REKAPITULASI

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : INDUSTRI UKURAN 36 M x 144 M

UPAH BAHAN
A PEKERJAAN PERSIAPAN Rp 18,500,000.00 Rp -
B PEKERJAAN PONDASI Rp 401,486,447.35 Rp 634,033,342.05
C PEKERJAAN SLOOF Rp 78,323,310.00 Rp 268,364,130.00
D PEKERJAAN KOLOM, PLAT DAN BALOK Rp 428,352,332.56 Rp 1,436,510,794.73
E PEKERJAAN ATAP DAN CANOPY Rp 793,076,892.88 Rp 2,399,500,406.64
F PEKERJAAN DINDING Rp 167,732,880.50 Rp 503,198,641.50
G PEKERJAAN KUSEN Rp 82,866,895.00 Rp 248,600,685.00
H PEKERJAAN PLAFOND Rp 48,600,000.00 Rp 145,800,000.00
I PEKERJAAN MEKANIKAL Rp 28,219,250.00 Rp 109,805,750.00
J PEKERJAAN ELEKTRIKAL Rp 64,886,250.00 Rp 208,658,750.00
K PEKERJAAN LANTAI Rp 409,442,388.30 Rp 1,526,901,264.90
L PEKERJAAN PENGECATAN Rp 29,634,023.76 Rp 118,536,095.04
M PEKERJAAN LUAR BANGUNAN Rp 34,386,400.00 Rp 135,189,600.00

JUMLAH Rp 2,585,507,070.35 Rp 7,735,099,459.86

JUMLAH UPAH + BAHAN Rp 10,320,606,530.21
DIBULATKAN Rp 10,320,000,000.00
Terbilang : Sembilan Milyar Tiga Ratus Dua Puluh Juta Rupiah

Dibuat Oleh

________________________

REKAP-WS-36x144M
 RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN : INDUSTRI UKURAN 36 M x 144 M

No Uraian pekerjaan Volume Sat. Harga Sat. Upah Harga Sat. bahan Jml. Upah Jml. Bahan
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6 7=(5x3) 8=(6*3)
A PEKERJAAN PERSIAPAN
1 Mobilisasi dan Demobilisasi Alat Pancang 1.00 bh 8,500,000.00 - 8,500,000.00 -
2 Shop Drawing dan Asbuilt Drawing 1.00 Ls 5,500,000.00 5,500,000.00 -
3 Dokumetasi dan Pelaporan 1.00 Ls 4,500,000.00 4,500,000.00 -
SUB TOTAL A. PEKERJAAN PERSIAPAN 18,500,000.00 -
B PEKERJAAN PONDASI
1 Bouwplank 372.00 m1 48,750.00 146,250.00 18,135,000.00 54,405,000.00
2 Minipile 30x30cm - 12meter (K-300) 840.00 m1 395,000.00 485,000.00 331,800,000.00 407,400,000.00
3 Pemotongan Tiang pancang 70.00 28,000.00 1,960,000.00 -
4 Pondasi P1
a Galian Tanah 82.22 m3 16,250.00 48,750.00 1,335,993.75 4,007,981.25
b Urugan Pasir 2.84 m3 68,750.00 206,250.00 194,906.25 584,718.75
c Lantai Kerja K 175 Lantai Kerja 2.84 m3 157,500.00 892,500.00 446,512.50 2,530,237.50
d Bekisting Beton 95.40 m2 56,250.00 168,750.00 5,366,250.00 16,098,750.00
e Pembesian 3,800.40 Kg 3,750.00 11,250.00 14,251,507.20 42,754,521.60
f Cor Beton K 300 21.47 m3 217,500.00 1,232,500.00 4,668,637.50 26,455,612.50
5 Pedestal
a Bekisting Beton 146.90 m2 63,750.00 191,250.00 9,364,875.00 28,094,625.00
b Pembesian 2,742.04 Kg 3,750.00 11,250.00 10,282,665.15 30,847,995.45
c Cor Beton K 300 16.92 m3 217,500.00 1,232,500.00 3,680,100.00 20,853,900.00
SUB TOTAL B. PEKERJAAN PONDASI 401,486,447.35 634,033,342.05
C PEKERJAAN SLOOF
a Bekisting Beton 53.80 m2 63,750.00 191,250.00 3,429,750.00 10,289,250.00
b Cor Beton K 175 Lantai Kerja 9.19 m3 157,500.00 892,500.00 1,446,637.50 8,197,612.50
c Bekisting Beton 416.60 m2 63,750.00 191,250.00 26,558,250.00 79,674,750.00
d Pembesian 9,550.00 Kg 3,750.00 11,250.00 35,812,485.00 107,437,455.00
e Cor Beton K 300 50.93 m3 217,500.00 1,232,500.00 11,076,187.50 62,765,062.50
SUB TOTAL C. PEKERJAAN SLOOF 78,323,310.00 268,364,130.00
D PEKERJAAN KOLOM, PLAT DAN BALOK
I KOLOM K1
a Bekisting Beton 153.51 m2 73,750.00 221,250.00 11,321,362.50 33,964,087.50
b Pembesian 864.20 Kg 3,750.00 11,250.00 3,240,767.88 9,722,303.64
c Cor Beton K 400 14.90 m3 247,500.00 1,402,500.00 3,687,626.25 20,896,548.75
II BALOK BETON
a Bekisting Beton 505.75 m2 88,750.00 266,250.00 44,885,090.63 134,655,271.88
b Pembesian 6,294.95 Kg 3,750.00 11,250.00 23,606,074.76 70,818,224.27
c Cor Beton K 400 44.45 m3 247,500.00 1,402,500.00 11,001,622.50 62,342,527.50
III PLAT DAK Lt. 2
a Bekisting Beton 486.00 m2 88,750.00 266,250.00 43,132,500.00 129,397,500.00
b Pembesian 8,214.78 Kg 3,750.00 11,250.00 30,805,426.13 92,416,278.38
c Cor Beton K 400 116.64 m3 247,500.00 1,402,500.00 28,868,400.00 163,587,600.00
IV PLAT DAN STRUKTUR TANGGA
a Bekisting Beton 14.85 m2 115,500.00 269,500.00 1,715,175.00 4,002,075.00
b Pembesian 208.03 Kg 4,500.00 10,500.00 936,124.43 2,184,290.33
c Cor Beton K 400 1.86 m3 247,500.00 1,402,500.00 460,350.00 2,608,650.00
III KOLOM BAJA HITAM
1 Kolom Struktur 35,592.29 Kg 6,250.00 18,750.00 222,451,812.50 667,355,437.50
2 Mur Baut
a Anchor bolt 8∅25mm untuk K1 , K3 & K3a 360.00 Bh 6,000.00 114,000.00 2,160,000.00 41,040,000.00
b Anchor bolt 4∅20mm untuk K2 20.00 Bh 4,000.00 76,000.00 80,000.00 1,520,000.00
SUB TOTAL D. PEKERJAAN KOLOM, PLAT DAN BALOK 428,352,332.56 1,436,510,794.73

