Renov RMH Citra

RENCANA ANGGARAN BIAYA
RENOVASI RUMAH TINGGAL
HARGA SATUAN JUMLAH HARGA

NO URAIAN PEKERJAAN SAT VOLUME
(Rp) (Rp)
I PEKERJAAN BONGKARAN
1 Bongkaran Plafon + rangka m2 68.00 25,000.00 1,700,000.00
2 Bongkaran Atap genteng m2 68.00 30,000.00 2,040,000.00
3 Bongkaran rangka atap m2 68.00 35,000.00 2,380,000.00
4 Bongkaran dinding m2 48.00 45,000.00 2,160,000.00
5 Buangan Puing bekas bongkaran/galian ls 1.00 3,000,000.00 3,000,000.00
Jumlah 11,280,000.00
II PEKERJAAN TANAH
1 Galian tanah pondasi cakar ayam m3 6.91 96,800.00 669,081.60
2 Urugan pasir bawah pondasi m3 0.29 300,080.00 86,423.04
3 Urugan tanah kembali bekas galian m3 1.70 38,720.00 65,824.00
Jumlah 821,328.64
III PEKERJAAN PONDASI DAN BETON
1 Lantai Bawah
a Lantai kerja bawah pondasi m3 0.48 1,097,118.00 526,616.64
b Pondasi plat beton cakar ayam D13 mm uk. 60x60x25 cm m3 2.88 5,000,000.00 14,400,000.00
c Sloof beton 15/25 cm - K. 175 D10 mm m3 1.41 5,000,000.00 7,068,750.00
d Kolom Beton 15/30 cm K-175 D13, D10 mm m3 2.10 5,000,000.00 10,500,000.00
e Pekerjaan tangga beton termasuk keramik m2 4.00 3,000,000.00 12,000,000.00
2 Lantai Atas -
a Balok beton 15/30 cm K.175 D13 mm m3 2.03 7,500,000.00 15,187,500.00
b Plat lantai beton t = 12 cm Wiremesh M8 double + bonde m3 8.40 5,000,000.00 42,000,000.00
c Kolom Beton 15/30 cm K-175 D13, D10 mm m3 2.36 5,000,000.00 11,812,500.00
d Ring balk beton 15/25 cm K.175 D10 mm m3 2.63 5,000,000.00 13,125,000.00
Jumlah 126,620,366.64
IV PEKERJAAN PASANGAN DINDING
a Pas. Dinding Hebel 10 cm m3 7.00 1,500,000.00 10,500,000.00
b Plesteran dan acian dinding ad. 1pc : 5 ps m2 220.00 90,000.00 19,800,000.00
Jumlah 30,300,000.00
V PEKERJAAN ATAP
1 Pas. Atap baja ringan m2 81.90 175,000.00 14,332,500.00
2 Pas. Atap genteng beton m2 81.90 300,000.00 24,570,000.00
4 Pas. Talang datar m1 6.00 200,000.00 1,200,000.00
5 Pasang dak kanopi beton m3 3.00 5,000,000.00 15,000,000.00
6 Pemasangan conwood + finishing m2 15.00 500,000.00 7,500,000.00
7 Pekerjaan kanopi laundry room lot 1.00 8,000,000.00 8,000,000.00
Jumlah 70,602,500.00
VI PEKERJAAN KUSEN PINTU, JENDELA DAN KACA
1 Lantai Atas
a Kusen Pintu KM/WC unit 1.00 1,800,000.00 1,800,000.00
b Kamar mandi lantai atas keramik 30x30, 30x60 ex. Kia/se lot 1.00 7,500,000.00 7,500,000.00
c Water heater ex. Ariston kap. 15 liter n instalasi lot 1.00 3,500,000.00 3,500,000.00
d Closed duduk merk. Toto cw-421J dan instalasi lot 1.00 3,500,000.00 3,500,000.00
e Hexos fan ex. Panasonic bh 2.00 500,000.00 1,000,000.00
Jumlah 17,300,000.00
VII PEKERJAAN PLAFON
1 Lantai Bawah
a Plafon gypsum 9 mm + rangka besi hollow m2 110.00 165,000.00 18,150,000.00
b List gypsum 7 cm lot 1.00 2,500,000.00 2,500,000.00
20,650,000.00
VIII PEKERJAAN LANTAI
a Lantai Granit 60 x 60 cm m2 110.00 375,000.00 41,250,000.00
b Lantai keramik 30/30 cm KM/WC m2 9.00 200,000.00 1,800,000.00
c Dinding keramik 30/60 cm KM/WC m2 21.00 300,000.00 6,300,000.00
Jumlah 49,350,000.00
IX PEKERJAAN PLUMBING
1 Instalasi Air Kotor Ø 4'' ls 1.00 2,500,000.00 2,500,000.00
2 Instalasi Air Bersih Ø 1/2 ls 1.00 2,500,000.00 2,500,000.00
Jumlah 5,000,000.00
X PEKERJAAN PENGECATAN
1 Pengecatan dinding setara Dulux lt 2 (exterior) m2 115.00 65,000.00 7,475,000.00
2 Pengecatan plafon setara Dulux lt. 1 (interior) m2 110.00 65,000.00 7,150,000.00
3 Pengecatan plafon setara Dulux lt. 2 (interior) m2 1.00 65,000.00 65,000.00
Jumlah 14,690,000.00
XI PEKERJAAN MEKANIKAL DAN ELEKTRIKAL
1 Lantai Bawah
a Instalasi titik lampu Ttk 23.00 156,306.00 3,595,038.00
b Instalasi stop kontak Ttk 5.00 156,306.00 781,530.00
c Pas. Saklar ex. Panasonic bh 12.00 72,445.00 869,340.00
d Pas. stop kontak ex. Panasonic bh 8.00 75,245.00 601,960.00
e Pas. Lampu LED inlite 12 watt bh 23.00 160,000.00 3,680,000.00
Jumlah 9,527,868.00
TOTAL I s/d XI 356,142,063.28
DIBULATKAN 356,142,000.00
Hormat kami,
Penawar,
CV. PRANOTO JAYA
NOMI KUSUMA ST. MM
ANALISA TEKNIS
HARGA SATUAN PEKERJAAN
HARGA
NO. URAIAN KOEF. SAT. JUMLAH
SATUAN
PEKERJAAN PERSIAPAN
PS01 1 m2 - Pembersihan Lokasi
Pekerja 0.0500 hr 123,200.00 6,160.00
Mandor 0.0100 hr 176,000.00 1,760.00
JUMLAH 7,920.00
DIBULATKAN 7,920.00
PS02 1 bh - Papan nama proyek
Multipleks 120 x 240, 9 mm 0.5000 lbr 149,700.00 74,850.00
Kaso kayu meranti 0.0280 m3 3,569,500.00 99,946.00
Penulisan 1.0000 ls 110,000.00 110,000.00
Ongkos pasang 1.0000 ls 55,000.00 55,000.00
JUMLAH 339,796.00
DIBULATKAN 339,796.00
PS03 1 m2 - Direksikeet (lantai plesteran)
Pasir pasang 0.2500 m3 344,200.00 86,050.00
Pasir beton 0.0517 m3 356,800.00 18,446.56
Batu bata merah 25.0000 bh 600.00 15,000.00
Semen PC 50 kg 0.2500 zak 67,300.00 16,825.00
Kayu kaso meranti 0.0300 m3 3,569,500.00 107,085.00
Triplek 122 x 244 x 4 mm 1.0000 lbr 79,200.00 79,200.00
Engsel pintu uk 3 " 0.1667 bh 30,900.00 5,151.03
Asbes semen gelombang 250x92 x 0. 5 cm 0.5000 lbr 61,100.00 30,550.00
Paku segala ukuran ( rata-rata) 0.5000 kg 18,600.00 9,300.00
Kunci gembok 0.0834 bh 35,600.00 2,969.04
Pekerja 0.4000 hr 123,200.00 49,280.00
Tukang batu 0.0834 hr 130,300.00 10,867.02
Tukang kayu 0.3340 hr 144,100.00 48,129.40
Mandor 0.0200 hr 176,000.00 3,520.00
JUMLAH 482,373.05
PS04 1 m1 - Pagar BRC tinggi 1,2 cm
BRC t = 1.2 m Ø 8 1.0000 m1 423,500.00 423,500.00
Tiang BRC 1.2500 m1 217,500.00 271,875.00
Galian tanah pondasi 0.1200 m3 96,800.00 11,616.00
Pasir beton 0.0150 m3 356,800.00 5,352.00
Batu pecah 3/4 0.0290 m2 163,300.00 4,735.70
Semen PC ( 50 kg ) 0.2250 m2 67,300.00 15,142.50
Pekerja 0.0420 hr 123,200.00 5,174.40
Tukang batu 0.0420 hr 130,300.00 5,472.60
Kepala Tukang Batu 0.0040 hr 165,000.00 660.00
Mandor 0.0020 hr 176,000.00 352.00
JUMLAH 743,880.20
PS05 1 m1 - Pengukuran & pemasangan bouwplank
Kayu Kaso terentang 5/7-400 cm 0.0040 m3 3,569,500.00 14,278.00
Kayu Papan terentang 2/20- 400 cm 0.0060 m3 2,817,300.00 16,903.80
Paku segala ukuran 0.0200 kg 18,600.00 372.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang Kayu 0.0500 hr 144,100.00 7,205.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 45,798.80
HARGA
SATUAN
PS06 1 m1 - Pagar Pengaman Proyek

Pasir Beton 0.0012 m³ 356,800.00 428.16
Batu kali 0.0048 m³ 286,600.00 1,375.68
Semen PC ( 50 kg ) 0.0170 zak 67,300.00 1,144.10
Kaso Meranti Jambi Basah uk. 5 x 10 x 400 cm 0.0360 m³ 3,569,500.00 128,502.00
Seng Gelombang BJLS 28 (80x180) cm 1.4300 lbr 232,300.00 332,189.00
Paku Kayu Segala uk. 0.0200 kg 18,600.00 372.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang Batu 0.3750 hr 130,300.00 48,862.50
Tukang Kayu 0.1500 hr 144,100.00 21,615.00
Mandor 0.0150 hr 176,000.00 2,640.00
JUMLAH 574,088.44
PEKERJAAN TANAH
TN01 1 m3 - Perataan Tanah
Pekerja 0.0500 hr 123,200.00 6,160.00
Mandor 0.0100 hr 176,000.00 1,760.00
JUMLAH 7,920.00
DIBULATKAN 7,920.00
TN02 1 m3 - Galian Tanah Biasa Kedalaman 1 m
Pekerja 0.7500 hr 123,200.00 92,400.00
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 96,800.00
TN03 1 m3 - Galian Tanah Biasa Kedalaman 1 m - 2 m
Pekerja 0.9000 m3 123,200.00 110,880.00
Mandor 0.0450 hr 176,000.00 7,920.00
JUMLAH 118,800.00
Pekerja 1.0500 hr 123,200.00 129,360.00
Mandor 0.0670 hr 176,000.00 11,792.00
JUMLAH 141,152.00
Pekerja 0.9400 hr 123,200.00 115,808.00
Mandor 0.0940 hr 176,000.00 16,544.00
JUMLAH 132,352.00
TN06 1 m3 - Galian tanah kedalaman 1 - 5 m dengan alat besar
Pekerja 0.2000 hr 123,200.00 24,640.00
Mandor 0.0020 hr 176,000.00 352.00
Excavator kap. 80 - 120 HP 0.1000 jam 298,400.00 29,840.00
JUMLAH 54,832.00
TN07 1 m3 - Galian Tanah Keras
Pekerja 1.0000 hr 123,200.00 123,200.00
Mandor 0.0320 hr 176,000.00 5,632.00
JUMLAH 128,832.00
TN08 1 m3 - Galian Tanah Berbatu
Pekerja 1.9600 hr 123,200.00 241,472.00
Mandor 0.0323 hr 176,000.00 5,684.80
JUMLAH 247,156.80
TN09 1 m3 - Galian Tanah Lumpur
Pekerja 1.2000 hr 123,200.00 147,840.00
Mandor 0.0450 hr 176,000.00 7,920.00
JUMLAH 155,760.00
HARGA
SATUAN
TN10 1 m3 - Galian Tanah Sumuran Kedalaman Max. 10 m

Pekerja 1.2000 hr 123,200.00 147,840.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 156,640.00
TN11 1 m3 - Angkutan Galian Jarak Max. 30 m
Pekerja 0.2480 hr 123,200.00 30,553.60
Mandor 0.0080 hr 176,000.00 1,408.00
JUMLAH 31,961.60
TN12 1 m3 - Urugan Tanah Bekas Galian
Pekerja 0.3000 hr 123,200.00 36,960.00
Mandor 0.0100 hr 176,000.00 1,760.00
JUMLAH 38,720.00
TN13 1 m3 - Urugan Tanah bahan dari luar dipadatkan dg stamper tiap 20 cm (tanah biasa)
Tanah Urug 1.2000 m3 242,000.00 290,400.00
Pekerja 0.1240 hr 123,200.00 15,276.80
Mandor 0.0040 hr 176,000.00 704.00
Stamper, 5 HP, Kap. 0.17 ton 0.9000 jam 60,100.00 54,090.00
JUMLAH 360,470.80
TN14 1 m3 - Urugan Tanah bahan dari luar (tanah biasa)
Tanah Urug 1.2000 m3 242,000.00 290,400.00
Pekerja 0.5000 hr 123,200.00 61,600.00
Mandor 0.0010 hr 176,000.00 176.00
JUMLAH 352,176.00
TN15 1 m3 - Urugan Tanah bahan dari luar pakai alat besar ( tiap 20 cm ) tanah biasa
Tanah Urug 1.2000 m3 242,000.00 290,400.00
Pekerja 0.1240 hr 123,200.00 15,276.80
Mandor 0.0040 hr 176,000.00 704.00
Buldozer kap. 100 - 150 HP 0.1000 jam 352,000.00 35,200.00
JUMLAH 341,580.80
TN16 1 m3 - Urugan tanah bahan dari luar pakai alat besar ( tiap 20 cm) tanah berbatu
Tanah Urug 1.2000 m3 242,000.00 290,400.00
Pekerja 0.1500 hr 123,200.00 18,480.00
Mandor 0.0050 hr 176,000.00 880.00
Buldozer kap. 100 - 150 HP 0.1500 jam 352,000.00 52,800.00
JUMLAH 362,560.00
TN17 1 m3 - Urugan pasir bawah lantai & pondasi
Pasir Urug 1.2000 m3 217,800.00 261,360.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Mandor 0.0100 hr 176,000.00 1,760.00
JUMLAH 300,080.00
TN18 1 m3 - Urugan Sirtu
Sirtu 1.2000 m3 233,800.00 280,560.00
Pekerja 0.2500 hr 123,200.00 30,800.00
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 315,760.00
HARGA
SATUAN
TN19 1 m3 - Urugan Macadam

Batu Belah 1.1000 m3 286,600.00 315,260.00
Pekerja 0.5000 hr 123,200.00 61,600.00
Mandor 0.0200 hr 176,000.00 3,520.00
JUMLAH 380,380.00
TN20 1 m3 - Urugan Abu Batu
Abu Batu 1.2000 m3 237,500.00 285,000.00
Pekerja 0.5000 hr 123,200.00 61,600.00
Mandor 0.0200 hr 176,000.00 3,520.00
JUMLAH 350,120.00
TN21 1 m3 - Pemadatan Tanah ( tiap 20 cm ) dengan stamper
Pekerja 0.3000 hr 123,200.00 36,960.00
Mandor 0.0050 hr 176,000.00 880.00
Stamper 0.9000 jam 60,100.00 54,090.00
JUMLAH 91,930.00
PEKERJAAN PONDASI
PD01 1 m3 - Lantai kerja, mutu fc = 7.4 MPa (K.100)
Pasir beton 0.6200 m3 356,800.00 221,216.00
Split pecah mesin 2/3 0.7400 m3 363,000.00 268,620.00
Semen PC ( 50 kg ) 4.9400 zak 67,300.00 332,462.00
Pekerja 1.6500 hr 123,200.00 203,280.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Kepala Tukang Batu 0.0250 hr 165,000.00 4,125.00
Mandor 0.0800 hr 176,000.00 14,080.00
Sewa molen 0.4000 jam 51,900.00 20,760.00
JUMLAH 1,097,118.00
PD02 1 m3 - Pas.Pondasi batu kali 1 : 2
Pasir Pasang 0.4500 m3 344,200.00 154,890.00
Batu Kali 1.2000 m3 286,600.00 343,920.00
Semen PC ( 50 kg ) 4.5000 zak 67,300.00 302,850.00
Pekerja 1.5000 hr 123,200.00 184,800.00
Tukang Batu 0.7500 hr 130,300.00 97,725.00
Mandor 0.0800 hr 176,000.00 14,080.00
JUMLAH 1,098,265.00
Pasir Pasang 0.4850 m3 344,200.00 166,937.00
Batu Kali 1.2000 m3 286,600.00 343,920.00
Semen PC ( 50 kg ) 4.0400 zak 67,300.00 271,892.00
Pekerja 1.5000 hr 123,200.00 184,800.00
Tukang Batu 0.7500 hr 130,300.00 97,725.00
Mandor 0.0750 hr 176,000.00 13,200.00
JUMLAH 1,078,474.00
Pasir Pasang 0.5200 m3 344,200.00 178,984.00
Batu Kali 1.2000 m3 286,600.00 343,920.00
Semen PC ( 50 kg ) 3.8000 zak 67,300.00 255,740.00
Pekerja 1.5000 hr 123,200.00 184,800.00
Tukang Batu 0.7500 hr 130,300.00 97,725.00
Mandor 0.0750 hr 176,000.00 13,200.00
JUMLAH 1,074,369.00
HARGA
SATUAN

