 65,486,334.77 SNI 03-2835-2002 Pek. Pasang Bekisting Plat Beton
SNI 03-2835-2002 Pek. Pasang Bekisting Leuvel
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 21,326,142.38 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 24,511,857.54 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 11,622,788.10 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 59,434,665.36 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
7.3505102 12
SNI 03-2835-2002 19.35051
Rp 12,535,285.24 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 14,860,187.75 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 16,289,515.76 SNI 03-2835-2002
SNI 03-2835-2002
SNI 03-2835-2002
Rp 4,920,771.45 SNI 03-2835-2002
SNI 03-2835-2002
Rp 341,131,437.16
Rp 375,245,000.00
REKAPITULASI RAB
NAMA KEGIATAN : PEMBANGUNAN RUMAH TINGGAL
NAMA PEKERJAAN : PEMBANGUNAN RUMAH TINGGAL SEDERHANA
LOKASI : Desa WULED Kec. TIRTO Kab. PEKALONGAN
TAHUN PEMBANGUNAN : 2015
100.000
DAFTAR HARGA SATUAN BAHAN BANGUNAN DAN UPAH PEKERJA
Jumlah 8,800.00
Jumlah 65,670.00
Jumlah 42,900.00
Jumlah 14,300.00
Jumlah 224,268.00
Jumlah 607,904.00
Jumlah 104,441.48
Jumlah 28,591.02
Jumlah 23,424.50
Jumlah 65,737.80
V. PEKERJAAN BETON
Jumlah 931,849.14
Jumlah 739,297.38
J u m l a h / 10 Kg 116,446.00
J u m l a h / 1 Kg 11,644.60
Jumlah 25,839.00
5 SNI 03 - 3436-2002 1 M' PASANG ATAP GENTENG BUBUNG PRES JTW / KERPUS
Jumlah 116,242.50
X. PEKERJAAN SANITASI
4 SNI 03-3436-2002 MEMASANG 1 BUAH KRAN AIR DIAMETER 3/4" ATAU 1/2"
6 SNI 03-3436-2002 MEMASANG 1 M' PIPA PVC TIPE AW DIAMETER 1 1/2 "
Jumlah 959,266.00
2
MATERIAL TANAH DAN BATUAN
Tanah urug 37.86
VOLUME Sirtu 7.572
170.00 17 Pasir urug 18.54
170.00 8.5 Pasir beton / Muntilan 61.7644802
Batu bata merah 5 x 11 x 22 cm 29533.77 0.3676596935
170.00 Batu kali bulat 34.892595 0.792
Batu kali pecah 5.301855 0.462
Batu pecah 2-3 cm 11.8128505 1.0616
MATERIAL BESI 1.28
66.00 0.792 Besi beton polos 23435.9608 1.1296
66.00 1.32 Besi beton ulir 0.4485
66.00 0.462 Kawat beton / Bendrat 334.79944 2.12608
Minyak bekisting 5.98 7.6674396935
66.00 6.6 Paku reng 124.638738
66.00 6.6 Paku usuk
66.00 0.66 Paku eternit
66.00 0.33 Baut 42.912
0 Angkur
66.00 0 MATERIAL KAYU
0 Kayu kampas 6.558104
0 Papan kayu kampas
0 Kayu bengkirai 1.364496 .
