FORM PENGAJUAN KHUSUS

Kategori : KATEGORI 6 - OTHER EXPENSE

No Proposal : B032240016
No PK Hardcopy : 0001/PT/BA/01/2024/F Departemen : PLANTATION
Company & Region : B032 B JAMBI Tipe Budget : ANY AMOUNT
Tanggal dibuat : 25.01.2024 Amount Over Budget : 0 IDR
Subkategori : PERPANJANGAN PROPOSAL (ANY AMOUNT) Alasan Over Budget/Unbudget :

Judul : PK ADDENDUM PK PLTB MEKANIS DISTRIK SEI KAPAS (BINTIALO BLOK 1)

Latar belakang : Permohonan addendum PK 2B032231410 petak yang belum di kerjakan seluas 3.683,89 ha

Tujuan : Menambah Standing Stock untuk D. Sei Kapas (Bintialo Blok 1) Region Jambi Muba

Tipe order Spesifik info UoM Qty Curr Price Total Price Note Plant Plant Desc.
10 PRODUCTION EA 1 IDR 26.899.481.120 26.899.481.120 Addendum PLTB Mekanis 2C03 BPP - BINTI ALO

##2B032240016 APPROVED BY DIRECTOR

 PENGAJUAN KHUSUS

No. Registrasi : 0001/PT/BA/01/2024/F

Tanggal : 06/01/2024
Dept / Distrik : P214 - PLANTATION D.BINTIALO
: PERMOHONAN ADDENDUM PK PLTB MEKANIS DISTRIK SEI KAPAS
Perihal
(BINTIALO BLOK 1)
Pengajuan ini termasuk dalam anggaran / budget tahunan :
Ya Tidak V Over Budget

I. Latar Belakang
1. Permohonan addendum PK 2B032231410 petak yang belum di kerjakan seluas 3.683,89 ha
(Proposal addendum PLTB mekanis areal regain distrik Bintialo tahun 2023 terlampir) dimana
progress SPK PLTBnya sudah dikerjakan seluas 1240,7 Ha.
2. Sistem kerja PLTB mengikuti skema regain dimana petak-petak yang dibuka tidak beraturan
sehingga terkadang petak yang sudah complete ada lagi areal yang dibuka disebelah kiri dan
kanannya yang pada akhirnya menimbulkan anak petak.
II. Tujuan
1. Menambah Standing Stock untuk D. Sei Kapas (Bintialo Blok 1) Region Jambi Muba.
2. PK 2B032231410 di mohonkan addendum agar memudahkan dalam proses administrasi
pembuatan SPK sampai BAP.
3. Petak rawan konflik yang sudah di Claim areal oleh Masyarakat diikutkan dalam program
saguhati.
4. Pekerjaan PLTB mekanis pada petak-petak tersebut agar bisa di buatkan SPK sampai BAP dan
ditanami tanaman pokok (Eucalyptus)

III. Usulan (Cantumkan estimasi biaya)

1. Mengajukan Addendum PK PLTB mekanis seluas 3.683,89 ha.
2. Harga PLTB tidak ada perubahan dan mengacu kepada PK 2B032231410 (List Harga Terlampir)
3. Pembayaran sesuai kegiatan actual di lapangan dan harga berdasarkan range BBM yang ada di
PK
4. Jika terdapat anak petak, maka anak petak tersebut merupakan bagian dari induk petak di dalam
list penggajuan.
5. Estimasi Total Biaya PLTB 3.683,89 Ha x Rp 6.801.923,-/ha = Rp 25.057.536.120,- dan
biaya Insentif 3.683,89 ha x Rp 500.000,- /ha = Rp 1.841.945.000,- maka total estimasi
keseluruhan dari harga PLTB dan biaya insentif Rp 26.899.481.120,-
6. Insentif ini diberikan untuk menarik kontraktor bekerja di areal yang rawan klaimer, ini meliputi :
a. Pembinaan tokoh masyarakat (Ditanggung oleh kontraktor PLTB Plantation)
b. Keamanan alat-alat petak kerja (Ditanggung oleh kontraktor PLTB Plantation)
c. Mobilisasi alat antar petak kerja (Ditanggung oleh kontraktor PLTB Plantation)

Demikian permohonan ini disampaikan agar dapat dipertimbangkan dan disetujui, atas perhatiannya
diucapkan terima kasih.

Kepala Unit Admin Head Pemohon

Nama : EIRLANGGA EIRLANGGA Nama : HARSENO PAMUNGKAS Nama : HARSENO PAMUNGKAS

Tanggal : 2024-01-06 22:45 Tanggal : 2024-01-06 22:43 Tanggal : 2024-01-06 22:21

Admin Head Comment :

