Analisa Harga Satuan Item Pekerjaan

Pekerjaan Beton
Beton Sloof 12/15 (1:2:3) tul utama diameter 7.2mm, sekang 5mm

Kebutuhan Satuan Indeks Harga Jumlah Harga Persentase

BAHAN Kayu Kelas III m3 0.27 3,000,000 810,000 21.09%

Paku 5cm - 12cm kg 2 20,800 41,600 1.08%
minyak Bakesting liter 0.6 20,182 12,109 0.32%
Playwood 9mm lbr 3.5 75,000 262,500 6.83%
Besi Beton Polos 7.2mm ( tul. Pokok) m 19.41667 38,000 737,833 19.21%
Besi Beton Polos 5mm (tul. Sekang) m 19.08333 15,000 286,250 7.45%
Kawat Beton kg 3 19,900 59,700 1.55%
Semen kg 336 1,575 529,200 13.78%
Pasir Beton m3 0.54 350,000 189,000 4.92%
Kerikil m3 0.81 250,000 202,500 5.27%
total 3,130,693 81.50%
Tenaga Pekerja OH 5.65 75,750 427,988 11.14%
Tukang Batu OH 0.275 140,750 38,706 1.01%
Tukang Kayu OH 1.56 130,750 203,970 5.31%
Tukang Besi OH 1.4 150,750 211,050 5.49%
Kepala Tukang OH 0.323 125,000 40,375 1.05%
Mandor OH 0.283 180,000 50,940 1.33%
total 973,029 25.33%
Over Head 10% total 410,372
Harga Satuan Perkubik 4,514,093 106.83%
Panjang Total 1m3 55.555555555556 m
biaya permeter (Rp.) 81,254

Kolom Beton Praktis 9/13 (1:2:3) tul utama diameter 7.2mm, sekang 5mm

Kebutuhan Satuan Indeks Harga Jumlah Harga Persentase

BAHAN Kayu Kelas III m3 0.4 3,000,000 1,200,000 21.52%

Paku 5cm - 12cm kg 4 20,800 83,200 1.49%
minyak Bakesting liter 2 20,182 40,364 0.72%
Besi Beton Polos 7.2mm ( tul. Pokok) m 8.54 38,000 324,520 5.82%
Besi Beton Polos 5mm (tul. Sekang) m 24.026 15,000 360,390 6.46%
Kawat Beton kg 4.5 19,900 89,550 1.61%
Semen kg 336 1,575 529,200 9.49%
Pasir Beton m3 0.54 350,000 189,000 3.39%
Kerikil m3 0.81 250,000 202,500 3.63%
Kayu Kelas II Balok m3 0.15 4,500,000 675,000 12.11%
Playwood 9mm lbr 3.5 75,000 262,500 4.71%
dolken kayu galam d 8-10 panjang 4m btg 20 20,000 400,000 7.17%
total 4,356,224 78.14%
Tenaga Pekerja OH 7.05 75,750 534,038 9.58%
Tukang Batu OH 0.275 140,750 38,706 0.69%
Tukang Kayu OH 1.65 130,750 215,738 3.87%
Tukang Besi OH 2.1 150,750 316,575 5.68%
Kepala Tukang OH 0.403 125,000 50,375 0.90%
Mandor OH 0.353 180,000 63,540 1.14%
total 1,218,971 21.86%
Over Head 10% total 557,520
Harga Satuan Perkubik 6,132,715 76.01%
Panjang Total 1m3 85.470085470085 m
biaya permeter (Rp.) 71,753

Beton Ring Balok dan Balok Praktis 8/11(1:2:3) tul utama diameter 7.2mm, sekang 5mm

Kebutuhan Satuan Indeks Harga Jumlah Harga Persentase

BAHAN Kayu Kelas III m3 0.27 3,000,000 810,000 16.19%

Paku 5cm - 12cm kg 2 20,800 41,600 0.83%
minyak Bakesting liter 0.6 20,182 12,109 0.24%
Playwood 9mm lbr 3.5 75,000 262,500 5.25%
Besi Beton Polos 7.2mm ( tul. Pokok) m 39.77 38,000 1,511,260 30.20%
Besi Beton Polos 5mm (tul. Sekang) m 27.58 15,000 413,700 8.27%
Kawat Beton kg 3 19,900 59,700 1.19%
Semen kg 336 1,575 529,200 10.57%
Pasir Beton m3 0.54 350,000 189,000 3.78%
Kerikil m3 0.81 250,000 202,500 4.05%
total 4,031,569 80.56%
Tenaga Pekerja OH 5.65 75,750 427,988 8.55%
Tukang Batu OH 0.275 140,750 38,706 0.77%
Tukang Kayu OH 1.56 130,750 203,970 4.08%
Tukang Besi OH 1.4 150,750 211,050 4.22%
Kepala Tukang OH 0.323 125,000 40,375 0.81%
Mandor OH 0.283 180,000 50,940 1.02%
total 973,029 19.44%
Over Head 10% total 500,460
Harga Satuan Perkubik 5,505,058 100.00%
Panjang Total 1m3 113.63 m
biaya permeter (Rp.) 48,447