Pasir Pasang 0.5440 m3 344,200.00 187,244.80
Batu Kali 1.2000 m3 286,600.00 343,920.00
Semen PC ( 50 kg ) 2.7200 zak 67,300.00 183,056.00
Pekerja 1.5000 hr 123,200.00 184,800.00
Tukang Batu 0.7500 hr 130,300.00 97,725.00
Mandor 0.0750 hr 176,000.00 13,200.00
JUMLAH 1,009,945.80
PD06 1 m3 - Pas.Batu kosong
Batu Kali 1.2000 m3 286,600.00 343,920.00
Pekerja 0.7800 hr 123,200.00 96,096.00
Mandor 0.0390 hr 176,000.00 6,864.00
JUMLAH 446,880.00
PD07 1 m2 - Pas. Cerucuk Dolken sedalam 3 m jarak tiap 50 cm
Dolken Ø 8-10 x 350-400 cm 4.0000 btg 30,200.00 120,800.00
Pekerja 0.7500 hr 123,200.00 92,400.00
Tukang Kayu 0.2625 hr 144,100.00 37,826.25
Mandor 0.0505 hr 176,000.00 8,888.00
JUMLAH 259,914.25
1 m3 Memasang Pondasi Sumuran Dia. 30 cm
Batu pecah ( 15/20 cm ) 0.4500 m3 286,600.00 128,970.00
Semen PC ( 50 kg ) 3.8800 zak 67,300.00 261,124.00
Pasir beton 0.3120 m3 356,800.00 111,321.60
Krikil / split ( 3/4 cm ) 0.4680 m3 363,000.00 169,884.00
Pekerja 2.4000 hr 123,200.00 295,680.00
Tukang batu 0.8000 hr 130,300.00 104,240.00
Kepala tukang 0.0800 hr 165,000.00 13,200.00
Mandor / pengawas 0.1190 hr 176,000.00 20,944.00
JUMLAH 1,105,363.60
PEKERJAAN BETON
BT01 1 m3 - Cor beton K.125 ( manual )
Pasir beton 0.5070 m3 356,800.00 180,897.60
Semen PC ( 50 kg ) 5.0000 zak 67,300.00 336,500.00
Pekerja 1.8000 hr 123,200.00 221,760.00
Tukang batu 0.4750 hr 130,300.00 61,892.50
Mandor 0.2858 hr 176,000.00 50,300.80
JUMLAH 1,111,258.90
Pasir beton 0.5070 m3 356,800.00 180,897.60
Semen PC ( 50 kg ) 9.0000 zak 67,300.00 605,700.00
Pekerja 1.8000 hr 123,200.00 221,760.00
Tukang batu 0.4858 hr 130,300.00 63,299.74
Mandor 0.2608 hr 176,000.00 45,900.80
JUMLAH 1,377,466.14
Pasir beton 0.5070 m3 356,800.00 180,897.60
Semen PC ( 50 kg ) 11.0000 zak 67,300.00 740,300.00
Pekerja 1.8000 hr 123,200.00 221,760.00
Tukang batu 0.2608 hr 130,300.00 33,982.24
Mandor 0.5858 hr 176,000.00 103,100.80
JUMLAH 1,539,948.64
Pasir beton 0.4000 m3 356,800.00 142,720.00
Semen PC ( 50 kg ) 11.8000 zak 67,300.00 794,140.00
Pekerja 1.8000 hr 123,200.00 221,760.00
Tukang batu 0.2620 hr 130,300.00 34,138.60
Mandor 0.6270 hr 176,000.00 110,352.00
JUMLAH 1,571,730.60
HARGA
SATUAN
BT05 1 m3 - Cor beton K.225 dengan readymix

Beton readymix K.225 1.0000 m3 969,500.00 969,500.00
Pekerja 0.6885 hr 123,200.00 84,823.20
Tukang batu 0.1377 hr 130,300.00 17,942.31
Mandor 0.0688 hr 176,000.00 12,108.80
Concrete vibrator 0.4819 jam 29,200.00 14,071.48
JUMLAH 1,098,445.79
BT06 1 m3 - Cor beton K.250 dengan readymix
Beton readymix K.250 1.0000 m3 996,700.00 996,700.00
Pekerja 0.6885 hr 123,200.00 84,823.20
Tukang batu 0.1377 hr 130,300.00 17,942.31
Mandor 0.0688 hr 176,000.00 12,108.80
Concrete vibrator 0.4819 jam 29,200.00 14,071.48
JUMLAH 1,125,645.79
BT07 1 kg - Pembesian ( besi polos )
Kawat beton 0.0200 kg 26,000.00 520.00
Besi beton polos 1.1000 kg 13,000.00 14,300.00
Pekerja 0.0150 hr 123,200.00 1,848.00
Tukang besi 0.0050 hr 144,100.00 720.50
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 18,268.50
BT08 1 kg - Pembesian ( besi ulir )
Kawat beton 0.0200 kg 26,000.00 520.00
Besi beton ulir 1.1000 kg 13,500.00 14,850.00
Pekerja 0.0150 hr 123,200.00 1,848.00
Tukang besi 0.0050 hr 144,100.00 720.50
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 18,818.50
BT09 1 kg - Pembesian ( Wiremesh )
Wiremesh DM 6,dia. 8 mm,spasi 150x150mm,uk.5,4x2,1 m 0.1012 kg 817,600.00 82,753.04
Besi beton ulir 0.0130 kg 13,500.00 175.50
Pekerja 0.0030 hr 123,200.00 369.60
Tukang besi 0.0010 hr 144,100.00 144.10
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 84,322.24
BT10 1 m2 - Bekisting dengan papan + bongkaran dan penyiraman
Kayu Papan terentang 2/20-400 cm 0.0240 m3 2,817,300.00 67,615.20
Kayu Kaso 5/7-400 cm 0.0280 m3 3,569,500.00 99,946.00
Paku 0.2500 kg 18,600.00 4,650.00
Pekerja 0.1650 hr 123,200.00 20,328.00
Tukang kayu 0.3940 hr 144,100.00 56,775.40
Mandor 0.0270 hr 176,000.00 4,752.00
JUMLAH 254,066.60
HARGA
SATUAN
BT11 1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman

Multiplex 9 mm 0.3500 lbr 149,700.00 52,395.00
Paku 0.2500 kg 18,600.00 4,650.00
Pekerja 0.1650 bh 123,200.00 20,328.00
Tukang kayu 0.3940 hr 144,100.00 56,775.40
Mandor 0.0270 hr 176,000.00 4,752.00
JUMLAH 238,846.40
BT12 1 m3 - Bekisting sloof beton struktur
Multiplex 9 mm 1.5667 lbr 149,700.00 234,534.99
Paku 1.1120 kg 18,600.00 20,683.20
Pekerja 0.7340 hr 123,200.00 90,428.80
Tukang kayu 1.7507 hr 144,100.00 252,275.87
Mandor 0.1200 hr 176,000.00 21,120.00
JUMLAH 1,064,159.51
BT13 1 m2 - Bekisting sloof beton struktur
Multiplex 9 mm 0.1736 lbr 149,700.00 25,989.58
Paku 0.2500 kg 18,600.00 4,650.00
Pekerja 0.1250 hr 123,200.00 15,400.00
Tukang kayu 0.1250 hr 144,100.00 18,012.50
Tukang Batu 0.0125 hr 130,300.00 1,628.75
Mandor 0.0063 hr 176,000.00 1,100.00
JUMLAH 91,767.33
BT14 1 m3 - Bekisting kolom beton struktur
Multiplex 9 mm 3.1500 lbr 149,700.00 471,555.00
Paku 2.2500 kg 18,600.00 41,850.00
Pekerja 1.4850 hr 123,200.00 182,952.00
Tukang kayu 3.5440 hr 144,100.00 510,690.40
Mandor 0.2430 hr 176,000.00 42,768.00
JUMLAH 2,149,329.40
BT15 1 m2 - Bekisting kolom beton struktur
Multiplex 9 mm 0.1736 lbr 149,700.00 25,989.58
Paku 0.1000 kg 18,600.00 1,860.00
Pekerja 0.2500 hr 123,200.00 30,800.00
Tukang kayu 0.2500 hr 144,100.00 36,025.00
Tukang Batu 0.0250 hr 130,300.00 3,257.50
Mandor 0.0125 hr 176,000.00 2,200.00
JUMLAH 125,118.58
BT16 1 m3 - Bekisting balok beton struktur
Multiplex 9 mm 2.3500 lbr 149,700.00 351,795.00
Paku 1.6680 kg 18,600.00 31,024.80
Pekerja 1.1010 hr 123,200.00 135,643.20
Tukang kayu 2.6260 hr 144,100.00 378,406.60
Mandor 0.1800 hr 176,000.00 31,680.00
JUMLAH 1,596,046.10
BT17 1 m3 - Bekisting lantai beton
Multiplex 9 mm 2.9050 lbr 149,700.00 434,878.50
Paku 2.0750 kg 18,600.00 38,595.00
Pekerja 1.3700 hr 123,200.00 168,784.00
Tukang kayu 3.2685 hr 144,100.00 470,990.85
Mandor 0.2245 hr 176,000.00 39,512.00
JUMLAH 1,980,884.35
BT18 1 m2 - Perancah kayu / stoot werk - tinggi s/d 2 m
Paku 0.3000 kg 18,600.00 5,580.00
Pekerja 0.6000 hr 123,200.00 73,920.00
Tukang kayu 0.4200 hr 144,100.00 60,522.00
HARGA
SATUAN
Mandor 0.0300 hr 176,000.00 5,280.00

JUMLAH 362,327.60
Paku 0.4200 kg 18,600.00 7,812.00
Pekerja 0.8400 hr 123,200.00 103,488.00
Tukang kayu 0.5880 hr 144,100.00 84,730.80
Mandor 0.0420 hr 176,000.00 7,392.00
JUMLAH 507,187.25
HARGA
SATUAN

Paku 0.5400 kg 18,600.00 10,044.00
Pekerja 1.0800 hr 123,200.00 133,056.00
Tukang kayu 0.7560 hr 144,100.00 108,939.60
Mandor 0.0540 hr 176,000.00 9,504.00
JUMLAH 652,046.90
Paku 0.6900 kg 18,600.00 12,834.00
Pekerja 1.3800 hr 123,200.00 170,016.00
Tukang kayu 0.9660 hr 144,100.00 139,200.60
Mandor 0.0690 hr 176,000.00 12,144.00
JUMLAH 833,210.70
BT22 1 m3 - Balok beton praktis K.175
Adukan beton K.175 ( konvensional ) 1.0000 m3 1,377,466.00 1,377,466.00
Pembesian besi polos 120.0000 kg 18,268.00 2,192,160.00
Bekisting dengan papan 5.0000 m2 254,066.00 1,270,330.00
JUMLAH 4,839,956.00
BT23 1 m3 - Kolom beton praktis K.175
Bekisting dengan papan 5.0000 m2 254,066.00 1,270,330.00
JUMLAH 5,387,996.00
BT24 1 m3 - Pondasi beton setapak K.225
Bekisting triplek 9 mm 2.6670 m2 238,846.00 637,002.28
JUMLAH 5,099,830.28
BT24-1 1 m3 - Pondasi beton setapak K.225 (P1 150x150 SDN Benda)
Adukan beton K.225 (Ready mix) 1.0000 m3 1,098,445.00 1,098,445.00
Pembesian besi Ulir 224.1493 kg 18,268.00 4,094,759.41
JUMLAH 5,193,204.41
BT24-2 1 m3 - Pondasi beton setapak K.225 (P2 120x120 SDN Benda)
JUMLAH 5,408,719.32
BT24-3 1 m3 - Pondasi beton setapak K.225-
Bekisting triplek 9 mm 7.5000 m2 238,846.00 1,791,345.00
JUMLAH 6,908,750.00
BT25 1 m3 - Pondasi beton setapak K.175
Bekisting triplek 9 mm 2.6670 m2 238,846.00 637,002.28
JUMLAH 4,023,948.28
BT26 1 m3 - Sloof beton 25/35 K-225
Adukan beton K-225 (Konvensional) 1.0000 m3 1,539,948.00 1,539,948.00
Pembesian 187.1111 kg 18,268.00 3,418,145.57
Bekisting balok struktur 1.0000 m3 1,596,046.00 1,596,046.00
JUMLAH 6,554,139.57
BT26-1 1 m3 - Sloof beton 20/40 K-225
Adukan beton K-225 (Ready Mix+Concrete Pump) 1.0000 m3 1,098,445.00 1,098,445.00
Pembesian Besi Ulir 179.1600 kg 18,268.00 3,272,894.88
Bekisting Sloof 1.0000 m3 1,064,159.00 1,064,159.00
JUMLAH 5,435,498.88
BT27 1 m3 - Sloof beton 20/30 K-225
Adukan beton K-225 (Ready Mix + Comcrete Pump) 1.0000 m3 1,539,948.00 1,539,948.00
HARGA
SATUAN

JUMLAH 6,046,711.60
BT28 1 m3 - Sloof beton 15/25 K.225
JUMLAH 6,424,234.00
BT28-1 1 m3 - Sloof beton 15/25 K-225
Adukan beton K-225 (Ready Mix+Concrete Pump) 1.0000 m3 1,098,445.00 1,098,445.00
JUMLAH 5,917,782.78
HARGA
SATUAN
BT29 1 m3 - Sloof beton 15/20 K.225

JUMLAH 6,554,139.78
BT30 1 m3 - Kolom beton 30/30 K2.A K-225
Adukan beton K-225 (ready-mix) 1.0000 m3 1,098,445.00 1,098,445.00
Bekisting Kolom 1.0000 m3 2,149,329.00 2,149,329.00
JUMLAH 6,741,711.68
BT30-1 1 m3 - Kolom beton 30/30 K2 K-225
Pembesian 166.5600 kg 18,268.00 3,042,718.08
JUMLAH 6,290,492.08
BT30-2 1 m3 - Kolom beton 30/35 K1 K-225
JUMLAH 5,831,417.24
BT31 1 m3 - Kolom beton 25/35 K.225
Adukan beton K.225 ( ready - mix ) 1.0000 m3 1,098,445.00 1,098,445.00
Bekisting kolom 1.0000 m3 2,149,329.00 2,149,329.00
JUMLAH 6,517,746.00
BT32 1 m3 - Kolom beton 25/25 K3 K.225
JUMLAH 8,039,470.40
Pembesian besi ulir 260.0000 kg 18,818.00 4,892,680.00
JUMLAH 8,167,654.00
BT34 1 m3 - Kolom beton 20/20 K.225 ( K3)
JUMLAH 6,446,834.00
JUMLAH 6,503,288.00
JUMLAH 6,768,830.68
JUMLAH 6,635,014.00
JUMLAH 6,446,834.00
HARGA
SATUAN
BT38-1 1 m3 - Kolom beton 12/30 K-225
JUMLAH 7,965,856.83
Adukan beton K-250 (ready-mixl) 1.0000 m3 1,125,645.00 1,125,645.00
JUMLAH 6,474,034.00
HARGA
SATUAN
BT40 1 m3 - Balok beton 25/60 B1 K-225