RAB-WS-36x144M
 RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN : INDUSTRI UKURAN 36 M x 144 M

No Uraian pekerjaan Volume Sat. Harga Sat. Upah Harga Sat. bahan Jml. Upah Jml. Bahan
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6 7=(5x3) 8=(6*3)
E PEKERJAAN ATAP DAN CANOPY
1 KUDA KUDA
a RAFTER WF.400x200x8x13mm ( 48 Pcs ) 60,720.00 Kg 6,750.00 20,250.00 409,860,000.00 1,229,580,000.00
b bolt 24mm Untuk Kuda kuda 900.00 Bh 800.00 3,200.00 720,000.00 2,880,000.00
2 GORDING
a PURLIN = C.150x60x20x3mm 34,560.00 Kg 6,250.00 18,750.00 216,000,000.00 648,000,000.00
b Sagrod
bolt 16mm Untuk Gording
∅12mm 1,600.00 Bh 625.00 1,875.00 1,000,000.00 3,000,000.00
c 1,278.37 Kg 6,500.00 19,500.00 8,309,433.60 24,928,300.80
d Rod Brucing ∅ 16mm 809.64 Kg 6,500.00 19,500.00 5,262,641.28 15,787,923.84
3 PENUTUP
Metal Roof ATAP
0.42mm Ex. Blue Scope
a Nok Metal Roof 0.42mm Ex. Blue Scope 3,009.00 m2 47,500.00 142,500.00 142,927,500.00 428,782,500.00
b 148.10 m1 11,250.00 33,750.00 1,666,170.00 4,998,510.00
c Talang 296.21 m1 24,750.00 140,250.00 7,331,148.00 41,543,172.00
SUB TOTAL E. PEKERJAAN ATAP DAN CANOPY 793,076,892.88 2,399,500,406.64
F PEKERJAAN DINDING
1 Dinding Bata Ringan 2,245.00 m2 47,500.00 142,500.00 106,637,585.50 319,912,756.50
2 Plesteran 4,490.00 m2 7,500.00 22,500.00 33,675,027.00 101,025,081.00
3 Acian 4,490.00 m2 5,000.00 15,000.00 22,450,018.00 67,350,054.00
4 Profilan Tampak Depan 441.80 m1 11,250.00 33,750.00 4,970,250.00 14,910,750.00
SUB TOTAL F. PEKERJAAN DINDING 167,732,880.50 503,198,641.50
G PEKERJAAN KUSEN
1 Kusen Jenis P1 ( Lengkap sesuai Gambar Kerja ) 1.00 Set 1,518,750.00 4,556,250.00 1,518,750.00 4,556,250.00
2 Kusen Jenis P2 ( Lengkap sesuai Gambar Kerja ) 2.00 Set 690,000.00 2,070,000.00 1,380,000.00 4,140,000.00
3 Kusen Jenis P3 ( Lengkap sesuai Gambar Kerja ) 6.00 Set 449,132.50 1,347,397.50 2,694,795.00 8,084,385.00
4 Kusen Jenis P4 ( Lengkap sesuai Gambar Kerja ) 1.00 Set 492,200.00 1,476,600.00 492,200.00 1,476,600.00
5 Kusen Jenis P5 ( Lengkap sesuai Gambar Kerja ) 1.00 Set 603,750.00 1,811,250.00 603,750.00 1,811,250.00
6 Kusen Jenis P5 ( Lengkap sesuai Gambar Kerja ) 5.00 Set 7,331,250.00 21,993,750.00 36,656,250.00 109,968,750.00
7 Kusen Jenis J1 ( Lengkap sesuai Gambar Kerja ) 3.00 Set 1,316,000.00 3,948,000.00 3,948,000.00 11,844,000.00
8 Kusen Jenis J2 ( Lengkap sesuai Gambar Kerja ) 6.00 Set 448,000.00 1,344,000.00 2,688,000.00 8,064,000.00
9 Kusen Jenis J3 ( Lengkap sesuai Gambar Kerja ) 4.00 Set 527,187.50 1,581,562.50 2,108,750.00 6,326,250.00
