REKAP BILL OF QUANTITY NEW VIVERE

CONDO
JL. Siaga Raya

No. Uraian Pekerjaan Material Upah Jumlah Ket.

Per / M2 bangunan

A PERSIAPAN

A.I PEKERJAAN PERSIAPAN 4,066,000 - 4,066,000 2.26%

PEKERJAAN PERSIAPAN 4,066,000 - 4,066,000 2.26% 116,171

B STRUKTUR

B.I PEKERJAAN SUB STRUKTUR 770,501 97,681 868,182 0.48%

B.II PEKERJAAN STRUKTUR BETON 31,036,110 9,557,251 40,593,361 22.54%

PEKERJAAN STRUKTUR 31,806,610 9,654,932 41,461,543 23.03% 1,184,616

C ARSITEKTUR

C.I PEKERJAAN PASANGAN 15,907,046 15,582,476 31,489,523 17.49%

C.II PEKERJAAN KERAMIK LANTAI & DINDING 9,179,377 6,710,659 15,890,036 8.82%
C.III PEKERJAAN PLAFOND 2,204,712 626,433 2,831,145 1.57%
C.IV PEKERJAAN SANITARY 8,892,000 1,073,770 9,965,770 5.53%
C. V PEKERJAAN PINTU & JENDELA 12,304,668 1,672,623 13,977,292 7.76%
C.VI PEKERJAAN RAILING 9,852,534 950,950 10,803,484 6.00%
C. VII PEKERJAAN LAIN-LAIN 23,660,206 3,896,311 27,556,517 15.30%

PEKERJAAN ARSITEKTUR 82,000,543 30,513,222 112,513,765 62.49% 3,214,679

D MEKANIKAL, ELEKTRIKAL & PLUMBING

D.I PEKERJAAN PANEL DAN KABEL TOEFOER 3,802,796 1,298,117 5,100,913 2.83%
D.II PEKERJAAN INSTALASI DAN ARMATURE 7,961,561 3,966,138 11,927,699 6.62%
D.III PEKERJAAN INSTALASI AIR BERSIH 564,599 283,912 848,511 0.47%
D.IV PEKERJAAN INSTALASI AIR KOTOR 2,294,477 477,074 2,771,551 1.54%
D.V PEKERJAAN TATA UDARA 1,055,880 477,074 1,372,644 0.76%

PEKERJAAN MEKANIKAL, ELEKTRIKAL & PLUMBING 15,679,312 6,502,314 22,021,317 12.23% 629,180
E ADDENDUM

E - 0.00%

PEKERJAAN ADDENDUM - - - 0.00% -

TOTAL 133,552,466 46,670,469 180,062,625 5,144,646

DI BULATKAN 133,552,000 46,670,000 180,062,000

PPN 10% 13,355,200 4,667,000 18,006,200

TOTAL SETELAH PPN 146,907,200 51,337,000 198,068,200

REKAP BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya
Harga Bangunan Per M2 Termasuk PPn 4,197,349 1,466,771 5,659,091
BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah

A PEKERJAAN PERSIAPAN
1 Project Management dan Administrasi Lapangan bl 6.00 6.00 107,000 - 107,000 642,000 - 642,000
2 Kantor Kontraktor dan Gudang ls 1.00 1.00 107,000 - 107,000 107,000 - 107,000
3 Peralatan Kerja dan Alat bantu Lain ls 1.00 1.00 107,000 - 107,000 107,000 - 107,000
4 Listrik Kerja bl 6.00 6.00 107,000 - 107,000 642,000 - 642,000
5 Air Kerja bl 6.00 6.00 107,000 - 107,000 642,000 - 642,000
6 Shop Drawing ls 1.00 1.00 160,500 - 160,500 160,500 - 160,500
7 As Build Drawing 3 set format A3+CD ls 1.00 1.00 107,000 - 107,000 107,000 - 107,000
8 Keamanan bl 6.00 6.00 160,500 - 160,500 963,000 - 963,000
9 Kebersihan bl 6.00 6.00 107,000 - 107,000 642,000 - 642,000
10 Asuransi Tenaga Kerja ls 1.00 1.00 - - - - - -
11 Pas.Bouwplank ls 1.00 1.00 53,500 - 53,500 53,500 - 53,500
A PEKERJAAN PERSIAPAN - 4,066,000 - 4,066,000
B PEKERJAAN STRUKTUR - -
B.I PEKERJAAN SUB STRUKTUR - -
1 Anti Rayap m2 11.38 11.38 53,747 - 53,747 611,375 - 611,375
2 Galian tanah m3 2.45 2.45 - 19,170 19,170 - 46,966 46,966
3 Urugan & Buang Tanah Kembali Termasuk Perataan kembali m3 2.45 2.45 49,726 8,284 58,010 121,829 20,296 142,125
4 Lantai kerja (t = 5 cm ) m2 1.32 1.32 13,297 11,825 25,122 17,552 15,609 33,161
5 Urugan Pasir (t = 5 cm ) m2 1.32 1.32 14,958 11,220 26,178 19,745 14,810 34,555