APPROVE (2024-01-06 22:43:31) Mohon Persetujuan Bpk/Ibu Pimpinan
Kepala Unit Comment :
APPROVE (2024-01-06 22:45:45) Mohon Persetujuan Pimpinan
 LIST PETAK-PETAK REGAIN YANG DI ADDENDUM
Sisa
Luasan Rencana Rencana Rencana
Luasan Luasan Terrain Site Standar
Petak LandType Sudah Di nomor Anak Relisasi Relisasi Insentif Total Cost
Landuse Belum di Des Class Harga Berat
Kerjakan Petak PLTB Tanam
Kerjakan
SKF0029400 Mineral 24 0 24 8% - 15% III 01/05/2024 01/05/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0029300 Mineral 24 0 24 8% - 15% III 01/05/2024 01/05/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0003700 Mineral 16 2,8 13,2 SKF1003701 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 96.385.384
SKF0000500 Mineral 20 3,3 16,7 SKF1000501 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 121.942.114
SKF0034400 Mineral 20 0 20 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 146.038.460
SKF0034500 Mineral 15 0 15 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 109.528.845
SKF0036200 Mineral 20 16,6 3,4 SKF1036201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 24.826.538
SKF0036100 Mineral 11,2 0 11,2 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 81.781.538
SKF0018400 Mineral 17,7 0 17,7 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 129.244.037
SKF0033500 Mineral 12 0 12 8% - 15% III 01/11/2024 01/11/2024 Rp 6.801.923 Rp 500.000 Rp 87.623.076
SKF0030800 Mineral 17 0 17 8% - 15% III 01/12/2024 01/12/2024 Rp 6.801.923 Rp 500.000 Rp 124.132.691
SKF0027300 Mineral 15 13,6 1,4 SKF1027301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 10.222.692
SKF0033600 Mineral 14 0 14 8% - 15% III 01/12/2024 01/12/2024 Rp 6.801.923 Rp 500.000 Rp 102.226.922
SKF0034600 Mineral 15 0 15 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 109.528.845
SKF0027400 Mineral 15 0 15 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 109.528.845
SKF0034700 Mineral 19 0 19 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 138.736.537
SKF0030900 Mineral 14 0 14 8% - 15% III 01/11/2024 01/11/2024 Rp 6.801.923 Rp 500.000 Rp 102.226.922
SKF0028400 Mineral 16 0 16 8% - 15% III 01/02/2024 01/02/2024 Rp 6.801.923 Rp 500.000 Rp 116.830.768
SKF0029100 Mineral 22 6,5 15,5 SKF1029101 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 113.179.807
SKF0031500 Mineral 17 0 17 8% - 15% III 01/07/2024 01/07/2024 Rp 6.801.923 Rp 500.000 Rp 124.132.691
SKF0031600 Mineral 5 0 5 8% - 15% III 01/06/2024 01/06/2024 Rp 6.801.923 Rp 500.000 Rp 36.509.615
SKF0032000 Mineral 6,5 0 6,5 8% - 15% III 01/09/2024 01/09/2024 Rp 6.801.923 Rp 500.000 Rp 47.462.500
SKF0032100 Mineral 14 0 14 8% - 15% III 01/09/2024 01/09/2024 Rp 6.801.923 Rp 500.000 Rp 102.226.922
SKF0031900 Mineral 14 0 14 8% - 15% III 01/09/2024 01/09/2024 Rp 6.801.923 Rp 500.000 Rp 102.226.922
SKF0031800 Mineral 10,6 0 10,6 8% - 15% III 01/08/2024 01/08/2024 Rp 6.801.923 Rp 500.000 Rp 77.400.384
SKF0032200 Mineral 24 0 24 8% - 15% III 01/10/2024 01/10/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0031700 Mineral 22 0 22 8% - 15% III 01/08/2024 01/08/2024 Rp 6.801.923 Rp 500.000 Rp 160.642.306
SKF0032500 Mineral 24 0 24 8% - 15% III 01/08/2024 01/08/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0032400 Mineral 24 0 24 8% - 15% III 01/09/2024 01/09/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0032300 Mineral 19,4 0 19,4 8% - 15% III 01/10/2024 01/10/2024 Rp 6.801.923 Rp 500.000 Rp 141.657.306
SKF0031400 Mineral 24 0 24 8% - 15% III 01/08/2024 01/08/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0032600 Mineral 24 0 24 8% - 15% III 01/08/2024 01/08/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0032700 Mineral 24 0 24 8% - 15% III 01/09/2024 01/09/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0032800 Mineral 6,1 0 6,1 8% - 15% III 01/10/2024 01/10/2024 Rp 6.801.923 Rp 500.000 Rp 44.541.730
SKF0032900 Mineral 5,5 0 5,5 8% - 15% III 01/09/2024 01/09/2024 Rp 6.801.923 Rp 500.000 Rp 40.160.577
SKF0035300 Mineral 20,6 0 20,6 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 150.419.614
SKF0034900 Mineral 24 0 24 8% - 15% III 01/12/2024 01/12/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0035200 Mineral 16,9 0 16,9 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 123.402.499
SKF0033000 Mineral 24 0 24 8% - 15% III 01/10/2024 01/10/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0035100 Mineral 19,3 0 19,3 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 140.927.114
SKF0033100 Mineral 22,2 0 22,2 8% - 15% III 01/10/2024 01/10/2024 Rp 6.801.923 Rp 500.000 Rp 162.102.691
SKF0033400 Mineral 24 0 24 8% - 15% III 01/11/2024 01/11/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0034800 Mineral 23,9 0 23,9 8% - 15% III 01/12/2024 01/12/2024 Rp 6.801.923 Rp 500.000 Rp 174.515.960
SKF0029800 Mineral 18 0 18 8% - 15% III 01/06/2024 01/06/2024 Rp 6.801.923 Rp 500.000 Rp 131.434.614
SKF0029900 Mineral 18 0 18 8% - 15% III 01/06/2024 01/06/2024 Rp 6.801.923 Rp 500.000 Rp 131.434.614
SKF0028500 Mineral 15 0 15 8% - 15% III 01/03/2024 01/03/2024 Rp 6.801.923 Rp 500.000 Rp 109.528.845
SKF0028900 Mineral 18 0 18 8% - 15% III 01/04/2024 01/04/2024 Rp 6.801.923 Rp 500.000 Rp 131.434.614
SKF0028600 Mineral 19 0 19 8% - 15% III 01/03/2024 01/03/2024 Rp 6.801.923 Rp 500.000 Rp 138.736.537
SKF0028200 Mineral 20 0 20 8% - 15% III 01/02/2024 01/02/2024 Rp 6.801.923 Rp 500.000 Rp 146.038.460
SKF0028000 Mineral 22,2 0 22,2 8% - 15% III 01/01/2024 01/01/2024 Rp 6.801.923 Rp 500.000 Rp 162.102.691
SKF0028100 Mineral 18 0 18 8% - 15% III 01/02/2024 01/02/2024 Rp 6.801.923 Rp 500.000 Rp 131.434.614
SKF0029600 Mineral 8,7 0 8,7 8% - 15% III 01/05/2024 01/05/2024 Rp 6.801.923 Rp 500.000 Rp 63.526.730
SKF0028800 Mineral 14 0 14 8% - 15% III 01/04/2024 01/04/2024 Rp 6.801.923 Rp 500.000 Rp 102.226.922
SKF0029500 Mineral 24 0 24 8% - 15% III 01/05/2024 01/05/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0028700 Mineral 24 0 24 8% - 15% III 01/03/2024 01/03/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0029700 Mineral 15,3 0 15,3 8% - 15% III 01/06/2024 01/06/2024 Rp 6.801.923 Rp 500.000 Rp 111.719.422
SKF0031300 Mineral 24 0 24 8% - 15% III 01/07/2024 01/07/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0031200 Mineral 24 0 24 8% - 15% III 01/07/2024 01/07/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0030000 Mineral 23,8 0 23,8 8% - 15% III 01/06/2024 01/06/2024 Rp 6.801.923 Rp 500.000 Rp 173.785.767
SKF0031100 Mineral 17,2 0 17,2 8% - 15% III 01/07/2024 01/07/2024 Rp 6.801.923 Rp 500.000 Rp 125.593.076
SKF0003800 Mineral 19,6 4,8 14,8 SKF1003801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 108.068.460
SNK0022400 Mineral 19 0 19 8% - 15% II Rp 6.801.923 Rp 500.000 Rp 138.736.537
SNK0024800 Mineral 24 11,9 12,1 SKF1024801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 88.353.268
SNK0024500 Mineral 18,6 5 13,6 SNK1024501 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 99.306.153
SNK0021600 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
 Sisa
Luasan Rencana Rencana Rencana
Luasan Luasan Terrain Site Standar
Petak LandType Sudah Di nomor Anak Relisasi Relisasi Insentif Total Cost
Landuse Belum di Des Class Harga Berat
Kerjakan Petak PLTB Tanam
Kerjakan
SKF0003300 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0003400 Mineral 24 18,6 5,4 SKF1003401 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 39.430.384
SKF0001000 Mineral 10 0 10 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 73.019.230
SKF0000800 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0000900 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0001200 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0000700 Mineral 14,4 0 14,4 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 105.147.691
SKF0007100 Mineral 24 3,1 20,9 SKF1007101 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 152.610.191
SKF0002100 Mineral 16 13,8 2,2 SKF1002101 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 16.064.231
SKF0002200 Mineral 24 10,8 13,2 SKF1002201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 96.385.384
SKF0002300 Mineral 22,6 6 16,6 SKF1002300 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 121.211.922
SKF0001900 Mineral 12,8 4,9 7,9 SKF1001901 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 57.685.192
SKF0001600 Mineral 9,5 1,4 8,1 SKF1001601 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 59.145.576
SKF0001300 Mineral 24 2,5 21,5 SKF1001301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 156.991.345
SKF0002900 Mineral 24 3,2 20,8 SKF1002901 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 151.879.998
SKF0003000 Mineral 32 30,8 1,2 SKF1003006 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 8.762.308
SKF0001700 Mineral 22 8,6 13,4 SKF1001702 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 97.845.768
SKF0002700 Mineral 19,4 18,6 0,8 SKF1002700 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 5.841.538
SKF0001800 Mineral 26 25,2 0,8 SKF1001801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 5.841.538
SKF0002400 Mineral 20,1 16,2 3,9 SKF1002400 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 28.477.500
SKF0005400 Mineral 12,7 0 12,7 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 92.734.422
SKF0005300 Mineral 16,8 13,3 3,5 SKF1005301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 25.556.731
SKF0007200 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0002500 Mineral 24 7,8 16,2 SKF1002501 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 118.291.153
SKF0002600 Mineral 16 14,5 1,5 SKF1002601 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 10.952.885
SKF0005800 Mineral 24 12,4 11,6 SKF1005804 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 84.702.307
SKF0005700 Mineral 24 10,3 13,7 SKF1005701 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 100.036.345
SKF0006000 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0006200 Mineral 24 18,2 5,8 SKF1006201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 42.351.153
SKF0006300 Mineral 23,8 12,9 10,9 SKF1006301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 79.590.961
SKF0006100 Mineral 14,4 1,4 13 SKF1006102 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 94.924.999
SKF0006400 Mineral 24 14,7 9,3 SKF1006401 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 67.907.884
SKF0005900 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0006500 Mineral 24 21,5 2,5 SKF1006501 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 18.254.808
SKF0007000 Mineral 13,3 8,8 4,5 SKF1007004 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 32.858.654
SKF0006600 Mineral 21 18,6 2,4 SKF1006602 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 17.524.615
SNK0012600 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0008700 Mineral 22 0 22 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 160.642.306
SKF0017200 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0030300 Mineral 24 6,7 17,3 SKF1030301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 126.323.268
SKF0030100 Mineral 21 0 21 8% - 15% III 01/11/2024 01/11/2024 Rp 6.801.923 Rp 500.000 Rp 153.340.383
SKF0029200 Mineral 24 0 24 8% - 15% III 01/02/2024 01/02/2024 Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0027100 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0030400 Mineral 24 1,2 22,8 SKF1030401 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 166.483.844
SKF0030700 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0033700 Mineral 14,1 0 14,1 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 102.957.114
SKF0027200 Mineral 24 9,5 14,5 SKF1027201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 105.877.884
SKF0033900 Mineral 18 0 18 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 131.434.614
SKF0034300 Mineral 22 0 22 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 160.642.306
SKF0034200 Mineral 14 0 14 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 102.226.922
SKF0034100 Mineral 11,8 0 11,8 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 86.162.691
SKF0027600 Mineral 21 0 21 8% - 15% III 01/01/2024 01/01/2024 Rp 6.801.923 Rp 500.000 Rp 153.340.383
SKF0027500 Mineral 18 0 18 8% - 15% III 01/01/2024 01/01/2024 Rp 6.801.923 Rp 500.000 Rp 131.434.614
SKF0027800 Mineral 9 0 9 8% - 15% III 01/01/2024 01/01/2024 Rp 6.801.923 Rp 500.000 Rp 65.717.307
SKF0027700 Mineral 11 0 11 8% - 15% III 01/01/2024 01/01/2024 Rp 6.801.923 Rp 500.000 Rp 80.321.153
SKF0027900 Mineral 15,2 0 15,2 8% - 15% III 01/01/2024 01/01/2024 Rp 6.801.923 Rp 500.000 Rp 110.989.230
SKF0029000 Mineral 17 0 17 8% - 15% III 01/04/2024 01/04/2024 Rp 6.801.923 Rp 500.000 Rp 124.132.691
SKF0028300 Mineral 17 0 17 8% - 15% III 01/02/2024 01/02/2024 Rp 6.801.923 Rp 500.000 Rp 124.132.691
SKF0033200 Mineral 17 9 8 SKF1033201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 58.415.384
SKF0033300 Mineral 11,7 0 11,7 8% - 15% III 01/11/2024 01/11/2024 Rp 6.801.923 Rp 500.000 Rp 85.432.499
SKF0031000 Mineral 22 0 22 8% - 15% III 01/11/2024 01/11/2024 Rp 6.801.923 Rp 500.000 Rp 160.642.306
SKF0035400 Mineral 21 0 21 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 153.340.383
SKF0035000 Mineral 14,6 0 14,6 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 106.608.076
SKF0035800 Mineral 17 0 17 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 124.132.691
SKF0035700 Mineral 14 0 14 8% - 15% III 01/12/2024 01/12/2024 Rp 6.801.923 Rp 500.000 Rp 102.226.922
SKF0035500 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0036000 Mineral 20,6 0 20,6 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 150.419.614
 Sisa
Luasan Rencana Rencana Rencana
Luasan Luasan Terrain Site Standar
Petak LandType Sudah Di nomor Anak Relisasi Relisasi Insentif Total Cost
Landuse Belum di Des Class Harga Berat
Kerjakan Petak PLTB Tanam
Kerjakan
SKF0035900 Mineral 20,2 0 20,2 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 147.498.845
SKF0035600 Mineral 22 0 22 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 160.642.306
SKF0001100 Mineral 9 8 1 SKF1001101 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 7.301.923
SKF0001400 Mineral 10,1 1,2 8,9 SKF1001401 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 64.987.115
SNK0024600 Mineral 23 0 23 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 167.944.229
SNK0020703 Mineral 10 0 10 SNK1020704 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 73.019.230
SNK0012501 Mineral 1,2 1,2 0 SNK1012503 8% - 15% III Rp 6.801.923 Rp 500.000 Rp -
SKF0023000 Mineral 20 7 13 SKF1023002 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 94.924.999
SNK0016500 Mineral 20 0 20 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 146.038.460
SKF0011700 Mineral 20 19 1 SKF1011701 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 7.301.923
SKF0011800 Mineral 20 18,2 1,8 SKF1011801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 13.143.461
SKF0011900 Mineral 20 9,1 10,9 SKF1011901 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 79.590.961
SKF0038100 Mineral 20 0 20 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 146.038.460
SKF0015300 Mineral 20 1,5 18,5 SKF1015301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 135.085.576
SKF0015700 Mineral 20 1,4 18,6 SKF1015702 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 135.815.768
SKF0030200 Mineral 20 7 13 SKF1030201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 94.924.999
SKF0006700 Mineral 20 8,8 11,2 SKF1006702 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 81.781.538
SKF0006900 Mineral 20 14,1 5,9 SKF1006903 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 43.081.346
SKF0008201 Mineral 13,9 0 13,9 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 101.496.730
SKF0004301 Mineral 21,6 0 21,6 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 157.721.537
SKF0007901 Mineral 15,7 5,6 10,1 SKF1007902 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 73.749.422
SKF0017000 Mineral 43,7 0 43,7 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 319.094.035
SKF0025001 Mineral 24 0 24 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 175.246.152
SKF0025601 Mineral 25,7 0 25,7 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 187.659.421