0 Kayu sengon 7.67 =H21+H19+I178+
0 Poly wood (0,9 x 244 ) 10.465 I190+I201+I213+I
BAMBU 179.4 377
74.01 55.506 MATERIAL PENUTUP ATAP
74.01 1.8502 Genteng Pres (jatiwangi) 3750.75
0 Genteng kerpus (jatiwangi) 270 SENG
74.01 0 MATERIAL PLAFOND 20.3180356957
0 Eternit Indoplek 1,00 x 1,00 m 106.304
0 List kayu profil 57.75
0 List profil Gypsum besar 120.75
8.69 10.4304 Tepung Gypsum 17.25
0 MATERIAL PENUTUP LANTAI DAN DINDING
8.69 2.6076 Keramik polos 20 x 20 cm 228.96
8.69 0.08692 Keramik polos putih 30 x 30 cm
0 Keramik polos putih 40 x 40 cm 732.5
8.69 0 MATERIAL PEREKAT
0 Semen PC (50 kg ) 19310.6899
0 Semen Putih 195.7968
0 Lem kayu 11.0082
24.67 6.167333 Lem PVC
24.67 0.205578 MATERIAL CAT
0 Cat kayu/ besi setara ABC 36.59418
24.67 0 Cat meni kayu / besi 20.91096
0 Cat tembok setara Decolith 222.2532
0 cat dasar kayu 17.774316
0 cat dasar tembok 85.482
0 Dempul jadi / kaleng
0 Plamur Tembok 85.482
18.77 22.5216 Plamur Kayu 15.68322
18.77 8.107776 Minyak cat 20.91096
0 Amplas
18.77 14.63904 MATERIAL KUNCI DAN ENGSEL
18.77 7.31952 Engsel Pintu 42
18.77 0.731952 Engsel jendela 20
18.77 0.731952 Kait angin 18
0 Kunci selot 9
18.77 0 Kunci tanam utama 2
0 Kunci tanam biasa 10
0 MATERIAL KACA DAN PLASTIK
0 Kaca polos 3 mm 6.18013
14.73 12.371 Bak kamar mandi fiber polos 3
14.73 5.301855 Pintu kamar mandi PVC 3
14.73 2002.923 MATERIAL SANITAIR
14.73 8.011692 Bak mandi fiber glass 50x50 cm
0 Floor drain 4
14.73 22.09106 Closed Jongkok " TOTO " 3
14.73 11.04553 Kran air plastik 6
14.73 1.104553 MATERIAL PIPA PVC DAN GIP
14.73 1.104553 Pipa PVC tipe AW dia 1/2" 247
0 Pipa PVC tipe AW dia 1 1/2" 57.6
14.73 0 Pipa PVC tipe AW dia 3" 38.4
0 Pipa PVC tipe AW dia 4" 19.2
0 MATERIAL INSTALASI LISTRIK
0 Kabel 2,5mm 247
0 Stop kontak 6
0 Saklar ganda 5
421.91 29533.77 Saklar tunggal 7
421.91 4084.098 Isolator 72
421.91 18.986 Inbow dus 18
0 Isolasi kecil 18
421.91 126.5733 Lampu LED 4 watt 3
421.91 42.1911 Lampu LED 5 watt 9
421.91 4.21911 Fitting 12
421.91 6.328665 HARGA UPAH TENAGA
0 Mandor Lapangan 75.9243855
421.91 0 Kepala Tukang 104.976683
0 Kepala Tukang Listrik 11.008
0 Tukang Batu 329.613516
0 Tukang Besi 156.239739
800.32 4148.859 Tukang Kayu 215.436358
800.32 20.80832 Tukang Pipa 10.36
0 Tukang Cat 64.83
800.32 120.048 Tukang Listrik 11.13
