REKAPITULASI

PROGGRES PEKERJAAN

PEKERJAAN STRUKTUR

NO URAIAN PEKERJAAN JUMLAH HARGA JUMLAH PRESTASI PROSENTASE

I PEKERJAAN PENDAHULUAN 132.488.532 29.338.532,00 22%

II PEKERJAAN TANAH 18.508.460 18.508.460,41 100%
III PEKERJAAN PONDASI 382.622.634 382.622.634,07 100%
IV PEKERJAAN BETON LANTAI 1 312.147.883 281.861.644,84 90%
V PEKERJAAN BETON LANTAI 2 477.744.808 259.126.752,22 49%
VI PEKERJAAN BETON LANTAI 3 379.066.754 62.979.085,37 17%
VII PEKERJAAN BETON LANTAI ATAP 326.221.399 44.639.176,32 14%
VIII PEKERJAAN BETON ATAP DUCT 53.003.966 7.858.391,02 14%

JUMLAH 2.081.804.436,19 1.086.934.676,26 52%

LAIN LAIN 2% 41.636.088,72 21.738.693,53
JUMLAH TOTAL 2.123.440.524,92 1.108.673.369,79

Catatan :
Pekerjaan Begesting Kolom Lantai 2 dan 3 50%
Pekerjaan Begesting Balok dan plat lantai ( Lantai 3 dan Atap Dak 50%)
Belum Termasuk Pekerjaan Plat Bordes dan Plat tangga dari Lantai 1 , 2 dan 3
RENCANA ANGGARAN BIAYA
PEKERJAAN STRUKTUR

HARGA
JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT SATUAN ( CROSSCEK %
( Rp. )
Rp. )
1 2 3 4 5 6 = 3*5
I PEKERJAAN PENDAHULUAN
1 Mobilisasi/Demobilisasi 1,00 Ls 20.000.000,00 20.000.000,00 50%
2 Pekerjaan Pembersihan & Pengukuran 186,00 m2 19.795,00 3.681.870,00 100%
3 Bouwplank 55,00 m 102.848,40 5.656.662,00 100%
2 Sewa Liftt Material 4,00 Bln 25.000.000,00
3 Uji Tekan Silinder Beton di Laboratorium 42,00 Bh 75.000,00
Jumlah 29.338.532,00
II PEKERJAAN TANAH
1 Galian tanah pondasi 85,51 m3 90.337,50 7.724.942,77 100%
2 Urug kembali galian tanah 38,00 m3 30.112,50 1.144.325,88 100%
3 Urug tanah bawah lantai dan pemadatan 27,20 m3 83.737,50 2.278.026,35 100%
4 Urug pasir bawah pondasi & balok t. 5cm 13,70 m3 211.255,00 2.893.193,53 100%
5 Pembuangan tanah keluar lokasi 84,22 m3 53.048,29 4.467.971,89 100%
Jumlah 18.508.460,41
III PEKERJAAN PONDASI
3
1 Lantai Kerja Bawah Pondasi & Balok - B0 7,51 m 1.221.582,77 9.177.084,37 100%
2 Pengeboran strauss Ø40 300,00 m 278.435,40 83.530.620,00 100%
3 Strauss Ø40
3
- Beton fc 22.825 33,37 m 1.392.284,00 46.461.710,47 100%
- Besi Ulir 1.786,00 Kg 20.083,90 35.869.845,40 100%
- Besi Polos 426,00 Kg 19.241,28 8.196.783,15 100%
4 Pondasi P1
- Beton fc 22.825 3,02 m3 1.392.284,00 4.210.266,82 100%
- Besi Ulir 391,01 Kg 20.083,90 7.853.005,74 100%
2
- Bekisting 5,52 m 192.434,15 1.062.236,51 100%
5 Pondasi P2
- Beton fc 22.825 1,62 m3 1.392.284,00 2.255.500,08 100%
