Rab Renovasi Bp. Rasyid 2022
Rab Renovasi Bp. Rasyid 2022
Hormat kami,
Penawar,
CV. PRANOTO JAYA
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
PEKERJAAN PERSIAPAN
PS01 1 m2 - Pembersihan Lokasi
Pekerja 0.0500 hr 123,200.00 6,160.00
Mandor 0.0100 hr 176,000.00 1,760.00
JUMLAH 7,920.00
DIBULATKAN 7,920.00
PS02 1 bh - Papan nama proyek
Multipleks 120 x 240, 9 mm 0.5000 lbr 149,700.00 74,850.00
Kaso kayu meranti 0.0280 m3 3,569,500.00 99,946.00
Penulisan 1.0000 ls 110,000.00 110,000.00
Ongkos pasang 1.0000 ls 55,000.00 55,000.00
JUMLAH 339,796.00
DIBULATKAN 339,796.00
PS03 1 m2 - Direksikeet (lantai plesteran)
Pasir pasang 0.2500 m3 344,200.00 86,050.00
Pasir beton 0.0517 m3 356,800.00 18,446.56
Batu bata merah 25.0000 bh 600.00 15,000.00
Semen PC 50 kg 0.2500 zak 67,300.00 16,825.00
Kayu kaso meranti 0.0300 m3 3,569,500.00 107,085.00
Triplek 122 x 244 x 4 mm 1.0000 lbr 79,200.00 79,200.00
Engsel pintu uk 3 " 0.1667 bh 30,900.00 5,151.03
Asbes semen gelombang 250x92 x 0. 5 cm 0.5000 lbr 61,100.00 30,550.00
Paku segala ukuran ( rata-rata) 0.5000 kg 18,600.00 9,300.00
Kunci gembok 0.0834 bh 35,600.00 2,969.04
Pekerja 0.4000 hr 123,200.00 49,280.00
Tukang batu 0.0834 hr 130,300.00 10,867.02
Tukang kayu 0.3340 hr 144,100.00 48,129.40
Mandor 0.0200 hr 176,000.00 3,520.00
JUMLAH 482,373.05
DIBULATKAN 482,373.00
PS04 1 m1 - Pagar BRC tinggi 1,2 cm
BRC t = 1.2 m Ø 8 1.0000 m1 423,500.00 423,500.00
Tiang BRC 1.2500 m1 217,500.00 271,875.00
Galian tanah pondasi 0.1200 m3 96,800.00 11,616.00
Pasir beton 0.0150 m3 356,800.00 5,352.00
Batu pecah 3/4 0.0290 m2 163,300.00 4,735.70
Semen PC ( 50 kg ) 0.2250 m2 67,300.00 15,142.50
Pekerja 0.0420 hr 123,200.00 5,174.40
Tukang batu 0.0420 hr 130,300.00 5,472.60
Kepala Tukang Batu 0.0040 hr 165,000.00 660.00
Mandor 0.0020 hr 176,000.00 352.00
JUMLAH 743,880.20
DIBULATKAN 743,880.00
PS05 1 m1 - Pengukuran & pemasangan bouwplank
Kayu Kaso terentang 5/7-400 cm 0.0040 m3 3,569,500.00 14,278.00
Kayu Papan terentang 2/20- 400 cm 0.0060 m3 2,817,300.00 16,903.80
Paku segala ukuran 0.0200 kg 18,600.00 372.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang Kayu 0.0500 hr 144,100.00 7,205.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 45,798.80
DIBULATKAN 45,798.00
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
DIBULATKAN 6,446,834.00
BT38-1 1 m3 - Kolom beton 12/30 K-225
Adukan beton K-225 (ready-mix) 1.0000 m3 1,098,445.00 1,098,445.00
Pembesian Besi Ulir 250.7218 kg 18,818.00 4,718,082.83
Bekisting Kolom 1.0000 m3 2,149,329.00 2,149,329.00
JUMLAH 7,965,856.83
DIBULATKAN 7,965,856.00
BT39 1 m3 - Kolom beton 12/30 K.250
Adukan beton K-250 (ready-mixl) 1.0000 m3 1,125,645.00 1,125,645.00
Pembesian besi ulir 170.0000 kg 18,818.00 3,199,060.00
Bekisting kolom 1.0000 m3 2,149,329.00 2,149,329.00
JUMLAH 6,474,034.00
DIBULATKAN 6,474,034.00
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
PA04 1 m2 - Rangka atap ( kaso 5/7 dan reng 3/4 ) kayu meranti
Kayu meranti 0.0180 m3 3,569,500.00 64,251.00
Paku 8 - 12 0.1500 kg 18,600.00 2,790.00
Pekerja 0.1000 hr 123,200.00 12,320.00
Tukang kayu 0.1000 hr 144,100.00 14,410.00
Mandor 0.0150 hr 176,000.00 2,640.00