B1 PEKERJAAN SUB STRUKTUR 770,501 97,681 868,182

B.II PEKERJAAN STRUKTUR BETON
B.II.1 Pondasi
Pek. Pondasi Strous Pile

1 Pek. Strous Pile D25cm Kedalaman 4 M m1 24.00 24.00 308,000 - 308,000 7,392,000 - 7,392,000
Pek. Pondasi Pile Cap
1 Beton K-225 m3 0.32 0.32 800,000 99,408 899,408 256,000 31,811 287,811
2 Pembesian kg 24.59 24.59 9,000 1,700 10,700 221,310 41,803 263,113 ###
3 Bekisting m2 1.79 1.79 79,430 74,290 153,720 142,180 132,979 275,159 ###
Pek. Sloof
1 Beton K-225 m3 0.53 0.53 800,000 99,408 899,408 424,000 52,686 476,686
2 Pembesian kg 44.58 44.58 9,000 1,700 10,700 401,220 75,786 477,006 ###
3 Bekisting m2 7.68 7.68 92,130 74,290 166,420 707,558 570,547 1,278,106 ###
B.II.2 Lantai Satu - - -
Pek. Plat Lantai

1 Plat lantai ( Rabat Beton K-100 ) m3 1.03 1.03 690,000 99,408 789,408 710,700 102,390 813,090
2 Plat Lantai ( Wire Mesh M-5 1 lapis ) m2 12.82 12.82 22,700 6,810 29,510 291,011 87,303 378,314 ###
3 Sisi Bawah & Samping Plat Lantai m2 0.55 0.55 123,465 75,432 198,897 67,906 41,488 109,393 ###
BoQ NV Design Baru Page 3
BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
Pek. Kolom

BoQ NV Design Baru Page 4

BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
1 Beton K-225 m3 0.50 0.50 800,000 99,408 899,408 400,000 49,704 449,704
2 Pembesian kg 66.56 66.56 9,000 1,700 10,700 599,040 113,152 712,192 ###
3 Bekisting m2 8.75 8.75 95,160 75,432 170,592 832,650 660,030 1,492,680 ###
Tangga
1 Beton K-225 m3 0.39 0.39 800,000 99,408 899,408 312,000 38,769 350,769
2 Pembesian kg 35.00 35.00 9,000 1,700 10,700 315,000 59,500 374,500 ###
3 Bekisting m2 3.17 3.17 113,930 84,861 198,791 361,158 269,009 630,167 ###
B.II.3 Lantai Dua - - -
Pek. Plat Lantai

1 Beton K-225 m3 0.72 0.34 800,000 99,408 899,408 268,800 33,401 302,201
2 Wire Mesh M-6, 2 lapis pada plat lantai m2 8.00 2.80 46,737 14,021 60,758 130,864 39,259 170,123 ###
3 Bekisting m2 7.68 2.80 123,465 75,432 198,897 345,702 211,210 556,912 ###
Pek. Kolom

1 Beton K-225 m3 0.52 0.52 800,000 99,408 899,408 416,000 51,692 467,692
2 Pembesian kg 48.59 48.59 9,000 1,700 10,700 437,310 82,603 519,913 ###
3 Bekisting m2 8.94 8.94 95,160 75,432 170,592 850,730 674,362 1,525,092 ###
Pek. Balok
1 Beton K-225 m3 0.45 0.45 800,000 99,408 899,408 360,000 44,734 404,734
2 Pembesian kg 62.31 62.31 9,000 1,700 10,700 560,790 105,927 666,717 ###
3 Bekisting m2 5.94 5.94 98,020 75,432 173,452 582,239 448,066 1,030,305 ###
Tangga
1 Beton K-225 m3 0.42 0.42 800,000 99,408 899,408 336,000 41,751 377,751
2 Pembesian kg 38.56 38.56 9,000 1,700 10,700 347,040 65,552 412,592 ###
3 Bekisting m2 3.57 3.57 113,930 84,861 198,791 406,730 302,954 709,684 ###
B.II.4 Lantai Tiga - - -
Pek. Plat Lantai

1 Beton K-225 m3 1.52 1.52 800,000 99,408 899,408 1,216,000 151,100 1,367,100
2 Wire Mesh M-6, 2 lapis pada plat lantai m2 12.61 12.61 46,737 14,021 60,758 589,356 176,807 766,163 ###
3 Bekisting m2 15.68 15.68 123,465 75,432 198,897 1,935,931 1,182,774 3,118,705 ###
Pek. Kolom

1 Beton K-225 m3 0.39 0.39 800,000 99,408 899,408 312,000 38,769 350,769
2 Pembesian kg 54.26 54.26 9,000 1,700 10,700 488,340 92,242 580,582 ###
3 Bekisting m2 7.56 7.56 95,160 75,432 170,592 719,410 570,266 1,289,676 ###
Pek. Balok