- Besi Ulir 236,80 Kg 20.083,90 4.755.867,52 100%
- Bekisting 3,60 m2 192.434,15 692.762,94 100%
6 Pondasi P3
- Beton fc 22.825 11,01 m3 1.392.284,00 15.323.988,98 100%
- Besi Ulir 2.087,57 Kg 20.083,90 41.926.547,12 100%
- Bekisting 29,46 m2 192.434,15 5.669.571,90 100%
7 Pondasi P4
- Beton fc 22.825 7,37 m3 1.392.284,00 10.262.525,36 100%
- Besi Ulir 2.119,34 Kg 20.083,90 42.564.612,63 100%
2
- Bekisting 32,76 m 192.434,15 6.304.142,75 100%
8 Pedestal kolom PK1 - 50/50 - fc 22.825
- Beton fc 22.825 3,28 m3 1.392.284,00 4.568.431,88 100%
- Besi Ulir 2.189,65 Kg 20.083,90 43.976.711,64 100%
2
- Bekisting 26,25 m 303.254,05 7.960.418,81 100%
Jumlah 382.622.634,07
 HARGA
JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT SATUAN ( CROSSCEK %
( Rp. )
Rp. )
1 2 3 4 5 6 = 3*5
IV PEKERJAAN BETON LANTAI 1
1 Kolom K1-50/50
- Beton fc 22.825 26,88 m3 1.392.284,00 37.417.632,50 100%
- Besi Ulir 4.800,84 Kg 20.083,90 96.419.673,32 100%
2
- Bekisting 209,00 m 303.254,05 63.380.096,45 100%
2 Balok B1a-25/40
- Beton fc 22.825 0,30 m3 1.392.284,00 417.685,20 100%
- Besi Ulir 95,37 Kg 20.083,90 1.915.488,21 100%
2
- Bekisting 2,40 m 203.134,15 487.521,96 100%
3 Balok B3a-25/30
3
- Beton fc 22.825 0,28 m 1.392.284,00 391.579,88 100%
- Besi Ulir 69,14 Kg 20.083,90 1.388.646,45 100%
- Bekisting 2,25 m2 203.134,15 457.051,84 100%
4 Balok B4-20/40
3
- Beton fc 22.825 0,34 m 1.392.284,00 473.376,56 100%
- Besi Ulir 78,36 Kg 20.083,90 1.573.862,80 100%
- Bekisting 3,40 m2 203.134,15 690.656,11 100%
5 Balok B5-20/35
- Beton fc 22.825 0,21 m3 1.392.284,00 292.379,64 100%
- Besi Ulir 55,76 Kg 20.083,90 1.119.842,48 100%
- Bekisting 2,10 m2 203.134,15 426.581,72 100%
6 Balok B6a-20/30
3
- Beton fc 22.825 4,50 m 1.392.284,00 6.265.278,00 100%
- Besi Ulir 900,74 Kg 20.083,90 18.090.333,27 100%
2
- Bekisting 45,00 m 203.134,15 9.141.036,75 100%
7 Balok B6c-20/30
3
- Beton fc 22.825 0,18 m 1.392.284,00 250.611,12 100%
- Besi Ulir 63,21 Kg 20.083,90 1.269.586,09 100%
- Bekisting 2,40 m2 308.871,55 741.291,72 100%
8 Balok B7a-20/25
3
- Beton fc 22.825 0,45 m 1.392.284,00 626.527,80 100%
- Besi Ulir 64,21 Kg 20.083,90 1.289.683,51 100%
- Bekisting 4,50 m2 203.134,15 914.103,68 100%
9 Pelat Tangga Utama t.15cm
3
- Beton fc 22.825 1,90 m 1.392.284,00
- Besi Ulir 584,04 Kg 20.083,90
- Besi Polos 125,30 Kg 19.241,28
2
- Bekisting 19,09 m 281.589,23
10 Pelat Bordes Tangga t. 20cm
