Nama : Riki Syaputra

NIM : 18.21.00252
Kelas : PS 5 B

PROFIT DISTRIBUSI

Rata-rata Saldo Rata-Rata Distribusi

Jenis Produk Sebulan Bobot Tertimbang Distribusi Nasabah Bank
Saldo Harian Nisbah Pendapatan Nisbah Pendapatan
Wadiah 1.500.558.725 60% 900.335.235 30.513.397
Mudharabah Qurban 1.300.000.000 100% 1.300.000.000 44.058.495 35% 15.420.473 65% 28.638.022
Mudharabah Masa Depan 800.800.000 100% 800.800.000 27.140.033 37% 10.041.812 63% 17.098.221
Mudharabah Pendidikan 1.500.000.000 100% 1.500.000.000 50.836.725 32% 16.267.752 68% 34.568.973
Deposito 3 Bulan 1.600.000.000 80% 1.280.000.000 43.380.672 35% 15.183.235 65% 28.197.437
Deposito 4 Bulan 1.950.000.000 90% 1.755.000.000 59.478.969 40% 23.791.587 60% 35.687.381
Deposito 6 Bulan 1.000.000 95% 950.000 32.196 45% 14.489 55% 17.708
Deposito 12 Bulan 1.750.000.000 100% 1.750.000.000 59.309.513 50% 29.654.756 50% 29.654.756
Jumlah 10.402.358.725 9.287.085.235 314.750.000 110.374.104 173.862.498

Jenis Produk Pendapatan Bagi Hasil

Margin Murabahah 97.800.000,00
Sewa Ijarah 66.000.000,00
Bahas Mudharabah 49.000.000,00
Bahas Musyarakah 56.000.000,00
Transaksi Multijasa 48.000.000,00
Total Pendapatan Bank Rp. 316.800.000,00