95
No Satuan Belas
0
1 Satu Sebelas
2 Dua Dua Belas
3 Tiga Tiga Belas
4 Empat Empat Belas
5 Lima Lima Belas
6 Enam Enam Belas
7 Tujuh Tujuh Belas
8 Delapan Delapan Belas
9 Sembilan Sembilan Belas
TRILYUN 0 0 0
MILYAR 0 0 0
JUTA 127 7 0
RIBU 391 1 0
RATUS 571 1 0
Terbilang :
0
0
127 Seratus Dua Puluh Tujuh Juta
391 Tiga Ratus Sembilan Puluh Satu Ribu
571 Lima Ratus Tujuh Puluh Satu
Terbilang :
Terbilang :
Terbilang : Seratus Dua Puluh Tujuh Juta
Terbilang : Seratus Dua Puluh Tujuh Juta Tiga Ratus Semb
Terbilang : Seratus Dua Puluh Tujuh Juta Tiga Ratus Semb
Puluh Ratus Text
0 0
0 0
2 1 Tujuh Dua Puluh
9 3 Satu Sembilan Puluh
7 5 Satu Tujuh Puluh
Seratus
Tiga Ratus
Lima Ratus
BACK-UP DATA
INFORMASI DATA
SECT. 1,2
Panjang 114.15 m
Sect.1 26.75
Sect.2 25.2
Sect.3 62.2
2. BEKISTING
NO Uraian SAT. P L T JUMLAH RENCANA KETERANGAN
VOLUME
PEKERJAAN : Revitalisasi TPA Kalamullah2 Lt. Kav.Baru Sei. Daun RT.02 / RW.15 Kec.Sei.Beduk Kel.Tanjung Piayu, Batam
LOKASI : BATAM
T.A. ; 2022
JENIS : SANITASI
1 Closet Jongkok set 850,000.00
2 Floor drain stainless Buah 133,000.00
3 Kran air stainless steel Buah 48,500.00
4 Kunci tanam Buah 55,000.00
5 Bak mandi fibre Bh 500,000.00
6 Kran air Bh 25,000.00
JENIS : ATAP
1 List Plank GRC Uk. L 20 cm tebal 8 mm m1 17,500.00
2 Spandek tebal 0.42mm m2 72,000.00
3 Talang spandek Ukuran tebal 0,38 mm m1 68,000.00
4 Seng Gelombang Lembar 66,000.00
5 Paku Spandek bh 1,000.00
6 Getah karet m2 6,900.00
7 Baja ringan V Btng 86,000.00
Baja ringan V m1 14,333.33
8 Baja ringan C Btng 98,000.00
Baja ringan C m1 24,500.00
9 Nok spandek / Bubung spandek m1 96,000.00
JENIS : BESI BETON /BAJA TULANG DAN PROFIL
1 Besi Beton Polos Kg 12,100.00
2 Wiremesh A6 - 200 Sheat 385,000.00
Wiremesh A6 - 200 m2 35,300.00
Wiremesh A6 - 200 Kg 13,141.69
3 Wiremesh A8 - 200 Sheat 594,000.00
Wiremesh A8 - 200 m2 54,400.00
Wiremesh A8 - 200 Kg 11,405.11
4 Besi profil Alumunium 4" m' 108,330.00
Besi profil Alumunium 4" m2 650,000.00
5 Besi hollow 40x40x2 mm m 62,500.00
6 Besi List Plat strip 3 cm x 3 mm m 10,500.00
7 Besi pagar BRC m 250,000.00
JENIS : KAWAT
1 Kawat Beton / Kawat Bendrat Kg 20,000.00
JENIS : PIPA
PIPA PVC Rucika - (High Class) Klas 2
1 Pipa PVC 1/2", type AW panjang 5,8 m Batang 90,000.00
Pipa PVC 1/2", type AW panjang 5,8 m per m' m' 15,600.00