- Beton fc 22.825 0,61 m3 1.392.284,00
- Besi Ulir 262,79 Kg 20.083,90
2
- Bekisting 3,31 m 281.589,23
11 Pelat S5 t. 15cm
3
- Beton fc 22.825 0,05 m 1.392.284,00
- Besi Ulir 44,05 Kg 20.083,90
- Bekisting 0,33 m2 348.194,05
12 Rabat Lantai t. 8cm
- Beton fc 22.825 9,89 m3 1.392.284,00 13.773.169,47 100%
- Besi Polos M8 1.127,67 Kg 20.083,90 22.647.948,33 100%
Jumlah 281.861.644,84
 HARGA
JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT SATUAN ( CROSSCEK %
( Rp. )
Rp. )
1 2 3 4 5 6 = 3*5
V PEKERJAAN BETON LANTAI 2
1 Balok B1a-25/40
- Beton fc 22.825 0,30 m3 1.392.284,00 417.685,20 100%
- Besi Ulir 89,57 Kg 20.083,90 1.798.956,87 100%
2
- Bekisting 2,43 m 308.871,55 750.557,87 100%
2 Balok B1b-25/40
- Beton fc 22.825 0,43 m3 1.392.284,00 591.720,70 100%
- Besi Ulir 92,31 Kg 20.083,90 1.853.905,67 100%
2
- Bekisting 3,95 m 308.871,55 1.220.814,80 100%
3 Balok B2a-25/35
3
- Beton fc 22.825 1,97 m 1.392.284,00 2.741.059,13 100%
- Besi Ulir 714,03 Kg 20.083,90 14.340.522,48 100%
- Bekisting 16,62 m2 308.871,55 5.132.518,55 100%
4 Balok B2b-25/35
3
- Beton fc 22.825 0,39 m 1.392.284,00 548.211,83 100%
- Besi Ulir 113,89 Kg 20.083,90 2.287.268,66 100%
- Bekisting 3,20 m2 308.871,55 986.844,60 100%
5 Balok B3b-25/30
- Beton fc 22.825 0,66 m3 1.392.284,00 913.686,38 100%
- Besi Ulir 241,98 Kg 20.083,90 4.859.908,79 100%
- Bekisting 6,31 m2 308.871,55 1.949.751,66 100%
6 Balok B5-20/35 100%
3
- Beton fc 22.825 0,54 m 1.392.284,00 748.004,58 100%
- Besi Ulir 128,92 Kg 20.083,90 2.589.179,87 100%
2
- Bekisting 5,71 m 308.871,55 1.763.810,99 100%
7 Balok B6b-20/30
3
- Beton fc 22.825 2,88 m 1.392.284,00 4.009.777,92 100%
- Besi Ulir 763,05 Kg 20.083,90 15.325.026,48 100%
- Bekisting 27,96 m2 308.871,55 8.636.048,54 100%
8 Balok B6c-20/30
3
- Beton fc 22.825 0,59 m 1.392.284,00 814.486,14 100%
- Besi Ulir 225,39 Kg 20.083,90 4.526.725,69 100%
- Bekisting 6,90 m2 308.871,55 2.131.213,70 100%
9 Balok 7b - 20/25
3
- Beton fc 22.825 0,30 m 1.392.284,00 417.685,20 100%
- Besi Ulir 86,47 Kg 20.083,90 1.736.666,76 100%
- Bekisting 2,94 m2 308.871,55 908.082,36 100%
10 Balok 7c - 20/25
- Beton fc 22.825 0,62 m3 1.392.284,00 861.475,73 100%
- Besi Ulir 236,00 Kg 20.083,90 4.739.899,05 100%
2
- Bekisting 7,43 m 308.871,55 2.293.371,26 100%
11 Balok B8 - 15/25
- Beton fc 22.825 1,92 m3 1.392.284,00 2.666.658,95 100%
- Besi Ulir 90,69 Kg 20.083,90 1.821.452,50 100%
