RENCANA ANGGARAN BIAYA (RAB)

KONSULTAN : EMPORIO ARCHITECT

PEKERJAAN : PEMBANGUNAN RUMAH IBU AFUNG
PEMILIK : IBU AFUNG
LOKASI : JAKARTA BARAT
WAKTU : 25 SEPTEMBER 2023
SUBJECT : PEKERJAAN PASANGAN STRUKTUR ATAP GENTENG BANGUNAN

HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10

A PEKERJAAN PASANGAN STRUKTUR ATAP GENTENG BANGUNAN

1 Pek. Pas. Struktur atap baja ringan Uk.75 G550 lengkap usuk dan reng 366.00 m2 Rp 175,000.00 Rp 60,000.00 Rp 235,000.00 Rp 64,050,000.00 Rp 21,960,000.00 Rp 86,010,000.00
2 Pek. Pas. Alumunium Foil Woven s/s 366.00 m2 Rp 13,000.00 Rp 5,000.00 Rp 18,000.00 Rp 4,758,000.00 Rp 1,830,000.00 Rp 6,588,000.00
3 Pek. Pas. Genteng Shingles 366.00 m2 Rp 400,000.00 Rp 150,000.00 Rp 550,000.00 Rp 146,400,000.00 Rp 54,900,000.00 Rp 201,300,000.00
- Genteng Badan, Bubungan, Nok, Stater
- Multiplek 9mm
- Underlayer Self Adhesite
- Flashing 9mm
- Paku, Screw
4 Pek. Pas. Plafond Conwood Lath 208.00 m2 Rp 650,000.00 Rp 200,000.00 Rp 850,000.00 Rp 135,200,000.00 Rp 41,600,000.00 Rp 176,800,000.00
SUB TOTAL A Rp 350,408,000.00 Rp 120,290,000.00 Rp 470,698,000.00
B PEKERJAAN LAIN-LAIN
1 Pek. Pasang Atap Kaca Tempered 10 mm + Rangka Hollow 91.60 m2 Rp 3,000,000.00 Rp 350,000.00 Rp 3,350,000.00 Rp 274,800,000.00 Rp 32,060,000.00 Rp 306,860,000.00
SUB TOTAL A Rp 274,800,000.00 Rp 32,060,000.00 Rp 306,860,000.00

SUB TOTAL III.7 Rp 274,800,000.00 Rp 32,060,000.00 Rp 777,558,000.00

 RENCANA ANGGARAN BIAYA (RAB)
KONSULTAN : EMPORIO ARCHITECT
PEKERJAAN : PEMBANGUNAN RUMAH IBU AFUNG
PEMILIK : IBU AFUNG
LOKASI : JAKARTA BARAT
WAKTU : 25 SEPTEMBER 2023
SUBJECT : PEKERJAAN PERSIAPAN, STRUKTUR, ARSITEKTUR DAN MEP

HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
I PEKERJAAN PERSIAPAN
1 Pek. Pembersihan Area Proyek 975.00 m2 Rp - Rp 10,000.00 Rp 10,000.00 Rp - Rp 9,750,000.00 Rp 9,750,000.00
2 Pek. Bedeng Pekerja dan Gudang Bahan Uk. 5 x 5 m 25.00 m2 Rp 600,000.00 Rp 300,000.00 Rp 900,000.00 Rp 15,000,000.00 Rp 7,500,000.00 Rp 22,500,000.00
3 Pek. Pengukuran dan Pemasangan Bowplank 143.00 m1 Rp 55,000.00 Rp 27,000.00 Rp 82,000.00 Rp 7,865,000.00 Rp 3,861,000.00 Rp 11,726,000.00
4 Pek. Pengadaan Sumur Bor 60m + Pompa Air Shimizu Satelit 1.00 unit Rp 12,600,000.00 Rp 5,400,000.00 Rp 18,000,000.00 Rp 12,600,000.00 Rp 5,400,000.00 Rp 18,000,000.00
5 Pek. Pagar Proyek Sementara 143.00 m1 Rp 250,000.00 Rp 80,000.00 Rp 330,000.00 Rp 35,750,000.00 Rp 11,440,000.00 Rp 47,190,000.00
6 Mobilisasi dan Demobilisasi 1.00 ls Rp - Rp 10,000,000.00 Rp 10,000,000.00 Rp - Rp 10,000,000.00 Rp 10,000,000.00
7 Pengadaan Listrik Semnetara 2200 watt 1.00 ls Rp - Rp 5,000,000.00 Rp 5,000,000.00 Rp - Rp 5,000,000.00 Rp 5,000,000.00
SUB TOTAL I Rp 71,215,000.00 Rp 52,951,000.00 Rp 124,166,000.00

II PEKERJAAN STRUKTUR BAWAH

A PEKERJAAN TANAH
1 Pek. Galian Pondasi 231.62 m3 Rp - Rp 130,000.00 Rp 130,000.00 Rp - Rp 30,109,950.00 Rp 30,109,950.00
2 Pek. Urugan Pasir t = 10 cm Dibawah Pondasi 5.09 m3 Rp 285,000.00 Rp 35,000.00 Rp 320,000.00 Rp 1,450,935.00 Rp 178,185.00 Rp 1,629,120.00
3 Pek. Urugan pasir t = 10 cm dibawah lantai 59.50 m3 Rp 285,000.00 Rp 35,000.00 Rp 320,000.00 Rp 16,957,500.00 Rp 2,082,500.00 Rp 19,040,000.00
4 Pek. Semprotan Anti rayap 595.00 m2 Rp 35,000.00 Rp 15,000.00 Rp 50,000.00 Rp 20,825,000.00 Rp 8,925,000.00 Rp 29,750,000.00
5 Pek. Lapisan plastik polyethelene (Plastik Cor) 595.00 m2 Rp 5,000.00 Rp 3,000.00 Rp 8,000.00 Rp 2,975,000.00 Rp 1,785,000.00 Rp 4,760,000.00
6 Pek. Rabatan Lantai Kerja t = 5 cm 32.30 m3 Rp 650,000.00 Rp 160,000.00 Rp 810,000.00 Rp 20,992,075.00 Rp 5,167,280.00 Rp 26,159,355.00
SUB TOTAL A Rp 63,200,510.00 Rp 48,247,915.00 Rp 111,448,425.00

B PEKERJAAN BETON PONDASI

1 Pondasi Batu Kali 99.36 m3 Rp 650,000.00 Rp 170,000.00 Rp 820,000.00 Rp 64,584,000.00 Rp 16,891,200.00 Rp 81,475,200.00
2 Beton Tiang pancang 20 X 20 K-450 L = 16 m, @75 titik (termasuk alat)
- Mob Demob Alat Pancang 1.00 ls Rp - Rp 30,000,000.00 Rp 30,000,000.00 Rp - Rp 30,000,000.00 Rp 30,000,000.00
- Beton Tiang Pancang 20x20 K-450 1,245.00 m1 Rp 240,000.00 Rp - Rp 240,000.00 Rp 298,800,000.00 Rp - Rp 298,800,000.00
- Handling 1,245.00 m1 Rp - Rp 20,000.00 Rp 20,000.00 Rp - Rp 24,900,000.00 Rp 24,900,000.00
- Unloading 1,245.00 m1 Rp - Rp 20,000.00 Rp 20,000.00 Rp - Rp 24,900,000.00 Rp 24,900,000.00
- Pemancangan (Min. charge 1000m) 1,000.00 m1 Rp - Rp 60,000.00 Rp 60,000.00 Rp - Rp 60,000,000.00 Rp 60,000,000.00
- Penyambungan Tiang Pencang 75.00 titik Rp - Rp 60,000.00 Rp 60,000.00 Rp - Rp 4,500,000.00 Rp 4,500,000.00
- Pemotongan Tiang Pencang 75.00 titik Rp - Rp 60,000.00 Rp 60,000.00 Rp - Rp 4,500,000.00 Rp 4,500,000.00
3 Pekerjaan Pondasi Pile Cap PC1
- Beton K300 7.68 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 8,448,000.00 Rp 1,804,800.00 Rp 10,252,800.00
- Pembesian tulangan atas D13 - 150 mm 714.23 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 9,284,970.24 Rp 2,142,685.44 Rp 11,427,655.68
- Pembesian tulangan bawah D16 - 150 mm 1,081.62 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 14,061,116.16 Rp 3,244,872.96 Rp 17,305,989.12
- Pembesian Pinggang D13 mm 100.03 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,300,416.00 Rp 300,096.00 Rp 1,600,512.00
- Bekisting 38.40 m2 Rp 80,000.00 Rp 60,000.00 Rp 140,000.00 Rp 3,072,000.00 Rp 2,304,000.00 Rp 5,376,000.00
4 Pekerjaan Pondasi Pile Cap PC2
- Beton K300 9.79 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 10,771,200.00 Rp 2,301,120.00 Rp 13,072,320.00
- Pembesian tulangan atas D13 - 150 mm 732.72 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 9,525,384.65 Rp 2,198,165.69 Rp 11,723,550.34
- Pembesian tulangan bawah D16 - 150 mm 1,109.63 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 14,425,198.63 Rp 3,328,891.99 Rp 17,754,090.62
- Pembesian Pinggang D13 mm 187.56 kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 2,438,280.00 Rp 562,680.00 Rp 3,000,960.00
- Bekisting 36.00 m2 Rp 80,000.00 Rp 60,000.00 Rp 140,000.00 Rp 2,880,000.00 Rp 2,160,000.00 Rp 5,040,000.00
5 Pekerjaan Pondasi Pile Cap PC3
- Beton K300 3.25 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 3,578,850.00 Rp 764,572.50 Rp 4,343,422.50
- Pembesian tulangan atas D16 - 150 mm 293.00 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 3,809,055.93 Rp 879,012.91 Rp 4,688,068.84
- Pembesian tulangan bawah D19 - 150 mm 423.35 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 5,503,578.91 Rp 1,270,056.67 Rp 6,773,635.58
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pembesian Pinggang D13 mm 42.64 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 554,302.32 Rp 127,915.92 Rp 682,218.24
- Bekisting 9.21 m2 Rp 80,000.00 Rp 60,000.00 Rp 140,000.00 Rp 736,560.00 Rp 552,420.00 Rp 1,288,980.00
6 Pekerjaan beton Tie Beam TB1 20/40
- Beton K300 55.04 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 60,544,000.00 Rp 12,934,400.00 Rp 73,478,400.00
- Pembesian Atas D13 mm 2,924.94 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 38,024,163.84 Rp 8,774,807.04 Rp 46,798,970.88
- Pembesian Bawah D13 mm 2,924.94 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 38,024,163.84 Rp 8,774,807.04 Rp 46,798,970.88
- Pembesian Pinggang D13 mm 1,431.04 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 18,603,520.00 Rp 4,293,120.00 Rp 22,896,640.00
- Pembesian sengkang ø8 mm
3,180.70 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 41,349,115.08 Rp 9,542,103.48 Rp 50,891,218.56
- Bekisting 550.40 m2 Rp 80,000.00 Rp 60,000.00 Rp 140,000.00 Rp 44,032,000.00 Rp 33,024,000.00 Rp 77,056,000.00
7 Pekerjaan pelat lantai Dasar, Type S1 t = 8 cm
- Beton K300 47.60 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 52,360,000.00 Rp 11,186,000.00 Rp 63,546,000.00
- Wiremesh M8 595.00 m2 Rp 65,000.00 Rp 20,000.00 Rp 85,000.00 Rp 38,675,000.00 Rp 11,900,000.00 Rp 50,575,000.00
- Pembesian ø8 mm - 150 mm 2,603.47 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 33,845,123.50 Rp 7,810,413.12 Rp 41,655,536.61
8 Pekerjaan Retaining Wall
- Beton K300 24.57 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 27,027,000.00 Rp 5,773,950.00 Rp 32,800,950.00
- Pembesian D13 2,383.29 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 30,982,770.00 Rp 7,149,870.00 Rp 38,132,640.00
- Pembesian ø8
2,825.55 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 36,732,150.00 Rp 8,476,650.00 Rp 45,208,800.00
- Bekisting 327.60 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 39,312,000.00 Rp 19,656,000.00 Rp 58,968,000.00
SUB TOTAL B Rp 953,283,919.10 Rp 338,928,610.75 Rp 1,292,212,529.86
SUB TOTAL II Rp 1,016,484,429.10 Rp 387,176,525.75 Rp 1,403,660,954.86

III PEKERJAAN STRUKTUR ATAS, ARSITEKTUAL DAN MEP

III.1 LANTAI DASAR
A PEKERJAAN BETON STRUKTUR
1 Pekerjaan beton kolom struktur K2, 15/40
- Beton K300 1.21 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 1,326,600.00 Rp 283,410.00 Rp 1,610,010.00
- Pembesian Utama D13 mm 170.90 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 2,221,760.74 Rp 512,714.02 Rp 2,734,474.75
- Pembesian sengkang ø8 mm
76.89 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 999,615.05 Rp 230,680.40 Rp 1,230,295.44
- Bekisting 22.11 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 2,653,200.00 Rp 1,326,600.00 Rp 3,979,800.00
2 Pekerjaan beton kolom struktur K4, 20/30
- Beton K300 0.33 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 363,000.00 Rp 77,550.00 Rp 440,550.00
- Pembesian Utama D16 mm 70.82 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 920,668.32 Rp 212,461.92 Rp 1,133,130.24
- Pembesian sengkang ø10 mm
30.25 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 393,247.40 Rp 90,749.40 Rp 483,996.80
- Bekisting 5.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 660,000.00 Rp 330,000.00 Rp 990,000.00
3 Pekerjaan beton kolom struktur K5, 20/40
- Beton K300 9.68 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 10,648,000.00 Rp 2,274,800.00 Rp 12,922,800.00
- Pembesian Utama D16 mm 1,947.57 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 25,318,378.80 Rp 5,842,702.80 Rp 31,161,081.60
- Pembesian sengkang ø10 mm
798.59 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 10,381,731.36 Rp 2,395,784.16 Rp 12,777,515.52
- Bekisting 145.20 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 17,424,000.00 Rp 8,712,000.00 Rp 26,136,000.00
4 Pekerjaan beton kolom struktur K6,25/25
- Beton K300 1.03 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 1,134,375.00 Rp 242,343.75 Rp 1,376,718.75
- Pembesian Utama D16 mm 212.46 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 2,762,004.96 Rp 637,385.76 Rp 3,399,390.72
- Pembesian sengkang ø10 mm
90.75 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,179,742.20 Rp 272,248.20 Rp 1,451,990.40
- Bekisting 16.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,980,000.00 Rp 990,000.00 Rp 2,970,000.00
5 Pekerjaan beton kolom struktur K7, 30/30
- Beton K300 8.91 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 9,801,000.00 Rp 2,093,850.00 Rp 11,894,850.00
- Pembesian Utama D16 mm 1,912.16 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 24,858,044.64 Rp 5,736,471.84 Rp 30,594,516.48
- Pembesian sengkang ø10 mm
653.40 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 8,494,143.84 Rp 1,960,187.04 Rp 10,454,330.88
- Bekisting 118.80 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 14,256,000.00 Rp 7,128,000.00 Rp 21,384,000.00
6 Pekerjaan beton kolom struktur K8 35/35
- Beton K300 1.35 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 1,482,250.00 Rp 316,662.50 Rp 1,798,912.50
- Pembesian Utama D16 mm 212.46 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 2,762,004.96 Rp 637,385.76 Rp 3,399,390.72
- Pembesian sengkang ø10 mm
169.40 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 2,202,185.44 Rp 508,196.64 Rp 2,710,382.08
- Bekisting 15.40 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,848,000.00 Rp 924,000.00 Rp 2,772,000.00
7 Pekerjaan beton kolom struktur K9, 25/45
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Beton K300 1.24 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 1,361,250.00 Rp 290,812.50 Rp 1,652,062.50
- Pembesian Utama D16 mm 247.87 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 3,222,339.12 Rp 743,616.72 Rp 3,965,955.84
- Pembesian sengkang ø10 mm
127.05 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,651,639.08 Rp 381,147.48 Rp 2,032,786.56
- Bekisting 15.40 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,848,000.00 Rp 924,000.00 Rp 2,772,000.00
8 Pekerjaan beton kolom struktur KP, 15/15
- Beton K300 8.55 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 9,405,000.00 Rp 2,009,250.00 Rp 11,414,250.00
- Pembesian Utama ø8 mm 612.41 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 7,961,304.00 Rp 1,837,224.00 Rp 9,798,528.00
- Pembesian sengkang ø8 mm
811.44 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 10,548,727.80 Rp 2,434,321.80 Rp 12,983,049.60
- Bekisting 114.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 13,680,000.00 Rp 6,840,000.00 Rp 20,520,000.00
9 Pekerjaan Beton Plat Tangga Utama
- Beton K300 9.00 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 9,900,000.00 Rp 2,115,000.00 Rp 12,015,000.00
- Pembesian 1,440.00 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 18,720,000.00 Rp 4,320,000.00 Rp 23,040,000.00
- Bekisting 54.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 6,480,000.00 Rp 3,240,000.00 Rp 9,720,000.00
10 Pekerjaan pelat meja beton, t = 8 cm
- Beton K300 2.40 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 2,640,000.00 Rp 564,000.00 Rp 3,204,000.00
- Pembesian wiremesh M8 1 lapis 30.00 m2 Rp 65,000.00 Rp 20,000.00 Rp 85,000.00 Rp 1,950,000.00 Rp 600,000.00 Rp 2,550,000.00
- Bekesting 30.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 3,600,000.00 Rp 1,800,000.00 Rp 5,400,000.00
11 Pekerjaan balok latei, topian, pagar, area teras dan kanopi B1 15/30
- Beton K300 2.21 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 2,425,500.00 Rp 518,175.00 Rp 2,943,675.00
- Pembesian Atas D13 mm 156.24 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 2,031,087.24 Rp 468,712.44 Rp 2,499,799.68
- Pembesian Bawah D13 mm 156.24 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 2,031,087.24 Rp 468,712.44 Rp 2,499,799.68
- Pembesian sengkang ø8 mm
174.09 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 2,263,110.65 Rp 522,256.30 Rp 2,785,366.96
- Bekisting 36.75 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 4,410,000.00 Rp 2,205,000.00 Rp 6,615,000.00
12 Pekerjaan balok latei, topian, pagar, area teras dan kanopi BL 15/15
- Beton K300 0.74 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 816,750.00 Rp 174,487.50 Rp 991,237.50
- Pembesian Atas D13 mm 70.15 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 911,916.72 Rp 210,442.32 Rp 1,122,359.04
- Pembesian Bawah D13 mm 70.15 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 911,916.72 Rp 210,442.32 Rp 1,122,359.04
- Pembesian sengkang ø8 mm
47.02 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 611,239.59 Rp 141,055.29 Rp 752,294.88
- Bekisting 14.85 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,782,000.00 Rp 891,000.00 Rp 2,673,000.00
13 Pekerjaan balok latei, topian, pagar, area teras dan kanopi BT 15/20
- Beton K300 0.63 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 693,000.00 Rp 148,050.00 Rp 841,050.00
- Pembesian Atas D10 mm 26.56 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 345,290.40 Rp 79,682.40 Rp 424,972.80
- Pembesian Bawah D10 mm 26.56 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 345,290.40 Rp 79,682.40 Rp 424,972.80
- Pembesian sengkang ø8 mm
35.11 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 456,465.55 Rp 105,338.20 Rp 561,803.76
- Bekisting 11.55 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,386,000.00 Rp 693,000.00 Rp 2,079,000.00
14 Pekerjaan pelat lantai Type S3 t = 10 cm
- Beton K300 0.95 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 1,045,000.00 Rp 223,250.00 Rp 1,268,250.00
- Pembesian ø8-150 mm 122.98 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,598,720.63 Rp 368,935.53 Rp 1,967,656.16
- Bekisting 9.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,140,000.00 Rp 570,000.00 Rp 1,710,000.00
SUB TOTAL A Rp 264,242,587.85 Rp 79,913,778.83 Rp 344,156,366.68

B PEKERJAAN PASANGAN DINDING

1 Pek. Pas. Batu Bata Merah (5x11x22)cm tebal 1/2 Batu 886.60 m2 Rp 105,000.00 Rp 45,000.00 Rp 150,000.00 Rp 93,093,000.00 Rp 39,897,000.00 Rp 132,990,000.00
2 Pek. Penebalan dinding 44.33 m3 Rp 1,400,000.00 Rp 250,000.00 Rp 1,650,000.00 Rp 62,062,000.00 Rp 11,082,500.00 Rp 73,144,500.00
3 Pek. Plesteran Dinding 1 SP : 5 Pasir Pasang tebal 15 mm 1,773.20 m2 Rp 15,000.00 Rp 38,000.00 Rp 53,000.00 Rp 26,598,000.00 Rp 67,381,600.00 Rp 93,979,600.00
4 Pek. Acian dinding 1,373.24 m2 Rp 5,000.00 Rp 27,000.00 Rp 32,000.00 Rp 6,866,200.00 Rp 37,077,480.00 Rp 43,943,680.00
5 Pek. Profil Tali Air 1.00 ls Rp - Rp 5,000,000.00 Rp 5,000,000.00 Rp - Rp 5,000,000.00 Rp 5,000,000.00
6 Pek. Pas. Marmer Breccia Sardinia marble 90.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 135,000,000.00 Rp 51,300,000.00 Rp 186,300,000.00
7 Pek. Pas. Niro - GLX29-L-PietraGrey-Tile - 120 x 240 Polished v4 14.40 m2 Rp 750,000.00 Rp 150,000.00 Rp 900,000.00 Rp 10,800,000.00 Rp 2,160,000.00 Rp 12,960,000.00
8 Pek. Pas. Travertino Cream Light marble 18.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 27,000,000.00 Rp 10,260,000.00 Rp 37,260,000.00
9 Pek. Pas. Batu Andesit Bakar kotak pasang seri 178.00 m2 Rp 300,000.00 Rp 150,000.00 Rp 450,000.00 Rp 53,400,000.00 Rp 26,700,000.00 Rp 80,100,000.00
10 Pek. Pas. Travertino Brown marble 9.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 13,500,000.00 Rp 5,130,000.00 Rp 18,630,000.00
11 Pek. Pas. andesit bintik stone seamless 60x60 cm 5.00 m2 Rp 350,000.00 Rp 150,000.00 Rp 500,000.00 Rp 1,750,000.00 Rp 750,000.00 Rp 2,500,000.00
12 Pek. Pas. Niro - GRB05-Monteca-90x180 Polished V4 9.72 m2 Rp 750,000.00 Rp 150,000.00 Rp 900,000.00 Rp 7,290,000.00 Rp 1,458,000.00 Rp 8,748,000.00
13 Pek. Pas. Niro-GLI01-Ivory-600x600-Polished V2 14.40 m2 Rp 250,000.00 Rp 70,500.00 Rp 320,500.00 Rp 3,600,000.00 Rp 1,015,200.00 Rp 4,615,200.00
14 Pek. Pas. QUADRA SURFACES - ARTEMIS GRIGIO 160x80 17.92 m2 Rp 900,000.00 Rp 150,000.00 Rp 1,050,000.00 Rp 16,128,000.00 Rp 2,688,000.00 Rp 18,816,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
15 Pek. Pas. Niro-GCN01-Bianca-800x800 Polished V3 43.52 m2 Rp 400,000.00 Rp 70,500.00 Rp 470,500.00 Rp 17,408,000.00 Rp 3,068,160.00 Rp 20,476,160.00
SUB TOTAL B Rp 474,495,200.00 Rp 264,967,940.00 Rp 739,463,140.00

C PEKERJAAN PASANGAN LANTAI

Pek. Pas. ANDESIT STONE 30X60 CM & HOMOGENEUS TILE NIRO GRANITE
1 253.00 m2 Rp 400,000.00 Rp 150,000.00 Rp 550,000.00 Rp 101,200,000.00 Rp 37,950,000.00 Rp 139,150,000.00
30X60 CM
2 Pek. Pas. Andesit Bakar Matte 24.00 m2 Rp 300,000.00 Rp 150,000.00 Rp 450,000.00 Rp 7,200,000.00 Rp 3,600,000.00 Rp 10,800,000.00
3 Pek. Pas. Niro-Marmore-GMO02-CaffeCrema-600x600-Polished V2 416.16 m2 Rp 200,000.00 Rp 70,500.00 Rp 270,500.00 Rp 83,232,000.00 Rp 29,339,280.00 Rp 112,571,280.00
4 Pek. Pas. Niro-GNT01-Calcite-600x600 - Matt V1 36.00 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 12,600,000.00 Rp 2,538,000.00 Rp 15,138,000.00
5 Pek. Plint Homogenius Tile; setara Granite Tile 230.00 m1 Rp 150,000.00 Rp 30,000.00 Rp 180,000.00 Rp 34,500,000.00 Rp 6,900,000.00 Rp 41,400,000.00
SUB TOTAL C Rp 238,732,000.00 Rp 80,327,280.00 Rp 319,059,280.00

D PEKERJAAN PLAFOND
1 Pek. Pas. Plafond Gypsum T=9 mm setara Jayaboard, Rangka Hollow 4x4 cm 445.00 m2 Rp 85,000.00 Rp 46,000.00 Rp 131,000.00 Rp 37,825,000.00 Rp 20,470,000.00 Rp 58,295,000.00
2 Pek. Pas. Lambesering setara Conwood Lath 4'' Cut Uk. 10x305x1.1 cm 5.00 m2 Rp 355,000.00 Rp 65,000.00 Rp 420,000.00 Rp 1,775,000.00 Rp 325,000.00 Rp 2,100,000.00
3 Pek. Pas. Drop Ceiling 20.00 m1 Rp 85,000.00 Rp 46,000.00 Rp 131,000.00 Rp 1,700,000.00 Rp 920,000.00 Rp 2,620,000.00
SUB TOTAL D Rp 41,300,000.00 Rp 21,715,000.00 Rp 63,015,000.00

E PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan Pintu D1 (2 unit)
- Pek. Kusen Kayu Merbau 6/15 14.60 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,110,000.00 Rp 511,000.00 Rp 5,621,000.00
- Pek. Daun Pintu Kayu Merbau 9.52 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 23,800,000.00 Rp 1,713,600.00 Rp 25,513,600.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 16.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,200,000.00 Rp 800,000.00 Rp 2,000,000.00
- Pek. Pasangan Pull Handel setara Dekson 4.00 psg Rp 1,000,000.00 Rp 50,000.00 Rp 1,050,000.00 Rp 4,000,000.00 Rp 200,000.00 Rp 4,200,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 4.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,400,000.00 Rp 200,000.00 Rp 1,600,000.00
- Pek. Finis Cat Duco Kusen 3.94 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 827,820.00 Rp 354,780.00 Rp 1,182,600.00
- Pek. Finis Cat Duco Daun Pintu 19.04 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 3,998,400.00 Rp 1,713,600.00 Rp 5,712,000.00
2 Pekerjaan Pintu D2 (5 unit)
- Pek. Kusen Kayu Merbau 6/15 28.50 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 9,975,000.00 Rp 997,500.00 Rp 10,972,500.00
- Pek. Daun Pintu Kayu Merbau 10.80 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 27,000,000.00 Rp 1,944,000.00 Rp 28,944,000.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 20.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,500,000.00 Rp 1,000,000.00 Rp 2,500,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 5.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00
- Pek. Pasangan Door Stoper Setara Dekson 5.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,750,000.00 Rp 250,000.00 Rp 2,000,000.00
- Pek. Finis Cat Duco Kusen 7.70 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,615,950.00 Rp 692,550.00 Rp 2,308,500.00
- Pek. Finis Cat Duco Daun Pintu 21.60 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 4,536,000.00 Rp 1,944,000.00 Rp 6,480,000.00
3 Pekerjaan Pintu D3 (5 unit)
- Pek. Kusen Kayu Merbau 6/15 28.00 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 9,800,000.00 Rp 980,000.00 Rp 10,780,000.00
- Pek. Daun Pintu Kayu Merbau 9.60 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 24,000,000.00 Rp 1,728,000.00 Rp 25,728,000.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 20.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,500,000.00 Rp 1,000,000.00 Rp 2,500,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 5.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00
- Pek. Pasangan Door Stoper Setara Dekson 5.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,750,000.00 Rp 250,000.00 Rp 2,000,000.00
- Pek. Finis Cat Duco Kusen 7.56 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,587,600.00 Rp 680,400.00 Rp 2,268,000.00
- Pek. Finis Cat Duco Daun Pintu 19.20 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 4,032,000.00 Rp 1,728,000.00 Rp 5,760,000.00
4 Pekerjaan Jendela W1 (5 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 63.50 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 15,875,000.00 Rp 1,905,000.00 Rp 17,780,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 19.55 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 39,100,000.00 Rp 2,932,500.00 Rp 42,032,500.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 10.50 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 3,675,000.00 Rp 1,050,000.00 Rp 4,725,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 24.00 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 9,600,000.00 Rp 1,440,000.00 Rp 11,040,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 5.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,500,000.00 Rp 250,000.00 Rp 1,750,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 5.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 750,000.00 Rp 250,000.00 Rp 1,000,000.00
5 Pekerjaan Jendela W2 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 11.35 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 2,837,500.00 Rp 340,500.00 Rp 3,178,000.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 4.20 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 8,400,000.00 Rp 630,000.00 Rp 9,030,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
6 Pekerjaan Jendela W3 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 7.20 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 1,800,000.00 Rp 216,000.00 Rp 2,016,000.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm Sandblast 1.28 m2 Rp 2,100,000.00 Rp 150,000.00 Rp 2,250,000.00 Rp 2,688,000.00 Rp 192,000.00 Rp 2,880,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
7 Pekerjaan Jendela W4 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 9.10 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 2,275,000.00 Rp 273,000.00 Rp 2,548,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 4.91 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 9,820,000.00 Rp 736,500.00 Rp 10,556,500.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 5.60 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 2,240,000.00 Rp 336,000.00 Rp 2,576,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 1.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 300,000.00 Rp 50,000.00 Rp 350,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 1.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 150,000.00 Rp 50,000.00 Rp 200,000.00
8 Pekerjaan Jendela W5 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 17.00 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,250,000.00 Rp 510,000.00 Rp 4,760,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 8.25 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,887,500.00 Rp 825,000.00 Rp 3,712,500.00
9 Pekerjaan Jendela W6 (4 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 7.24 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,534,000.00 Rp 724,000.00 Rp 3,258,000.00
10 Pekerjaan Jendela W7 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 10.79 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 2,697,500.00 Rp 323,700.00 Rp 3,021,200.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 1.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,200,000.00 Rp 240,000.00 Rp 3,440,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.10 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 385,000.00 Rp 110,000.00 Rp 495,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
11 Pekerjaan Jendela W23 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 6.80 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 1,700,000.00 Rp 204,000.00 Rp 1,904,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 1.68 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,360,000.00 Rp 252,000.00 Rp 3,612,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 5.60 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 2,240,000.00 Rp 336,000.00 Rp 2,576,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 1.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 300,000.00 Rp 50,000.00 Rp 350,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 1.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 150,000.00 Rp 50,000.00 Rp 200,000.00
12 Pekerjaan Pintu Sliding SD5 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 16.50 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,125,000.00 Rp 495,000.00 Rp 4,620,000.00
- Pek. Daun Pintu Alumunium Sliding Door 16.40 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 32,800,000.00 Rp 2,460,000.00 Rp 35,260,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 13.00 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 5,200,000.00 Rp 780,000.00 Rp 5,980,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
13 Pekerjaan Pintu Sliding SD6 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 16.08 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,020,000.00 Rp 482,400.00 Rp 4,502,400.00
- Pek. Daun Pintu Alumunium Sliding Door + Kaca Bening 8mm 13.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 27,200,000.00 Rp 2,040,000.00 Rp 29,240,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 9.60 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 3,840,000.00 Rp 576,000.00 Rp 4,416,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
14 Pekerjaan Pintu GD1 (2 unit)
- Pek. Kaca Tempered 10 mm + Finishing Aksesoris 2.66 m2 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00 Rp 6,650,000.00 Rp 1,330,000.00 Rp 7,980,000.00
15 Pekerjaan Pintu GD2 (1 unit)
- Pek. Kaca Tempered 10 mm + Finishing Aksesoris 1.70 m2 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00 Rp 4,250,000.00 Rp 850,000.00 Rp 5,100,000.00
16 Pek. Reiling Tangga Service & Utama
- Pek. Handrail Kayu Merbau 113.49 m1 Rp 500,000.00 Rp 150,000.00 Rp 650,000.00 Rp 56,745,000.00 Rp 17,023,500.00 Rp 73,768,500.00
- Pek. Reilling Stainless + Kaca Tempered 10 mm 113.49 m1 Rp 2,500,000.00 Rp 250,000.00 Rp 2,750,000.00 Rp 283,725,000.00 Rp 28,372,500.00 Rp 312,097,500.00
SUB TOTAL E Rp 696,852,270.00 Rp 90,273,030.00 Rp 787,125,300.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
F PEKERJAAN FINISHING DAN WATERPROOFING
1 Pek. Fin. Cat Eksterior setara Dulux WeatherShield 68.66 m2 Rp 50,000.00 Rp 14,000.00 Rp 64,000.00 Rp 3,433,100.00 Rp 961,268.00 Rp 4,394,368.00
2 Pek. Fin. Cat Interior setara Dulux Pentalite 961.27 m2 Rp 45,000.00 Rp 14,000.00 Rp 59,000.00 Rp 43,257,060.00 Rp 13,457,752.00 Rp 56,714,812.00
3 Pek. Fin. Cat Plafond setara Dulux Pentelite Ceiling 445.00 m2 Rp 10,000.00 Rp 14,000.00 Rp 24,000.00 Rp 4,450,000.00 Rp 6,230,000.00 Rp 10,680,000.00
4 Pek. Fin. Cat Waterproofing Aquaproof 2x Lapis 343.31 m2 Rp 40,000.00 Rp 14,000.00 Rp 54,000.00 Rp 13,732,400.00 Rp 4,806,340.00 Rp 18,538,740.00
5 Pek. Fin. Cat batu alam Setara Propan 2x lapis 460.00 m2 Rp 45,000.00 Rp 14,000.00 Rp 59,000.00 Rp 20,700,000.00 Rp 6,440,000.00 Rp 27,140,000.00
SUB TOTAL F Rp 85,572,560.00 Rp 31,895,360.00 Rp 117,467,920.00