10 Kusen Jenis J4 ( Lengkap sesuai Gambar Kerja ) 28.00 Set 253,050.00 759,150.00 7,085,400.00 21,256,200.00
11 Kusen Jenis J5 ( Lengkap sesuai Gambar Kerja ) 5.00 Set 1,422,050.00 4,266,150.00 7,110,250.00 21,330,750.00
12 Kusen Jenis J6 ( Lengkap sesuai Gambar Kerja ) 1.00 Set 952,000.00 2,856,000.00 952,000.00 2,856,000.00
13 Kusen Jenis J7 ( Lengkap sesuai Gambar Kerja ) 1.00 Set 481,250.00 1,443,750.00 481,250.00 1,443,750.00
14 Skat Toilet Acrilic Rangka Alumunium 42.90 m2 237,500.00 712,500.00 10,188,750.00 30,566,250.00
15 Railing Tangga Stainles 304 d 1.5" dan isian 1" 10.50 m1 375,000.00 1,125,000.00 3,937,500.00 11,812,500.00
16 Kaca Cermin 4.30 m2 237,500.00 712,500.00 1,021,250.00 3,063,750.00
SUB TOTAL G. PEKERJAAN KUSEN 82,866,895.00 248,600,685.00
H PEKERJAAN PLAFOND
1 Plafond Gypsum T.9mm + Rangka Fooring & Cat 864.00 m2 56,250.00 168,750.00 48,600,000.00 145,800,000.00

2 Plafond Fiber Plasterboard + Rangka Fooring & Cat 36.00 m2 56,250.00 168,750.00 2,025,000.00 6,075,000.00

SUB TOTAL H. PEKERJAAN PLAFOND 48,600,000.00 145,800,000.00

I PEKERJAAN MEKANIKAL
1 Meteran Air + kalibrasi D 2" 1.00 m1 2,500,000.00 7,500,000.00 2,500,000.00 7,500,000.00
2 Intalasi Air Bersih Pipa PVC 4" Type D 18.00 m1 28,750.00 86,250.00 517,500.00 1,552,500.00
3 Intalasi Pipa Air Bersih 3/4" 30.00 m1 18,750.00 56,250.00 562,500.00 1,687,500.00
4 Valve PVC 4" type D 3.00 Bh 56,250.00 168,750.00 168,750.00 506,250.00
5 Kran Air Bersih Type Toto 8.00 Bh 112,500.00 337,500.00 900,000.00 2,700,000.00
6 Intalasi Air Kotor Pipa PVC 4" Type D 18.00 m1 28,750.00 86,250.00 517,500.00 1,552,500.00
7 Intalasi Air Bekas Pipa PVC 4" Type aw 428.00 m1 21,250.00 63,750.00 9,095,000.00 27,285,000.00
8 Pasang Closed Jongkok Toto 7.00 Bh 187,500.00 1,062,500.00 1,312,500.00 7,437,500.00
9 Pasang Wastafel Toto 6.00 Bh 487,500.00 2,762,500.00 2,925,000.00 16,575,000.00
10 Pasang Closed Duduk Toto 4.00 Bh 337,500.00 1,912,500.00 1,350,000.00 7,650,000.00
11 Floor Drain Toto 11.00 Bh 67,500.00 382,500.00 742,500.00 4,207,500.00
12 Roof Drain 52.00 Bh 26,500.00 238,500.00 1,378,000.00 12,402,000.00
13 Septikntank Kapsaitas 4m3 + resapan 1.00 Set 1,875,000.00 5,625,000.00 1,875,000.00 5,625,000.00
14 Pompa Air + accessories 0.3kv 1.00 Set 625,000.00 1,875,000.00 625,000.00 1,875,000.00
15 Rumah Meter Air 1.00 Set 1,375,000.00 4,125,000.00 1,375,000.00 4,125,000.00
16 Ground Tank 3 m3 1.00 Set 2,375,000.00 7,125,000.00 2,375,000.00 7,125,000.00
SUB TOTAL I. PEKERJAAN MEKANIKAL 28,219,250.00 109,805,750.00