2 Pipa PVC 1", type AW panjang 5,8 m Batang 156,000.00
Pipa PVC 1", type AW panjang 5,8 m per m' m' 26,900.00
3 Pipa PVC 2", type AW panjang 5,8 m Batang 389,000.00
Pipa PVC 2", type AW panjang 5,8 m Per m' m' 67,100.00
4 Pipa PVC 3", type AW panjang 5,8 m Batang 797,000.00
Pipa PVC 3", type AW panjang 5,8 m Per m' m' 137,500.00
5 Pipa PVC 4", type AW panjang 5,8 m Batang 1,232,000.00
Pipa PVC 4", type AW panjang 5,8 m Per m' m' 212,500.00
6 Pipa PVC 6", type AW panjang 5,8 m Batang 2,315,830.00
Pipa PVC 6", type AW panjang 5,8 m per m' m' 399,300.00
7 Seal Tape Unit 4,000.00
8 Sealant Kg 25,000.00
9 Pipa Galvanis 1 1/2" t=2" Batang 250,000.00
Pipa Galvanis 1 1/2" t=2" m' 41,666.67
10 Pipa Galvanis 2" t=2" Batang 275,000.00
Pipa Galvanis 2" t=2" m' 45,833.33
JENIS : DIGITAL PRINT
1 Digital printing Bahan Spanduk m2 25,000.00
JENIS : KABEL
1 NYA Standar SNI.04-02698 SPLN42.2 1.5mm2 Meter 2,150.00
2 NYA Standar SNI.04-02698 SPLN42.2 2.5mm2 Meter 3,300.00
JENIS : ALAT LISTRIK LAINNYA
1 Saklar (tunggal) Buah 15,000.00
2 Saklar (seri) Buah 22,000.00
3 Stop Kontak 13A Set 25,000.00
4 Stop Kontak 15A Set 42,000.00
5 Lampu LED 13 watt + fitting duduk bh 76,000.00
6 Penyambungan Daya Baru PLN VA 1,500.00
7 Pipa Conduit Clipsal 20mm per m' m' 5,500.00
JENIS : PLASTIK
1 Plastik Cor M2 3,500.00
JENIS : SEWA ALAT BERAT KONSTRUKSI
1 Concrete vibrator Jam 54,000.00
2 Vibrator Compactor Jam 250,000.00
3 Tamper 5.0 HP, 0.60 Ton Jam 28,400.00
4 Scafolding set 30,000.00
5 Excavator SK-03 Jam 160,000.00
6 Dump Truk Jam 150,000.00
7 Trowel Jam 175,000.00
8 Alat bantu Ls 5,000.00
9 Pengelasan / 20 cm 25,000.00
REKAPITULASI
PEKERJAAN : SEMENISASI PERUM PURI MALAKA RT 04, KEL. TIBAN BARU, KEC. SEKUPANG
LOKASI : BATAM
T.A. : 2022
(B) P P N 11 % Rp 12,624,390.01
Terbilang : Err:511
DIBUAT OLEH:
KONSULTAN PERENCANA
PT DIMENSI UTAMA KONSULTAN
YULIUS ANTHONI , ST
Direktur
DAFTAR RINCIAN
ENGINEERING ESTIMATE (EE)
PEKERJAAN : SEMENISASI PERUM PURI MALAKA RT 04, KEL. TIBAN BARU, KEC. SEKUPANG
LOKASI : BATAM
T.A. : 2022
d. Bekisting M 2
28.23 Rp 167,612.50 Rp 4,732,706.55
1 Pek. Pembuatan Shop - Drawing dan Asbuilt - Drawing Ls 1.00 Rp 500,000.00 Rp 500,000.00
1
PELAKSANAAN K3
Harga Satuan Jumlah Harga
No. Uraian Satuan Volume Waktu
(Rp.) (Rp.)