G PEKERJAAN SANITAIR
1 Pek. Pas. Closet Duduk Toto CW635PJ + Ass setara TOTO 4.00 set Rp 6,500,000.00 Rp 350,000.00 Rp 6,850,000.00 Rp 26,000,000.00 Rp 1,400,000.00 Rp 27,400,000.00
2 Pek. Pas. Jet Washer + Ass setara TOTO 4.00 set Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 1,600,000.00 Rp 240,000.00 Rp 1,840,000.00
3 Pek. Pas. Floor Drain Toto TX1EB 7.00 set Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 2,100,000.00 Rp 350,000.00 Rp 2,450,000.00
4 Pek. Pas. Wastafel Toto LW647CJ + Ass setara TOTO 4.00 set Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00 Rp 6,000,000.00 Rp 1,200,000.00 Rp 7,200,000.00
5 Pek. Pas. Kran Wastafel TX115LRS + Ass setara TOTO 4.00 set Rp 1,300,000.00 Rp 35,000.00 Rp 1,335,000.00 Rp 5,200,000.00 Rp 140,000.00 Rp 5,340,000.00
6 Pengadaan Meja Wastafel + Finish Granit Tile 4.00 unit Rp 4,250,000.00 Rp 750,000.00 Rp 5,000,000.00 Rp 17,000,000.00 Rp 3,000,000.00 Rp 20,000,000.00
7 Pek. Pas. Shower TX488SZ + Ass setara TOTO 4.00 set Rp 1,800,000.00 Rp 200,000.00 Rp 2,000,000.00 Rp 7,200,000.00 Rp 800,000.00 Rp 8,000,000.00
8 Pek. Pas. Shower TX442KEA + Ass setara TOTO 4.00 set Rp 1,250,000.00 Rp 200,000.00 Rp 1,450,000.00 Rp 5,000,000.00 Rp 800,000.00 Rp 5,800,000.00
9 Pek. Pas. Kitchen zink + Ass setara Tidy 2.00 set Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00 Rp 3,000,000.00 Rp 300,000.00 Rp 3,300,000.00
10 Pek. Pas. Kran Kitchen zink + Ass setara TOTO 2.00 set Rp 600,000.00 Rp 68,375.00 Rp 668,375.00 Rp 1,200,000.00 Rp 136,750.00 Rp 1,336,750.00
11 Pek. Pas. Cermin Custom tebal 5 mm 2.40 m2 Rp 1,120,000.00 Rp 480,000.00 Rp 1,600,000.00 Rp 2,688,000.00 Rp 1,152,000.00 Rp 3,840,000.00
SUB TOTAL G Rp 76,988,000.00 Rp 9,518,750.00 Rp 86,506,750.00

H PEKERJAAN MEP
> PEKERJAAN PANEL
Pengadaan, Pemasangan dan Pengetesan lengkap dengan fitting dan acecories
lainnya :
1 Pek. Power Panel MDP 3 Phase 50A 5 Base Bar (R,S,T,N dan Grounding) 1.00 Unit Rp 9,000,000.00 Rp 2,000,000.00 Rp 11,000,000.00 Rp 9,000,000.00 Rp 2,000,000.00 Rp 11,000,000.00
2 Pengadaan dan Pemasangan Panel SDP 3.00 Unit Rp 2,500,000.00 Rp 200,000.00 Rp 2,700,000.00 Rp 7,500,000.00 Rp 600,000.00 Rp 8,100,000.00
3 Pengadaan dan Pemasangan Arrester 1.00 Unit Rp 1,300,000.00 Rp 200,000.00 Rp 1,500,000.00 Rp 1,300,000.00 Rp 200,000.00 Rp 1,500,000.00
4 Pengadaan dan Pemasangan Stick Rod 4.00 titik Rp 50,000.00 Rp 20,000.00 Rp 70,000.00 Rp 200,000.00 Rp 80,000.00 Rp 280,000.00
> PEKERJAAN KABEL FEEDER
Pemasangan kabel feeder lengkap dengan kabel tie dan asesories dari MDP ke :
1 KWH Meter PLN NYY 4 X 25 mm + BC 10 mm ( Provisional ) 50.00 m1 Rp 200,000.00 Rp 120,000.00 Rp 320,000.00 Rp 10,000,000.00 Rp 6,000,000.00 Rp 16,000,000.00
Kabel NYY 3x25 mm + BC 10 mm ( Provisional dari panel MDP ke panel SDP )
2 50.00 m1 Rp 100,000.00 Rp 35,000.00 Rp 135,000.00 Rp 5,000,000.00 Rp 1,750,000.00 Rp 6,750,000.00
3 Kabel Grounding NYA 1x6 mm ( Provisional ) 50.00 m1 Rp 13,200.00 Rp 12,000.00 Rp 25,200.00 Rp 660,000.00 Rp 600,000.00 Rp 1,260,000.00
4 Kabel BC 1x25 mm ( Provisional ) 50.00 m1 Rp 24,700.00 Rp 15,000.00 Rp 39,700.00 Rp 1,235,000.00 Rp 750,000.00 Rp 1,985,000.00
> PEKERJAAN KABEL INSTALASI LISTRIK
1 Instalasi Kabel Lampu Standar 115.00 Titik Rp - Rp 95,000.00 Rp 95,000.00 Rp - Rp 10,925,000.00 Rp 10,925,000.00
2 Instalasi Kabel Lampu Gantung 2.00 Titik Rp - Rp 250,000.00 Rp 250,000.00 Rp - Rp 500,000.00 Rp 500,000.00
3 Instalasi Kabel Stop Kontak 39.00 Titik Rp - Rp 95,000.00 Rp 95,000.00 Rp - Rp 3,705,000.00 Rp 3,705,000.00
4 Instalasi Kabel Saklar Single 10.00 Titik Rp - Rp 75,000.00 Rp 75,000.00 Rp - Rp 750,000.00 Rp 750,000.00
5 Instalasi Kabel Saklar Double 9.00 Titik Rp - Rp 80,000.00 Rp 80,000.00 Rp - Rp 720,000.00 Rp 720,000.00
6 Instalasi Kabel Saklar Triple 2.00 Titik Rp - Rp 85,000.00 Rp 85,000.00 Rp - Rp 170,000.00 Rp 170,000.00
7 Instalasi Kabel Saklar Hotel 11.00 Titik Rp - Rp 127,500.00 Rp 127,500.00 Rp - Rp 1,402,500.00 Rp 1,402,500.00
8 Instalasi Kabel Telpon 1.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 150,000.00 Rp 150,000.00
9 Instalasi Kabel Data 3.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 450,000.00 Rp 450,000.00
10 Instalasi Kabel Antena Tv 3.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 450,000.00 Rp 450,000.00
11 Instalasi Kabel AC 3.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 450,000.00 Rp 450,000.00
Aksesoris :
1 Kabel NYM 3x2.5 mm2 Setara Supreme dalam Konduit Clipsal 20 mm. 885.00 m1 Rp 17,000.00 Rp - Rp 17,000.00 Rp 15,045,000.00 Rp - Rp 15,045,000.00
2 Lampu Ball Ice Lamp 12 Watt - Bh Rp 200,000.00 Rp - Rp 200,000.00 Rp - Rp - Rp -
3 Lampu Outbow Downlight 12 watt setara Philip - Bh Rp 180,000.00 Rp - Rp 180,000.00 Rp - Rp - Rp -
4 Lampu Downlight 13 watt setara Philip - Bh Rp 170,000.00 Rp - Rp 170,000.00 Rp - Rp - Rp -
5 Lampu Spotllight 5 watt setara Philip 4.00 Bh Rp 250,000.00 Rp - Rp 250,000.00 Rp 1,000,000.00 Rp - Rp 1,000,000.00
6 Lampu Step light 3 watt 12.00 Bh Rp 225,000.00 Rp - Rp 225,000.00 Rp 2,700,000.00 Rp - Rp 2,700,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
7 Lampu Led Inbow Downlight 3 watt setara Philip - Bh Rp 60,000.00 Rp - Rp 60,000.00 Rp - Rp - Rp -
8 Lampu Led Bulb Downlight 13 watt setara Philip 76.00 Bh Rp 230,000.00 Rp - Rp 230,000.00 Rp 17,480,000.00 Rp - Rp 17,480,000.00
9 Lampu Led Bulb Outbow 13 watt setara Philip 4.00 Bh Rp 230,000.00 Rp - Rp 230,000.00 Rp 920,000.00 Rp - Rp 920,000.00
10 Lampu Downlight Par 30 Double Fitting 10 watt setara philip 8.00 Bh Rp 450,000.00 Rp - Rp 450,000.00 Rp 3,600,000.00 Rp - Rp 3,600,000.00
11 Lampu Gantung Dekoratif 48 watt 2.00 Bh Rp 3,150,000.00 Rp - Rp 3,150,000.00 Rp 6,300,000.00 Rp - Rp 6,300,000.00
12 Lampu Gantung Dekoratif 12 watt - Bh Rp 2,000,000.00 Rp - Rp 2,000,000.00 Rp - Rp - Rp -
13 Lampu Gantung Dekoratif 8 watt - Bh Rp 1,300,000.00 Rp - Rp 1,300,000.00 Rp - Rp - Rp -
14 Lampu Dinding 13 watt Setara Philip - Bh Rp 200,000.00 Rp - Rp 200,000.00 Rp - Rp - Rp -
15 Lampu Dinding 5 watt Setara Philip - Bh Rp 180,000.00 Rp - Rp 180,000.00 Rp - Rp - Rp -
16 Lampu TKI 2X18 Watt (RMI) - Bh Rp 250,000.00 Rp - Rp 250,000.00 Rp - Rp - Rp -
17 Lampu TKI 2X36 Watt (RMI) - Bh Rp 400,000.00 Rp - Rp 400,000.00 Rp - Rp - Rp -
18 Lampu LED Stripe setara Philip 9.00 m1 Rp 60,000.00 Rp - Rp 60,000.00 Rp 540,000.00 Rp - Rp 540,000.00
19 Saklar Single Setara Panasonic 11.00 Bh Rp 125,000.00 Rp - Rp 125,000.00 Rp 1,375,000.00 Rp - Rp 1,375,000.00
20 Saklar Double Setara Panasonic 14.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 1,820,000.00 Rp - Rp 1,820,000.00
21 Saklar Tripel Setara Panasonic 2.00 Bh Rp 160,000.00 Rp - Rp 160,000.00 Rp 320,000.00 Rp - Rp 320,000.00
22 Stop Kontak Setara Panasonic 39.00 Bh Rp 128,000.00 Rp - Rp 128,000.00 Rp 4,992,000.00 Rp - Rp 4,992,000.00
23 Stop Kontak Ac Setara Panasonic 3.00 Bh Rp 128,000.00 Rp - Rp 128,000.00 Rp 384,000.00 Rp - Rp 384,000.00
24 Sock Antena TV Setara Panasonic 3.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 390,000.00 Rp - Rp 390,000.00
25 Outlet Telp Setara Panasonic 1.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 130,000.00 Rp - Rp 130,000.00
26 Outlet Data Setara Panasonic 3.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 390,000.00 Rp - Rp 390,000.00
27 Exhaust Air Fan dia. 6" x 6" setara Panasonic 6.00 Bh Rp 750,000.00 Rp 350,000.00 Rp 1,100,000.00 Rp 4,500,000.00 Rp 2,100,000.00 Rp 6,600,000.00
28 Fire Extangiuser isi 9kg + box 2.00 Bh Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00 Rp 2,000,000.00 Rp 400,000.00 Rp 2,400,000.00
29 MCB + Box Hager (12 Group) 1.00 Bh Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00 Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00
Travo Otomatis setara Trafo Yufuta Auto Transformer 10 kva 3 phase
30 - Bh Rp 14,000,000.00 Rp 1,400,000.00 Rp 15,400,000.00 Rp - Rp - Rp -
380V-400V/200V- 220v
31 Kipas Gantung - Bh Rp 2,500,000.00 Rp 350,000.00 Rp 2,850,000.00 Rp - Rp - Rp -
> PEKERJAAN PENANGKAL PETIR
Pengadaan Alat dan Pemasangan :
1 Lightning protection type konvensional ( Black siem ) + PIPA BS sch 1" 2.00 Unit Rp 399,000.00 Rp 150,000.00 Rp 549,000.00 Rp 798,000.00 Rp 300,000.00 Rp 1,098,000.00
2 Upper Terminal Kit 2.00 Unit Rp 205,000.00 Rp 100,000.00 Rp 305,000.00 Rp 410,000.00 Rp 200,000.00 Rp 610,000.00
3 Down Conductor NYY 70 mm2 mm2 didalam konduit 50.00 m1 Rp 119,700.00 Rp 45,000.00 Rp 164,700.00 Rp 5,985,000.00 Rp 2,250,000.00 Rp 8,235,000.00
4 Grounding system max. 3 Ohm 1.00 Ls Rp 3,500,000.00 Rp 650,000.00 Rp 4,150,000.00 Rp 3,500,000.00 Rp 650,000.00 Rp 4,150,000.00
5 Control box 1.00 Bh Rp 295,000.00 Rp 250,000.00 Rp 545,000.00 Rp 295,000.00 Rp 250,000.00 Rp 545,000.00
> PEKERJAAN GROUND WATER TANK (2 UNIT) 2.00
Ukuran 145x145x178 cm :
1 Galian 7.48 m3 Rp - Rp 120,000.00 Rp 120,000.00 Rp - Rp 898,188.00 Rp 898,188.00
2 Urugan Pasir t = 5 cm 0.21 m3 Rp 285,000.00 Rp 35,000.00 Rp 320,000.00 Rp 59,921.25 Rp 7,358.75 Rp 67,280.00
3 Lantai Kerja t = 5cm 0.21 m3 Rp 500,000.00 Rp 160,000.00 Rp 660,000.00 Rp 105,125.00 Rp 33,640.00 Rp 138,765.00
4 Beton K-250 t = 8cm 0.34 m3 Rp 800,000.00 Rp 235,000.00 Rp 1,035,000.00 Rp 269,120.00 Rp 79,054.00 Rp 348,174.00
5 Pembesian D.13 73.84 kg Rp 13,000.00 Rp 2,000.00 Rp 15,000.00 Rp 959,937.41 Rp 147,682.68 Rp 1,107,620.08
6 Bekisting Bata 20.65 m2 Rp 105,000.00 Rp 45,000.00 Rp 150,000.00 Rp 2,168,040.00 Rp 929,160.00 Rp 3,097,200.00
7 Plesteran 20.65 m2 Rp 15,000.00 Rp 38,000.00 Rp 53,000.00 Rp 309,720.00 Rp 784,624.00 Rp 1,094,344.00
8 Tangki MPOIN PLUS 1200 Liter U-GROUND 2.00 Unit Rp 2,800,000.00 Rp 150,000.00 Rp 2,950,000.00 Rp 5,600,000.00 Rp 300,000.00 Rp 5,900,000.00
> PEKERJAAN BIOSEPTITANK DAN RESAPAN (2 UNIT)
Ukuran 150x150x228 cm :
1. Galian 10.26 m3 Rp - Rp 130,000.00 Rp 130,000.00 Rp - Rp 1,333,800.00 Rp 1,333,800.00
2. Urugan Pasir 0.23 m3 Rp 285,000.00 Rp 35,000.00 Rp 320,000.00 Rp 64,125.00 Rp 7,875.00 Rp 72,000.00
3. Lantai Kerja 0.23 m3 Rp 500,000.00 Rp 160,000.00 Rp 660,000.00 Rp 112,500.00 Rp 36,000.00 Rp 148,500.00
4. Beton K-250 0.45 m3 Rp 850,000.00 Rp 235,000.00 Rp 1,085,000.00 Rp 382,500.00 Rp 105,750.00 Rp 488,250.00
5. Pembesian Ø.10 48.84 kg Rp 13,500.00 Rp 3,000.00 Rp 16,500.00 Rp 659,300.75 Rp 146,511.28 Rp 805,812.03
6. Pasangan Dinding Bata 27.36 m2 Rp 110,000.00 Rp 45,000.00 Rp 155,000.00 Rp 3,009,600.00 Rp 1,231,200.00 Rp 4,240,800.00
7. Plester 27.36 m2 Rp 15,000.00 Rp 38,000.00 Rp 53,000.00 Rp 410,400.00 Rp 1,039,680.00 Rp 1,450,080.00
8. Pek. Bioseptitank 3000 Liter 2.00 unit Rp 7,000,000.00 Rp 500,000.00 Rp 7,500,000.00 Rp 14,000,000.00 Rp 1,000,000.00 Rp 15,000,000.00
9. Pek. Resapan 2.00 unit Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 3,000,000.00 Rp 1,000,000.00 Rp 4,000,000.00
> PEKERJAAN BIOPORI (2 UNIT)
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
Ukuran Biopori Diameter 100 cm dan tinggi 187 cm:
1 Galian 2.94 m3 Rp - Rp 120,000.00 Rp 120,000.00 Rp - Rp 352,628.57 Rp 352,628.57
2 Buis Beton Dia.80 cm 3.74 m1 Rp 600,000.00 Rp 75,000.00 Rp 675,000.00 Rp 2,244,000.00 Rp 280,500.00 Rp 2,524,500.00
3 Pasangan Bata 3.77 m2 Rp 105,000.00 Rp 45,000.00 Rp 150,000.00 Rp 396,000.00 Rp 169,714.29 Rp 565,714.29
4 Tutup Manhole Plat Beton t=10 cm 0.16 m3 Rp 4,000,000.00 Rp 1,000,000.00 Rp 5,000,000.00 Rp 628,571.43 Rp 157,142.86 Rp 785,714.29
5 Ijuk 60.00 kg Rp 28,000.00 Rp 5,000.00 Rp 33,000.00 Rp 1,680,000.00 Rp 300,000.00 Rp 1,980,000.00
6 Split 0.39 m3 Rp 250,000.00 Rp 40,000.00 Rp 290,000.00 Rp 98,214.29 Rp 15,714.29 Rp 113,928.57
> PEKERJAAN BAK KONTROL (2 UNIT)
1 Bak Kontrol 52x52x46 cm 2.00 unit Rp 600,000.00 Rp 250,000.00 Rp 850,000.00 Rp 1,200,000.00 Rp 500,000.00 Rp 1,700,000.00
> POMPA TRANSFER & ROOF TANK
Pengadaan Alat dan Pemasangan :
1 Pump dorong (water booster dari tourent Ke Bawah) 2.00 Bh Rp 1,000,000.00 Rp 150,000.00 Rp 1,150,000.00 Rp 2,000,000.00 Rp 300,000.00 Rp 2,300,000.00
2 Mesin Pompa Shimizu PC-250 BIT 2.00 Bh Rp 3,000,000.00 Rp 150,000.00 Rp 3,150,000.00 Rp 6,000,000.00 Rp 300,000.00 Rp 6,300,000.00
3 Automatic Pump Control 3 in 1 YORK YRK-05 2.00 Bh Rp 700,000.00 Rp 150,000.00 Rp 850,000.00 Rp 1,400,000.00 Rp 300,000.00 Rp 1,700,000.00
4 Torn Air 1200 Liter 6.00 Bh Rp 3,700,000.00 Rp 150,000.00 Rp 3,850,000.00 Rp 22,200,000.00 Rp 900,000.00 Rp 23,100,000.00
> INSTALASI PIPA AIR BERSIH
Pengadaan dan Pemasangan pipa air Bersih PPR Pipe PN10 (Cold Water Pipe) dan
PPR Pipe PN20 (Hot Water Pipe) lengkap dengan support dan gantungan :
1 Cold Water DN 20 mm atau 1/2'' 12.00 m1 Rp 23,000.00 Rp 15,000.00 Rp 38,000.00 Rp 276,000.00 Rp 180,000.00 Rp 456,000.00
2 Cold Water DN 25 mm atau 3/4'' 8.00 m1 Rp 30,000.00 Rp 15,000.00 Rp 45,000.00 Rp 240,000.00 Rp 120,000.00 Rp 360,000.00
3 Cold Water DN 32 mm atau 1'' 44.00 m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp 1,848,000.00 Rp 660,000.00 Rp 2,508,000.00
4 Cold Water DN 40 mm atau 1-1/4'' 76.00 m1 Rp 50,000.00 Rp 15,000.00 Rp 65,000.00 Rp 3,800,000.00 Rp 1,140,000.00 Rp 4,940,000.00
5 Hot Water DN 20 mm atau 1/2'' - m1 Rp 25,000.00 Rp 15,000.00 Rp 40,000.00 Rp - Rp - Rp -
6 Hot Water DN 25 mm atau 3/4'' 60.00 m1 Rp 37,000.00 Rp 15,000.00 Rp 52,000.00 Rp 2,220,000.00 Rp 900,000.00 Rp 3,120,000.00
7 Hot Water DN 32 mm atau 1'' - m1 Rp 54,000.00 Rp 15,000.00 Rp 69,000.00 Rp - Rp - Rp -
8 Hot Water DN 40 mm atau 1-1/4'' - m1 Rp 73,000.00 Rp 15,000.00 Rp 88,000.00 Rp - Rp - Rp -
9 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
10 Pek. Pas. Kran Air T23B13V7NB + Ass setara TOTO 2.00 set Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 700,000.00 Rp 70,000.00 Rp 770,000.00
> INSTALASI PIPA AIR KOTOR DAN AIR BEKAS
Pengadaan dan Pemasangan pipa air Kotor PVC AW lengkap dengan support dan
gantungan :
1 PVC AW dia. 1-1/4" - m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp - Rp - Rp -
2 PVC AW dia. 2" 8.00 m1 Rp 51,000.00 Rp 15,000.00 Rp 66,000.00 Rp 408,000.00 Rp 120,000.00 Rp 528,000.00
3 PVC AW dia. 3" 44.00 m1 Rp 140,000.00 Rp 15,000.00 Rp 155,000.00 Rp 6,160,000.00 Rp 660,000.00 Rp 6,820,000.00
4 PVC AW dia. 4" 52.00 m1 Rp 160,000.00 Rp 15,000.00 Rp 175,000.00 Rp 8,320,000.00 Rp 780,000.00 Rp 9,100,000.00
5 PVC AW dia. 5" - m1 Rp 180,000.00 Rp 15,000.00 Rp 195,000.00 Rp - Rp - Rp -
6 PVC AW dia. 6" - m1 Rp 285,000.00 Rp 15,000.00 Rp 300,000.00 Rp - Rp - Rp -
7 Grease Trap 14 L ( Stainless ) 2.00 bh Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 4,000,000.00 Rp 300,000.00 Rp 4,300,000.00
8 Clean Out 4.00 bh Rp 250,000.00 Rp 50,000.00 Rp 300,000.00 Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00
9 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
> INSTALASI PIPA AIR HUJAN
Pengadaan dan Pemasangan pipa air Kotor PVC AW lengkap dengan support dan
gantungan :
1 PVC AW dia. 1-1/4" - m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp - Rp - Rp -
2 PVC AW dia. 2" - m1 Rp 51,000.00 Rp 15,000.00 Rp 66,000.00 Rp - Rp - Rp -
3 PVC AW dia. 3" 16.00 m1 Rp 140,000.00 Rp 15,000.00 Rp 155,000.00 Rp 2,240,000.00 Rp 240,000.00 Rp 2,480,000.00
4 PVC AW dia. 4" 32.00 m1 Rp 160,000.00 Rp 15,000.00 Rp 175,000.00 Rp 5,120,000.00 Rp 480,000.00 Rp 5,600,000.00
5 PVC AW dia. 5" - m1 Rp 180,000.00 Rp 15,000.00 Rp 195,000.00 Rp - Rp - Rp -
6 PVC AW dia. 6" 80.00 m1 Rp 285,000.00 Rp 15,000.00 Rp 300,000.00 Rp 22,800,000.00 Rp 1,200,000.00 Rp 24,000,000.00
7 Clean Out - bh Rp 250,000.00 Rp 50,000.00 Rp 300,000.00 Rp - Rp - Rp -
8 Smart Drain 5.00 bh Rp 400,000.00 Rp 75,000.00 Rp 475,000.00 Rp 2,000,000.00 Rp 375,000.00 Rp 2,375,000.00
9 Roof drain cast iron dia. 4" - bh Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp - Rp - Rp -
10 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
SUB TOTAL H Rp 245,358,075.12 Rp 59,583,723.71 Rp 304,941,798.83
SUB TOTAL III.1 Rp 2,123,540,692.97 Rp 638,194,862.54 Rp 2,761,735,555.51
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10

III.2 LANTAI SATU

A PEKERJAAN BETON DAN STRUKTUR
1 Pekerjaan balok B1 15/30
- Beton K300 5.67 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 6,237,000.00 Rp 1,332,450.00 Rp 7,569,450.00
- Pembesian Atas D13 mm 402.14 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 5,227,808.04 Rp 1,206,417.24 Rp 6,434,225.28
- Pembesian Bawah D13 mm 402.14 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 5,227,808.04 Rp 1,206,417.24 Rp 6,434,225.28
- Pembesian Pinggang D13 mm 525.17 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 6,827,184.00 Rp 1,575,504.00 Rp 8,402,688.00
- Pembesian sengkang ø8 mm
381.47 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 4,959,054.36 Rp 1,144,397.16 Rp 6,103,451.52
- Bekisting 94.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 11,340,000.00 Rp 5,670,000.00 Rp 17,010,000.00
2 Pekerjaan balok B2 20/40
- Beton K300 15.52 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 17,072,000.00 Rp 3,647,200.00 Rp 20,719,200.00
- Pembesian Atas D16 mm 1,249.02 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 16,237,241.28 Rp 3,747,055.68 Rp 19,984,296.96
- Pembesian Bawah D16 mm 1,249.02 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 16,237,241.28 Rp 3,747,055.68 Rp 19,984,296.96
- Pembesian Pinggang D13 mm 403.52 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 5,245,760.00 Rp 1,210,560.00 Rp 6,456,320.00
- Pembesian sengkang ø10 mm
1,228.37 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,968,858.88 Rp 3,685,121.28 Rp 19,653,980.16
- Bekisting 194.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 23,280,000.00 Rp 11,640,000.00 Rp 34,920,000.00
3 Pekerjaan balok B3 25/50
- Beton K300 19.38 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 21,312,500.00 Rp 4,553,125.00 Rp 25,865,625.00
- Pembesian Atas D16 mm 1,372.15 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 17,837,948.70 Rp 4,116,449.70 Rp 21,954,398.40
- Pembesian Bawah D16 mm 1,372.15 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 17,837,948.70 Rp 4,116,449.70 Rp 21,954,398.40
- Pembesian Pinggang D13 mm 323.33 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 4,203,290.00 Rp 969,990.00 Rp 5,173,280.00
- Pembesian sengkang ø10 mm
1,497.15 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 19,462,951.09 Rp 4,491,450.25 Rp 23,954,401.34
- Bekisting 193.75 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 23,250,000.00 Rp 11,625,000.00 Rp 34,875,000.00
4 Pekerjaan pelat lantai Type S2 t = 12 cm
- Beton K300 53.88 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 59,268,000.00 Rp 12,661,800.00 Rp 71,929,800.00
- Pembesian ø10-150 mm 7,753.08 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 100,790,048.53 Rp 23,259,241.97 Rp 124,049,290.50
- Bekisting 449.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 53,880,000.00 Rp 26,940,000.00 Rp 80,820,000.00
5 Pekerjaan beton kolom struktur K2, 15/40
- Beton K300 0.50 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 554,400.00 Rp 118,440.00 Rp 672,840.00
- Pembesian Utama D13 mm 71.42 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 928,497.02 Rp 214,268.54 Rp 1,142,765.57
- Pembesian sengkang ø8 mm
32.80 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 426,348.78 Rp 98,388.18 Rp 524,736.96
- Bekisting 9.24 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,108,800.00 Rp 554,400.00 Rp 1,663,200.00
6 Pekerjaan beton kolom struktur K4, 20/30
- Beton K300 0.25 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 277,200.00 Rp 59,220.00 Rp 336,420.00
- Pembesian Utama D16 mm 54.08 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 703,055.81 Rp 162,243.65 Rp 865,299.46
- Pembesian sengkang ø10 mm
23.40 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 304,184.40 Rp 70,196.40 Rp 374,380.80
- Bekisting 4.20 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 504,000.00 Rp 252,000.00 Rp 756,000.00
7 Pekerjaan beton kolom struktur K5, 20/40
- Beton K300 7.73 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 8,500,800.00 Rp 1,816,080.00 Rp 10,316,880.00
- Pembesian Utama D16 mm 1,554.83 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 20,212,854.48 Rp 4,664,504.88 Rp 24,877,359.36
- Pembesian sengkang ø10 mm
645.81 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 8,395,489.44 Rp 1,937,420.64 Rp 10,332,910.08
- Bekisting 115.92 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 13,910,400.00 Rp 6,955,200.00 Rp 20,865,600.00
8 Pekerjaan beton kolom struktur K6,25/25
- Beton K300 0.53 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 577,500.00 Rp 123,375.00 Rp 700,875.00
- Pembesian Utama D16 mm 108.16 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,406,111.62 Rp 324,487.30 Rp 1,730,598.91
- Pembesian sengkang ø10 mm
46.80 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 608,368.80 Rp 140,392.80 Rp 748,761.60
- Bekisting 8.40 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,008,000.00 Rp 504,000.00 Rp 1,512,000.00
9 Pekerjaan beton kolom struktur K7, 30/30
- Beton K300 5.67 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 6,237,000.00 Rp 1,332,450.00 Rp 7,569,450.00
- Pembesian Utama D16 mm 1,216.83 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,818,755.68 Rp 3,650,482.08 Rp 19,469,237.76
- Pembesian sengkang ø10 mm
421.18 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 5,475,319.20 Rp 1,263,535.20 Rp 6,738,854.40
- Bekisting 75.60 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 9,072,000.00 Rp 4,536,000.00 Rp 13,608,000.00
10 Pekerjaan beton kolom struktur KP, 15/15
- Beton K300 6.90 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 7,588,350.00 Rp 1,621,147.50 Rp 9,209,497.50
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pembesian Utama ø8 mm 494.12 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 6,423,515.28 Rp 1,482,349.68 Rp 7,905,864.96
- Pembesian sengkang ø8 mm
652.94 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 8,488,216.62 Rp 1,958,819.22 Rp 10,447,035.84
- Bekisting 91.98 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 11,037,600.00 Rp 5,518,800.00 Rp 16,556,400.00
11 Pekerjaan Beton Plat Tangga Utama
- Beton K300 7.50 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 8,250,000.00 Rp 1,762,500.00 Rp 10,012,500.00
- Pembesian 1,200.00 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,600,000.00 Rp 3,600,000.00 Rp 19,200,000.00
- Bekisting 45.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 5,400,000.00 Rp 2,700,000.00 Rp 8,100,000.00
12 Pekerjaan pelat meja beton, t = 8 cm
- Beton K300 2.40 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 2,640,000.00 Rp 564,000.00 Rp 3,204,000.00
- Pembesian wiremesh M8 1 lapis 30.00 m2 Rp 65,000.00 Rp 20,000.00 Rp 85,000.00 Rp 1,950,000.00 Rp 600,000.00 Rp 2,550,000.00
- Bekesting 30.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 3,600,000.00 Rp 1,800,000.00 Rp 5,400,000.00
13 Pekerjaan balok latei, topian, pagar, area teras dan kanopi B1 15/30
- Beton K300 0.95 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 1,039,500.00 Rp 222,075.00 Rp 1,261,575.00
- Pembesian Atas D13 mm 66.96 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 870,465.96 Rp 200,876.76 Rp 1,071,342.72
- Pembesian Bawah D13 mm 66.96 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 870,465.96 Rp 200,876.76 Rp 1,071,342.72
- Pembesian sengkang ø8 mm
75.09 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 976,207.76 Rp 225,278.71 Rp 1,201,486.48
- Bekisting 15.75 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,890,000.00 Rp 945,000.00 Rp 2,835,000.00
14 Pekerjaan balok latei, topian, pagar, area teras dan kanopi BL 15/15
- Beton K300 0.86 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 940,500.00 Rp 200,925.00 Rp 1,141,425.00
- Pembesian Atas D13 mm 80.78 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,050,085.92 Rp 242,327.52 Rp 1,292,413.44
- Pembesian Bawah D13 mm 80.78 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,050,085.92 Rp 242,327.52 Rp 1,292,413.44
- Pembesian sengkang ø8 mm
54.07 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 702,899.34 Rp 162,207.54 Rp 865,106.88
- Bekisting 17.10 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 2,052,000.00 Rp 1,026,000.00 Rp 3,078,000.00
15 Pekerjaan balok latei, topian, pagar, area teras dan kanopi BT 15/20
- Beton K300 0.66 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 726,000.00 Rp 155,100.00 Rp 881,100.00
- Pembesian Atas D10 mm 27.83 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 361,732.80 Rp 83,476.80 Rp 445,209.60
- Pembesian Bawah D10 mm 27.83 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 361,732.80 Rp 83,476.80 Rp 445,209.60
- Pembesian sengkang ø8 mm
36.76 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 477,852.83 Rp 110,273.73 Rp 588,126.56
- Bekisting 12.10 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,452,000.00 Rp 726,000.00 Rp 2,178,000.00
16 Pekerjaan balok latei, topian, pagar, area teras dan kanopi BT1 20/15
- Beton K300 0.33 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 363,000.00 Rp 77,550.00 Rp 440,550.00
- Pembesian Atas D13 mm 35.07 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 455,958.36 Rp 105,221.16 Rp 561,179.52
- Pembesian Bawah ø10 mm 13.91 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 180,866.40 Rp 41,738.40 Rp 222,604.80
- Pembesian sengkang ø8 mm
30.18 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 392,303.73 Rp 90,531.63 Rp 482,835.36
- Bekisting 5.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 660,000.00 Rp 330,000.00 Rp 990,000.00
17 Pekerjaan pelat lantai Type S3 t = 10 cm
- Beton K300 3.30 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 3,630,000.00 Rp 775,500.00 Rp 4,405,500.00
- Pembesian ø8-150 mm 379.88 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 4,938,452.74 Rp 1,139,642.94 Rp 6,078,095.68
- Bekisting 33.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 3,960,000.00 Rp 1,980,000.00 Rp 5,940,000.00
SUB TOTAL A Rp 648,111,520.55 Rp 192,296,792.24 Rp 840,408,312.79