800.32 60.024 Pemb. Tukang Listrik 111.28
800.32 6.40256 Pekerja 1091.02768
800.32 6.40256
0
800.32 0
0
0
0
800.32 2601.04 SUB TOTAL
0
800.32 160.064 JUMLAH KONSTRUKSI
800.32 80.032 PPN 10 %
800.32 8.0032 JUMLAH TOTAL
800.32 8.0032 DIBULATKAN
0
800.32 0
0 0
0 0
0
14.00 14
14.00 16.29091
14.00 0.044545
14.00 4.2
14.00 1.4
14.00 0.14
14.00 0.21
0
14.00 0
0
0
0
0
0
8.60 3190.823
8.60 4.288013
8.60 6.670243
0
8.60 14.19099
8.60 2.365165
8.60 0.240817
8.60 0.71385
0
8.60 0
0
0
0
6.76 1554.8
6.76 4.311914
6.76 5.142607
0
6.76 8.112
6.76 1.352
6.76 0.1352
6.76 0.4056
0
6.76 0
0
0
0 10
2232.00 23435.96 10
2232.00 334.7994
2232.00 156.2397
2232.00 156.2397
2232.00 15.62397
2232.00 8.927985
0
0
2232.00 0
0
0
0
53.08 1.0616
53.08 15.924
0
53.08 27.6016
53.08 13.8008
53.08 1.38008
53.08 1.38008
53.08 0
0
0
0
64.00 19.2
64.00 1.28
0
64.00 42.24
64.00 21.12
64.00 2.112
64.00 2.112
64.00 0
0
0
0
56.48 16.944
56.48 1.1296
0
56.48 37.2768
56.48 18.6384
56.48 1.86384
56.48 1.86384
56.48 0
0
0
0 4.2857142857
29.90 11.96
29.90 5.98
29.90 0.4485
29.90 10.465
29.90 179.4
0
29.90 19.734
29.90 9.867
29.90 0.9867
29.90 0.9867
29.90 0
0
0
0
0
0
31.55 37.86
0
31.55 3.155
31.55 0.3155
31.55 0
0
0
0
6.31 7.572
0
6.31 1.5775
6.31 0.15775
6.31 0
0
0
0
117.20 732.5
117.20 1172
117.20 5.274
117.20 175.8
0
117.20 72.664
117.20 41.02
117.20 4.102
117.20 3.516
117.20 0
0
0
0
8.64 228.96
8.64 89.856
8.64 0.3888
8.64 13.9968
0
8.64 5.184
8.64 3.888
8.64 0.3888
8.64 0.2592
8.64 0
0
0
0
0
0
0.43 0.5184
0.43 0.54
0.43 0.432
0
0.43 2.592
0.43 7.776
0.43 0.7776
0.43 0.1296
0.43 0
0
0
0
4.80 0.1152
4.80 1.44
0
4.80 3.84
4.80 11.52
4.80 1.152
4.80 0.192
4.80 0
0
0
0
5.62 6.18013
0
5.62 0.084275
5.62 0.842745
5.62 0.084275
5.62 0.004214
5.62 0
0
0
0
18.27 0.730896
18.27 9.1362
0
18.27 18.2724
18.27 54.8172
18.27 5.48172
18.27 0.91362
18.27 0
0
0
0
2.00 2
0
2.00 0.02
2.00 1
2.00 0.02
2.00 0.01
2.00 0
0
0
0
10.00 10
0
10.00 0.05
10.00 5
10.00 0.05
10.00 0.025
10.00 0
0
0
0
42.00 42
0
42.00 0.63
42.00 6.3
42.00 0.63
42.00 0.315
42.00 0
0
0
0
20.00 20
0
20.00 0.2
20.00 2
20.00 0.2
20.00 0.1
20.00 0
0
0
0
18.00 18
0
18.00 0.18
18.00 1.8
18.00 0.18
18.00 0.09
18.00 0
0
0
0
9.00 9
0
9.00 0.18
9.00 1.8
9.00 0.18
9.00 0.009
9.00 0
0
0
0
0
0
96.64 2.12608
96.64 20.2944