JUMLAH 96,411.00
DIBULATKAN 96,411.00
PA05 1 m1 - Listplank 3 / 30 + 3 / 15 kayu
Papan kayu meranti 0.0150 m3 3,569,500.00 53,542.50
Paku 8 - 12 0.8000 kg 18,600.00 14,880.00
Pekerja 0.2800 hr 123,200.00 34,496.00
Tukang kayu 0.5600 hr 144,100.00 80,696.00
Mandor 0.0720 hr 176,000.00 12,672.00
JUMLAH 196,286.50
DIBULATKAN 196,286.00
PA06 1 m1 - Listplank 2 / 20 kayu
Papan kayu meranti 0.0150 m3 3,569,500.00 53,542.50
Paku 8 - 12 0.8000 kg 18,600.00 14,880.00
Pekerja 0.2800 hr 123,200.00 34,496.00
Tukang kayu 0.5600 hr 144,100.00 80,696.00
Mandor 0.0720 hr 176,000.00 12,672.00
JUMLAH 196,286.50
DIBULATKAN 196,286.00
PA07 1 m1 - Listplank GRC t=12 mm + profil susun 15 + 30 cm
GRC 12 mm ( l = 30 cm) 0.4200 lbr 60,500.00 25,410.00
GRC 12 mm ( l = 15 cm) 0.4200 lbr 48,400.00 20,328.00
Paku 0.0525 kg 18,600.00 976.50
Pekerja 0.0660 hr 123,200.00 8,131.20
Tukang kayu 0.1050 hr 144,100.00 15,130.50
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
JUMLAH 459,999.00
DIBULATKAN 459,999.00
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
DIBULATKAN 215,796.00
PF04 1 m2 - Rangka plafond gird 50 x 100 cm ( kayu kamper banjar )
Kayu kamper banjar Oven 0.0080 m3 3,569,500.00 28,556.00
Paku 0.1400 kg 18,600.00 2,604.00
Pekerja 0.1700 hr 123,200.00 20,944.00
Tukang kayu 0.2800 hr 144,100.00 40,348.00
Mandor 0.0370 hr 176,000.00 6,512.00
JUMLAH 98,964.00
DIBULATKAN 98,964.00
PF05 1 m1 - List Plafond Kayu Kamper Samarinda 5 cm
List Profil Kamper 5 cm 1.1000 m1 8,700.00 9,570.00
Paku 0.0100 kg 18,600.00 186.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang kayu 0.0500 hr 144,100.00 7,205.00
Kepala Tukang Kayu 0.0050 hr 159,500.00 797.50
Mandor 0.0030 hr 176,000.00 528.00
JUMLAH 24,446.50
DIBULATKAN 24,446.00
PF06 1 m1 - List Plafond Gypsum 7 cm
List Profil Gypsum 7 cm 1.1000 m1 14,500.00 15,950.00
Drywall Screw 0.0100 dos 81,600.00 816.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang kayu 0.0500 hr 144,100.00 7,205.00
Kepala Tukang Kayu 0.0050 hr 159,500.00 797.50
Mandor 0.0030 hr 176,000.00 528.00
JUMLAH 31,456.50
DIBULATKAN 31,456.00
PF06 1 m1 - List Plafond Gypsum 10 cm
List Profil Gypsum 10 cm 1.1000 m1 18,100.00 19,910.00
Drywall Screw 0.0100 dos 81,600.00 816.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang kayu 0.0500 hr 144,100.00 7,205.00
Kepala Tukang Kayu 0.0050 hr 159,500.00 797.50
Mandor 0.0030 hr 176,000.00 528.00
JUMLAH 35,416.50
DIBULATKAN 35,416.00
PEKERJAAN CAT
PC01 1 m2 - Cat dinding dalam ( ICI )
Cat setara ICI - interior 0.2800 kg 78,600.00 22,008.00
Roll cat + bak 0.0100 bh 34,100.00 341.00
Cat dasar setara ICI 0.1600 kg 96,800.00 15,488.00
Ampelas 0.5000 lbr 5,800.00 2,900.00
Pekerja 0.1067 hr 123,200.00 13,145.44
Tukang cat 0.1967 hr 126,500.00 24,882.55
Mandor 0.0167 hr 176,000.00 2,939.20
JUMLAH 81,704.19
DIBULATKAN 81,704.00
PC02 1 m2 - Cat dinding luar dengan ( ICI Weathershield )
Cat setara ICI (Weathershield ) 0.2800 kg 104,700.00 29,316.00
Roll cat + bak 0.0100 bh 34,100.00 341.00
Cat dasar setara ICI 0.1600 kg 96,800.00 15,488.00
Ampelas 0.5000 lbr 5,800.00 2,900.00
Pekerja 0.1067 hr 123,200.00 13,145.44