B PEKERJAAN PASANGAN DINDING

1 Pek. Pas. Batu Bata Merah (5x11x22)cm tebal 1/2 Batu 669.50 m2 Rp 105,000.00 Rp 45,000.00 Rp 150,000.00 Rp 70,297,500.00 Rp 30,127,500.00 Rp 100,425,000.00
2 Pek. Penebalan dinding 33.48 m3 Rp 1,400,000.00 Rp 250,000.00 Rp 1,650,000.00 Rp 46,865,000.00 Rp 8,368,750.00 Rp 55,233,750.00
3 Pek. Plesteran Dinding 1 SP : 5 Pasir Pasang tebal 15 mm 1,339.00 m2 Rp 15,000.00 Rp 38,000.00 Rp 53,000.00 Rp 20,085,000.00 Rp 50,882,000.00 Rp 70,967,000.00
4 Pek. Acian dinding 1,115.32 m2 Rp 5,000.00 Rp 27,000.00 Rp 32,000.00 Rp 5,576,600.00 Rp 30,113,640.00 Rp 35,690,240.00
5 Pek. Profil Tali Air 1.00 ls Rp - Rp 5,000,000.00 Rp 5,000,000.00 Rp - Rp 5,000,000.00 Rp 5,000,000.00
6 Pek. Pas. Travertino Cream Light marble 90.40 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 135,600,000.00 Rp 51,528,000.00 Rp 187,128,000.00
7 Pek. Pas. Niro-GLI01-Ivory-600x600-Polished V2 10.08 m2 Rp 250,000.00 Rp 70,500.00 Rp 320,500.00 Rp 2,520,000.00 Rp 710,640.00 Rp 3,230,640.00
8 Pek. Pas. QUADRA SURFACES - ARTEMIS GRIGIO 160x80 20.48 m2 Rp 900,000.00 Rp 150,000.00 Rp 1,050,000.00 Rp 18,432,000.00 Rp 3,072,000.00 Rp 21,504,000.00
9 Pek. Pas. Niro-GCN01-Bianca-800x800 Polished V3 76.80 m2 Rp 400,000.00 Rp 70,500.00 Rp 470,500.00 Rp 30,720,000.00 Rp 5,414,400.00 Rp 36,134,400.00
10 Pek. Pas. Grill Hollow Setara KA90S40 WPC (290x9x4cm) 345.10 m1 Rp 200,000.00 Rp 60,000.00 Rp 260,000.00 Rp 69,020,000.00 Rp 20,706,000.00 Rp 89,726,000.00
11 Pek. Pas. Niro-GPB05-Castle-Rock-600x600 - Matt V1 25.92 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 9,072,000.00 Rp 1,827,360.00 Rp 10,899,360.00
SUB TOTAL B Rp 408,188,100.00 Rp 207,750,290.00 Rp 615,938,390.00

C PEKERJAAN PASANGAN LANTAI

 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
1 Pek. Pas. Niro-Marmore-GMO02-CaffeCrema-600x600-Polished V2 312.48 m2 Rp 200,000.00 Rp 70,500.00 Rp 270,500.00 Rp 62,496,000.00 Rp 22,029,840.00 Rp 84,525,840.00
2 Pek. Pas. Niro-GNT01-Calcite-600x600 - Matt V1 18.72 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 6,552,000.00 Rp 1,319,760.00 Rp 7,871,760.00
3 Pek. Pas. Dek Conwood setara conwood Deck 12'' D1 T-Lock 60.00 m2 Rp 700,000.00 Rp 150,000.00 Rp 850,000.00 Rp 42,000,000.00 Rp 9,000,000.00 Rp 51,000,000.00
4 Pek. Plint Homogenius Tile; setara Granite Tile 230.00 m1 Rp 150,000.00 Rp 30,000.00 Rp 180,000.00 Rp 34,500,000.00 Rp 6,900,000.00 Rp 41,400,000.00
SUB TOTAL C Rp 145,548,000.00 Rp 39,249,600.00 Rp 184,797,600.00

D PEKERJAAN PLAFOND
1 Pek. Pas. Plafond Gypsum T=9 mm setara Jayaboard, Rangka Hollow 4x4 cm 290.00 m2 Rp 85,000.00 Rp 46,000.00 Rp 131,000.00 Rp 24,650,000.00 Rp 13,340,000.00 Rp 37,990,000.00
2 Pek. Pas. Lambesering setara Conwood Lath 4'' Cut Uk. 10x305x1.1 cm 86.00 m2 Rp 355,000.00 Rp 65,000.00 Rp 420,000.00 Rp 30,530,000.00 Rp 5,590,000.00 Rp 36,120,000.00
3 Pek. Pas. Drop Ceiling 52.00 m1 Rp 85,000.00 Rp 46,000.00 Rp 131,000.00 Rp 4,420,000.00 Rp 2,392,000.00 Rp 6,812,000.00
SUB TOTAL D Rp 59,600,000.00 Rp 21,322,000.00 Rp 80,922,000.00

E PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan Pintu D1 (2 unit)
- Pek. Kusen Kayu Merbau 6/15 14.60 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,110,000.00 Rp 511,000.00 Rp 5,621,000.00
- Pek. Daun Pintu Kayu Merbau 9.52 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 23,800,000.00 Rp 1,713,600.00 Rp 25,513,600.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 16.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,200,000.00 Rp 800,000.00 Rp 2,000,000.00
- Pek. Pasangan Pull Handel setara Dekson 4.00 psg Rp 1,000,000.00 Rp 50,000.00 Rp 1,050,000.00 Rp 4,000,000.00 Rp 200,000.00 Rp 4,200,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 4.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,400,000.00 Rp 200,000.00 Rp 1,600,000.00
- Pek. Finis Cat Duco Kusen 3.94 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 827,820.00 Rp 354,780.00 Rp 1,182,600.00
- Pek. Finis Cat Duco Daun Pintu 19.04 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 3,998,400.00 Rp 1,713,600.00 Rp 5,712,000.00
2 Pekerjaan Pintu D2 (3 unit)
- Pek. Kusen Kayu Merbau 6/15 17.10 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,985,000.00 Rp 598,500.00 Rp 6,583,500.00
- Pek. Daun Pintu Kayu Merbau 6.48 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 16,200,000.00 Rp 1,166,400.00 Rp 17,366,400.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 12.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 900,000.00 Rp 600,000.00 Rp 1,500,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 3.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00
- Pek. Pasangan Door Stoper Setara Dekson 3.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,050,000.00 Rp 150,000.00 Rp 1,200,000.00
- Pek. Finis Cat Duco Kusen 4.62 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 969,570.00 Rp 415,530.00 Rp 1,385,100.00
- Pek. Finis Cat Duco Daun Pintu 12.96 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 2,721,600.00 Rp 1,166,400.00 Rp 3,888,000.00
3 Pekerjaan Pintu D3 (4 unit)
- Pek. Kusen Kayu Merbau 6/15 22.40 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 7,840,000.00 Rp 784,000.00 Rp 8,624,000.00
- Pek. Daun Pintu Kayu Merbau 7.68 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 19,200,000.00 Rp 1,382,400.00 Rp 20,582,400.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 16.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,200,000.00 Rp 800,000.00 Rp 2,000,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 4.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 2,000,000.00 Rp 400,000.00 Rp 2,400,000.00
- Pek. Pasangan Door Stoper Setara Dekson 4.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,400,000.00 Rp 200,000.00 Rp 1,600,000.00
- Pek. Finis Cat Duco Kusen 6.05 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,270,080.00 Rp 544,320.00 Rp 1,814,400.00
- Pek. Finis Cat Duco Daun Pintu 15.36 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 3,225,600.00 Rp 1,382,400.00 Rp 4,608,000.00
4 Pekerjaan Pintu D4 (2 unit)
- Pek. Kusen Kayu Merbau 6/15 27.78 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 9,723,000.00 Rp 972,300.00 Rp 10,695,300.00
- Pek. Daun Pintu Kayu Merbau 8.80 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 22,000,000.00 Rp 1,584,000.00 Rp 23,584,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 4.84 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 1,694,000.00 Rp 484,000.00 Rp 2,178,000.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 16.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,200,000.00 Rp 800,000.00 Rp 2,000,000.00
- Pek. Pasangan Pull Handel setara Dekson 4.00 psg Rp 1,000,000.00 Rp 50,000.00 Rp 1,050,000.00 Rp 4,000,000.00 Rp 200,000.00 Rp 4,200,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 4.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,400,000.00 Rp 200,000.00 Rp 1,600,000.00
- Pek. Finis Cat Duco Kusen 7.50 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,575,126.00 Rp 675,054.00 Rp 2,250,180.00
- Pek. Finis Cat Duco Daun Pintu 17.60 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 3,696,000.00 Rp 1,584,000.00 Rp 5,280,000.00
5 Pekerjaan Pintu D5 (2 unit)
- Pek. Kusen Kayu Merbau 6/15 16.90 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,915,000.00 Rp 591,500.00 Rp 6,506,500.00
- Pek. Daun Pintu Kayu Merbau 3.76 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 9,400,000.00 Rp 676,800.00 Rp 10,076,800.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 1.62 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,240,000.00 Rp 243,000.00 Rp 3,483,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 6.00 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 2,400,000.00 Rp 360,000.00 Rp 2,760,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pek. Pasangan Engsel Pintu 4" setara Dekson 8.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 600,000.00 Rp 400,000.00 Rp 1,000,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 2.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
- Pek. Finis Cat Duco Kusen 4.56 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 958,230.00 Rp 410,670.00 Rp 1,368,900.00
- Pek. Finis Cat Duco Daun Pintu 7.52 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,579,200.00 Rp 676,800.00 Rp 2,256,000.00
6 Pekerjaan Jendela W1 (4 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 50.80 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 12,700,000.00 Rp 1,524,000.00 Rp 14,224,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 15.64 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 31,280,000.00 Rp 2,346,000.00 Rp 33,626,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 8.40 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,940,000.00 Rp 840,000.00 Rp 3,780,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 19.20 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 7,680,000.00 Rp 1,152,000.00 Rp 8,832,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 4.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,200,000.00 Rp 200,000.00 Rp 1,400,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 4.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 600,000.00 Rp 200,000.00 Rp 800,000.00
7 Pekerjaan Jendela W7 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 10.79 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 2,697,500.00 Rp 323,700.00 Rp 3,021,200.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 1.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,200,000.00 Rp 240,000.00 Rp 3,440,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.10 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 385,000.00 Rp 110,000.00 Rp 495,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
8 Pekerjaan Jendela W8 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 16.80 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,200,000.00 Rp 504,000.00 Rp 4,704,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 8.64 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 17,280,000.00 Rp 1,296,000.00 Rp 18,576,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 9.60 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 3,840,000.00 Rp 576,000.00 Rp 4,416,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
9 Pekerjaan Jendela W9 (4 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 28.40 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 7,100,000.00 Rp 852,000.00 Rp 7,952,000.00
- Pek. Daun Jendela Bukaan Jungkit 1 unit + Kaca Bening 8mm 8.40 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 16,800,000.00 Rp 1,260,000.00 Rp 18,060,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 8.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 600,000.00 Rp 400,000.00 Rp 1,000,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 4.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,200,000.00 Rp 200,000.00 Rp 1,400,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 4.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 600,000.00 Rp 200,000.00 Rp 800,000.00
10 Pekerjaan Jendela W10 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 6.05 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,117,500.00 Rp 605,000.00 Rp 2,722,500.00
11 Pekerjaan Jendela W11 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 25.20 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 6,300,000.00 Rp 756,000.00 Rp 7,056,000.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 11.80 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 23,600,000.00 Rp 1,770,000.00 Rp 25,370,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 8.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 600,000.00 Rp 400,000.00 Rp 1,000,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 4.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,200,000.00 Rp 200,000.00 Rp 1,400,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 4.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 600,000.00 Rp 200,000.00 Rp 800,000.00
12 Pekerjaan Jendela W12 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.30 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 455,000.00 Rp 130,000.00 Rp 585,000.00
13 Pekerjaan Jendela W13 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 0.70 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 245,000.00 Rp 70,000.00 Rp 315,000.00
14 Pekerjaan Jendela W14 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 0.84 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 294,000.00 Rp 84,000.00 Rp 378,000.00
15 Pekerjaan Jendela W15 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.50 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 525,000.00 Rp 150,000.00 Rp 675,000.00
16 Pekerjaan Jendela W24 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 5.87 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,054,500.00 Rp 587,000.00 Rp 2,641,500.00
17 Pekerjaan Pintu Sliding SD6 (3 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 24.12 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 6,030,000.00 Rp 723,600.00 Rp 6,753,600.00
- Pek. Daun Pintu Alumunium Sliding Door + Kaca Bening 8mm 20.40 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 40,800,000.00 Rp 3,060,000.00 Rp 43,860,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 14.40 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 5,760,000.00 Rp 864,000.00 Rp 6,624,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 3.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 900,000.00 Rp 150,000.00 Rp 1,050,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 3.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pek. Pasangan Door Stoper Setara Dekson 3.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,050,000.00 Rp 150,000.00 Rp 1,200,000.00
18 Pekerjaan Pintu GD2 (3 unit)
- Pek. Kaca Tempered 10 mm + Finishing Aksesoris 5.10 m2 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00 Rp 12,750,000.00 Rp 2,550,000.00 Rp 15,300,000.00
19 Pek. Reiling Balkon & Foyer
- Pek. Handrail Kayu Merbau 38.60 m1 Rp 500,000.00 Rp 150,000.00 Rp 650,000.00 Rp 19,300,000.00 Rp 5,790,000.00 Rp 25,090,000.00
- Pek. Reilling Stainless + Kaca Tempered 10 mm 38.60 m1 Rp 2,500,000.00 Rp 250,000.00 Rp 2,750,000.00 Rp 96,500,000.00 Rp 9,650,000.00 Rp 106,150,000.00
SUB TOTAL E Rp 518,762,126.00 Rp 66,804,354.00 Rp 585,566,480.00

F PEKERJAAN FINISHING DAN WATERPROOFING

1 Pek. Fin. Cat Eksterior setara Dulux WeatherShield 55.77 m2 Rp 50,000.00 Rp 14,000.00 Rp 64,000.00 Rp 2,788,300.00 Rp 780,724.00 Rp 3,569,024.00
2 Pek. Fin. Cat Interior setara Dulux Pentalite 780.72 m2 Rp 45,000.00 Rp 14,000.00 Rp 59,000.00 Rp 35,132,580.00 Rp 10,930,136.00 Rp 46,062,716.00
3 Pek. Fin. Cat Plafond setara Dulux Pentelite Ceiling 290.00 m2 Rp 10,000.00 Rp 14,000.00 Rp 24,000.00 Rp 2,900,000.00 Rp 4,060,000.00 Rp 6,960,000.00
4 Pek. Fin. Cat Waterproofing Aquaproof 2x Lapis 278.83 m2 Rp 40,000.00 Rp 14,000.00 Rp 54,000.00 Rp 11,153,200.00 Rp 3,903,620.00 Rp 15,056,820.00
SUB TOTAL F Rp 51,974,080.00 Rp 19,674,480.00 Rp 71,648,560.00

G PEKERJAAN SANITAIR
1 Pek. Pas. Closet Duduk Toto CW635PJ + Ass setara TOTO 4.00 set Rp 6,500,000.00 Rp 350,000.00 Rp 6,850,000.00 Rp 26,000,000.00 Rp 1,400,000.00 Rp 27,400,000.00
2 Pek. Pas. Jet Washer + Ass setara TOTO 4.00 set Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 1,600,000.00 Rp 240,000.00 Rp 1,840,000.00
3 Pek. Pas. Floor Drain Toto TX1EB 7.00 set Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 2,100,000.00 Rp 350,000.00 Rp 2,450,000.00
4 Pek. Pas. Wastafel Toto LW647CJ + Ass setara TOTO 4.00 set Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00 Rp 6,000,000.00 Rp 1,200,000.00 Rp 7,200,000.00
5 Pek. Pas. Kran Wastafel TX115LRS + Ass setara TOTO 4.00 set Rp 1,300,000.00 Rp 35,000.00 Rp 1,335,000.00 Rp 5,200,000.00 Rp 140,000.00 Rp 5,340,000.00
6 Pengadaan Meja Wastafel + Finish Granit Tile 4.00 unit Rp 4,250,000.00 Rp 750,000.00 Rp 5,000,000.00 Rp 17,000,000.00 Rp 3,000,000.00 Rp 20,000,000.00
7 Pek. Pas. Shower TX488SZ + Ass setara TOTO 3.00 set Rp 1,800,000.00 Rp 200,000.00 Rp 2,000,000.00 Rp 5,400,000.00 Rp 600,000.00 Rp 6,000,000.00
8 Pek. Pas. Shower TX442KEA + Ass setara TOTO 3.00 set Rp 1,250,000.00 Rp 200,000.00 Rp 1,450,000.00 Rp 3,750,000.00 Rp 600,000.00 Rp 4,350,000.00
9 Pek. Pas. Shower TX492SE + Ass setara TOTO 1.00 set Rp 5,000,000.00 Rp 200,000.00 Rp 5,200,000.00 Rp 5,000,000.00 Rp 200,000.00 Rp 5,200,000.00
10 Pek. Pas. Kitchen zink + Ass setara Tidy 1.00 set Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00 Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00
11 Pek. Pas. Kran Kitchen zink + Ass setara TOTO 1.00 set Rp 600,000.00 Rp 68,375.00 Rp 668,375.00 Rp 600,000.00 Rp 68,375.00 Rp 668,375.00
12 Pek. Pas. Cermin Custom tebal 5 mm 3.40 m2 Rp 1,120,000.00 Rp 480,000.00 Rp 1,600,000.00 Rp 3,808,000.00 Rp 1,632,000.00 Rp 5,440,000.00
SUB TOTAL G Rp 77,958,000.00 Rp 9,580,375.00 Rp 87,538,375.00

H PEKERJAAN MEP
> PEKERJAAN KABEL INSTALASI LISTRIK
1 Instalasi Kabel Lampu Standar 108.00 Titik Rp - Rp 95,000.00 Rp 95,000.00 Rp - Rp 10,260,000.00 Rp 10,260,000.00
2 Instalasi Kabel Lampu Gantung 1.00 Titik Rp - Rp 250,000.00 Rp 250,000.00 Rp - Rp 250,000.00 Rp 250,000.00
3 Instalasi Kabel Stop Kontak 39.00 Titik Rp - Rp 95,000.00 Rp 95,000.00 Rp - Rp 3,705,000.00 Rp 3,705,000.00
4 Instalasi Kabel Saklar Single 11.00 Titik Rp - Rp 75,000.00 Rp 75,000.00 Rp - Rp 825,000.00 Rp 825,000.00
5 Instalasi Kabel Saklar Double 5.00 Titik Rp - Rp 80,000.00 Rp 80,000.00 Rp - Rp 400,000.00 Rp 400,000.00
6 Instalasi Kabel Saklar Triple 2.00 Titik Rp - Rp 85,000.00 Rp 85,000.00 Rp - Rp 170,000.00 Rp 170,000.00
7 Instalasi Kabel Saklar Hotel 20.00 Titik Rp - Rp 127,500.00 Rp 127,500.00 Rp - Rp 2,550,000.00 Rp 2,550,000.00
8 Instalasi Kabel Telpon 1.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 150,000.00 Rp 150,000.00
9 Instalasi Kabel Data 3.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 450,000.00 Rp 450,000.00
10 Instalasi Kabel Antena Tv 3.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 450,000.00 Rp 450,000.00
11 Instalasi Kabel AC 5.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 750,000.00 Rp 750,000.00
Aksesoris :
1 Kabel NYM 3x2.5 mm2 Setara Supreme dalam Konduit Clipsal 20 mm. 900.00 m1 Rp 17,000.00 Rp - Rp 17,000.00 Rp 15,300,000.00 Rp - Rp 15,300,000.00
2 Lampu Outbow Downlight 12 watt setara Philip - Bh Rp 180,000.00 Rp - Rp 180,000.00 Rp - Rp - Rp -
3 Lampu Downlight 13 watt setara Philip - Bh Rp 170,000.00 Rp - Rp 170,000.00 Rp - Rp - Rp -
4 Lampu Spotllight 5 watt setara Philip - Bh Rp 250,000.00 Rp - Rp 250,000.00 Rp - Rp - Rp -
5 Lampu Step light 3 watt - Bh Rp 225,000.00 Rp - Rp 225,000.00 Rp - Rp - Rp -
6 Lampu Led Inbow Downlight 3 watt setara Philip - Bh Rp 60,000.00 Rp - Rp 60,000.00 Rp - Rp - Rp -
7 Lampu Led Bulb Downlight 13 watt setara Philip 83.00 Bh Rp 230,000.00 Rp - Rp 230,000.00 Rp 19,090,000.00 Rp - Rp 19,090,000.00
8 Lampu Led Bulb Outbow 13 watt setara Philip 14.00 Bh Rp 230,000.00 Rp - Rp 230,000.00 Rp 3,220,000.00 Rp - Rp 3,220,000.00
9 Lampu Downlight Par 30 Double Fitting 10 watt setara philip - Bh Rp 450,000.00 Rp - Rp 450,000.00 Rp - Rp - Rp -
10 Lampu Gantung Dekoratif 48 watt 1.00 Bh Rp 3,150,000.00 Rp - Rp 3,150,000.00 Rp 3,150,000.00 Rp - Rp 3,150,000.00
11 Lampu Gantung Dekoratif 12 watt - Bh Rp 2,000,000.00 Rp - Rp 2,000,000.00 Rp - Rp - Rp -
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
12 Lampu Gantung Dekoratif 8 watt - Bh Rp 1,300,000.00 Rp - Rp 1,300,000.00 Rp - Rp - Rp -
13 Lampu Dinding 13 watt Setara Philip 6.00 Bh Rp 200,000.00 Rp - Rp 200,000.00 Rp 1,200,000.00 Rp - Rp 1,200,000.00
14 Lampu Dinding 5 watt Setara Philip - Bh Rp 180,000.00 Rp - Rp 180,000.00 Rp - Rp - Rp -
15 Lampu LED Stripe setara Philip 63.00 m1 Rp 60,000.00 Rp - Rp 60,000.00 Rp 3,780,000.00 Rp - Rp 3,780,000.00
16 Saklar Single Setara Panasonic 13.00 Bh Rp 125,000.00 Rp - Rp 125,000.00 Rp 1,625,000.00 Rp - Rp 1,625,000.00
17 Saklar Double Setara Panasonic 11.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 1,430,000.00 Rp - Rp 1,430,000.00
18 Saklar Tripel Setara Panasonic 4.00 Bh Rp 160,000.00 Rp - Rp 160,000.00 Rp 640,000.00 Rp - Rp 640,000.00
19 Stop Kontak Setara Panasonic 39.00 Bh Rp 128,000.00 Rp - Rp 128,000.00 Rp 4,992,000.00 Rp - Rp 4,992,000.00
20 Stop Kontak Ac Setara Panasonic 5.00 Bh Rp 128,000.00 Rp - Rp 128,000.00 Rp 640,000.00 Rp - Rp 640,000.00
21 Sock Antena TV Setara Panasonic 3.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 390,000.00 Rp - Rp 390,000.00
22 Outlet Telp Setara Panasonic 1.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 130,000.00 Rp - Rp 130,000.00
23 Outlet Data Setara Panasonic 3.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 390,000.00 Rp - Rp 390,000.00
24 Exhaust Air Fan dia. 6" x 6" setara Panasonic 5.00 Bh Rp 750,000.00 Rp 350,000.00 Rp 1,100,000.00 Rp 3,750,000.00 Rp 1,750,000.00 Rp 5,500,000.00
25 Fire Extangiuser isi 9kg + box 2.00 Bh Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00 Rp 2,000,000.00 Rp 400,000.00 Rp 2,400,000.00
26 MCB + Box Hager (12 Group) 1.00 Bh Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00 Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00
27 Kipas Gantung - Bh Rp 2,500,000.00 Rp 350,000.00 Rp 2,850,000.00 Rp - Rp - Rp -
> INSTALASI PIPA AIR BERSIH
Pengadaan dan Pemasangan pipa air Bersih PPR Pipe PN10 (Cold Water Pipe) dan
PPR Pipe PN20 (Hot Water Pipe) lengkap dengan support dan gantungan :
1 Cold Water DN 20 mm atau 1/2'' 8.00 m1 Rp 23,000.00 Rp 15,000.00 Rp 38,000.00 Rp 184,000.00 Rp 120,000.00 Rp 304,000.00
2 Cold Water DN 25 mm atau 3/4'' - m1 Rp 30,000.00 Rp 15,000.00 Rp 45,000.00 Rp - Rp - Rp -
3 Cold Water DN 32 mm atau 1'' 40.00 m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp 1,680,000.00 Rp 600,000.00 Rp 2,280,000.00
4 Cold Water DN 40 mm atau 1-1/4'' 8.00 m1 Rp 50,000.00 Rp 15,000.00 Rp 65,000.00 Rp 400,000.00 Rp 120,000.00 Rp 520,000.00
5 Hot Water DN 20 mm atau 1/2'' - m1 Rp 25,000.00 Rp 15,000.00 Rp 40,000.00 Rp - Rp - Rp -
6 Hot Water DN 25 mm atau 3/4'' 48.00 m1 Rp 37,000.00 Rp 15,000.00 Rp 52,000.00 Rp 1,776,000.00 Rp 720,000.00 Rp 2,496,000.00
7 Hot Water DN 32 mm atau 1'' - m1 Rp 54,000.00 Rp 15,000.00 Rp 69,000.00 Rp - Rp - Rp -
8 Hot Water DN 40 mm atau 1-1/4'' - m1 Rp 73,000.00 Rp 15,000.00 Rp 88,000.00 Rp - Rp - Rp -
9 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
10 Pek. Pas. Kran Air T23B13V7NB + Ass setara TOTO - set Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp - Rp - Rp -
> INSTALASI PIPA AIR KOTOR DAN AIR BEKAS
Pengadaan dan Pemasangan pipa air Kotor PVC AW lengkap dengan support dan
gantungan :
1 PVC AW dia. 1-1/4" - m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp - Rp - Rp -
2 PVC AW dia. 2" 8.00 m1 Rp 51,000.00 Rp 15,000.00 Rp 66,000.00 Rp 408,000.00 Rp 120,000.00 Rp 528,000.00
3 PVC AW dia. 3" 32.00 m1 Rp 140,000.00 Rp 15,000.00 Rp 155,000.00 Rp 4,480,000.00 Rp 480,000.00 Rp 4,960,000.00
4 PVC AW dia. 4" 20.00 m1 Rp 160,000.00 Rp 15,000.00 Rp 175,000.00 Rp 3,200,000.00 Rp 300,000.00 Rp 3,500,000.00
5 PVC AW dia. 5" - m1 Rp 180,000.00 Rp 15,000.00 Rp 195,000.00 Rp - Rp - Rp -
6 PVC AW dia. 6" - m1 Rp 285,000.00 Rp 15,000.00 Rp 300,000.00 Rp - Rp - Rp -
7 Clean Out 2.00 bh Rp 250,000.00 Rp 50,000.00 Rp 300,000.00 Rp 500,000.00 Rp 100,000.00 Rp 600,000.00
8 Grease Trap 14 L ( Stainless ) 1.00 bh Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00
9 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
> INSTALASI PIPA AIR HUJAN
Pengadaan dan Pemasangan pipa air Kotor PVC AW lengkap dengan support dan
gantungan :
1 PVC AW dia. 1-1/4" - m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp - Rp - Rp -
2 PVC AW dia. 2" - m1 Rp 51,000.00 Rp 15,000.00 Rp 66,000.00 Rp - Rp - Rp -
3 PVC AW dia. 3" 32.00 m1 Rp 140,000.00 Rp 15,000.00 Rp 155,000.00 Rp 4,480,000.00 Rp 480,000.00 Rp 4,960,000.00
4 PVC AW dia. 4" 60.00 m1 Rp 160,000.00 Rp 15,000.00 Rp 175,000.00 Rp 9,600,000.00 Rp 900,000.00 Rp 10,500,000.00
5 PVC AW dia. 5" - m1 Rp 180,000.00 Rp 15,000.00 Rp 195,000.00 Rp - Rp - Rp -
6 PVC AW dia. 6" - m1 Rp 285,000.00 Rp 15,000.00 Rp 300,000.00 Rp - Rp - Rp -
7 Clean Out - bh Rp 250,000.00 Rp 50,000.00 Rp 300,000.00 Rp - Rp - Rp -
8 Smart Drain 13.00 bh Rp 400,000.00 Rp 75,000.00 Rp 475,000.00 Rp 5,200,000.00 Rp 975,000.00 Rp 6,175,000.00
9 Roof drain cast iron dia. 4" - bh Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp - Rp - Rp -
10 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
SUB TOTAL H Rp 101,135,000.00 Rp 28,875,000.00 Rp 130,010,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
SUB TOTAL III.2 Rp 2,011,276,826.55 Rp 585,552,891.24 Rp 2,596,829,717.79