- Besi Polos 83,89 Kg 19.241,28 1.614.225,79 100%
- Bekisting 20,94 m2 308.871,55 6.468.001,91 100%
12 Kolom K1 - 50/50
- Beton fc 22.825 1,00 m3 1.392.284,00
- Besi Ulir 179,76 Kg 20.083,90
- Bekisting 7,76 m2 303.254,05 1.176.625,71 50%
 HARGA
JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT SATUAN ( CROSSCEK %
( Rp. )
Rp. )
1 2 3 4 5 6 = 3*5
13 Kolom K2b - 40/40
3
- Beton fc 22.825 1,92 m 1.392.284,00
- Besi Ulir 449,36 Kg 20.083,90
- Bekisting 18,62 m2 303.254,05 2.823.901,71 50%
14 Kolom K2c - 40/40
3
- Beton fc 22.825 70,56 m 1.392.284,00
- Besi Ulir 2.524,29 Kg 20.083,90
- Bekisting 130,37 m2 303.254,05 19.767.312,00 50%
15 Pelat S1 t.12cm
- Beton fc 22.825 12,45 m3 1.392.284,00 17.329.758,95 100%
- Besi Polos 2.708,94 Kg 19.241,28 52.123.426,34 100%
2
- Bekisting 103,73 m 348.194,05 36.116.427,84 100%
16 Pelat S2 t.12cm
- Beton fc 22.825 0,46 m3 1.392.284,00 635.508,03 100%
- Besi Polos 133,35 Kg 19.241,28 2.565.806,15 100%
- Bekisting 3,80 m2 348.194,05 1.324.443,12 100%
17 Pelat S4 t.10cm
- Beton fc 22.825 2,00 m3 1.392.284,00 2.790.311,17 100%
- Besi Polos 472,18 Kg 19.241,28 9.085.351,07 100%
2
- Bekisting 20,04 m 348.194,05 6.978.244,00 100%
18 Pelat S5 t.15cm
- Beton fc 22.825 0,11 m3 1.392.284,00 148.800,35 100%
- Besi Ulir 77,05 Kg 20.083,90 1.547.540,93 100%
2
- Bekisting 0,71 m 348.194,05 248.088,26 100%
19 Pelat Tangga Utama t.15cm
- Beton fc 22.825 1,90 m3 1.392.284,00
- Besi Ulir 584,04 Kg 20.083,90
- Besi Polos 125,30 Kg 19.241,28
- Bekisting 19,09 m2 281.589,23
20 Pelat Bordes Tangga t. 20cm
3
- Beton fc 22.825 0,61 m 1.392.284,00
- Besi Ulir 262,79 Kg 20.083,90
- Bekisting 3,31 m2 281.589,23
Jumlah 259.126.752,22
VI PEKERJAAN BETON LANTAI 3
1 Balok B1a-25/40
3
- Beton fc 22.825 0,31 m 1.392.284,00
- Besi Ulir 92,50 Kg 20.083,90
- Bekisting 2,51 m2 308.871,55 387.788,23 50%
2 Balok B1b-25/40
3
- Beton fc 22.825 0,44 m 1.392.284,00
- Besi Ulir 87,40 Kg 20.083,90
2
- Bekisting 4,09 m 308.871,55 631.951,19 50%
3 Balok B2a-25/35
3
- Beton fc 22.825 2,09 m 1.392.284,00
- Besi Ulir 732,93 Kg 20.083,90
2
- Bekisting 17,39 m 308.871,55 2.686.101,43 50%
4 Balok B2b-25/35
3
- Beton fc 22.825 0,42 m 1.392.284,00
- Besi Ulir 118,83 Kg 20.083,90
2
- Bekisting 3,41 m 308.871,55 526.317,12 50%
 HARGA
JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT SATUAN ( CROSSCEK %
( Rp. )
Rp. )
1 2 3 4 5 6 = 3*5
5 Balok B3b-25/30
3
- Beton fc 22.825 0,68 m 1.392.284,00