Tukang cat 0.1967 hr 126,500.00 24,882.55
Mandor 0.0167 hr 176,000.00 2,939.20
JUMLAH 89,012.19
DIBULATKAN 89,012.00
PC03 1 m2 - Cat plafond setara ICI
Cat setara ICI 0.3000 kg 76,900.00 23,070.00
Roll cat + bak 0.0500 bh 34,100.00 1,705.00
Cat dasar setara ICI 0.0450 kg 96,800.00 4,356.00
Ampelas 0.2000 lbr 5,800.00 1,160.00
Pekerja 0.1067 hr 123,200.00 13,145.44
Tukang cat 0.2100 hr 126,500.00 26,565.00
Mandor 0.0167 hr 176,000.00 2,939.20
JUMLAH 72,940.64
DIBULATKAN 72,940.00
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
JUMLAH 3,328,395.00
DIBULATKAN 3,328,395.00
ST08 1 unit - Sekat Urinoir
Sekat Urinoir 1.0000 bh 825,000.00 825,000.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Mandor 0.1600 hr 176,000.00 28,160.00
JUMLAH 922,695.00
DIBULATKAN 922,695.00
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
ST04 1 bh - Wastafel
Wastafel + Accesoris 1.0000 bh 1,929,900.00 1,929,900.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Mandor 0.1800 hr 176,000.00 31,680.00
JUMLAH 2,031,115.00
DIBULATKAN 2,031,115.00
ST05 1 bh - Kitchen Zink
Kitchen Zink 1.0000 bh 651,800.00 651,800.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Mandor 0.1800 hr 176,000.00 31,680.00
JUMLAH 753,015.00
DIBULATKAN 753,015.00
ST05a 1 bh - Exhausfan
Exhausfan 1.0000 bh 392,600.00 392,600.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Mandor 0.1800 hr 176,000.00 31,680.00
JUMLAH 493,815.00
DIBULATKAN 493,815.00
ST07 1 bh - Floor drain
Floor drain stainless 1.0000 bh 78,600.00 78,600.00
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 93,742.00
DIBULATKAN 93,742.00
ST08 1 bh - Shower
Shower 1.0000 bh 203,500.00 203,500.00
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 218,642.00
DIBULATKAN 218,642.00
ST09 1 bh - Kran leher angsa 1/2"
Kran air leher angsa 1/2 1.0000 bh 187,500.00 187,500.00
Seal tape 0.0250 roll 4,800.00 120.00
Lem pipa PVC 0.1250 tube 11,300.00 1,412.50
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 204,174.50
DIBULATKAN 204,174.00
ST10 1 bh - Kran air 1/2"
Kran air 1/2 1.0000 bh 99,200.00 99,200.00
Seal tape 0.0250 roll 4,800.00 120.00
Lem pipa PVC 0.1250 tube 11,300.00 1,412.50
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 115,874.50
DIBULATKAN 115,874.00
ST11 1 unit - Pompa air jet pump + Instalasi dan pengeboran
Pompa air jet pump 1.0000 bh 2,581,200.00 2,581,200.00
Pipa PVC 1 " 40.0000 m1 11,000.00 440,000.00
Pipa PVC 4 " 16.0000 m1 62,100.00 993,600.00
Bocht LL-D 1" (lokal) 6.0000 bh 33,400.00 200,400.00
Water moer 2.0000 bh 17,900.00 35,800.00
Ongkos pengeboran 40.0000 m1 133,100.00 5,324,000.00
JUMLAH 9,575,000.00
DIBULATKAN 9,575,000.00
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
DIBULATKAN 64,055.00
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
DIBULATKAN 1,473,520.00
Kusen Alumunium Natural Ukuran 4" x 1 1/2 mm Alexindo 9.9500 m 117,100.00 1,165,145.00
Jendela alumunium casement 1.2800 m2 144,900.00 185,472.00
Lover Alumunium setara Alexindo 0.9600 m2 563,600.00 541,056.00
Pasang kaca 6 mm (Bening) 0.9800 m2 150,800.00 147,784.00
Sealant 12.2000 m 24,600.00 300,120.00
Engsel Jendela Casemen 16" 2.0000 set 112,200.00 224,400.00