III.3 LANTAI DUA

A PEKERJAAN BETON DAN STRUKTUR
1 Pekerjaan balok B1 15/30
- Beton K300 9.45 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 10,395,000.00 Rp 2,220,750.00 Rp 12,615,750.00
- Pembesian Atas D13 mm 670.23 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 8,713,013.40 Rp 2,010,695.40 Rp 10,723,708.80
- Pembesian Bawah D13 mm 670.23 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 8,713,013.40 Rp 2,010,695.40 Rp 10,723,708.80
- Pembesian Pinggang D13 mm 875.28 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 11,378,640.00 Rp 2,625,840.00 Rp 14,004,480.00
- Pembesian sengkang ø8 mm
635.29 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 8,258,805.36 Rp 1,905,878.16 Rp 10,164,683.52
- Bekisting 157.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 18,900,000.00 Rp 9,450,000.00 Rp 28,350,000.00
2 Pekerjaan balok B2 20/40
- Beton K300 15.28 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 16,808,000.00 Rp 3,590,800.00 Rp 20,398,800.00
- Pembesian Atas D16 mm 1,229.70 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,986,149.92 Rp 3,689,111.52 Rp 19,675,261.44
- Pembesian Bawah D16 mm 1,229.70 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,986,149.92 Rp 3,689,111.52 Rp 19,675,261.44
- Pembesian Pinggang D13 mm 397.28 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 5,164,640.00 Rp 1,191,840.00 Rp 6,356,480.00
- Pembesian sengkang ø10 mm
1,209.40 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,722,222.88 Rp 3,628,205.28 Rp 19,350,428.16
- Bekisting 191.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 22,920,000.00 Rp 11,460,000.00 Rp 34,380,000.00
3 Pekerjaan balok B3 25/50
- Beton K300 16.88 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 18,562,500.00 Rp 3,965,625.00 Rp 22,528,125.00
- Pembesian Atas D16 mm 1,195.10 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,536,277.90 Rp 3,585,294.90 Rp 19,121,572.80
- Pembesian Bawah D16 mm 1,195.10 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,536,277.90 Rp 3,585,294.90 Rp 19,121,572.80
- Pembesian Pinggang D13 mm 281.61 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 3,660,930.00 Rp 844,830.00 Rp 4,505,760.00
- Pembesian sengkang ø10 mm
1,304.27 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 16,955,485.09 Rp 3,912,804.25 Rp 20,868,289.34
- Bekisting 168.75 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 20,250,000.00 Rp 10,125,000.00 Rp 30,375,000.00
4 Pekerjaan pelat lantai Type S2 t = 12 cm
- Beton K300 50.52 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 55,572,000.00 Rp 11,872,200.00 Rp 67,444,200.00
- Pembesian ø10-150 mm 7,271.68 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 94,531,851.86 Rp 21,815,042.74 Rp 116,346,894.59
- Bekisting 421.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 50,520,000.00 Rp 25,260,000.00 Rp 75,780,000.00
5 Pekerjaan beton kolom struktur K2, 15/40
- Beton K300 0.50 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 554,400.00 Rp 118,440.00 Rp 672,840.00
- Pembesian Utama D13 mm 71.42 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 928,497.02 Rp 214,268.54 Rp 1,142,765.57
- Pembesian sengkang ø8 mm
32.80 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 426,348.78 Rp 98,388.18 Rp 524,736.96
- Bekisting 9.24 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,108,800.00 Rp 554,400.00 Rp 1,663,200.00
6 Pekerjaan beton kolom struktur K5, 20/40
- Beton K300 8.06 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 8,870,400.00 Rp 1,895,040.00 Rp 10,765,440.00
- Pembesian Utama D16 mm 1,622.44 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 21,091,674.24 Rp 4,867,309.44 Rp 25,958,983.68
- Pembesian sengkang ø10 mm
673.89 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 8,760,510.72 Rp 2,021,656.32 Rp 10,782,167.04
- Bekisting 120.96 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 14,515,200.00 Rp 7,257,600.00 Rp 21,772,800.00
7 Pekerjaan beton kolom struktur K6,25/25
- Beton K300 0.53 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 577,500.00 Rp 123,375.00 Rp 700,875.00
- Pembesian Utama D16 mm 108.16 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,406,111.62 Rp 324,487.30 Rp 1,730,598.91
- Pembesian sengkang ø10 mm
46.80 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 608,368.80 Rp 140,392.80 Rp 748,761.60
- Bekisting 8.40 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,008,000.00 Rp 504,000.00 Rp 1,512,000.00
8 Pekerjaan beton kolom struktur K7, 30/30
- Beton K300 5.67 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 6,237,000.00 Rp 1,332,450.00 Rp 7,569,450.00
- Pembesian Utama D16 mm 1,216.83 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,818,755.68 Rp 3,650,482.08 Rp 19,469,237.76
- Pembesian sengkang ø10 mm
421.18 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 5,475,319.20 Rp 1,263,535.20 Rp 6,738,854.40
- Bekisting 75.60 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 9,072,000.00 Rp 4,536,000.00 Rp 13,608,000.00
9 Pekerjaan beton kolom struktur KP, 15/15
- Beton K300 7.56 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 8,316,000.00 Rp 1,776,600.00 Rp 10,092,600.00
- Pembesian Utama ø8 mm 541.50 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 7,039,468.80 Rp 1,624,492.80 Rp 8,663,961.60
- Pembesian sengkang ø8 mm
715.55 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 9,302,155.20 Rp 2,146,651.20 Rp 11,448,806.40
- Bekisting 100.80 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 12,096,000.00 Rp 6,048,000.00 Rp 18,144,000.00
10 Pekerjaan Beton Plat Tangga Utama
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Beton K300 7.50 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 8,250,000.00 Rp 1,762,500.00 Rp 10,012,500.00
- Pembesian 1,200.00 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,600,000.00 Rp 3,600,000.00 Rp 19,200,000.00
- Bekisting 45.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 5,400,000.00 Rp 2,700,000.00 Rp 8,100,000.00
11 Pekerjaan pelat meja beton, t = 8 cm
- Beton K300 2.40 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 2,640,000.00 Rp 564,000.00 Rp 3,204,000.00
- Pembesian wiremesh M8 1 lapis 30.00 m2 Rp 65,000.00 Rp 20,000.00 Rp 85,000.00 Rp 1,950,000.00 Rp 600,000.00 Rp 2,550,000.00
- Bekesting 30.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 3,600,000.00 Rp 1,800,000.00 Rp 5,400,000.00
12 Pekerjaan balok latei, topian, pagar, area teras dan kanopi B1 15/30
- Beton K300 0.95 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 1,039,500.00 Rp 222,075.00 Rp 1,261,575.00
- Pembesian Atas D13 mm 66.96 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 870,465.96 Rp 200,876.76 Rp 1,071,342.72
- Pembesian Bawah D13 mm 66.96 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 870,465.96 Rp 200,876.76 Rp 1,071,342.72
- Pembesian sengkang ø8 mm
75.09 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 976,207.76 Rp 225,278.71 Rp 1,201,486.48
- Bekisting 15.75 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,890,000.00 Rp 945,000.00 Rp 2,835,000.00
13 Pekerjaan balok latei, topian, pagar, area teras dan kanopi BL 15/15
- Beton K300 0.67 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 742,500.00 Rp 158,625.00 Rp 901,125.00
- Pembesian Atas D13 mm 63.77 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 829,015.20 Rp 191,311.20 Rp 1,020,326.40
- Pembesian Bawah D13 mm 63.77 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 829,015.20 Rp 191,311.20 Rp 1,020,326.40
- Pembesian sengkang ø8 mm
42.79 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 556,243.74 Rp 128,363.94 Rp 684,607.68
- Bekisting 13.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,620,000.00 Rp 810,000.00 Rp 2,430,000.00
14 Pekerjaan balok latei, topian, pagar, area teras dan kanopi BT 15/20
- Beton K300 1.44 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 1,584,000.00 Rp 338,400.00 Rp 1,922,400.00
- Pembesian Atas D10 mm 60.71 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 789,235.20 Rp 182,131.20 Rp 971,366.40
- Pembesian Bawah D10 mm 60.71 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 789,235.20 Rp 182,131.20 Rp 971,366.40
- Pembesian sengkang ø8 mm
79.53 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,033,921.98 Rp 238,597.38 Rp 1,272,519.36
- Bekisting 26.40 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 3,168,000.00 Rp 1,584,000.00 Rp 4,752,000.00
15 Pekerjaan balok latei, topian, pagar, area teras dan kanopi BT1 20/15
- Beton K300 0.69 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 759,000.00 Rp 162,150.00 Rp 921,150.00
- Pembesian Atas D13 mm 73.34 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 953,367.48 Rp 220,007.88 Rp 1,173,375.36
- Pembesian Bawah ø10 mm 29.09 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 378,175.20 Rp 87,271.20 Rp 465,446.40
- Pembesian sengkang ø8 mm
62.48 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 812,272.04 Rp 187,447.39 Rp 999,719.43
- Bekisting 11.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,380,000.00 Rp 690,000.00 Rp 2,070,000.00
16 Pekerjaan pelat lantai Type S3 t = 10 cm
- Beton K300 5.00 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 5,500,000.00 Rp 1,175,000.00 Rp 6,675,000.00
- Pembesian ø8-150 mm 565.73 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 7,354,429.16 Rp 1,697,175.96 Rp 9,051,605.12
- Bekisting 50.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 6,000,000.00 Rp 3,000,000.00 Rp 9,000,000.00
SUB TOTAL A Rp 661,448,517.77 Rp 196,981,118.72 Rp 858,429,636.49

B PEKERJAAN PASANGAN DINDING

1 Pek. Pas. Batu Bata Merah (5x11x22)cm tebal 1/2 Batu 755.60 m2 Rp 105,000.00 Rp 45,000.00 Rp 150,000.00 Rp 79,338,000.00 Rp 34,002,000.00 Rp 113,340,000.00
2 Pek. Penebalan dinding 37.78 m3 Rp 1,400,000.00 Rp 250,000.00 Rp 1,650,000.00 Rp 52,892,000.00 Rp 9,445,000.00 Rp 62,337,000.00
3 Pek. Plesteran Dinding 1 SP : 5 Pasir Pasang tebal 15 mm 1,511.20 m2 Rp 15,000.00 Rp 38,000.00 Rp 53,000.00 Rp 22,668,000.00 Rp 57,425,600.00 Rp 80,093,600.00
4 Pek. Acian dinding 1,078.00 m2 Rp 5,000.00 Rp 27,000.00 Rp 32,000.00 Rp 5,390,000.00 Rp 29,106,000.00 Rp 34,496,000.00
5 Pek. Profil Tali Air 1.00 ls Rp - Rp 5,000,000.00 Rp 5,000,000.00 Rp - Rp 5,000,000.00 Rp 5,000,000.00
6 Pek. Pas. Marmer Breccia Sardinia marble 42.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 63,000,000.00 Rp 23,940,000.00 Rp 86,940,000.00
7 Pek. Pas. Travertino Brown marble 162.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 243,000,000.00 Rp 92,340,000.00 Rp 335,340,000.00
8 Pek. Pas. Travertino Cream Light marble 72.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 108,000,000.00 Rp 41,040,000.00 Rp 149,040,000.00
9 Pek. Pas. Travertine cream romano 8.00 m2 Rp 1,700,000.00 Rp 570,000.00 Rp 2,270,000.00 Rp 13,600,000.00 Rp 4,560,000.00 Rp 18,160,000.00
10 Pek. Pas. Niro - GRB05-Monteca-90x180 Polished V4 6.48 m2 Rp 750,000.00 Rp 150,000.00 Rp 900,000.00 Rp 4,860,000.00 Rp 972,000.00 Rp 5,832,000.00
11 Pek. Pas. Niro-GLI01-Ivory-600x600-Polished V2 28.80 m2 Rp 250,000.00 Rp 70,500.00 Rp 320,500.00 Rp 7,200,000.00 Rp 2,030,400.00 Rp 9,230,400.00
12 Pek. Pas. QUADRA SURFACES - ARTEMIS GRIGIO 160x80 15.36 m2 Rp 900,000.00 Rp 150,000.00 Rp 1,050,000.00 Rp 13,824,000.00 Rp 2,304,000.00 Rp 16,128,000.00
13 Pek. Pas. Niro-GCN01-Bianca-800x800 Polished V3 64.00 m2 Rp 400,000.00 Rp 70,500.00 Rp 470,500.00 Rp 25,600,000.00 Rp 4,512,000.00 Rp 30,112,000.00
14 Pek. Pas. Grill Hollow Setara KA90S40 WPC (290x9x4cm) 516.20 m1 Rp 200,000.00 Rp 60,000.00 Rp 260,000.00 Rp 103,240,000.00 Rp 30,972,000.00 Rp 134,212,000.00
15 Pek. Pas. Niro-GPB05-Castle-Rock-600x600 - Matt V1 34.56 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 12,096,000.00 Rp 2,436,480.00 Rp 14,532,480.00
SUB TOTAL B Rp 754,708,000.00 Rp 340,085,480.00 Rp 1,094,793,480.00

C PEKERJAAN PASANGAN LANTAI

 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
1 Pek. Pas. Niro-Marmore-GMO02-CaffeCrema-600x600-Polished V2 334.08 m2 Rp 200,000.00 Rp 70,500.00 Rp 270,500.00 Rp 66,816,000.00 Rp 23,552,640.00 Rp 90,368,640.00
2 Pek. Pas. Niro-GNT01-Calcite-600x600 - Matt V1 18.72 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 6,552,000.00 Rp 1,319,760.00 Rp 7,871,760.00
3 Pek. Plint Homogenius Tile; setara Granite Tile 230.00 m1 Rp 150,000.00 Rp 30,000.00 Rp 180,000.00 Rp 34,500,000.00 Rp 6,900,000.00 Rp 41,400,000.00
SUB TOTAL C Rp 107,868,000.00 Rp 31,772,400.00 Rp 139,640,400.00

D PEKERJAAN PLAFOND
1 Pek. Pas. Plafond Gypsum T=9 mm setara Jayaboard, Rangka Hollow 4x4 cm 291.00 m2 Rp 85,000.00 Rp 46,000.00 Rp 131,000.00 Rp 24,735,000.00 Rp 13,386,000.00 Rp 38,121,000.00
2 Pek. Pas. Lambesering setara Conwood Lath 4'' Cut Uk. 10x305x1.1 cm 96.00 m2 Rp 355,000.00 Rp 65,000.00 Rp 420,000.00 Rp 34,080,000.00 Rp 6,240,000.00 Rp 40,320,000.00
3 Pek. Pas. Drop Ceiling 53.00 m1 Rp 85,000.00 Rp 46,000.00 Rp 131,000.00 Rp 4,505,000.00 Rp 2,438,000.00 Rp 6,943,000.00
SUB TOTAL D Rp 63,320,000.00 Rp 22,064,000.00 Rp 85,384,000.00

E PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan Pintu D2 (3 unit)
- Pek. Kusen Kayu Merbau 6/15 17.10 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,985,000.00 Rp 598,500.00 Rp 6,583,500.00
- Pek. Daun Pintu Kayu Merbau 6.48 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 16,200,000.00 Rp 1,166,400.00 Rp 17,366,400.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 12.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 900,000.00 Rp 600,000.00 Rp 1,500,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 3.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00
- Pek. Pasangan Door Stoper Setara Dekson 3.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,050,000.00 Rp 150,000.00 Rp 1,200,000.00
- Pek. Finis Cat Duco Kusen 4.62 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 969,570.00 Rp 415,530.00 Rp 1,385,100.00
- Pek. Finis Cat Duco Daun Pintu 12.96 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 2,721,600.00 Rp 1,166,400.00 Rp 3,888,000.00
2 Pekerjaan Pintu D3 (4 unit)
- Pek. Kusen Kayu Merbau 6/15 22.40 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 7,840,000.00 Rp 784,000.00 Rp 8,624,000.00
- Pek. Daun Pintu Kayu Merbau 7.68 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 19,200,000.00 Rp 1,382,400.00 Rp 20,582,400.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 16.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,200,000.00 Rp 800,000.00 Rp 2,000,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 4.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 2,000,000.00 Rp 400,000.00 Rp 2,400,000.00
- Pek. Pasangan Door Stoper Setara Dekson 4.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,400,000.00 Rp 200,000.00 Rp 1,600,000.00
- Pek. Finis Cat Duco Kusen 6.05 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,270,080.00 Rp 544,320.00 Rp 1,814,400.00
- Pek. Finis Cat Duco Daun Pintu 15.36 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 3,225,600.00 Rp 1,382,400.00 Rp 4,608,000.00
3 Pekerjaan Pintu D5 (2 unit)
- Pek. Kusen Kayu Merbau 6/15 16.90 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,915,000.00 Rp 591,500.00 Rp 6,506,500.00
- Pek. Daun Pintu Kayu Merbau 3.76 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 9,400,000.00 Rp 676,800.00 Rp 10,076,800.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 1.62 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,240,000.00 Rp 243,000.00 Rp 3,483,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 6.00 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 2,400,000.00 Rp 360,000.00 Rp 2,760,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 8.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 600,000.00 Rp 400,000.00 Rp 1,000,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 2.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
- Pek. Finis Cat Duco Kusen 4.56 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 958,230.00 Rp 410,670.00 Rp 1,368,900.00
- Pek. Finis Cat Duco Daun Pintu 7.52 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,579,200.00 Rp 676,800.00 Rp 2,256,000.00
4 Pekerjaan Jendela W1 (4 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 50.80 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 12,700,000.00 Rp 1,524,000.00 Rp 14,224,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 15.64 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 31,280,000.00 Rp 2,346,000.00 Rp 33,626,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 8.40 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,940,000.00 Rp 840,000.00 Rp 3,780,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 19.20 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 7,680,000.00 Rp 1,152,000.00 Rp 8,832,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 4.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,200,000.00 Rp 200,000.00 Rp 1,400,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 4.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 600,000.00 Rp 200,000.00 Rp 800,000.00
5 Pekerjaan Jendela W7 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 10.79 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 2,697,500.00 Rp 323,700.00 Rp 3,021,200.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 1.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,200,000.00 Rp 240,000.00 Rp 3,440,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.10 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 385,000.00 Rp 110,000.00 Rp 495,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
6 Pekerjaan Jendela W11 (2 unit)
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pek. Kusen Aluminium 4 inch Setara YKK 25.20 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 6,300,000.00 Rp 756,000.00 Rp 7,056,000.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 11.80 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 23,600,000.00 Rp 1,770,000.00 Rp 25,370,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 8.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 600,000.00 Rp 400,000.00 Rp 1,000,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 4.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,200,000.00 Rp 200,000.00 Rp 1,400,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 4.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 600,000.00 Rp 200,000.00 Rp 800,000.00
7 Pekerjaan Jendela W12 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.30 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 455,000.00 Rp 130,000.00 Rp 585,000.00
8 Pekerjaan Jendela W13 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 0.70 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 245,000.00 Rp 70,000.00 Rp 315,000.00
9 Pekerjaan Jendela W14 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 0.84 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 294,000.00 Rp 84,000.00 Rp 378,000.00
10 Pekerjaan Jendela W15 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.50 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 525,000.00 Rp 150,000.00 Rp 675,000.00
11 Pekerjaan Jendela W16 (3 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 48.00 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 12,000,000.00 Rp 1,440,000.00 Rp 13,440,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 6.72 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,352,000.00 Rp 672,000.00 Rp 3,024,000.00
12 Pekerjaan Jendela W17 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 18.20 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,550,000.00 Rp 546,000.00 Rp 5,096,000.00
- Pek. Daun Jendela Bukaan Casement 2 unit + Kaca Bening 8mm 6.10 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 12,200,000.00 Rp 915,000.00 Rp 13,115,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 3.60 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 1,260,000.00 Rp 360,000.00 Rp 1,620,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 6.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 450,000.00 Rp 300,000.00 Rp 750,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
13 Pekerjaan Jendela W18 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 16.60 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,150,000.00 Rp 498,000.00 Rp 4,648,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 7.60 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,660,000.00 Rp 760,000.00 Rp 3,420,000.00
14 Pekerjaan Pintu Sliding SD6 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 16.08 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,020,000.00 Rp 482,400.00 Rp 4,502,400.00
- Pek. Daun Pintu Alumunium Sliding Door + Kaca Bening 8mm 13.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 27,200,000.00 Rp 2,040,000.00 Rp 29,240,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 9.60 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 3,840,000.00 Rp 576,000.00 Rp 4,416,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
15 Pekerjaan Pintu Sliding SD7 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 18.48 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,620,000.00 Rp 554,400.00 Rp 5,174,400.00
- Pek. Daun Pintu Alumunium Sliding Door + Kaca Bening 8mm 20.40 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 40,800,000.00 Rp 3,060,000.00 Rp 43,860,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 14.40 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 5,760,000.00 Rp 864,000.00 Rp 6,624,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
16 Pekerjaan Pintu GD2 (3 unit)
- Pek. Kaca Tempered 10 mm + Finishing Aksesoris 5.10 m2 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00 Rp 12,750,000.00 Rp 2,550,000.00 Rp 15,300,000.00
17 Pek. Reiling Balkon & Foyer
- Pek. Handrail Kayu Merbau 33.80 m1 Rp 500,000.00 Rp 150,000.00 Rp 650,000.00 Rp 16,900,000.00 Rp 5,070,000.00 Rp 21,970,000.00
- Pek. Reilling Stainless + Kaca Tempered 10 mm 33.80 m1 Rp 2,500,000.00 Rp 250,000.00 Rp 2,750,000.00 Rp 84,500,000.00 Rp 8,450,000.00 Rp 92,950,000.00
SUB TOTAL E Rp 435,367,780.00 Rp 54,782,220.00 Rp 490,150,000.00

F PEKERJAAN FINISHING DAN WATERPROOFING

1 Pek. Fin. Cat Eksterior setara Dulux WeatherShield 53.90 m2 Rp 50,000.00 Rp 14,000.00 Rp 64,000.00 Rp 2,695,000.00 Rp 754,600.00 Rp 3,449,600.00
2 Pek. Fin. Cat Interior setara Dulux Pentalite 754.60 m2 Rp 45,000.00 Rp 14,000.00 Rp 59,000.00 Rp 33,957,000.00 Rp 10,564,400.00 Rp 44,521,400.00
3 Pek. Fin. Cat Plafond setara Dulux Pentelite Ceiling 291.00 m2 Rp 10,000.00 Rp 14,000.00 Rp 24,000.00 Rp 2,910,000.00 Rp 4,074,000.00 Rp 6,984,000.00
4 Pek. Fin. Cat Waterproofing Aquaproof 2x Lapis 269.50 m2 Rp 40,000.00 Rp 14,000.00 Rp 54,000.00 Rp 10,780,000.00 Rp 3,773,000.00 Rp 14,553,000.00
SUB TOTAL F Rp 50,342,000.00 Rp 19,166,000.00 Rp 69,508,000.00

G PEKERJAAN SANITAIR
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
1 Pek. Pas. Closet Duduk Toto CW635PJ + Ass setara TOTO 4.00 set Rp 6,500,000.00 Rp 350,000.00 Rp 6,850,000.00 Rp 26,000,000.00 Rp 1,400,000.00 Rp 27,400,000.00
2 Pek. Pas. Jet Washer + Ass setara TOTO 4.00 set Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 1,600,000.00 Rp 240,000.00 Rp 1,840,000.00
3 Pek. Pas. Floor Drain Toto TX1EB 7.00 set Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 2,100,000.00 Rp 350,000.00 Rp 2,450,000.00
4 Pek. Pas. Wastafel Toto LW647CJ + Ass setara TOTO 4.00 set Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00 Rp 6,000,000.00 Rp 1,200,000.00 Rp 7,200,000.00
5 Pek. Pas. Kran Wastafel TX115LRS + Ass setara TOTO 4.00 set Rp 1,300,000.00 Rp 35,000.00 Rp 1,335,000.00 Rp 5,200,000.00 Rp 140,000.00 Rp 5,340,000.00
6 Pengadaan Meja Wastafel + Finish Granit Tile 4.00 unit Rp 4,250,000.00 Rp 750,000.00 Rp 5,000,000.00 Rp 17,000,000.00 Rp 3,000,000.00 Rp 20,000,000.00
7 Pek. Pas. Shower TX488SZ + Ass setara TOTO 3.00 set Rp 1,800,000.00 Rp 200,000.00 Rp 2,000,000.00 Rp 5,400,000.00 Rp 600,000.00 Rp 6,000,000.00
8 Pek. Pas. Shower TX442KEA + Ass setara TOTO 3.00 set Rp 1,250,000.00 Rp 200,000.00 Rp 1,450,000.00 Rp 3,750,000.00 Rp 600,000.00 Rp 4,350,000.00
9 Pek. Pas. Shower TX492SE + Ass setara TOTO 1.00 set Rp 5,000,000.00 Rp 200,000.00 Rp 5,200,000.00 Rp 5,000,000.00 Rp 200,000.00 Rp 5,200,000.00
10 Pek. Pas. Kitchen zink + Ass setara Tidy 1.00 set Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00 Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00
11 Pek. Pas. Kran Kitchen zink + Ass setara TOTO 1.00 set Rp 600,000.00 Rp 68,375.00 Rp 668,375.00 Rp 600,000.00 Rp 68,375.00 Rp 668,375.00
12 Pek. Pas. Cermin Custom tebal 5 mm 3.40 m2 Rp 1,120,000.00 Rp 480,000.00 Rp 1,600,000.00 Rp 3,808,000.00 Rp 1,632,000.00 Rp 5,440,000.00
SUB TOTAL G Rp 77,958,000.00 Rp 9,580,375.00 Rp 87,538,375.00