B. HARGA BAHAN
Harga Satuan
No. Bahan/Material Satuan
( HPS )
Tiang Pancang
1 - Tiang pancang □ 200 mm x 200 mm (8" x 8") panjang 4 m m' 227,410.00
2 - Tiang pancang □ 200 mm x 200 mm (8" x 8") panjang 6 m m' 210,830.00
3 - Tiang pancang □ 200 mm x 200 mm (8" x 8") panjang 8 m m' 205,990.00
4 - Tiang pancang □ 250 mm x 250 mm (10" x 10") panjang 4 m m' 355,930.00
5 - Tiang pancang □ 250 mm x 250 mm (10" x 10") panjang 6 m m' 316,440.00
6 - Tiang pancang □ 250 mm x 250 mm (10" x 10") panjang 8 m m' 298,280.00
7 - Tiang pancang □ 300 mm x 300 mm (12" x 12") panjang 4 m m' 502,550.00
8 - Tiang pancang □ 300 mm x 300 mm (12" x 12") panjang 6 m m' 446,010.00
9 - Tiang pancang □ 300 mm x 300 mm (12" x 12") panjang 8 m m' 439,880.00
10 - Tiang pancang □ 300 mm x 300 mm (12" x 12") panjang 12 m m' 388,800.00
11 - Tiang pancang bulat Ø 300 mm L (6 - 8m) m' 285,200.00
12 - Tiang pancang bulat Ø 300 mm L (9 - 11m) m' 259,330.00
13 - Tiang pancang bulat Ø 300 mm L (12 - 15m) m' 246,680.00
B Bahan Langit-langit
1 Gypsum 9 mm lbr 54,560.00
2 Papan fiber cement tebal 3,5 mm lbr 75,200.00
3 Plesterboard lbr 56,700.00
Rangka eka puring m' 6,900.00
5 Stoping 20 kg zak 96,250.00
6 Cornice gypsum uk. 7cm x 7cm m' 12,750.00
7 Plafond PVC setara Shunda Plafond 0,8 cm x 20 cm m2 182,000.00
8 Listplank tekstur kayu tebal 8mm m' 35,625.00
9 Joint tape roll 26,950.00
10 Rangka besi hollow 20mmx40mm m' 8,925.00
11 Dinabolt bh 3,250.00
12 Alumunium 1''x1'' m' 11,530.00
13 Silent botol 35,000.00
14 Papan listplank GRC uk. 20 cm tebal 9 mm m' 31,000.00
C Bahan Besi
1 Besi beton Kg 7,575.00
2 Kawat ikat beton Kg 20,592.00
3 Baja profil Kg 14,500.00
4 Elecktroda baja Kg 39,925.00
5 CNP Zincalum 100.50.0,75 m' 19,000.00
6 CNP Zincalum 50.50.0,76 m' 9,000.00
7 Besi hollow 2"x2"x2,3 mm m' 73,650.00
8 Besi hollow 1"x1"x1,6 mm m' 8,300.00
9 Besi hollow 1"x1,5"x1,6 mm m' 14,000.00
10 Pagar BRC 90 x 240 m' 160,750.00
11 Pagar BRC 120 x 240 m' 180,000.00
12 Baja tulangan wiremesh A 8 - 200 m2 44,240.00
D Bahan Paku
1 Paku Kayu 2" - 5" kg 16,300.00
2 Paku spandek bh 580.00
3 Sekrup atap bitumen cellulose bh 9,300.00
4 Sekrup 1" kotak 57,900.00
5 Paku ramset hilti set 86,000.00
6 scrup rangka baja ringan bh 650.00
7 Sekrup 1" bh 600.00
8 Screw ( Baut ) bh 500.00
9
E Bahan Kayu
1 Multipleks tebal 9 mm lbr 145,000.00
2 Kayu campur m3 2,920,000.00
3 Dolken btg 26,250.00
4 Benang lot m' 5,600.00
5 Kayu kelas II m3 3,725,000.00
6 Papan kelas II m3 4,200,000.00
F Bahan Finishing
1 Cat dasar (sealer minyak) Kg 56,700.00
2 Cat besi anti karat ltr 82,000.00
3 Cat penutup/cat dinding luar (setara jotun) kg 84,200.00
Cat penutup/cat dinding dalam (setara Nippon paint) kg 34,500.00
4 Cat penutup (cat plafond) kg 14,000.00
5 Minyak bekisting Ltr 7,100.00
6 Plamir
Minyak Bekisting kg 13,750.00
7 Ampelas
Cat meni lbr 2,850.00
8 Kuwas/roll
Thiner bh 30,800.00
9 Cat kayu ( Glass finish setara Dulux ) kg 43,650.00
10 Cat meni kayu kg 32,000.00
11 Cat minyak kg 62,000.00
12 Dempul kayu kg 35,000.00
13 Minyak cat kg 30,500.00
Tiner ltr 8,000.00
14 Alumunium Composite panel tebal 4 mm + rangka hollow m2 662,500.00
G Bahan Drainase
Parit / gorong-gorong pracetak
1 - Type U-40 bh 92,500.00
2 - Type U-30 bh 74,500.00
3 - Type V-60 bh 120,000.00