1 Beton K-225 m3 0.74 0.74 800,000 99,408 899,408 592,000 73,562 665,562
2 Pembesian kg 92.35 92.35 9,000 1,700 10,700 831,150 156,995 988,145 ###
3 Bekisting m2 7.89 7.89 98,020 75,432 173,452 773,378 595,158 1,368,536 ###
Tangga

1 Beton K-225 m3 0.39 0.39 800,000 99,408 899,408 312,000 38,769 350,769
2 Pembesian kg 35.25 35.25 9,000 1,700 10,700 317,250 59,925 377,175 ###
3 Bekisting m2 3.12 3.12 113,930 84,861 198,791 355,462 264,766 620,228 ###
BoQ NV Design Baru Page 5
BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
B.II.5 Lantai Atap - - -

BoQ NV Design Baru Page 6

BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
Pek. Plat Lantai

1 Beton K-225 m3 853,682 99,408 953,090 - - -

2 Wire Mesh M-6, 2 lapis pada plat lantai m2 46,737 14,021 60,758 - - - ###
3 Bekisting m2 123,465 75,432 198,897 - - - ###
4 sisi bawah plat lantai ( Bondek ) Termasuk Perkuatan Strukturnya m2 123,465 75,432 198,897 - - -
Pek. Kolom
1 Beton K-225 m3 0.14 0.14 800,000 99,408 899,408 112,000 13,917 125,917
2 Pembesian kg 16.91 16.91 9,000 1,700 10,700 152,190 28,747 180,937 ###
3 Bekisting m2 3.13 3.13 95,160 75,432 170,592 297,851 236,102 533,953 ###
Pek. Balok
1 Beton K-225 m3 0.25 0.25 800,000 99,408 899,408 200,000 24,852 224,852
2 Pembesian kg 32.00 32.00 9,000 1,700 10,700 288,000 54,400 342,400 ###
3 Bekisting m2 2.77 2.77 98,020 75,432 173,452 271,515 208,947 480,462 ###
4 Balok Baja ( IWF 250 .125.6.9) kg 15,618 6,308 21,926 - - -
5 Embeded Baja termasuk mur baut ttk 390,450 173,875 564,325 - - -
Tangga
1 Tangga Utama ( baja ) Termasuk Perkuatan Struktur Ls 2,182,800 545,700 2,728,500 - - -
B.II.6 Dak Atap - - -
Pek. Plat Lantai

1 Beton K-225 m3 0.95 0.95 800,000 99,408 899,408 760,000 94,438 854,438
2 Wire Mesh M-6, 2 lapis pada plat lantai m2 8.13 8.13 46,737 14,021 60,758 379,974 113,992 493,966 ###
3 Bekisting m2 10.25 10.25 123,465 75,432 198,897 1,265,516 773,178 2,038,694 ###
Pek. Balok
1 Beton K-225 m3 0.10 0.10 800,000 99,408 899,408 80,000 9,941 89,941
2 Pembesian kg 13.41 13.41 9,000 1,700 10,700 120,690 22,797 143,487 ###
3 Bekisting m2 1.94 1.94 98,020 75,432 173,452 190,159 146,338 336,497 ###
- - -
B2 PEKERJAAN STRUKTUR BETON - ### 31,036,110 9,557,251 40,593,361
PEKERJAAN STRUKTUR - - 31,806,610 9,654,932 41,461,543
C PEKERJAAN ARSITEKTUR - - -
C.I PEKERJAAN PASANGAN - - -
C.I.1 Lantai Satu - - -
1 Pas. Bata Ringan m2 30.57 30.57 58,000 24,880 82,880 1,773,060 760,582 2,533,642
2 Plesteran Dinding m2 36.49 36.49 10,000 35,000 45,000 364,850 1,276,975 1,641,825
3 Acian Dinding m2 37.49 37.49 7,500 7,500 15,000 281,138 281,138 562,275
4 Cat dinding dalam m2 34.25 34.25 9,960 9,140 19,100 341,080 312,999 654,080

5 Cat dinding Luar m2 3.24 3.24 22,070 9,140 31,210 71,507 29,614 101,120
C.I.2 Lantai Dua - - - - -
1 Pas. Bata Ringan m2 42.84 42.32 58,000 24,880 82,880 2,454,270 1,052,797 3,507,067
2 Plesteran Dinding m2 46.50 84.63 10,000 35,000 45,000 846,300 2,962,050 3,808,350
3 Acian Dinding m2 46.50 84.63 7,500 7,500 15,000 634,725 634,725 1,269,450
BoQ NV Design Baru Page 7
BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
4 Cat dinding dalam m2 45.16 84.63 9,960 9,140 19,100 842,915 773,518 1,616,433