RAB-WS-36x144M
 RENCANA ANGGARAN BIAYA ( RAB )
PEKERJAAN : INDUSTRI UKURAN 36 M x 144 M

No Uraian pekerjaan Volume Sat. Harga Sat. Upah Harga Sat. bahan Jml. Upah Jml. Bahan
( Rp ) ( Rp ) ( Rp ) ( Rp )
1 2 3 4 5 6 7=(5x3) 8=(6*3)
J PEKERJAAN ELEKTRIKAL
1 Box Panel DB 1.00 Set 3,125,000.00 9,375,000.00 3,125,000.00 9,375,000.00
2 Box MCb 5 Phase 2.00 Set 375,000.00 1,125,000.00 750,000.00 2,250,000.00
3 Instalasi titik lampu & stop kontak 246.00 Ttk 48,750.00 146,250.00 11,992,500.00 35,977,500.00
4 Lampu Led batten 90.00 Ttk 33,750.00 101,250.00 3,037,500.00 9,112,500.00
5 Led Downlight 8 Watt 2.00 Ttk 31,250.00 93,750.00 62,500.00 187,500.00
6 Led Downlight Outbow 8 Watt 10.00 Ttk 37,500.00 112,500.00 375,000.00 1,125,000.00
7 Led High Bay 60 Watt 60W E27 Deformable 132.00 Ttk 237,500.00 712,500.00 31,350,000.00 94,050,000.00
8 Spot Light 150 W 12.00 Ttk 375,000.00 1,125,000.00 4,500,000.00 13,500,000.00
9 Stop Kontak 12.00 Ttk 41,250.00 123,750.00 495,000.00 1,485,000.00
10 Stop Kontak Heavy Duty / isolator 10.00 Ttk 87,500.00 262,500.00 875,000.00 2,625,000.00
11 Sklar Ganda 7.00 Ttk 33,750.00 101,250.00 236,250.00 708,750.00
12 Sklar Tunggal 8.00 Ttk 31,250.00 93,750.00 250,000.00 750,000.00
13 Fire Alarm 8.00 Ttk 112,500.00 337,500.00 900,000.00 2,700,000.00
14 Hose rel box 3.00 Ttk 562,500.00 1,687,500.00 1,687,500.00 5,062,500.00
15 Penangkal Petir PULSAR 30 lengkap Berfungsi 1.00 Set 5,250,000.00 29,750,000.00 5,250,000.00 29,750,000.00
SUB TOTAL J. PEKERJAAN ELEKTRIKAL 64,886,250.00 208,658,750.00
K PEKERJAAN LANTAI
1 Pemadatan Tanah Existing 5,184.00 m2 8,000.00 - 41,472,000.00 -
2 Tanah Timbunan 518.40 43,750.00 131,250.00 22,680,000.00 68,040,000.00
3 Plastic Sheet 5,184.00 m2 375.00 1,125.00 1,944,000.00 5,832,000.00
4 Brc A-8 Two Layers 41,050.02 Kg 4,500.00 13,500.00 184,725,100.80 554,175,302.40
5 Cor Beton K 300 518.40 m3 217,500.00 1,232,500.00 112,752,000.00 638,928,000.00
6 Keramik 60 x 60 cm - polish 864.00 m2 45,750.00 259,250.00 39,528,000.00 223,992,000.00
7 Keramik 40 x 40 cm - polish 13.50 m2 30,750.00 174,250.00 415,125.00 2,352,375.00
8 Keramik lantai kamar mandi 20 x 20 cm 36.00 m2 37,500.00 212,500.00 1,350,000.00 7,650,000.00
9 Keramik Dinding kamar mandi 20 x 30 cm 93.87 m2 48,750.00 276,250.00 4,576,162.50 25,931,587.50
SUB TOTAL K. PEKERJAAN LANTAI 409,442,388.30 1,526,901,264.90
L PEKERJAAN PENGECATAN
1 Cat Dinding Interior 2,245.00 m2 6,000.00 24,000.00 13,470,010.80 53,880,043.20
2 Cat Dinding Exterior 2,245.00 m2 7,200.00 28,800.00 16,164,012.96 64,656,051.84
SUB TOTAL 4. 29,634,023.76 118,536,095.04
M PEKERJAAN LUAR BANGUNAN
1 Pasang Saluran U 40 Precase 364.00 m1 75,000.00 300,000.00 27,300,000.00 109,200,000.00
2 Rabat Luar Bangunan Beton K 175 29.12 m3 157,500.00 892,500.00 4,586,400.00 25,989,600.00
3 Pek. Pembersihan Akhir Pekerjaan 1.00 Ls 2,500,000.00 - 2,500,000.00 -
SUB TOTAL M. PEKERJAAN LUAR BANGUNAN 34,386,400.00 135,189,600.00