4 - Gorong-gorong dia. 80 cm pakai besi bh 563,500.00
5 - Gorong-gorong dia. 60 cm pakai besi bh 402,500.00
6 - Gorong-gorong dia. 40 cm pakai besi bh 200,000.00
H Bahan Lantai
1 Keramik 60 x 60 cm homogeneus m2 101,700.00
2 Keramik 60 x 60 cm granito polish m2 163,500.00
3 Keramik 40 x 40 cm homogeneus m2 102,350.00
4 Keramik 30 x 30 cm stepnoising m2 223,650.00
5 Keramik polos 30 x 30 cm m2 58,500.00
6 Keramik 30 x 30 cm unpolish m2 143,500.00
7 Keramik 20 x 20 cm m2 63,000.00
8 Keramik lantai 25 x 40 cm (pada kamar mandi) m2 80,500.00
9 Keramik dinding 20 x 25 cm m2 60,000.00
10 Plint keramik 10 x 60 cm m2 20,000.00
11 Plint keramik 10 x 80 cm bh 13,200.00
12 Plint keramik 10 x 30 cm bh 3,000.00
13 Plint keramik 10 x 40 cm bh 9,750.00
227,410.00 227,410.00
210,830.00 210,830.00
205,990.00 205,990.00
355,930.00 355,930.00
316,440.00 316,440.00
298,280.00 298,280.00
502,550.00 502,550.00
446,010.00 446,010.00
439,880.00 439,880.00
388,800.00 388,800.00
285,200.00 285,200.00
259,330.00 259,330.00
246,680.00 246,680.00
54,562.50 50,000.00 55,000.00 63,250.00 50,000.00
75,166.67 80,000.00 65,000.00 80,500.00
56,633.33 60,950.00 60,950.00 48,000.00
6,833.33 9,000.00 9,000.00 2,500.00
96,250.00 95,000.00 112,000.00 92,000.00 86,000.00
12,566.67 16,200.00 15,000.00 6,500.00
181,625.00 178,250.00 185,000.00
35,603.33 41,410.00 25,400.00 40,000.00
26,937.50 30,000.00 26,000.00 28,750.00 23,000.00
8,925.00 8,330.00 9,520.00
3,230.00 2,660.00 4,030.00 3,000.00
11,530.00 10,060.00 13,000.00
33,900.00 30,000.00 43,700.00 28,000.00
30,633.33 27,000.00 42,900.00 22,000.00
26,570.00 26,570.00
52,965.00 73,930.00 32,000.00
51,713.33 35,000.00 82,140.00 38,000.00
64,570.00 65,000.00 88,710.00 40,000.00
35,900.00 43,500.00 27,600.00 41,500.00 31,000.00
178,300.00 178,300.00
76,160.00 70,000.00 82,320.00
60,850.00 89,700.00 32,000.00
32,500.00 20,000.00 45,000.00
76,300.00 107,600.00 45,000.00
16,500.00 23,000.00 10,000.00
26,333.33 57,500.00 11,500.00 10,000.00
787,650.00 375,000.00 1,762,950.00 225,000.00
481,666.67 500,000.00 750,000.00 195,000.00
337,333.33 192,000.00 400,000.00 420,000.00
1,740,150.00 1,500,000.00 1,980,300.00
42,587.50 10,175.00 75,000.00
53,500.00 20,000.00 87,000.00
42,608.33 20,000.00 20,825.00 87,000.00
58,231.67 30,000.00 22,695.00 122,000.00
77,223.33 57,500.00 29,170.00 145,000.00
122,161.67 120,000.00 38,485.00 208,000.00
136,946.67 150,000.00 50,840.00 210,000.00
135,117.50 200,000.00 70,235.00
261,551.73 250,000.00 273,103.45
3,225.00 3,000.00 3,450.00
38,470.00 38,470.00
80,300.00 80,300.00
135,220.00 135,220.00
192,330.00 192,330.00
263,710.00 263,710.00
225,000.00 225,000.00
1,200.00 1,200.00
20,000.00 23,000.00 17,000.00
3,737.50 3,737.50
4,427.50 4,427.50
4,427.50 4,427.50
4,427.50 4,427.50
3,450.00 3,450.00
4,025.00 4,025.00
2,990.00 2,990.00
3,565.00 3,565.00
4,025.00 4,025.00
4,600.00 4,600.00
3,565.00 3,565.00
4,140.00 4,140.00
63,250.00 63,250.00
347,500.00 325,000.00 425,000.00 325,000.00 315,000.00
10,470.00 7,350.00 6,090.00 7,500.00
4,075.00 3,350.00 2,300.00 2,500.00
3,650.00 4,000.00 3,500.00 4,100.00 3,000.00
7,495.00 19,125.00 860.00 2,500.00
6,060.00 8,000.00 5,180.00 5,000.00
3,466.67 3,500.00 3,450.00 3,450.00
26,406.25 20,000.00 21,750.00 41,875.00 22,000.00
