TUGAS MANAJEMEN EKSPLORASI GEOFISIKA

Nur A’isyah Nasrullah ( H061201021 )

Nur Azizah Aini ( H061201033 )

Rencana Anggaran Biaya

Pembangunan Mesjid

No. JENIS PEEKERJAAN SATUAN VOLUME HARGA SATUAN JUMLAH HARGA

I PEK. PERSIAPAN
1 Pengukuran ls 1 500,000 500,000.00
2 Perataan Tanah dan pemadatan ls 1 8,000,000 8,000,000.00
3 Bowplank m1 25 153,000 3,825,000.00
SUB TOTAL 12,325,000.00

II PEK. PONDASI
1 Galian Tanah m3 25.5 60,000 1,530,000.00
2 Pondasi telapak m3 24.5 2,800,000 68,600,000.00
3 Pemadaan lantai dasar+ sirtu m2 510 20,000 10,200,000.00
SUB TOTAL 80,330,000.00

III PEKERJAAN BETON

1 Footplate m3 9.8 3,000,000 29,400,000.00
2 Sloof m3 6 3,000,000 18,000,000.00
3 Kolom m3 8.5 3,100,000 26,350,000.00
4 Ring Balk m3 2 3,000,000 6,000,000.00
5 Balok Beton m3 12.5 3,000,000 37,500,000.00
6 Beton Plat m3 65.5 3,000,000 196,500,000.00
7 Tangga Beton m2 12 900,000 10,800,000.00
SUB TOTAL 324,550,000.00

IV PEK. PASANGAN & PLASTERAN

1 Pekerjaan Aanstampeng m3 7.5 200,000 1,500,000.00
2 Pekerjaan Pondasi Batu Kali m3 25.5 500,000 12,750,000.00
3 Pekerjaan Pasangan Bata m2 550 90,000 49,511,250.00
4 Pekerjaan Rabat Beton m3 15.5 690,000 10,695,000.00
5 Pek. Pasangan Lantai Granit m2 335 400,000 134,000,000.00
6 Pek. Pasangan Lantai Keramik m2 15 150,000 2,250,000.00
7 Pekerjaan Pasangan Dinding m2 36.5 160,000 5,840,000.00
8 Plasteran m2 1,025 30,000 30,750,000.00
9 Acian m2 1,025 25,000 25,625,000.00
SUB TOTAL 272,921,250.00

V PEK.KUSEN, PINTU, JENDELA

1 Tralis tangga un 1.00 16,000,000 16,000,000
2 Propil Motif m3 5.00 800,000 4,000,000
3 Pintu Utama Motif m3 2 4,000,000 8,000,000
4 Pek. Kusen pintu, jendela kayu jati m3 3 11,500,000 34,500,000
5 Pek. Pintu PVC kamar mandi bh 2 500,000 1,000,000
6 Pek. Daun pintu panil kayu jati bh 10 1,500,000 15,000,000
7 Pek. Daun jendela kaca rangka kayu jati bh 30 350,000 10,500,000
8 Engsel pintu bh 12 150,000 1,800,000
9 Kunci Tanam Besar bh 5 300,000 1,500,000
10 Engsel Jendela bh 30 90,000 2,700,000
11 Kait Angin bh 30 45,000 1,350,000
12 Gendel Pintu dan Jendela bh 30 25,000 750,000
13 Pasang Kaca blasting t= 8 mm m3 25 320,000 8,000,000
SUB TOTAL 105,100,000

VI PEKERJAAN PLAFOND
1 Komponan m3 360 20,000 7,200,000
2 List gypsum m1 162 70,000 11,340,000
SUB TOTAL 18,540,000
13 Pasang Kaca blasting t= 8 mm m3 25 320,000 8,000,000
SUB TOTAL 105,100,000

VI PEKERJAAN PLAFOND
1 Komponan m3 360 20,000 7,200,000
2 List gypsum m1 162 70,000 11,340,000
SUB TOTAL 18,540,000

VII PEKERJAAN INSTALASI LISTRIK

1 Panel mcb is 1 3,500,000 3,500,000
2 Instalasi lampu + lampu hiasa ttk 20 500,000 10,000,000
3 Instalasi stop kontak ttk 6 200,000 1,200,000
4 Penangkal listrik is 1 7,000,000 7,000,000
SUB TOTAL 21,700,000

VIII PEKERJAAN KM/WC

1 Pasang Closed Jongkok bh 2 400,000 800,000
2 Pasang Kurasan Bak bh 2 150,000 300,000
3 Pasang Avour lantai bh 2 150,000 300,000
4 Stainlees kolam bh 1 4,000,000 4,000,000
5 Pasang kran air 3/4" bh 20 200,000 4,000,000
SUB TOTAL 9,400,000

IX PEKERJAAN SANITASI
1 Pembuatan septictank is 1 7,000,000 7,000,000
2 Instalasi air bersih pipa PVC ø 3/4" m' 15 30,000 450,000
3 Instalasi air kotor pipa PVC ø 4" m' 7 300,000 2,100,000
4 Instalasi Air kotor pipa PVC ø 2" m' 22 150,000 3,300,000
SUB TOTAL 12,850,000

X PEKERJAAN PENGECATAN
1 Pek. Cat dinding m3 1,200 50,000 60,000,000
2 Pek. Cat Plafond m3 335 45,000 15,075,000
3 Pek. Cat Kayu m3 27.5 55,000 1,512,500
4 Pek. Coating + melamic is 1 25,000,000 25,000,000
SUB TOTAL 101,587,500
TOTAL 959,303,750.00
Kebutuhan Tak Terduga dan Biaya Lain-Lainnya 95,000,000.00
TOTAL 1,054,303,750.00