H PEKERJAAN MEP
> PEKERJAAN KABEL INSTALASI LISTRIK
1 Instalasi Kabel Lampu Standar 112.00 Titik Rp - Rp 95,000.00 Rp 95,000.00 Rp - Rp 10,640,000.00 Rp 10,640,000.00
2 Instalasi Kabel Lampu Gantung 1.00 Titik Rp - Rp 250,000.00 Rp 250,000.00 Rp - Rp 250,000.00 Rp 250,000.00
3 Instalasi Kabel Stop Kontak 39.00 Titik Rp - Rp 95,000.00 Rp 95,000.00 Rp - Rp 3,705,000.00 Rp 3,705,000.00
4 Instalasi Kabel Saklar Single 7.00 Titik Rp - Rp 75,000.00 Rp 75,000.00 Rp - Rp 525,000.00 Rp 525,000.00
5 Instalasi Kabel Saklar Double 6.00 Titik Rp - Rp 80,000.00 Rp 80,000.00 Rp - Rp 480,000.00 Rp 480,000.00
6 Instalasi Kabel Saklar Triple 2.00 Titik Rp - Rp 85,000.00 Rp 85,000.00 Rp - Rp 170,000.00 Rp 170,000.00
7 Instalasi Kabel Saklar Hotel 22.00 Titik Rp - Rp 127,500.00 Rp 127,500.00 Rp - Rp 2,805,000.00 Rp 2,805,000.00
8 Instalasi Kabel Telpon 1.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 150,000.00 Rp 150,000.00
9 Instalasi Kabel Data 3.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 450,000.00 Rp 450,000.00
10 Instalasi Kabel Antena Tv 3.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 450,000.00 Rp 450,000.00
11 Instalasi Kabel AC 5.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 750,000.00 Rp 750,000.00
Aksesoris :
1 Kabel NYM 3x2.5 mm2 Setara Supreme dalam Konduit Clipsal 20 mm. 930.00 m1 Rp 17,000.00 Rp - Rp 17,000.00 Rp 15,810,000.00 Rp - Rp 15,810,000.00
2 Lampu Outbow Downlight 12 watt setara Philip - Bh Rp 180,000.00 Rp - Rp 180,000.00 Rp - Rp - Rp -
3 Lampu Downlight 13 watt setara Philip - Bh Rp 170,000.00 Rp - Rp 170,000.00 Rp - Rp - Rp -
4 Lampu Spotllight 5 watt setara Philip - Bh Rp 250,000.00 Rp - Rp 250,000.00 Rp - Rp - Rp -
5 Lampu Step light 3 watt - Bh Rp 225,000.00 Rp - Rp 225,000.00 Rp - Rp - Rp -
6 Lampu Led Inbow Downlight 3 watt setara Philip - Bh Rp 60,000.00 Rp - Rp 60,000.00 Rp - Rp - Rp -
7 Lampu Led Bulb Downlight 13 watt setara Philip 86.00 Bh Rp 230,000.00 Rp - Rp 230,000.00 Rp 19,780,000.00 Rp - Rp 19,780,000.00
8 Lampu Led Bulb Outbow 13 watt setara Philip 17.00 Bh Rp 230,000.00 Rp - Rp 230,000.00 Rp 3,910,000.00 Rp - Rp 3,910,000.00
9 Lampu Downlight Par 30 Double Fitting 10 watt setara philip - Bh Rp 450,000.00 Rp - Rp 450,000.00 Rp - Rp - Rp -
10 Lampu Gantung Dekoratif 48 watt 1.00 Bh Rp 3,150,000.00 Rp - Rp 3,150,000.00 Rp 3,150,000.00 Rp - Rp 3,150,000.00
11 Lampu Gantung Dekoratif 12 watt - Bh Rp 2,000,000.00 Rp - Rp 2,000,000.00 Rp - Rp - Rp -
12 Lampu Gantung Dekoratif 8 watt - Bh Rp 1,300,000.00 Rp - Rp 1,300,000.00 Rp - Rp - Rp -
13 Lampu Dinding 13 watt Setara Philip 4.00 Bh Rp 200,000.00 Rp - Rp 200,000.00 Rp 800,000.00 Rp - Rp 800,000.00
14 Lampu Dinding 5 watt Setara Philip - Bh Rp 180,000.00 Rp - Rp 180,000.00 Rp - Rp - Rp -
15 Lampu LED Stripe setara Philip 63.00 m1 Rp 60,000.00 Rp - Rp 60,000.00 Rp 3,780,000.00 Rp - Rp 3,780,000.00
16 Saklar Single Setara Panasonic 8.00 Bh Rp 125,000.00 Rp - Rp 125,000.00 Rp 1,000,000.00 Rp - Rp 1,000,000.00
17 Saklar Double Setara Panasonic 12.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 1,560,000.00 Rp - Rp 1,560,000.00
18 Saklar Tripel Setara Panasonic 5.00 Bh Rp 160,000.00 Rp - Rp 160,000.00 Rp 800,000.00 Rp - Rp 800,000.00
19 Stop Kontak Setara Panasonic 39.00 Bh Rp 128,000.00 Rp - Rp 128,000.00 Rp 4,992,000.00 Rp - Rp 4,992,000.00
20 Stop Kontak Ac Setara Panasonic 5.00 Bh Rp 128,000.00 Rp - Rp 128,000.00 Rp 640,000.00 Rp - Rp 640,000.00
21 Sock Antena TV Setara Panasonic 3.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 390,000.00 Rp - Rp 390,000.00
22 Outlet Telp Setara Panasonic 1.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 130,000.00 Rp - Rp 130,000.00
23 Outlet Data Setara Panasonic 3.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 390,000.00 Rp - Rp 390,000.00
24 Exhaust Air Fan dia. 6" x 6" setara Panasonic 5.00 Bh Rp 750,000.00 Rp 350,000.00 Rp 1,100,000.00 Rp 3,750,000.00 Rp 1,750,000.00 Rp 5,500,000.00
25 Fire Extangiuser isi 9kg + box 2.00 Bh Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00 Rp 2,000,000.00 Rp 400,000.00 Rp 2,400,000.00
26 MCB + Box Hager (12 Group) 1.00 Bh Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00 Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00
27 Kipas Gantung - Bh Rp 2,500,000.00 Rp 350,000.00 Rp 2,850,000.00 Rp - Rp - Rp -
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
> INSTALASI PIPA AIR BERSIH
Pengadaan dan Pemasangan pipa air Bersih PPR Pipe PN10 (Cold Water Pipe) dan
PPR Pipe PN20 (Hot Water Pipe) lengkap dengan support dan gantungan :
1 Cold Water DN 20 mm atau 1/2'' 8.00 m1 Rp 23,000.00 Rp 15,000.00 Rp 38,000.00 Rp 184,000.00 Rp 120,000.00 Rp 304,000.00
2 Cold Water DN 25 mm atau 3/4'' - m1 Rp 30,000.00 Rp 15,000.00 Rp 45,000.00 Rp - Rp - Rp -
3 Cold Water DN 32 mm atau 1'' 40.00 m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp 1,680,000.00 Rp 600,000.00 Rp 2,280,000.00
4 Cold Water DN 40 mm atau 1-1/4'' 8.00 m1 Rp 50,000.00 Rp 15,000.00 Rp 65,000.00 Rp 400,000.00 Rp 120,000.00 Rp 520,000.00
5 Hot Water DN 20 mm atau 1/2'' - m1 Rp 25,000.00 Rp 15,000.00 Rp 40,000.00 Rp - Rp - Rp -
6 Hot Water DN 25 mm atau 3/4'' 48.00 m1 Rp 37,000.00 Rp 15,000.00 Rp 52,000.00 Rp 1,776,000.00 Rp 720,000.00 Rp 2,496,000.00
7 Hot Water DN 32 mm atau 1'' - m1 Rp 54,000.00 Rp 15,000.00 Rp 69,000.00 Rp - Rp - Rp -
8 Hot Water DN 40 mm atau 1-1/4'' - m1 Rp 73,000.00 Rp 15,000.00 Rp 88,000.00 Rp - Rp - Rp -
9 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
10 Pek. Pas. Kran Air T23B13V7NB + Ass setara TOTO - set Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp - Rp - Rp -
> INSTALASI PIPA AIR KOTOR DAN AIR BEKAS
Pengadaan dan Pemasangan pipa air Kotor PVC AW lengkap dengan support dan
gantungan :
1 PVC AW dia. 1-1/4" - m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp - Rp - Rp -
2 PVC AW dia. 2" 8.00 m1 Rp 51,000.00 Rp 15,000.00 Rp 66,000.00 Rp 408,000.00 Rp 120,000.00 Rp 528,000.00
3 PVC AW dia. 3" 32.00 m1 Rp 140,000.00 Rp 15,000.00 Rp 155,000.00 Rp 4,480,000.00 Rp 480,000.00 Rp 4,960,000.00
4 PVC AW dia. 4" 20.00 m1 Rp 160,000.00 Rp 15,000.00 Rp 175,000.00 Rp 3,200,000.00 Rp 300,000.00 Rp 3,500,000.00
5 PVC AW dia. 5" - m1 Rp 180,000.00 Rp 15,000.00 Rp 195,000.00 Rp - Rp - Rp -
6 PVC AW dia. 6" - m1 Rp 285,000.00 Rp 15,000.00 Rp 300,000.00 Rp - Rp - Rp -
7 Clean Out 2.00 bh Rp 250,000.00 Rp 50,000.00 Rp 300,000.00 Rp 500,000.00 Rp 100,000.00 Rp 600,000.00
8 Grease Trap 14 L ( Stainless ) 1.00 bh Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00
9 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
> INSTALASI PIPA AIR HUJAN
Pengadaan dan Pemasangan pipa air Kotor PVC AW lengkap dengan support dan
gantungan :
1 PVC AW dia. 1-1/4" - m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp - Rp - Rp -
2 PVC AW dia. 2" - m1 Rp 51,000.00 Rp 15,000.00 Rp 66,000.00 Rp - Rp - Rp -
3 PVC AW dia. 3" 32.00 m1 Rp 140,000.00 Rp 15,000.00 Rp 155,000.00 Rp 4,480,000.00 Rp 480,000.00 Rp 4,960,000.00
4 PVC AW dia. 4" 60.00 m1 Rp 160,000.00 Rp 15,000.00 Rp 175,000.00 Rp 9,600,000.00 Rp 900,000.00 Rp 10,500,000.00
5 PVC AW dia. 5" - m1 Rp 180,000.00 Rp 15,000.00 Rp 195,000.00 Rp - Rp - Rp -
6 PVC AW dia. 6" - m1 Rp 285,000.00 Rp 15,000.00 Rp 300,000.00 Rp - Rp - Rp -
7 Clean Out - bh Rp 250,000.00 Rp 50,000.00 Rp 300,000.00 Rp - Rp - Rp -
8 Smart Drain 13.00 bh Rp 400,000.00 Rp 75,000.00 Rp 475,000.00 Rp 5,200,000.00 Rp 975,000.00 Rp 6,175,000.00
9 Roof drain cast iron dia. 4" - bh Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp - Rp - Rp -
10 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
SUB TOTAL H Rp 102,290,000.00 Rp 29,290,000.00 Rp 131,580,000.00
SUB TOTAL III.3 Rp 2,253,302,297.77 Rp 703,721,593.72 Rp 2,957,023,891.49

III.4 LANTAI TIGA

A PEKERJAAN BETON DAN STRUKTUR
1 Pekerjaan balok B1 15/30
- Beton K300 9.45 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 10,395,000.00 Rp 2,220,750.00 Rp 12,615,750.00
- Pembesian Atas D13 mm 670.23 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 8,713,013.40 Rp 2,010,695.40 Rp 10,723,708.80
- Pembesian Bawah D13 mm 670.23 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 8,713,013.40 Rp 2,010,695.40 Rp 10,723,708.80
- Pembesian Pinggang D13 mm 875.28 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 11,378,640.00 Rp 2,625,840.00 Rp 14,004,480.00
- Pembesian sengkang ø8 mm
635.29 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 8,258,805.36 Rp 1,905,878.16 Rp 10,164,683.52
- Bekisting 157.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 18,900,000.00 Rp 9,450,000.00 Rp 28,350,000.00
2 Pekerjaan balok B2 20/40
- Beton K300 15.12 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 16,632,000.00 Rp 3,553,200.00 Rp 20,185,200.00
- Pembesian Atas D16 mm 1,216.83 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,818,755.68 Rp 3,650,482.08 Rp 19,469,237.76
- Pembesian Bawah D16 mm 1,216.83 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,818,755.68 Rp 3,650,482.08 Rp 19,469,237.76
- Pembesian Pinggang D13 mm 393.12 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 5,110,560.00 Rp 1,179,360.00 Rp 6,289,920.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pembesian sengkang ø10 mm 1,196.75 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,557,798.88 Rp 3,590,261.28 Rp 19,148,060.16
- Bekisting 189.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 22,680,000.00 Rp 11,340,000.00 Rp 34,020,000.00
3 Pekerjaan balok B3 25/50
- Beton K300 16.75 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 18,425,000.00 Rp 3,936,250.00 Rp 22,361,250.00
- Pembesian Atas D16 mm 1,186.25 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,421,194.36 Rp 3,558,737.16 Rp 18,979,931.52
- Pembesian Bawah D16 mm 1,186.25 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 15,421,194.36 Rp 3,558,737.16 Rp 18,979,931.52
- Pembesian Pinggang D13 mm 279.52 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 3,633,812.00 Rp 838,572.00 Rp 4,472,384.00
- Pembesian sengkang ø10 mm
1,294.62 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 16,830,111.79 Rp 3,883,871.95 Rp 20,713,983.74
- Bekisting 167.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 20,100,000.00 Rp 10,050,000.00 Rp 30,150,000.00
4 Pekerjaan pelat lantai Type S2 t = 12 cm
- Beton K300 39.60 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 43,560,000.00 Rp 9,306,000.00 Rp 52,866,000.00
- Pembesian ø10-150 mm 5,707.13 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 74,192,712.67 Rp 17,121,395.23 Rp 91,314,107.90
- Bekisting 330.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 39,600,000.00 Rp 19,800,000.00 Rp 59,400,000.00
5 Pekerjaan pelat lantai Type S3 t = 10 cm
- Beton K300 4.00 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 4,400,000.00 Rp 940,000.00 Rp 5,340,000.00
- Pembesian ø8-150 mm 456.41 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 5,933,266.56 Rp 1,369,215.36 Rp 7,302,481.92
- Bekisting 40.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 4,800,000.00 Rp 2,400,000.00 Rp 7,200,000.00
6 Pekerjaan beton kolom struktur K1, 15/30
- Beton K300 2.74 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 3,009,600.00 Rp 642,960.00 Rp 3,652,560.00
- Pembesian Utama D13 mm 387.72 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 5,040,412.42 Rp 1,163,172.10 Rp 6,203,584.51
- Pembesian sengkang ø8 mm
195.33 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 2,539,236.96 Rp 585,977.76 Rp 3,125,214.72
- Bekisting 54.72 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 6,566,400.00 Rp 3,283,200.00 Rp 9,849,600.00
7 Pekerjaan beton kolom struktur K2, 15/40
- Beton K300 0.23 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 250,800.00 Rp 53,580.00 Rp 304,380.00
- Pembesian Utama D13 mm 32.31 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 420,034.37 Rp 96,931.01 Rp 516,965.38
- Pembesian sengkang ø8 mm
14.92 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 193,969.49 Rp 44,762.19 Rp 238,731.68
- Bekisting 4.18 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 501,600.00 Rp 250,800.00 Rp 752,400.00
8 Pekerjaan beton kolom struktur K3, 20/20
- Beton K300 1.37 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 1,504,800.00 Rp 321,480.00 Rp 1,826,280.00
- Pembesian Utama D16 mm 220.19 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 2,862,441.50 Rp 660,563.42 Rp 3,523,004.93
- Pembesian sengkang ø8 mm
97.66 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,269,618.48 Rp 292,988.88 Rp 1,562,607.36
- Bekisting 27.36 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 3,283,200.00 Rp 1,641,600.00 Rp 4,924,800.00
9 Pekerjaan beton kolom struktur K4, 20/30
- Beton K300 0.46 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 501,600.00 Rp 107,160.00 Rp 608,760.00
- Pembesian Utama D16 mm 97.86 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,272,196.22 Rp 293,583.74 Rp 1,565,779.97
- Pembesian sengkang ø10 mm
42.58 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 553,560.80 Rp 127,744.80 Rp 681,305.60
- Bekisting 7.60 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 912,000.00 Rp 456,000.00 Rp 1,368,000.00
10 Pekerjaan beton kolom struktur KP, 15/15
- Beton K300 3.25 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 3,573,900.00 Rp 763,515.00 Rp 4,337,415.00
- Pembesian Utama ø8 mm 232.72 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 3,025,295.52 Rp 698,145.12 Rp 3,723,440.64
- Pembesian sengkang ø8 mm
309.27 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 4,020,458.52 Rp 927,798.12 Rp 4,948,256.64
- Bekisting 43.32 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 5,198,400.00 Rp 2,599,200.00 Rp 7,797,600.00
11 Pekerjaan pelat meja beton, t = 8 cm
- Beton K300 1.20 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 1,320,000.00 Rp 282,000.00 Rp 1,602,000.00
- Pembesian wiremesh M8 1 lapis 15.00 m2 Rp 65,000.00 Rp 20,000.00 Rp 85,000.00 Rp 975,000.00 Rp 300,000.00 Rp 1,275,000.00
- Bekesting 15.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,800,000.00 Rp 900,000.00 Rp 2,700,000.00
12 Pekerjaan balok latei, topian, pagar, area teras dan kanopi BL 15/15
- Beton K300 0.27 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 297,000.00 Rp 63,450.00 Rp 360,450.00
- Pembesian Atas D13 mm 25.51 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 331,606.08 Rp 76,524.48 Rp 408,130.56
- Pembesian Bawah D13 mm 25.51 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 331,606.08 Rp 76,524.48 Rp 408,130.56
- Pembesian sengkang ø8 mm
17.41 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 226,268.64 Rp 52,215.84 Rp 278,484.48
- Bekisting 5.40 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 648,000.00 Rp 324,000.00 Rp 972,000.00
13 Pekerjaan balok latei, topian, pagar, area teras dan kanopi BT 15/20
- Beton K300 0.90 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 990,000.00 Rp 211,500.00 Rp 1,201,500.00
- Pembesian Atas D10 mm 37.94 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 493,272.00 Rp 113,832.00 Rp 607,104.00
- Pembesian Bawah D10 mm 37.94 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 493,272.00 Rp 113,832.00 Rp 607,104.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pembesian sengkang ø8 mm 49.92 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 648,951.03 Rp 149,757.93 Rp 798,708.96
- Bekisting 16.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,980,000.00 Rp 990,000.00 Rp 2,970,000.00
14 Pekerjaan balok latei, topian, pagar, area teras dan kanopi BT1 20/15
- Beton K300 0.51 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 561,000.00 Rp 119,850.00 Rp 680,850.00
- Pembesian Atas D13 mm 54.20 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 704,662.92 Rp 162,614.52 Rp 867,277.44
- Pembesian Bawah ø10 mm 21.50 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 279,520.80 Rp 64,504.80 Rp 344,025.60
- Pembesian sengkang ø8 mm
46.33 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 602,287.88 Rp 138,989.51 Rp 741,277.40
- Bekisting 8.50 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,020,000.00 Rp 510,000.00 Rp 1,530,000.00
15 Pekerjaan pelat lantai Type S3 t = 10 cm
- Beton K300 2.10 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 2,310,000.00 Rp 493,500.00 Rp 2,803,500.00
- Pembesian ø8-150 mm 248.70 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 3,233,057.62 Rp 746,090.22 Rp 3,979,147.84
- Bekisting 21.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 2,520,000.00 Rp 1,260,000.00 Rp 3,780,000.00
16 Pekerjaan plat bending 12 mm m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 - - Rp -
17 Pekerjaan Kolom
- WF.200.100.5,5.8 384.12 Kg Rp 20,000.00 Rp 5,000.00 Rp 25,000.00 7,682,400 1,920,600 Rp 9,603,000.00
- Base Plat 23.05 Kg Rp 19,000.00 Rp 5,000.00 Rp 24,000.00 Rp 437,896.80 Rp 115,236.00 Rp 553,132.80
- Cat Zincromate + Finish 407.17 Kg Rp 2,500.00 Rp 1,500.00 Rp 4,000.00 Rp 1,017,918.00 Rp 610,750.80 Rp 1,628,668.80
- Angkur M16 72.00 Bh Rp 70,000.00 Rp 30,000.00 Rp 100,000.00 Rp 5,040,000.00 Rp 2,160,000.00 Rp 7,200,000.00
18 Pekerjaan Balok Baja
- WF.200.100.5,5.8 1,685.86 Kg Rp 20,000.00 Rp 5,000.00 Rp 25,000.00 33,717,200 8,429,300 Rp 42,146,500.00
- UNP.250.90.9.13 1,698.67 Kg Rp 20,000.00 Rp 5,000.00 Rp 25,000.00 33,973,333 8,493,333 Rp 42,466,666.67
- Joint Plat 169.23 Kg Rp 19,000.00 Rp 5,000.00 Rp 24,000.00 Rp 3,215,300.33 Rp 846,131.67 Rp 4,061,432.00
- Cat Zincromate + Finish 3,553.75 Kg Rp 2,500.00 Rp 1,500.00 Rp 4,000.00 Rp 8,884,382.50 Rp 5,330,629.50 Rp 14,215,012.00
- Baut HTB M16 570.00 Bh Rp 8,000.00 Rp 3,000.00 Rp 11,000.00 Rp 4,560,000.00 Rp 1,710,000.00 Rp 6,270,000.00
SUB TOTAL A Rp 587,087,094.45 Rp 175,726,752.49 Rp 762,813,846.94

B PEKERJAAN PASANGAN DINDING

1 Pek. Pas. Batu Bata Merah (5x11x22)cm tebal 1/2 Batu 490.00 m2 Rp 105,000.00 Rp 45,000.00 Rp 150,000.00 Rp 51,450,000.00 Rp 22,050,000.00 Rp 73,500,000.00
2 Pek. Penebalan dinding 24.50 m3 Rp 1,400,000.00 Rp 250,000.00 Rp 1,650,000.00 Rp 34,300,000.00 Rp 6,125,000.00 Rp 40,425,000.00
3 Pek. Plesteran Dinding 1 SP : 5 Pasir Pasang tebal 15 mm 980.00 m2 Rp 15,000.00 Rp 38,000.00 Rp 53,000.00 Rp 14,700,000.00 Rp 37,240,000.00 Rp 51,940,000.00
4 Pek. Acian dinding 720.32 m2 Rp 5,000.00 Rp 27,000.00 Rp 32,000.00 Rp 3,601,600.00 Rp 19,448,640.00 Rp 23,050,240.00
5 Pek. Profil Tali Air 1.00 ls Rp - Rp 5,000,000.00 Rp 5,000,000.00 Rp - Rp 5,000,000.00 Rp 5,000,000.00
6 Pek. Finishing Kamprot Halus 60.00 m2 Rp 25,000.00 Rp 45,000.00 Rp 70,000.00 Rp 1,500,000.00 Rp 2,700,000.00 Rp 4,200,000.00
7 Pek. Pas. Batu Andesit Bakar kotak pasang seri 12.00 m2 Rp 300,000.00 Rp 150,000.00 Rp 450,000.00 Rp 3,600,000.00 Rp 1,800,000.00 Rp 5,400,000.00
8 Pek. Pas. Andesit Bakar (Flamed) Unpolished 76.00 m2 Rp 300,000.00 Rp 150,000.00 Rp 450,000.00 Rp 22,800,000.00 Rp 11,400,000.00 Rp 34,200,000.00
9 Pek. Roster Uk. 20x20x10 cm 2.00 m2 Rp 650,000.00 Rp 150,000.00 Rp 800,000.00 Rp 1,300,000.00 Rp 300,000.00 Rp 1,600,000.00
10 Pek. Pas. QUADRA SURFACES - ARTEMIS GRIGIO 160x80 10.24 m2 Rp 900,000.00 Rp 150,000.00 Rp 1,050,000.00 Rp 9,216,000.00 Rp 1,536,000.00 Rp 10,752,000.00
11 Pek. Pas. Niro-GCN01-Bianca-800x800 Polished V3 17.92 m2 Rp 400,000.00 Rp 70,500.00 Rp 470,500.00 Rp 7,168,000.00 Rp 1,263,360.00 Rp 8,431,360.00
12 Pek. Pas. Niro-GPB05-Castle-Rock-600x600 - Matt V1 83.52 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 29,232,000.00 Rp 5,888,160.00 Rp 35,120,160.00
SUB TOTAL B Rp 178,867,600.00 Rp 114,751,160.00 Rp 293,618,760.00

C PEKERJAAN PASANGAN LANTAI

1 Pek. Pas. Niro-Marmore-GMO02-CaffeCrema-600x600-Polished V2 100.80 m2 Rp 200,000.00 Rp 70,500.00 Rp 270,500.00 Rp 20,160,000.00 Rp 7,106,400.00 Rp 27,266,400.00
2 Pek. Pas. Batu Koral 5.00 m2 Rp 70,000.00 Rp 10,000.00 Rp 80,000.00 Rp 350,000.00 Rp 50,000.00 Rp 400,000.00
3 Pek. Pas. Niro-GNT01-Calcite-600x600 - Matt V1 12.96 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 4,536,000.00 Rp 913,680.00 Rp 5,449,680.00
4 Pek. Pas. Dek Conwood setara conwood Deck 12'' D1 T-Lock 68.00 m2 Rp 700,000.00 Rp 150,000.00 Rp 850,000.00 Rp 47,600,000.00 Rp 10,200,000.00 Rp 57,800,000.00
5 Pek. Plint Homogenius Tile; setara Granite Tile 80.00 m1 Rp 150,000.00 Rp 30,000.00 Rp 180,000.00 Rp 12,000,000.00 Rp 2,400,000.00 Rp 14,400,000.00
SUB TOTAL C Rp 84,646,000.00 Rp 20,670,080.00 Rp 105,316,080.00

D PEKERJAAN PLAFOND
1 Pek. Pas. Plafond Gypsum T=9 mm setara Jayaboard, Rangka Hollow 4x4 cm 104.00 m2 Rp 85,000.00 Rp 46,000.00 Rp 131,000.00 Rp 8,840,000.00 Rp 4,784,000.00 Rp 13,624,000.00
2 Pek. Pas. Lambesering setara Conwood Lath 4'' Cut Uk. 10x305x1.1 cm 115.00 m2 Rp 355,000.00 Rp 65,000.00 Rp 420,000.00 Rp 40,825,000.00 Rp 7,475,000.00 Rp 48,300,000.00
3 Pek. Pas. Drop Ceiling 34.00 m1 Rp 85,000.00 Rp 46,000.00 Rp 131,000.00 Rp 2,890,000.00 Rp 1,564,000.00 Rp 4,454,000.00
SUB TOTAL D Rp 52,555,000.00 Rp 13,823,000.00 Rp 66,378,000.00

E PEKERJAAN PINTU DAN JENDELA

 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
1 Pekerjaan Pintu D2 (1 unit)
- Pek. Kusen Kayu Merbau 6/15 5.70 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 1,995,000.00 Rp 199,500.00 Rp 2,194,500.00
- Pek. Daun Pintu Kayu Merbau 2.16 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 5,400,000.00 Rp 388,800.00 Rp 5,788,800.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 1.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 500,000.00 Rp 100,000.00 Rp 600,000.00
- Pek. Pasangan Door Stoper Setara Dekson 1.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 350,000.00 Rp 50,000.00 Rp 400,000.00
- Pek. Finis Cat Duco Kusen 1.54 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 323,190.00 Rp 138,510.00 Rp 461,700.00
- Pek. Finis Cat Duco Daun Pintu 4.32 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 907,200.00 Rp 388,800.00 Rp 1,296,000.00
2 Pekerjaan Pintu D3 (1 unit)
- Pek. Kusen Kayu Merbau 6/15 5.60 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 1,960,000.00 Rp 196,000.00 Rp 2,156,000.00
- Pek. Daun Pintu Kayu Merbau 1.92 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 4,800,000.00 Rp 345,600.00 Rp 5,145,600.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 1.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 500,000.00 Rp 100,000.00 Rp 600,000.00
- Pek. Pasangan Door Stoper Setara Dekson 1.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 350,000.00 Rp 50,000.00 Rp 400,000.00
- Pek. Finis Cat Duco Kusen 1.51 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 317,520.00 Rp 136,080.00 Rp 453,600.00
- Pek. Finis Cat Duco Daun Pintu 3.84 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 806,400.00 Rp 345,600.00 Rp 1,152,000.00
3 Pekerjaan Jendela W1 (3 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 38.10 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 9,525,000.00 Rp 1,143,000.00 Rp 10,668,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 11.73 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 23,460,000.00 Rp 1,759,500.00 Rp 25,219,500.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 6.30 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,205,000.00 Rp 630,000.00 Rp 2,835,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 14.40 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 5,760,000.00 Rp 864,000.00 Rp 6,624,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 3.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 900,000.00 Rp 150,000.00 Rp 1,050,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 3.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 450,000.00 Rp 150,000.00 Rp 600,000.00
4 Pekerjaan Jendela W19 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 15.45 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 3,862,500.00 Rp 463,500.00 Rp 4,326,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 6.60 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,310,000.00 Rp 660,000.00 Rp 2,970,000.00
5 Pekerjaan Jendela W20 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 36.40 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 9,100,000.00 Rp 1,092,000.00 Rp 10,192,000.00
- Pek. Daun Jendela Bukaan Casement 2 unit + Kaca Bening 8mm 12.20 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 24,400,000.00 Rp 1,830,000.00 Rp 26,230,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 7.20 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,520,000.00 Rp 720,000.00 Rp 3,240,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 12.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 900,000.00 Rp 600,000.00 Rp 1,500,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 4.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,200,000.00 Rp 200,000.00 Rp 1,400,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 4.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 600,000.00 Rp 200,000.00 Rp 800,000.00
6 Pekerjaan Jendela W21 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 7.20 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 1,800,000.00 Rp 216,000.00 Rp 2,016,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 3.20 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 6,400,000.00 Rp 480,000.00 Rp 6,880,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 3.54 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 1,416,000.00 Rp 212,400.00 Rp 1,628,400.00
- Pek. Pasangan Pull Plate Handel setara Dekson 1.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 300,000.00 Rp 50,000.00 Rp 350,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 1.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 150,000.00 Rp 50,000.00 Rp 200,000.00
7 Pekerjaan Jendela W22 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 3.40 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 850,000.00 Rp 102,000.00 Rp 952,000.00
- Pek. Daun Jendela Bukaan Jungkit 1 unit + Kaca Bening 8mm Sandblast 0.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 1,200,000.00 Rp 90,000.00 Rp 1,290,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 2.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 150,000.00 Rp 100,000.00 Rp 250,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 1.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 300,000.00 Rp 50,000.00 Rp 350,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 1.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 150,000.00 Rp 50,000.00 Rp 200,000.00
8 Pekerjaan Pintu Sliding SD6 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 16.08 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,020,000.00 Rp 482,400.00 Rp 4,502,400.00
- Pek. Daun Pintu Alumunium Sliding Door + Kaca Bening 8mm 13.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 27,200,000.00 Rp 2,040,000.00 Rp 29,240,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 9.60 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 3,840,000.00 Rp 576,000.00 Rp 4,416,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
9 Pekerjaan Pintu GD2 (1 unit)
- Pek. Kaca Tempered 10 mm + Finishing Aksesoris 1.70 m2 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00 Rp 4,250,000.00 Rp 850,000.00 Rp 5,100,000.00
10 Pek. Reiling Balkon & Foyer
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pek. Handrail Kayu Merbau 7.00 m1 Rp 500,000.00 Rp 150,000.00 Rp 650,000.00 Rp 3,500,000.00 Rp 1,050,000.00 Rp 4,550,000.00
- Pek. Reilling Stainless + Kaca Tempered 10 mm 7.00 m1 Rp 2,500,000.00 Rp 250,000.00 Rp 2,750,000.00 Rp 17,500,000.00 Rp 1,750,000.00 Rp 19,250,000.00
SUB TOTAL E Rp 181,327,810.00 Rp 21,749,690.00 Rp 203,077,500.00

F PEKERJAAN FINISHING DAN WATERPROOFING

1 Pek. Fin. Cat Eksterior setara Dulux WeatherShield 108.05 m2 Rp 50,000.00 Rp 14,000.00 Rp 64,000.00 Rp 5,402,400.00 Rp 1,512,672.00 Rp 6,915,072.00
2 Pek. Fin. Cat Interior setara Dulux Pentalite 468.21 m2 Rp 45,000.00 Rp 14,000.00 Rp 59,000.00 Rp 21,069,360.00 Rp 6,554,912.00 Rp 27,624,272.00
3 Pek. Fin. Cat Plafond setara Dulux Pentelite Ceiling 104.00 m2 Rp 10,000.00 Rp 14,000.00 Rp 24,000.00 Rp 1,040,000.00 Rp 1,456,000.00 Rp 2,496,000.00
4 Pek. Fin. Cat Waterproofing Aquaproof 2x Lapis 144.06 m2 Rp 40,000.00 Rp 14,000.00 Rp 54,000.00 Rp 5,762,560.00 Rp 2,016,896.00 Rp 7,779,456.00
5 Pek. Fin. Cat batu alam Setara Propan 2x lapis 88.00 m2 Rp 45,000.00 Rp 14,000.00 Rp 59,000.00 Rp 3,960,000.00 Rp 1,232,000.00 Rp 5,192,000.00
SUB TOTAL F Rp 37,234,320.00 Rp 12,772,480.00 Rp 50,006,800.00

G PEKERJAAN SANITAIR
1 Pek. Pas. Closet Duduk Toto CW635PJ + Ass setara TOTO 1.00 set Rp 6,500,000.00 Rp 350,000.00 Rp 6,850,000.00 Rp 6,500,000.00 Rp 350,000.00 Rp 6,850,000.00
2 Pek. Pas. Jet Washer + Ass setara TOTO 1.00 set Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00
3 Pek. Pas. Floor Drain Toto TX1EB 2.00 set Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
4 Pek. Pas. Wastafel Toto LW647CJ + Ass setara TOTO 1.00 set Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00 Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00
5 Pek. Pas. Kran Wastafel TX115LRS + Ass setara TOTO 1.00 set Rp 1,300,000.00 Rp 35,000.00 Rp 1,335,000.00 Rp 1,300,000.00 Rp 35,000.00 Rp 1,335,000.00
6 Pengadaan Meja Wastafel + Finish Granit Tile 1.00 unit Rp 4,250,000.00 Rp 750,000.00 Rp 5,000,000.00 Rp 4,250,000.00 Rp 750,000.00 Rp 5,000,000.00
7 Pek. Pas. Shower TX488SZ + Ass setara TOTO 1.00 set Rp 1,800,000.00 Rp 200,000.00 Rp 2,000,000.00 Rp 1,800,000.00 Rp 200,000.00 Rp 2,000,000.00
8 Pek. Pas. Shower TX442KEA + Ass setara TOTO 1.00 set Rp 1,250,000.00 Rp 200,000.00 Rp 1,450,000.00 Rp 1,250,000.00 Rp 200,000.00 Rp 1,450,000.00
9 Pek. Pas. Kitchen zink + Ass setara Tidy 1.00 set Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00 Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00
10 Pek. Pas. Kran Kitchen zink + Ass setara TOTO 1.00 set Rp 600,000.00 Rp 68,375.00 Rp 668,375.00 Rp 600,000.00 Rp 68,375.00 Rp 668,375.00
11 Pek. Pas. Cermin Custom tebal 5 mm 0.50 m2 Rp 1,120,000.00 Rp 480,000.00 Rp 1,600,000.00 Rp 560,000.00 Rp 240,000.00 Rp 800,000.00
SUB TOTAL G Rp 20,260,000.00 Rp 2,453,375.00 Rp 22,713,375.00