Pembesian 136.7200 kg 18,818.00 2,572,796.96
Perancah kayu / stoot werk - tinggi s/d 4 m 1.6675 m2 652,046.00 1,087,286.71
Bekisting Balok 1.0000 m3 1,596,046.00 1,596,046.00
JUMLAH 6,354,574.67
BT40-1 1 m3 - Balok beton 30/60 K-225
Pembesian 141.7298 kg 18,818.00 2,667,070.96
Bekisting Balok 8.3333 m2 91,767.00 764,724.69
JUMLAH 5,834,332.65
BT41 1 m3 - Balok beton 30/65 K.225
Pembesian 198.6500 kg 18,818.00 3,738,195.70
Perancah kayu / stoot werk - tinggi s / d 4 m 1.6675 m2 652,046.00 1,087,286.71
Bekisting balok 1.0000 m3 1,596,046.00 1,596,046.00
JUMLAH 7,519,973.41
Pembesian 232.6100 kg 18,818.00 4,377,254.98
JUMLAH 8,934,967.43
BT42-1 1 m3 - Balok beton 20/40 K-225
Pembesian 201.5096 kg 18,818.00 3,792,007.65
JUMLAH 7,573,785.36
BT42-3 1 m3 - Balok beton 25/35 B2 K-225
Pembesian 121.1280 kg 18,818.00 2,279,386.70
Bekisting Balok 1.0000 m2 91,767.00 91,767.00
JUMLAH 4,556,885.41
BT43 1 m3 - Balok beton 20/30 B3 K.225
Pembesian 208.5840 kg 18,818.00 3,925,133.71
JUMLAH 7,706,911.42
Pembesian 205.6215 kg 18,818.00 3,869,385.39
JUMLAH 7,651,163.09
Pembesian 205.6215 kg 18,818.00 3,869,385.39
JUMLAH 7,651,163.09
BT46 1 m3 - Balok beton 25/45 K-225
Pembesian 170.0000 kg 18,818.00 3,199,060.00
JUMLAH 7,341,093.12
HARGA
SATUAN

JUMLAH 8,673,512.29
JUMLAH 8,673,513.04
JUMLAH 6,631,677.71
JUMLAH 8,137,117.71
Pembesian 175.1652 kg 18,818.00 3,296,258.73
JUMLAH 7,078,036.44
Pembesian 205.6215 kg 18,818.00 3,869,385.39
JUMLAH 7,651,163.09
Pembesian 180.0000 kg 18,818.00 3,387,240.00
JUMLAH 7,169,017.71
Pembesian 180.2920 kg 18,818.00 3,392,734.86
JUMLAH 7,174,512.56
Pembesian 180.5556 kg 18,818.00 3,397,695.28
JUMLAH 7,179,472.99
Pembesian 172.8000 kg 18,818.00 3,251,750.40
JUMLAH 7,033,528.11
HARGA
SATUAN

Pembesian 120.0000 kg 18,818.00 2,258,160.00
JUMLAH 6,039,285.66
HARGA
SATUAN

Pembesian 120.0000 kg 18,818.00 2,258,160.00
JUMLAH 6,039,285.66
Pembesian 120.0000 kg 18,818.00 2,258,160.00
JUMLAH 6,066,485.66
BT60 1 m3 - Ring balok beton 13/20 - K. 175 (site mix)
Adukan beton K-225 (site-mix) 1.0000 m3 1,539,948.00 1,539,948.00
Pembesian 157.4200 kg 18,818.00 2,962,329.56
JUMLAH 6,098,323.56
BT61 1 m3 - Ring balok beton 13/13 K-175 (site mix)
JUMLAH 5,890,302.00
BT62 1 m3 - Ring balok beton 15/25 K-175 (site mix)
JUMLAH 5,984,392.00
BT63 1 m3 - Ring balok beton 25/35 K-225 (ready mix)
JUMLAH 7,568,592.45
BT64 1 m3 - Plat lantai & tangga beton K.225
Pembesian 198.4100 kg 18,268.00 3,624,553.88
Bekisting plat lantai 1.0000 m3 1,980,884.00 1,980,884.00
JUMLAH 7,790,517.54
BT64-1 1 m3 - Plat tangga beton K.225
Pembesian 38.4000 kg 18,818.00 722,611.20
JUMLAH 7,875,597.59
BT64-2 1 m3 - Plat lantai beton K.225
Pembesian 173.6000 kg 18,818.00 3,266,804.80
JUMLAH 7,432,768.46
BT65 1 m3 - Plat lantai & tangga beton K.250
Pembesian 198.4100 kg 18,268.00 3,624,553.88
JUMLAH 7,817,717.54
BT66 1 m3 - Plat listplank beton K.225
Pembesian 100.0000 kg 18,818.00 1,881,800.00
Perancah kayu / stoot werk - tinggi s / d 4 m 1.0000 m2 652,046.00 652,046.00
HARGA
SATUAN

JUMLAH 5,228,337.00
HARGA
SATUAN
BT67 1 m3 - Plat listplank beton K.250

Pembesian 100.0000 kg 18,818.00 1,881,800.00
Perancah kayu / stoot werk - tinggi s / d 4 m 1.0000 m2 652,046.00 652,046.00
JUMLAH 5,255,537.00
BT68 1 m3 - Beton Plat Canopy atas jendela t = 8 cm - K.225
Pembesian 130.2000 kg 18,818.00 2,450,103.60
Perancah kayu / stoot werk - tinggi s/d 4 m 1.0000 m2 652,046.00 652,046.00
Bekisting pelat lantai 1.0000 m3 1,980,884.00 1,980,884.00
JUMLAH 6,181,478.60
BT68-1 1 m3 - Beton Plat Canopy atas jendela t = 10 cm - K.225
Pembesian 75.0000 kg 18,818.00 1,411,350.00
JUMLAH 5,142,725.00
BT69 1 m3 - Beton Plat Canopy atas jendela t = 10 cm - K.250
Pembesian 75.0000 kg 18,818.00 1,411,350.00
JUMLAH 5,169,925.00
BT70 1 m3 - Beton slab, T=10cm
Pembesian besi polos 51.0000 kg 18,268.00 931,668.00
JUMLAH 2,030,113.00
BT71 1 m3 - Plat beton wiremash K.225 M8
Wiremesh M8 uk 5.4 x 2.1 m 0.7349 lbr 817,600.00 600,854.24
JUMLAH 1,699,299.24
BT72 1 m3 - Plat Beton Meja pantry
Cor Beton K-125 (Site Mix) 1.0000 m3 1,111,258.00 1,111,258.00
Pembesian Besi Polos 35.0000 kg 18,268.00 639,380.00
Bekisting Plat 2.5000 m2 1,980,884.00 4,952,210.00
JUMLAH 6,702,848.00
BT73 1 m2 - Gelar Plastik Cor
Plastik Cor 1.00 m2 5,300.00 5,300.00
Pekerja 0.025 hr 123,200.00 3,080.00
Mandor 0.013 hr 176,000.00 2,288.00
JUMLAH 10,668.00
BT74 1 m2 - Gelar Wiremesh (1 lapis)
Wiremesh M6 rata-rata 1.050 m2 72,098.77 75,703.70
Besi Beton 0.150 kg 13,000.00 1,950.00
Pekerja 0.059 hr 123,200.00 7,244.16
Tukang Besi Konstruksi 0.059 hr 144,100.00 8,473.08
Kepala Tukang Besi 0.006 hr 155,100.00 911.99
Mandor 0.003 hr 176,000.00 443.52
JUMLAH 94,726.45
BT75 1 m2 - Sewa Scafolding
Sewa Scafolding 2.0000 set 55,000.00 110,000.00
Pekerja 0.5000 hr 123,200.00 61,600.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 176,880.00
PEKERJAAN DINDING
DD01 1 m2 - Pas.Batu bata, t = 1 / 2 bata ad. 1 : 2
Pasir pasang 0.0380 m3 344,200.00 13,079.60
Bata merah 70.0000 bh 600.00 42,000.00
Semen PC ( 50 kg ) 0.3790 zak 67,300.00 25,506.70
HARGA
SATUAN
Pekerja 0.3000 hr 123,200.00 36,960.00

Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0155 hr 176,000.00 2,728.00
JUMLAH 133,304.30
Pasir pasang 0.0400 m3 344,200.00 13,768.00
Bata merah 70.0000 bh 600.00 42,000.00
Semen PC ( 50 kg ) 0.2874 zak 67,300.00 19,342.02
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0155 hr 176,000.00 2,728.00
JUMLAH 127,828.02
Pasir pasang 0.0430 m3 344,200.00 14,800.60
Bata merah 70.0000 bh 600.00 42,000.00
Semen PC ( 50 kg ) 0.2300 zak 67,300.00 15,479.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0155 hr 176,000.00 2,728.00
JUMLAH 124,997.60
HARGA
SATUAN

Pasir pasang 0.0450 m3 344,200.00 15,489.00
Bata merah 70.0000 bh 600.00 42,000.00
Semen PC ( 50 kg ) 0.1936 zak 67,300.00 13,029.28
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0155 hr 176,000.00 2,728.00
JUMLAH 123,236.28
DD05 1 m2 - Pas. Bata Ringan/hebel/Selcon beton ad. 1 : 3
Bata ringan (hebel) 8.3300 bh 8,400.00 69,972.00
Semen Mortar (40 kg) 0.1250 zak 191,700.00 23,962.50
Pekerja 0.2900 hr 123,200.00 35,728.00
Tukang batu 0.1500 hr 130,300.00 19,545.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 154,487.50
DD06 1 m2 - Plesteran & acian tebal 1,5 cm ad. 1 : 2
Pasir pasang 0.0200 m3 344,200.00 6,884.00
Semen PC ( 50 kg ) 0.2040 zak 67,300.00 13,729.20
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.1500 hr 130,300.00 19,545.00
Mandor 0.0150 hr 176,000.00 2,640.00
JUMLAH 79,758.20
DD07 1 m2 - Plesteran aci Kanopi beton 1 Pc : 3 Ps , Lt-1,lt-2.
Pasir pasang 0.0230 m3 344,200.00 7,916.60
Semen PC ( 50 kg ) 0.1560 zak 67,300.00 10,498.80
Pekerja 0.5000 hr 123,200.00 61,600.00
Tukang batu 0.6500 hr 130,300.00 84,695.00
Mandor 0.0150 hr 176,000.00 2,640.00
JUMLAH 167,350.40
Pasir pasang 0.0240 m3 344,200.00 8,260.80
Semen PC ( 50 kg ) 0.1248 zak 67,300.00 8,399.04
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.1500 hr 130,300.00 19,545.00
Mandor 0.0150 hr 176,000.00 2,640.00
JUMLAH 75,804.84
Pasir pasang 0.0260 m3 344,200.00 8,949.20
Semen PC ( 50 kg ) 0.1036 zak 67,300.00 6,972.28
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.1500 hr 130,300.00 19,545.00
Mandor 0.0150 hr 176,000.00 2,640.00
JUMLAH 75,066.48
DD010 1 m2 - Pek.Acian
Semen PC ( 50 kg ) 0.0650 zak 67,300.00 4,374.50
Pekerja 0.2000 hr 123,200.00 24,640.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0100 hr 176,000.00 1,760.00
JUMLAH 43,804.50
DD11 1 m1 - Pek. Ban/Plester Aci
Pasir Pasang 0.0260 m3 344,200.00 8,949.20
Semen PC (50kg) 0.3020 zak 67,300.00 20,324.60
Pekerja 0.0300 hr 123,200.00 3,696.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0100 hr 176,000.00 1,760.00
JUMLAH 47,759.80
HARGA
SATUAN
DD12 1 m1 - Pek. Tali Air

Pasir Pasang 0.0014 m3 344,200.00 481.88
Semen PC (50kg) 0.0005 zak 67,300.00 33.65
Pekerja 0.0180 hr 123,200.00 2,217.60
Tukang batu 0.1200 hr 130,300.00 15,636.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 23,649.13
DD13 1 m2 - Pasang Dinding Rooster / Terawang, Natural, uk. 20x40 cm, Ad. 1Pc : 4Ps
Rooster 36.0000 bh 16,300.00 586,800.00
Pasir pasang 0.0350 m3 344,200.00 12,047.00
Semen PC ( 50 kg ) 0.2560 zak 67,300.00 17,228.80
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang Batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0150 hr 176,000.00 2,640.00
JUMLAH 670,355.80
DD14 1 m2 - Pas. Dinding glass block uk. 20x20x10 cm , ad. 1 PC : 4 psr
Glass Block 20 x 20 (Kedawung) 25.0000 bh 26,600.00 665,000.00
Pasir pasang 0.0350 m3 344,200.00 12,047.00
Semen PC ( 50 kg ) 0.2560 zak 67,300.00 17,228.80
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang Batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0150 hr 176,000.00 2,640.00
JUMLAH 748,555.80
DD14 1 m2 - Pas. Dinding Allumunium Composite Panel (ACP)
Alumunium composite 1.2000 m2 438,700.00 526,440.00
Braket galvanis ACP 2.0000 bh 16,500.00 33,000.00
Rangka alumunium composite (Al. 40x40x2 mm) 4.5000 m 54,400.00 244,800.00
Skrup almunium 0.4000 kg 18,700.00 7,480.00
Sealent 1.5000 tube 24,600.00 36,900.00
Pekerja 0.3500 hr 123,200.00 43,120.00
Tukang besi 0.5500 hr 144,100.00 79,255.00
Mandor 0.1200 hr 176,000.00 21,120.00
JUMLAH 992,115.00
PA04 1 m2 - Rangka atap ( kaso 5/7 dan reng 3/4 ) kayu meranti
Kayu meranti 0.0180 m3 3,569,500.00 64,251.00
Paku 8 - 12 0.1500 kg 18,600.00 2,790.00
Pekerja 0.1000 hr 123,200.00 12,320.00
Tukang kayu 0.1000 hr 144,100.00 14,410.00
Mandor 0.0150 hr 176,000.00 2,640.00
JUMLAH 96,411.00
PA05 1 m1 - Listplank 3 / 30 + 3 / 15 kayu
Papan kayu meranti 0.0150 m3 3,569,500.00 53,542.50
Paku 8 - 12 0.8000 kg 18,600.00 14,880.00
Pekerja 0.2800 hr 123,200.00 34,496.00
Tukang kayu 0.5600 hr 144,100.00 80,696.00
Mandor 0.0720 hr 176,000.00 12,672.00
JUMLAH 196,286.50
PA06 1 m1 - Listplank 2 / 20 kayu
Papan kayu meranti 0.0150 m3 3,569,500.00 53,542.50
Paku 8 - 12 0.8000 kg 18,600.00 14,880.00
Pekerja 0.2800 hr 123,200.00 34,496.00
Tukang kayu 0.5600 hr 144,100.00 80,696.00
Mandor 0.0720 hr 176,000.00 12,672.00
JUMLAH 196,286.50
PA07 1 m1 - Listplank GRC t=12 mm + profil susun 15 + 30 cm
GRC 12 mm ( l = 30 cm) 0.4200 lbr 60,500.00 25,410.00
GRC 12 mm ( l = 15 cm) 0.4200 lbr 48,400.00 20,328.00
Paku 0.0525 kg 18,600.00 976.50
Pekerja 0.0660 hr 123,200.00 8,131.20
Tukang kayu 0.1050 hr 144,100.00 15,130.50
HARGA
SATUAN

JUMLAH 72,405.00
HARGA
SATUAN
PA12 1 m2 - Pasang atap asbes gelombang 5 mm

Asbes Gelombang 5 mm (180x108) cm 0.9700 lbr 61,100.00 59,267.00
Paku asbes / kg 0.1200 kg 18,600.00 2,232.00
Pekerja 0.1400 hr 123,200.00 17,248.00
Tukang Kayu 0.0750 hr 144,100.00 10,807.50
Kepala Tukang Kayu 0.0080 hr 159,500.00 1,276.00
Mandor 0.0080 hr 176,000.00 1,408.00
JUMLAH 92,238.50
PA15 1 kg - Konstruksi besi siku ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate 0.0400 m2 21,100.00 844.00
Besi siku ex. DN SII 1.0500 kg 9,300.00 9,765.00
Pekerja 0.0600 hr 123,200.00 7,392.00
Tukang besi 0.0045 hr 144,100.00 648.45
Mandor 0.0025 hr 176,000.00 440.00
Erection 1.0000 kg 1,300.00 1,300.00
JUMLAH 20,389.45
PA16 1 kg - Konstruksi gording besi ( termasuk plat simpul,las & zinkchromate )
Zinkcchromate 0.0400 m2 21,100.00 844.00
Gording besi 1.0200 kg 9,100.00 9,282.00
Pekerja 0.0600 hr 123,200.00 7,392.00
Tukang besi 0.0045 hr 144,100.00 648.45
Mandor 0.0025 hr 176,000.00 440.00
Erection 1.0000 kg 1,300.00 1,300.00
JUMLAH 19,906.45
PA18 1 m1 - Talang datar
Papan kayu meranti Oven 0.0096 m3 3,569,500.00 34,267.20
Plat seng 0.5000 lbr 232,300.00 116,150.00
Paku 0.0150 kg 18,600.00 279.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang kayu 0.1200 hr 144,100.00 17,292.00
Mandor 0.0120 hr 176,000.00 2,112.00
JUMLAH 176,260.20
PA18-1 1 m1 - Pasang Jurai talang seng Galvanis
Papan kayu meranti uk. 2/3 x 20/30 x 400 cm 0.0096 m3 3,569,500.00 34,267.20
Cat kayu 0.0120 kg 66,300.00 795.60
Plat seng lebar 90 cm - tebal 0,3 mm 1.0250 m1 232,300.00 238,107.50
Paku 0.0150 kg 18,600.00 279.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang kayu 0.1200 hr 144,100.00 17,292.00
JUMLAH 299,013.30
PEKERJAAN KAYU
KY01 1 m3 - Kusen kayu kamper samarinda oven
Kayu balok kamper samarinda Oven 1.1000 m3 14,530,100.00 15,983,110.00
Paku 3.0000 kg 18,600.00 55,800.00
Angkur 10.5600 kg 19,000.00 200,640.00
Pekerja 6.0000 hr 123,200.00 739,200.00
Tukang kayu 18.0000 hr 144,100.00 2,593,800.00
Mandor 1.5600 hr 176,000.00 274,560.00
JUMLAH 19,847,110.00
KY05 1 m2 - Daun pintu double teakwood
Rangka papan kamper 0.0400 m3 14,634,900.00 585,396.00
Teakwood 4 mm ukuran pintu 1.0000 lbr 111,300.00 111,300.00
Lem putih 0.3000 kg 22,600.00 6,780.00
Paku triplek 0.0300 kg 18,600.00 558.00
Pekerja 0.4800 hr 123,200.00 59,136.00
Tukang kayu 1.6000 hr 144,100.00 230,560.00
Mandor 0.1840 hr 176,000.00 32,384.00
JUMLAH 1,026,114.00
HARGA
SATUAN
KY06 1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )

Teakwood 4 mm ukuran pintu 1.0000 lbr 111,300.00 111,300.00
Formika 0.5000 lbr 108,200.00 54,100.00
Lem putih 0.8000 kg 22,600.00 18,080.00
Paku triplek 0.0300 kg 18,600.00 558.00
Pekerja 0.4800 hr 123,200.00 59,136.00
Tukang kayu 1.6000 hr 144,100.00 230,560.00
Mandor 0.1840 hr 176,000.00 32,384.00
JUMLAH 1,091,514.00
KY07 1 m2 - Daun pintu kaca polos
Lem putih 0.4000 kg 22,600.00 9,040.00
Paku 0.0300 kg 18,600.00 558.00
Kaca polos 5 mm 0.9000 m2 150,800.00 135,720.00
Pekerja 0.8000 hr 123,200.00 98,560.00
Tukang kayu 2.0000 hr 144,100.00 288,200.00
Mandor 0.2400 hr 176,000.00 42,240.00
JUMLAH 1,013,365.00
KY08 1 m2 - Daun pintu kaca rayben
Lem putih 0.4000 kg 22,600.00 9,040.00
Paku 0.0300 kg 18,600.00 558.00
Kaca rayben 5 mm 0.9000 m2 191,200.00 172,080.00
Pekerja 0.8000 hr 123,200.00 98,560.00
Tukang kayu 2.0000 hr 144,100.00 288,200.00
Mandor 0.2400 hr 176,000.00 42,240.00
JUMLAH 1,049,725.00
KY09 1 m2 - Daun pintu kaca es
Lem putih 0.4000 kg 22,600.00 9,040.00
Paku 0.0300 kg 18,600.00 558.00
Kaca es 5 mm 0.9000 m2 256,200.00 230,580.00
Pekerja 0.8000 hr 123,200.00 98,560.00
Tukang kayu 2.0000 hr 144,100.00 288,200.00
Mandor 0.2400 hr 176,000.00 42,240.00
JUMLAH 1,108,225.00
KY10 1 m2 - Daun pintu panel kayu samarinda oven
Rangka papan kamper samarinda Oven 0.0440 m3 14,634,900.00 643,935.60
Lem putih 0.4000 kg 22,600.00 9,040.00
Pekerja 1.2150 hr 123,200.00 149,688.00
Tukang kayu 2.4300 hr 144,100.00 350,163.00
Mandor 0.2590 hr 176,000.00 45,584.00
JUMLAH 1,198,410.60
KY11 1 m2 - Daun pintu panel kayu banjar
Rangka papan kamper banjar 0.0440 m3 14,530,100.00 639,324.40
Lem putih 0.4000 kg 22,600.00 9,040.00
Pekerja 1.2150 hr 123,200.00 149,688.00
Tukang kayu 2.4300 hr 144,100.00 350,163.00
Mandor 0.2590 hr 176,000.00 45,584.00
JUMLAH 1,193,799.40
KY13 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper samarinda
Rangka papan kamper samarinda 0.0420 m3 14,634,900.00 614,665.80
Lem putih 0.2000 kg 22,600.00 4,520.00
Pekerja 1.0000 hr 123,200.00 123,200.00
Tukang kayu 3.0000 hr 144,100.00 432,300.00
Mandor 0.3500 hr 176,000.00 61,600.00
JUMLAH 1,236,285.80
HARGA
SATUAN
KY14 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper banjar

Lem putih 0.2000 kg 22,600.00 4,520.00
Pekerja 1.0000 hr 123,200.00 123,200.00
Tukang kayu 3.0000 hr 144,100.00 432,300.00
Mandor 0.3500 hr 176,000.00 61,600.00
JUMLAH 1,236,285.80
KY15 1 m2 - Daun pintu double triplek
Triplek 4 mm ukuran pintu 1.0000 lbr 79,200.00 79,200.00
Lem putih 0.3000 kg 22,600.00 6,780.00
Paku triplek 0.0300 kg 18,600.00 558.00
Pekerja 0.4800 hr 123,200.00 59,136.00
Tukang kayu 1.6000 hr 144,100.00 230,560.00
Mandor 0.1840 hr 176,000.00 32,384.00
JUMLAH 994,014.00
KY16 1 unit - Kusen + pintu Alumunium
Kusen Alumunium warna ukuran 4" x 1 3/4" 4.9000 m1 146,400.00 717,360.00
Frame Alumunium warna ukuran 4" x 1 3/4" 5.5000 m1 131,600.00 723,800.00
Panel Daun Pintu 1.2300 m2 105,000.00 129,150.00
Sealent 0.6600 tube 24,600.00 16,236.00
Karet list 4.9000 m1 7,300.00 35,770.00
Fisher 9.0000 bh 500.00 4,500.00
Engsel 3.0000 bh 30,900.00 92,700.00
Upah pasang 1.0000 Ls 175,000.00 175,000.00
JUMLAH 1,894,516.00
KY17 1 unit - Kusen + Daun Pintu PVC
Kusen + daun pintu pvc 1.0000 unit 334,600.00 334,600.00
Pekerja 0.2500 hr 123,200.00 30,800.00
Tukang kayu 1.0000 hr 144,100.00 144,100.00
Mandor 0.0650 hr 176,000.00 11,440.00
JUMLAH 520,940.00
KY17 1 unit - Kusen Aluminium + Daun Pintu PVC
Kusen Alumunium warna ukuran 4" x 1 3/4" 4.9000 m1 24,600.00 120,540.00
Kusen + daun pintu pvc 1.0000 unit 334,600.00 334,600.00
Upah pasang 1.0000 Ls 175,000.00 175,000.00
JUMLAH 630,140.00
K18 1 unit - Pintu Besi
Besi Hollow 40x40x2 5.5200 m1 175,400.00 968,208.00
Besi Hollow 40x20x2 4.8000 m1 94,800.00 455,040.00
Engsel 6.0000 Pcs 31,200.00 187,200.00
aksesrories 1.0000 ls 75,000.00 75,000.00
Alat bantu 1.0000 ls 37,500.00 37,500.00
Upah Pasang 1.0000 ls 75,000.00 75,000.00
JUMLAH 1,797,948.00
PEKERJAAN PARTISI
PR01 1 m2 - Rangka partisi besi hollow, modul 60X60 CM
Hollow 40X40X0,7 mm 1.1000 btg 175,400.00 192,940.00
Hollow 40X20x0.7 mm 1.1000 btg 94,800.00 104,280.00
Paku Riffet 6.0000 buah 400.00 2,400.00
Tukang Besi 0.2260 hr 144,100.00 32,566.60
Pekerja 0.2160 hr 123,200.00 26,611.20
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 363,197.80
PR02 1 m2 - Partisi gypsumboard 9 MM 2 Muka
Gypsumboard 9 mm 0.6940 lbr 79,700.00 55,311.80
Rangka partisi besi hollow, modul 60X60 CM 1.0000 m2 363,197.00 363,197.00
Drywall Screw 0.0400 dos 81,600.00 3,264.00
Cornice Adhesive 0.0340 zak 74,400.00 2,529.60
Catton Tape 0.0520 roll 7,900.00 410.80
Tukang Besi 0.1220 hr 144,100.00 17,580.20
Pekerja 0.1080 hr 123,200.00 13,305.60
Mandor 0.0250 hr 176,000.00 4,400.00
HARGA
SATUAN
JUMLAH 459,999.00
HARGA
SATUAN
PR03 1 m2 - Mengerjakan dinding kisi-kisi / sunshading besi hollow

Besi holllow 40X40 0.5000 btg 34,600.00 17,300.00
Besi holllow 40X20 4.0000 btg 29,500.00 118,000.00
Aksesories dan perlengkapan 0.2500 set 137,500.00 34,375.00
Upah potong besi 1.0000 m2 60,500.00 60,500.00
Upah las dan pasang 1.0000 m2 60,500.00 60,500.00
JUMLAH 290,675.00
PEKERJAAN LANTAI
LT01 1 m2 - Rabat beton 7 cm + plester dan acian
Pasir pasang 0.0030 m3 344,200.00 1,032.60
Pasir beton 0.0330 m3 356,800.00 11,774.40
Kerikil / split 0.0650 m3 363,000.00 23,595.00
Semen PC ( 50 kg ) 0.2760 zak 67,300.00 18,574.80
Pekerja 0.1150 hr 123,200.00 14,168.00
Tukang batu 0.0120 hr 130,300.00 1,563.60
Mandor 0.0060 hr 176,000.00 1,056.00
JUMLAH 71,764.40
LT02 1 m2 - Lantai keramik 25 x 25 ad.1 : 3
Pasir pasang 0.0300 m3 344,200.00 10,326.00
Semen PC ( 50 kg ) 0.0337 zak 67,300.00 2,268.01
Semen warna ( cor nat ) 0.0125 kg 15,100.00 188.75
Keramik 25 x 25 standar Kw 1 1.0500 m2 66,000.00 69,300.00
Pekerja 0.2816 hr 123,200.00 34,693.12
Tukang batu 0.1320 hr 130,300.00 17,199.60
Mandor 0.0203 hr 176,000.00 3,572.80
JUMLAH 137,548.28
Pasir pasang 0.0300 m3 344,200.00 10,326.00
Semen PC ( 50 kg ) 0.0337 zak 67,300.00 2,268.01
Keramik 30 x 30 standar 1.0500 m2 68,300.00 71,715.00
Pekerja 0.2816 hr 123,200.00 34,693.12
Tukang batu 0.1320 hr 130,300.00 17,199.60
Mandor 0.0203 hr 176,000.00 3,572.80
JUMLAH 139,963.28
Pasir pasang 0.0300 m3 344,200.00 10,326.00
Semen PC ( 50 kg ) 0.0337 zak 67,300.00 2,268.01
Pekerja 0.2816 hr 123,200.00 34,693.12
Tukang batu 0.1320 hr 130,300.00 17,199.60
Mandor 0.0203 hr 176,000.00 3,572.80
JUMLAH 141,328.28
LT04 1 m2 - Lantai keramik Homogenuius 60 x 60 cm
Pasir pasang 0.0400 m3 344,200.00 13,768.00
Semen PC ( 50 kg ) 0.2000 zak 67,300.00 13,460.00
Semen warna ( cor nat ) 0.1250 kg 15,100.00 1,887.50
Homogenius 60x60cm 1.0500 m2 216,700.00 227,535.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2000 hr 130,300.00 26,060.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 324,950.50
LT04 1 m2 - Lantai keramik Homogenuius 80 x80 cm
Pasir pasang 0.0400 m3 344,200.00 13,768.00
Semen PC ( 50 kg ) 0.2000 zak 67,300.00 13,460.00
Homogenius 80x80cm 1.0500 m2 253,000.00 265,650.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2000 hr 130,300.00 26,060.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 363,065.50
LT04 1 m2 - Lantai Granit uk. 60 x 60 cm
HARGA
SATUAN
Pasir pasang 0.0400 m3 344,200.00 13,768.00

Semen PC ( 50 kg ) 0.2000 zak 67,300.00 13,460.00
Granit uk. 60 x 60 cm 1.0500 m2 275,600.00 289,380.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.3500 hr 130,300.00 45,605.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 406,340.50
LT04 1 m2 - Lantai Granit uk. 80 x 80 cm
Pasir pasang 0.0400 m3 344,200.00 13,768.00
Semen PC ( 50 kg ) 0.2000 zak 67,300.00 13,460.00
Granit uk. 80 x 80 cm 1.0500 m2 388,100.00 407,505.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.3500 hr 130,300.00 45,605.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 524,465.50
LT05 1 m2 - Keramik dinding 20 x 25
Pasir pasang 0.0380 m3 344,200.00 13,079.60
Semen PC ( 50 kg ) 0.0340 zak 67,300.00 2,288.20
Pekerja 0.2620 hr 123,200.00 32,278.40
Tukang batu 0.2760 hr 130,300.00 35,962.80
Mandor 0.0263 hr 176,000.00 4,628.80
JUMLAH 174,736.55
LT06 1 m2 - Keramik dinding 20x40
Pasir pasang 0.0380 m3 344,200.00 13,079.60
Semen PC ( 50 kg ) 0.0340 zak 67,300.00 2,288.20
Keramik 20/40 1.0500 m2 84,700.00 88,935.00
Pekerja 0.2620 hr 123,200.00 32,278.40
Tukang batu 0.2760 hr 130,300.00 35,962.80
Mandor 0.0263 hr 176,000.00 4,628.80
JUMLAH 177,361.55
LT06 1 m2 - Keramik dinding 25x40
Pasir pasang 0.0380 m3 344,200.00 13,079.60
Semen PC ( 50 kg ) 0.0340 zak 67,300.00 2,288.20
Keramik 25/40 1.0500 m2 104,700.00 109,935.00
Pekerja 0.2620 hr 123,200.00 32,278.40
Tukang batu 0.2760 hr 130,300.00 35,962.80
Mandor 0.0263 hr 176,000.00 4,628.80
JUMLAH 198,361.55
LT07 1 m2 - Keramik dinding 30 x60
Pasir pasang 0.0380 m3 344,200.00 13,079.60
Semen PC ( 50 kg ) 0.0340 zak 67,300.00 2,288.20
Keramik 30/60 1.0500 m2 159,400.00 167,370.00
Pekerja 0.2620 hr 123,200.00 32,278.40
Tukang batu 0.2760 hr 130,300.00 35,962.80
Mandor 0.0263 hr 176,000.00 4,628.80
JUMLAH 255,796.55
LT08 1 m1 - Plint kayu standar
Paku segala ukuran 0.1000 kg 18,600.00 1,860.00
Pekerja 0.4000 hr 123,200.00 49,280.00
Tukang kayu 0.1300 hr 144,100.00 18,733.00
Mandor 0.0260 hr 176,000.00 4,576.00
JUMLAH 97,864.84
HARGA
SATUAN
LT09 1 m1 - Plint keramik 10 x 40