96.64 106.304
0
96.64 14.496
96.64 28.992
96.64 2.8992
96.64 7.248
96.64 0
0
0
0
115.00 120.75
115.00 17.25
0
115.00 6.9
115.00 6.9
115.00 0.69
115.00 0.345
0
115.00 0
0
0
0
55.00 57.75
55.00 0.55
0
55.00 2.75
55.00 2.75
55.00 0.275
55.00 0.165
55.00 0
0
0
0
0
0
1.52 1.66848
1.52 22.752
1.52 8.49408
0
1.52 6.0672
1.52 18.2016
1.52 1.82016
1.52 0.30336
1.52 0
0
0
0
1.34 1.4784
1.34 20.16
1.34 4.032
1.34 3.2256
1.34 9.6768
1.34 0.96768
1.34 0.16128
1.34 0
0
0
0
145.24 2.03336
145.24 0.522864
145.24 36.31
0
145.24 14.524
145.24 14.524
145.24 1.4524
145.24 0.7262
145.24 0
0
0
0
150.03 3750.75
0
150.03 22.5045
150.03 11.25225
150.03 1.20024
150.03 1.20024
150.03 0
0
0
0
54.00 270
54.00 432
54.00 1.728
0
54.00 21.6
54.00 10.8
54.00 1.08
54.00 0.108
54.00 0
0
0
0
45.00 0.495
45.00 2.25
0
45.00 4.5
45.00 9
45.00 0.9
45.00 0.225
45.00 0
0
0
0
50.00 0.36
50.00 5
0
50.00 5
50.00 10
50.00 1
50.00 0.25
50.00 0
19.35 20.31804
19.35 0.290258
19.35 0.36766
19.35 0.193505
19.35 0.483763
19.35 7.740204
19.35 3.870102
19.35
0
0
0
0
3.00 3
0
3.00 5.4
3.00 8.1
3.00 1.62
3.00 0.33
3.00 0
0
0
0
3.00 3
0
3.00 0.015
3.00 1.5
3.00 1.5
3.00 1.5
0
0
0
0
3.00 3
3.00 18
3.00 0.03
0
3.00 3
3.00 4.5
3.00 4.5
3.00 0.48
3.00 0
0
0
0
6.00 6
6.00 0.15
0
6.00 0.06
6.00 0.6
6.00 0.06
6.00 0.03
6.00 0
0
0
0
4.00 4
0
4.00 0.04
4.00 0.4
4.00 0.04
4.00 0.02
4.00
48.00 57.6
48.00 1.728
48.00 2.88
48.00 2.88
48.00 0.0864
48.00
32.00 38.4
32.00 2.592
32.00 4.32
32.00 0.432
32.00 0.1312
32.00
16.00 19.2
16.00 1.296
16.00 2.16
16.00 0.216
16.00 0.0656
16.00
1.00 1
1.00 6
1.00 0.01
1.00 0
1.00 1.2
1.00 1.45
1.00 0.15
1.00 0.1
1.00 0
1.00 0
7.00 7
7.00 28
7.00 7
7.00 7
7.00 2.8
7.00 0.28
7.00 0.336
7.00
5.00 5
5.00 20
5.00 5
5.00 5
5.00 2
5.00 0.2
5.00 0.24
5.00
6.00 6
6.00 24
6.00 6
6.00 6
6.00 2.88
6.00 0.288
6.00 0.288
6.00
9.00 9
9.00 9
9.00 3.6
9.00 0.36
9.00 0.432
9.00
3.00 3
3.00 3
3.00 1.2
3.00 0.12
3.00 0.144
3.00
247.00 247
247.00 247
247.00 98.8
247.00 9.88
247.00 11.856
247.00
854.82 85.482
854.82 85.482
854.82 222.2532
854.82 17.0964
854.82 53.85366
854.82 5.385366
854.82 2.13705
854.82
104.55 20.91096
104.55 15.68322
104.55 17.77432
104.55 36.59418
104.55 7.318836
104.55 10.97825
104.55 0.418219
104.55 0.261387
104.55
17
6.6
55.506
2.6076
1089.82768
#VALUE!