BoQ NV Design Baru Page 8

BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
5 Cat dinding Luar m2 2.79 2.79 22,070 9,140 31,210 61,575 25,501 87,076
C.I.3 Lantai Tiga
1 Pas. Bata Ringan m2 48.65 48.65 58,000 24,880 82,880 2,821,907 1,210,501 4,032,408
2 Plesteran Dinding m2 64.15 64.15 10,000 35,000 45,000 641,500 2,245,250 2,886,750
3 Acian Dinding m2 53.14 53.14 7,500 7,500 15,000 398,550 398,550 797,100
4 Cat dinding dalam m2 46.60 46.60 9,960 9,140 19,100 464,180 425,965 890,145
5 Cat dinding Luar m2 7.54 7.54 22,070 9,140 31,210 166,353 68,893 235,245
C.I.4 Lantai Atap
1 Pas. Bata Ringan m2 29.75 29.75 58,000 24,880 82,880 1,725,616 740,230 2,465,846
2 Plesteran Dinding m2 42.77 42.77 10,000 35,000 45,000 427,680 1,496,880 1,924,560
3 Acian Dinding m2 42.77 42.77 7,500 7,500 15,000 320,760 320,760 641,520
4 Cat dinding dalam m2 34.90 34.90 9,960 9,140 19,100 347,564 318,949 666,514
5 Cat dinding Luar m2 8.52 8.52 22,070 9,140 31,210 188,036 77,873 265,909

6 Glass block m2 0.96 0.96 610,064 55,000 665,064 585,661 52,800 638,461
C.I.5 Dak Atap - - - - -
1 Pas. Bata Ringan m2 1.52 1.52 58,000 24,880 82,880 87,870 37,693 125,563
2 Plesteran Dinding m2 1.52 1.52 10,000 35,000 45,000 15,150 53,025 68,175
3 Acian Dinding m2 1.52 1.52 7,500 7,500 15,000 11,363 11,363 22,725
4 Cat dinding Luar m2 1.52 1.52 22,070 9,140 31,210 33,436 13,847 47,283
-

C.1 PEKERJAAN PASANGAN - - 15,907,046 15,582,476 31,489,523

C.II PEKERJAAN KERAMIK LANTAI & DINDING - - -

C.II.1 Lantai Satu - - -

C.II.1.1 Keramik Lantai - - -
1 L2 HT. 60x60 ex MB15626 glazed sincere m2 10.40 10.40 112,600 88,536 201,136 1,170,477 920,336 2,090,813
2 L5 keramik 20x50 CM granada ASHEx. Habitat KW1 m2 6.80 6.80 108,096 88,536 196,632 735,053 602,047 1,337,100
Plint HT. 60x60 ex MB15626 glazed sincere. Plint Cat Minyak m1 11.50 11.50
3 tinggi 100mm dengan C Canal aluminium sebagai tali air. 10,127 7,587 17,714 116,461 87,251 203,711

Homogenous Tile Dinding uk.60 x 60 cm warna hitam type m2 1.44 1.44

4 1062G, ex. Sincere, pada dinding meja dapur 112,600 88,536 201,136 162,144 127,492 289,636

C.II.2 Lantai Dua

C.II.2.1 Keramik Lantai

1 L4 Keramik 50x50 " Milan Veneta Ebano " m2 4.39 2.80 112,600 88,536 201,136 315,280 247,902 563,182
Plint Keramik 50x50 " Milan Veneta Ebano ". Plint Cat Minyak m1 7.45 0.70
tinggi 100mm dengan C Canal aluminium sebagai tali air.
2 10,127 7,587 17,714 7,089 5,311 12,400

C.II.2.2 Keramik Dinding

1 K1 HT 60x60 Ex. Sinncere wgs333 m2 4.53 112,600 97,390 209,990 510,247 441,323 951,570
2 K2 ( 30x60 ) Ex. Centro DS-6001 Bianco m2 10.57 112,600 97,390 209,990 1,190,576 1,029,753 2,220,329
BoQ NV Design Baru Page 9
BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
C.II.3 Lantai Tiga

BoQ NV Design Baru Page 10

BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
C.II.3.1 Keramik Lantai
1 L4 Keramik 50x50 " Milan Veneta Ebano " m2 6.90 6.90 112,600 88,536 201,136 776,940 610,901 1,387,841
2 L5 keramik 20x50 CM granada ASHEx. Habitat KW1 m2 6.80 6.80 108,096 88,536 196,632 735,053 602,047 1,337,100
3 L3 KT. 60x60 C6V0538 Rustic Brown, ex. Sincere m2 2.05 2.05 112,600 88,536 201,136 230,830 181,500 412,330
Plint Keramik 50x50 " Milan Veneta Ebano ". Plint Cat Minyak m1 9.50 9.50
tinggi 100mm dengan C Canal aluminium sebagai tali air.
4 10,127 7,587 17,714 96,207 72,077 168,283

C.II.3.2 Keramik Dinding

1 K1 HT 60x60 Ex. Sinncere wgs333 m2 6.36 6.36 112,600 97,390 209,990 716,136 619,400 1,335,536
2 K2 ( 30x60 ) Ex. Centro DS-6001 Bianco m2 1.44 1.44 112,600 97,390 209,990 162,144 140,242 302,386
C.II.4 Lantai Atap