17,112.50 10,000.00 16,750.00 20,700.00 21,000.00
28,305.00 15,000.00 35,610.00 35,610.00 27,000.00
35,975.00 39,750.00 32,200.00
102,087.50 28,000.00 176,175.00
65,175.00 28,000.00 102,350.00
33,800.00 37,700.00 29,900.00
51,850.00 37,700.00 66,000.00
51,850.00 37,700.00 66,000.00
9,240.00 9,240.00
8,580.00 8,580.00
2,309.00 2,309.00
3,557.00 3,557.00
121,250.00 160,000.00 82,500.00
35,640.00 35,640.00
232,500.00 300,000.00 165,000.00
54,000.00 42,000.00 66,000.00
115,000.00 225,000.00 5,000.00
8,000.00 8,000.00
750,000.00 750,000.00
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0050 135,000.00 675.00
2 Kepala tukang OH 0.0100 120,000.00 1,200.00
3 Tukang kayu OH 0.1000 105,000.00 10,500.00
4 Pekerja OH 0.1000 95,000.00 9,500.00
B. BAHAN
1 Kayu papan 2/20 (campur) m3 0.0042 2,920,000.00 12,264.00
2 Kayu usuk 5/7 m3 0.0039 2,920,000.00 11,388.00
3 Paku kayu kg 0.0200 16,300.00 326.00
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0025 135,000.00 337.50
2 Pekerja OH 0.0500 95,000.00 4,750.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Pekerja OH 0.0400 135,000.00 5,400.00
2 Mandor OH 0.4000 95,000.00 38,000.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0063 135,000.00 850.50
2 Pekerja OH 0.1875 95,000.00 17,812.50
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0100 135,000.00 1,350.00
2 Pekerja OH 0.3000 95,000.00 28,500.00
B. BAHAN
1 Pasir urug m3 1.2000 131,250.00 157,500.00
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0091 135,000.00 1,234.41
2 Tukang besi OH 0.0091 105,000.00 960.09
3 Pekerja OH 0.0274 95,000.00 2,605.97
B. BAHAN
1 Besi beton / tulangan kg 1.1000 7,575.00 8,332.50
2 Kawat ikat beton kg 0.0025 20,592.00 51.48
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0120 135,000.00 1,620.00
2 Kepala tukang OH 0.1670 120,000.00 20,040.00
3 Tukang OH 0.0175 105,000.00 1,837.50
4 Pekerja OH 1.1200 95,000.00 106,400.00
B. BAHAN
1 Portland Cement 50 kg zak 5.0000 60,825.00 304,125.00
2 Pasir Beton/cor m3 0.5000 220,000.00 110,000.00
3 Koral m3 1.0000 312,000.00 312,000.00
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0800 135,000.00 10,800.00
2 Kepala tukang OH 0.0250 120,000.00 3,000.00
3 Tukang OH 0.2500 105,000.00 26,250.00
4 Pekerja OH 1.5000 95,000.00 142,500.00
B. BAHAN
1 Portland Cement 50 kg zak 6.4000 60,825.00 389,280.00
2 Pasir Beton/cor m3 0.5400 220,000.00 118,800.00
3 Koral m3 0.8200 312,000.00 255,840.00
C. ALAT
1 Alat bantu ls
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0500 135,000.00 6,750.00
2 Kepala tukang OH 0.1000 120,000.00 12,000.00
3 Tukang OH 0.2000 105,000.00 21,000.00
4 Pekerja OH 0.6000 95,000.00 57,000.00
B. BAHAN
1 Beton K - 175 m3 1.0500 1,031,750.00 1,083,337.50
C. ALAT
1 Concrete Vibrator Jam 0.1667 54,600.00 9,101.82
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0500 135,000.00 6,750.00
2 Kepala tukang OH 0.1000 120,000.00 12,000.00
3 Tukang OH 0.2000 105,000.00 21,000.00
4 Pekerja OH 0.6000 95,000.00 57,000.00
B. BAHAN
1 Beton K - 225 m3 1.0500 1,028,400.00 1,079,820.00
C. ALAT
1 Concrete Vibrator Jam 0.1667 54,600.00 9,101.82
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0500 135,000.00 6,750.00
2 Kepala tukang OH 0.1000 120,000.00 12,000.00
3 Tukang OH 0.2000 105,000.00 21,000.00