RAB-WS-36x144M
 URAIAN VOLUME
Bouwplank
TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN

Kanan 39.00 1.00 1.00 39.00 m1

Kiri 39.00 1.00 1.00 39.00 m1
Depan 147.00 1.00 1.00 147.00 m1
Belakang 147.00 1.00 1.00 147.00 m1
Total 372.00 m1

Minipile 30x30cm - 12meter (K-300)

TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Minipile 30x30cm - 12meter (K-300) P1 12.00 55.00 660.00 m1
Minipile 30x30cm - 12meter (K-300) P2 12.00 15.00 180.00 m1
Total 840.00 m1

Galian Tanah
TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Galian Tanah P1 1.45 0.90 0.90 1.17 55.00 64.60 m3
Galian Tanah P2 1.45 0.90 0.90 1.17 15.00 17.62 m3
Total 82.22 m3

Urugan Pasir
TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Urugan Pasir P1 0.05 0.90 0.90 0.04 55.00 2.23 m3
Urugan Pasir P2 0.05 0.90 0.90 0.04 15.00 0.61 m3
Total 2.84 m3

Bekisting Beton
TINGGI LEBAR JML ISI JUMLAH BANYAK TOTAL SATUAN
Bekisting P1 0.40 0.90 4.00 1.44 55.00 79.20 m2
Bekisting P2 0.30 0.90 4.00 1.08 15.00 16.20 m2
Total 95.40 m2

Pembesian Pondasi
PANJANG Kg m1 JML ISI JUMLAH BANYAK TOTAL SATUAN
Pembesian P1 2.50 1.58 14.00 55.24 55.00 3,038.11 Kg
Pembesian P2 2.30 1.58 14.00 50.82 15.00 762.29 Kg
Total 3,800.40 Kg

Cor Pondasi
TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Cor P1 0.40 0.90 0.90 0.32 55.00 17.82 m3
Cor P2 0.30 0.90 0.90 0.24 15.00 3.65 m3
Total 21.47 m3

Bekisting Pedestal
TINGGI LEBAR JML ISI JUMLAH BANYAK TOTAL SATUAN
Bekisitng Pedestal P1 1.30 1.70 1.00 2.21 55.00 121.55 m2
Bekisitng Pedestal P2 1.30 1.30 1.00 1.69 15.00 25.35 m2
Total 146.90 m2

Pembesian Pedestal
PANJANG Kg m1 JML ISI JUMLAH BANYAK TOTAL SATUAN
Pembesian Pedestal P1 1.60 1.58 12.00 30.30 55.00 1,666.62 Kg
Beugel Pembesian Pedestal P1 1.60 0.62 11.00 10.85 55.00 596.77 Kg
Pembesian Pedestal P2/K2 1.60 1.58 10.00 25.25 15.00 378.78 Kg
Beugel Pembesian Pedestal P2/K2 1.20 0.62 9.00 6.66 15.00 99.87 Kg
Total 2,742.04 Kg

Cor Beton K 300 Pedestal

TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Cor Beton Pedestal P1 0.30 0.55 1.60 0.26 55.00 14.52 m3
Cor Beton Pedestal P2 0.25 0.40 1.60 0.16 15.00 2.40 m3
Total 16.92 m3

VOL STR-WS-36x144M
 Bekisting Lantai Kerja Sloof
PANJANG LEBAR JML ISI JUMLAH BANYAK TOTAL SATUAN
Bekisitng Sloof S1 Lantai Kerja 492.00 0.05 2.00 49.20 1.00 49.20 m2
Bekisitng Sloof S2 Lantai Kerja 46.00 0.05 2.00 4.60 1.00 4.60 m2
Total 53.80 m2