104.826683
75.8243855
DAFTAR KEBUTUHAN BAHAN BANGUNAN DAN TENAGA
HARGA
NO. JENIS MATERIAL VOLUME
SATUAN JUMLAH
1 2 3 4 5
A. MATERIAL TANAH DAN BATUAN
1 Tanah urug 37.86 M3 Rp 57,750.00 Rp 2,186,415.00
2 Sirtu 7.57 M3 Rp 93,500.00 Rp 707,982.00
3 Pasir urug 18.54 M3 Rp 82,500.00 Rp 1,529,399.52
4 Pasir beton / Muntilan 61.76 M3 Rp 275,000.00 Rp 16,985,232.05
5 Batu bata merah 5 x 11 x 22 cm 29533.77 Bh Rp 770.00 Rp 22,741,002.90
6 Batu kali bulat 34.89 M3 Rp 95,700.00 Rp 3,339,221.34
7 Batu kali belah 5.30 M3 Rp 132,000.00 Rp 699,844.86
8 Batu pecah 2-3 cm 11.81 M3 Rp 198,000.00 Rp 2,338,944.40
B. MATERIAL BESI
1 Besi beton polos 2343.60 kg Rp 9,900.00 Rp 23,201,601.19
2 Kawat beton / Bendrat 334.80 kg Rp 22,000.00 Rp 7,365,587.68
3 Paku 124.64 kg Rp 16,500.00 Rp 2,056,539.17
4 Besi strip 42.91 kg Rp 19,800.00 Rp 849,657.60
5 Minyak bekisting 5.98 Ltr Rp 5,500.00 Rp 32,890.00
C. MATERIAL KAYU
1 Kayu kampas 6.56 M3 Rp 5,500,000.00 Rp 36,069,572.00
2 Kayu bengkirai 1.36 M3 Rp 9,900,000.00 Rp 13,508,510.40
3 Kayu sengon 7.67 M3 Rp 2,750,000.00 Rp 21,085,459.16
4 Poly wood (0,9 x 244 ) 10.47 LB Rp 99,000.00 Rp 1,036,035.00
5 Bambu 179.40 M1 Rp 8,800.00 Rp 1,578,720.00
3 MATERIAL PENUTUP ATAP
1 Genteng Pres (jatiwangi) 3750.75 Bh Rp 1,980.00 Rp 7,426,485.00
2 Genteng kerpus (jatiwangi) 270.00 Bh Rp 5,500.00 Rp 1,485,000.00
3 Seng BJLS 28 Lebar 90 cm 20.32 M1 Rp 20,900.00 Rp 424,646.95
E. MATERIAL PLAFOND
1 Eternit Indoplek 1,00 x 1,00 m 106.30 LB Rp 19,800.00 Rp 2,104,819.20
2 List kayu profil 57.75 m' Rp 5,500.00 Rp 317,625.00
3 List profil Gypsum besar 120.75 m' Rp 16,500.00 Rp 1,992,375.00
4 Tepung Gypsum 17.25 kg Rp 4,400.00 Rp 75,900.00
F. MATERIAL PENUTUP LANTAI DAN DINDING
1 Keramik polos 20 x 20 cm 228.96 Dos Rp 1,909.43 Rp 437,184.00
3 Keramik polos putih 40 x 40 cm 732.50 Dos Rp 8,448.00 Rp 6,188,160.00
G. MATERIAL PEREKAT
1 Semen PC (50 kg ) 386.21 Zak Rp 69,300.00 Rp 26,764,616.16
2 Semen Putih 195.80 Zak Rp 2,200.00 Rp 430,752.96
2 Lem kayu 11.01 Tube Rp 11,000.00 Rp 121,090.20
H. MATERIAL CAT
1 Cat kayu/ besi setara ABC 36.59 kg Rp 38,500.00 Rp 1,408,875.93
2 Cat meni kayu / besi 20.91 kg Rp 17,600.00 Rp 368,032.90