Ruang Tamu Keramik Lantai 40x40 ex Milan

Kebutuhan Satuan Indeks Harga Jumlah Harga Persentase
Bahan Keramik Uk.40x40 Ex. Milan m2 1.061 67,000 71,087 32.15%
Semen kg 12.25 1,575 19,294 8.72%
Pasir Pasang m3 0.045 350,000 15,750 7.12%
Semen Warna kg 1.3 1,575 2,048 0.93%
total 108,178 48.92%
Pekerja Oh 0.7 75,750 53,025 23.98%
Tukang Batu Oh 0.35 140,750 49,263 22.28%
Kepala Tukang Oh 0.035 125,000 4,375 1.98%
Mandor Oh 0.035 180,000 6,300 2.85%
total 112,963 51.08%
Over Head 10% total 22,114
Harga Satuan Permeter Persegi 243,255 100.00%
Panjang Total 1m2 243,255 m2
biaya permeter (Rp.)

Ruang Kamar Mandi Keramik Lantai 20x20 ex Asia Tile

Kebutuhan Satuan Indeks Harga Jumlah Harga Persentase
Bahan Keramik Uk.20x20 ex asia tile m2 1.05 55,760 58,548 28.39%
Semen kg 10.4 1,575 16,380 7.94%
Pasir Pasang m3 0.045 350,000 15,750 7.64%
Semen Warna kg 1.62 1,575 2,552 1.24%
total 93,230 45.21%
Pekerja Oh 0.7 75,750 53,025 25.72%
Tukang Batu Oh 0.35 140,750 49,263 23.89%
Kepala Tukang Oh 0.035 125,000 4,375 2.12%
Mandor Oh 0.035 180,000 6,300 3.06%
total 112,963 54.79%
Over Head 10% total 20,619
Harga Satuan Permeter Persegi 226,811 100.00%
Panjang Total 1m2 226,811 m2
biaya permeter (Rp.)

Keramik Lantai Teras Depan dan Belakang uk. 30x30 ex Asia Tile
Kebutuhan Satuan Indeks Harga Jumlah Harga Persentase
Bahan Keramik Uk.30x30 ex asia tile m2 1.05 44,000 46,200 23.93%
Semen kg 10 1,575 15,750 8.16%
Pasir Pasang m3 0.045 350,000 15,750 8.16%
Semen Warna kg 1.5 1,575 2,363 1.22%
total 80,063 41.48%
Pekerja Oh 0.7 75,750 53,025 27.47%
Tukang Batu Oh 0.35 140,750 49,263 25.52%
Kepala Tukang Oh 0.035 125,000 4,375 2.27%
Mandor Oh 0.035 180,000 6,300 3.26%
total 112,963 58.52%
Over Head 10% total 19,303
Harga Satuan Permeter Persegi 212,328 100.00%
Panjang Total 1m2 212,328 m2
biaya permeter (Rp.)

Plafond Gypsum 9mm + Rangka Hollow (Area dalam)

Kebutuhan Satuan Indeks Harga Jumlah Harga Persentase
Bahan Hollow 4/4 Zincromate btg 0.415 209,900 87,109 53.34%
Hollow 2/4 Zincromate btg 0.15 26,000 3,900 2.39%
Gypsum Board (120 x 240 x 9mm) lbr 0.364 70,000 25,480 15.60%
Paku Gypsum kg 0.11 24,000 2,640 1.62%
Ramset/Dinabol bh 4 4,700 18,800 11.51%
Cotton Plester bh 0.072 25,000 1,800 1.10%
Compound zak 0.125 62,500 7,813 4.78%
total 147,541 90.35%
Tenaga Tukang Kayu 0.05 130,750 6,538 4.00%
Kepala Tukang 0.005 150,750 754 0.46%
Mandor 0.005 180,000 900 0.55%
Pekerja 0.1 7,575 4.64%

Total 15,766 9.65%

Over Head 10% total 16,331 0
Harga Satuan Permeter Persegi 179,638 100.00%
Panjang Total 1m2 179,638 m2
biaya permeter (Rp.)

Plafond GRC 4mm + Rangka Kayu (Area Kamar Mandi)

Kebutuhan Satuan Indeks Harga Jumlah Harga Persentase
Bahan Kayu balok borneo super m3 0.023 3,900,000 89,700 45.15%
Paku biasa 2" - 5" kg 0.06 15,000 900 0.45%
GRC (120X240X4mm) lbr 0.39 66,000 25,740 12.96%
Paku GRC kg 0.11 10,000 1,100 0.55%

total 117,440 59.12%

Tenaga Pekerja 0.27 75,750 20,453 10.30%
Tukang Kayu 0.4 130,750 52,300 26.33%
Kepala Tukang 0.04 150,750 6,030 3.04%
Mandor 0.0135 180,000 2,430 1.22%