- Besi Ulir 245,30 Kg 20.083,90
- Bekisting 6,57 m2 308.871,55 1.013.870,86 50%
6 Balok B5-20/35
3
- Beton fc 22.825 0,54 m 1.392.284,00
- Besi Ulir 130,81 Kg 20.083,90
- Bekisting 5,78 m2 308.871,55 893.024,87 50%
7 Balok B6b-20/30
- Beton fc 22.825 2,98 m3 1.392.284,00
- Besi Ulir 787,19 Kg 20.083,90
2
- Bekisting 28,95 m 308.871,55 4.470.606,81 50%
8 Balok B6c-20/30
- Beton fc 22.825 0,62 m3 1.392.284,00
- Besi Ulir 234,63 Kg 20.083,90
- Bekisting 7,29 m2 308.871,55 1.126.145,67 50%
9 Balok B7b-20/25
- Beton fc 22.825 0,32 m3 1.392.284,00
- Besi Ulir 90,70 Kg 20.083,90
2
- Bekisting 3,14 m 308.871,55 968.621,18 50%
10 Balok B7c-20/25
- Beton fc 22.825 0,62 m3 1.392.284,00
- Besi Ulir 236,00 Kg 20.083,90
2
- Bekisting 7,43 m 308.871,55 1.146.685,63 50%
11 Balok B8-15/25
- Beton fc 22.825 2,56 m3 1.392.284,00
- Besi Ulir 90,69 Kg 20.083,90
- Besi Polos 83,89 Kg 19.241,28
- Bekisting 20,94 m2 308.871,55 3.234.000,96 50%
12 Kolom K2a-40/40
3
- Beton fc 22.825 0,64 m 1.392.284,00
- Besi Ulir 179,37 Kg 20.083,90
- Bekisting 6,21 m2 303.254,05 941.300,57 50%
13 Kolom K2c-40/40
3
- Beton fc 22.825 0,64 m 1.392.284,00
- Besi Ulir 2.884,90 Kg 20.083,90
- Bekisting 148,99 m2 303.254,05 22.591.213,71 50%
14 Pelat S1 t.12cm
- Beton fc 22.825 12,53 m3 1.392.284,00
- Besi Polos 2.708,94 Kg 19.241,28
2
- Bekisting 104,45 m 348.194,05 18.183.781,40 50%
15 Pelat S2 t.12cm
- Beton fc 22.825 0,46 m3 1.392.284,00
- Besi Polos 133,35 Kg 19.241,28
- Bekisting 3,84 m2 348.194,05 667.879,71 50%
16 Pelat S4 t.10cm
- Beton fc 22.825 2,02 m3 1.392.284,00
- Besi Polos 472,18 Kg 19.241,28
- Bekisting 20,16 m2 348.194,05 3.509.796,02 50%
17 Pelat S5 t.15cm
- Beton fc 22.825 0,11 m3 1.392.284,00
- Besi Ulir 77,05 Kg 20.083,90
- Bekisting 0,72 m2 348.194,05
18 Pelat Tangga Utama t.15cm
- Beton fc 22.825 1,90 m3 1.392.284,00
- Besi Ulir 584,04 Kg 20.083,90
- Besi Polos 125,30 Kg 19.241,28
- Bekisting 19,09 m2 281.589,23
19 Pelat Bordes Tangga t. 20cm
- Beton fc 22.825 0,61 m3 1.392.284,00
- Besi Ulir 262,79 Kg 20.083,90
- Bekisting 3,31 m2 281.589,23
Jumlah 62.979.085,37
 HARGA
JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT SATUAN ( CROSSCEK %
( Rp. )
Rp. )
1 2 3 4 5 6 = 3*5

VII PEKERJAAN BETON LANTAI ATAP

1 Balok B1a-25/40
- Beton fc 22.825 0,31 m3 1.392.284,00
- Besi Ulir 92,50 Kg 20.083,90
2
- Bekisting 2,51 m 308.871,55 387.788,23 50%
2 Balok B1b-25/40