3 Cat tembok setara Decolith 222.25 kg Rp 19,800.00 Rp 4,400,613.36
4 Cat dasar kayu 17.77 Bh Rp 17,600.00 Rp 312,827.96
5 Cat dasar tembok 85.48 Bh Rp 19,800.00 Rp 1,692,543.60
6 Plamur Tembok 85.48 kg Rp 18,700.00 Rp 1,598,513.40
7 Plamur Kayu 15.68 kg Rp 22,000.00 Rp 345,030.84
I. MATERIAL KUNCI DAN ENGSEL
1 Engsel Pintu 42.00 Buah Rp 12,100.00 Rp 508,200.00
2 Engsel jendela 20.00 Buah Rp 12,100.00 Rp 242,000.00
3 Kait angin 18.00 Bh Rp 11,000.00 Rp 198,000.00
4 Kunci selot 9.00 Bh Rp 82,500.00 Rp 742,500.00
5 Kunci tanam utama 2.00 Bh Rp 55,000.00 Rp 110,000.00
6 Kunci tanam biasa 10.00 Bh Rp 49,500.00 Rp 495,000.00
J. MATERIAL KACA DAN PLASTIK
1 Kaca polos 5 mm 6.18 M2 Rp 77,000.00 Rp 475,870.01
2 Bak kamar mandi fiber polos 3.00 Bh Rp 192,500.00 Rp 577,500.00
3 Pintu kamar mandi PVC 3.00 Bh Rp 191,400.00 Rp 574,200.00
K. MATERIAL SANITAIR
1 Bak Mandi Fiber Glass
2 Floor drain 4.00 Bh Rp 11,000.00 Rp 44,000.00
3 Closed Jongkok " TOTO " 3.00 Bh Rp 220,000.00 Rp 660,000.00
4 Kran air plastik 6.00 Bh Rp 16,500.00 Rp 99,000.00
5 Wastafel " TOTO " 1.00 Bh Rp 770,000.00 Rp 770,000.00
6 Seal Tape 0.15 Bh Rp 3,300.00 Rp 495.00
L. MATERIAL PIPA PVC DAN GIP
1 Pipa PVC tipe AW dia 1/2" 247.00 btg Rp 5,500.00 Rp 1,358,500.00
2 Pipa PVC tipe AW dia 1 1/2" 57.60 btg Rp 18,404.38 Rp 1,060,092.00
3 Pipa PVC tipe AW dia 3" 38.40 btg Rp 45,534.50 Rp 1,748,524.80
4 Pipa PVC tipe AW dia 4" 19.20 btg Rp 80,181.75 Rp 1,539,489.60
M. MATERIAL INSTALASI LISTRIK
1 Kabel 2,5mm 247.00 m1 Rp 2,200.00 Rp 543,400.00
2 Stop kontak 6.00 bh Rp 6,500.00 Rp 39,000.00
3 Saklar ganda 5.00 bh Rp 15,500.00 Rp 77,500.00
4 Saklar tunggal 7.00 bh Rp 11,000.00 Rp 77,000.00
5 Isolator 72.00 bh Rp 500.00 Rp 36,000.00
6 Inbow dus 18.00 bh Rp 6,000.00 Rp 108,000.00
7 Isolasi kecil 18.00 bh Rp 2,000.00 Rp 36,000.00
8 Lampu LED 4 watt 3.00 bh Rp 165,000.00 Rp 495,000.00
9 Lampu LED 5 watt 9.00 bh Rp 209,000.00 Rp 1,881,000.00
10 Fitting 12.00 bh Rp 12,000.00 Rp 144,000.00
N. HARGA UPAH TENAGA
1 Mandor Lapangan 75.92 Hari Rp 66,000.00 Rp 5,011,009.45
2 Kepala Tukang 104.98 Hari Rp 66,000.00 Rp 6,928,461.07
3 Kepala Tukang Listrik 11.01 Hari Rp 66,000.00 Rp 726,528.00