C.II.4.1 Keramik Lantai

1 L2 HT. 60x60 ex MB15626 glazed sincere m2 112,600 88,536 201,136 - - -
2 L8 Keramik 50x50 FT. KW1 lewis Brown (Impresso Grand Master ) m2 112,600 88,536 201,136 - - -
3 L5 keramik 20x50 CM granada ASHEx. Habitat KW1 m2 108,096 88,536 196,632 - - -
Plint HT. 60x60 ex MB15626 glazed sincere. Plint Cat Minyak m1
tinggi 100mm dengan C Canal aluminium sebagai tali air.
4 10,127 7,587 17,714 - - -

Homogenous Tile Dinding uk.60 x 60 cm warna hitam type m2

5 1062G, ex. Sincere, pada dinding meja dapur 118,230 88,536 206,766 - - -

C.II.5 Dak Atap

Waterproofing coating ex. Sika pada Dak Atap ( plint h = 20 cm ) m2 7.20 7.20
termasuk angle filler dan proteksi screed tebal 3-4cm
1 64,526 19,250 83,776 464,587 138,600 603,187

2 Glass block Atap m2 0.72 0.72 924,000 - 924,000 665,280 - 665,280

C.II.5 Keramik Façade
1 HT. Ex. Sincere 60x60 Motif Batu Alam m2 4.86 4.86 112,600 88,536 201,136 547,236 430,287 977,523
2 HT. Ex. Sincere 60x60 Warna Cream Muda m2 2.45 2.45 112,600 88,536 201,136 275,870 216,914 492,784
3 HT. Ex. Sincere 60x60 Warna Cream Tua m2 2.68 2.68 112,600 88,536 201,136 301,768 237,277 539,045
C2 PEKERJAAN KERAMIK LANTAI & DINDING - 9,179,377 6,710,659 15,890,036
C.III PEKERJAAN PLAFOND
C.III.1 Lantai Satu
Plafond gypsum t.9 mm rangka metal furing termasuk cornice m2
1 C-01 siku aluminium profile 1 cm 4.70 8.18 75,000 15,000 90,000 613,594 122,719 736,313

m2 3.15
2 C-02 Exspose Beton di bawah tangga, & Canopy 4.07 75,000 15,000 90,000 305,156 61,031 366,188

3 Pek. Pengecatan m2 7.85 12.25 9,960 9,140 19,100 122,010 111,965 233,975
C.III.2 Lantai Dua
m2 4.48 2.80
1 C-02 Exspose Beton Plat & Bawah tangga 75,000 15,000 90,000 210,000 42,000 252,000

BoQ NV Design Baru Page 11

BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
2 Pek. Pengecatan m2 4.48 2.80 9,960 9,140 19,100 27,888 25,592 53,480

BoQ NV Design Baru Page 12

BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
C.III.3 Lantai Tiga
Plafond gypsum t.9 mm rangka metal furing termasuk cornice m2 10.90 10.90
1 C-01 siku aluminium profile 1 cm 75,000 15,000 90,000 817,500 163,500 981,000

2 Pek. Pengecatan m2 10.90 10.90 9,960 9,140 19,100 108,564 99,626 208,190
C.III.4 Lantai Atap
Plafond gypsum t.9 mm rangka metal furing termasuk cornice m2
1 C-01 siku aluminium profile 1 cm 94,910 65,250 160,160 - - -

m2
2 C-02 Exspose Beton 15,910 41,740 57,650 - - -

3 Pek. Pengecatan m2 9,960 9,140 19,100 - - -

C3 PEKERJAAN PLAFOND - - 2,204,712 626,433 2,831,145
C.IV PEKERJAAN SANITARY - - -
C.IV.1 TOILET - - -
Cermin 50x100 cm ex.Mulia termasuk backing multiplek, finish bh 1.00 1.00
1 300,000 33,000 333,000 300,000 33,000 333,000
gosok mesin

Wastafel Toto LW248JT1 Set White/ Kran Wastafel Ex. Toto set 1.00 1.00
2 891,000 98,010 989,010 891,000 98,010 989,010
terpasang lengkap + accs

Closet duduk CW 421j/SW420JP, RI500mm terpasang lengkap + set 1.00 2.00

3 2,470,000 315,700 2,785,700 4,940,000 631,400 5,571,400
accs
4 Jet Washer Ex. Wasser WS-88 TS White set 1.00 2.00 80,000 8,800 88,800 160,000 17,600 177,600
5 Kran Shower Ex. Wasser TL2-020 2 Way Sink TAP & SHS-618Ha set 1.00 2.00 450,000 49,500 499,500 900,000 99,000 999,000
6 Floor Drain Ex. Wasser, HAS-6442 Square 4"x2" Stainless Steel set 1.00 2.00 225,500 24,800 250,300 451,000 49,600 500,600

7 Kitchen sink 1 lubang ex BOLZANO 6045 (1 Lubang) set 1.00 1.00 900,000 99,000 999,000 900,000 99,000 999,000
8 Kran kitchen sink ex.WASSER TL2-140 bh 1.00 1.00 275,000 36,410 311,410 275,000 36,410 311,410