4 Pekerja OH 0.6000 95,000.00 57,000.00
B. BAHAN
1 Beton K - 250 m3 1.0500 1,098,600.00 1,153,530.00
C. ALAT
1 Concrete Vibrator Jam 0.1667 54,600.00 9,101.82
2 Concrete pump m3 1.0000 50,000.00 50,000.00
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0500 135,000.00 6,750.00
2 Kepala tukang OH 0.1000 120,000.00 12,000.00
3 Tukang OH 0.2000 105,000.00 21,000.00
4 Pekerja OH 0.6000 95,000.00 57,000.00
B. BAHAN
1 Beton K - 300 m3 1.0500 1,236,800.00 1,298,640.00
C. ALAT
1 Concrete Vibrator Jam 0.1667 54,600.00 9,101.82
2 Concrete pump m3 1.0000 50,000.00 50,000.00
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0050 135,000.00 675.00
2 Kepala tukang OH 0.0100 120,000.00 1,200.00
3 Tukang OH 0.0200 105,000.00 2,100.00
4 Pekerja OH 0.1200 95,000.00 11,400.00
B. BAHAN
1 Kayu campur m3 0.0200 2,920,000.00 58,400.00
2 Paku kayu Kg 0.3000 16,300.00 4,890.00
3 Minyak bekisting Ltr 0.1000 7,100.00 710.00
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0100 135,000.00 1,350.00
2 Kepala tukang OH 0.0100 120,000.00 1,200.00
3 Tukang OH 0.0250 105,000.00 2,625.00
4 Pekerja OH 0.1250 95,000.00 11,875.00
B. BAHAN
1 Kayu campur m3 0.0233 2,920,000.00 68,133.33
2 Paku kayu Kg 0.3000 16,300.00 4,890.00
3 Minyak bekisting Ltr 0.1000 7,100.00 710.00
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0150 135,000.00 2,025.00
2 Kepala tukang OH 0.0150 120,000.00 1,800.00
3 Tukang OH 0.0400 105,000.00 4,200.00
4 Pekerja OH 0.1700 95,000.00 16,150.00
B. BAHAN
1 Multipleks tebal 9 mm lbr 0.3472 145,000.00 50,347.22
2 Kayu campur m3 0.0300 2,920,000.00 87,600.00
3 Paku kayu Kg 0.3000 16,300.00 4,890.00
4 Minyak bekisting Ltr 0.2000 7,100.00 1,420.00
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0150 135,000.00 2,025.00
2 Kepala tukang OH 0.0150 120,000.00 1,800.00
3 Tukang OH 0.0400 105,000.00 4,200.00
4 Pekerja OH 0.2000 95,000.00 19,000.00
B. BAHAN
1 Multipleks tebal 9 mm lbr 0.3472 145,000.00 50,347.22
2 Kayu campur m3 0.0300 2,920,000.00 87,600.00
3 Paku kayu Kg 0.3000 16,300.00 4,890.00
4 Minyak bekisting Ltr 0.2000 7,100.00 1,420.00
C. ALAT
2 Schafolding set 0.5000 30,000.00 15,000.00
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0150 135,000.00 2,025.00
2 Kepala tukang OH 0.0150 120,000.00 1,800.00
3 Tukang OH 0.0400 105,000.00 4,200.00
4 Pekerja OH 0.2500 95,000.00 23,750.00
B. BAHAN
1 Multipleks tebal 9 mm lbr 0.3472 145,000.00 50,347.22
2 Kayu campur m3 0.0333 2,920,000.00 97,333.33
3 Paku kayu Kg 0.4000 16,300.00 6,520.00
4 Minyak bekisting Ltr 0.2000 7,100.00 1,420.00
C. ALAT
2 Schafolding set 0.7500 30,000.00 22,500.00
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0150 135,000.00 2,025.00
2 Kepala tukang OH 0.0100 120,000.00 1,200.00
3 Tukang OH 0.1000 105,000.00 10,500.00
4 Pekerja OH 0.3000 95,000.00 28,500.00
B. BAHAN
1 Bata merah bh 70.0000 600.00 42,000.00
2 Portland Cement Zak 0.2300 60,825.00 13,989.75
3 Pasir Pasang m3 0.0348 186,250.00 6,481.50
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0100 135,000.00 1,350.00
2 Kepala tukang OH 0.0150 120,000.00 1,800.00
3 Tukang OH 0.1500 105,000.00 15,750.00
4 Pekerja OH 0.1000 95,000.00 9,500.00
B. BAHAN
1 Portland Cement Zak 0.1431 60,825.00 8,705.58
2 Pasir Pasang m3 0.0170 186,250.00 3,166.25