Pekerja / knek 1.0000 hr 123,200.00 123,200.00
Tukang Besi 2.0000 hr 144,100.00 288,200.00
Kepala Tukang Besi 0.2000 hr 155,100.00 31,020.00
Mandor / pengawas 0.1000 hr 176,000.00 17,600.00
JUMLAH 3,023,997.00
DIBULATKAN 3,023,997.00
PJ03 1 unit - Jendela J2 SMPN 30
Kusen Alumunium Natural Ukuran 4" x 1 1/2 mm Alexindo 9.6300 m 117,100.00 1,127,673.00
Kaca polos 6mm 2.2632 m2 150,800.00 341,290.56
Rangka Jendela Alumunium 6.6600 m1 117,100.00 779,886.00
Accessories 1.0000 set 112,200.00 112,200.00
Upah pasang 1.0000 m2 144,900.00 144,900.00
JUMLAH 2,505,949.56
DIBULATKAN 2,505,949.00
PJ03 1 unit - Jendela J4 SMPN 30
Kosen Alumunium 3.6000 m1 117,100.00 421,560.00
Upah Pasang Kaca 0.3025 m2 123,200.00 37,268.00
rangka jendela alumunium 3.2200 m1 144,900.00 466,578.00
Kaca 6 mm, reyben 0.3025 m2 150,800.00 45,617.00
JUMLAH 971,023.00
DIBULATKAN 971,023.00
PJ03 1 unit - BV
Kusen Alumunium Natural Ukuran 4" x 1 1/2 mm Alexindo 7.4000 m 117,100.00 866,540.00
Pasang kaca 6 mm (Bening) 1.4700 m2 150,800.00 221,676.00
Sealant 16.8000 m 24,600.00 413,280.00
Pekerja / knek 1.0000 hr 123,200.00 123,200.00
Tukang Besi 1.0000 hr 144,100.00 144,100.00
Kepala Tukang Besi 0.1000 hr 155,100.00 15,510.00
Mandor / pengawas 0.0500 hr 176,000.00 8,800.00
JUMLAH 1,793,106.00
DIBULATKAN 1,793,106.00
PJ03 1 unit - BV 1 SMPN 30
Kosen Alumunium 2.6000 m1 117,100.00 304,460.00
Upah Pasang Kaca 0.3025 m2 123,200.00 37,268.00
Kaca 6 mm, reyben 0.3025 m2 150,800.00 45,617.00
JUMLAH 387,345.00
DIBULATKAN 387,345.00
PJ03 1 unit - BV 2 SMPN 30
Kosen Alumunium 3.0600 m1 117,100.00 358,326.00
Upah Pasang Kaca 0.4550 m2 123,200.00 56,056.00
Kaca 6 mm, polos 0.4550 m2 150,800.00 68,614.00
JUMLAH 482,996.00
DIBULATKAN 482,996.00
PJ03 1 unit - Pintu Tempered t=12mm (kelurahan)
Pintu Kaca+kaca Frameless Tempered 12mm 6.60 m2 975,600.00 6,438,960.00
Floor Hings, Ex. Dexon 2.00 Set 1,452,000.00 2,904,000.00
Pasang Fitch Fitting Komplit, Ex. Dexon 1.00 Set 907,500.00 907,500.00
Handle Stainless 2.00 Psg 193,800.00 387,600.00
pasang "u" aluminium 18.64 m1 80,000.00 1,491,200.00
Upah kerja + pasang 1.00 Unit 850,000.00 850,000.00
JUMLAH 12,979,260.00
DIBULATKAN 12,979,260.00
PJ03 1 unit - Pintu Tralis
Besi Beton Ulir 13.4680 Kg 13,500.00 181,818.00
Besi Siku 4x4 16.6750 Kg 9,100.00 151,742.50
Kawat Las Listrik 0.3333 Dus 26,000.00 8,666.67
Gembok 60mm merk AXEL 1.0000 bh 35,600.00 35,600.00
Cat Kayu/Besi Setara Glotek 0.7560 Kg 66,300.00 50,122.80
Engsel Tanam Besi 2.0000 Bh 112,200.00 224,400.00
Pekerja / knek 1.0000 hr 123,200.00 123,200.00
Tukang Besi 1.0000 hr 144,100.00 144,100.00
Kepala Tukang Besi 0.1000 hr 155,100.00 15,510.00
Mandor / pengawas 0.0250 hr 176,000.00 4,400.00
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
HARGA
NO. NAMA BAHAN/MATERIAL SATUAN
SATUAN TAHUN
1 2 3 4
I PASIR DAN BATU
Abu Batu/Screening 5 mm 237,500.00 m3
Batu Belah Pondasi 286,600.00 m3
Batu Pecah/Split ukr. 2 - 3 cm 363,000.00 m3
Batu Pecah/Split ukr. 3 - 4 cm 163,300.00 m3
Macadam/Steel Slag ukr. 5 - 7 cm 251,000.00 m3
Pasir Beton 356,800.00 m3
Pasir pasang 344,200.00 m3
Pasir urug darat 217,800.00 m3
Sirtu 233,800.00 m3