H PEKERJAAN MEP
> PEKERJAAN KABEL INSTALASI LISTRIK
1 Instalasi Kabel Lampu Standar 60.00 Titik Rp - Rp 95,000.00 Rp 95,000.00 Rp - Rp 5,700,000.00 Rp 5,700,000.00
2 Instalasi Kabel Lampu Gantung 3.00 Titik Rp - Rp 250,000.00 Rp 250,000.00 Rp - Rp 750,000.00 Rp 750,000.00
3 Instalasi Kabel Stop Kontak 17.00 Titik Rp - Rp 95,000.00 Rp 95,000.00 Rp - Rp 1,615,000.00 Rp 1,615,000.00
4 Instalasi Kabel Saklar Single 7.00 Titik Rp - Rp 75,000.00 Rp 75,000.00 Rp - Rp 525,000.00 Rp 525,000.00
5 Instalasi Kabel Saklar Double 3.00 Titik Rp - Rp 80,000.00 Rp 80,000.00 Rp - Rp 240,000.00 Rp 240,000.00
6 Instalasi Kabel Saklar Triple 2.00 Titik Rp - Rp 85,000.00 Rp 85,000.00 Rp - Rp 170,000.00 Rp 170,000.00
7 Instalasi Kabel Saklar Hotel 5.00 Titik Rp - Rp 127,500.00 Rp 127,500.00 Rp - Rp 637,500.00 Rp 637,500.00
8 Instalasi Kabel Telpon - Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp - Rp -
9 Instalasi Kabel Data - Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp - Rp -
10 Instalasi Kabel Antena Tv - Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp - Rp -
11 Instalasi Kabel AC 1.00 Titik Rp - Rp 150,000.00 Rp 150,000.00 Rp - Rp 150,000.00 Rp 150,000.00
Aksesoris :
1 Kabel NYM 3x2.5 mm2 Setara Supreme dalam Konduit Clipsal 20 mm. 430.00 m1 Rp 17,000.00 Rp - Rp 17,000.00 Rp 7,310,000.00 Rp - Rp 7,310,000.00
2 Lampu Outbow Downlight 12 watt setara Philip - Bh Rp 180,000.00 Rp - Rp 180,000.00 Rp - Rp - Rp -
3 Lampu Downlight 13 watt setara Philip - Bh Rp 170,000.00 Rp - Rp 170,000.00 Rp - Rp - Rp -
4 Lampu Spotllight 5 watt setara Philip - Bh Rp 250,000.00 Rp - Rp 250,000.00 Rp - Rp - Rp -
5 Lampu Step light 3 watt - Bh Rp 225,000.00 Rp - Rp 225,000.00 Rp - Rp - Rp -
6 Lampu Led Inbow Downlight 3 watt setara Philip - Bh Rp 60,000.00 Rp - Rp 60,000.00 Rp - Rp - Rp -
7 Lampu Led Bulb Downlight 13 watt setara Philip 44.00 Bh Rp 230,000.00 Rp - Rp 230,000.00 Rp 10,120,000.00 Rp - Rp 10,120,000.00
8 Lampu Led Bulb Outbow 13 watt setara Philip 14.00 Bh Rp 230,000.00 Rp - Rp 230,000.00 Rp 3,220,000.00 Rp - Rp 3,220,000.00
9 Lampu Downlight Par 30 Double Fitting 10 watt setara philip - Bh Rp 450,000.00 Rp - Rp 450,000.00 Rp - Rp - Rp -
10 Lampu Gantung Dekoratif 48 watt 2.00 Bh Rp 3,150,000.00 Rp - Rp 3,150,000.00 Rp 6,300,000.00 Rp - Rp 6,300,000.00
11 Lampu Gantung Dekoratif 12 watt - Bh Rp 2,000,000.00 Rp - Rp 2,000,000.00 Rp - Rp - Rp -
12 Lampu Gantung Dekoratif 8 watt - Bh Rp 1,300,000.00 Rp - Rp 1,300,000.00 Rp - Rp - Rp -
13 Lampu Dinding 13 watt Setara Philip - Bh Rp 200,000.00 Rp - Rp 200,000.00 Rp - Rp - Rp -
14 Lampu Dinding 5 watt Setara Philip - Bh Rp 180,000.00 Rp - Rp 180,000.00 Rp - Rp - Rp -
15 Lampu LED Stripe setara Philip 28.00 m1 Rp 60,000.00 Rp - Rp 60,000.00 Rp 1,680,000.00 Rp - Rp 1,680,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
16 Saklar Single Setara Panasonic 7.00 Bh Rp 125,000.00 Rp - Rp 125,000.00 Rp 875,000.00 Rp - Rp 875,000.00
17 Saklar Double Setara Panasonic 4.00 Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp 520,000.00 Rp - Rp 520,000.00
18 Saklar Tripel Setara Panasonic 3.00 Bh Rp 160,000.00 Rp - Rp 160,000.00 Rp 480,000.00 Rp - Rp 480,000.00
19 Stop Kontak Setara Panasonic 17.00 Bh Rp 128,000.00 Rp - Rp 128,000.00 Rp 2,176,000.00 Rp - Rp 2,176,000.00
20 Stop Kontak Ac Setara Panasonic 1.00 Bh Rp 128,000.00 Rp - Rp 128,000.00 Rp 128,000.00 Rp - Rp 128,000.00
21 Sock Antena TV Setara Panasonic - Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp - Rp - Rp -
22 Outlet Telp Setara Panasonic - Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp - Rp - Rp -
23 Outlet Data Setara Panasonic - Bh Rp 130,000.00 Rp - Rp 130,000.00 Rp - Rp - Rp -
24 Exhaust Air Fan dia. 6" x 6" setara Panasonic 2.00 Bh Rp 750,000.00 Rp 350,000.00 Rp 1,100,000.00 Rp 1,500,000.00 Rp 700,000.00 Rp 2,200,000.00
25 Fire Extangiuser isi 9kg + box 1.00 Bh Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00 Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00
26 MCB + Box Hager (12 Group) 1.00 Bh Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00 Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00
27 Kipas Gantung 1.00 Bh Rp 2,500,000.00 Rp 350,000.00 Rp 2,850,000.00 Rp 2,500,000.00 Rp 350,000.00 Rp 2,850,000.00
> INSTALASI PIPA AIR BERSIH
Pengadaan dan Pemasangan pipa air Bersih PPR Pipe PN10 (Cold Water Pipe) dan
PPR Pipe PN20 (Hot Water Pipe) lengkap dengan support dan gantungan :
1 Cold Water DN 20 mm atau 1/2'' 4.00 m1 Rp 23,000.00 Rp 15,000.00 Rp 38,000.00 Rp 92,000.00 Rp 60,000.00 Rp 152,000.00
2 Cold Water DN 25 mm atau 3/4'' - m1 Rp 30,000.00 Rp 15,000.00 Rp 45,000.00 Rp - Rp - Rp -
3 Cold Water DN 32 mm atau 1'' 40.00 m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp 1,680,000.00 Rp 600,000.00 Rp 2,280,000.00
4 Cold Water DN 40 mm atau 1-1/4'' 8.00 m1 Rp 50,000.00 Rp 15,000.00 Rp 65,000.00 Rp 400,000.00 Rp 120,000.00 Rp 520,000.00
5 Hot Water DN 20 mm atau 1/2'' - m1 Rp 25,000.00 Rp 15,000.00 Rp 40,000.00 Rp - Rp - Rp -
6 Hot Water DN 25 mm atau 3/4'' 40.00 m1 Rp 37,000.00 Rp 15,000.00 Rp 52,000.00 Rp 1,480,000.00 Rp 600,000.00 Rp 2,080,000.00
7 Hot Water DN 32 mm atau 1'' - m1 Rp 54,000.00 Rp 15,000.00 Rp 69,000.00 Rp - Rp - Rp -
8 Hot Water DN 40 mm atau 1-1/4'' - m1 Rp 73,000.00 Rp 15,000.00 Rp 88,000.00 Rp - Rp - Rp -
9 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
10 Pek. Pas. Kran Air T23B13V7NB + Ass setara TOTO - set Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp - Rp - Rp -
> INSTALASI PIPA AIR KOTOR DAN AIR BEKAS
Pengadaan dan Pemasangan pipa air Kotor PVC AW lengkap dengan support dan
gantungan :
1 PVC AW dia. 1-1/4" - m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp - Rp - Rp -
2 PVC AW dia. 2" 4.00 m1 Rp 51,000.00 Rp 15,000.00 Rp 66,000.00 Rp 204,000.00 Rp 60,000.00 Rp 264,000.00
3 PVC AW dia. 3" 8.00 m1 Rp 140,000.00 Rp 15,000.00 Rp 155,000.00 Rp 1,120,000.00 Rp 120,000.00 Rp 1,240,000.00
4 PVC AW dia. 4" 8.00 m1 Rp 160,000.00 Rp 15,000.00 Rp 175,000.00 Rp 1,280,000.00 Rp 120,000.00 Rp 1,400,000.00
5 PVC AW dia. 5" - m1 Rp 180,000.00 Rp 15,000.00 Rp 195,000.00 Rp - Rp - Rp -
6 PVC AW dia. 6" - m1 Rp 285,000.00 Rp 15,000.00 Rp 300,000.00 Rp - Rp - Rp -
7 Clean Out - bh Rp 250,000.00 Rp 50,000.00 Rp 300,000.00 Rp - Rp - Rp -
8 Grease Trap 14 L ( Stainless ) 1.00 bh Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00
9 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
> INSTALASI PIPA AIR HUJAN
Pengadaan dan Pemasangan pipa air Kotor PVC AW lengkap dengan support dan
gantungan :
1 PVC AW dia. 1-1/4" - m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp - Rp - Rp -
2 PVC AW dia. 2" - m1 Rp 51,000.00 Rp 15,000.00 Rp 66,000.00 Rp - Rp - Rp -
3 PVC AW dia. 3" 80.00 m1 Rp 140,000.00 Rp 15,000.00 Rp 155,000.00 Rp 11,200,000.00 Rp 1,200,000.00 Rp 12,400,000.00
4 PVC AW dia. 4" 52.00 m1 Rp 160,000.00 Rp 15,000.00 Rp 175,000.00 Rp 8,320,000.00 Rp 780,000.00 Rp 9,100,000.00
5 PVC AW dia. 5" - m1 Rp 180,000.00 Rp 15,000.00 Rp 195,000.00 Rp - Rp - Rp -
6 PVC AW dia. 6" - m1 Rp 285,000.00 Rp 15,000.00 Rp 300,000.00 Rp - Rp - Rp -
7 Clean Out - bh Rp 250,000.00 Rp 50,000.00 Rp 300,000.00 Rp - Rp - Rp -
8 Smart Drain 11.00 bh Rp 400,000.00 Rp 75,000.00 Rp 475,000.00 Rp 4,400,000.00 Rp 825,000.00 Rp 5,225,000.00
9 Roof drain cast iron dia. 4" 22.00 bh Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 7,700,000.00 Rp 2,200,000.00 Rp 9,900,000.00
10 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
SUB TOTAL H Rp 83,185,000.00 Rp 19,572,500.00 Rp 102,757,500.00
SUB TOTAL III.4 Rp 1,225,162,824.45 Rp 381,519,037.49 Rp 1,606,681,861.94

III.5 PEKERJAAN LANTAI ATAP

A PEKERJAAN BETON DAN STRUKTUR
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
1 Pekerjaan balok B1 15/30
- Beton K300 8.59 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 9,454,500.00 Rp 2,019,825.00 Rp 11,474,325.00
- Pembesian Atas D13 mm 609.59 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 7,924,693.14 Rp 1,828,775.34 Rp 9,753,468.48
- Pembesian Bawah D13 mm 609.59 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 7,924,693.14 Rp 1,828,775.34 Rp 9,753,468.48
- Pembesian Pinggang D13 mm 796.09 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 10,349,144.00 Rp 2,388,264.00 Rp 12,737,408.00
- Pembesian sengkang ø8 mm
577.88 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 7,512,433.11 Rp 1,733,638.41 Rp 9,246,071.52
- Bekisting 143.25 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 17,190,000.00 Rp 8,595,000.00 Rp 25,785,000.00
2 Pekerjaan balok B2 20/40
- Beton K300 3.92 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 4,312,000.00 Rp 921,200.00 Rp 5,233,200.00
- Pembesian Atas D16 mm 315.47 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 4,101,158.88 Rp 946,421.28 Rp 5,047,580.16
- Pembesian Bawah D16 mm 315.47 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 4,101,158.88 Rp 946,421.28 Rp 5,047,580.16
- Pembesian Pinggang D13 mm 101.92 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,324,960.00 Rp 305,760.00 Rp 1,630,720.00
- Pembesian sengkang ø10 mm
311.39 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 4,048,118.88 Rp 934,181.28 Rp 4,982,300.16
- Bekisting 49.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 5,880,000.00 Rp 2,940,000.00 Rp 8,820,000.00
3 Pekerjaan balok B3 25/50
- Beton K300 1.13 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 1,237,500.00 Rp 264,375.00 Rp 1,501,875.00
- Pembesian Atas D16 mm 79.67 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,035,751.86 Rp 239,019.66 Rp 1,274,771.52
- Pembesian Bawah D16 mm 79.67 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,035,751.86 Rp 239,019.66 Rp 1,274,771.52
- Pembesian Pinggang D13 mm 18.77 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 244,062.00 Rp 56,322.00 Rp 300,384.00
- Pembesian sengkang ø10 mm
89.11 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 1,158,449.29 Rp 267,334.45 Rp 1,425,783.74
- Bekisting 11.25 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 1,350,000.00 Rp 675,000.00 Rp 2,025,000.00
4 Pekerjaan pelat lantai Type S3 t = 10 cm
- Beton K300 6.40 m3 Rp 1,100,000.00 Rp 235,000.00 Rp 1,335,000.00 Rp 7,040,000.00 Rp 1,504,000.00 Rp 8,544,000.00
- Pembesian ø8-150 mm 718.77 Kg Rp 13,000.00 Rp 3,000.00 Rp 16,000.00 Rp 9,344,056.80 Rp 2,156,320.80 Rp 11,500,377.60
- Bekisting 64.00 m2 Rp 120,000.00 Rp 60,000.00 Rp 180,000.00 Rp 7,680,000.00 Rp 3,840,000.00 Rp 11,520,000.00
5 Pekerjaan Kolom
- WF.200.100.5,5.8 448.14 Kg Rp 20,000.00 Rp 5,000.00 Rp 25,000.00 8,962,800 2,240,700 Rp 11,203,500.00
- Base Plat 8 mm 26.89 Kg Rp 19,000.00 Rp 5,000.00 Rp 24,000.00 Rp 510,879.60 Rp 134,442.00 Rp 645,321.60
- Cat Zincromate + Finish 475.03 Kg Rp 2,500.00 Rp 1,500.00 Rp 4,000.00 Rp 1,187,571.00 Rp 712,542.60 Rp 1,900,113.60
- Angkur M16 84.00 Bh Rp 70,000.00 Rp 30,000.00 Rp 100,000.00 Rp 5,880,000.00 Rp 2,520,000.00 Rp 8,400,000.00
6 Pekerjaan Balok Baja
- WF.200.100.5,5.8 2,347.40 Kg Rp 20,000.00 Rp 5,000.00 Rp 25,000.00 46,948,000 11,737,000 Rp 58,685,000.00
- UNP.250.90.9.13 2,288.00 Kg Rp 20,000.00 Rp 5,000.00 Rp 25,000.00 45,760,000 11,440,000 Rp 57,200,000.00
- Joint Plat 8 mm 231.77 Kg Rp 19,000.00 Rp 5,000.00 Rp 24,000.00 Rp 4,403,630.00 Rp 1,158,850.00 Rp 5,562,480.00
- Cat Zincromate + Finish 4,867.17 Kg Rp 2,500.00 Rp 1,500.00 Rp 4,000.00 Rp 12,167,925.00 Rp 7,300,755.00 Rp 19,468,680.00
- Baut HTB M16 498.00 Bh Rp 8,000.00 Rp 3,000.00 Rp 11,000.00 Rp 3,984,000.00 Rp 1,494,000.00 Rp 5,478,000.00
SUB TOTAL A Rp 244,053,237.44 Rp 73,367,943.10 Rp 317,421,180.54

B PEKERJAAN PASANGAN LANTAI DAN DINDING

1 Pek. Pas. Batu Bata Merah (5x11x22)cm tebal 1/2 Batu 95.00 m2 Rp 105,000.00 Rp 45,000.00 Rp 150,000.00 Rp 9,975,000.00 Rp 4,275,000.00 Rp 14,250,000.00
2 Pek. Penebalan dinding 4.75 m3 Rp 1,400,000.00 Rp 250,000.00 Rp 1,650,000.00 Rp 6,650,000.00 Rp 1,187,500.00 Rp 7,837,500.00
3 Pek. Plesteran Dinding 1 SP : 5 Pasir Pasang tebal 15 mm 190.00 m2 Rp 15,000.00 Rp 38,000.00 Rp 53,000.00 Rp 2,850,000.00 Rp 7,220,000.00 Rp 10,070,000.00
4 Pek. Acian dinding 190.00 m2 Rp 5,000.00 Rp 27,000.00 Rp 32,000.00 Rp 950,000.00 Rp 5,130,000.00 Rp 6,080,000.00
5 Pek. Profil Tali Air 1.00 ls Rp - Rp 2,500,000.00 Rp 2,500,000.00 Rp - Rp 2,500,000.00 Rp 2,500,000.00
6 Pek. Pas. Conwood Setara Lap Siding 8'' G0 + Rangka Hollow 95.00 m2 Rp 650,000.00 Rp 300,000.00 Rp 950,000.00 Rp 61,750,000.00 Rp 28,500,000.00 Rp 90,250,000.00
7 Pek. Rabatan Lantai Atap 8.88 m3 Rp 500,000.00 Rp 160,000.00 Rp 660,000.00 Rp 4,437,500.00 Rp 1,420,000.00 Rp 5,857,500.00
8 Pek. Acian Lantai Atap 177.50 m2 Rp 5,000.00 Rp 27,000.00 Rp 32,000.00 Rp 887,500.00 Rp 4,792,500.00 Rp 5,680,000.00
SUB TOTAL B Rp 87,500,000.00 Rp 55,025,000.00 Rp 142,525,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
C PEKERJAAN FINISHING DAN WATERPROOFING
1 Pek. Fin. Cat Waterproofing Aquaproof 2x Lapis 367.50 m2 Rp 40,000.00 Rp 14,000.00 Rp 54,000.00 Rp 14,700,000.00 Rp 5,145,000.00 Rp 19,845,000.00
2 Pek. Fin. Cat Waterproofing Semen Base Pelat Lantai Setara Sika Top Seal 107 177.50 m2 Rp 45,000.00 Rp 14,000.00 Rp 59,000.00 Rp 7,987,500.00 Rp 2,485,000.00 Rp 10,472,500.00
SUB TOTAL C Rp 22,687,500.00 Rp 7,630,000.00 Rp 30,317,500.00

D PEKERJAAN PASANGAN STRUKTUR ATAP GENTENG BANGUNAN

1 Pek. Pas. Struktur atap baja ringan Uk.75 G550 lengkap usuk dan reng 366.00 m2 Rp 175,000.00 Rp 60,000.00 Rp 235,000.00 Rp 64,050,000.00 Rp 21,960,000.00 Rp 86,010,000.00
2 Pek. Pas. Alumunium Foil Woven s/s 366.00 m2 Rp 13,000.00 Rp 5,000.00 Rp 18,000.00 Rp 4,758,000.00 Rp 1,830,000.00 Rp 6,588,000.00
3 Pek. Pas. Genteng Shingles 366.00 m2 Rp 400,000.00 Rp 150,000.00 Rp 550,000.00 Rp 146,400,000.00 Rp 54,900,000.00 Rp 201,300,000.00
- Genteng Badan, Bubungan, Nok, Stater
- Multiplek 9mm
- Underlayer Self Adhesite
- Flashing 9mm
- Paku, Screw
4 Pek. Pas. Plafond Conwood Lath 208.00 m2 Rp 650,000.00 Rp 200,000.00 Rp 850,000.00 Rp 135,200,000.00 Rp 41,600,000.00 Rp 176,800,000.00
SUB TOTAL D Rp 350,408,000.00 Rp 120,290,000.00 Rp 470,698,000.00

E PEKERJAAN MEP
> INSTALASI PIPA AIR BERSIH
Pengadaan dan Pemasangan pipa air Bersih PPR Pipe PN10 (Cold Water Pipe) dan
PPR Pipe PN20 (Hot Water Pipe) lengkap dengan support dan gantungan :
1 Cold Water DN 20 mm atau 1/2'' - m1 Rp 23,000.00 Rp 15,000.00 Rp 38,000.00 Rp - Rp - Rp -
2 Cold Water DN 25 mm atau 3/4'' - m1 Rp 30,000.00 Rp 15,000.00 Rp 45,000.00 Rp - Rp - Rp -
3 Cold Water DN 32 mm atau 1'' 40.00 m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp 1,680,000.00 Rp 600,000.00 Rp 2,280,000.00
4 Cold Water DN 40 mm atau 1-1/4'' 32.00 m1 Rp 50,000.00 Rp 15,000.00 Rp 65,000.00 Rp 1,600,000.00 Rp 480,000.00 Rp 2,080,000.00
5 Hot Water DN 20 mm atau 1/2'' - m1 Rp 25,000.00 Rp 15,000.00 Rp 40,000.00 Rp - Rp - Rp -
6 Hot Water DN 25 mm atau 3/4'' 32.00 m1 Rp 37,000.00 Rp 15,000.00 Rp 52,000.00 Rp 1,184,000.00 Rp 480,000.00 Rp 1,664,000.00
7 Hot Water DN 32 mm atau 1'' - m1 Rp 54,000.00 Rp 15,000.00 Rp 69,000.00 Rp - Rp - Rp -
8 Hot Water DN 40 mm atau 1-1/4'' - m1 Rp 73,000.00 Rp 15,000.00 Rp 88,000.00 Rp - Rp - Rp -
9 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
10 Pek. Pas. Kran Air T23B13V7NB + Ass setara TOTO - set Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp - Rp - Rp -
> INSTALASI PIPA AIR HUJAN
Pengadaan dan Pemasangan pipa air Kotor PVC AW lengkap dengan support dan
gantungan :
1 PVC AW dia. 1-1/4" - m1 Rp 42,000.00 Rp 15,000.00 Rp 57,000.00 Rp - Rp - Rp -
2 PVC AW dia. 2" - m1 Rp 51,000.00 Rp 15,000.00 Rp 66,000.00 Rp - Rp - Rp -
3 PVC AW dia. 3" 12.00 m1 Rp 140,000.00 Rp 15,000.00 Rp 155,000.00 Rp 1,680,000.00 Rp 180,000.00 Rp 1,860,000.00
4 PVC AW dia. 4" 8.00 m1 Rp 160,000.00 Rp 15,000.00 Rp 175,000.00 Rp 1,280,000.00 Rp 120,000.00 Rp 1,400,000.00
5 PVC AW dia. 5" - m1 Rp 180,000.00 Rp 15,000.00 Rp 195,000.00 Rp - Rp - Rp -
6 PVC AW dia. 6" - m1 Rp 285,000.00 Rp 15,000.00 Rp 300,000.00 Rp - Rp - Rp -
7 Smart Drain - bh Rp 400,000.00 Rp 75,000.00 Rp 475,000.00 Rp - Rp - Rp -
8 Roof drain cast iron dia. 4" 5.00 bh Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 1,750,000.00 Rp 500,000.00 Rp 2,250,000.00
9 Alat Bantu dan Assesoris 1.00 Ls Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00 Rp 1,500,000.00 Rp 500,000.00 Rp 2,000,000.00
SUB TOTAL E Rp 12,174,000.00 Rp 3,360,000.00 Rp 15,534,000.00
SUB TOTAL III.5 Rp 716,822,737.44 Rp 259,672,943.10 Rp 976,495,680.54

III.6 PEKERJAAN PAGAR DAN DINDING KELILING

A PEKERJAAN PASANGAN DINDING
1 Pek. Pas. Batu Bata Merah (5x11x22)cm tebal 1/2 Batu 354.00 m2 Rp 105,000.00 Rp 45,000.00 Rp 150,000.00 Rp 37,170,000.00 Rp 15,930,000.00 Rp 53,100,000.00
2 Pek. Penebalan dinding 29.25 m3 Rp 1,400,000.00 Rp 250,000.00 Rp 1,650,000.00 Rp 40,950,000.00 Rp 7,312,500.00 Rp 48,262,500.00
3 Pek. Plesteran Dinding 1 SP : 5 Pasir Pasang tebal 15 mm 708.00 m2 Rp 15,000.00 Rp 38,000.00 Rp 53,000.00 Rp 10,620,000.00 Rp 26,904,000.00 Rp 37,524,000.00
4 Pek. Acian dinding 301.60 m2 Rp 5,000.00 Rp 27,000.00 Rp 32,000.00 Rp 1,508,000.00 Rp 8,143,200.00 Rp 9,651,200.00
5 Pek. Pas. Batu Andesit Bakar 255.20 m2 Rp 300,000.00 Rp 150,000.00 Rp 450,000.00 Rp 76,560,000.00 Rp 38,280,000.00 Rp 114,840,000.00
6 Pek. Marmer Travertine Cream Light 151.20 m2 Rp 1,500,000.00 Rp 550,000.00 Rp 2,050,000.00 Rp 226,800,000.00 Rp 83,160,000.00 Rp 309,960,000.00
7 Pek. Conwood Plank 2.00 m2 Rp 650,000.00 Rp 200,000.00 Rp 850,000.00 Rp 1,300,000.00 Rp 400,000.00 Rp 1,700,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
8 Pek. Tali Air 1.00 ls Rp 2,000,000.00 Rp 500,000.00 Rp 2,500,000.00 Rp 2,000,000.00 Rp 500,000.00 Rp 2,500,000.00
SUB TOTAL A Rp 396,908,000.00 Rp 180,629,700.00 Rp 577,537,700.00

B PEKERJAAN FINISHING DAN WATERPROOFING

1 Pek. Fin. Cat Eksterior setara Dulux WeatherShield 262.60 m2 Rp 50,000.00 Rp 14,000.00 Rp 64,000.00 Rp 13,130,000.00 Rp 3,676,400.00 Rp 16,806,400.00
2 Pek. Fin. Cat Waterproofing Aquaproof 2x Lapis 39.00 m2 Rp 40,000.00 Rp 14,000.00 Rp 54,000.00 Rp 1,560,000.00 Rp 546,000.00 Rp 2,106,000.00
SUB TOTAL B Rp 14,690,000.00 Rp 4,222,400.00 Rp 18,912,400.00

C PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan Pintu Plat Besi + Rangka dan Aksesoris 84.42 m2 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00 211,050,000 42,210,000 Rp 253,260,000.00
SUB TOTAL C Rp 211,050,000.00 Rp 42,210,000.00 Rp 253,260,000.00
SUB TOTAL III.6 Rp 622,648,000.00 Rp 227,062,100.00 Rp 849,710,100.00

III.7 PEKERJAAN LAIN-LAIN

A PEKERJAAN LAIN-LAIN
1 Pek. Pasang Atap Kaca Tempered 10 mm + Rangka Hollow 91.60 m2 Rp 3,000,000.00 Rp 350,000.00 Rp 3,350,000.00 Rp 274,800,000.00 Rp 32,060,000.00 Rp 306,860,000.00
2 Pek. Pas. Rumput Jepang + Tanah 40.00 m2 Rp 65,000.00 Rp 10,000.00 Rp 75,000.00 Rp 2,600,000.00 Rp 400,000.00 Rp 3,000,000.00
3 Pek. Peninggian Urugan Elevasi Lantai 856.50 m3 Rp 240,000.00 Rp 50,000.00 Rp 290,000.00 Rp 205,560,000.00 Rp 42,825,000.00 Rp 248,385,000.00
SUB TOTAL A Rp 482,960,000.00 Rp 75,285,000.00 Rp 558,245,000.00
SUB TOTAL III.7 Rp 482,960,000.00 Rp 75,285,000.00 Rp 558,245,000.00
 248,332,000
124,166,000.00
 2,807,321,910
1,403,660,954.86
 5,523,471,111
2,761,735,555.51
D8 D 10 D 13 D16

381.47

32.80

108.16

-
494.12
652.94

75.09

54.07

36.76

30.18

16,423,596
5,193,659,436
2,596,829,717.79
 5,914,047,783
2,957,023,891.49
 3,213,363,724
1,606,681,861.94
 1,952,991,361
976,495,680.54
 1,699,420,200
849,710,100.00

1,116,490,000
558,245,000.00
 KONSULTAN :
PEKERJAAN :
PEMILIK :
LOKASI :
WAKTU :
SUBJECT :

NO Uraian Pekerjaan

I Pekerjaan Persiapan

Pekerjaan struktur bawah A

II Pekerjaan tanah

B Pekerjaan Beton Pondasi

PEKERJAAN STRUKTUR ATAS,

1ARSITEKTUAL DAN LANTAI DASAR
III
A PEKERJAAN BETON STRUKTUR

B PEKERJAAN PASANGAN DINDING

C PEKERJAAN PASANGAN LANTAI

D PEKERJAAN PLAFOND

E PEKERJAAN PINTU DAN JENDELA

F PEKERJAAN FINISHING DAN WATERPROOFING

G PEKERJAAN SANITAIR

H PEKERJAAN MEP
 LANTAI SATU A
III.2 PEKERJAAN BETON DAN STRUKTUR

B PEKERJAAN PASANGAN DINDING

C PEKERJAAN PASANGAN LANTAI

D PEKERJAAN PLAFOND

E PEKERJAAN PINTU DAN JENDELA

F PEKERJAAN FINISHING DAN WATERPROOFING

G PEKERJAAN SANITAIR

H PEKERJAAN MEP

A LANTAI DUA PEKERJAAN

III.3 BETON DAN STRUKTUR

B PEKERJAAN PASANGAN DINDING

C PEKERJAAN PASANGAN LANTAI

D PEKERJAAN PLAFOND

E PEKERJAAN PINTU DAN JENDELA

F PEKERJAAN FINISHING DAN WATERPROOFING

G PEKERJAAN SANITAIR
 H PEKERJAAN MEP

A LANTAI TIGA PEKERJAAN

BETON DAN STRUKTUR
III.4
B PEKERJAAN PASANGAN DINDING

C PEKERJAAN PASANGAN LANTAI

D PEKERJAAN PLAFOND

E PEKERJAAN PINTU DAN JENDELA

F PEKERJAAN FINISHING DAN WATERPROOFING

G PEKERJAAN SANITAIR

H PEKERJAAN MEP

PEKERJAAN LANTAI ATAP A

III.5 PEKERJAAN BETON DAN STRUKTUR

B PEKERJAAN PASANGAN LANTAI DAN DINDING

C PEKERJAAN FINISHING DAN WATERPROOFING

D PEKERJAAN PASANGAN STRUKTUR ATAP GENTENG

BANGUNAN

E PEKERJAAN MEP

PEKERJAAN PAGAR DAN DINDING KELILING

A PEKERJAAN PASANGAN DINDING
III.6
 B PEKERJAAN FINISHING DAN WATERPROOFING

C PEKERJAAN PINTU DAN JENDELA

A PEKERJAAN LAIN-LAIN
III.7

TOTAL

TOTAL

PROGRES RENCANA %

AKTUAL

KOMULATIF AKTUAL
EMPORIO ARCHITECT
PEMBANGUNAN RUMAH IBU AFUNG
IBU AFUNG
JAKARTA BARAT
25 SEPTEMBER 2023
PEKERJAAN PERSIAPAN, STRUKTUR, ARSITEKTUR DAN MEP