SKF0016201 Mineral 22,2 0 22,2 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 162.102.691
SKF0015001 Mineral 23,7 0 23,7 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 173.055.575
SKF0037900 Mineral 19,1 0 19,1 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 139.466.729
SKF0014001 Mineral 19,8 0 19,8 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 144.578.075
SKF0014401 Mineral 14 0 14 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 102.226.922
SKF0025401 Mineral 10,4 0 10,4 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 75.939.999
SKF0015101 Mineral 32,2 2,8 29,4 SKF1015102 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 214.676.536
SKF0013301 Mineral 30,1 0 30,1 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 219.787.882
SKF0011801 Mineral 11,5 0 11,5 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 83.972.115
SKF0011601 Mineral 19,6 10,5 9,1 SKF1011602 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 66.447.499
SKF0011701 Mineral 26,4 0 26,4 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 192.770.767
SKF0011501 Mineral 55,2 4 51,2 SKF1011502 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 373.858.458
SKF0006901 Mineral 5,8 1 4,8 SKF1006903 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 35.049.230
SKF0025000 Mineral 5,6 0 5,6 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 40.890.769
SKF0023500 Mineral 22,1 13 9,1 SKF1023501 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 66.447.499
SKF0025600 Mineral 4,3 0 4,3 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 31.398.269
SKF0014400 Mineral 23,2 5,5 17,7 SKF1014401 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 129.244.037
SKF0014100 Mineral 15,5 0 15,5 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 113.179.807
SKF0012300 Mineral 18,1 5,2 12,9 SKF1012301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 94.194.807
SKF0012200 Mineral 17 1,1 15,9 SKF1012201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 116.100.576
SKF0011200 Mineral 33,7 5,5 28,2 SKF1011201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 205.914.229
SKF0011400 Mineral 15,7 14,2 1,5 SKF1011401 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 10.952.885
SKF0025600 Mineral 4,3 0 4,3 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 31.398.269
SKF0013300 Mineral 5,5 2,7 2,8 SKF1013301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 20.445.384
SKF0010400 Mineral 20,7 1,3 19,4 SKF1010401 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 141.657.306
SKF0009900 Mineral 13,1 6,7 6,4 SKF1009901 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 46.732.307
SKF0009800 Mineral 15,3 7,2 8,1 SKF1009801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 59.145.576
SKF0013800 Mineral 7,4 5,9 1,5 SKF1013801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 10.952.885
SKF0004100 Mineral 15 12,7 2,3 SKF1004101 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 16.794.423
SKF0004400 Mineral 24 20,5 3,5 SKF1004401 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 25.556.731
SKF0004500 Mineral 10,7 4,5 6,2 SKF1004502 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 45.271.923
SKF0008300 Mineral 11,1 5,2 5,9 SKF1008301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 43.081.346
SKF0010200 Mineral 14,2 3,3 10,9 SKF1010201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 79.590.961
SKF0009700 Mineral 13 1,5 11,5 SKF1009703 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 83.972.115
SKF0009800 Mineral 12,3 7,2 5,1 SKF1009803 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 37.239.807
SKF0024900 Mineral 5 4,2 0,8 SKF1024901 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 5.841.538
SKF0017700 Mineral 11 0 11 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 80.321.153
SKF0022600 Mineral 5 0 5 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 36.509.615
SKF0023600 Mineral 5 0 5 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 36.509.615
SKF0014200 Mineral 7,2 0 7,2 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 52.573.846
SKF0025600 Mineral 13 0 13 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 94.924.999
SKF0025500 Mineral 12,1 9,8 2,3 SKF1025501 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 16.794.423
SKF0025200 Mineral 8 6,5 1,5 SKF1025201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 10.952.885
 Sisa
Luasan Rencana Rencana Rencana
Luasan Luasan Terrain Site Standar
Petak LandType Sudah Di nomor Anak Relisasi Relisasi Insentif Total Cost
Landuse Belum di Des Class Harga Berat
Kerjakan Petak PLTB Tanam
Kerjakan
SKF0017900 Mineral 5 0 5 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 36.509.615
SKF0018100 Mineral 8,1 0 8,1 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 59.145.576
SKF0010800 Mineral 5 3,2 1,8 SKF1010801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 13.143.461
SKF0007500 Mineral 9 6,5 2,5 SKF1007503 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 18.254.808
SKF0010900 Mineral 6 0 6 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 43.811.538
SKF0010400 Mineral 5,5 1,3 4,2 SKF1010401 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 30.668.077
SKF0010000 Mineral 5,3 2,9 2,4 SKF1010001 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 17.524.615
SKF0009900 Mineral 7 6,7 0,3 SKF1009901 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 2.190.577
SKF0012800 Mineral 12 10,7 1,3 SKF1012801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 9.492.500
SKF0012700 Mineral 5,5 0 5,5 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 40.160.577
SKF0004600 Mineral 20 17,3 2,7 SKF1004602 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 19.715.192
SKF0007800 Mineral 11 6,7 4,3 SKF1007802 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 31.398.269
SKF0008000 Mineral 5 4,8 0,2 SKF1008001 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 1.460.385
SKF0007700 Mineral 24 22,4 1,6 SKF1007702 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 11.683.077
SKF0007600 Mineral 4 3,7 0,3 SKF1007603 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 2.190.577
SKF0010300 Mineral 24 21,6 2,4 SKF1010301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 17.524.615
SKF0008100 Mineral 8 7 1 SKF1008102 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 7.301.923
SKF0004200 Mineral 6,2 0 6,2 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 45.271.923
SKF0014800 Mineral 11,2 9,4 1,8 SKF1014801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 13.143.461
SKF0014700 Mineral 7 2,6 4,4 SKF1014702 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 32.128.461
SKF0021700 Mineral 7 0 7 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 51.113.461
SKF0009500 Mineral 9 8,2 0,8 SKF1009501 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 5.841.538
SKF0015000 Mineral 30 27,1 2,9 SKF1015001 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 21.175.577
SKF0004700 Mineral 7 5,8 1,2 SKF1004702 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 8.762.308
SKF0005000 Mineral 12 10,6 1,4 SKF1005003 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 10.222.692
SKF0005100 Mineral 5,8 3,7 2,1 SKF1005103 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 15.334.038
SKF0022701 Mineral 6 0 6 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 43.811.538
SKF0011300 Mineral 16 14,2 1,8 SKF1011304 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 13.143.461
SKF0013300 Mineral 6 2,7 3,3 SKF1013302 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 24.096.346
SKF0026400 Mineral 4 0 4 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 29.207.692
SKF0012100 Mineral 15 13,6 1,4 SKF1012101 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 10.222.692
SKF0013400 Mineral 20 18,2 1,8 SKF1013401 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 13.143.461
SKF0013600 Mineral 7 5,9 1,1 SKF1013601 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 8.032.115
SKF0013700 Mineral 5,6 3,7 1,9 SKF1013702 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 13.873.654
SKF0013000 Mineral 9 7,7 1,3 SKF1013001 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 9.492.500
SKF0007300 Mineral 5,4 1,8 3,6 SKF1007301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 26.286.923
SKF0007400 Mineral 9,2 8 1,2 SKF1007402 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 8.762.308
SKF0011000 Mineral 12 0 12 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 87.623.076
SKF0013100 Mineral 6,4 0,3 6,1 SKF1013101 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 44.541.730
SKF0013500 Mineral 20 17,2 2,8 SKF1013501 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 20.445.384
SKF0024700 Mineral 8,7 0 8,7 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 63.526.730
SKF0024800 Mineral 7,5 0 7,5 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 54.764.423
SKF0013900 Mineral 9 7,3 1,7 SKF1013902 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 12.413.269
SKF0012900 Mineral 9,7 8,9 0,8 SKF1012903 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 5.841.538
SKF0025700 Mineral 6,9 0 6,9 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 50.383.269
SKF0025900 Mineral 18,4 16,6 1,8 SKF1025902 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 13.143.461
SKF0026100 Mineral 5,7 1,9 3,8 SKF1026101 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 27.747.307
SKF0025100 Mineral 6 0 6 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 43.811.538
SKF0026000 Mineral 6 0 6 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 43.811.538
SKF0025800 Mineral 7 0 7 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 51.113.461
SKF0016000 Mineral 22 0 22 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 160.642.306
SKF0019500 Mineral 20 0 20 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 146.038.460
SNK0019000 Mineral 11 0 11 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 80.321.153
SKF0016100 Mineral 15 5,6 9,4 SKF1016101 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 68.638.076
SKF0016500 Mineral 18 0 18 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 131.434.614
SNK0024200 Mineral 17 0 17 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 124.132.691
SNK0019100 Mineral 16 0 16 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 116.830.768
SKF0000600 Mineral 15 0 15 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 109.528.845
SKF0016300 Mineral 13 0 13 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 94.924.999
SKF0016400 Mineral 17,5 0 17,5 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 127.783.653
SKF0016500 Mineral 13 0 13 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 94.924.999
SKF0019500 Mineral 19 0 19 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 138.736.537
SKF0021800 Mineral 9 0 9 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 65.717.307
SKF0021900 Mineral 13,4 0 13,4 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 97.845.768
SKF0022000 Mineral 13,2 0 13,2 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 96.385.384
SKF0022100 Mineral 15,9 0 15,9 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 116.100.576
SKF0022800 Mineral 13 0 13 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 94.924.999
 Sisa
Luasan Rencana Rencana Rencana
Luasan Luasan Terrain Site Standar
Petak LandType Sudah Di nomor Anak Relisasi Relisasi Insentif Total Cost
Landuse Belum di Des Class Harga Berat
Kerjakan Petak PLTB Tanam
Kerjakan
SKF0023100 Mineral 8 0 8 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 58.415.384
SKF0024300 Mineral 12 0 12 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 87.623.076
SKF0024900 Mineral 13 4,2 8,8 SKF1024902 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 64.256.922
SKF0018800 Mineral 5,79 0 5,79 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 42.278.134
SKF0016601 Mineral 7 0 7 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 51.113.461
SKF0016702 Mineral 12 0 12 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 87.623.076
SKF0017701 Mineral 8 0 8 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 58.415.384
SKF0024401 Mineral 9 0,5 8,5 SKF1024403 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 62.066.346
SNK0022000 Mineral 11 9 2 SNK1022001 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 14.603.846
SNK0020400 Mineral 6 2,5 3,5 SNK1020402 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 25.556.731
SKF0019600 Mineral 11 0 11 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 80.321.153
SNK0020700 Mineral 15 8,5 6,5 SNK1020704 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 47.462.500
SKF0009100 Mineral 14 12,2 1,8 SKF1009101 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 13.143.461
SKF0009300 Mineral 10 6 4 SKF1009301 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 29.207.692
SKF0009200 Mineral 18 16,4 1,6 SKF1009201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 11.683.077
SKF0008800 Mineral 6 3,8 2,2 SKF1008801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 16.064.231
SKF0008900 Mineral 8 0 8 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 58.415.384
SKF0008600 Mineral 10 0 10 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 73.019.230
SNK0021700 Mineral 10 0 10 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 73.019.230
SKF0022501 Mineral 8 0 8 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 58.415.384
SKF0022401 Mineral 9 0 9 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 65.717.307
SKF0026900 Mineral 26,2 23,3 2,9 SKF1026901 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 21.175.577
SKF0030600 Mineral 6,2 0 6,2 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 45.271.923
SKF0026600 Mineral 10 0 10 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 73.019.230
SKF0026700 Mineral 10 8,8 1,2 SKF1026702 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 8.762.308
SKF0026500 Mineral 12 0 12 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 87.623.076
SKF0026800 Mineral 10 0 10 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 73.019.230
SKF0026200 Mineral 23 21,8 1,2 SKF1026201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 8.762.308
SKF0026300 Mineral 8 0 8 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 58.415.384
SKF0004900 Mineral 22 20,6 1,4 SKF1004901 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 10.222.692
SKF0004800 Mineral 8 7 1 SKF1004801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 7.301.923
SKF0003200 Mineral 9 6,8 2,2 SKF1003201 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 16.064.231
SKF0003500 Mineral 34 32,1 1,9 SKF1003501 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 13.873.654
SKF0003600 Mineral 20 18 2 SKF1003601 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 14.603.846
SKF0005500 Mineral 7 2,6 4,4 SKF1005501 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 32.128.461
SKF0003900 Mineral 19 16,3 2,7 SKF1003902 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 19.715.192
SKF0004000 Mineral 19 16,4 2,6 SKF1004001 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 18.985.000
SKF0002800 Mineral 16 15 1 SKF1002801 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 7.301.923
SNK0010402 Mineral 10 0 10 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 73.019.230
SNK0010700 Mineral 12 0 12 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 87.623.076
SNK0010600 Mineral 13 0 13 8% - 15% III Rp 6.801.923 Rp 500.000 Rp 94.924.999
Total 4924,59 1240,7 3683,89 Rp 26.899.481.120
 10.001 - 10.500 10.501 - 11.000 11.001 - 11.500 11.501 - 12.000 12.001 - 12.500 12.501 - 13.000 13.001 - 13.500 13.501 - 14.000 14.001 - 14.500 14.501 - 15.000
Kegiatan
10250 10750 11250 11750 12250 12750 13250 13750 14250 14750
1. Kondisi Sedang
Harga PLTB 4.600.000 4.694.118 4.788.235 4.882.353 4.976.471 5.070.588 5.164.706 5.258.824 5.352.941 5.447.059
2. Kondisi Berat
Harga PLTB 6.668.846 6.801.923 6.935.000 7.068.077 7.201.154 7.334.231 7.467.308 7.600.385 7.733.462 7.781.538
Insentif 500.000 500.000 500.000 500.000 500.000 500.000 500.000 500.000 500.000 500.000
PLTB + Insentif 7.168.846 7.301.923 7.435.000 7.568.077 7.701.154 7.834.231 7.967.308 8.100.385 8.233.462 8.281.538