Tanah Merah 242,000.00 m3
Batu Tempel Hitam 169,400.00 m2
Plastik cor 5,300.00 m2
II PAVING BLOCK
Paving Block K 250 Tebal 6 Abu-abu 92,000.00 m2
Paving Block K 250 Tebal 8 Abu-abu 101,900.00 m2
Paving Block K 350 Tebal 6 Abu-abu 127,700.00 m2
Paving Block K 350 Tebal 8 Abu-abu 146,400.00 m2
Grass Block uk. 20.40.6 cm 126,200.00 m2
Kastin Abu-abu ukr. 10.20.40 K 250 67,700.00 m1
1 2 3 4
V KAYU & PLAFOND
Kaso kayu Meranti Jambi/Palembang - 400 cm 3,569,500.00 m3
Balok Kayu Meranti Jambi/palembang - 400 cm 3,932,500.00 m3
Balok Kayu Kamper Samarinda Oven : 6x15x400 cm 14,530,100.00 m3
Papan Kayu Kamper Samarinda Oven : 3x30x400 cm 14,634,900.00 m3
Papan Kayu Terentang - 400 cm 2,817,300.00 m3
Dolken Ø 8 - 10 cm ukr. 350 - 400 cm 30,200.00 btg
List Gypsum 7 cm 14,500.00 m1
List Gypsum 10 cm 18,100.00 m1
List profil kamper 8,700.00 m1
Gypsum Jaya 9 mm (122 mm x 244 mm) 79,700.00 lbr
GRC Board t = 4 mm 108,900.00 lbr
Kusen dan Daun Pintu PVC ukuran standar 334,600.00 Unit
Multiplek ukr. 122 x 244 x 9 mm 149,700.00 lbr
Teakwood ukr. 122 x 244 x 4 mm 111,300.00 lbr
Triplek ukr. 122 x 244 x 4 mm 79,200.00 lbr
Formika 108,200.00 lbr
Plafon Gyptile 60 x 60 (Material + Rangka Main Tee + Cross Tee + Terpasang) 177,000.00 m2
Acoustik 60x60 cm (terpasang) 288,300.00 m2
Papan kayu 3x30cm (listplank) 53,600.00 m1
Lem Kayu Putih 22,600.00 Kg
Cotton Tape 4,800.00 rol
-
VI READYMIX
Readymix beton K-225 tanpa pompa 969,500.00 m3
Readymix beton K-250 tanpa pompa 996,700.00 m3
Readymix beton K-300 tanpa pompa 1,048,100.00 m3
Readymix beton K-225 tanpa pompa (Minimix) 1,452,000.00 m3
Readymix beton K-250 tanpa pompa (Minimix) 1,573,000.00 m3
Readymix beton K-300 tanpa pompa (Minimix) 1,694,000.00 m3
Readymix beton K-300 tanpa pompa (Minimix) 1,815,000.00 m3
VII BUIS BETON
Buis Beton Ukuran .1/2 Ø 20 cm tanpa tulangan panjang 1,00 m lokal 57,400.00 btg
Buis Beton Ukuran .1/2 Ø 30 cm tanpa tulangan panjang 1,00 m lokal 75,600.00 btg
Buis Beton Ukuran .Ø 20 cm tanpa tulangan panjang 1,00 m Lokal 150,200.00 btg
Buis Beton Ukuran .Ø 30 cm tanpa tulangan panjang 1,00 m lokal 172,500.00 btg
VIII CAT
Amplas Kayu 5,800.00 lbr
Ampelas Besi 4,800.00 lbr
Cat minyak setara F Talit 66,300.00 kg
Cat tembok Dulux/ICI/Mowilex interior 78,600.00 kg
Cat tembok Dulux/ICI/Mowilex exterior 104,700.00 kg
Cat tembok setara Vinilex 76,900.00 kg
Cat dasar setara Dulux/ICI/Mowilex 96,800.00 kg
Cat lapangan (teknokote) 82,800.00 kg
Meni setara Nippon 81,500.00 kg
Zincromate 21,100.00 m2
Cat Melamik 62,400.00 kg
Cat Pelitur 61,900.00 kg
Dempul plitur 55,600.00 kg
HARGA
NO. NAMA BAHAN/MATERIAL SATUAN
SATUAN TAHUN
1 2 3 4
Ijuk 7,800.00 ikat
Kwas 3" 12,900.00 bh
HARGA
NO. NAMA BAHAN/MATERIAL SATUAN
SATUAN TAHUN
1 2 3 4
Minyak Cat/Tinner 27,700.00 ltr
Pelamir Tembok 27,500.00 kg
Rool cat tembok 34,100.00 bh
Aquaproof 58,200.00 kg
HPL 199,900.00 lmbr
Finish HPL 66,500.00 m2
IX LANTAI
Keramik Lantai Uk. 25x25 Standar KW 1 (KIA/Mulia/Asia) 66,000.00 m2
Keramik Lantai Uk. 30x30 Standar KW 1 (KIA/Mulia/Asia) 68,300.00 m2
Keramik Lantai Uk. 40x40 Standar KW 1 (KIA/Mulia/Asia) 69,600.00 m2
Keramik Dinding Uk. 20x25 Standar KW 1 (Roman/Mulia) 82,200.00 m2