September 2023
Harga Persentase
25 s/d 04 11s/d17 18s/d24

Rp 124,166,000.00 0.90 0.1795013 0.179501 0.179501

Rp 111,448,425.00 0.81

Rp 1,292,212,529.86 9.34

Rp 344,156,366.68 2.49

Rp 739,463,140.00 5.35

Rp 319,059,280.00 2.31

Rp 63,015,000.00 0.46

Rp 787,125,300.00 5.69

Rp 117,467,920.00 0.85

Rp 86,506,750.00 0.63

Rp 304,941,798.83 2.20
Rp 840,408,312.79 6.07

Rp 615,938,390.00 4.45

Rp 184,797,600.00 1.34

Rp 80,922,000.00 0.58

Rp 585,566,480.00 4.23

Rp 71,648,560.00 0.52

Rp 87,538,375.00 0.63

Rp 130,010,000.00 0.94

Rp 858,429,636.49 6.20

Rp 1,094,793,480.00 7.91

Rp 139,640,400.00 1.01

Rp 85,384,000.00 0.62

Rp 490,150,000.00 3.54

Rp 69,508,000.00 0.50

Rp 87,538,375.00 0.63
Rp 131,580,000.00 0.95

Rp 762,813,846.94 5.51

Rp 293,618,760.00 2.12

Rp 105,316,080.00 0.76

Rp 66,378,000.00 0.48

Rp 203,077,500.00 1.47

Rp 50,006,800.00 0.36

Rp 22,713,375.00 0.16

Rp 102,757,500.00 0.74

Rp 317,421,180.54 2.29

Rp 142,525,000.00 1.03

Rp 30,317,500.00 0.22

Rp 470,698,000.00 3.40

Rp 15,534,000.00 0.11

Rp 577,537,700.00 4.17
 Rp 18,912,400.00 0.14

Rp 253,260,000.00 1.83

Rp 558,245,000.00 4.04

Rp 13,834,548,762.13 100.00

CANA % 0.180 0.180 0.180

0.180 0.359003 0.538504

AKTUAL

Rp7,300,000,000 X 7.5
September 2023 Oktober 2023 November 20 23
25s/d01 02s/d08 09s/d15 16s/d22 23s/d29 30s/d05 06s/d12

0.179501337029355 0.179501

0.268527 0.268526828296 0.268527

2.335119 2.335119
 0.180 0.180 0.269 0.269 0.269 2.335 2.335

0.718005348117421 0.897507 1.166034 1.434560341739 1.703087 4.038206 6.373325

1.434560341739 1.703087 4.0382059 6.3733245

Rp547,500,000 Rp87,600,000
November 20 23 Desember 2023 Januari 2024
13s/d19 20s/d26 27s/d03 04s/d10 11/s/d17 18s/d24 25s/d31 01s/d07 08sd/d14

2.335119 2.335119

0.41461 0.41461 0.41461 0.41461 0.41461 0.41461

1.0124512
 2.335 2.335 0.415 0.415 0.415 0.415 0.415 0.415 1.012

8.708443 11.04356 11.45817 11.87278 12.28739 12.702 13.11661 13.53122 14.543672

8.7084432 11.04356 11.458172 11.872781 12.287391 12.702001 13.116611 13.531221 14.5436718

 TIME SCHEDULE PROYEK
2024 Februari 2023 Maret 2023
15s/d21 22s/d28 29s/d04 05s/d11 12s/d18 19s/d25 26s/d03 04s/d10 11s/d17

0.5765625 0.576562 0.576562

1.012451 1.01245118 1.01245118 1.012451 1.012451

1.240994 1.24099405 1.240994 1.240994

 1.012 1.012 1.012 1.012 1.012 1.241 1.818 1.818 1.818

15.55612 16.5685742 17.5810254 18.59348 19.60593 20.84692 22.6644783 24.48203 26.29959

15.556123 16.5685742 17.58102539 17.58103 22.664478

CHEDULE PROYEK RUMAH IBU AFFUNG
April 2024 Mei 2024 Juni 2024
18s/d24 25s/d31 01s/d07 15s/d21 22s/d28 29s/05 06s/d12 13s/d19 20s/d26

0.668131 0.668131 0.668131

0.576562

0.11 0.11 0.11 0.11

1.137913 1.137913
 LIBUR HARI RAYA

1.240994
0.92 0.92 0.92 0.92 0.92
 1.818 0.000 0.919 1.033 1.701 2.839 2.839

28.11715 28.11715 28.11715 28.11715 29.03612 30.06896 31.76994 34.60883 37.44772

 Juni 2024 Juli 2024 Agustus 2024
27s/d02 03s/d09 10s/d16 17s/d23 24s/d30 01s/d07 08s/d14 15s/d21 22s/d28

0.668131 0.668131 0.668131 0.668131 0.668131

1.137913 1.137913 1.137913

0.28303 0.28303 0.28303

0.31 0.31

0.734735 0.734735 0.734735

0.56 0.56 0.56 0.56 0.56 0.56 0.56 0.56

0.33 0.33

0.15

1.06
0.92

0.38 0.38 0.38 0.38 0.38 0.38

 2.725 2.745 2.745 1.890 1.890 1.222 1.986 1.938 2.830

40.17273 42.9177 45.66267 47.55275 49.44283 50.66479 52.65109 54.588941 57.418532

Agustus 2024 September 2024 Oktober 2024
29s/d04 05s/d11 12s/d18 19s/d25 26s/d01 02s/d08 09s/d15 16s/d22 23s/d29
0.33 0.33

0.15 0.15 0.15

1.06 1.06 1.06

0.17 0.17 0.17

0.32 0.32

0.31 0.31 0.31

0.99 0.99 0.99 0.99 0.99 0.99 0.99 0.99

0.25 0.25 0.25 0.25

0.15 0.15 0.15 0.15

0.89 0.89

0.17
0.27 0.27 0.27 0.27
 2.844 3.330 2.679 1.475 1.242 1.661 1.661 2.547 1.473

60.26243 63.5922 66.27166 67.74672 68.98825 70.64936 72.31048 74.85733 76.33013

er 2024 November 2024 Desmber 2024
30s/d06 07s/d13 14s/d20 21s/d27 28s/d03 04s/d10 11s/d17 18s/d24 25s/d01
0.89 0.89

0.17 0.17

0.32 0.32
 0.32 0.32 0.32

0.27 0.27 0.27 0.27

0.19 0.19 0.19 0.19

0.12 0.12 0.12 0.12

0.37 0.37 0.37 0.37

0.12 0.12 0.12

0.08 0.08

0.25 0.25 0.25

0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13

0.05 0.05 0.05 0.05

0.85 0.85 0.85 0.85

0.03 0.03

1.39
 1.638 2.391 1.338 1.388 0.791 1.522 1.851 1.392 2.518

77.96772 80.35867 81.69642 83.08476 83.87573 85.39734 87.24863 88.64052 91.1583

 Januari 2025 Desember 2025 Januari 2025
02s/d08 09s/d15 16s/d22 23s/d29 30s/d05 06s/d12 13s/d19 20s/d26 27s/d02
0.03 0.03

1.39 1.39
 0.07 0.07

0.61 0.61 0.61

0.67 0.67 0.67 0.67 0.67 0.67

1.420 2.098 0.679 1.283 0.673 0.673 0.673 0.673 0.673

92.5779 94.67607 95.35464 96.63737 97.3099 97.98242 98.65495 99.32747 100

 REKAPITULASI RENCANA ANGGARAN BIAYA (RAB)

KONSULTAN : EMPORIO ARCHITECT

PEKERJAAN : PEMBANGUNAN RUMAH IBU AFUNG
PEMILIK : IBU AFUNG
LOKASI : JAKARTA BARAT
WAKTU : 25 SEPTEMBER 2023

JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA

No. URAIAN PEKERJAAN MATERIAL UPAH MATERIAL + UPAH
(Rp.) (Rp.) (Rp.)

I PEKERJAAN PERSIAPAN Rp 71,215,000.00 Rp 52,951,000.00 Rp 124,166,000.00

II PEKERJAAN STRUKTUR BAWAH Rp 1,016,484,429.10 Rp 387,176,525.75 Rp 1,403,660,954.86
III PEKERJAAN STRUKTUR, ARSITEKTUAL DAN MEP
III.1 LANTAI DASAR Rp 2,123,540,692.97 Rp 638,194,862.54 Rp 2,761,735,555.51
III.2 LANTAI SATU Rp 2,011,276,826.55 Rp 585,552,891.24 Rp 2,596,829,717.79
III.3 LANTAI DUA Rp 2,253,302,297.77 Rp 703,721,593.72 Rp 2,957,023,891.49
III.4 LANTAI TIGA Rp 1,225,162,824.45 Rp 381,519,037.49 Rp 1,606,681,861.94
III.5 LANTAI ATAP Rp 716,822,737.44 Rp 259,672,943.10 Rp 976,495,680.54
III.6 PEKERJAAN PAGAR DAN DINDING KELILING Rp 622,648,000.00 Rp 227,062,100.00 Rp 849,710,100.00
III.7 PEKERJAAN LAIN - LAIN Rp 482,960,000.00 Rp 75,285,000.00 Rp 558,245,000.00

REAL COST Rp 10,523,412,808.29 Rp 3,311,135,953.84 Rp 13,834,548,762.13

DIBULATKAN Rp 10,523,413,000.00 Rp 3,311,136,000.00 Rp 13,834,549,000.00

TERBILANG : Err:501

NOTE : Keterangan :
Luas Bangunan Lt. Dasar
Luas Bangunan Lt. Satu
Luas Bangunan Lt. Dua
Luas Bangunan Lt. Tiga
Luas Bangunan Dak Atap
Total Luas Bangunan
= 505.72 m2 > Harga diatas belum termasuk pekerjaan interior
= 414.53 m2 > Harga diatas belum termasuk pembelian AC (hanya instalasi dan sparing pipa saja)
= 349.03 m2 > Harga diatas belum termasuk pengurusan listrik ke PLN untuk pasang daya baru
= 241.73 m2 > Harga diatas belum termasuk keamanan project
= 39.00 m2 > Harga diatas belum tambahan DPT, jika terdapat perbedaan elevasi rumah
= 1,550.00 m2 dengan rumah tetangga
> Harga diatas belum termasuk Water Heater
> Harga diatas belum termasuk pekerjaan lift
> Tidak ada data sondir, untuk kedalaman tiang pancang asumsi 16m sesuai info
dari klien kedalaman di sesuaikan lagi oleh kontraktor
> Mohon agar calon kontraktor melakukan pengecekan dan perhitungan ulang
seluruh item pekerjaan demi meminimalisir miss dalam pembangunan

Total Luas Bangunan m2 1,550.00

Harga Bangunan Tanpa Pekerjaan Pagar Dinding
Rp 12,426,593,662.13
keliling & Pekerjaan Lain-lain
Harga Bangunan/ m2 Rp 8,017,157.20
Dibulatkan Rp 8,017,000.00
 RENCANA ANGGARAN BIAYA (RAB)
KONSULTAN : EMPORIO ARCHITECT
PEKERJAAN : PEMBANGUNAN RUMAH IBU AFUNG
PEMILIK : IBU AFUNG
LOKASI : JAKARTA BARAT
WAKTU : 25 SEPTEMBER 2023
SUBJECT : PEKERJAAN KUSEN KAYU & ALUMUNIUM

HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10

A PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan Pintu D1 (2 unit)
- Pek. Kusen Kayu Merbau 6/15 14.60 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,110,000.00 Rp 511,000.00 Rp 5,621,000.00
- Pek. Daun Pintu Kayu Merbau 9.52 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 23,800,000.00 Rp 1,713,600.00 Rp 25,513,600.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 16.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,200,000.00 Rp 800,000.00 Rp 2,000,000.00
- Pek. Pasangan Pull Handel setara Dekson 4.00 psg Rp 1,000,000.00 Rp 50,000.00 Rp 1,050,000.00 Rp 4,000,000.00 Rp 200,000.00 Rp 4,200,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 4.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,400,000.00 Rp 200,000.00 Rp 1,600,000.00
- Pek. Finis Cat Duco Kusen 3.94 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 827,820.00 Rp 354,780.00 Rp 1,182,600.00
- Pek. Finis Cat Duco Daun Pintu 19.04 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 3,998,400.00 Rp 1,713,600.00 Rp 5,712,000.00
2 Pekerjaan Pintu D2 (5 unit)
- Pek. Kusen Kayu Merbau 6/15 28.50 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 9,975,000.00 Rp 997,500.00 Rp 10,972,500.00
- Pek. Daun Pintu Kayu Merbau 10.80 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 27,000,000.00 Rp 1,944,000.00 Rp 28,944,000.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 20.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,500,000.00 Rp 1,000,000.00 Rp 2,500,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 5.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00
- Pek. Pasangan Door Stoper Setara Dekson 5.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,750,000.00 Rp 250,000.00 Rp 2,000,000.00
- Pek. Finis Cat Duco Kusen 7.70 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,615,950.00 Rp 692,550.00 Rp 2,308,500.00
- Pek. Finis Cat Duco Daun Pintu 21.60 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 4,536,000.00 Rp 1,944,000.00 Rp 6,480,000.00
3 Pekerjaan Pintu D3 (5 unit)
- Pek. Kusen Kayu Merbau 6/15 28.00 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 9,800,000.00 Rp 980,000.00 Rp 10,780,000.00
- Pek. Daun Pintu Kayu Merbau 9.60 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 24,000,000.00 Rp 1,728,000.00 Rp 25,728,000.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 20.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,500,000.00 Rp 1,000,000.00 Rp 2,500,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 5.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00
- Pek. Pasangan Door Stoper Setara Dekson 5.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,750,000.00 Rp 250,000.00 Rp 2,000,000.00
- Pek. Finis Cat Duco Kusen 7.56 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,587,600.00 Rp 680,400.00 Rp 2,268,000.00
- Pek. Finis Cat Duco Daun Pintu 19.20 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 4,032,000.00 Rp 1,728,000.00 Rp 5,760,000.00
4 Pekerjaan Jendela W1 (5 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 63.50 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 15,875,000.00 Rp 1,905,000.00 Rp 17,780,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 19.55 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 39,100,000.00 Rp 2,932,500.00 Rp 42,032,500.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 10.50 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 3,675,000.00 Rp 1,050,000.00 Rp 4,725,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 24.00 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 9,600,000.00 Rp 1,440,000.00 Rp 11,040,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 5.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,500,000.00 Rp 250,000.00 Rp 1,750,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 5.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 750,000.00 Rp 250,000.00 Rp 1,000,000.00
5 Pekerjaan Jendela W2 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 11.35 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 2,837,500.00 Rp 340,500.00 Rp 3,178,000.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 4.20 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 8,400,000.00 Rp 630,000.00 Rp 9,030,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
6 Pekerjaan Jendela W3 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 7.20 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 1,800,000.00 Rp 216,000.00 Rp 2,016,000.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm Sandblast 1.28 m2 Rp 2,100,000.00 Rp 150,000.00 Rp 2,250,000.00 Rp 2,688,000.00 Rp 192,000.00 Rp 2,880,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
7 Pekerjaan Jendela W4 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 9.10 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 2,275,000.00 Rp 273,000.00 Rp 2,548,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 4.91 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 9,820,000.00 Rp 736,500.00 Rp 10,556,500.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 5.60 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 2,240,000.00 Rp 336,000.00 Rp 2,576,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 1.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 300,000.00 Rp 50,000.00 Rp 350,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 1.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 150,000.00 Rp 50,000.00 Rp 200,000.00
8 Pekerjaan Jendela W5 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 17.00 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,250,000.00 Rp 510,000.00 Rp 4,760,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 8.25 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,887,500.00 Rp 825,000.00 Rp 3,712,500.00
9 Pekerjaan Jendela W6 (4 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 7.24 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,534,000.00 Rp 724,000.00 Rp 3,258,000.00
10 Pekerjaan Jendela W7 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 10.79 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 2,697,500.00 Rp 323,700.00 Rp 3,021,200.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 1.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,200,000.00 Rp 240,000.00 Rp 3,440,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.10 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 385,000.00 Rp 110,000.00 Rp 495,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
11 Pekerjaan Jendela W23 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 6.80 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 1,700,000.00 Rp 204,000.00 Rp 1,904,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 1.68 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,360,000.00 Rp 252,000.00 Rp 3,612,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 5.60 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 2,240,000.00 Rp 336,000.00 Rp 2,576,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 1.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 300,000.00 Rp 50,000.00 Rp 350,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 1.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 150,000.00 Rp 50,000.00 Rp 200,000.00
12 Pekerjaan Pintu Sliding SD5 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 16.50 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,125,000.00 Rp 495,000.00 Rp 4,620,000.00
- Pek. Daun Pintu Alumunium Sliding Door 16.40 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 32,800,000.00 Rp 2,460,000.00 Rp 35,260,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 13.00 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 5,200,000.00 Rp 780,000.00 Rp 5,980,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
13 Pekerjaan Pintu Sliding SD6 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 16.08 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,020,000.00 Rp 482,400.00 Rp 4,502,400.00
- Pek. Daun Pintu Alumunium Sliding Door + Kaca Bening 8mm 13.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 27,200,000.00 Rp 2,040,000.00 Rp 29,240,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 9.60 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 3,840,000.00 Rp 576,000.00 Rp 4,416,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
14 Pekerjaan Pintu GD1 (2 unit)
- Pek. Kaca Tempered 10 mm + Finishing Aksesoris 2.66 m2 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00 Rp 6,650,000.00 Rp 1,330,000.00 Rp 7,980,000.00
15 Pekerjaan Pintu GD2 (1 unit)
- Pek. Kaca Tempered 10 mm + Finishing Aksesoris 1.70 m2 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00 Rp 4,250,000.00 Rp 850,000.00 Rp 5,100,000.00
16 Pek. Reiling Tangga Service & Utama
- Pek. Handrail Kayu Merbau 113.49 m1 Rp 500,000.00 Rp 150,000.00 Rp 650,000.00 Rp 56,745,000.00 Rp 17,023,500.00 Rp 73,768,500.00
- Pek. Reilling Stainless + Kaca Tempered 10 mm 113.49 m1 Rp 2,500,000.00 Rp 250,000.00 Rp 2,750,000.00 Rp 283,725,000.00 Rp 28,372,500.00 Rp 312,097,500.00
SUB TOTAL E Rp 696,852,270.00 Rp 90,273,030.00 Rp 787,125,300.00

B PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan Pintu D1 (2 unit)
- Pek. Kusen Kayu Merbau 6/15 14.60 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,110,000.00 Rp 511,000.00 Rp 5,621,000.00
- Pek. Daun Pintu Kayu Merbau 9.52 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 23,800,000.00 Rp 1,713,600.00 Rp 25,513,600.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 16.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,200,000.00 Rp 800,000.00 Rp 2,000,000.00
- Pek. Pasangan Pull Handel setara Dekson 4.00 psg Rp 1,000,000.00 Rp 50,000.00 Rp 1,050,000.00 Rp 4,000,000.00 Rp 200,000.00 Rp 4,200,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 4.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,400,000.00 Rp 200,000.00 Rp 1,600,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pek. Finis Cat Duco Kusen 3.94 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 827,820.00 Rp 354,780.00 Rp 1,182,600.00
- Pek. Finis Cat Duco Daun Pintu 19.04 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 3,998,400.00 Rp 1,713,600.00 Rp 5,712,000.00
2 Pekerjaan Pintu D2 (3 unit)
- Pek. Kusen Kayu Merbau 6/15 17.10 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,985,000.00 Rp 598,500.00 Rp 6,583,500.00
- Pek. Daun Pintu Kayu Merbau 6.48 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 16,200,000.00 Rp 1,166,400.00 Rp 17,366,400.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 12.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 900,000.00 Rp 600,000.00 Rp 1,500,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 3.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00
- Pek. Pasangan Door Stoper Setara Dekson 3.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,050,000.00 Rp 150,000.00 Rp 1,200,000.00
- Pek. Finis Cat Duco Kusen 4.62 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 969,570.00 Rp 415,530.00 Rp 1,385,100.00
- Pek. Finis Cat Duco Daun Pintu 12.96 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 2,721,600.00 Rp 1,166,400.00 Rp 3,888,000.00
3 Pekerjaan Pintu D3 (4 unit)
- Pek. Kusen Kayu Merbau 6/15 22.40 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 7,840,000.00 Rp 784,000.00 Rp 8,624,000.00
- Pek. Daun Pintu Kayu Merbau 7.68 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 19,200,000.00 Rp 1,382,400.00 Rp 20,582,400.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 16.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,200,000.00 Rp 800,000.00 Rp 2,000,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 4.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 2,000,000.00 Rp 400,000.00 Rp 2,400,000.00
- Pek. Pasangan Door Stoper Setara Dekson 4.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,400,000.00 Rp 200,000.00 Rp 1,600,000.00
- Pek. Finis Cat Duco Kusen 6.05 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,270,080.00 Rp 544,320.00 Rp 1,814,400.00
- Pek. Finis Cat Duco Daun Pintu 15.36 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 3,225,600.00 Rp 1,382,400.00 Rp 4,608,000.00
4 Pekerjaan Pintu D4 (2 unit)
- Pek. Kusen Kayu Merbau 6/15 27.78 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 9,723,000.00 Rp 972,300.00 Rp 10,695,300.00
- Pek. Daun Pintu Kayu Merbau 8.80 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 22,000,000.00 Rp 1,584,000.00 Rp 23,584,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 4.84 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 1,694,000.00 Rp 484,000.00 Rp 2,178,000.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 16.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,200,000.00 Rp 800,000.00 Rp 2,000,000.00
- Pek. Pasangan Pull Handel setara Dekson 4.00 psg Rp 1,000,000.00 Rp 50,000.00 Rp 1,050,000.00 Rp 4,000,000.00 Rp 200,000.00 Rp 4,200,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 4.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,400,000.00 Rp 200,000.00 Rp 1,600,000.00
- Pek. Finis Cat Duco Kusen 7.50 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,575,126.00 Rp 675,054.00 Rp 2,250,180.00
- Pek. Finis Cat Duco Daun Pintu 17.60 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 3,696,000.00 Rp 1,584,000.00 Rp 5,280,000.00
5 Pekerjaan Pintu D5 (2 unit)
- Pek. Kusen Kayu Merbau 6/15 16.90 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,915,000.00 Rp 591,500.00 Rp 6,506,500.00
- Pek. Daun Pintu Kayu Merbau 3.76 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 9,400,000.00 Rp 676,800.00 Rp 10,076,800.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 1.62 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,240,000.00 Rp 243,000.00 Rp 3,483,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 6.00 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 2,400,000.00 Rp 360,000.00 Rp 2,760,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 8.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 600,000.00 Rp 400,000.00 Rp 1,000,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 2.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
- Pek. Finis Cat Duco Kusen 4.56 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 958,230.00 Rp 410,670.00 Rp 1,368,900.00
- Pek. Finis Cat Duco Daun Pintu 7.52 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,579,200.00 Rp 676,800.00 Rp 2,256,000.00
6 Pekerjaan Jendela W1 (4 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 50.80 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 12,700,000.00 Rp 1,524,000.00 Rp 14,224,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 15.64 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 31,280,000.00 Rp 2,346,000.00 Rp 33,626,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 8.40 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,940,000.00 Rp 840,000.00 Rp 3,780,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 19.20 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 7,680,000.00 Rp 1,152,000.00 Rp 8,832,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 4.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,200,000.00 Rp 200,000.00 Rp 1,400,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 4.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 600,000.00 Rp 200,000.00 Rp 800,000.00
7 Pekerjaan Jendela W7 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 10.79 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 2,697,500.00 Rp 323,700.00 Rp 3,021,200.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 1.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,200,000.00 Rp 240,000.00 Rp 3,440,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.10 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 385,000.00 Rp 110,000.00 Rp 495,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
8 Pekerjaan Jendela W8 (2 unit)
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pek. Kusen Aluminium 4 inch Setara YKK 16.80 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,200,000.00 Rp 504,000.00 Rp 4,704,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 8.64 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 17,280,000.00 Rp 1,296,000.00 Rp 18,576,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 9.60 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 3,840,000.00 Rp 576,000.00 Rp 4,416,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
9 Pekerjaan Jendela W9 (4 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 28.40 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 7,100,000.00 Rp 852,000.00 Rp 7,952,000.00
- Pek. Daun Jendela Bukaan Jungkit 1 unit + Kaca Bening 8mm 8.40 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 16,800,000.00 Rp 1,260,000.00 Rp 18,060,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 8.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 600,000.00 Rp 400,000.00 Rp 1,000,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 4.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,200,000.00 Rp 200,000.00 Rp 1,400,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 4.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 600,000.00 Rp 200,000.00 Rp 800,000.00
10 Pekerjaan Jendela W10 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 6.05 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,117,500.00 Rp 605,000.00 Rp 2,722,500.00
11 Pekerjaan Jendela W11 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 25.20 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 6,300,000.00 Rp 756,000.00 Rp 7,056,000.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 11.80 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 23,600,000.00 Rp 1,770,000.00 Rp 25,370,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 8.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 600,000.00 Rp 400,000.00 Rp 1,000,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 4.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,200,000.00 Rp 200,000.00 Rp 1,400,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 4.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 600,000.00 Rp 200,000.00 Rp 800,000.00
12 Pekerjaan Jendela W12 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.30 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 455,000.00 Rp 130,000.00 Rp 585,000.00
13 Pekerjaan Jendela W13 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 0.70 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 245,000.00 Rp 70,000.00 Rp 315,000.00
14 Pekerjaan Jendela W14 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 0.84 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 294,000.00 Rp 84,000.00 Rp 378,000.00
15 Pekerjaan Jendela W15 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.50 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 525,000.00 Rp 150,000.00 Rp 675,000.00
16 Pekerjaan Jendela W24 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 5.87 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,054,500.00 Rp 587,000.00 Rp 2,641,500.00
17 Pekerjaan Pintu Sliding SD6 (3 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 24.12 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 6,030,000.00 Rp 723,600.00 Rp 6,753,600.00
- Pek. Daun Pintu Alumunium Sliding Door + Kaca Bening 8mm 20.40 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 40,800,000.00 Rp 3,060,000.00 Rp 43,860,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 14.40 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 5,760,000.00 Rp 864,000.00 Rp 6,624,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 3.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 900,000.00 Rp 150,000.00 Rp 1,050,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 3.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00
- Pek. Pasangan Door Stoper Setara Dekson 3.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,050,000.00 Rp 150,000.00 Rp 1,200,000.00
18 Pekerjaan Pintu GD2 (3 unit)
- Pek. Kaca Tempered 10 mm + Finishing Aksesoris 5.10 m2 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00 Rp 12,750,000.00 Rp 2,550,000.00 Rp 15,300,000.00
19 Pek. Reiling Balkon & Foyer
- Pek. Handrail Kayu Merbau 38.60 m1 Rp 500,000.00 Rp 150,000.00 Rp 650,000.00 Rp 19,300,000.00 Rp 5,790,000.00 Rp 25,090,000.00
- Pek. Reilling Stainless + Kaca Tempered 10 mm 38.60 m1 Rp 2,500,000.00 Rp 250,000.00 Rp 2,750,000.00 Rp 96,500,000.00 Rp 9,650,000.00 Rp 106,150,000.00
SUB TOTAL E Rp 518,762,126.00 Rp 66,804,354.00 Rp 585,566,480.00

C PEKERJAAN PINTU DAN JENDELA

1 Pekerjaan Pintu D2 (3 unit)
- Pek. Kusen Kayu Merbau 6/15 17.10 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,985,000.00 Rp 598,500.00 Rp 6,583,500.00
- Pek. Daun Pintu Kayu Merbau 6.48 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 16,200,000.00 Rp 1,166,400.00 Rp 17,366,400.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 12.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 900,000.00 Rp 600,000.00 Rp 1,500,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 3.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00
- Pek. Pasangan Door Stoper Setara Dekson 3.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,050,000.00 Rp 150,000.00 Rp 1,200,000.00
- Pek. Finis Cat Duco Kusen 4.62 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 969,570.00 Rp 415,530.00 Rp 1,385,100.00
- Pek. Finis Cat Duco Daun Pintu 12.96 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 2,721,600.00 Rp 1,166,400.00 Rp 3,888,000.00
2 Pekerjaan Pintu D3 (4 unit)
- Pek. Kusen Kayu Merbau 6/15 22.40 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 7,840,000.00 Rp 784,000.00 Rp 8,624,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pek. Daun Pintu Kayu Merbau 7.68 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 19,200,000.00 Rp 1,382,400.00 Rp 20,582,400.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 16.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 1,200,000.00 Rp 800,000.00 Rp 2,000,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 4.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 2,000,000.00 Rp 400,000.00 Rp 2,400,000.00
- Pek. Pasangan Door Stoper Setara Dekson 4.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 1,400,000.00 Rp 200,000.00 Rp 1,600,000.00
- Pek. Finis Cat Duco Kusen 6.05 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,270,080.00 Rp 544,320.00 Rp 1,814,400.00
- Pek. Finis Cat Duco Daun Pintu 15.36 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 3,225,600.00 Rp 1,382,400.00 Rp 4,608,000.00
3 Pekerjaan Pintu D5 (2 unit)
- Pek. Kusen Kayu Merbau 6/15 16.90 m1 Rp 350,000.00 Rp 35,000.00 Rp 385,000.00 Rp 5,915,000.00 Rp 591,500.00 Rp 6,506,500.00
- Pek. Daun Pintu Kayu Merbau 3.76 m2 Rp 2,500,000.00 Rp 180,000.00 Rp 2,680,000.00 Rp 9,400,000.00 Rp 676,800.00 Rp 10,076,800.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 1.62 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,240,000.00 Rp 243,000.00 Rp 3,483,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 6.00 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 2,400,000.00 Rp 360,000.00 Rp 2,760,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
- Pek. Pasangan Engsel Pintu 4" setara Dekson 8.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 600,000.00 Rp 400,000.00 Rp 1,000,000.00
- Pek. Pasangan 1 Set Kunci Pintu Silinder Handle setara Dekson 2.00 set Rp 500,000.00 Rp 100,000.00 Rp 600,000.00 Rp 1,000,000.00 Rp 200,000.00 Rp 1,200,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
- Pek. Finis Cat Duco Kusen 4.56 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 958,230.00 Rp 410,670.00 Rp 1,368,900.00
- Pek. Finis Cat Duco Daun Pintu 7.52 m2 Rp 210,000.00 Rp 90,000.00 Rp 300,000.00 Rp 1,579,200.00 Rp 676,800.00 Rp 2,256,000.00
4 Pekerjaan Jendela W1 (4 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 50.80 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 12,700,000.00 Rp 1,524,000.00 Rp 14,224,000.00
- Pek. Daun Jendela Sliding + Kaca Bening 8mm 15.64 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 31,280,000.00 Rp 2,346,000.00 Rp 33,626,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 8.40 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,940,000.00 Rp 840,000.00 Rp 3,780,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 19.20 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 7,680,000.00 Rp 1,152,000.00 Rp 8,832,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 4.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,200,000.00 Rp 200,000.00 Rp 1,400,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 4.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 600,000.00 Rp 200,000.00 Rp 800,000.00
5 Pekerjaan Jendela W7 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 10.79 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 2,697,500.00 Rp 323,700.00 Rp 3,021,200.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 1.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 3,200,000.00 Rp 240,000.00 Rp 3,440,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.10 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 385,000.00 Rp 110,000.00 Rp 495,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 4.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 300,000.00 Rp 200,000.00 Rp 500,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
6 Pekerjaan Jendela W11 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 25.20 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 6,300,000.00 Rp 756,000.00 Rp 7,056,000.00
- Pek. Daun Jendela Bukaan Jungkit 2 unit + Kaca Bening 8mm 11.80 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 23,600,000.00 Rp 1,770,000.00 Rp 25,370,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 8.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 600,000.00 Rp 400,000.00 Rp 1,000,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 4.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 1,200,000.00 Rp 200,000.00 Rp 1,400,000.00
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 4.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 600,000.00 Rp 200,000.00 Rp 800,000.00
7 Pekerjaan Jendela W12 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.30 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 455,000.00 Rp 130,000.00 Rp 585,000.00
8 Pekerjaan Jendela W13 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 0.70 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 245,000.00 Rp 70,000.00 Rp 315,000.00
9 Pekerjaan Jendela W14 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 0.84 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 294,000.00 Rp 84,000.00 Rp 378,000.00
10 Pekerjaan Jendela W15 (1 unit)
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 1.50 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 525,000.00 Rp 150,000.00 Rp 675,000.00
11 Pekerjaan Jendela W16 (3 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 48.00 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 12,000,000.00 Rp 1,440,000.00 Rp 13,440,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 6.72 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,352,000.00 Rp 672,000.00 Rp 3,024,000.00
12 Pekerjaan Jendela W17 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 18.20 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,550,000.00 Rp 546,000.00 Rp 5,096,000.00
- Pek. Daun Jendela Bukaan Casement 2 unit + Kaca Bening 8mm 6.10 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 12,200,000.00 Rp 915,000.00 Rp 13,115,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 3.60 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 1,260,000.00 Rp 360,000.00 Rp 1,620,000.00
- Pek. Pasangan Engsel Jendela 4" setara Dekson 6.00 bh Rp 75,000.00 Rp 50,000.00 Rp 125,000.00 Rp 450,000.00 Rp 300,000.00 Rp 750,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
- Pek. Pasangan Kunci Rambuncis Jendela setara Dekson 2.00 set Rp 150,000.00 Rp 50,000.00 Rp 200,000.00 Rp 300,000.00 Rp 100,000.00 Rp 400,000.00
13 Pekerjaan Jendela W18 (1 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 16.60 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,150,000.00 Rp 498,000.00 Rp 4,648,000.00
- Pek. Pasang Kaca Bening 8mm + List Profil Alumunium + Aksesoris 7.60 m2 Rp 350,000.00 Rp 100,000.00 Rp 450,000.00 Rp 2,660,000.00 Rp 760,000.00 Rp 3,420,000.00
14 Pekerjaan Pintu Sliding SD6 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 16.08 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,020,000.00 Rp 482,400.00 Rp 4,502,400.00
- Pek. Daun Pintu Alumunium Sliding Door + Kaca Bening 8mm 13.60 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 27,200,000.00 Rp 2,040,000.00 Rp 29,240,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 9.60 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 3,840,000.00 Rp 576,000.00 Rp 4,416,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
15 Pekerjaan Pintu Sliding SD7 (2 unit)
- Pek. Kusen Aluminium 4 inch Setara YKK 18.48 m1 Rp 250,000.00 Rp 30,000.00 Rp 280,000.00 Rp 4,620,000.00 Rp 554,400.00 Rp 5,174,400.00
- Pek. Daun Pintu Alumunium Sliding Door + Kaca Bening 8mm 20.40 m2 Rp 2,000,000.00 Rp 150,000.00 Rp 2,150,000.00 Rp 40,800,000.00 Rp 3,060,000.00 Rp 43,860,000.00
- Pek. Pasangan Rel Sliding satu set Setara Dekson 14.40 m1 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 5,760,000.00 Rp 864,000.00 Rp 6,624,000.00
- Pek. Pasangan Pull Plate Handel setara Dekson 2.00 psg Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
- Pek. Pasangan Kunci Pintu Setara Dekson 2.00 set Rp 500,000.00 Rp 50,000.00 Rp 550,000.00 Rp 1,000,000.00 Rp 100,000.00 Rp 1,100,000.00
- Pek. Pasangan Door Stoper Setara Dekson 2.00 bh Rp 350,000.00 Rp 50,000.00 Rp 400,000.00 Rp 700,000.00 Rp 100,000.00 Rp 800,000.00
16 Pekerjaan Pintu GD2 (3 unit)
- Pek. Kaca Tempered 10 mm + Finishing Aksesoris 5.10 m2 Rp 2,500,000.00 Rp 500,000.00 Rp 3,000,000.00 Rp 12,750,000.00 Rp 2,550,000.00 Rp 15,300,000.00
17 Pek. Reiling Balkon & Foyer
- Pek. Handrail Kayu Merbau 33.80 m1 Rp 500,000.00 Rp 150,000.00 Rp 650,000.00 Rp 16,900,000.00 Rp 5,070,000.00 Rp 21,970,000.00
- Pek. Reilling Stainless + Kaca Tempered 10 mm 33.80 m1 Rp 2,500,000.00 Rp 250,000.00 Rp 2,750,000.00 Rp 84,500,000.00 Rp 8,450,000.00 Rp 92,950,000.00
SUB TOTAL E Rp 435,367,780.00 Rp 54,782,220.00 Rp 490,150,000.00