Cor Beton K 175 lantai Kerja Sloof

TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Cor Beton Sloof Lantai Kerja S1 0.05 0.35 492.00 8.61 1.00 8.61 m3
Cor Beton Sloof Lantai Kerja S2 0.05 0.25 46.00 0.58 1.00 0.58 m3
Total 9.19 m3

Bekisting Sloof
PANJANG LEBAR JML ISI JUMLAH BANYAK TOTAL SATUAN
Bekisitng Sloof S1 492.00 0.80 1.00 393.60 1.00 393.60 m2
Bekisitng Sloof S2 46.00 0.50 1.00 23.00 1.00 23.00 m2
Total 416.60 m2

Pembesian Sloof
PANJANG Kg m1 JML ISI JUMLAH BANYAK TOTAL SATUAN
Pembesian Sloof S1 498.00 1.58 8.00 6,287.71 1.00 6,287.71 Kg
Beugel Pembesian Sloof S1 1.20 0.62 3,320.00 2,456.14 1.00 2,456.14 Kg
Pembesian Sloof S2 52.00 1.58 8.00 656.55 1.00 656.55 Kg
Beugel Pembesian Sloof S2 0.70 0.62 346.67 149.60 1.00 149.60 Kg
Total 9,550.00 Kg

Cor Beton K 300 Sloof

TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Cor Beton Sloof S1 0.40 0.25 492.00 49.20 1.00 49.20 m3
Cor Beton Sloof S2 0.25 0.15 46.00 1.73 1.00 1.73 m3
Total 50.93 m3

Bekisting kolom
TINGGI LEBAR JML ISI JUMLAH BANYAK TOTAL SATUAN
Bekisitng Kolom K1 4.30 1.70 1.00 7.31 21.00 153.51 m2
Total 153.51 m2

Pembesian Kolom
PANJANG Kg m1 JML ISI JUMLAH BANYAK TOTAL SATUAN
Pembesian Kolom K1 1.60 1.58 12.00 30.30 21.00 636.35 Kg
Beugel Pembesian Kolom K1 1.60 0.62 11.00 10.85 21.00 227.86 Kg
Total 864.20 Kg

Cor Beton K 300 Kolom

TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Cor Beton Kolom K1 0.30 0.55 4.30 0.71 21.00 14.90 m3
Total 14.90 m3

Bekisting Balok
TINGGI LEBAR JML ISI JUMLAH BANYAK TOTAL SATUAN
Bekisitng Balok B1 192.00 1.25 1.00 240.00 1.00 240.00 m2
Bekisitng Balok B2 84.00 1.00 1.00 84.00 1.00 84.00 m2
Bekisitng Balok B3 72.00 1.25 1.00 90.00 1.00 90.00 m2
Bekisitng Balok B4 31.50 1.15 1.00 36.23 1.00 36.23 m2
Bekisting Balok RB 100.95 0.55 1.00 55.52 1.00 55.52 m2
Total 505.75 m2

VOL STR-WS-36x144M
 Pembesian Balok
PANJANG Kg m1 JML ISI JUMLAH BANYAK TOTAL SATUAN
Pembesian Balok B1 192.00 1.58 8.00 2,424.18 1.00 2,424.18 Kg
192.00 0.62 2.00 236.74 1.00 236.74 Kg
Beugel Pembesian Balok B1 1.50 0.62 1,280.00 1,183.68 1.00 1,183.68 Kg
Pembesian Balok B2 84.00 1.58 5.00 662.86 1.00 662.86 Kg
Beugel Pembesian Balok B2 1.10 0.62 560.00 379.76 1.00 379.76 Kg
Pembesian Balok B3 72.00 0.89 5.00 319.59 1.00 319.59 Kg
Beugel Pembesian Balok B3 1.30 0.62 480.00 384.70 1.00 384.70 Kg
Pembesian Balok B4 31.50 0.89 5.00 139.82 1.00 139.82 Kg
Beugel Pembesian Balok B4 1.20 0.62 210.00 155.36 1.00 155.36 Kg
Pembesian Balok RB 100.95 0.62 4.00 248.94 1.00 248.94 Kg
Beugel Pembesian Balok RB 0.60 0.39 673.00 159.32 1.00 159.32 Kg
Total 6,294.95 Kg

Cor Beton K 400 Balok

TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Cor Beton Balok B1 0.55 0.25 192.00 26.40 1.00 26.40 m3
Cor Beton Balok B2 0.40 0.20 84.00 6.72 1.00 6.72 m3
Cor Beton Balok B3 0.55 0.15 72.00 5.94 1.00 5.94 m3
Cor Beton Balok B4 0.50 0.15 31.50 2.36 1.00 2.36 m3
Cor Beton Balok RB 0.20 0.15 100.95 3.03 1.00 3.03 m3
Total 44.45 m3