Keramik Dinding Uk. 20x40 Standar KW 1 (Roman/Mulia) 84,700.00 m2
Keramik Dinding Uk. 25x40 Standar KW 1 (Roman/Mulia) 104,700.00 m2
Keramik Dinding Uk. 30x60 Standar KW 1 (Roman/Mulia) 159,400.00 m2
Homogenius tile Uk. 60x60 (Valentino/MML/Garuda/Indogrees) 216,700.00 m2
Homogenius tile Uk. 80x80 (Valentino/MML/Garuda/Indogrees) 253,000.00 m2
Granit Uk. 60x60 cm 275,600.00 m2
Granit Uk. 80x80 cm 388,100.00 m2
Step noising Keramik 10 x 30 30,200.00 bh
Step noising 10 x 20 27,200.00 bh
X SANITASI AIR
Closet Jongkok Merk Toto Tipe Standar 338,900.00 bh
Closet duduk Merk Toto Tipe Standar (komplit) 2,506,600.00 bh
Wastafel Merk Toto Tipe Standart (komplit) 1,929,900.00 unit
Urinoir 3,230,700.00 bh
Sekat Urinoir 825,000.00 bh
Kitchen zinck 651,800.00 bh
Floor Drain Kuningan 78,600.00 bh
Kran Air Stainlees 99,200.00 bh
Kran leher angsa 187,500.00 bh
Jet spray 147,600.00 bh
Shower 203,500.00 bh
Sealtape 4,800.00 bh
Lem Pipa PVC 11,300.00 tube
sealent - btl
Roofdrain cast iron uk.80 mm 66,500.00 bh
Bak Penampung Air / Tower Tanx Cap. 1000 ltr 2,002,700.00 bh
Bak Penampung Air / Tower Tanx Cap. 500 ltr 1,260,300.00 bh
Bocht LL-D 1" (lokal) 33,400.00 bh
Water moer 1/2 " 17,900.00 bh
Water moer 3/4 " 22,000.00 bh
Water moer 1 " 26,700.00 bh
Water moer 1 1/2 " 50,300.00 bh
Water moer 2 " 72,300.00 bh
Pembuatan sumur bor 133,100.00 m1
Pompa Air Jetpump 2,581,200.00 unit
Gate Valve dia 1/2" 74,500.00 bh
Gate Valve dia 3/4" 108,700.00 bh
Gate Valve dia 1 " 199,600.00 bh
HARGA
NO. NAMA BAHAN/MATERIAL SATUAN
SATUAN TAHUN
1 2 3 4
Gate Valve dia 1-1/2" 320,600.00 bh
WLC (Water Level Control) 137,700.00 bh
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm, panjang 4 m 24,300.00 btg
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm 6,000.00 m'
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm, panjang 4 m 32,800.00 btg
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm 8,200.00 m'
Pipa PVC dia. 1 inch type AW, panjang 4 m 44,300.00 btg
Pipa PVC dia. 1 inch type AW 11,000.00 m'
Pipa PVC dia. 2 inch type AW, panjang 4 m 94,800.00 btg
Pipa PVC dia. 2 inch type AW 23,700.00 m'
Pipa PVC dia. 3 inch type AW, panjang 4 m 192,500.00 btg
Pipa PVC dia. 3 inch type AW 48,100.00 m'
Pipa PVC dia. 4 inch type AW, panjang 4 m 248,600.00 btg
Pipa PVC dia. 4 inch type AW 62,100.00 m'
Pipa PVC dia. 6 inch type AW, panjang 4 m 500,900.00 btg
Pipa PVC dia. 6 inch type AW 125,200.00 m'
Knee 1/2" 3,300.00 Bh
Knee 3/4" 4,300.00 Bh
Knee 1" 5,600.00 Bh
Knee 2" 14,500.00 Bh
Knee 3" 17,300.00 Bh
Knee 4" 31,200.00 Bh
-
XIII BAJA TULANGAN / PROFIL
Besi beton polos 13,000.00 kg
Besi beton ulir 13,500.00 kg
Baja Canal C 9,100.00 kg
Baja IWF ex.DN SII 13,500.00 kg
Besi siku 9,300.00 kg
Besi Siku/Profil 40 x 40 x 4 9,100.00 kg
Besi Hollow 4 x 4 cm (utk plafon) 34,600.00 Batang
Besi Hollow 4 x 2 cm (utk Plafon) 29,500.00 Batang
Besi Hollow 4 x 4 cm x 0.7 (utk pagar) 175,400.00 Batang
Besi Hollow 4 x 2 cm x 0.7 (utk Pagar) 94,800.00 Batang
Hollow Aluminium (rangka composit panel) 59,800.00 Batang
Besi pipa stainless steel Ø 2" 128,100.00 m1
Besi pipa stainless steel Ø 1½" 109,800.00 m1
Besi Plat 2 mm 13,900.00 kg