SUB TOTAL A,B,C Rp 1,862,841,780.00

 RENCANA ANGGARAN BIAYA (RAB)
KONSULTAN : EMPORIO ARCHITECT
PEKERJAAN : PEMBANGUNAN RUMAH IBU AFUNG
PEMILIK : IBU AFUNG
LOKASI : JAKARTA BARAT
WAKTU : 25 SEPTEMBER 2023
SUBJECT : PEKERJAAN PEMASANGAN LANTAI MARMER,DINDING & BATU ANDESIT

HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10

A PEKERJAAN PASANGAN DINDING

1 Pek. Pas. Marmer Breccia Sardinia marble 90.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 135,000,000.00 Rp 51,300,000.00 Rp 186,300,000.00
2 Pek. Pas. Niro - GLX29-L-PietraGrey-Tile - 120 x 240 Polished v4 14.40 m2 Rp 750,000.00 Rp 150,000.00 Rp 900,000.00 Rp 10,800,000.00 Rp 2,160,000.00 Rp 12,960,000.00
3 Pek. Pas. Travertino Cream Light marble 18.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 27,000,000.00 Rp 10,260,000.00 Rp 37,260,000.00
4 Pek. Pas. Batu Andesit Bakar kotak pasang seri 178.00 m2 Rp 300,000.00 Rp 150,000.00 Rp 450,000.00 Rp 53,400,000.00 Rp 26,700,000.00 Rp 80,100,000.00
5 Pek. Pas. Travertino Brown marble 9.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 13,500,000.00 Rp 5,130,000.00 Rp 18,630,000.00
6 Pek. Pas. andesit bintik stone seamless 60x60 cm 5.00 m2 Rp 350,000.00 Rp 150,000.00 Rp 500,000.00 Rp 1,750,000.00 Rp 750,000.00 Rp 2,500,000.00
7 Pek. Pas. Niro - GRB05-Monteca-90x180 Polished V4 9.72 m2 Rp 750,000.00 Rp 150,000.00 Rp 900,000.00 Rp 7,290,000.00 Rp 1,458,000.00 Rp 8,748,000.00
8 Pek. Pas. Niro-GLI01-Ivory-600x600-Polished V2 14.40 m2 Rp 250,000.00 Rp 70,500.00 Rp 320,500.00 Rp 3,600,000.00 Rp 1,015,200.00 Rp 4,615,200.00
9 Pek. Pas. QUADRA SURFACES - ARTEMIS GRIGIO 160x80 17.92 m2 Rp 900,000.00 Rp 150,000.00 Rp 1,050,000.00 Rp 16,128,000.00 Rp 2,688,000.00 Rp 18,816,000.00
10 Pek. Pas. Niro-GCN01-Bianca-800x800 Polished V3 43.52 m2 Rp 400,000.00 Rp 70,500.00 Rp 470,500.00 Rp 17,408,000.00 Rp 3,068,160.00 Rp 20,476,160.00
SUB TOTAL B Rp 285,876,000.00 Rp 104,529,360.00 Rp 390,405,360.00

B PEKERJAAN PASANGAN LANTAI

Pek. Pas. ANDESIT STONE 30X60 CM & HOMOGENEUS TILE NIRO GRANITE
1 253.00 m2 Rp 400,000.00 Rp 150,000.00 Rp 550,000.00 Rp 101,200,000.00 Rp 37,950,000.00 Rp 139,150,000.00
30X60 CM
2 Pek. Pas. Andesit Bakar Matte 24.00 m2 Rp 300,000.00 Rp 150,000.00 Rp 450,000.00 Rp 7,200,000.00 Rp 3,600,000.00 Rp 10,800,000.00
3 Pek. Pas. Niro-Marmore-GMO02-CaffeCrema-600x600-Polished V2 416.16 m2 Rp 200,000.00 Rp 70,500.00 Rp 270,500.00 Rp 83,232,000.00 Rp 29,339,280.00 Rp 112,571,280.00
4 Pek. Pas. Niro-GNT01-Calcite-600x600 - Matt V1 36.00 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 12,600,000.00 Rp 2,538,000.00 Rp 15,138,000.00
5 Pek. Plint Homogenius Tile; setara Granite Tile 230.00 m1 Rp 150,000.00 Rp 30,000.00 Rp 180,000.00 Rp 34,500,000.00 Rp 6,900,000.00 Rp 41,400,000.00
SUB TOTAL C Rp 238,732,000.00 Rp 80,327,280.00 Rp 319,059,280.00

C PEKERJAAN PASANGAN DINDING

1 Pek. Pas. Travertino Cream Light marble 90.40 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 135,600,000.00 Rp 51,528,000.00 Rp 187,128,000.00
2 Pek. Pas. Niro-GLI01-Ivory-600x600-Polished V2 10.08 m2 Rp 250,000.00 Rp 70,500.00 Rp 320,500.00 Rp 2,520,000.00 Rp 710,640.00 Rp 3,230,640.00
3 Pek. Pas. QUADRA SURFACES - ARTEMIS GRIGIO 160x80 20.48 m2 Rp 900,000.00 Rp 150,000.00 Rp 1,050,000.00 Rp 18,432,000.00 Rp 3,072,000.00 Rp 21,504,000.00
4 Pek. Pas. Niro-GCN01-Bianca-800x800 Polished V3 76.80 m2 Rp 400,000.00 Rp 70,500.00 Rp 470,500.00 Rp 30,720,000.00 Rp 5,414,400.00 Rp 36,134,400.00
5 Pek. Pas. Grill Hollow Setara KA90S40 WPC (290x9x4cm) 345.10 m1 Rp 200,000.00 Rp 60,000.00 Rp 260,000.00 Rp 69,020,000.00 Rp 20,706,000.00 Rp 89,726,000.00
6 Pek. Pas. Niro-GPB05-Castle-Rock-600x600 - Matt V1 25.92 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 9,072,000.00 Rp 1,827,360.00 Rp 10,899,360.00
SUB TOTAL B Rp 265,364,000.00 Rp 83,258,400.00 Rp 348,622,400.00

D PEKERJAAN PASANGAN LANTAI

1 Pek. Pas. Niro-Marmore-GMO02-CaffeCrema-600x600-Polished V2 312.48 m2 Rp 200,000.00 Rp 70,500.00 Rp 270,500.00 Rp 62,496,000.00 Rp 22,029,840.00 Rp 84,525,840.00
2 Pek. Pas. Niro-GNT01-Calcite-600x600 - Matt V1 18.72 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 6,552,000.00 Rp 1,319,760.00 Rp 7,871,760.00
3 Pek. Pas. Dek Conwood setara conwood Deck 12'' D1 T-Lock 60.00 m2 Rp 700,000.00 Rp 150,000.00 Rp 850,000.00 Rp 42,000,000.00 Rp 9,000,000.00 Rp 51,000,000.00
4 Pek. Plint Homogenius Tile; setara Granite Tile 230.00 m1 Rp 150,000.00 Rp 30,000.00 Rp 180,000.00 Rp 34,500,000.00 Rp 6,900,000.00 Rp 41,400,000.00
SUB TOTAL C Rp 145,548,000.00 Rp 39,249,600.00 Rp 184,797,600.00

E PEKERJAAN PASANGAN DINDING

6 Pek. Pas. Marmer Breccia Sardinia marble 42.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 63,000,000.00 Rp 23,940,000.00 Rp 86,940,000.00
7 Pek. Pas. Travertino Brown marble 162.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 243,000,000.00 Rp 92,340,000.00 Rp 335,340,000.00
8 Pek. Pas. Travertino Cream Light marble 72.00 m2 Rp 1,500,000.00 Rp 570,000.00 Rp 2,070,000.00 Rp 108,000,000.00 Rp 41,040,000.00 Rp 149,040,000.00
9 Pek. Pas. Travertine cream romano 8.00 m2 Rp 1,700,000.00 Rp 570,000.00 Rp 2,270,000.00 Rp 13,600,000.00 Rp 4,560,000.00 Rp 18,160,000.00
10 Pek. Pas. Niro - GRB05-Monteca-90x180 Polished V4 6.48 m2 Rp 750,000.00 Rp 150,000.00 Rp 900,000.00 Rp 4,860,000.00 Rp 972,000.00 Rp 5,832,000.00
 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
11 Pek. Pas. Niro-GLI01-Ivory-600x600-Polished V2 28.80 m2 Rp 250,000.00 Rp 70,500.00 Rp 320,500.00 Rp 7,200,000.00 Rp 2,030,400.00 Rp 9,230,400.00
12 Pek. Pas. QUADRA SURFACES - ARTEMIS GRIGIO 160x80 15.36 m2 Rp 900,000.00 Rp 150,000.00 Rp 1,050,000.00 Rp 13,824,000.00 Rp 2,304,000.00 Rp 16,128,000.00
13 Pek. Pas. Niro-GCN01-Bianca-800x800 Polished V3 64.00 m2 Rp 400,000.00 Rp 70,500.00 Rp 470,500.00 Rp 25,600,000.00 Rp 4,512,000.00 Rp 30,112,000.00
14 Pek. Pas. Grill Hollow Setara KA90S40 WPC (290x9x4cm) 516.20 m1 Rp 200,000.00 Rp 60,000.00 Rp 260,000.00 Rp 103,240,000.00 Rp 30,972,000.00 Rp 134,212,000.00
15 Pek. Pas. Niro-GPB05-Castle-Rock-600x600 - Matt V1 34.56 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 12,096,000.00 Rp 2,436,480.00 Rp 14,532,480.00
SUB TOTAL B Rp 594,420,000.00 Rp 205,106,880.00 Rp 799,526,880.00

F PEKERJAAN PASANGAN LANTAI

1 Pek. Pas. Niro-Marmore-GMO02-CaffeCrema-600x600-Polished V2 334.08 m2 Rp 200,000.00 Rp 70,500.00 Rp 270,500.00 Rp 66,816,000.00 Rp 23,552,640.00 Rp 90,368,640.00
2 Pek. Pas. Niro-GNT01-Calcite-600x600 - Matt V1 18.72 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 6,552,000.00 Rp 1,319,760.00 Rp 7,871,760.00
3 Pek. Plint Homogenius Tile; setara Granite Tile 230.00 m1 Rp 150,000.00 Rp 30,000.00 Rp 180,000.00 Rp 34,500,000.00 Rp 6,900,000.00 Rp 41,400,000.00
SUB TOTAL C Rp 107,868,000.00 Rp 31,772,400.00 Rp 139,640,400.00

G PEKERJAAN PASANGAN DINDING

7 Pek. Pas. Batu Andesit Bakar kotak pasang seri 12.00 m2 Rp 300,000.00 Rp 150,000.00 Rp 450,000.00 Rp 3,600,000.00 Rp 1,800,000.00 Rp 5,400,000.00
8 Pek. Pas. Andesit Bakar (Flamed) Unpolished 76.00 m2 Rp 300,000.00 Rp 150,000.00 Rp 450,000.00 Rp 22,800,000.00 Rp 11,400,000.00 Rp 34,200,000.00
9 Pek. Roster Uk. 20x20x10 cm 2.00 m2 Rp 650,000.00 Rp 150,000.00 Rp 800,000.00 Rp 1,300,000.00 Rp 300,000.00 Rp 1,600,000.00
10 Pek. Pas. QUADRA SURFACES - ARTEMIS GRIGIO 160x80 10.24 m2 Rp 900,000.00 Rp 150,000.00 Rp 1,050,000.00 Rp 9,216,000.00 Rp 1,536,000.00 Rp 10,752,000.00
11 Pek. Pas. Niro-GCN01-Bianca-800x800 Polished V3 17.92 m2 Rp 400,000.00 Rp 70,500.00 Rp 470,500.00 Rp 7,168,000.00 Rp 1,263,360.00 Rp 8,431,360.00
12 Pek. Pas. Niro-GPB05-Castle-Rock-600x600 - Matt V1 83.52 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 29,232,000.00 Rp 5,888,160.00 Rp 35,120,160.00
SUB TOTAL B Rp 73,316,000.00 Rp 22,187,520.00 Rp 95,503,520.00

H PEKERJAAN PASANGAN LANTAI

1 Pek. Pas. Niro-Marmore-GMO02-CaffeCrema-600x600-Polished V2 100.80 m2 Rp 200,000.00 Rp 70,500.00 Rp 270,500.00 Rp 20,160,000.00 Rp 7,106,400.00 Rp 27,266,400.00
2 Pek. Pas. Batu Koral 5.00 m2 Rp 70,000.00 Rp 10,000.00 Rp 80,000.00 Rp 350,000.00 Rp 50,000.00 Rp 400,000.00
3 Pek. Pas. Niro-GNT01-Calcite-600x600 - Matt V1 12.96 m2 Rp 350,000.00 Rp 70,500.00 Rp 420,500.00 Rp 4,536,000.00 Rp 913,680.00 Rp 5,449,680.00
4 Pek. Pas. Dek Conwood setara conwood Deck 12'' D1 T-Lock 68.00 m2 Rp 700,000.00 Rp 150,000.00 Rp 850,000.00 Rp 47,600,000.00 Rp 10,200,000.00 Rp 57,800,000.00
5 Pek. Plint Homogenius Tile; setara Granite Tile 80.00 m1 Rp 150,000.00 Rp 30,000.00 Rp 180,000.00 Rp 12,000,000.00 Rp 2,400,000.00 Rp 14,400,000.00
SUB TOTAL C Rp 84,646,000.00 Rp 20,670,080.00 Rp 105,316,080.00

I PEKERJAAN PASANGAN DINDING

5 Pek. Pas. Batu Andesit Bakar 255.20 m2 Rp 300,000.00 Rp 150,000.00 Rp 450,000.00 Rp 76,560,000.00 Rp 38,280,000.00 Rp 114,840,000.00
6 Pek. Marmer Travertine Cream Light 151.20 m2 Rp 1,500,000.00 Rp 550,000.00 Rp 2,050,000.00 Rp 226,800,000.00 Rp 83,160,000.00 Rp 309,960,000.00
7 Pek. Conwood Plank 2.00 m2 Rp 650,000.00 Rp 200,000.00 Rp 850,000.00 Rp 1,300,000.00 Rp 400,000.00 Rp 1,700,000.00

SUB TOTAL A S/D I Rp 2,382,871,520.00

 RENCANA ANGGARAN BIAYA (RAB)
KONSULTAN : EMPORIO ARCHITECT
PEKERJAAN : PEMBANGUNAN RUMAH IBU AFUNG
PEMILIK : IBU AFUNG
LOKASI : JAKARTA BARAT
WAKTU : 25 SEPTEMBER 2023
SUBJECT : PEKERJAAN SANITAIR

HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
A PEKERJAAN SANITAIR
1 Pek. Pas. Closet Duduk Toto CW635PJ + Ass setara TOTO 4.00 set Rp 6,500,000.00 Rp 350,000.00 Rp 6,850,000.00 Rp 26,000,000.00 Rp 1,400,000.00 Rp 27,400,000.00
2 Pek. Pas. Jet Washer + Ass setara TOTO 4.00 set Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 1,600,000.00 Rp 240,000.00 Rp 1,840,000.00
3 Pek. Pas. Floor Drain Toto TX1EB 7.00 set Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 2,100,000.00 Rp 350,000.00 Rp 2,450,000.00
4 Pek. Pas. Wastafel Toto LW647CJ + Ass setara TOTO 4.00 set Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00 Rp 6,000,000.00 Rp 1,200,000.00 Rp 7,200,000.00
5 Pek. Pas. Kran Wastafel TX115LRS + Ass setara TOTO 4.00 set Rp 1,300,000.00 Rp 35,000.00 Rp 1,335,000.00 Rp 5,200,000.00 Rp 140,000.00 Rp 5,340,000.00
6 Pengadaan Meja Wastafel + Finish Granit Tile 4.00 unit Rp 4,250,000.00 Rp 750,000.00 Rp 5,000,000.00 Rp 17,000,000.00 Rp 3,000,000.00 Rp 20,000,000.00
7 Pek. Pas. Shower TX488SZ + Ass setara TOTO 4.00 set Rp 1,800,000.00 Rp 200,000.00 Rp 2,000,000.00 Rp 7,200,000.00 Rp 800,000.00 Rp 8,000,000.00
8 Pek. Pas. Shower TX442KEA + Ass setara TOTO 4.00 set Rp 1,250,000.00 Rp 200,000.00 Rp 1,450,000.00 Rp 5,000,000.00 Rp 800,000.00 Rp 5,800,000.00
9 Pek. Pas. Kitchen zink + Ass setara Tidy 2.00 set Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00 Rp 3,000,000.00 Rp 300,000.00 Rp 3,300,000.00
10 Pek. Pas. Kran Kitchen zink + Ass setara TOTO 2.00 set Rp 600,000.00 Rp 68,375.00 Rp 668,375.00 Rp 1,200,000.00 Rp 136,750.00 Rp 1,336,750.00
11 Pek. Pas. Cermin Custom tebal 5 mm 2.40 m2 Rp 1,120,000.00 Rp 480,000.00 Rp 1,600,000.00 Rp 2,688,000.00 Rp 1,152,000.00 Rp 3,840,000.00
SUB TOTAL G Rp 76,988,000.00 Rp 9,518,750.00 Rp 86,506,750.00

B PEKERJAAN SANITAIR
1 Pek. Pas. Closet Duduk Toto CW635PJ + Ass setara TOTO 4.00 set Rp 6,500,000.00 Rp 350,000.00 Rp 6,850,000.00 Rp 26,000,000.00 Rp 1,400,000.00 Rp 27,400,000.00
2 Pek. Pas. Jet Washer + Ass setara TOTO 4.00 set Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 1,600,000.00 Rp 240,000.00 Rp 1,840,000.00
3 Pek. Pas. Floor Drain Toto TX1EB 7.00 set Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 2,100,000.00 Rp 350,000.00 Rp 2,450,000.00
4 Pek. Pas. Wastafel Toto LW647CJ + Ass setara TOTO 4.00 set Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00 Rp 6,000,000.00 Rp 1,200,000.00 Rp 7,200,000.00
5 Pek. Pas. Kran Wastafel TX115LRS + Ass setara TOTO 4.00 set Rp 1,300,000.00 Rp 35,000.00 Rp 1,335,000.00 Rp 5,200,000.00 Rp 140,000.00 Rp 5,340,000.00
6 Pengadaan Meja Wastafel + Finish Granit Tile 4.00 unit Rp 4,250,000.00 Rp 750,000.00 Rp 5,000,000.00 Rp 17,000,000.00 Rp 3,000,000.00 Rp 20,000,000.00
7 Pek. Pas. Shower TX488SZ + Ass setara TOTO 3.00 set Rp 1,800,000.00 Rp 200,000.00 Rp 2,000,000.00 Rp 5,400,000.00 Rp 600,000.00 Rp 6,000,000.00
8 Pek. Pas. Shower TX442KEA + Ass setara TOTO 3.00 set Rp 1,250,000.00 Rp 200,000.00 Rp 1,450,000.00 Rp 3,750,000.00 Rp 600,000.00 Rp 4,350,000.00
9 Pek. Pas. Shower TX492SE + Ass setara TOTO 1.00 set Rp 5,000,000.00 Rp 200,000.00 Rp 5,200,000.00 Rp 5,000,000.00 Rp 200,000.00 Rp 5,200,000.00
10 Pek. Pas. Kitchen zink + Ass setara Tidy 1.00 set Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00 Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00
11 Pek. Pas. Kran Kitchen zink + Ass setara TOTO 1.00 set Rp 600,000.00 Rp 68,375.00 Rp 668,375.00 Rp 600,000.00 Rp 68,375.00 Rp 668,375.00
12 Pek. Pas. Cermin Custom tebal 5 mm 3.40 m2 Rp 1,120,000.00 Rp 480,000.00 Rp 1,600,000.00 Rp 3,808,000.00 Rp 1,632,000.00 Rp 5,440,000.00
SUB TOTAL G Rp 77,958,000.00 Rp 9,580,375.00 Rp 87,538,375.00

C PEKERJAAN SANITAIR
1 Pek. Pas. Closet Duduk Toto CW635PJ + Ass setara TOTO 4.00 set Rp 6,500,000.00 Rp 350,000.00 Rp 6,850,000.00 Rp 26,000,000.00 Rp 1,400,000.00 Rp 27,400,000.00
2 Pek. Pas. Jet Washer + Ass setara TOTO 4.00 set Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 1,600,000.00 Rp 240,000.00 Rp 1,840,000.00
3 Pek. Pas. Floor Drain Toto TX1EB 7.00 set Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 2,100,000.00 Rp 350,000.00 Rp 2,450,000.00
4 Pek. Pas. Wastafel Toto LW647CJ + Ass setara TOTO 4.00 set Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00 Rp 6,000,000.00 Rp 1,200,000.00 Rp 7,200,000.00
5 Pek. Pas. Kran Wastafel TX115LRS + Ass setara TOTO 4.00 set Rp 1,300,000.00 Rp 35,000.00 Rp 1,335,000.00 Rp 5,200,000.00 Rp 140,000.00 Rp 5,340,000.00
6 Pengadaan Meja Wastafel + Finish Granit Tile 4.00 unit Rp 4,250,000.00 Rp 750,000.00 Rp 5,000,000.00 Rp 17,000,000.00 Rp 3,000,000.00 Rp 20,000,000.00
7 Pek. Pas. Shower TX488SZ + Ass setara TOTO 3.00 set Rp 1,800,000.00 Rp 200,000.00 Rp 2,000,000.00 Rp 5,400,000.00 Rp 600,000.00 Rp 6,000,000.00
8 Pek. Pas. Shower TX442KEA + Ass setara TOTO 3.00 set Rp 1,250,000.00 Rp 200,000.00 Rp 1,450,000.00 Rp 3,750,000.00 Rp 600,000.00 Rp 4,350,000.00
9 Pek. Pas. Shower TX492SE + Ass setara TOTO 1.00 set Rp 5,000,000.00 Rp 200,000.00 Rp 5,200,000.00 Rp 5,000,000.00 Rp 200,000.00 Rp 5,200,000.00
10 Pek. Pas. Kitchen zink + Ass setara Tidy 1.00 set Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00 Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00
11 Pek. Pas. Kran Kitchen zink + Ass setara TOTO 1.00 set Rp 600,000.00 Rp 68,375.00 Rp 668,375.00 Rp 600,000.00 Rp 68,375.00 Rp 668,375.00
12 Pek. Pas. Cermin Custom tebal 5 mm 3.40 m2 Rp 1,120,000.00 Rp 480,000.00 Rp 1,600,000.00 Rp 3,808,000.00 Rp 1,632,000.00 Rp 5,440,000.00
SUB TOTAL G Rp 77,958,000.00 Rp 9,580,375.00 Rp 87,538,375.00

D PEKERJAAN SANITAIR
1 Pek. Pas. Closet Duduk Toto CW635PJ + Ass setara TOTO 1.00 set Rp 6,500,000.00 Rp 350,000.00 Rp 6,850,000.00 Rp 6,500,000.00 Rp 350,000.00 Rp 6,850,000.00
2 Pek. Pas. Jet Washer + Ass setara TOTO 1.00 set Rp 400,000.00 Rp 60,000.00 Rp 460,000.00 Rp 400,000.00 Rp 60,000.00 Rp 460,000.00
3 Pek. Pas. Floor Drain Toto TX1EB 2.00 set Rp 300,000.00 Rp 50,000.00 Rp 350,000.00 Rp 600,000.00 Rp 100,000.00 Rp 700,000.00
4 Pek. Pas. Wastafel Toto LW647CJ + Ass setara TOTO 1.00 set Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00 Rp 1,500,000.00 Rp 300,000.00 Rp 1,800,000.00
5 Pek. Pas. Kran Wastafel TX115LRS + Ass setara TOTO 1.00 set Rp 1,300,000.00 Rp 35,000.00 Rp 1,335,000.00 Rp 1,300,000.00 Rp 35,000.00 Rp 1,335,000.00
6 Pengadaan Meja Wastafel + Finish Granit Tile 1.00 unit Rp 4,250,000.00 Rp 750,000.00 Rp 5,000,000.00 Rp 4,250,000.00 Rp 750,000.00 Rp 5,000,000.00
7 Pek. Pas. Shower TX488SZ + Ass setara TOTO 1.00 set Rp 1,800,000.00 Rp 200,000.00 Rp 2,000,000.00 Rp 1,800,000.00 Rp 200,000.00 Rp 2,000,000.00
8 Pek. Pas. Shower TX442KEA + Ass setara TOTO 1.00 set Rp 1,250,000.00 Rp 200,000.00 Rp 1,450,000.00 Rp 1,250,000.00 Rp 200,000.00 Rp 1,450,000.00
9 Pek. Pas. Kitchen zink + Ass setara Tidy 1.00 set Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00 Rp 1,500,000.00 Rp 150,000.00 Rp 1,650,000.00
10 Pek. Pas. Kran Kitchen zink + Ass setara TOTO 1.00 set Rp 600,000.00 Rp 68,375.00 Rp 668,375.00 Rp 600,000.00 Rp 68,375.00 Rp 668,375.00
11 Pek. Pas. Cermin Custom tebal 5 mm 0.50 m2 Rp 1,120,000.00 Rp 480,000.00 Rp 1,600,000.00 Rp 560,000.00 Rp 240,000.00 Rp 800,000.00
SUB TOTAL G Rp 20,260,000.00 Rp 2,453,375.00 Rp 22,713,375.00

SUB TOTAL A s/d D Rp 284,296,875.00

 HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
 RENCANA ANGGARAN BIAYA (RAB)
KONSULTAN : EMPORIO ARCHITECT
PEKERJAAN : PEMBANGUNAN RUMAH IBU AFUNG
PEMILIK : IBU AFUNG
LOKASI : JAKARTA BARAT
WAKTU : 25 SEPTEMBER 2023
SUBJECT : PEKERJAAn PONDASI TIANG PANCANG

HARGA SATUAN HARGA SATUAN HARGA SATUAN JUMLAH HARGA JUMLAH HARGA JUMLAH HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH MATERIAL UPAH/ALAT KERJA MATERIAL + UPAH
(Rp.) (Rp.) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 7 8 9 10
A PEKERJAAN BETON PONDASI
1 Beton Tiang pancang 20 X 20 K-450 L = 16 m, @75 titik (termasuk alat)
- Mob Demob Alat Pancang 1.00 ls Rp - Rp 30,000,000.00 Rp 30,000,000.00 Rp - Rp 30,000,000.00 Rp 30,000,000.00
- Beton Tiang Pancang 20x20 K-450 1,245.00 m1 Rp 240,000.00 Rp - Rp 240,000.00 Rp 298,800,000.00 Rp - Rp 298,800,000.00
- Handling 1,245.00 m1 Rp - Rp 20,000.00 Rp 20,000.00 Rp - Rp 24,900,000.00 Rp 24,900,000.00
- Unloading 1,245.00 m1 Rp - Rp 20,000.00 Rp 20,000.00 Rp - Rp 24,900,000.00 Rp 24,900,000.00
- Pemancangan (Min. charge 1000m) 1,000.00 m1 Rp - Rp 60,000.00 Rp 60,000.00 Rp - Rp 60,000,000.00 Rp 60,000,000.00
- Penyambungan Tiang Pencang 75.00 titik Rp - Rp 60,000.00 Rp 60,000.00 Rp - Rp 4,500,000.00 Rp 4,500,000.00
- Pemotongan Tiang Pencang 75.00 titik Rp - Rp 60,000.00 Rp 60,000.00 Rp - Rp 4,500,000.00 Rp 4,500,000.00

SUB TOTAL B Rp 298,800,000.00 Rp 148,800,000.00 Rp 447,600,000.00

SUB TOTAL A.1 Rp 447,600,000.00