15.001 - 15.500 15.501 - 16.000 16.001 - 16.500 16.501 - 17.000 17.001 - 17.500 17.501 - 18.000 18.001 - 18.500 18.501 - 19.000 19.001 - 19.500 19.501 - 20.000
Kegiatan
15250 15750 16250 16750 17250 17750 18250 18750 19250 19750
1. Kondisi Sedang
Harga PLTB 5.541.177 5.635.295 5.729.413 5.823.531 5.917.649 6.011.767 6.105.885 6.200.003 6.294.121 6.388.239
2. Kondisi Berat
Harga PLTB 7.914.615 8.047.692 8.180.769 8.313.846 8.446.923 8.580.000 8.713.077 8.846.154 8.979.231 9.112.308
Insentif 500.000 500.000 500.000 500.000 500.000 500.000 500.000 500.000 500.000 500.000
PLTB + Insentif 8.414.615 8.547.692 8.680.769 8.813.846 8.946.923 9.080.000 9.213.077 9.346.154 9.479.231 9.612.308
 LAMPIRAN DOKUMENTASI

SKF0025000 SKF0025600

SKF0014100 SKF0025600

SKF0004100 SKF0017700

SKF0022600 SKF0023600
SKF0014200 SKF0025600

SKF0017900 SKF0018100

SKF0010900 SKF0012700

SKF0008000 SKF0004200
SKF0021700 SKF0022701

SKF0026400 SKF0011000

SKF0024700 SKF0024800

SKF0025700 SKF0025100

SKF0026000 SKF0025800
SKF0016000 SKF0019500
 PENGAJUAN KHUSUS

No. Registrasi : 0121/PT/BA/02/2023/F

Tanggal
# 08230041
: 01/03/2023
Dept / Distrik : P214 - PLANTATION D.BINTIALO
: PROPOSAL ADDENDUM PLTB MEKANIS AREAL REGAIN DISTRIK BINTIALO
Perihal
TAHUN 2023
Pengajuan ini termasuk dalam anggaran / budget tahunan :
Ya Tidak V Over Budget

I. Latar Belakang
1. PK PLTB mekanis yang sudah approval dengan nomor PK 08220917 seluas 4924.59 Ha dimana
progress SPK PLTBnya sudah dikerjakan seluas 734.3 Ha
2. Sistem kerja PLTB mengikuti skema regain dimana petak-petak yang dibuka tidak beraturan
sehingga terkadang petak yang sudah complete ada lagi areal yang dibuka disebelah kiri dan
kanannya yang pada akhirnya menimbulkan anak petak.
3. Master petak dengan actual menjadi tidak sama baik bentuk dan luasan yang berbeda
4. Kondisi tersebut menyebabkan tidak bisa create SPK karena pengajuan SPK berdasarkan
nomor petak yang ada di PK
II. Tujuan
1. Agar SPK PLTB bisa di create sesuai dengan actual kerja bulan tersebut
2. Pembayaran kontraktor tidak terkendala karena harus menunggu approval PK

III. Usulan (Cantumkan estimasi biaya)

1. Memohon persetujuan pimpinan untuk addendum PK PLTB Mekanis seluas 4924.59 Ha
2. Jika terjadi anak petak maka anak petak tersebut merupakan bagian dari induk petak
3. Memohon persetujuan pimpinan untuk penambahan nomor petak induk dimana statusnya sudah
complete/ sudah tanam yang masih berpotensi menimbulkan anak petak sehingga PK tetap
digunakan untuk create SPK anak petak
4. Ketentuan lainnya masih mengikuti usulan dalam PK 08220917 yang sudah disetujui

Demikian permohonan ini disampaikan agar dapat dipertimbangkan dan disetujui, atas perhatiannya
diucapkan terima kasih.

