02 Ahs CK Tanjung Palas Utara 21
02 Ahs CK Tanjung Palas Utara 21
1 2 3 4 5 6=4+5
A UPAH
1 Pekerja OH 120.000,00 120.000,00
2 Tukang OH 150.000,00 150.000,00
3 Tukang Kayu OH 150.000,00 150.000,00
4 Tukang Batu OH 150.000,00 150.000,00
5 Tukang Besi OH 150.000,00 150.000,00
6 Tukang Cat OH 150.000,00 150.000,00
7 Tukang Las OH 150.000,00 150.000,00
8 Kepala Tukang OH 160.000,00 160.000,00
9 Mandor OH 170.000,00 170.000,00
10 Mekanik OH 155.000,00 155.000,00
11 Pembantu Mekanik OH 120.000,00 120.000,00
12 Operator OH 150.000,00 150.000,00
13 Pembantu Operator OH 120.000,00 120.000,00
14 Sopir / Driver OH 140.000,00 140.000,00
15 Pembantu Sopir / Driver OH 120.000,00 120.000,00
16 Surveyor OH 205.000,00 205.000,00
17 Pembantu juru ukur OH 120.000,00 120.000,00
18 Juru ukur OH 210.000,00 210.000,00
19 Drafter CAD OH 160.000,00 160.000,00
20 Desain engineer OH 360.000,00 360.000,00
21 Operator komputer OH 120.000,00 120.000,00
B SEWA PERALATAN
1 AGGREGAT (CHIP) SPREADER Jam 426.424,26 426.424,26
2 Alat pancang hammer 2 ton hari 520.000,00 520.000,00
3 Alat pancang hammer 0,5 ton hari 364.000,00 364.000,00
4 Alat pancang dengan tripod tinggi 5 - 7m beban tumbuk 1-2 ton hari 520.000,00 520.000,00
5 Asphalt Tanker Jam 430.992,64 430.992,64
6 ASPHALT DISTRIBUTOR Jam 385.097,76 385.097,76
7 Asphalt Finisher Jam 801.580,48 801.580,48
8 Asphalt Liquid Mixer Jam 124.586,03 124.586,03
9 Asphalt Mixing Plant Jam 8.264.341,96 8.264.341,96
10 BAR BENDER Jam 77.858,54 77.858,54
11 BLENDING EQUIPMENT Jam 220.055,94 220.055,94
12 Bor Listrik hari 104.000,00 104.000,00
13 Bore Pile Machine Jam 617.531,90 617.531,90
14 Bore Pile Machine portable Jam 260.000,00 260.000,00
15 BREAKER Jam 573.226,83 573.226,83
16 Bulldozer 100-150 Hp Jam 708.434,31 708.434,31
17 BULLDOZER 100-150 HP Jam 708.434,31 708.434,31
18 CEMENT TANKER Jam 381.392,64 381.392,64
19 Chain Saw Jam 20.800,00 20.800,00
20 COLD RECYCLER Jam 4.800.442,77 4.800.442,77
21 COMPRESSOR 4000-6500 L\M Jam 186.036,55 186.036,55
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
39 Paving Block Diagonal Jumbo Merah (8 cm) isi 30/m2 Bh 5.700,00 5.700,00
40 Paving Block Diagonal Merah (6 cm) isi 40/m2 Bh 3.400,00 3.400,00
41 Paving Block Diagonal Merah (8 cm) isi 40/m2 Bh 4.300,00 4.300,00
42 Paving Block Serasi Abu-abu (6 cm) isi 44/m2 Bh 3.400,00 3.400,00
43 Paving Block Serasi Abu-abu (6 cm) isi 44/m2 Bh 3.400,00 3.400,00
44 Paving Block Serasi Merah (6 cm) isi 44/m2 Bh 3.800,00 3.800,00
45 Paving Block Serasi Merah (8 cm) isi 44/m2 Bh 4.200,00 4.200,00
46 Paving Block Tiga Berlian Abu-abu (6 cm) isi Bh 3.000,00 3.000,00
47 Paving Block Tiga Berlian Abu-abu (8 cm) isi 35/m2 Bh 3.500,00 3.500,00
48 Paving Block Tiga Berlian Merah (6 cm) isi 35/m2 Bh 3.100,00 3.100,00
49 Paving Block Tiga Berlian Merah (8 cm) isi 35/m2 Bh 4.000,00 4.000,00
50 Paving Blok Abu-abu Besar Ukuran Tbl 6 cm Buah 3.100,00 3.100,00
51 Paving Blok Abu-abu Kecil Ukuran Tbl 6 cm Buah 2.900,00 2.900,00
52 Roster Ukuran 10 x 20 x 20 Buah 4.500,00 4.500,00
53 Roster Ukuran 10 x 20 x 25 Buah 5.700,00 5.700,00
#N/A
C BAHAN SEMEN 0,00
1 Bahan Grouting Kg 36.400,00 36.400,00
2 Bahan grouting tersedia jenis preformed Kg 24.900,00 24.900,00
3 Beton K 175 Ready-mix (slump 10 + 2 cm) m3 1.419.600,00 1.419.600,00
4 Beton K 225 Ready-mix (slump 10 + 2 cm) m3 1.502.800,00 1.502.800,00
5 Beton K 250 Ready-mix (slump 10 + 2 cm) m3 1.544.400,00 1.544.400,00
6 Beton K 300 Ready-mix (slump 10 + 2 cm) m3 1.658.800,00 1.658.800,00
7 Beton K 350 Ready-mix (slump 10 + 2 cm) m3 1.783.600,00 1.783.600,00
8 Beton K 400 Ready-mix (slump 10 + 2 cm) m3 1.929.200,00 1.929.200,00
9 Beton K-125 M3 1.419.600,00 1.419.600,00
10 Beton K-175 M3 1.502.800,00 1.502.800,00
11 Beton K-250 M3 1.658.800,00 1.658.800,00
12 Beton K-300 M3 1.721.200,00 1.721.200,00
13 Beton K-350 M3 1.856.400,00 1.856.400,00
14 Beton K-400 M3 1.929.200,00 1.929.200,00
15 Beton K-475 M3 2.106.000,00 2.106.000,00
16 Beton K-550 M3 2.314.000,00 2.314.000,00
17 Casing M2 9.300,00 9.300,00
18 Grouting berbahan dasar Cellular Plastic Kg 416.000,00 416.000,00
19 Grouting berbahan dasar semen Kg 364.000,00 364.000,00
20 Grouting M2 78.000,00 78.000,00
21 Grouting Semen kg 7.800,00 7.800,00
22 Joint Sealent Kg 78.000,00 78.000,00
23 Kerb jenis 1 Bh 46.800,00 46.800,00
24 Kerb jenis 2 Bh 52.000,00 52.000,00
25 Kerb jenis 3 Bh 57.200,00 57.200,00
26 Kerb Type A Bh 46.800,00 46.800,00
27 Mata Kucing Bh 78.000,00 78.000,00
28 Matras Concrete Buah 317.200,00 317.200,00
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5
1 2 3 4 5 6=4+5