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0070 135,000.00 945.00
2 Kepala tukang OH 0.0070 120,000.00 840.00
3 Tukang OH 0.0670 105,000.00 7,035.00
4 Pekerja OH 0.1400 95,000.00 13,300.00
B. BAHAN
1 Atap bitumen celulosa motif genteng m2 1.2689 178,300.00 226,239.15
2 Sekrup atap bitumen cellulose bh 12.0000 9,300.00 111,600.00
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0040 135,000.00 540.00
2 Kepala tukang OH 0.0130 120,000.00 1,560.00
3 Tukang OH 0.1250 105,000.00 13,125.00
4 Pekerja OH 0.0840 95,000.00 7,980.00
B. BAHAN
1 Rabung bitumen celulosa. m' 1.2500 76,160.00 95,200.00
2 Sekrup atap bitumen cellulose bh 6.0000 9,300.00 55,800.00
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0070 135,000.00 945.00
2 Kepala tukang OH 0.0070 120,000.00 840.00
3 Tukang OH 0.0670 105,000.00 7,035.00
4 Pekerja OH 0.1400 95,000.00 13,300.00
B. BAHAN
1 Atap spandek polos t = 0.42 mm m2 1.2550 64,500.00 80,947.50
2 Paku spandek bh 8.0000 580.00 4,640.00
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0040 135,000.00 540.00
2 Kepala tukang OH 0.0130 120,000.00 1,560.00
3 Tukang OH 0.1250 105,000.00 13,125.00
4 Pekerja OH 0.0840 95,000.00 7,980.00
B. BAHAN
1 Rabung atap spandek m' 1.0500 41,500.00 43,575.00
2 Paku spandek bh 8.0000 750.00 6,000.00
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0750 135,000.00 10,125.00
2 Kepala tukang OH 0.0250 120,000.00 3,000.00
3 Tukang OH 0.2500 105,000.00 26,250.00
4 Pekerja OH 0.1500 95,000.00 14,250.00
B. BAHAN
1 Gypsum 9 mm lbr 0.3819 63,250.00 24,157.99
2 Rangka plafond eka furing m2 1.0000 28,430.00 28,430.00
3 Paku skrup 1" kotak 0.0500 43,700.00 2,185.00
4 Stopping zak 0.0250 92,000.00 2,300.00
5 Joint tape roll 0.0250 28,750.00 718.75
6 Paku ramset set 0.0200 69,000.00 1,380.00
C. ALAT
1 Scafolding (1 set) bulan 0.0500 30,000.00 1,500.00
2 Alat bantu ls 1.0000 1,000.00 1,000.00
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0125 135,000.00 1,687.50
2 Kepala tukang OH 0.0120 120,000.00 1,440.00
3 Tukang OH 0.1200 105,000.00 12,600.00
4 Pekerja OH 0.3500 95,000.00 33,250.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0125 135,000.00 1,687.50
2 Kepala tukang OH 0.0120 120,000.00 1,440.00
3 Tukang OH 0.1200 105,000.00 12,600.00
4 Pekerja OH 0.3500 95,000.00 33,250.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0125 135,000.00 1,687.50
2 Kepala tukang OH 0.0120 120,000.00 1,440.00
3 Tukang OH 0.1200 105,000.00 12,600.00
4 Pekerja OH 0.3500 95,000.00 33,250.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0025 135,000.00 337.50
2 Kepala tukang OH 0.0063 120,000.00 756.00
3 Tukang OH 0.0630 105,000.00 6,615.00
4 Pekerja OH 0.0200 95,000.00 1,900.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0025 135,000.00 337.50
2 Kepala tukang OH 0.0063 120,000.00 756.00
3 Tukang OH 0.0630 105,000.00 6,615.00
4 Pekerja OH 0.0200 95,000.00 1,900.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0120 135,000.00 1,620.00
3 Tukang OH 0.1250 105,000.00 13,125.00
4 Pekerja OH 0.0230 95,000.00 2,185.00
-
JUMLAH HARGA TENAGA 16,930.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0025 135,000.00 337.50
2 Kepala tukang OH 0.0063 120,000.00 756.00
3 Tukang OH 0.0630 105,000.00 6,615.00
4 Pekerja OH 0.0200 95,000.00 1,900.00
-
JUMLAH HARGA TENAGA 9,608.50