Kepala Unit Admin Head Pemohon

PT Bumi Persada P (RG)
## 2B032231410 Approved By Stefanus Najoan

Nama : HERO FRANKY.S Nama : POLMAN RONI SARAGIH Nama : SWANDI SIMATUPANG
Tanggal : 2023-03-02 08:40 Tanggal : 2023-03-01 11:44 Tanggal : 2023-03-01 11:22
 LIST PETAK-PETAK REGAIN YANG DI ADDENDUM
Actual Standar
No Petak Nomor PK Luas PK Balance Siteclass Terain Insentif Total Cost
PLTB Harga Berat
# 08230041
1 SKF0025000 08220228 5,6 5,6 III 8% - 15% 6.801.923 500.000 41.094.011
2 SKF0023500 08220228 22,1 22,1 III 8% - 15% 6.801.923 500.000 161.510.673
3 SKF0025600 08220228 4,3 4,3 III 8% - 15% 6.801.923 500.000 31.498.050
4 SKF0014400 08220228 23,2 23,2 III 8% - 15% 6.801.923 500.000 169.717.866
5 SKF0014100 08220228 21,5 21,5 III 8% - 15% 6.801.923 500.000 157.049.439
6 SKF0012300 08220228 18,1 18,1 III 8% - 15% 6.801.923 500.000 132.177.775
7 SKF0012200 08220228 27,0 27,0 III 8% - 15% 6.801.923 500.000 197.212.264
8 SKF0011200 08220228 53,7 53,7 III 8% - 15% 6.801.923 500.000 391.765.672
9 SKF0011400 08220228 15,7 15,7 III 8% - 15% 6.801.923 500.000 114.763.214
10 SKF0025600 08220228 4,3 4,3 III 8% - 15% 6.801.923 500.000 31.498.050
11 SKF0013300 08220228 5,5 5,5 III 8% - 15% 6.801.923 500.000 40.130.901
12 SKF0010400 08220228 26,7 26,7 III 8% - 15% 6.801.923 500.000 195.024.893
13 SKF0009900 08220228 13,1 13,1 III 8% - 15% 6.801.923 500.000 95.973.219
14 SKF0009800 08220228 27,3 27,3 III 8% - 15% 6.801.923 500.000 199.649.449
15 SKF0013800 08220279 7,4 7,4 III 8% - 15% 6.801.923 500.000 54.034.230
16 SKF0004100 08220279 10,0 10,0 III 8% - 15% 6.801.923 500.000 72.946.211
17 SKF0004400 08220279 9,3 9,3 III 8% - 15% 6.801.923 500.000 67.615.807
18 SKF0004500 08220279 10,7 10,7 III 8% - 15% 6.801.923 500.000 78.276.615
19 SKF0008300 08220279 11,1 11,1 III 8% - 15% 6.801.923 500.000 80.686.249
20 SKF0010200 08220279 14,2 14,2 III 8% - 15% 6.801.923 500.000 103.906.364
21 SKF0009700 08220279 13,0 13,0 III 8% - 15% 6.801.923 500.000 94.924.999
22 SKF0009800 08220279 12,3 12,3 III 8% - 15% 6.801.923 500.000 90.032.711
23 SKF0024900 08220279 5,0 5,0 III 8% - 15% 6.801.923 500.000 36.509.615
24 SKF0017700 08220279 11,0 11,0 III 8% - 15% 6.801.923 500.000 80.321.153
25 SKF0022600 08220279 5,0 5,0 III 8% - 15% 6.801.923 500.000 36.509.615
26 SKF0023600 08220279 5,0 5,0 III 8% - 15% 6.801.923 500.000 36.509.615
27 SKF0014200 08220279 7,2 7,2 III 8% - 15% 6.801.923 500.000 52.573.846
28 SKF0025600 08220279 13,0 13,0 III 8% - 15% 6.801.923 500.000 94.924.999
29 SKF0025500 08220279 12,1 12,1 III 8% - 15% 6.801.923 500.000 88.645.345
30 SKF0025200 08220279 8,0 8,0 III 8% - 15% 6.801.923 500.000 58.415.384
31 SKF0017900 08220279 5,0 5,0 III 8% - 15% 6.801.923 500.000 36.509.615
32 SKF0018100 08220279 8,1 8,1 III 8% - 15% 6.801.923 500.000 59.218.596
33 SKF0010800 08220279 5,0 5,0 III 8% - 15% 6.801.923 500.000 36.509.615
34 SKF0007500 08220279 9,0 9,0 III 8% - 15% 6.801.923 500.000 65.717.307
35 SKF0010900 08220279 6,0 6,0 III 8% - 15% 6.801.923 500.000 43.811.538
36 SKF0010400 08220279 5,5 5,5 III 8% - 15% 6.801.923 500.000 40.160.577
37 SKF0010000 08220279 5,3 5,3 III 8% - 15% 6.801.923 500.000 38.700.192
38 SKF0009900 08220279 7,0 7,0 III 8% - 15% 6.801.923 500.000 51.113.461
39 SKF0012800 08220279 9,8 9,8 III 8% - 15% 6.801.923 500.000 71.257.970
40 SKF0012700 08220279 5,5 5,5 III 8% - 15% 6.801.923 500.000 39.889.288
41 SKF0004600 08220279 10,0 10,0 III 8% - 15% 6.801.923 500.000 73.023.465
42 SKF0007800 08220279 11,0 11,0 III 8% - 15% 6.801.923 500.000 80.321.153
43 SKF0008000 08220279 5,0 5,0 III 8% - 15% 6.801.923 500.000 36.509.615
44 SKF0007700 08220279 5,0 5,0 III 8% - 15% 6.801.923 500.000 36.509.615
45 SKF0007600 08220279 4,0 4,0 III 8% - 15% 6.801.923 500.000 29.207.692
46 SKF0010300 08220279 4,0 4,0 III 8% - 15% 6.801.923 500.000 29.207.692
47 SKF0008100 08220279 8,0 8,0 III 8% - 15% 6.801.923 500.000 58.415.384
48 SKF0004200 08220279 6,2 6,2 III 8% - 15% 6.801.923 500.000 44.943.723
49 SKF0014800 08220279 11,2 11,2 III 8% - 15% 6.801.923 500.000 81.892.717
50 SKF0014700 08220279 7,0 7,0 III 8% - 15% 6.801.923 500.000 51.113.461
51 SKF0021700 08220279 7,0 7,0 III 8% - 15% 6.801.923 500.000 51.113.461
52 SKF0009500 08220279 8,0 8,0 III 8% - 15% 6.801.923 500.000 58.415.384
53 SKF0015000 08220279 5,0 5,0 III 8% - 15% 6.801.923 500.000 36.509.615
54 SKF0004700 08220279 5,0 5,0 III 8% - 15% 6.801.923 500.000 36.509.615
55 SKF0005000 08220279 4,4 4,4 III 8% - 15% 6.801.923 500.000 32.128.461
56 SKF0005100 08220279 5,8 5,8 III 8% - 15% 6.801.923 500.000 42.351.153
57 SKF0022701 08220279 6,0 PT Bumi Persada P (RG)
6,0 III 8% - 15% 6.801.923 500.000 43.811.538
58 SKF0011300
## 2B032231410 08220279 7,0 Approved By Stefanus Najoan
7,0 III 8% - 15% 6.801.923 500.000 51.113.461
59 SKF0013300 08220279 6,0 6,0 III 8% - 15% 6.801.923 500.000 43.811.538
60 SKF0026400 08220279 4,0 4,0 III 8% - 15% 6.801.923 500.000 29.207.692
61 SKF0012100 08220279 5,0 5,0 III 8% - 15% 6.801.923 500.000 36.509.615
62 SKF0013400 08220279 4,6 4,6 III 8% - 15% 6.801.923 500.000 33.588.846
 63 SKF0013600 08220279 5,7 5,7 III 8% - 15% 6.801.923 500.000 41.620.961
64 SKF0013700 08220279 5,6 5,6 III 8% - 15% 6.801.923 500.000 40.890.769
65 SKF0013000 08220279 7,0 7,0 III 8% - 15% 6.801.923 500.000 51.113.461
66 SKF0007300 08220279 5,4 5,4 III 8% - 15% 6.801.923 500.000 39.138.307
# 08230041
67 SKF0007400 08220279 6,7 6,7 III 8% - 15% 6.801.923 500.000 48.922.884
68 SKF0011000 08220279 12,0 12,0 III 8% - 15% 6.801.923 500.000 87.623.076
69 SKF0013100 08220279 6,4 6,4 III 8% - 15% 6.801.923 500.000 46.732.307
70 SKF0013500 08220279 5,0 5,0 III 8% - 15% 6.801.923 500.000 36.509.615
71 SKF0024700 08220279 8,7 8,7 III 8% - 15% 6.801.923 500.000 63.818.807
72 SKF0024800 08220279 7,5 7,5 III 8% - 15% 6.801.923 500.000 54.764.423
73 SKF0013900 08220279 5,8 5,8 III 8% - 15% 6.801.923 500.000 42.351.153
74 SKF0012900 08220279 9,7 9,7 III 8% - 15% 6.801.923 500.000 71.047.711
75 SKF0025700 08220279 6,9 6,9 III 8% - 15% 6.801.923 500.000 50.237.230
76 SKF0025900 08220279 5,9 5,9 III 8% - 15% 6.801.923 500.000 43.081.346
77 SKF0026100 08220279 5,7 5,7 III 8% - 15% 6.801.923 500.000 41.620.961
78 SKF0025100 08220279 6,0 6,0 III 8% - 15% 6.801.923 500.000 43.811.538
79 SKF0026000 08220279 6,0 6,0 III 8% - 15% 6.801.923 500.000 43.811.538
80 SKF0025800 08220279 7,0 7,0 III 8% - 15% 6.801.923 500.000 51.113.461
81 SKF0016000 08220625 22,0 22,0 III 8% - 15% 6.801.923 500.000 160.642.306
82 SKF0019500 08220625 26,0 26,0 III 8% - 15% 6.801.923 500.000 189.849.998
83 SNK0019000 08220625 11,0 11,0 III 8% - 15% 6.801.923 500.000 80.321.153
84 SKF0016100 08220625 24,0 24,0 III 8% - 15% 6.801.923 500.000 175.246.152
85 SKF0016500 08220625 23,0 23,0 III 8% - 15% 6.801.923 500.000 167.944.229
86 SNK0024200 08220625 17,0 17,0 III 8% - 15% 6.801.923 500.000 124.132.691
87 SNK0019100 08220625 19,9 19,9 III 8% - 15% 6.801.923 500.000 145.308.268
88 SKF0000600 08220625 20,1 20,1 III 8% - 15% 6.801.923 500.000 146.768.652
89 SKF0016300 08220625 13,0 13,0 III 8% - 15% 6.801.923 500.000 94.924.999
90 SKF0016400 08220625 17,5 17,5 III 8% - 15% 6.801.923 500.000 127.783.653
91 SKF0016500 08220625 13,0 13,0 III 8% - 15% 6.801.923 500.000 94.924.999
92 SKF0019500 08220625 19,0 19,0 III 8% - 15% 6.801.923 500.000 138.736.537
93 SKF0021800 08220625 9,0 9,0 III 8% - 15% 6.801.923 500.000 65.717.307
94 SKF0021900 08220625 17,4 17,4 III 8% - 15% 6.801.923 500.000 127.053.460
95 SKF0022000 08220625 13,2 13,2 III 8% - 15% 6.801.923 500.000 96.385.384
96 SKF0022100 08220625 19,9 19,9 III 8% - 15% 6.801.923 500.000 145.308.268
97 SKF0022800 08220625 16,0 16,0 III 8% - 15% 6.801.923 500.000 116.830.768
98 SKF0023100 08220625 8,0 8,0 III 8% - 15% 6.801.923 500.000 58.415.384
99 SKF0024300 08220625 14,0 14,0 III 8% - 15% 6.801.923 500.000 102.226.922
100 SKF0024900 08220625 13,0 13,0 III 8% - 15% 6.801.923 500.000 94.924.999
101 SKF0018800 08220625 0,7 0,7 III 8% - 15% 6.801.923 500.000 5.111.346
102 SKF0016601 08220633 7,0 7,0 III 8% - 15% 6.801.923 500.000 51.113.461
103 SKF0016702 08220633 12,0 12,0 III 8% - 15% 6.801.923 500.000 87.623.076
104 SKF0017701 08220633 8,0 8,0 III 8% - 15% 6.801.923 500.000 58.415.384
105 SKF0024401 08220633 9,0 9,0 III 8% - 15% 6.801.923 500.000 65.717.307
106 SNK0022000 08220633 11,0 11,0 III 8% - 15% 6.801.923 500.000 80.321.153
107 SNK0020400 08220633 6,0 6,0 III 8% - 15% 6.801.923 500.000 43.811.538
108 SKF0019600 08220633 11,0 11,0 III 8% - 15% 6.801.923 500.000 80.321.153
109 SNK0020700 08220633 8,0 8,0 III 8% - 15% 6.801.923 500.000 58.415.384
110 SKF0009100 08220633 7,0 7,0 III 8% - 15% 6.801.923 500.000 51.113.461
111 SKF0009300 08220633 10,0 10,0 III 8% - 15% 6.801.923 500.000 73.019.230
112 SKF0009200 08220633 9,0 9,0 III 8% - 15% 6.801.923 500.000 65.717.307
113 SKF0008800 08220633 6,0 6,0 III 8% - 15% 6.801.923 500.000 43.811.538
114 SKF0008900 08220633 8,0 8,0 III 8% - 15% 6.801.923 500.000 58.415.384
115 SKF0008600 08220633 10,0 10,0 III 8% - 15% 6.801.923 500.000 73.019.230
116 SNK0021700 08220633 10,0 10,0 III 8% - 15% 6.801.923 500.000 73.019.230
117 SKF0022501 08220633 8,0 8,0 III 8% - 15% 6.801.923 500.000 58.415.384
118 SKF0022401 08220633 9,0 9,0 III 8% - 15% 6.801.923 500.000 65.717.307
119 SKF0026900 08220633 6,0 6,0 III 8% - 15% 6.801.923 500.000 43.811.538
120 SKF0030600 08220633 11,0 11,0 III 8% - 15% 6.801.923 500.000 80.321.153
121 SKF0026600 08220633 10,0 10,0 III 8% - 15% 6.801.923 500.000 73.019.230
122 SKF0026700 08220633 8,0 8,0 III 8% - 15% 6.801.923 500.000 58.415.384
123 SKF0026500 08220633 12,0 PT Bumi Persada P (RG)
12,0 III 8% - 15% 6.801.923 500.000 87.623.076
124 08220633
125
SKF0026800
## 2B032231410
SKF0026200 08220633
10,0
11,0
Approved By Stefanus Najoan
10,0
11,0
III
III
8% - 15%
8% - 15%
6.801.923
6.801.923
500.000
500.000
73.019.230
80.321.153
126 SKF0026300 08220633 8,0 8,0 III 8% - 15% 6.801.923 500.000 58.415.384
127 SKF0004900 08220633 10,0 10,0 III 8% - 15% 6.801.923 500.000 73.019.230
128 SKF0004800 08220633 8,0 8,0 III 8% - 15% 6.801.923 500.000 58.415.384
129 SKF0003200 08220633 9,0 9,0 III 8% - 15% 6.801.923 500.000 65.717.307
 130 SKF0003500 08220633 10,0 10,0 III 8% - 15% 6.801.923 500.000 73.019.230
131 SKF0003600 08220633 6,0 6,0 III 8% - 15% 6.801.923 500.000 43.811.538
132 SKF0005500 08220633 7,0 7,0 III 8% - 15% 6.801.923 500.000 51.113.461
133 SKF0003900 08220633 10,0 10,0 III 8% - 15% 6.801.923 500.000 73.019.230
# 08230041
134 SKF0004000 08220633 13,0 13,0 III 8% - 15% 6.801.923 500.000 94.924.999
135 SKF0002800 08220633 12,0 12,0 III 8% - 15% 6.801.923 500.000 87.623.076
136 SNK0010402 08220633 10,0 10,0 III 8% - 15% 6.801.923 500.000 73.019.230
137 SNK0010700 08220633 12,0 12,0 III 8% - 15% 6.801.923 500.000 87.623.076
138 SNK0010600 08220633 13,0 - 13,0 III 8% - 15% 6.801.923 500.000 94.924.999
Grand Total 1.432,63 - 1.432,63 10.460.931.742
Terrain Standar
Keyid PrevVegCod Prev VegDes LandTypeDe terrain Site ClassC Geo Size Insentif Total Cost
Des Harga Berat
SKF0029400 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0029300 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0003700 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0000500 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0034400 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0034500 BLK Bush/Belukar Mineral B 8% - 15% III 15,0 6.801.923 500.000 109.528.845
SKF0036200 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0036100 BLK Bush/Belukar Mineral B 8% - 15% III 11,2 6.801.923 500.000 81.854.557
SKF0018400 BLK Bush/Belukar Mineral B 8% - 15% III 17,7 6.801.923 500.000 129.244.037
SKF0033500 BLK Bush/Belukar Mineral B 8% - 15% III 12,0 6.801.923 500.000 87.623.076
SKF0030800 BLK Bush/Belukar Mineral B 8% - 15% III 17,0 6.801.923 500.000 124.132.691
SKF0027300 BLK Bush/Belukar Mineral B 8% - 15% III 12,0 6.801.923 500.000 87.623.076