- Beton fc 22.825 0,44 m3 1.392.284,00
- Besi Ulir 87,40 Kg 20.083,90
- Bekisting 4,09 m2 308.871,55 631.951,19 50%
3 Balok B2a-25/35
- Beton fc 22.825 2,09 m3 1.392.284,00
- Besi Ulir 732,93 Kg 20.083,90
- Bekisting 17,39 m2 308.871,55 2.686.101,43 50%
4 Balok B2b-25/35
3
- Beton fc 22.825 0,42 m 1.392.284,00
- Besi Ulir 118,83 Kg 20.083,90
- Bekisting 3,41 m2 308.871,55 526.317,12 50%
5 Balok B3b-25/30
3
- Beton fc 22.825 0,68 m 1.392.284,00
- Besi Ulir 245,30 Kg 20.083,90
- Bekisting 6,57 m2 308.871,55 1.013.870,86 50%
6 Balok B5-20/35
3
- Beton fc 22.825 0,54 m 1.392.284,00
- Besi Ulir 130,81 Kg 20.083,90
- Bekisting 5,78 m2 308.871,55 893.024,87 50%
7 Balok B6b-20/30
3
- Beton fc 22.825 2,98 m 1.392.284,00
- Besi Ulir 787,19 Kg 20.083,90
- Bekisting 28,95 m2 308.871,55 4.470.606,81 50%
8 Balok B6c-20/30
3
- Beton fc 22.825 0,62 m 1.392.284,00
- Besi Ulir 234,63 Kg 20.083,90
- Bekisting 7,29 m2 308.871,55 1.126.145,67 50%
9 Balok B7b-20/25
3
- Beton fc 22.825 0,32 m 1.392.284,00
- Besi Ulir 90,70 Kg 20.083,90
- Bekisting 3,14 m2 308.871,55 484.310,59 50%
10 Balok B7c-20/25
3
- Beton fc 22.825 0,62 m 1.392.284,00
- Besi Ulir 236,00 Kg 20.083,90
2
- Bekisting 7,43 m 308.871,55 1.146.685,63 50%
11 Balok B8-15/25
3
- Beton fc 22.825 2,56 m 1.392.284,00
- Besi Ulir 90,69 Kg 20.083,90
- Besi Polos 83,89 Kg 19.241,28
- Bekisting 20,94 m2 308.871,55 3.234.000,96 50%
12 Pelat S1 t.12cm
3
- Beton fc 22.825 12,53 m 1.392.284,00
- Besi Polos 2.708,94 Kg 19.241,28
2
- Bekisting 104,45 m 348.194,05 18.183.781,40 50%
13 Pelat S2 t.12cm
3
- Beton fc 22.825 0,46 m 1.392.284,00
- Besi Polos 133,35 Kg 19.241,28
- Bekisting 3,84 m2 348.194,05 667.879,71 50%
14 Pelat S4 t.10cm
- Beton fc 22.825 2,02 m3 1.392.284,00
- Besi Polos 472,18 Kg 19.241,28
- Bekisting 20,16 m2 348.194,05 3.509.796,02 50%
 HARGA
JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT SATUAN ( CROSSCEK %
( Rp. )
Rp. )
1 2 3 4 5 6 = 3*5
15 Pelat S5 t.15cm
3
- Beton fc 22.825 0,11 m 1.392.284,00
- Besi Ulir 77,05 Kg 20.083,90
- Bekisting 0,72 m2 348.194,05
16 Pelat Tangga Utama t.15cm
3
- Beton fc 22.825 1,90 m 1.392.284,00
- Besi Ulir 584,04 Kg 20.083,90
- Besi Polos 125,30 Kg 19.241,28
2
- Bekisting 19,09 m 281.589,23
17 Pelat Bordes Tangga t. 20cm
3
- Beton fc 22.825 0,61 m 1.392.284,00
- Besi Ulir 262,79 Kg 20.083,90
- Bekisting 3,31 m2 281.589,23
18 Kolom K2a-40/40
3
- Beton fc 22.825 0,64 m 1.392.284,00