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0025 135,000.00 337.50
2 Kepala tukang OH 0.0063 120,000.00 756.00
3 Tukang OH 0.0630 105,000.00 6,615.00
4 Pekerja OH 0.0200 95,000.00 1,900.00
-
JUMLAH HARGA TENAGA 9,608.50
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0018 135,000.00 243.00
2 Kepala tukang OH 0.0060 120,000.00 720.00
3 Tukang OH 0.0600 105,000.00 6,300.00
4 Pekerja OH 0.0360 95,000.00 3,420.00
-
JUMLAH HARGA TENAGA 10,683.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0018 135,000.00 243.00
2 Kepala tukang OH 0.0060 120,000.00 720.00
3 Tukang OH 0.0600 105,000.00 6,300.00
4 Pekerja OH 0.0360 95,000.00 3,420.00
-
JUMLAH HARGA TENAGA 10,683.00
B. BAHAN
C. ALAT
1 alat bantu ls -
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0018 135,000.00 243.00
2 Kepala tukang OH 0.0060 120,000.00 720.00
3 Tukang OH 0.0600 105,000.00 6,300.00
4 Pekerja OH 0.0360 95,000.00 3,420.00
-
JUMLAH HARGA TENAGA 10,683.00
B. BAHAN
C. ALAT
1 alat bantu ls -
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0018 135,000.00 243.00
2 Kepala tukang OH 0.0060 120,000.00 720.00
3 Tukang OH 0.0600 105,000.00 6,300.00
4 Pekerja OH 0.0360 95,000.00 3,420.00
-
JUMLAH HARGA TENAGA 10,683.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0018 135,000.00 243.00
2 Kepala tukang OH 0.0060 120,000.00 720.00
3 Tukang OH 0.0600 105,000.00 6,300.00
4 Pekerja OH 0.0360 95,000.00 3,420.00
-
JUMLAH HARGA TENAGA 10,683.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0400 135,000.00 5,400.00
2 Kepala tukang OH 0.0200 120,000.00 2,400.00
3 Tukang OH 0.2000 105,000.00 21,000.00
4 Pekerja OH 0.2000 95,000.00 19,000.00
-
JUMLAH HARGA TENAGA 47,800.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0400 135,000.00 5,400.00
2 Kepala tukang OH 0.0200 120,000.00 2,400.00
3 Tukang OH 0.2000 105,000.00 21,000.00
4 Pekerja OH 0.2000 95,000.00 19,000.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0150 135,000.00 2,025.00
2 Kepala tukang OH 0.0300 120,000.00 3,600.00
3 Tukang OH 0.0800 105,000.00 8,400.00
4 Pekerja OH 0.3000 95,000.00 28,500.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0150 135,000.00 2,025.00
2 Kepala tukang OH 0.0300 120,000.00 3,600.00
3 Tukang OH 0.0800 105,000.00 8,400.00
4 Pekerja OH 0.1500 95,000.00 14,250.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0150 135,000.00 2,025.00
2 Kepala tukang OH 0.0300 120,000.00 3,600.00
3 Tukang OH 0.0800 105,000.00 8,400.00
4 Pekerja OH 0.1500 95,000.00 14,250.00
B. BAHAN
C. ALAT
HARGA JUMLAH
NO. KOMPONEN SATUAN KOEFISIEN SATUAN HARGA
(Rp.) (Rp.)
A. TENAGA
1 Mandor OH 0.0150 135,000.00 2,025.00
2 Kepala tukang OH 0.0300 120,000.00 3,600.00
3 Tukang OH 0.0800 105,000.00 8,400.00
4 Pekerja OH 0.1500 95,000.00 14,250.00
B. BAHAN
C. ALAT
PEKERJAAN : SEMENISASI PERUM PURI MALAKA RT 04, KEL. TIBAN BARU, KEC. SEKUPANG
LOKASI : BATAM
T.A. : 2022
HARGA JUMLAH
NO KEBUTUHAN SAT. KOEF.
SATUAN (Rp.) HARGA (Rp.)
a b c d e f = (d x e)
(B) BAHAN
Jumlah (B) Rp -
(C) PERALATAN
Jumlah (C) Rp -
(C) PERALATAN
Jumlah (C) Rp -
1
3 Pek. Pembesian / Tulangan Wiremesh A6-20 Kg
(C) PERALATAN
Jumlah (C) Rp -
2
4 Pek. Beton Bertulang K-250 M3
(C) PERALATAN
Jumlah (C) Rp -
3
5 Pek. Begisting M2
(C) PERALATAN
Jumlah (C) Rp -
(C) PERALATAN
Jumlah (C) Rp -