SKF0033600 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0034600 BLK Bush/Belukar Mineral B 8% - 15% III 15,0 6.801.923 500.000 109.528.845
SKF0027400 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0034700 BLK Bush/Belukar Mineral B 8% - 15% III 19,0 6.801.923 500.000 138.736.537
SKF0030900 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0028400 BLK Bush/Belukar Mineral B 8% - 15% III 16,0 6.801.923 500.000 116.830.768
SKF0029100 BLK Bush/Belukar Mineral B 8% - 15% III 22,0 6.801.923 500.000 160.642.306
SKF0031500 BLK Bush/Belukar Mineral B 8% - 15% III 22,0 6.801.923 500.000 160.642.306
SKF0031600 BLK Bush/Belukar Mineral B 8% - 15% III 5,0 6.801.923 500.000 36.728.673
SKF0032000 BLK Bush/Belukar Mineral B 8% - 15% III 6,5 6.801.923 500.000 47.316.461
SKF0032100 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0031900 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0031800 BLK Bush/Belukar Mineral B 8% - 15% III 10,6 6.801.923 500.000 77.546.422
SKF0032200 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0031700 BLK Bush/Belukar Mineral B 8% - 15% III 22,0 6.801.923 500.000 160.642.306
SKF0032500 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0032400 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0032300 BLK Bush/Belukar Mineral B 8% - 15% III 19,4 6.801.923 500.000 141.949.383
SKF0031400 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0032600 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0032700 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0032800 BLK Bush/Belukar Mineral B 8% - 15% III 6,1 6.801.923 500.000 44.760.788
SKF0032900 BLK Bush/Belukar Mineral B 8% - 15% III 5,5 6.801.923 500.000 40.379.634
SKF0035300 BLK Bush/Belukar Mineral B 8% - 15% III 20,6 6.801.923 500.000 150.419.614
SKF0034900 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0035200 BLK Bush/Belukar Mineral B 8% - 15% III 16,9 6.801.923 500.000 123.694.576
SKF0033000 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0035100 BLK Bush/Belukar Mineral B 8% - 15% III 19,3 6.801.923 500.000 141.219.191
SKF0033100 BLK Bush/Belukar Mineral B 8% - 15% III 22,2 6.801.923 500.000 162.029.671
SKF0033400 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0034800 BLK Bush/Belukar Mineral B 8% - 15% III 23,9 6.801.923 500.000 174.150.864
SKF0029800 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0029900 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0028500 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0028900 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0028600 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0028200 BLK Bush/Belukar Mineral B PT Bumi Persada P (RG)
8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0028000 BLK Bush/Belukar Mineral B 8% - 15% III 22,2 6.801.923 500.000 161.810.614
## 2B032231410
SKF0028100 BLK Bush/Belukar Mineral B
Approved By Stefanus Najoan
8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0029600 BLK Bush/Belukar Mineral B 8% - 15% III 8,7 6.801.923 500.000 63.672.769
SKF0028800 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0029500 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0028700 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
 SKF0029700 BLK Bush/Belukar Mineral B 8% - 15% III 15,3 6.801.923 500.000 111.719.422
SKF0031300 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0031200 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0030000 BLK Bush/Belukar Mineral B 8% - 15% III 23,8 6.801.923 500.000 173.639.729
# SKF0031100
08230041 BLK Bush/Belukar Mineral B 8% - 15% III 17,2 6.801.923 500.000 125.812.133
SKF0003800 BLK Bush/Belukar Mineral B 8% - 15% III 19,6 6.801.923 500.000 143.409.768
SNK0022400 BLK Bush/Belukar Mineral B 8% - 15% II 19,0 6.801.923 500.000 139.028.614
SNK0024800 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SNK0024500 BLK Bush/Belukar Mineral B 8% - 15% III 18,6 6.801.923 500.000 135.450.672
SNK0021600 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0003300 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0003400 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0001000 BLK Bush/Belukar Mineral B 8% - 15% III 10,0 6.801.923 500.000 72.800.172
SKF0000800 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0000900 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0001200 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0000700 BLK Bush/Belukar Mineral B 8% - 15% III 14,4 6.801.923 500.000 105.366.749
SKF0007100 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0002100 BLK Bush/Belukar Mineral B 8% - 15% III 13,3 6.801.923 500.000 97.407.653
SKF0002200 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0002300 BLK Bush/Belukar Mineral B 8% - 15% III 22,6 6.801.923 500.000 164.877.421
SKF0001900 BLK Bush/Belukar Mineral B 8% - 15% III 12,8 6.801.923 500.000 93.756.691
SKF0001600 BLK Bush/Belukar Mineral B 8% - 15% III 9,5 6.801.923 500.000 69.222.230
SKF0001300 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0002900 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0003000 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0001700 BLK Bush/Belukar Mineral B 8% - 15% III 22,0 6.801.923 500.000 160.861.364
SKF0002700 BLK Bush/Belukar Mineral B 8% - 15% III 17,4 6.801.923 500.000 127.272.518
SKF0001800 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0002400 BLK Bush/Belukar Mineral B 8% - 15% III 20,1 6.801.923 500.000 147.060.729
SKF0005400 BLK Bush/Belukar Mineral B 8% - 15% III 12,7 6.801.923 500.000 92.880.461
SKF0005300 BLK Bush/Belukar Mineral B 8% - 15% III 16,8 6.801.923 500.000 122.526.268
SKF0007200 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0002500 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0002600 BLK Bush/Belukar Mineral B 8% - 15% III 11,2 6.801.923 500.000 82.073.615
SKF0005800 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0005700 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0006000 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0006200 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0006300 BLK Bush/Belukar Mineral B 8% - 15% III 23,8 6.801.923 500.000 173.785.767
SKF0006100 BLK Bush/Belukar Mineral B 8% - 15% III 14,4 6.801.923 500.000 104.855.614
SKF0006400 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0005900 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0006500 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0007000 BLK Bush/Belukar Mineral B 8% - 15% III 13,3 6.801.923 500.000 97.042.557
SKF0006600 BLK Bush/Belukar Mineral B 8% - 15% III 21,0 6.801.923 500.000 153.340.383
SNK0012600 MHW Mixed Hard Woo Mineral D 25% - 45% III 24,0 6.801.923 500.000 175.246.152
SKF0008700 BLK Bush/Belukar Mineral B 8% - 15% III 22,0 6.801.923 500.000 160.642.306
SKF0017200 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0030300 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0030100 BLK Bush/Belukar Mineral B 8% - 15% III 21,0 6.801.923 500.000 153.340.383
SKF0029200 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0027100 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0030400 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0030700 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0033700 BLK Bush/Belukar Mineral B 8% - 15% III 14,1 6.801.923 500.000 102.811.076
SKF0027200 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0033900 BLK Bush/Belukar Mineral B 8% - 15% III 18,0 6.801.923 500.000 131.434.614
SKF0034300 BLK Bush/Belukar Mineral B 8% - 15% III 22,0 6.801.923 500.000 160.642.306
SKF0034200 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0034100 BLK Bush/Belukar Mineral B PT Bumi Persada P (RG)
8% - 15% III 11,8 6.801.923 500.000 85.870.614
SKF0027600 BLK Bush/Belukar Mineral B 8% - 15%
## 2B032231410
SKF0027500 BLK Bush/Belukar Mineral B
Approved By Stefanus Najoan
8% - 15%
III
III
21,0
24,0
6.801.923
6.801.923
500.000
500.000
153.340.383
175.246.152
SKF0027800 BLK Bush/Belukar Mineral B 8% - 15% III 9,0 6.801.923 500.000 65.717.307
SKF0027700 BLK Bush/Belukar Mineral B 8% - 15% III 11,0 6.801.923 500.000 80.321.153
SKF0027900 BLK Bush/Belukar Mineral B 8% - 15% III 15,2 6.801.923 500.000 110.843.191
SKF0029000 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
 SKF0028300 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0033200 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0033300 BLK Bush/Belukar Mineral B 8% - 15% III 11,7 6.801.923 500.000 85.213.441
SKF0031000 BLK Bush/Belukar Mineral B 8% - 15% III 22,0 6.801.923 500.000 160.642.306
# SKF0035400
08230041 BLK Bush/Belukar Mineral B 8% - 15% III 21,0 6.801.923 500.000 153.340.383
SKF0035000 BLK Bush/Belukar Mineral B 8% - 15% III 14,6 6.801.923 500.000 106.608.076
SKF0035800 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0035700 BLK Bush/Belukar Mineral B 8% - 15% III 14,0 6.801.923 500.000 102.226.922
SKF0035500 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0036000 BLK Bush/Belukar Mineral B 8% - 15% III 20,6 6.801.923 500.000 150.419.614
SKF0035900 BLK Bush/Belukar Mineral B 8% - 15% III 20,2 6.801.923 500.000 147.498.845
SKF0035600 BLK Bush/Belukar Mineral B 8% - 15% III 22,0 6.801.923 500.000 160.642.306
SKF0001100 BLK Bush/Belukar Mineral B 8% - 15% III 7,0 6.801.923 500.000 51.113.461
SKF0001400 BLK Bush/Belukar Mineral B 8% - 15% III 10,1 6.801.923 500.000 73.530.365
SNK0024600 BLK Bush/Belukar Mineral B 8% - 15% III 23,0 6.801.923 500.000 167.944.229
SNK0020703 BLK Bush/Belukar Mineral B 8% - 15% III 10,0 6.801.923 500.000 73.019.230
SNK0012501 BLK Bush/Belukar Mineral B 8% - 15% III 1,2 6.801.923 500.000 8.762.308
SKF0023000 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SNK0016500 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0011700 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0011800 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0011900 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0038100 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0015300 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0015700 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0030200 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0006700 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0006900 BLK Bush/Belukar Mineral B 8% - 15% III 20,0 6.801.923 500.000 146.038.460
SKF0008201 BLK Bush/Belukar Mineral B 8% - 15% III 13,9 6.801.923 500.000 101.496.730
SKF0004301 BLK Bush/Belukar Mineral B 8% - 15% III 21,6 6.801.923 500.000 157.721.537
SKF0007901 BLK Bush/Belukar Mineral B 8% - 15% III 15,7 6.801.923 500.000 114.640.191
SKF0017000 BLK Bush/Belukar Mineral B 8% - 15% III 63,7 6.801.923 500.000 465.132.495
SKF0025001 BLK Bush/Belukar Mineral B 8% - 15% III 24,0 6.801.923 500.000 175.246.152
SKF0025601 BLK Bush/Belukar Mineral B 8% - 15% III 45,7 6.801.923 500.000 333.989.958
SKF0016201 BLK Bush/Belukar Mineral B 8% - 15% III 22,2 6.801.923 500.000 162.102.691
SKF0015001 BLK Bush/Belukar Mineral B 8% - 15% III 23,7 6.801.923 500.000 173.201.614
SKF0037900 BLK Bush/Belukar Mineral B 8% - 15% III 19,1 6.801.923 500.000 139.685.787
SKF0014001 BLK Bush/Belukar Mineral B 8% - 15% III 19,8 6.801.923 500.000 144.578.075
SKF0014401 BLK Bush/Belukar Mineral B 8% - 15% III 14,0 6.801.923 500.000 101.861.826
SKF0025401 BLK Bush/Belukar Mineral B 8% - 15% III 10,4 6.801.923 500.000 76.159.057
SKF0015101 BLK Bush/Belukar Mineral B 8% - 15% III 32,2 6.801.923 500.000 235.267.959
SKF0013301 BLK Bush/Belukar Mineral B 8% - 15% III 40,1 6.801.923 500.000 292.807.112
SKF0011801 BLK Bush/Belukar Mineral B 8% - 15% III 11,5 6.801.923 500.000 84.045.134
SKF0011601 BLK Bush/Belukar Mineral B 8% - 15% III 19,6 6.801.923 500.000 143.117.691
SKF0011701 BLK Bush/Belukar Mineral B 8% - 15% III 46,4 6.801.923 500.000 338.444.131
SKF0011501 BLK Bush/Belukar Mineral B 8% - 15% III 55,2 6.801.923 500.000 403.358.227
SKF0006901 BLK Bush/Belukar Mineral B 8% - 15% III 5,8 6.801.923 500.000 42.351.153
Total 3491,96 25.498.023.039