Besi Plat Strip 2 x 30 mm, (6 m) 21,700.00 kg
Besi Plat Strip 5 x 30 mm, (6 m) 22,900.00 kg
Besi Plat Strip 4 mm x 40 mm, (6 m) 70,100.00 kg
Besi Hollow 60 x 60 x 1,8 352,700.00 btg
Sekrup Gypsum Merk Zolo 2 x 6" (isi 1.000 pieces) 60,500.00 dus
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 574,700.00 btg
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 26,100.00 kg
Pipa Galv Medium dia 2 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 865,100.00 btg
Pipa Galv Medium dia 2 inch (3,2 mm) (SNI) 39,400.00 kg
Pipa Galv Medium dia 2,5 inch P : 6 m (3,2 mm) (SNI) (6,51 kg/m) 996,100.00 btg
Pipa Galv Medium dia 2,5 inch (3,2 mm) (SNI) 45,300.00 kg
Pipa Galv Medium dia 3 inch P : 6 m (3,2 mm) (SNI) (8,47 kg/m) 1,334,900.00 btg
Pipa Galv Medium dia 3 inch (3,2 mm) (SNI) 60,800.00 kg
HARGA
NO. NAMA BAHAN/MATERIAL SATUAN
SATUAN TAHUN
1 2 3 4
Dop Pipa Galv Medium dia 3 inch 51,500.00 bh
Besi pipa Galvanis (GIP) 3" 25,600.00 kg
Pipa Hitam Medium Lokal dia 2"; tebal=2 mm 14,000.00 kg
Pek. Erection 1,300.00 kg
Angkur baut 12mm 19,000.00 kg
base plat 5mm 25,200.00 kg
Pengelasan dg listrik 2,300.00 cm
Pengelasan 199,600.00 ls
Ongkos Pasang Pagar Besi 166,300.00 ls
Stek Gantungan u/ plafond besi Ø 10 mm 6,600.00 bh
Daun Pintu Kayu Kamper Samarinda (Bukan Oven) 2,528,900.00 Unit
Daun Pintu Kayu Kamper Samarinda Kualitas Export (Oven) 3,234,300.00 Unit
Kassa Gypsum / Textille 7,900.00 rol
Galvanis 4x4 tbl = 1,6 mm 212,900.00 btg
Galvanis 5x5 tbl = 1,6 mm 252,800.00 btg
Besi galvanis Ø 2 inch 99,800.00 m1
Besi tempa 16 mm 199,600.00 btg
Braket galvanis ACP 16,500.00 bh
Rangka alumunium composite (Al. 40x40x2 mm) 54,400.00 m
Skrup almunium 18,700.00 kg
XVI LISTRIK
Kabel NYM 3x2.5 mm 15,400.00 m
Kabel NYY 4x2.5 mm2 23,900.00 m1
Kabel NYY 4x35mm2 230,200.00 meter
Kabel NYY 4x16mm2 129,100.00 meter
Kabel NYY 4x10mm2 65,200.00 meter
Klem kabel 10,700.00 dus
Pipa AW 1/2" 6,200.00 m
Saklar tunggal 17,500.00 bh
Saklar double 20,900.00 bh
Stop Kontak 20,300.00 bh
Stop Kontak AC 65,200.00 bh
HARGA
NO. NAMA BAHAN/MATERIAL SATUAN
SATUAN TAHUN
1 2 3 4
Lampu TL 2 x 18 watt, armatur, komplit philips 145,200.00 bh
Lampu TKI 2 x 18 watt, armatur, komplit philips 350,400.00 bh
Lampu Down Light 54,400.00 bh
Lampu baret kotak 40 w 203,100.00 bh
Lampu SL 18 watt, komplit philips 43,500.00 bh
Lampu TL 1 x 36 watt, armatur, komplit philips 73,200.00 bh
Lampu Halogen 50 Watt Merk : Philips/osram 578,900.00 buah
Lampu pagar 256,200.00 bh
Lampu taman lengkap (lampu + tiang galvanis) 680,800.00 bh
Fitting Keramik 7,300.00 bh
Exhausfan 392,600.00 bh
Penyambungan daya Listrik 1,100.00 watt
Grounding Panel 512,400.00 ls
Box MCB 42,300.00 unit
Box Panel 40x60 cm 969,200.00 unit
Box Panel 30x40 cm 692,100.00 unit
MCB 6 Ampere 42,100.00 bh
MCB 10 Ampere 43,100.00 bh
MCB 32 Ampere 98,400.00 bh
MCB 16 Ampere 47,600.00 bh
Perangkat Penangkal Petir 1,331,000.00 titik
Sparing Kabel (Pipa conduit) 19,400.00 bh
XIII ATAP
Alumunium Foil 1 muka, medium weight (HF 404) 24,600.00 m2
Alumunium Foil 2 muka 36,600.00 m2
Alumunium Foil 2 muka dengan bubble 53,200.00 m2
Genteng Zincalume (Bahan) Gelombang Besar t=0.35 168,100.00 m2