4 Tukang Batu 329.61 Hari Rp 66,000.00 Rp 21,754,492.07
5 Tukang Besi 156.24 Hari Rp 66,000.00 Rp 10,311,822.75
6 Tukang Kayu 215.44 Hari Rp 66,000.00 Rp 14,218,799.61
7 Tukang Pipa 10.36 Hari Rp 66,000.00 Rp 683,760.00
8 Tukang Cat 64.83 Hari Rp 66,000.00 Rp 4,278,906.32
9 Tukang Listrik 11.13 Hari Rp 66,000.00 Rp 734,448.00
10 Pemb. Tukang Listrik 111.28 Hari Rp 55,000.00 Rp 6,120,400.00
11 Pekerja 1091.03 Hari Rp 55,000.00 Rp 60,006,522.41
Rp -
Rp 77,000.00
Rp 11,000.00
Rp 192,500.00
Rp 5,706,606.40 Rp 191,400.00
Rp -
Rp 198,000.00
Rp 11,000.00
Rp 220,000.00
Rp 16,500.00
Rp -
Rp 22,000.00
Rp 73,617.50
Rp 182,138.00
Rp 320,727.00
Rp 3,436,900.00 Rp -
Rp 2,200.00
Rp 6,500.00
Rp 15,500.00
Rp 11,000.00
Rp 500.00
Rp 6,000.00
Rp 2,000.00
Rp 165,000.00
Rp 209,000.00
Rp 12,000.00
Rp 55,000.00
Rp 130,775,149.68 Rp 66,000.00
Rp 359,852,632.82 Rp 18,721,195.66
SCHEDULE PEKERJAAN
NAMA KEGIATAN : PEMBANGUNAN RUMAH TINGGAL
HARGA
NO. JENIS PEKERJAAN VOLUME ANALISA
SATUAN JUMLAH
1. 2. 3. 4. 5.
I. PEKERJAAN PERSIAPAN
1. Pek. Pembersihan Lahan 170.00 m2 SNI 03-2835-2002 Rp 8,800.00 Rp 1,496,000.00
2. Pek. Pemasangan Bouplank 66.00 m1 SNI 03-2835-2002 Rp 65,670.00 Rp 4,334,220.00
II. PEKERJAAN TANAH
1. Pek. Galian Tanah 74.01 m3 SNI 2835:2008 Rp 42,900.00 Rp 3,174,943.20
2. Pek. Urugan Pasir 8.69 m3 SNI 2835:2008 Rp 116,160.00 Rp 1,009,662.72
3. Pek. Urugan Tanah Kembali 24.67 m3 SNI 2835:2008 Rp 14,300.00 Rp 352,771.47
III. PEKERJAAN PONDASI
1. Pek. Pondasi Batu Kosong 18.77 m3 SNI 2836:2008 Rp 224,268.00 Rp 4,209,061.82
2. Pek. Pondasi Batu Kali 1pc : 5psr 14.73 m3 SNI 2836:2008 Rp 607,904.00 Rp 8,952,830.17
IV. PEKERJAAN DINDING
1. Pek. Pasangan Bata Merah 1pc : 5 psr 421.91 m2 SNI 6897:2008 Rp 104,441.48 Rp 44,065,009.27
2. Pek. Plesteran 1 Pc : 5 Ps, t. 15 mm 800.32 m2 SNI 2837:2008 Rp 28,591.02 Rp 22,881,965.13
3. Pek. Acian 800.32 m2 SNI 2837:2008 Rp 23,424.50 Rp 18,747,095.84
4. Pek. Roaster 14.00 bh SNI 6897:2008 Rp 65,737.80 Rp 920,329.20
V. PEKERJAAN BETON
1. Pek. Membuat Beton K 225 8.60 m3 SNI 7394:2008 Rp 931,849.14 Rp 8,014,461.71
2. Pek. Membuat Beton Tumbuk 6.76 m3 SNI 7394:2008 Rp 739,297.38 Rp 4,997,650.29