8 Kran Dinding bh 1.00 1.00 75,000 9,750 84,750 75,000 9,750 84,750
C4 - - 8,892,000 1,073,770 9,965,770
PEKERJAAN SANITARY
C.V PEKERJAAN PINTU DAN JENDELA - - -

C.V.1 Kusen dan Daun Pintu, dan Jendela Kayu ( Included Aksesories ) - - -
unit 1.00 1.00 2,845,040
Pintu double Solid Engineering Finish Cat Duco Warrna Putih,
1 PU Aksesories. Ex. Dekson, Kaca Sticker, uk. 1150mm(L) x 2,581,040 264,000 2,581,040 264,000 2,845,040
2500mm(T)
unit 2.00 - 1,231,872
2 PL-1 Pintu Lipat PVC, Warna Putih, uk. 700mm(L) x 2200mm(T) 1,126,272 105,600 - - -

unit 1.00 1.00 2,988,752

Pintu Kayu Engineering Door, finish HPL, Aksesories Dekson,
3 P-1 2,768,752 220,000 2,768,752 220,000 2,988,752
uk.900mm(L) x 2200mm(T) Kaca Sticker

unit 1.00 1.00 2,331,760

Pintu Kayu Engineering Door, finish HPL, Aksesories Dekson,
4 P1-A 2,111,760 220,000 2,111,760 220,000 2,331,760
uk.800mm(L) x 2100mm(T) Kaca Sticker

BoQ NV Design Baru Page 13

BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
unit 2,595,730
Pintu Engineering Door, Kusen Alumunium 3" Powcer Coating
5 PJ-2 Putih, Aksesories Dekson, jendela kaca Clear Glass +Kaca 2,375,730 220,000 - - -
Sticker+ Kaca Nako uk.1200mm(L) x 2200mm(T)

BoQ NV Design Baru Page 14

BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
unit 1.00 - 347,831
6 BV-2 Glass block dan lubang angin uk.800mm(L) x 600mm(T) 292,831 55,000 - - -

Jendela Alumunium Clear Glass + Kaca Sticker, unit 1.00 1.00 1,661,339
7 J-1 1,384,449 276,890 1,384,449 276,890 1,661,339
uk.1450mm(L) x 1750 (T)

Jendela Alumunium Clear Glass + Kaca Sticker, unit 1.00 1.00 1,320,818
8 J-2 1,100,682 220,136 1,100,682 220,136 1,320,818
uk.1450mm(L) x 1250 (T)

Jendela Alumunium Clear Glass + Kaca Sticker, unit 1.00 1.00 2,045,768
9 J-3 1,704,806 340,961 1,704,806 340,961 2,045,768
uk.1500mm(L) x 2250mm(T)
Jendela Alumunium Clear Glass + Kaca Sticker, unit 1.00 1.00 783,815
10 J-4 653,179 130,636 653,179 130,636 783,815
uk.1250mm(L) x 600mm(T)
- -
C5 PEKERJAAN PINTU DAN JENDELA 12,304,668 1,672,623 13,977,292
C.VI PEKERJAAN RAILING -
Railing Tangga Frame Besi Hollow, tinggi 900 mm, utama
40x40mm tbl, 1.8 mm , kisi-kisi Expanded GM 3035 Finish Cat
1 m1 13.00 11.40 797,776 77,000 874,776 9,094,646 877,800 9,972,446

Railing Tangga Frame Besi Hollow, tinggi 900 mm, utama

40x40mm tbl, 1.8 mm , kisi-kisi Expanded GM 3035 Finish Cat
2 m1 0.95 0.95 797,776 77,000 874,776 757,887 73,150 831,037
pada lt.2.

Railing Tangga Frame Besi Hollow, tinggi 900 mm, utama

40x40mm tbl, 1.8 mm , kisi-kisi Expanded GM 3035 Finish Cat
3 m1 797,776 77,000 874,776 - - -
pada lt. Atap

- - - - -
C.6 - - 9,852,534 950,950 10,803,484
PEKERJAAN RAILING
rate per m2 - - -
C.VII PEKERJAAN LAIN – LAIN - - -
1 Pek. Septictank Included Pek. Sipil ( Biofil ) unit 1.00 1.00 2,500,000 1,100,000 3,600,000 2,500,000 1,100,000 3,600,000

2 Water Torn Pinguin 500ltr warna hijau atau biru unit 1.00 1.00 1,114,540 367,798 1,482,338 1,114,540 367,798 1,482,338

3 Pek. Monyet unit 1.00 1.00 1,000,000 250,000 1,250,000 1,000,000 250,000 1,250,000

4 Pompa Air 25o watt m2 1.00 1.00 800,621 264,205 1,064,826 800,621 264,205 1,064,826

5 Besi 5x10 Tebal 3mm gantungan Kursi Gantung, Wire Mash M6 m2 302,686 - - -
Spasi 15 Finish Cat Besi Putih, Besi Hollow ( Atap pergola ),
termasuk tiang 252,238 50,448