Total 81,213 40.88%

Over Head 10% total 19,865
Harga Satuan Permeter Persegi 218,518 100.00%
Panjang Total 1m2 218,518 m2
biaya permeter (Rp.)
No. Item Pekerjaan Satuan

1 Pekerjaan Persiapan
Air kerja dan listrik kerja
Bedeng/direksi keet/gudang
Bowplank
Pembersihan

2 Pekerjaan Galian Tanah

Galian
Galian Pondasi
Urugan Tanah Kembali

3 Urugan
Urugan Tanah Kembali
Urugan Pasir Pondasi

4 Pasangan Pondasi
Pondasi Batu Kali
Pondasi Roolagh Bata

5 Pekerjaan Carport
Galian Carpot + Perapihan
Rabat Beton Carport t = 8 cm
Pekerjaan Finising rabat Carport dan Tali Air Carport
Cor beton Jembatan Atas saluran

6 Pekerjaan Beton
Beton Sloof 12/15 (1:2:3), tul utama dia. 7,2mm, sengkang 5mm
Kolom beton praktis 9/13 (1:2:3), tul utama dia.7,2 mm, sengkang 5 mm
Ring balok dan balok praktis 8/11 (1:2:3) tul utama dia. 7,2mm, sengkang 5 mm
Dak Kanopi beton t.10 cm

7 Pekerjaan Pasangan Keramik

Ruangan Tamu Keramik Lantai 40 x 40 ex. Milan
Keramik Lantai KM/WC uk. 20 x 20 ex. Asia Tile/setara
Keramik Lantai Teras Depan dan Belakang uk. 30 x 30 ex. Asia Tile/setara

8 Pekerjaan Finishing Tampak Depan

Keramik Jishu Beige 25 X 40 cm ex. KIA
Pekerjaan Finising Tampak Depan /Fasad

9 Pekerjaan Plafond dan List Plafond

Plafond Gypsum 9mm + Rangka Hollow (area dalam)
 Plafond GRC 4 mm + Rangka Kayu (area km/wc dan luar)
List plafond gypsum 0.90x4 cm (area dalam)
List plafond kayu 0.40x4 cm (area km/wc dan luar)
Manhole
Cat Plafond

10 Pekerjaan Dinding
Pasangan Batako 1:5
Plester + Aci 1 : 5

11 Pekerjaan Atap
Rangka atap baja ringan
Genteng Beton flat ex. Monier
Genteng Nok flat ex. Monier
Ban-banan penutup genteng
Lisplank papan GRC 20 cm
Cat Lisplank

12 Pekerjaan Kusen Pintu

Kusen
Kusen dan daun jendela alumunium tipe PJ1
Kusen dan daun jendela alumunium tipe PJ2
Kusen dan daun jendela alumunium tipe J1
Kusen Alumunium tipe P1

13 Daun Pintu dan Aksesoris

daun pintu:
Daun pintu PJ1 depan/utama ( daun pintu semi panel )
Daun pintu PJ2 belakang ( daun pintu double triplek )
Daun pintu P1 (daun pintu double triplek)
Daun pintu P2 PVC kamar mandi (komplit)
Cat Daun Pintu / Jendela

14 Aksesoris :
Engsel nylon 4"
Kunci pintu PJ1 depan/utama ex SOLID/setara

handle :
Kunci pintu lain PJ2 belakang dan P1

15 Pekerjaan Pengecatan (Finishing)

Eksterior :
Cat Dinding Luar Tampak Depan ex. Nippon Exterior
Cat Dinding Luar Tampak Belakang ex. Nippon Interior
 Interior :
Cat Dinding Dalam ex.Nippon Interior
Cat minyak KM/WC

16 Pekerjaan Aksesoris Pendukung

Closet Jongkok ex. INA/setara
Shower set ex. Onda + kran
Kran belakang Ex. Lokal

17 Pekerjaan Sanitasi
Floor drain plastik Ex. Lokal
Instalasi Air Bersih PVC - AW dia - 3/4" ex. Wavin/setara
Saluran Air Kotor PVC - AW dia - 4" ex LG/setara
Saluran Air Kotor PVC- AW dia - 3" ex LG/setara
Biotank
Bak Kontrol

18 Pekerjaan Instalasi Listrik

Titik Lampu + Saklar ex. Broco
Stop Kontak ex. Broco
Panel Box + MCB 1 Group

19 Pekerjaan Lain lain

Pekerjaan Tambahan Waterproofing
Overhead 10%
Rekapitulasi total harga
Harga Permeter Persegi
 Jumlah Harga
Volume Harga
Kebutuhan
 Overhead 10%
Rekapitulasi total harga
Harga Permeter Persegi
ukuran bangunan 1x1 atap plana

No. Uraian Pekerjaan Satuan panjang lebar tinggi Volume

I Pekerjaan Persiapan
A. Air kerja dan listrik kerja ls 1
B. Bedeng/direksi keet/gudang ls 1
C. Bowplank m1 2 2 8
D. Pembersihan m2 1
II Pekerjaan Pondasi
Galian
Galian Pondasi
Urugan Tanah Kembali
Note