Genteng Metal Multi Roof (Stone Chip) t=0.35 306,100.00 m2
Penutup atap Alderon 278,300.00 m2
Karpusan atap Alderon 43,800.00 m1
Penutup atap Onduline 262,900.00 m2
Nok Metal Multiroof (Stone Chip) 66,500.00 m1
Seng gelombang 180 x 90 x 0,20 232,300.00 lbr
Rangka Atap Baja Ringan (Terpasang) 154,000.00 m2
Listplank GRC l = 15 cm, p = 2.4 m, t=9mm 51,200.00 lbr
Listplank GRC l = 20 cm, p = 2.4 m, t=9mm 57,700.00 lbr
Listplank GRC l = 15 cm, p = 2.4 m, t=12mm 48,400.00 m
Listplank GRC l = 30 cm, p = 2.4 m, t=12mm 60,500.00 m
Talang PVC 20X20 cm, p=4 m 59,200.00 bh
Roofmesh spasi 75x75X1.3 19,900.00 m2
Glass wool 51,200.00 m2
Asbes semen gelombang 61,100.00 lbr
Atap Polycarbonat ( 11.8 x 2.1 x 4 mm ) 1,524,600.00 lbr
XV KACA DAN ALUMUNIUM
Kaca polos 5 mm 150,800.00 m2
Kaca Es 5 mm 256,200.00 m2
Kaca Rayben 5 mm 191,200.00 m2
Kaca reflektif 6 mm 585,600.00 m2
Kaca tempered 12 mm 975,600.00 m2
Frameless tempered 12 mm 975,600.00 m2
HARGA
NO. NAMA BAHAN/MATERIAL SATUAN
SATUAN TAHUN
1 2 3 4
Folding gate galvalum, t=0.5mm 622,200.00 m2
Kusen Alumunium Ukuran 3" x 1 1/2" 117,100.00 m1
Kusen Alumunium Ukuran 4" x 1 3/4" 146,400.00 m1
Frame daun Pintu Alumunium 4" x 1 1/2" 131,600.00 m1
Frame daun Jendela Alumunium 3" x 1 1/2" 144,900.00 m1
Krepyak/louvre/jalusi alumunium 563,600.00 m2
Pintu alumunium (kusen + daun pintu) 2,536,300.00 unit
Daun Jendela Alumunium 579,700.00 m2
Kunci Double Slaag Solid 263,700.00 bh
Kunci KM / WC 77,400.00 bh
Handle pintu 193,800.00 set
Door Closer 254,100.00 set
Floor hings ex dexon 1,452,000.00 set
Pacth Fitting ex dexon 907,500.00 set
Grendel Ukuran 4" setara Solid 17,600.00 bh
Grendel tanam pintu 87,600.00 bh
Grendel besi + Kunci 79,800.00 set
Slot + Dudukan besi 10mm 33,200.00 bh
Kunci Gembok 35,600.00 bh
Karet List 7,300.00 m1
Sealent 24,600.00 tube
Rambucis 27,100.00 bh
Engsel Pintu Nilon ukuran 3" 30,900.00 ps
Engsel Pintu Nilon ukuran 4" 31,200.00 ps
Engsel Jendela Casemen 8" 64,900.00 ps
Engsel Jendela Casemen 16 " 112,200.00 set
Hak Angin 29,800.00 bh
Roda besi 86,500.00 bh
Slot Pintu / Jendela 14,000.00 bh
Fisher 500.00 bh
XVIII TAMBAHAN
Tiang pancang uk, 20x20 240,100.00 m
Tiang pancang uk, 25x25 272,000.00 m
HARGA
NO. NAMA BAHAN/MATERIAL SATUAN
SATUAN TAHUN
1 2 3 4
Aluminium Composit Panel (ACP) 0.3 mm uk,122x240 438,700.00 m2
Sunblast/Stiker Kaca 142,100.00 m2
Huruf Stainles 20 cm 322,100.00 hrf
Huruf Stainles 15 cm 219,600.00 hrf
Logo kota tangerang 2,196,100.00 unit
Pipa listrik panjang 4 m 19,400.00 btg
Stop kontak telpon 22,900.00 bh
Bak kontrol 600 x 600 x 400 210,200.00 bh
Rumput Gajah Mini 25,000.00 m2
Pohon Jakaranda 200,000.00 phn
Ketapang 150,000.00 phn
Kiara Payung 150,000.00 phn
Trembesi phn
Biola Cantik phn
XVIII UPAH
Pekerja / knek 123,200.00 hari
Tukang gali 127,600.00 hari
Kepala Tukang Batu 165,000.00 hari
Tukang Batu 130,300.00 hari
Kepala Tukang Kayu 159,500.00 hari
Tukang Kayu 144,100.00 hari
Kepala Tukang Besi 155,100.00 hari
Tukang Besi 144,100.00 hari
Kepala Tukang Cat 152,900.00 hari
Tukang Cat 126,500.00 hari
Mandor / pengawas 176,000.00 hari
Instalator / Tukang Listrik 144,100.00 hari
Pembantu Instalator 129,800.00 hari