6 Sumur Bor dalam 20-30meter unit 1.00 1.00 4,692,800 1,548,624 6,241,424 4,692,800 1,548,624 6,241,424

7 Bak Kontrol bh 1.00 1.00 586,600 258,104 844,704 586,600 258,104 844,704
8 Kisi-Kisi Hollow utama 40x40mm, kisi 20x40mm, tebal 1.8mm m2 3.61 3.61 703,920 2,539,391 - 2,539,391
finish cat (horizontal) 703,920 -

9 Dinding Kamprot Kulit Jeruk Nat 10 mm m2 3.26 3.26 28,157 33,000 61,157 91,791 107,580 199,371

10 Meja dapur lebar 600mm panjang 1800mm, terbuat dari beton unit 1.00 1.00 3,226,300 3,226,300 - 3,226,300
finish HT uk.600x600 mm ex. Sincere Type 1062G warna hitam
3,226,300 -

BoQ NV Design Baru Page 15

BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
11 Meja dapur lebar 600mm panjang 2050mm, terbuat dari beton unit 4,106,200 - - -
finish HT uk.600x600 mm ex. Sincere Type 1062G warna hitam
3,284,960 821,240

12 Atap Spandek Rangka Hollow + Talang m2 10.08 10.08 705,000 7,108,163 - 7,108,163
705,000 -

-
C7 PEKERJAAN LAIN – LAIN 23,660,206 3,896,311 27,556,517
PEKERJAAN ARSITEKTUR 82,000,543 30,513,222 112,513,765

D PEKERJAAN MEKANIKAL, ELEKTRIKAL & PLUMBING

D.I PEKERJAAN PANEL DAN KABEL TOEFOER -

D.I.1 PANEL -
Panel PL – LT.1,LT. Roof Top ( BOX Panel, 8 bh MCB ) Lengkap Terpasang
unit Sampai berfungsi
1.00sesuai kebutuhan.
1.00
1 1,877,120 550,000 2,427,120 1,877,120 550,000 2,427,120

2 Grounding System ( Pipa Galvanis dgn kabel BC - 6 mm2 ) unit 1.00 1.00 967,890 385,000 1,352,890 967,890 385,000 1,352,890

D.I.2 KABEL TOEFOER - - - - -

1 Dari KWH meter ke Panel ( kabel NYY 4 x 6 mm² ) m1 11.90 11.90 80,486 30,514 111,000 957,786 363,117 1,320,903
- - -
D1 PEKERJAAN PANEL DAN KABEL TOEFOER - - 3,802,796 1,298,117 5,100,913
D.II PEKERJAAN INSTALASI DAN ARMATURE - - -
D.II.1 Instalasi titik lampu dan stop kontak - - -
ttk 8.00 7.00 252,838
Instalasi titik Lampu Down Light 11 Watt (kabel NYM 2 x 1.5
mm2 dalam pipa conduit PVC Ø ¾" + fitting lampu + armature
1 161,296 91,542 1,129,074 640,794 1,769,868
+ bohlam ex. Osram/Phillips/Panasonic , terpasang Lengkap
sampai Berfungsi)

ttk 1.00 1.00 252,838

Instalasi titik Lampu Taman 11 Watt (kabel NYM 2 x 1.5 mm2
dalam pipa conduit PVC Ø ¾" + fitting lampu + armature +
2 161,296 91,542 161,296 91,542 252,838
bohlam ex. Osram/Phillips/Panasonic , terpasang Lengkap
sampai Berfungsi)

ttk 4.00 4.00 252,838

Instalasi titik Lampu Dinding 11 Watt (kabel NYM 2 x 1.5
mm2 dalam pipa conduit PVC Ø ¾" + fitting lampu + armature
3 161,296 91,542 645,185 366,168 1,011,353
+ bohlam ex. Osram/Phillips/Panasonic , terpasang Lengkap
sampai Berfungsi)

ttk 10.00 10.00 228,900

Instalasi titik Stop kontak (Kabel NYM 2 x 1.5 mm2 dalam
4 pipa conduit PVC Ø ¾" + armature+Stop Kontak, terpasang 137,358 91,542 1,373,583 915,420 2,289,003
Lengkap sampai berfungsi )

ttk 2.00 2.00 252,364

Instalasi titik Stop kontak AC (Kabel NYM 2 x 1.5 mm2 dalam
5 pipa conduit PVC Ø ¾" + armature+Stop Kontak, terpasang 160,822 91,542 321,645 183,084 504,729
Lengkap sampai berfungsi )

Instalasi TV (incl. Outlet TV Cable + accs lengkap terpasang ttk 2.00 2.00 416,496
6 328,496 88,000 656,992 176,000 832,992
sampai berfungsi )
BoQ NV Design Baru Page 16
BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
ttk 1.00 1.00 1,751,026
7 KWH Meter Includ. Accs ( lengkap terpasang ) 1,531,026 220,000 1,531,026 220,000 1,751,026