Bekisting plat Dak

TINGGI LEBAR JML ISI JUMLAH BANYAK TOTAL SATUAN
Bekisitng Plat Dak 13.50 36.00 1.00 486.00 1.00 486.00 m2
Total 486.00 m2

Pembesian Plat Dak

PANJANG Kg m1 JML ISI JUMLAH BANYAK TOTAL SATUAN
Pembesian Plat dak 13.70 0.62 242.33 2,046.76 2.00 4,093.52 Kg
Beugel Pembesian Plat dak 36.20 0.62 92.33 2,060.63 2.00 4,121.26 Kg
Total 8,214.78 Kg

Cor Beton K 400 Plat dak

TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Cor Beton Plat dak 0.12 36.00 13.50 58.32 2.00 116.64 m3
Total 116.64 m3

Bekisting plat Tangga

TINGGI LEBAR JML ISI JUMLAH BANYAK TOTAL SATUAN
Bekisitng Plat Dak 7.50 1.50 1.00 11.25 1.00 11.25 m2
Balok 6.00 0.50 1.00 3.00 1.00 3.00 m2
Pondasi Menerus 0.40 1.50 1.00 0.60 1.00 0.60 m2
Total 14.85 m2

Pembesian Plat Tangga

PANJANG Kg m1 JML ISI JUMLAH BANYAK TOTAL SATUAN
Pembesian Plat Tangga 7.70 0.62 12.33 58.55 1.00 58.55 Kg
Beugel Pembesian Plat Tangga 1.70 0.62 52.33 54.85 1.00 54.85 Kg
Pembesian Pondasi Beugel 1.50 0.62 52.33 48.40 1.00 48.40 Kg
Pembesian Pondasi Menerus 7.50 0.62 10.00 46.24 1.00 46.24 Kg
Total 208.03 Kg

Cor Beton K 400 Plat Tangga

TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Cor Beton Plat Tangga 0.12 1.50 7.50 1.35 1.00 1.35 m3
Cor Beton Balok Tangga 0.20 0.30 6.00 0.36 1.00 0.36 m3
Cor Beton Pondasi Tangga 0.20 0.50 1.50 0.15 1.00 0.15 m3
Total 1.86 m3

VOL STR-WS-36x144M
 TIANG WF
PANJANG Kg m1 BANYAK TOTAL SATUAN
KOLOM K1 = WF.450x200x9x14mm/76 kg/m' 8.70 76.00 44.00 29,092.80 Kg
KOLOM K2 = WF.300x150x6,5x9mm/36,70 kg/m' 9.60 36.70 2.00 704.64 Kg
KOLOM K2 = WF.300x150x6,5x9mm/36,70 kg/m' 10.85 36.70 2.00 796.39 Kg
KOLOM K2 = WF.300x150x6,5x9mm/36,70 kg/m' 12.00 36.70 1.00 440.40 Kg
KOLOM K3 = WF.450x200x9x14mm/76 kg/m' 4.70 76.00 6.00 2,143.20 Kg
KOLOM K3 = WF.450x200x9x14mm/76 kg/m' 5.60 36.70 4.00 822.08 Kg
KOLOM K3 = WF.450x200x9x14mm/76 kg/m' 6.85 36.70 4.00 1,005.58 Kg
KOLOM K3 = WF.450x200x9x14mm/76 kg/m' 8.00 36.70 2.00 587.20 Kg
Total 35,592.29 Kg

KUDA - KUDA WF
PANJANG Kg m1 BANYAK TOTAL SATUAN
Rafter WF.400x200x8x13mm/66 kg/m' 36.80 66.00 25.00 60,720.00 Kg
Total 60,720.00 Kg

GORDING C
PANJANG Kg m1 BANYAK TOTAL SATUAN
Gording / Purlin = C.150x60x20x3mm/7.5 kg/m' 144.00 7.50 32.00 34,560.00 Kg
Total 34,560.00 Kg

ATAP SPANDEK
PANJANG LEBAR SISI BANYAK TOTAL SATUAN
Gedung Utama 144.00 9.20 2.00 1.00 2,649.60 m2
Spandek Listplank Depan belakang 144.00 0.80 2.00 1.00 230.40 m2
Spandek Listplank Samping 36.00 0.80 2.00 1.00 57.60 m2
Canopy 1.70 7.00 1.00 6.00 71.40 m2