LIST PETAK-PETAK YANG SUDAH COMPLETE DAN DI ADDENDUM KEMBALI

Nomor Actual Sitecla Tiper Standar
No Petak Luas PK Terain
PK PLTB Balanc ss Lahan Harga
1 SKF0025300E1 08220228 47,30 47,300 - III 8% - 15% Mineral Berat
2 SKF0011800E1 08220228 18,20 18,200 - III 8% - 15% Mineral Berat
3 SKF0011100E1 08220228 15,30 15,300 - III 8% - 15% Mineral Berat
4 SKF0020801E1 08220228 15,20 15,200 - III 8% - 15% Mineral Berat
5 SKF0011500E1 08220228 45,10 45,100 - III 8% - 15% Mineral Berat
6 SKF0020802E1 08220279 9,30 9,300 - III 8% - 15% Mineral Berat
7 SKF0020800E1 08220279 4,10 4,100 - III 8% - 15% Mineral Berat
8 SKF0020803E1 08220279 7,40 7,400 - III 8% - 15% Mineral Berat
9 SKF0023000E1 08220279 7,00 7,000 - PT Bumi Persada P (RG)
III 8% - 15% Mineral Berat
SKF0015200E1 8,50 8,500
10
## 2B032231410
11 SKF0015100E1
08220279
08220279 21,40 21,400
-
-
Approved By Stefanus Najoan
III
III
8%
8%
-
-
15%
15%
Mineral
Mineral
Berat
Berat
12 SKF0012400E1 08220279 31,00 31,000 - III 8% - 15% Mineral Berat
13 SKF0022300E1 08220279 11,42 10,700 0,7 III 8% - 15% Mineral Berat
14 SKF0022900E1 08220279 19,60 19,600 - III 8% - 15% Mineral Berat
15 SKF0010700E1 08220279 11,00 11,000 - III 8% - 15% Mineral Berat
 16 SKF0010600E1 08220279 19,40 19,400 - III 8% - 15% Mineral Berat
17 SKF0012500E1 08220279 6,20 6,200 - III 8% - 15% Mineral Berat
18 SKF0017600E1 08220625 13,90 13,900 - III 8% - 15% Mineral Berat
19 SKF0024200E1 08220625 19,60 19,600 - III 8% - 15% Mineral Berat
# 08230041
20 SKF0015400E1 08220625 29,60 29,600 - III 8% - 15% Mineral Berat
21 SKF0015500E1 08220625 35,60 35,600 - III 8% - 15% Mineral Berat
22 SKF0016200E1 08220625 16,50 16,500 - III 8% - 15% Mineral Berat
23 SKF0015600E1 08220625 5,10 5,100 - III 8% - 15% Mineral Berat
24 SKF0015300E1 08220625 1,50 1,500 - III 8% - 15% Mineral Berat
25 SKF0022801E1 08220633 14,10 14,100 - III 8% - 15% Mineral Berat
26 SNK0010300E1 08220633 3,40 3,400 - III 8% - 15% Mineral Berat
27 SNK0009501E1 08220633 5,90 5,900 - III 8% - 15% Mineral Berat
28 SKF0027000E1 08220633 16,10 16,100 - III 8% - 15% Mineral Berat
29 SKF0030500E1 08220633 10,80 10,800 - III 8% - 15% Mineral Berat
30 SNK0022200E1 08220633 4,90 4,900 - III 8% - 15% Mineral Berat
31 SKF0003100E1 08220633 6,90 6,900 - III 8% - 15% Mineral Berat
32 SKF0033800E1 08220633 24,80 24,800 - III 8% - 15% Mineral Berat
33 SKF0030200E1 08220633 7,00 7,000 - III 8% - 15% Mineral Berat
34 SKF0030501E1 08220633 5,10 5,100 - III 8% - 15% Mineral Berat
35 SNK0024400E1 08220633 8,20 8,200 - III 8% - 15% Mineral Berat
36 SNK0021900E1 08220633 2,30 2,300 - III 8% - 15% Mineral Berat
37 SKF0016900E1 08220633 4,50 4,500 - III 8% - 15% Mineral Berat
38 SNK0020700E1 08220633 8,50 8,500 - III 8% - 15% Mineral Berat
39 SNK0012101E1 08220633 2,20 2,200 - III 8% - 15% Mineral Berat
40 SKF0005600E1 08220633 11,70 11,700 - III 8% - 15% Mineral Berat
41 SKF0009200E1 08220633 21,70 16,400 5,3 III 8% - 15% Mineral Berat
42 SKF0009100E1 08220633 21,60 12,200 9,4 III 8% - 15% Mineral Berat
43 SKF0009300E1 08220633 6,00 6,000 - III 8% - 15% Mineral Berat
44 SNK0020401E1 08220633 4,90 4,900 - III 8% - 15% Mineral Berat
45 SKF0011101E1 08220489 7,50 7,500 - III 8% - 15% Mineral Berat
46 SKF0011900E1 08220489 9,10 9,100 - III 8% - 15% Mineral Berat
47 SKF0013200E1 08220489 13,80 13,800 - III 8% - 15% Mineral Berat
48 SKF0010100E1 08220489 15,60 15,600 - III 8% - 15% Mineral Berat
49 SKF0012200E1 08220489 1,10 1,100 - III 8% - 15% Mineral Berat
50 SKF0014501E1 08220489 19,60 19,600 - III 8% - 15% Mineral Berat
51 SKF0014400E1 08220489 5,50 5,500 - III 8% - 15% Mineral Berat
52 SKF0011400E1 08220489 14,20 14,200 - III 8% - 15% Mineral Berat
53 SKF0011200E1 08220489 5,50 5,500 - III 8% - 15% Mineral Berat
54 SKF0015101E1 08220489 2,80 2,800 - III 8% - 15% Mineral Berat
55 SKF0011201E1 08220489 14,40 14,400 - III 8% - 15% Mineral Berat
56 SKF0012300E1 08220489 5,20 5,200 - III 8% - 15% Mineral Berat
57 SKF0010701E1 08220489 2,90 2,900 - III 8% - 15% Mineral Berat
48 SKF0022200E1 08220490 25,50 25,500 - III 8% - 15% Mineral Berat
49 SKF0012000E1 08220490 6,20 6,200 - III 8% - 15% Mineral Berat
50 SKF0011700E1 08220490 19,00 19,000 - III 8% - 15% Mineral Berat
51 SKF0006700E1 08220490 8,80 8,800 - III 8% - 15% Mineral Berat
52 SKF0014900E1 08220490 4,50 4,500 - III 8% - 15% Mineral Berat
53 SKF0006900E1 08220490 14,10 14,100 - III 8% - 15% Mineral Berat
54 SKF0011600E1 08220490 12,20 12,200 - III 8% - 15% Mineral Berat
55 SKF0006800E1 08220490 4,00 2,700 1,3 III 8% - 15% Mineral Berat
56 SKF0008200E1 08220490 8,70 8,700 - III 8% - 15% Mineral Berat
57 SKF0014901E1 08220490 4,60 4,600 - III 8% - 15% Mineral Berat
58 SKF0008400E1 08220490 12,90 12,900 - III 8% - 15% Mineral Berat
59 SKF0015700E1 08220490 1,40 1,400 - III 8% - 15% Mineral Berat
60 SKF0004300E1 08220490 10,40 10,400 - III 8% - 15% Mineral Berat
61 SKF0012800E1 08220490 10,70 10,700 III 8% - 15% Mineral Berat
62 SKF0013900E1 08220490 7,30 7,300 III 8% - 15% Mineral Berat
63 SKF0007900E1 08220490 6,70 6,700 III 8% - 15% Mineral Berat
64 SKF0009600E1 08220490 9,70 9,700 III 8% - 15% Mineral Berat
65 SKF0014300E1 08220490 3,80 3,800 III 8% - 15% Mineral Berat
66 SKF0014601E1 08220490 9,20 9,200 PT Bumi Persada P (RG)
III 8% - 15% Mineral Berat
SKF0004500E1 08220490 4,50 4,500
67
## 2B032231410
68 SKF0011300E1 08220490 14,20 14,200
Approved By Stefanus Najoan
III
III
8%
8%
-
-
15%
15%
Mineral
Mineral
Berat
Berat
69 SKF0012900E1 08220490 8,90 8,900 III 8% - 15% Mineral Berat
70 SKF0014600E1 08220490 24,99 10,600 III 8% - 15% Mineral Berat
71 SKF0009700E1 08220490 1,50 1,500 III 8% - 15% Mineral Berat
72 SKF0012100E1 08220490 13,60 13,600 III 8% - 15% Mineral Berat
 73 SKF0015701E1 08220490 2,60 2,600 III 8% - 15% Mineral Berat
74 SKF0007300E1 08220490 1,80 1,800 III 8% - 15% Mineral Berat
75 SKF0013300E1 08220490 2,70 2,700 III 8% - 15% Mineral Berat
76 SKF0008100E1 08220490 7,00 7,000 III 8% - 15% Mineral Berat
# 08230041
77 SKF0012901E1 08220490 10,70 10,700 III 8% - 15% Mineral Berat
78 SKF0006801E1 08220490 4,00 4,000 III 8% - 15% Mineral Berat
79 SKF0013700E1 08220490 3,70 3,700 III 8% - 15% Mineral Berat
80 SKF0014700E1 08220490 2,60 2,600 III 8% - 15% Mineral Berat
81 SKF0013000E1 08220490 7,70 7,700 III 8% - 15% Mineral Berat
82 SKF0010400E1 08220490 1,30 1,300 III 8% - 15% Mineral Berat
83 SNK0020400E1 08220490 2,50 2,500 III 8% - 15% Mineral Berat
84 SKF0007400E1 08220490 8,00 8,000 III 8% - 15% Mineral Berat
85 SKF0010800E1 08220490 3,20 3,200 III 8% - 15% Mineral Berat
86 SKF0011601E1 08220490 10,50 10,500 III 8% - 15% Mineral Berat
87 SKF0004400E1 08220490 20,50 3,700 III 8% - 15% Mineral Berat
88 SKF0009701E1 08220490 0,90 20,500 III 8% - 15% Mineral Berat
89 SKF0007800E1 08220490 6,70 0,900 III 8% - 15% Mineral Berat
90 SKF0013100E1 08220490 0,30 6,700 - 6,4 III 8% - 15% Mineral Berat
91 SKF0010000E1 08220490 2,90 0,300 2,6 III 8% - 15% Mineral Berat
92 SKF0012001E1 08220490 3,00 2,900 0,1 III 8% - 15% Mineral Berat
Grand Total 1.077,01 1.046,6 13,02