3. Pek. Tulangan Besi 2232.00 kg SNI 7394:2008 Rp 11,644.60 Rp 25,990,703.73
4. Pek. Pasang Bekisting Sloof 53.08 m2 SNI 7394:2008 Rp 109,142.00 Rp 5,793,257.36
5. Pek. Pasang Bekisting Kolom Praktis 64.00 m2 SNI 7394:2008 Rp 122,386.00 Rp 7,832,704.00
6. Pek. Pasang Bekisting Ringbalk 53.08 m2 SNI 7394:2008 Rp 122,386.00 Rp 6,496,248.88
7. Pek. Pasang Bekisting Leuvel 3.40 m2 SNI 7394:2008 Rp 122,386.00 Rp 416,112.40
8. Pek. Pasang Bekisting Plat Beton 29.90 m2 SNI 7394:2008 Rp 198,836.00 Rp 5,945,196.40
VI. PEKERJAAN LANTAI
1. Pek. Urugan Tanah Bawah Lantai 31.55 m3 SNI 2835:2008 Rp 75,460.00 Rp 2,380,763.00
2. Pek. Urugan Sirtu Bawah Lantai 6.31 m3 SNI 2835:2008 Rp 127,600.00 Rp 805,156.00
3. Pek. Keramik 40 x 40 cm 117.20 m2 SNI 7395:2008 Rp 143,825.00 Rp 16,856,290.00
4. Pek. Keramik 20 x 20 cm 8.64 m2 SNI 7395:2008 Rp 148,603.40 Rp 1,283,933.38
IX. PEKERJAAN ATAP
1. Pek. Konstruksi Kuda-Kuda 1.52 m3 SNI 3434:2008 Rp 7,453,050.00 Rp 11,304,786.24
2. Pek. Konstruksi Gording 1.34 m3 SNI 3434:2008 Rp 6,968,390.00 Rp 9,365,516.16
3. Pek. Pasang Rangka Atap 145.24 m2 SNI 3434:2008 Rp 114,015.00 Rp 16,559,538.60
4. Pek. Pasang Genteng 150.03 m2 SNI 03 - 3436-2002 Rp 63,756.00 Rp 9,565,312.68
5. Pek. Kerpus 54.00 m1 SNI 03 - 3436-2002 Rp 84,040.00 Rp 4,538,160.00
6. Pek. Lisplank 45.00 m1 SNI 3434:2008 Rp 61,600.00 Rp 2,772,000.00
7. Pek. Reuter 50.00 m1 SNI 3434:2008 Rp 61,600.00 Rp 3,080,000.00
8. Pek. Memasang Talang Jurai , Seng Lbr 90 cm 19.35 m1 SNI 2839:2008 Rp 116,242.50 Rp 2,249,351.68
1.642 2 1 1.642
3.492 2 2 1.746 1.746
17.187 4 3 5.729
8.925 5 1
7.312 6 1
0.359 5 1
3.126 3 1 3.126
1.949 3 2 0.975 0.975
10.137 3 2 5.069 5.069
2.260 3 2 1.130 1.130
3.055 4 2 1.527
2.534 5 2
0.162 5 1
2.319 5 2
0.929 6 1
0.314 6 1
6.574 7 2
0.501 8 1
4.409 5 2
3.653 6 1
6.459 6 2
3.731 7 1
1.770 7 1
1.081 6 1
1.201 6 1
0.877 7 1
100.00 JUMLAH PROGRES RENCANA PER MINGGU 2.50 4.73 12.04 14.43
JUMLAH PROGRES RENCANA KUMULATIF
### 2.50 7.24 19.28 33.71
PELAKSANAAN MINGGU KE-
PROSENT
5 6 7 8 ASE
100
0.194
80
5.729 5.729
8.925
7.312
0.359
60
1.527
1.267 1.267
0.162
1.159 1.159 40
0.929
0.314
3.287 3.287
0.501
2.205 2.205
20
3.653
3.229 3.229
3.731
1.770
1.081
1.201
0.877
00