Pasir pasang 0.0030 m3 344,200.00 1,032.60
Semen PC ( 50 kg ) 0.0353 zak 67,300.00 2,375.69
keramik standar 0.1000 m2 69,600.00 6,960.00
Pekerja 0.4000 hr 123,200.00 49,280.00
Tukang batu 0.1300 hr 130,300.00 16,939.00
Mandor 0.0260 hr 176,000.00 4,576.00
JUMLAH 81,918.29
Pasir pasang 0.0030 m3 344,200.00 1,032.60
Semen PC ( 50 kg ) 0.0353 zak 67,300.00 2,375.69
Pekerja 0.4000 hr 123,200.00 49,280.00
Tukang batu 0.1300 hr 130,300.00 16,939.00
Mandor 0.0260 hr 176,000.00 4,576.00
JUMLAH 81,788.29
Pasir pasang 0.0030 m3 344,200.00 1,032.60
Semen PC ( 50 kg ) 0.0353 zak 67,300.00 2,375.69
Pekerja 0.4000 hr 123,200.00 49,280.00
Tukang batu 0.1300 hr 130,300.00 16,939.00
Mandor 0.0260 hr 176,000.00 4,576.00
JUMLAH 96,628.29
LT13 1 m1 - Step noising keramik
Pasir pasang 0.0030 m3 344,200.00 1,032.60
Semen PC ( 50 kg ) 0.0353 zak 67,300.00 2,375.69
Step Noising Keramik 3.3000 m1 30,200.00 99,660.00
Pekerja 0.0400 hr 123,200.00 4,928.00
Tukang batu 0.0130 hr 130,300.00 1,693.90
Mandor 0.0026 hr 176,000.00 457.60
JUMLAH 110,902.79
PEKERJAAN PLAFOND
PF01 1 m2 - Plafond gypsum 9 mm + rangka plafond grid 60 x 60 (rangka hollow)
Hollow 20X40X0,4 mm 0.4500 btg 29,500.00 13,275.00
Hollow 40X40X0,4 mm 0.2250 btg 34,600.00 7,785.00
Wall Angle 0.2400 btg 23,400.00 5,616.00
Suspention Road 4 mm 0.9750 unit 19,900.00 19,402.50
Paku Riffet 0.0180 dos 40,000.00 720.00
Gypsumboard 9 mm 0.4320 lbr 79,700.00 34,430.40
Catton Tape 0.0520 roll 7,900.00 410.80
Tukang Kayu 0.3980 hr 144,100.00 57,351.80
Pekerja 0.3740 hr 123,200.00 46,076.80
Mandor 0.0700 hr 176,000.00 12,320.00
JUMLAH 203,181.90
PF03 1 m2 - Plafon GRC 6 mm + rangka plafond gird 60 x 60 cm ( Rangka Hollow )
Hollow 20X40X0,4 mm 0.4500 btg 29,500.00 13,275.00
Hollow 40X40X0,4 mm 0.2250 btg 34,600.00 7,785.00
Wall Angle 0.2400 btg 23,400.00 5,616.00
Suspention Road 4 mm 0.9750 unit 19,900.00 19,402.50
Paku Riffet 0.0180 dos 40,000.00 720.00
GRC Board t = 4 mm 0.4320 lbr 108,900.00 47,044.80
Catton Tape 0.0520 roll 7,900.00 410.80
Tukang Kayu 0.3980 hr 144,100.00 57,351.80
Pekerja 0.3740 hr 123,200.00 46,076.80
Mandor 0.0700 hr 176,000.00 12,320.00
JUMLAH 215,796.30
HARGA
SATUAN
PF04 1 m2 - Rangka plafond gird 50 x 100 cm ( kayu kamper banjar )
Kayu kamper banjar Oven 0.0080 m3 3,569,500.00 28,556.00
Paku 0.1400 kg 18,600.00 2,604.00
Pekerja 0.1700 hr 123,200.00 20,944.00
Tukang kayu 0.2800 hr 144,100.00 40,348.00
Mandor 0.0370 hr 176,000.00 6,512.00
JUMLAH 98,964.00
PF05 1 m1 - List Plafond Kayu Kamper Samarinda 5 cm
List Profil Kamper 5 cm 1.1000 m1 8,700.00 9,570.00
Paku 0.0100 kg 18,600.00 186.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang kayu 0.0500 hr 144,100.00 7,205.00
Kepala Tukang Kayu 0.0050 hr 159,500.00 797.50
Mandor 0.0030 hr 176,000.00 528.00
JUMLAH 24,446.50
PF06 1 m1 - List Plafond Gypsum 7 cm
List Profil Gypsum 7 cm 1.1000 m1 14,500.00 15,950.00
Drywall Screw 0.0100 dos 81,600.00 816.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang kayu 0.0500 hr 144,100.00 7,205.00
Mandor 0.0030 hr 176,000.00 528.00
JUMLAH 31,456.50
PF06 1 m1 - List Plafond Gypsum 10 cm
List Profil Gypsum 10 cm 1.1000 m1 18,100.00 19,910.00
Drywall Screw 0.0100 dos 81,600.00 816.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang kayu 0.0500 hr 144,100.00 7,205.00
Mandor 0.0030 hr 176,000.00 528.00
JUMLAH 35,416.50
PEKERJAAN CAT
PC01 1 m2 - Cat dinding dalam ( ICI )
Cat setara ICI - interior 0.2800 kg 78,600.00 22,008.00
Roll cat + bak 0.0100 bh 34,100.00 341.00
Cat dasar setara ICI 0.1600 kg 96,800.00 15,488.00
Ampelas 0.5000 lbr 5,800.00 2,900.00
Pekerja 0.1067 hr 123,200.00 13,145.44
Tukang cat 0.1967 hr 126,500.00 24,882.55
Mandor 0.0167 hr 176,000.00 2,939.20
JUMLAH 81,704.19
PC02 1 m2 - Cat dinding luar dengan ( ICI Weathershield )
Cat setara ICI (Weathershield ) 0.2800 kg 104,700.00 29,316.00
Roll cat + bak 0.0100 bh 34,100.00 341.00
Ampelas 0.5000 lbr 5,800.00 2,900.00
Pekerja 0.1067 hr 123,200.00 13,145.44
Tukang cat 0.1967 hr 126,500.00 24,882.55
Mandor 0.0167 hr 176,000.00 2,939.20
JUMLAH 89,012.19
PC03 1 m2 - Cat plafond setara ICI
Cat setara ICI 0.3000 kg 76,900.00 23,070.00
Roll cat + bak 0.0500 bh 34,100.00 1,705.00
Ampelas 0.2000 lbr 5,800.00 1,160.00
Pekerja 0.1067 hr 123,200.00 13,145.44
Tukang cat 0.2100 hr 126,500.00 26,565.00
Mandor 0.0167 hr 176,000.00 2,939.20
JUMLAH 72,940.64
HARGA
SATUAN
PC04 1 m2 - Cat besi memakai kuas

Cat besi / kayu setara F - Talit 0.2000 kg 66,300.00 13,260.00
Kuas 3" 0.0500 bh 12,900.00 645.00
Minyak cat / thiner 0.1500 lt 27,700.00 4,155.00
Meni besi 0.1675 kg 81,500.00 13,651.25
Ampelas Besi 0.4000 lbr 4,800.00 1,920.00
Pekerja 0.1600 hr 123,200.00 19,712.00
Tukang cat 0.3150 hr 126,500.00 39,847.50
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 97,590.75
PC05 1 m2 - Cat kayu memakai kuas
Cat besi / kayu setara F - Talit 0.2000 kg 66,300.00 13,260.00
Kuas 3" 0.0500 bh 12,900.00 645.00
Plamir kayu 0.0630 kg 55,600.00 3,502.80
Meni kayu 0.1670 kg 81,500.00 13,610.50
Ampelas 0.4000 lbr 5,800.00 2,320.00
Minyak cat / thiner 0.1500 lt 27,700.00 4,155.00
Pekerja 0.1600 hr 123,200.00 19,712.00
Tukang cat 0.3150 hr 126,500.00 39,847.50
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 101,452.80
PC06 1 m2 - Pekerjaan waterproofing (tipe coating)
Water proofing 0.3000 kg 58,200.00 17,460.00
Kuas 3" 0.0500 bh 12,900.00 645.00
Ampelas 0.4000 lbr 5,800.00 2,320.00
Pekerja 0.1600 hr 123,200.00 19,712.00
Tukang cat 0.3150 hr 126,500.00 39,847.50
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 84,384.50
PC22 1 m2 - Pekerjaan Melamic
Melamik 0.3000 kg 62,400.00 18,720.00
Wood fiiler 0.1500 kg 55,600.00 8,340.00
Ampelas 0.4000 lbr 5,800.00 2,320.00
Kompresor 0.2000 jam 100,900.00 20,180.00
Pekerja 0.2500 hr 123,200.00 30,800.00
Tukang cat 0.3050 hr 126,500.00 38,582.50
Mandor 0.0400 hr 176,000.00 7,040.00
JUMLAH 125,982.50
PC22 1 m2 - Finishing Lantai Floor Hardener dg MesinTrowel
Finish Beton Menggunakan Mesin Trowel 0.5000 jam 68,000.00 34,000.00
Floor Hardener Warna setara Fosroc 5 kg/m2 (terpasang) 5.0000 kg 7,000.00 35,000.00
JUMLAH 69,000.00
PEKERJAAN SANITER
ST02 1 unit - Closet jongkok standar
Pasir pasang 0.1500 m3 344,200.00 51,630.00
Semen PC ( 50 kg ) 0.1000 zak 67,300.00 6,730.00
Closet jongkok standar 1.0000 bh 338,900.00 338,900.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Mandor 0.1800 hr 176,000.00 31,680.00
JUMLAH 498,475.00
ST01 1 unit - Closet Duduk standar
Closet Duduk 1.0000 bh 2,506,600.00 2,506,600.00
Sealant 0.5000 tube 24,600.00 12,300.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 1.1000 hr 130,300.00 143,330.00
Mandor 0.1600 hr 176,000.00 28,160.00
JUMLAH 2,727,350.00
ST08 1 unit - Urinoir
Urinoir 1.0000 bh 3,230,700.00 3,230,700.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Mandor 0.1600 hr 176,000.00 28,160.00
HARGA
SATUAN
JUMLAH 3,328,395.00
ST08 1 unit - Sekat Urinoir
Sekat Urinoir 1.0000 bh 825,000.00 825,000.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Mandor 0.1600 hr 176,000.00 28,160.00
JUMLAH 922,695.00
HARGA
SATUAN
ST04 1 bh - Wastafel
Wastafel + Accesoris 1.0000 bh 1,929,900.00 1,929,900.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Mandor 0.1800 hr 176,000.00 31,680.00
JUMLAH 2,031,115.00
ST05 1 bh - Kitchen Zink
Kitchen Zink 1.0000 bh 651,800.00 651,800.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Mandor 0.1800 hr 176,000.00 31,680.00
JUMLAH 753,015.00
ST05a 1 bh - Exhausfan
Exhausfan 1.0000 bh 392,600.00 392,600.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Mandor 0.1800 hr 176,000.00 31,680.00
JUMLAH 493,815.00
ST07 1 bh - Floor drain
Floor drain stainless 1.0000 bh 78,600.00 78,600.00
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 93,742.00
ST08 1 bh - Shower
Shower 1.0000 bh 203,500.00 203,500.00
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 218,642.00
ST09 1 bh - Kran leher angsa 1/2"
Kran air leher angsa 1/2 1.0000 bh 187,500.00 187,500.00
Seal tape 0.0250 roll 4,800.00 120.00
Lem pipa PVC 0.1250 tube 11,300.00 1,412.50
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 204,174.50
ST10 1 bh - Kran air 1/2"
Kran air 1/2 1.0000 bh 99,200.00 99,200.00
Seal tape 0.0250 roll 4,800.00 120.00
Lem pipa PVC 0.1250 tube 11,300.00 1,412.50
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 115,874.50
ST11 1 unit - Pompa air jet pump + Instalasi dan pengeboran
Pompa air jet pump 1.0000 bh 2,581,200.00 2,581,200.00
Pipa PVC 1 " 40.0000 m1 11,000.00 440,000.00
Pipa PVC 4 " 16.0000 m1 62,100.00 993,600.00
Bocht LL-D 1" (lokal) 6.0000 bh 33,400.00 200,400.00
Water moer 2.0000 bh 17,900.00 35,800.00
Ongkos pengeboran 40.0000 m1 133,100.00 5,324,000.00
JUMLAH 9,575,000.00
HARGA
SATUAN
ST12 1 unit - Water tower rangka besi siku

Konstruksi besi siku 210.0000 kg 20,389.00 4,281,690.00
Pekerja 2.5000 hr 123,200.00 308,000.00
Tukang besi 3.0000 hr 144,100.00 432,300.00
Tukang batu 3.0000 hr 130,300.00 390,900.00
Mandor 0.3000 hr 176,000.00 52,800.00
JUMLAH 5,465,690.00
ST13 1 bh - Tangki air kapasitas 1 m3
Tangki air kapasitas 1 m3 1.0000 bh 2,002,700.00 2,002,700.00
Pekerja 0.1000 hr 123,200.00 12,320.00
Tukang batu 0.2500 hr 130,300.00 32,575.00
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 2,051,995.00
ST14 1 bh - Jet Washer
Jetwasher 1.0000 bh 147,600.00 147,600.00
Pekerja 0.3000 hr 123,200.00 36,960.00
JUMLAH 184,560.00
ST 1 bh - Cermin Washtafel uk.60x120 cm
Kaca Cermin 6 mm 1.0000 m2 150,800.00 150,800.00
Bingkai cermin Alumunum 3 cm 0.1000 m 117,100.00 11,710.00
Pekerja / knek 0.2500 hr 123,200.00 30,800.00
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 197,710.00
ST15 1 unit - Septictank & Rembesan + Instalasi
Pas batu bata, t = 1/2 bata ad 1 : 2 12.5000 m2 133,304.00 1,666,300.00
Pasir urug untuk rembesan 0.3000 m3 217,800.00 65,340.00
Koral beton untuk rembesan 1.5080 m3 363,000.00 547,404.00
Plesteran dan acian trasraam ad. 1 : 3 11.3400 m2 167,350.00 1,897,749.00
Plat beton penutup t = 12 cm (beton site mix K. 175) 0.3600 m3 1,377,466.00 495,887.76
Besi beton polos 47.4000 kg 13,000.00 616,200.00
Pipa PVC 1 " 0.5000 m1 11,000.00 5,500.00
Pipa porous 4 " 3.0000 m1 62,100.00 186,300.00
Ijuk 30.0000 ikt 7,800.00 234,000.00
Pekerja 2.5000 hr 123,200.00 308,000.00
Tukang batu 3.0000 hr 130,300.00 390,900.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 6,422,380.76
ST16 1 unit - Sumur resapan
Buis beton dia 1 m, t = 90 cm 1.0000 bh 133,304.00 133,304.00
Batu pecah ( 5/7 cm ) 0.1570 m3 251,000.00 39,407.00
Kerikil / split ( 2/3 cm ) 0.1570 m3 363,000.00 56,991.00
Pasir pasang 0.1570 m3 344,200.00 54,039.40
Ijuk 3.0000 ikat 7,800.00 23,400.00
Pekerja 1.2500 hr 123,200.00 154,000.00
Tukang batu 1.2500 hr 130,300.00 162,875.00
Mandor 0.4500 hr 176,000.00 79,200.00
JUMLAH 703,216.40
ST17 1 m1 - Instalasi Pipa PVC 1/2"
Pipa PVC 1/2" 1.2000 m1 6,000.00 7,200.00
Knee PVC 1/2" 0.2000 bh 3,300.00 660.00
Lem Pipa PVC 0.2500 tube 11,300.00 2,825.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang Batu 0.3000 hr 130,300.00 39,090.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 61,215.00
ST17-1 1 m1 - Instalasi Pipa PVC 3/4"
Pipa PVC 3/4" 1.2000 m1 8,200.00 9,840.00
Knee PVC 3/4" 0.2000 bh 4,300.00 860.00
Lem Pipa PVC 0.2500 tube 11,300.00 2,825.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang Batu 0.3000 hr 130,300.00 39,090.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 64,055.00
HARGA
SATUAN
HARGA
SATUAN
ST17-2 1 m1 - Instalasi Pipa PVC 1"

Pipa PVC 1" 1.2000 m1 11,000.00 13,200.00
Knee PVC 1" 0.2000 bh 5,600.00 1,120.00
Lem Pipa PVC 0.2500 tube 11,300.00 2,825.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang Batu 0.3000 hr 130,300.00 39,090.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 67,675.00
ST17-3 1 m1 - PVC 1 ¼"
PVC 1 ¼" 1.2000 m1 11,550.00 13,860.00
Knee PVC 1 ¼" 0.2000 bh 5,880.00 1,176.00
Lem Pipa PVC 0.2500 tube 11,300.00 2,825.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang Batu 0.3000 hr 130,300.00 39,090.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 68,391.00
ST17-4 1 m1 - PVC 2"
PVC 2" 1.2000 m1 23,700.00 28,440.00
Knee PVC 2" 0.2000 bh 14,500.00 2,900.00
Lem Pipa PVC 0.2500 tube 11,300.00 2,825.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang Batu 0.3000 hr 130,300.00 39,090.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 84,695.00
Pipa PVC 3" 1.2000 m1 48,100.00 57,720.00
Knee PVC 3" 0.2000 bh 17,300.00 3,460.00
Lem Pipa PVC 0.2500 tube 11,300.00 2,825.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang Batu 0.3000 hr 130,300.00 39,090.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 114,535.00
Pipa PVC 4" 1.2000 m1 62,100.00 74,520.00
Knee PVC 4" 0.2000 bh 31,200.00 6,240.00
Lem Pipa PVC 0.2500 tube 11,300.00 2,825.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang Batu 0.3000 hr 130,300.00 39,090.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 134,115.00
ST19 1 m1 - Instalasi Pipa PVC 3/4"
Pipa PVC 3/4" 1.2000 m1 8,200.00 9,840.00
Knee PVC 3/4" 0.2000 bh 4,300.00 860.00
Lem Pipa PVC 0.2500 tube 11,300.00 2,825.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang Batu 0.3000 hr 130,300.00 39,090.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 64,055.00
ST20 1 m1 - Instalasi air kotor, dari closet & Floor Drain ke Septictank
Pipa PVC 4" 1.2000 m1 62,100.00 74,520.00
Knee PVC 4" 0.2000 bh 31,200.00 6,240.00
Lem Pipa PVC 0.2500 tube 11,300.00 2,825.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang Batu 0.3000 hr 130,300.00 39,090.00
Mandor 0.0300 hr 176,000.00 5,280.00
JUMLAH 134,115.00
HARGA
SATUAN
ST21 1 bh - Roof drain