Total 3,009.00 m2

Pembesian Plat Lantai

PANJANG Kg m1 JML ISI JUMLAH BANYAK TOTAL SATUAN
Pembesian Plat lantai 144.00 0.39 181.00 10,283.81 2.00 20,567.62 Kg
Beugel Pembesian Plat lantai 36.00 0.39 721.00 10,241.20 2.00 20,482.40 Kg
Total 41,050.02 Kg

VOL STR-WS-36x144M
 URAIAN VOLUME
Bata Ringan
TINGGI LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Depan dan Belakang 8.30 144.00 1,195.20 2.00 2,390.40 m2
Kanan Dan Kiri 8.30 36.00 1.00 2.00 72.00 m2
Skat kantor 8.30 36.00 1.00 1.00 36.00 m2
Gunungan 3.40 18.00 1.00 1.00 18.00 m2
Skat Wc 22.00 18.00 1.00 1.00 18.00 m2
Total 2,534.40 m2
Total Setelah Pengurangan Lubang Kusen 2,245.00 m2
Total Jumlah Bata Ringan / Hebel 2,776.00 Buah

Pengurangan Bata
LEBAR PANJANG JUMLAH BANYAK TOTAL SATUAN
Lubang Kusen Jenis P1 2.00 2.25 4.50 1.00 4.50
Lubang Kusen Jenis P2 1.00 2.40 2.40 2.00 4.80
Lubang Kusen Jenis P3 0.73 2.14 1.56 6.00 9.37
Lubang Kusen Jenis P4 0.80 2.14 1.71 1.00 1.71
Lubang Kusen Jenis P5 1.00 2.10 2.10 1.00 2.10
Lubang Kusen Jenis P6 5.10 5.00 25.50 5.00 127.50
Lubang Kusen Jenis J1 3.20 2.35 7.52 3.00 22.56
Lubang Kusen Jenis J2 3.20 0.80 2.56 6.00 15.36
Lubang Kusen Jenis J3 2.41 1.25 3.01 4.00 12.05
Lubang Kusen Jenis J4 2.41 0.60 1.45 28.00 40.49
Lubang Kusen Jenis J5 4.78 1.70 8.13 5.00 40.63
Lubang Kusen Jenis J6 3.20 1.70 5.44 1.00 5.44
Lubang Kusen Jenis J7 3.20 3.20 2.75 1.00 2.75

Total 289.26 m2

VOL ARS-WS-36x144M
 DAFTAR MATERIAL
INDUSTRI UKURAN 36 M x 144 M
NO. NAMA MATERIAL VOLUME SATUAN HARGA SUB TOTAL

1 Minipile 30x30cm - 12meter (K-300) 840.00 m1

2 Total Jumlah Bata Ringan / Hebel 2,776.00 buah -
3 Semen Perekat Bata Ringan/Mortar 40 kg/zak 224.50 Zak (40 kg) -
4 Semen untuk Plesteran dinding 560.35 Zak (50 kg) -
5 Semen untuk Acian dinding 291.85 Zak (50 kg) -
6 Air untuk campuran perekat bata ringan/hebel 1,885.80 liter -
7 Pasir untuk Plesteran dinding 107.76 m3 -
8 Pasir untuk urugan 2.84 m3 -
9 Bekisting untuk Pondasi & pedestal 242.30 m2 -
10 Bekisting untuk Sloof 53.80 m2 -
11 Bekisting untuk Kolom 153.51 m2 -
12 Bekisting untuk Balok 505.75 m2 -
13 Bekisting untuk Dak 486.00 m2 -
14 Bekisting untuk Plat Tangga 14.85 m2 -
15 Cor Beton K 300 Pondasi 21.47 m3 -
16 Cor Beton K 300 Pedestal 146.90 m3 -
17 Cor Beton K 175 lantai Kerja Sloof 9.19 m3 -
18 Cor Beton K 300 Sloof 50.93 m3 -
19 Cor Beton K 300 Kolom 14.90 m3 -
20 Cor Beton K 400 Balok 44.45 m3 -
21 Cor Beton K 400 Plat dak 116.64 m3 -
22 Cor Beton K 400 Plat Tangga 1.86 m3 -
23 Pembesian Pondasi D 16mm 16,252.02 kg -
24 Pembesian Pondasi D 10mm 13,930.37 kg -
25 Pembesian Pondasi Ø 8mm 43,102.52 kg -
26 Kawat ikat beton 7,328.49 kg -

TOTAL MATERIAL -

MATERIAL2
ENGINEERING ESTIMATE ( E E )

KEGIATAN

EXECUTIVE INDUSTRIAL PARK KABIL

INDUSTRI UKURAN 36x144 M
KABIL - BATAM

PEKERJAAN

INDUSTRI UKURAN 36 M x 144 M

LOKASI
KOTA BATAM - PROVINSI KEPULAUAN RIAU

PT. BUMI ABADI TEGAR SAKTI