PT Bumi Persada P (RG)

## 2B032231410 Approved By Stefanus Najoan
 LIST PETAK-PETAK YANG AKAN DIKERJAKAN SETELAH LUASAN OVER DIKELUARKAN
# 08230041
Actual Standar
No Petak Nomor PK Luas PK Balance Siteclass Terain Tiper Lahan
PLTB Harga
1 SKF0004700E1 08220917 5,90 5,90 - III 8% - 15% Mineral Berat
2 SKF0001700E1 08220917 22,00 22,00 - III 8% - 15% Mineral Berat
3 SKF0005101E1 08220917 8,10 2,00 6,1 III 8% - 15% Mineral Berat
4 SKF0013500E1 08220917 15,50 3,00 12,5 III 8% - 15% Mineral Berat
5 SKF0008000E1 08220917 18,20 0,00 18,2 III 8% - 15% Mineral Berat
6 SKF0003700E1 08220917 2,80 25,00 - 22,2 III 8% - 15% Mineral Berat
7 SKF0005801E1 08220917 5,40 4,40 1,0 III 8% - 15% Mineral Berat
8 SKF0005001E1 08220917 3,50 3,50 - III 8% - 15% Mineral Berat
9 SKF0027300E1 08220917 13,00 8,60 4,4 III 8% - 15% Mineral Berat
10 SKF0036200E1 08220917 11,10 1,00 10,1 III 8% - 15% Mineral Berat
11 SKF0030400E1 08220917 12,50 1,80 10,7 III 8% - 15% Mineral Berat
12 SKF0013201E1 08220917 7,60 2,00 5,6 III 8% - 15% Mineral Berat
13 SKF0013202E1 08220917 5,30 2,00 3,3 III 8% - 15% Mineral Berat
14 SKF0005002E1 08220917 16,20 2,00 14,2 III 8% - 15% Mineral Berat
15 SKF0008401E1 08220917 9,60 9,60 - III 8% - 15% Mineral Berat
16 SKF0029100E1 08220917 23,70 2,00 21,7 III 8% - 15% Mineral Berat
17 SKF0009702E1 08220917 2,10 2,10 - III 8% - 15% Mineral Berat
18 SKF0001100E1 08220917 8,00 3,00 5,0 III 8% - 15% Mineral Berat
19 SKF0009900E1 08220917 13,10 2,00 11,1 III 8% - 15% Mineral Berat
20 SKF0013702E1 08220917 14,70 3,00 11,7 III 8% - 15% Mineral Berat
21 SKF0013400E1 08220917 29,40 3,00 26,4 III 8% - 15% Mineral Berat
22 SKF0005300E1 08220917 13,30 13,30 - III 8% - 15% Mineral Berat
23 SKF0010300E1 08220917 30,90 0,00 30,9 III 8% - 15% Mineral Berat
24 SKF0033200E1 08220917 9,00 9,00 - III 8% - 15% Mineral Berat
25 SKF0025100E1 08220917 14,70 0,00 14,7 III 8% - 15% Mineral Berat
26 SKF0007000E1 08220917 8,80 8,80 - III 8% - 15% Mineral Berat
27 SKF0005700E1 08220917 10,30 27,70 - 17,4 III 8% - 15% Mineral Berat
28 SKF0006600E1 08220917 18,60 18,60 - III 8% - 15% Mineral Berat
29 SNK0012501E1 08220917 1,20 1,20 - III 8% - 15% Mineral Berat
30 SKF0006500E1 08220917 21,50 32,40 - 10,9 III 8% - 15% Mineral Berat
31 SKF0007001E1 08220917 3,00 3,10 - 0,1 III 8% - 15% Mineral Berat
32 SKF0003000E1 08220917 30,80 30,80 - III 8% - 15% Mineral Berat
33 SKF0006400E1 08220917 14,70 14,70 - III 8% - 15% Mineral Berat
34 SKF0007100E1 08220917 3,10 3,10 - III 8% - 15% Mineral Berat
35 SNK0024500E1 08220917 5,00 5,00 - III 8% - 15% Mineral Berat
36 SKF0004900E1 08220917 20,60 20,60 - III 8% - 15% Mineral Berat
37 SKF0013101E1 08220917 5,10 5,10 - III 8% - 15% Mineral Berat
38 SKF0025900E1 08220917 16,60 16,60 - III 8% - 15% Mineral Berat
39 SKF0004600E1 08220917 17,30 17,30 - III 8% - 15% Mineral Berat
40 SNK0016501E1 08220917 14,90 14,90 - III 8% - 15% Mineral Berat
41 SKF0005000E1 08220917 10,60 10,60 - III 8% - 15% Mineral Berat
42 SKF0004800E1 08220917 12,40 12,40 - III 8% - 15% Mineral Berat
43 SKF0007500E1 08220917 6,50 11,50 - 5,0 III 8% - 15% Mineral Berat
44 SKF0001800E1 08220917 25,20 25,20 - III 8% - 15% Mineral Berat
45 SKF0002100E1 08220917 13,80 13,80 - III 8% - 15% Mineral Berat
46 SKF0005100E1 08220917 3,70 4,10 - 0,4 III 8% - 15% Mineral Berat
47 SKF0025500E1 08220917 13,90 13,90 - III 8% - 15% Mineral Berat
48 SKF0025200E1 08220917 15,80 15,80 - III 8% - 15% Mineral Berat
49 SKF0013701E1 08220917 28,90 28,90 - III 8% - 15% Mineral Berat
50 SKF0008800E1 08220917 25,50 25,50 - III 8% - 15% Mineral Berat
51 SKF0010500E1 08220917 2,30 2,30 - III 8% - 15% Mineral Berat
52 SKF0007901E1 08220917 5,60 5,60 - III 8% - 15% Mineral Berat
53 SKF0010200E1 08220917 3,30 3,30 - III 8% - 15% Mineral Berat
54 SKF0006901E1 08220917 1,00 1,00 - III 8% - 15% Mineral Berat
55 SKF0005800E1 08220917 12,40 12,40
PT Bumi Persada P (RG)
- III 8% - 15% Mineral Berat
## 2B032231410
Total 688,0 536,4 Approved By Stefanus Najoan
151,6