Roof drain stainless 1.0000 bh 66,500.00 66,500.00
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang batu 0.1000 hr 130,300.00 13,030.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 81,642.00
1 unit - Rumah Pompa (Pasangan Bata)
Pasang Bata 1:4 2.4000 m2 75,804.84 181,931.62
Plesteran 1:4 4.8000 m2 75,066.00 360,316.80
Acian 4.8000 m2 43,804.00 210,259.20
Besi Plat 15.0000 Kg 13,900.00 208,500.00
Kunci Gembok 1.0000 bh 35,600.00 35,600.00
JUMLAH 996,607.62
PEKERJAAN ASESORIS
AS01 1 bh - Pasang Engsel pintu nilon 4"
Engsel nilon 4" 1.0000 bh 31,200.00 31,200.00
Pekerja 0.0150 hr 123,200.00 1,848.00
Tukang kayu 0.1500 hr 144,100.00 21,615.00
Mandor 0.0075 hr 176,000.00 1,320.00
JUMLAH 55,983.00
AS02 1 bh - Pasang Engsel Bv jendela
Engsel BV 1.0000 bh 112,200.00 112,200.00
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang kayu 0.1000 hr 144,100.00 14,410.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 128,722.00
AS03 1 bh - Pasang hak angin
Hak angin 1.0000 bh 29,800.00 29,800.00
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang kayu 0.1000 hr 144,100.00 14,410.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 46,322.00
AS04 1 bh - Pasang grendel tanam
Grendel tanam 1.0000 bh 87,600.00 87,600.00
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang kayu 0.1000 hr 144,100.00 14,410.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 104,122.00
AS05 1 bh - Pasang kunci + handel pintu
Kunci (I set + handel) 1.0000 bh 193,800.00 193,800.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang kayu 0.2500 hr 144,100.00 36,025.00
Mandor 0.0100 hr 176,000.00 1,760.00
JUMLAH 237,745.00
AS06 1 bh - Pasang Rambuncis
Rambuncis 1.0000 bh 27,100.00 27,100.00
Pekerja 0.0100 hr 123,200.00 1,232.00
Tukang kayu 0.1000 hr 144,100.00 14,410.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 43,622.00
PEKERJAAN SARANA LUAR
SL01 1 m1 - Saluran buis beton 1/2 dia. 20 cm tanpa tulangan
Buis beton 1/2 dia. 20 cm 1.0250 m1 57,400.00 58,835.00
Pasir urug 0.1200 m3 217,800.00 26,136.00
Pasir pasang 0.0540 m3 344,200.00 18,586.80
Semen PC ( 50 kg ) 0.0270 zak 67,300.00 1,817.10
Pekerja 0.0750 hr 123,200.00 9,240.00
Tukang batu 0.0500 hr 130,300.00 6,515.00
Mandor 0.0125 hr 176,000.00 2,200.00
JUMLAH 123,329.90
HARGA
SATUAN
SL02 1 m1 - Saluran tertutup buis beton dia. 30 cm tanpa tulangan

Buis beton dia. 30 cm 1.0250 m1 172,500.00 176,812.50
Pasir urug 0.1200 m3 217,800.00 26,136.00
Pasir pasang 0.0540 m3 344,200.00 18,586.80
Semen PC ( 50 kg ) 0.0270 zak 67,300.00 1,817.10
Pekerja 0.0750 hr 123,200.00 9,240.00
Tukang batu 0.0500 hr 130,300.00 6,515.00
Mandor 0.0125 hr 176,000.00 2,200.00
JUMLAH 241,307.40
SL04 1 m2 - Paving block t = 6 cm
Paving block t = 6 cm K.250 1.0250 m2 92,000.00 94,300.00
Abu batu 0.0250 m3 237,500.00 5,937.50
Pekerja 0.1500 hr 123,200.00 18,480.00
Tukang batu 0.0500 hr 130,300.00 6,515.00
Mandor 0.0030 hr 176,000.00 528.00
JUMLAH 125,760.50
Abu batu 0.0250 m3 237,500.00 5,937.50
Pekerja 0.1500 hr 123,200.00 18,480.00
Tukang batu 0.0500 hr 130,300.00 6,515.00
Mandor 0.0030 hr 176,000.00 528.00
JUMLAH 135,908.00
Abu batu 0.0250 m3 237,500.00 5,937.50
Pekerja 0.1500 hr 123,200.00 18,480.00
Tukang batu 0.0500 hr 130,300.00 6,515.00
Mandor 0.0030 hr 176,000.00 528.00
JUMLAH 181,520.50
SL05 1 m2 - Grass block t = 6 cm
Grass block t = 6 cm 1.0000 m2 126,200.00 126,200.00
Pasir beton 0.0250 m3 356,800.00 8,920.00
Pekerja 0.1500 hr 123,200.00 18,480.00
Tukang batu 0.0500 hr 130,300.00 6,515.00
Mandor 0.0030 hr 176,000.00 528.00
JUMLAH 160,643.00
SL06 1 m1 - Kanstin abu - abu 10.20.40 - K.250
Kanstin abu - abu 10.20.40 - K.250 1.0000 m2 67,700.00 67,700.00
Pasir pasang 0.1500 m3 356,800.00 53,520.00
Semen PC ( 50 kg ) 0.2500 zak 67,300.00 16,825.00
Pekerja 0.0500 hr 123,200.00 6,160.00
Tukang batu 0.0184 hr 130,300.00 2,397.52
Mandor 0.00960 hr 176,000.00 1,689.60
JUMLAH 148,292.12
SL07 1 m1 - Pagar beton precast t = 2.00 m
Pasir beton 0.0150 m3 356,800.00 5,352.00
Semen 0.2250 zak 67,300.00 15,142.50
Kolom pagar precast t = 2m 0.5000 bh 463,400.00 231,700.00
Tinggi pagar 5 panel/ 2 m, panjang kolom 3 m, mutu beton K225 2.0000 bh 214,500.00 429,000.00
Pekerja 0.6000 hr 123,200.00 73,920.00
Tukang batu 0.3500 hr 130,300.00 45,605.00
Mandor 0.0350 hr 176,000.00 6,160.00
JUMLAH 811,615.20
HARGA
SATUAN

Pasir beton 0.0150 m3 356,800.00 5,352.00
Semen 0.2250 zak 67,300.00 15,142.50
Kolom pagar precast t = 2,4m 0.5000 bh 520,300.00 260,150.00
Tinggi pagar 6 panel/ 2.4 m, pjang kolom 3.5 m, mutu beton K225 2.5000 bh 214,500.00 536,250.00
Pekerja 0.6000 hr 123,200.00 73,920.00
Tukang batu 0.3500 hr 130,300.00 45,605.00
Mandor 0.0350 hr 176,000.00 6,160.00
JUMLAH 947,315.20
Pasir beton 0.0150 m3 356,800.00 5,352.00
Semen 0.2250 zak 67,300.00 15,142.50
Kolom pagar precast t = 2,4m 0.5000 bh 520,300.00 260,150.00
Tinggi pagar 7 panel/ 2.4 m, pjang kolom 3.5 m, mutu beton K225 2.8000 bh 214,500.00 600,600.00
Pekerja 0.6000 hr 123,200.00 73,920.00
Tukang batu 0.3500 hr 130,300.00 45,605.00
Mandor 0.0350 hr 176,000.00 6,160.00
JUMLAH 1,011,665.20
1 m1 - Pasang Kawat Berduri 6 Lajur Tiang Besi Siku 4x4 Finish Cat
Kawat Duri 30 m 0.2000 Roll 84,200.00 16,840.00
Besi Siku 4x4 2.4167 Kg 9,100.00 21,991.67
Kawat Las Listrik 0.2500 Dus 54,000.00 13,500.00
Cat Kayu/Besi Setara Glotek 0.1667 Kg 66,300.00 11,050.00
Pengelasan 12.0000 cm 2,300.00 27,600.00
Pekerja 0.1250 hr 123,200.00 15,400.00
Tukang Besi 0.1250 hr 144,100.00 18,012.50
Kepala Tukang Besi 0.0125 hr 155,100.00 1,938.75
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 130,732.92
1 m2 - Pekerjaan Pintu type JL1 SMPN 30
frame Hollow 60mmx60mm 7.5500 cm 175,400.00 1,324,270.00
Lover Steel Hollow 20x40 1.5000 cm 94,800.00 142,200.00
Pengelasan & Pengecatan 1.0000 ls 51,500.00 51,500.00
Ongkos pasang Pagar Besi 1.0000 ls 25,600.00 25,600.00
JUMLAH 1,543,570.00
1 m2 - Pekerjaan Pintu type JL2 SMPN 30
Lover Steel Hollow 20x40 2.5000 cm 94,800.00 237,000.00
JUMLAH 1,822,540.00
1 m2 - Pekerjaan Pintu type PG 1 SMPN 30
Kusen Alumunium warna ukuran 4" x 1 3/4" 6.8000 ls 117,100.00 796,280.00
Lover Steel Hollow 20x40 36.4000 cm 70,100.00 2,551,640.00
JUMLAH 4,944,020.00
1 m2 - Pekerjaan Pintu type PG 2 SMPN 30
Kusen Alumunium warna ukuran 4" x 1 3/4" 8.8900 m1 117,100.00 1,041,019.00
Lover Steel Hollow 20x40 21.2000 cm 70,100.00 1,486,120.00
JUMLAH 2,615,620.00
1 m2 - Pekerjaan Plat besi 4 mm ikatan besi ulir dia. 13 mm
Plat besi 40mm tebal 4mm 15.4000 kg 70,100.00 1,079,540.00
Besi Ulir 13mm 2.0800 kg 13,500.00 28,080.00
JUMLAH 1,473,520.00
HARGA
SATUAN
1 unit - Pagar Pintu Besi Galvanis (PG 1)

Besi Bulat Galvanis 2 " Inch 93.3792 kg 39,400.00 3,679,140.48
Besi Bulat Galvanis 1 1/2 " Inch 84.1340 kg 26,100.00 2,195,897.40
Besi Polos 12mm 16.3392 kg 13,000.00 212,409.60
Besi Slink 3.2207 kg 86,500.00 278,594.01
Grendel besi + Kunci 1.0000 set 79,800.00 79,800.00
Engsel Besi Bulat 2.0000 set 40,000.00 80,000.00
Pengelasan 1.0000 ls 199,600.00 199,600.00
JUMLAH 6,891,741.49
1 m2 - Pagar Pintu Besi Galvanis (PG 1)
Besi Bulat Galvanis 2 " Inch 8.2200 kg 39,400.00 323,868.00
Besi Bulat Galvanis 1 1/2 " Inch 14.3840 kg 26,100.00 375,422.40
Besi Polos 12mm 2.8416 kg 13,000.00 36,940.80
Besi Slink 0.3085 kg 13,000.00 4,010.50
Pengelasan 20.0000 cm 2,300.00 46,000.00
JUMLAH 786,241.70
1 unit - Aksesoris Pintu Besi Galvanis
Besi slot + dudukan besi 10 mm 2.0000 bh 33,200.00 66,400.00
JUMLAH 392,500.00
1 unit - Pagar Pintu Besi Galvanis (PG 2)
Besi Bulat Galvanis 2 " Inch 103.5720 kg 39,400.00 4,080,736.80
Besi Bulat Galvanis 1 1/2 " Inch 167.0900 kg 26,100.00 4,361,049.00
Besi Polos 12mm 13.0536 kg 13,000.00 169,696.80
Roda Besi 4.0000 bh 86,500.00 346,000.00
Pengelasan 1.0000 ls 199,600.00 199,600.00
JUMLAH 9,443,182.60
1 m2 - Pagar Pintu Besi Galvanis (PG 2)
Besi Bulat Galvanis 2 " Inch 12.1137 kg 39,400.00 477,279.16
Besi Bulat Galvanis 1 1/2 " Inch 19.5427 kg 26,100.00 510,064.21
Besi Polos 12mm 1.5267 kg 13,000.00 19,847.58
Roda Besi 0.4678 bh 86,500.00 40,467.84
Pengelasan 0.1170 ls 199,600.00 23,345.03
JUMLAH 1,104,465.80
HARGA
SATUAN
SL09 1 unit - Pembuatan Logo Kota Tangerang

Bahan 1.0000 ls 2,196,100.00 2,196,100.00
Pekerja 1.0000 hr 123,200.00 123,200.00
Tukang Besi 1.0000 hr 144,100.00 144,100.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 2,472,200.00
SL10 1 unit - Pembuatan Huruf Stainless 20 cm
Bahan 1.0000 ls 322,100.00 322,100.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang Besi 0.7000 hr 144,100.00 100,870.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 468,730.00
SL11 1 unit - Pembuatan Huruf Stainless 15 cm
Bahan 1.0000 ls 219,600.00 219,600.00
Pekerja 0.3000 hr 123,200.00 36,960.00
Tukang Besi 0.7000 hr 144,100.00 100,870.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 366,230.00
SL12 1 m3 - Urugan Tanah Merah Taman
Tanah Urug 1.0000 m3 242,000.00 242,000.00
Pekerja 0.5000 hr 123,200.00 61,600.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 312,400.00
PEKERJAAN TANAMAN
PT05 1 pohon - Rumput Gajah Mini
Rumput Gajah Mini 1.0500 m2 25,000.00 26,250.00
Pekerja 0.0100 hr 123,200.00 1,232.00
Mandor 0.0020 hr 176,000.00 352.00
JUMLAH 27,834.00
PT05 1 pohon - Pohon Jakaranda
Jakaranda (Jacaranda acutifolia) 1.0000 phn 200,000.00 200,000.00
Tukang taman 0.5000 hr 123,200.00 61,600.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 270,400.00
PT05 1 pohon - Pohon ketapang
ketapang 1.0000 phn 150,000.00 150,000.00
Tukang taman 0.5000 hr 123,200.00 61,600.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 220,400.00
PT05 1 pohon - Pohon Kiara Payung
Kiara Payung 1.0000 phn 150,000.00 150,000.00
Tukang taman 0.5000 hr 123,200.00 61,600.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 220,400.00
PT05 1 pohon - Pohon Trembesi
Trembesi 1.0000 phn - -
Tukang taman 0.5000 hr 123,200.00 61,600.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 70,400.00
PT05 1 pohon - Pohon Biola Cantik
Biola Cantik 1.0000 phn - -
Tukang taman 0.5000 hr 123,200.00 61,600.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 70,400.00
PEKERJAAN MEKANIKAL ELEKTRIKAL
ME01 1 Titik - Instalasi Lampu (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 15,400.00 77,000.00
Klem kabel 0.2500 dus 10,700.00 2,675.00
Pipa PVC AW 1/2" 2.0000 m 6,200.00 12,400.00
Pembantu Instalator 0.3715 hr 129,800.00 48,220.70
HARGA
SATUAN
Instalator 0.1050 hr 144,100.00 15,130.50

Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 156,306.20
ME02 1 Titik - Instalasi Saklar/Stop Kontak dan AC (kabel NYM 3x2,5 mm)
Kabel NYM 3x2.5 mm 5.0000 m 15,400.00 77,000.00
Klem kabel 0.2500 dus 10,700.00 2,675.00
Pipa PVC AW 1/2" 2.0000 m 6,200.00 12,400.00
Instalator 0.1050 hr 144,100.00 15,130.50
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 156,306.20
ME03 1 bh - Pasang Saklar Tunggal
Saklar tunggal 1.0000 bh 17,500.00 17,500.00
Instalator 0.1500 hr 144,100.00 21,615.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 72,445.00
ME04 1 bh - Pasang Saklar Ganda
Saklar ganda 1.0000 bh 20,900.00 20,900.00
Instalator 0.1500 hr 144,100.00 21,615.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 75,845.00
ME05 1 bh - Pasang Stop Kontak
Stop Kontak 1.0000 bh 20,300.00 20,300.00
Instalator 0.1500 hr 144,100.00 21,615.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 75,245.00
ME06 1 bh - Pasang Stop Kontak AC
Stop Kontak AC 1.0000 bh 65,200.00 65,200.00
Instalator 0.1500 hr 144,100.00 21,615.00
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 120,145.00
ME07 1 set - Panel PP-LP01, 40X60 cm2
Alat dan bahan 1.0000 ls 969,200.00 969,200.00
Instalator 2.0000 hr 144,100.00 288,200.00
Mandor 1.0000 hr 176,000.00 176,000.00
JUMLAH 1,822,800.00
HARGA
SATUAN
ME08 1 bh - Lampu TL 1 x 36 watt setara philips (inbouw) termasuk bahan komplit

Lampu TL 1 x 36 watt, armatur, komplit philips 1.0000 bh 73,200.00 73,200.00
Pembantu instalator 0.3132 hr 129,800.00 40,653.36
Instalator 0.1045 hr 144,100.00 15,058.45
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 129,791.81
ME08 1 bh - Lampu TKI 2 x 18 watt setara philips (inbouw) termasuk bahan komplit
Lampu TKI 2 x 18 watt, armatur, komplit philips 1.0000 bh 350,400.00 350,400.00
Instalator 0.1045 hr 144,100.00 15,058.45
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 406,991.81
ME09 1 bh - Lampu SL 18 watt termasuk bahan komplit
Lampu SL 18 watt, komplit philips 1.0000 bh 43,500.00 43,500.00
Fitting keramik 1.0000 bh 7,300.00 7,300.00
Instalator 0.1045 hr 144,100.00 15,058.45
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 107,391.81
ME10 1 Bh - Lampu Baret Kotak 22 watt
Lampu baret kotat 22 watt, komplit philips 1.0000 bh 203,100.00 203,100.00
Instalator 0.1050 hr 144,100.00 15,130.50
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 248,627.02
ME11 1 Bh - Lampu downlight
Lampu downlight + Accecories 1.0000 bh 54,400.00 54,400.00
Lampu SL 18 watt, setara philips 1.0000 bh 43,500.00 43,500.00
Instalator 0.1045 hr 144,100.00 15,058.45
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 143,614.57
ME12 1 Bh - Lampu PLC 13 watt
Lampu PLC 13 watt 1.0000 bh 43,500.00 43,500.00
Instalator 0.1045 hr 144,100.00 15,058.45
Mandor 0.0050 hr 176,000.00 880.00
JUMLAH 100,091.81
ME17 1 Kwh - Penyambungan daya
Penyambungan daya 1.0000 ls 1,100.00 1,100.00
Instalator 0.0010 hr 144,100.00 144.10
Mandor 0.0001 hr 176,000.00 17.60
JUMLAH 1,261.70
DIBULATKAN 1,261.00
PEKERJAAN PINTU DAN JENDELA
PJ02 1 unit - Kusen dan daun pintu kayu kamper samarinda oven (pintu dobel)
Kusen kayu kamper samarinda oven 0.0886 m1 19,847,110.00 1,759,446.30
Daun pintu kayu kamper samarinda oven 3.8540 m2 1,198,410.00 4,618,672.14
Engel pintu 3.0000 psg 31,200.00 93,600.00
kunci dobel slaag 2.0000 psg 263,700.00 527,400.00
JUMLAH 6,999,118.44
PJ03 1 unit - Kusen Pintu/Jendela Kayu Kls I
Balok Kayu Kamper Samarinda Oven : 1.1000 m3 14,530,100.00 15,983,110.00
Paku biasa sedang/ besar 1.2500 kg 18,600.00 23,250.00
Lem Kayu Fox (1Kg) 1.0000 kg 22,600.00 22,600.00
Pekerja 7.0000 hr 123,200.00 862,400.00
Tukang Kayu 21.0000 hr 144,100.00 3,026,100.00
Kepala tukang Kayu 2.1000 hr 159,500.00 334,950.00
JUMLAH 20,314,010.00
PJ03 1 unit - Pek. Daun Pintu Multiplek 9 mm rangka kayu (90X210 cm)
Papan Kayu Kamper Samarinda Oven3 x 30 x 40 0.0315 m 14,634,900.00 460,999.35
HARGA
SATUAN
Multiplek ukr. 122 x 244 x 9 mm 1.2698 lbr 149,700.00 190,092.05

Lem Kayu Fox (1Kg) 0.0500 kg 22,600.00 1,130.00
Paku Triplek 0.0500 kg 18,600.00 930.00
Pekerja 1.0000 hr 123,200.00 123,200.00
Tukang Kayu 1.0000 hr 144,100.00 144,100.00
JUMLAH 955,861.40
PJ03 1 unit - Pasang jalusi mati kusen kayu Kls I Dan II
Papan Kayu Kamper Samarinda Oven 0.0280 m3 14,634,900.00 409,777.20
Pekerja 0.6700 hr 123,200.00 82,544.00
Tukang Kayu 2.0000 hr 144,100.00 288,200.00
JUMLAH 875,101.20
PJ03 1 unit - Pintu P1 (kusen+daun kayu kamper,uk: 1700x2900)
Kusen Pintu Kayu Kamper Samarinda 0.0648 buah 20,314,010.00 1,316,347.85
Daun pintu panel kayu kamper samarinda 1.8900 m2 955,861.00 1,806,577.29
Pasang jalusi kayu 0.5400 m2 875,101.00 472,554.54
Pasang Kunci 1.0000 unit 237,745.00 237,745.00
Pasang Engsel Pintu + Stel Daun Pintu 3.0000 Bh 55,983.00 167,949.00
JUMLAH 4,001,173.68
PJ03 1 unit - Kusen Dan Daun Pintu Multiplex 9 mm Lapis HPL (P2)
Kusen Pintu/Jendela Kayu Kls I 0.0558 buah 20,314,010.00 1,133,521.76
Pek. Daun Pintu Multiplek 9 mm rangka kayu (90X210 cm) 1.8900 m2 955,861.00 1,806,577.29
Pasang Kunci + Handle Pintu (Lengkap) 1.0000 unit 237,745.00 237,745.00
HPL 2.0000 Lembar 199,900.00 399,800.00
JUMLAH 3,745,593.05
PJ03 1 unit - Kusen Dan Daun Pintu Multiplex 9 mm Lapis HPL (P3)
Kusen Pint 0.0810 buah 20,314,010.00 1,645,434.81
Pek. Daun Pintu Multiplek 9 mm rangka kayu (90X210 cm) 3.3600 m2 955,861.00 3,211,692.96
Pasang jalusi mati kusen kayu Kls I Dan II 0.9600 m2 875,101.00 840,096.96
Pasang Kunci + Handle Pintu (Lengkap) 1.0000 unit 237,745.00 237,745.00
Kunci Slot Tanam 2.0000 bh 87,600.00 175,200.00
HPL 4.0000 Lembar 199,900.00 799,600.00
JUMLAH 7,245,667.73
PJ03 1 unit - Pintu Geser Multipleks 18 mm Lapis HPL Penutup Bawah Meja Washtafel + Rel Geser
Multiplek ukr. 122 x 244 x 18 mm 0.3359 m2 149,700.00 50,288.90
HPL 0.5291 Lembar 199,900.00 105,767.20
Lem Kayu Fox (1Kg) 0.5000 Kg 22,600.00 11,300.00
Rel Lemari Geser 2.0000 m 35,000.00 70,000.00
Pekerja 0.5000 hr 123,200.00 61,600.00
Tukang Kayu 0.5000 hr 144,100.00 72,050.00
JUMLAH 404,611.10
PJ03 1 unit - Jendela J1
Kusen Alumunium Natural Ukuran 4" x 1 1/2 mm Alexindo 12.1000 m 117,100.00 1,416,910.00
Jendela alumunium casement 1.9200 m2 144,900.00 278,208.00
Lover Alumunium setara Alexindo 1.4400 m2 563,600.00 811,584.00
Pasang kaca 6 mm (Bening) 1.4700 m2 150,800.00 221,676.00
Sealant 17.0000 m 24,600.00 418,200.00
Engsel Jendela Casemen 16" 3.0000 set 112,200.00 336,600.00
Pekerja / knek 2.0000 hr 123,200.00 246,400.00
Tukang Besi 3.0000 hr 144,100.00 432,300.00
JUMLAH 4,234,808.00
HARGA
SATUAN
Jendela alumunium casement 1.2800 m2 144,900.00 185,472.00
Lover Alumunium setara Alexindo 0.9600 m2 563,600.00 541,056.00
Sealant 12.2000 m 24,600.00 300,120.00
Engsel Jendela Casemen 16" 2.0000 set 112,200.00 224,400.00
Pekerja / knek 1.0000 hr 123,200.00 123,200.00
Tukang Besi 2.0000 hr 144,100.00 288,200.00
JUMLAH 3,023,997.00
PJ03 1 unit - Jendela J2 SMPN 30
Kaca polos 6mm 2.2632 m2 150,800.00 341,290.56
Rangka Jendela Alumunium 6.6600 m1 117,100.00 779,886.00
Accessories 1.0000 set 112,200.00 112,200.00
Upah pasang 1.0000 m2 144,900.00 144,900.00
JUMLAH 2,505,949.56
PJ03 1 unit - Jendela J4 SMPN 30
Kosen Alumunium 3.6000 m1 117,100.00 421,560.00
Upah Pasang Kaca 0.3025 m2 123,200.00 37,268.00
rangka jendela alumunium 3.2200 m1 144,900.00 466,578.00
Kaca 6 mm, reyben 0.3025 m2 150,800.00 45,617.00
JUMLAH 971,023.00
PJ03 1 unit - BV
Kusen Alumunium Natural Ukuran 4" x 1 1/2 mm Alexindo 7.4000 m 117,100.00 866,540.00
Sealant 16.8000 m 24,600.00 413,280.00
Pekerja / knek 1.0000 hr 123,200.00 123,200.00
Tukang Besi 1.0000 hr 144,100.00 144,100.00
JUMLAH 1,793,106.00
PJ03 1 unit - BV 1 SMPN 30
Kaca 6 mm, reyben 0.3025 m2 150,800.00 45,617.00
JUMLAH 387,345.00
PJ03 1 unit - BV 2 SMPN 30
Kaca 6 mm, polos 0.4550 m2 150,800.00 68,614.00
JUMLAH 482,996.00
PJ03 1 unit - Pintu Tempered t=12mm (kelurahan)
Pintu Kaca+kaca Frameless Tempered 12mm 6.60 m2 975,600.00 6,438,960.00
Floor Hings, Ex. Dexon 2.00 Set 1,452,000.00 2,904,000.00
Pasang Fitch Fitting Komplit, Ex. Dexon 1.00 Set 907,500.00 907,500.00
Handle Stainless 2.00 Psg 193,800.00 387,600.00
pasang "u" aluminium 18.64 m1 80,000.00 1,491,200.00
Upah kerja + pasang 1.00 Unit 850,000.00 850,000.00
JUMLAH 12,979,260.00
PJ03 1 unit - Pintu Tralis
Besi Beton Ulir 13.4680 Kg 13,500.00 181,818.00
Besi Siku 4x4 16.6750 Kg 9,100.00 151,742.50
Gembok 60mm merk AXEL 1.0000 bh 35,600.00 35,600.00
Engsel Tanam Besi 2.0000 Bh 112,200.00 224,400.00
Pekerja / knek 1.0000 hr 123,200.00 123,200.00
Tukang Besi 1.0000 hr 144,100.00 144,100.00
HARGA
SATUAN
Mesin Las Listrik 18 PK 1.0000 ls 199,600.00 199,600.00

JUMLAH 1,139,159.97
HARGA
SATUAN

Kusen Alumunium warna ukuran 4" x 1 3/4" 8.8900 m1 146,400.00 1,301,496.00
Frame Alumunium warna ukuran 4" x 1 3/4" 6.0000 m1 144,900.00 869,400.00
Jalusi aluminium warna 7.5000 m1 563,600.00 4,227,000.00
Engsel jendela 2.0000 psg 112,200.00 224,400.00
Pasangan kaca polos, t= 5 mm 0.9800 m2 150,800.00 147,784.00
Karet dan sealent 6.0000 m1 24,600.00 147,600.00
Fisher 8.0000 bh 400.00 3,200.00
Upah potong kaca 0.9800 m2 60,500.00 59,290.00
Upah pasang + aksesories 1.0000 unit 192,500.00 192,500.00
JUMLAH 7,172,670.00
1 unit - Jendela type J1' smpn 30
Kosen Alumunium 6.9600 m1 146,400.00 1,018,944.00
Kaca 6 mm, polos 1.0800 m2 150,800.00 162,864.00
JUMLAH 2,143,188.00
1 unit - Jendela type JS smpn 30
Alum sheet 0.4410 m2 563,600.00 248,547.60
JUMLAH 1,734,039.60
1 unit - Jendela type JK smpn 30
JUMLAH 942,888.25
PJ04 1 unit - Jendela atas pintu
Daun jendela kayu kamper samarinda oven 0.0060 m3 14,634,900.00 87,809.40
Engsel jendela 2.0000 psg 112,200.00 224,400.00
Hak angin 2.0000 bh 29,800.00 59,600.00
Tukang kayu 0.6500 hr 144,100.00 93,665.00
Upah potong kaca 0.2400 m2 60,500.00 14,520.00
Upah pasang + aksesories 1.0000 unit 192,500.00 192,500.00
JUMLAH 708,686.40
PJ05 1 unit - Kusen dan daun pintu kayu kamper samarinda oven (km/wc)
Kusen kayu kamper samarinda oven 0.0040 m3 19,847,110.00 78,594.56
Daun pintu kayu kamper samarinda oven 1.8860 m2 1,198,410.00 2,260,201.26
Engel pintu 1.5000 psg 31,200.00 46,800.00
kunci dobel slaag 1.0000 bh 263,700.00 263,700.00
Daun jendela atas pintu 1.0000 unit 708,686.00 708,686.00
JUMLAH 3,357,981.82
PJ06 1 unit - Teralis besi galpanis 4x4x1.6 bingkai besi galpanis Ø 2 inch
Besi galpanis Ø 2 inch 4.5000 m' 99,800.00 449,100.00
galpanis 4x4 tbl = 1.6 mm 1.0500 btg 212,900.00 223,545.00
Zinckromate 2.5500 ls 21,100.00 53,805.00
Pengecatan 0.6500 kg 97,590.00 63,433.50
Pekerja 0.8500 hr 123,200.00 104,720.00
Tukang besi 0.9500 hr 144,100.00 136,895.00
Mandor 0.0500 hr 176,000.00 8,800.00
JUMLAH 1,040,298.50
HARGA
SATUAN
1 m2 - Pas. GRC Rangka Hollow dudukan Logo dan huruf

GRC Board 6 mm 0.4300 lbr 108,900.00 46,827.00
Rangka Hollow 40x40x0,7 6.9000 btg 34,600.00 238,740.00
Paku Riffet 0.3500 doz 400.00 140.00
Drywall screw 0.0400 doz 81,600.00 3,264.00
Cotton Tape 0.0520 roll 4,800.00 249.60
Pekerja 0.3980 hr 123,200.00 49,033.60
Tukang Kayu 0.3740 hr 144,100.00 53,893.40
Mandor 0.0700 hr 176,000.00 12,320.00
JUMLAH 406,997.20
1 m1 - Hand railing pipa stainless tangga & selasar
Besi Pipa stainless dia. 2" 1.1000 m1 128,100.00 140,910.00
Pengelasan dengan argon 2.5000 cm 2,300.00 5,750.00
Pekerja 0.3550 hr 123,200.00 43,736.00
Tukang besi 0.8875 hr 144,100.00 127,888.75
Mandor 0.5330 hr 176,000.00 93,808.00
JUMLAH 412,092.75
1 m2 - Bak Taman
Pasang Bata Merah 1/2 bata ad. 1 : 4 1.0000 m2 124,997.00 124,997.00
Plesteran 1 : 4 tebal 15 cm 1.0000 m2 75,066.00 75,066.00
JUMLAH 200,063.00
1 unit - Bak kontrol 30x30 cm
JUMLAH 133,549.68
1 unit - Bak Sampah 100x100x60 cm + Tutup Cheker Plate
Acian 4.8000 m2 43,804.00 210,259.20
Beton Site Mix 1 : 2 : 3 0.1041 m3 1,539,948.00 160,246.99
Baja Tulangan Polos 13.0075 kg 18,268.00 237,621.01
Bekisting Sloof Multipleks 9 mm, 2x Pakai 1.0406 m2 238,846.00 248,543.15
Cheker Plat 3.0000 kg 13,900.00 41,700.00
JUMLAH 1,030,815.79
1 m2 - Pasang Tangga Besi Maintenance + Tutup Manhole Plat Besi + Gembok + Finish Cat
Pipa Besi BSP 2" 2.0000 Btg 865,100.00 1,730,200.00
Besi Plat 14.0000 Kg 13,900.00 194,600.00
Besi Siku 4x4 9.6667 Kg 9,100.00 87,966.67
Gembok 60mm merk AXEL 1.0000 bh 35,600.00 35,600.00
Pengelasan 4.0000 jam 57,900.00 231,600.00
Pekerja 0.5000 hr 123,200.00 61,600.00
Tukang besi 0.5000 hr 144,100.00 72,050.00
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 2,476,921.67
1 m2 - Bongkar Paving Block
Pekerja 0.0800 hr 123,200.00 9,856.00
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 14,256.00
1 m2 - Bongkar Pagar Precast
Pekerja 0.1000 hr 123,200.00 12,320.00
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 16,720.00
1 pohon - Pindah Tanam Pohon
Pekerja 0.5000 hr 123,200.00 61,600.00
Mandor 0.1000 hr 176,000.00 17,600.00
JUMLAH 79,200.00
BK01 1 m3 - Bongkar struktur bangunan (manual)
HARGA
SATUAN
Pekerja 2.3520 hr 123,200.00 289,766.40