BoQ NV Design Baru Page 17

BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
bh 4.00 4.00 217,168
Instalasi Saklar Tunggal (Kabel NYM 2 x 1.5 mm2 dalam pipa
1 conduit PVC Ø ¾" + armature+saklar, terpasang Lengkap 125,626 91,542 502,505 366,168 868,673
sampai berfungsi )

bh 5.00 5.00 240,632

Instalasi Saklar Ganda (Kabel NYM 2 x 1.5 mm2 dalam pipa
2 conduit PVC Ø ¾" + armature+saklar, terpasang Lengkap 149,090 91,542 745,451 457,710 1,203,161
sampai berfungsi )

bh 1.00 1.00 264,096

Instalasi Saklar Khusus Pompa (Kabel NYM 2 x 1.5 mm2
3 dalam pipa conduit PVC Ø ¾" + armature+saklar, terpasang 172,554 91,542 172,554 91,542 264,096
Lengkap sampai berfungsi )

bh 2.00 2.00 235,992

Instalasi Saklar Hotel/Tukar (Kabel NYM 2 x 1.5 mm2 dalam
4 pipa conduit PVC Ø ¾" + armature+saklar, terpasang Lengkap 144,450 91,542 288,900 183,084 471,984
sampai berfungsi )

ttk 1.00 1.00 235,992

Instalasi exhaust Fan area Dapur (pipa 2") termasuk grill untuk
4 144,450 91,542 144,450 91,542 235,992
buangan, termasuk saklarnya
ttk 2.00 2.00 235,992
Instalasi exhaust Fan (saklar menyatu dengan saklar lampu),
5 144,450 91,542 288,900 183,084 471,984
buang bebas, area kamar mandi

D2 PEKERJAAN INSTALASI DAN ARMATURE 7,961,561 3,966,138 11,927,699

D.III PEKERJAAN INSTALASI AIR BERSIH -

D.III.1 Pipa Air Dingin PVC AW -

1 Pipa PVC AW Ø 1,2" Includ. Fitting + Accs. m1 8.74 7.74 24,473 10,890 35,363 189,421 84,289 273,709

2 Pipa PVC AW Ø 1" Includ. Fitting + Accs. m1 8.12 7.12 14,413 10,890 25,303 102,619 77,537 180,156

3 Pipa PVC AW Ø 3/4" Includ. Fitting + Accs. m1 8.12 7.12 10,295 10,890 21,185 73,299 77,537 150,836
D.III.2 Pipa Air Panas
1 Pipa Ø 1,2" Includ. Fitting + Accs. m1 4.50 4.50 44,280 9,900 54,180 199,260 44,550 243,810
D3 PEKERJAAN INSTALASI AIR BERSIH - - 564,599 283,912 848,511

D.IV PEKERJAAN INSTALASI AIR KOTOR - - -

D.IV.1 Pipa Horizontal - - -

1 Pipa Air Kotor Class AW Vinilon Ø 3" Included Fitting & Accs. m1 15.30 15.30 63,350 14,880 78,230 969,255 227,664 1,196,919

2 Pipa Air Kotor Class AW Vinilon Ø 4"Included Fitting & Accs. la m1 11.40 11.40 107,500 14,880 122,380 1,225,500 169,632 1,395,132
D.IV.2 Alat bantu dan Material Sanitair
1 Roof drain Ø 3" bh 1.00 - 87,990 70,392 158,382 - - -
2 Clean out Ø 4" bh 1.00 1.00 99,722 79,778 179,500 99,722 79,778 179,500
- - -
D4 PEKERJAAN INSTALASI AIR KOTOR - - 2,294,477 477,074 2,771,551
D.V PEKERJAAN TATA UDARA - - -

D.V.1 Air Conditioner - - -

Instalasi sparing pipa AC (termasuk pipa drain PVC AW Vinilon ttk 2.00 2.00
1 Ø 3/4" dan pipa Refrigrant 1/4 ", 3/8 " ), posisi outdoor di dak 527,940 158,382 686,322 1,055,880 316,764 1,372,644
atap

BoQ NV Design Baru Page 18

BILL OF QUANTITY NEW VIVERE
CONDO
JL. Siaga Raya

Vol. Harga Satuan

No. Uraian Pekerjaan Unit Volume Total Harga Satuan Jumlah Material Jumlah Upah Jumlah Keterangan
Kontraktor
Material Upah
- - -
D5 PEKERJAAN TATA UDARA - - 1,055,880 316,764 1,372,644
PEKERJAAN MEKANIKAL, ELEKTRIKAL & PLUMBING - - 15,679,312 6,342,004 22,021,317

E PEKERJAAN ADDENDUM
1 - - - -
2 - - - -
3 - - - -
4 - - - -
5 - - - -
6 - - - -
7 - - - -
8 - - - -
9 - - - -
10 - - - -
11 - - - -
E Total Pekerjaan Addendum - - -

BoQ NV Design Baru Page 19