- Besi Ulir 179,37 Kg 20.083,90
- Bekisting 6,21 m2 303.254,05 941.300,57 50%
19 Kolom K2c-40/40
- Beton fc 22.825 2,56 m3 1.392.284,00
- Besi Ulir 483,34 Kg 20.083,90
- Bekisting 24,83 m2 303.254,05 3.765.202,28 50%
20 Kolom KS1-40/40
3
- Beton B0 12,80 m 1.221.582,77
- Besi Ulir 438,07 Kg 20.083,90
2
- Bekisting 6,40 m 303.254,05 970.412,96 50%
21 Stek tulangan D16 Pelat Tangga & Bordes 198,71 Kg 20.083,90
Jumlah 44.639.176,32
VIII PEKERJAAN BETON ATAP DUCT
1 Balok B1a-25/40
- Beton fc 22.825 0,31 m3 1.392.284,00
- Besi Ulir 92,50 Kg 20.083,90
2
- Bekisting 2,51 m 308.871,55 387.788,23 50%
2 Balok B1b-25/40
- Beton fc 22.825 0,44 m3 1.392.284,00
- Besi Ulir 87,40 Kg 20.083,90
2
- Bekisting 4,09 m 308.871,55 631.951,19 50%
3 Balok B5-20/35
- Beton fc 22.825 0,54 m3 1.392.284,00
- Besi Ulir 130,81 Kg 20.083,90
2
- Bekisting 5,78 m 308.871,55 893.024,87 50%
4 Balok B6c-20/30
- Beton fc 22.825 0,42 m3 1.392.284,00
- Besi Ulir 157,21 Kg 20.083,90
- Bekisting 5,31 m2 308.871,55 819.745,09 50%
5 Balok B8-15/25
3
- Beton fc 22.825 0,15 m 1.392.284,00
- Besi Ulir 9,87 Kg 20.083,90
- Besi Polos 9,64 Kg 19.241,28
- Bekisting 1,26 m2 308.871,55 194.704,90 50%
6 Kolom KS2-30/30
- Beton B0 0,36 m3 1.221.582,77
- Besi Ulir 211,71 Kg 20.083,90
2
- Bekisting 4,80 m 303.254,05 727.809,72 50%
7 Pelat S2 t.12cm
3
- Beton fc 22.825 1,35 m 1.392.284,00
- Besi Polos 401,93 Kg 19.241,28
2
- Bekisting 11,25 m 348.194,05 1.958.591,53 50%
8 Pelat S3 t.10cm
- Beton fc 22.825 0,94 m3 1.392.284,00
- Besi Polos 260,82 Kg 19.241,28
- Bekisting 9,39 m2 348.194,05 1.634.771,06 50%
 HARGA
JUMLAH HARGA
NO. URAIAN PEKERJAAN VOLUME SAT SATUAN ( CROSSCEK %
( Rp. )
Rp. )
1 2 3 4 5 6 = 3*5
9 Pelat S5 t.15cm
3
- Beton fc 22.825 0,11 m 1.392.284,00
- Besi Ulir 77,05 Kg 20.083,90
- Bekisting 0,72 m2 348.194,05 126.002,72 50%
10 Balok SB2a-25/35
3
- Beton fc 22.825 0,07 m 1.392.284,00
- Besi Ulir 39,95 Kg 20.083,90
- Bekisting 0,58 m2 348.194,05 100.220,04 50%
11 Balok SB7b-20/25
- Beton fc 22.825 0,08 m3 1.392.284,00
- Besi Ulir 30,14 Kg 20.083,90
2
- Bekisting 0,84 m 348.194,05 145.719,21 50%
12 Balok SB6b-20/30
- Beton fc 22.825 0,05 m3 1.392.284,00
- Besi Ulir 25,56 Kg 20.083,90
- Bekisting 0,45 m2 348.194,05 78.622,22 50%
13 Balok SB8-15/25
- Beton fc 22.825 0,09 m3 1.392.284,00
- Besi Ulir 12,77 Kg 20.083,90
2
- Bekisting 0,92 m 348.194,05 159.440,23 50%

Jumlah 7.858.391,02