Mandor 0.0388 hr 176,000.00 6,828.80
JUMLAH 296,595.20
BK02 1 m3 - Bongkar struktur Bangunan ( dengan alat berat )
Pekerja 1.9600 hr 123,200.00 241,472.00
Mandor 0.0323 hr 176,000.00 5,684.80
Kompresor kap.400 - 6500 ltr/menit 0.1000 jam 100,900.00 10,090.00
Jack Hammer 0.1000 set 30,900.00 3,090.00
JUMLAH 260,336.80
BK03 1 m2 - Bongkar dinding bata merah
Pekerja 0.1000 hr 123,200.00 12,320.00
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 16,720.00
BK04 1 m2 - Bongkar lantai keramik
Pekerja 0.0800 hr 123,200.00 9,856.00
Mandor 0.0250 hr 176,000.00 4,400.00
JUMLAH 14,256.00
BK05 1 m2 - Bongkar genteng
Pekerja 0.0400 hr 123,200.00 4,928.00
Mandor 0.0100 hr 176,000.00 1,760.00
JUMLAH 6,688.00
DIBULATKAN 6,688.00
BK06 1 m2 - Bongkar rangka atap
Pekerja 0.2000 hr 123,200.00 24,640.00
Tukang kayu 0.0550 hr 144,100.00 7,925.50
Mandor 0.0102 hr 176,000.00 1,795.20
JUMLAH 34,360.70
BK07 1 m2 - Bongkar plafond
Pekerja 0.1250 hr 123,200.00 15,400.00
Mandor 0.0500 set 176,000.00 8,800.00
JUMLAH 24,200.00
BK08 1 m2 - Bongkar Kusen
Pekerja 0.3300 hr 123,200.00 40,656.00
Mandor 0.0330 hr 176,000.00 5,808.00
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 47,464.00
BK09 1 m2 - Pekerjaan kupasan dinding
Pekerja 0.0500 hr 123,200.00 6,160.00
Mandor 0.0250 hr 176,000.00 4,400.00
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 11,560.00
BK10 1 m2 - Bongkar pintu besi
Pekerja 0.3300 hr 123,200.00 40,656.00
Mandor 0.0330 hr 176,000.00 5,808.00
Alat bantu 2.0000 set 1,000.00 2,000.00
JUMLAH 48,464.00
BK11 1 m1 - Bongkaran karpusan genteng morando glasur
Pekerja 0.0500 hr 123,200.00 6,160.00
Mandor 0.0225 hr 176,000.00 3,960.00
Alat bantu 1.0000 set 1,000.00 1,000.00
JUMLAH 11,120.00
BK12 1 m1 - Bongkaran listplank 3 / 30 + 3 / 15 kayu kamper banjar
Pekerja 0.0840 hr 123,200.00 10,348.80
Tukang kayu 0.1680 hr 144,100.00 24,208.80
Mandor 0.0216 hr 176,000.00 3,801.60
JUMLAH 38,359.20
BK13 1 kg - Bongkar konstruksi gording besi
Pekerja 0.0600 hr 123,200.00 7,392.00
Tukang besi 0.0045 hr 144,100.00 648.45
HARGA
SATUAN
Mandor 0.0025 hr 176,000.00 440.00

Erection 1.0000 kg 1,300.00 1,300.00
JUMLAH 9,780.45
DIBULATKAN 9,780.00
DAFTAR HARGA
UPAH DAN BAHAN / MATERIAL
HARGA
NO. NAMA BAHAN/MATERIAL SATUAN
SATUAN TAHUN
1 2 3 4
I PASIR DAN BATU
Abu Batu/Screening 5 mm 237,500.00 m3
Batu Belah Pondasi 286,600.00 m3
Batu Pecah/Split ukr. 2 - 3 cm 363,000.00 m3
Batu Pecah/Split ukr. 3 - 4 cm 163,300.00 m3
Macadam/Steel Slag ukr. 5 - 7 cm 251,000.00 m3
Pasir Beton 356,800.00 m3
Pasir pasang 344,200.00 m3
Pasir urug darat 217,800.00 m3
Sirtu 233,800.00 m3
Tanah Merah 242,000.00 m3
Batu Tempel Hitam 169,400.00 m2
Plastik cor 5,300.00 m2
II PAVING BLOCK
Paving Block K 250 Tebal 6 Abu-abu 92,000.00 m2
Grass Block uk. 20.40.6 cm 126,200.00 m2
Kastin Abu-abu ukr. 10.20.40 K 250 67,700.00 m1
III PAGAR PRECAST

Panel precast t : 40 cm p : 2.4 m , mutu beton K225 214,500.00 bh
Kolom pagar precast t = 3 m, mutu beton K225 463,400.00 bh
Kolom pagar precast t = 3.5 m, mutu beton K225 520,300.00 bh
-
IV SEMEN DAN KAPUR
Bata merah 600.00 bh
Bata Ringan / Hebel 8,400.00 bh
Rooster Beton 20 x 20 x 7 cm 12,400.00 bh
Rooster keramik uk, 20 x 20 cm 28,400.00 bh
Rooster Beton uk, 20 x 40 cm 16,300.00 bh
Rooster keramik uk, 20 x 40 cm 50,500.00 bh
Glass block 26,600.00 bh
Semen Tiga Roda 50 kg 67,300.00 zak
Semen Warna 15,100.00 kg
Semen Instan (mortar) (40kg) 191,700.00 zak
Compound Jaya (20 Kg) 74,400.00 zak
Mortar 96,500.00 zak
Compound 67,700.00 zak
Floor hardener 7,000.00 kg
HARGA
SATUAN TAHUN
1 2 3 4
V KAYU & PLAFOND
Kaso kayu Meranti Jambi/Palembang - 400 cm 3,569,500.00 m3
Balok Kayu Meranti Jambi/palembang - 400 cm 3,932,500.00 m3
Balok Kayu Kamper Samarinda Oven : 6x15x400 cm 14,530,100.00 m3
Papan Kayu Kamper Samarinda Oven : 3x30x400 cm 14,634,900.00 m3
Papan Kayu Terentang - 400 cm 2,817,300.00 m3
Dolken Ø 8 - 10 cm ukr. 350 - 400 cm 30,200.00 btg
List Gypsum 7 cm 14,500.00 m1
List Gypsum 10 cm 18,100.00 m1
List profil kamper 8,700.00 m1
Gypsum Jaya 9 mm (122 mm x 244 mm) 79,700.00 lbr
GRC Board t = 4 mm 108,900.00 lbr
Kusen dan Daun Pintu PVC ukuran standar 334,600.00 Unit
Multiplek ukr. 122 x 244 x 9 mm 149,700.00 lbr
Teakwood ukr. 122 x 244 x 4 mm 111,300.00 lbr
Triplek ukr. 122 x 244 x 4 mm 79,200.00 lbr
Formika 108,200.00 lbr
Plafon Gyptile 60 x 60 (Material + Rangka Main Tee + Cross Tee + Terpasang) 177,000.00 m2
Acoustik 60x60 cm (terpasang) 288,300.00 m2
Papan kayu 3x30cm (listplank) 53,600.00 m1
Lem Kayu Putih 22,600.00 Kg
Cotton Tape 4,800.00 rol
-
VI READYMIX
Readymix beton K-225 tanpa pompa 969,500.00 m3
Readymix beton K-250 tanpa pompa 996,700.00 m3
Readymix beton K-300 tanpa pompa 1,048,100.00 m3
Readymix beton K-225 tanpa pompa (Minimix) 1,452,000.00 m3
VII BUIS BETON
Buis Beton Ukuran .1/2 Ø 20 cm tanpa tulangan panjang 1,00 m lokal 57,400.00 btg
Buis Beton Ukuran .1/2 Ø 30 cm tanpa tulangan panjang 1,00 m lokal 75,600.00 btg
Buis Beton Ukuran .Ø 20 cm tanpa tulangan panjang 1,00 m Lokal 150,200.00 btg
Buis Beton Ukuran .Ø 30 cm tanpa tulangan panjang 1,00 m lokal 172,500.00 btg
VIII CAT
Amplas Kayu 5,800.00 lbr
Ampelas Besi 4,800.00 lbr
Cat minyak setara F Talit 66,300.00 kg
Cat tembok Dulux/ICI/Mowilex interior 78,600.00 kg
Cat tembok Dulux/ICI/Mowilex exterior 104,700.00 kg
Cat tembok setara Vinilex 76,900.00 kg
Cat dasar setara Dulux/ICI/Mowilex 96,800.00 kg
Cat lapangan (teknokote) 82,800.00 kg
Meni setara Nippon 81,500.00 kg
Zincromate 21,100.00 m2
Cat Melamik 62,400.00 kg
Cat Pelitur 61,900.00 kg
Dempul plitur 55,600.00 kg
HARGA
SATUAN TAHUN
1 2 3 4
Ijuk 7,800.00 ikat
Kwas 3" 12,900.00 bh
HARGA
SATUAN TAHUN
1 2 3 4
Minyak Cat/Tinner 27,700.00 ltr
Pelamir Tembok 27,500.00 kg
Rool cat tembok 34,100.00 bh
Aquaproof 58,200.00 kg
HPL 199,900.00 lmbr
Finish HPL 66,500.00 m2
IX LANTAI
Keramik Lantai Uk. 25x25 Standar KW 1 (KIA/Mulia/Asia) 66,000.00 m2
Keramik Dinding Uk. 20x25 Standar KW 1 (Roman/Mulia) 82,200.00 m2
Homogenius tile Uk. 60x60 (Valentino/MML/Garuda/Indogrees) 216,700.00 m2
Homogenius tile Uk. 80x80 (Valentino/MML/Garuda/Indogrees) 253,000.00 m2
Granit Uk. 60x60 cm 275,600.00 m2
Granit Uk. 80x80 cm 388,100.00 m2
Step noising Keramik 10 x 30 30,200.00 bh
Step noising 10 x 20 27,200.00 bh
X SANITASI AIR
Closet Jongkok Merk Toto Tipe Standar 338,900.00 bh
Closet duduk Merk Toto Tipe Standar (komplit) 2,506,600.00 bh
Wastafel Merk Toto Tipe Standart (komplit) 1,929,900.00 unit
Urinoir 3,230,700.00 bh
Sekat Urinoir 825,000.00 bh
Kitchen zinck 651,800.00 bh
Floor Drain Kuningan 78,600.00 bh
Kran Air Stainlees 99,200.00 bh
Kran leher angsa 187,500.00 bh
Jet spray 147,600.00 bh
Shower 203,500.00 bh
Sealtape 4,800.00 bh
Lem Pipa PVC 11,300.00 tube
sealent - btl
Roofdrain cast iron uk.80 mm 66,500.00 bh
Bak Penampung Air / Tower Tanx Cap. 1000 ltr 2,002,700.00 bh
Bak Penampung Air / Tower Tanx Cap. 500 ltr 1,260,300.00 bh
Bocht LL-D 1" (lokal) 33,400.00 bh
Water moer 1/2 " 17,900.00 bh
Water moer 3/4 " 22,000.00 bh
Water moer 1 " 26,700.00 bh
Water moer 1 1/2 " 50,300.00 bh
Water moer 2 " 72,300.00 bh
Pembuatan sumur bor 133,100.00 m1
Pompa Air Jetpump 2,581,200.00 unit
Gate Valve dia 1/2" 74,500.00 bh
Gate Valve dia 3/4" 108,700.00 bh
Gate Valve dia 1 " 199,600.00 bh
HARGA
SATUAN TAHUN
1 2 3 4
Gate Valve dia 1-1/2" 320,600.00 bh
WLC (Water Level Control) 137,700.00 bh
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm, panjang 4 m 24,300.00 btg
Pipa PVC dia. 1/2 inch type AW, tebal 22 mm 6,000.00 m'
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm, panjang 4 m 32,800.00 btg
Pipa PVC dia. 3/4 inch type AW, tebal 26 mm 8,200.00 m'
Pipa PVC dia. 1 inch type AW, panjang 4 m 44,300.00 btg
Pipa PVC dia. 1 inch type AW 11,000.00 m'
Knee 1/2" 3,300.00 Bh
Knee 3/4" 4,300.00 Bh
Knee 1" 5,600.00 Bh
Knee 2" 14,500.00 Bh
Knee 3" 17,300.00 Bh
Knee 4" 31,200.00 Bh
-
XIII BAJA TULANGAN / PROFIL
Besi beton polos 13,000.00 kg
Besi beton ulir 13,500.00 kg
Baja Canal C 9,100.00 kg
Baja IWF ex.DN SII 13,500.00 kg
Besi siku 9,300.00 kg
Besi Siku/Profil 40 x 40 x 4 9,100.00 kg
Besi Hollow 4 x 4 cm (utk plafon) 34,600.00 Batang
Besi Hollow 4 x 2 cm (utk Plafon) 29,500.00 Batang
Besi Hollow 4 x 4 cm x 0.7 (utk pagar) 175,400.00 Batang
Besi Hollow 4 x 2 cm x 0.7 (utk Pagar) 94,800.00 Batang
Hollow Aluminium (rangka composit panel) 59,800.00 Batang
Besi pipa stainless steel Ø 2" 128,100.00 m1
Besi pipa stainless steel Ø 1½" 109,800.00 m1
Besi Plat 2 mm 13,900.00 kg
Besi Plat Strip 2 x 30 mm, (6 m) 21,700.00 kg
Besi Plat Strip 5 x 30 mm, (6 m) 22,900.00 kg
Besi Plat Strip 4 mm x 40 mm, (6 m) 70,100.00 kg
Besi Hollow 60 x 60 x 1,8 352,700.00 btg
Sekrup Gypsum Merk Zolo 2 x 6" (isi 1.000 pieces) 60,500.00 dus
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 574,700.00 btg
Pipa Galv Medium dia 1.5 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 26,100.00 kg
Pipa Galv Medium dia 2 inch P : 6 m (3,2 mm) (SNI) (3,65 kg/m) 865,100.00 btg
Pipa Galv Medium dia 2 inch (3,2 mm) (SNI) 39,400.00 kg
Pipa Galv Medium dia 2,5 inch P : 6 m (3,2 mm) (SNI) (6,51 kg/m) 996,100.00 btg
Pipa Galv Medium dia 2,5 inch (3,2 mm) (SNI) 45,300.00 kg
Pipa Galv Medium dia 3 inch P : 6 m (3,2 mm) (SNI) (8,47 kg/m) 1,334,900.00 btg
Pipa Galv Medium dia 3 inch (3,2 mm) (SNI) 60,800.00 kg
HARGA
SATUAN TAHUN
1 2 3 4
Dop Pipa Galv Medium dia 3 inch 51,500.00 bh
Besi pipa Galvanis (GIP) 3" 25,600.00 kg
Pipa Hitam Medium Lokal dia 2"; tebal=2 mm 14,000.00 kg
Pek. Erection 1,300.00 kg
Angkur baut 12mm 19,000.00 kg
base plat 5mm 25,200.00 kg
Pengelasan dg listrik 2,300.00 cm
Pengelasan 199,600.00 ls
Ongkos Pasang Pagar Besi 166,300.00 ls
Stek Gantungan u/ plafond besi Ø 10 mm 6,600.00 bh
Daun Pintu Kayu Kamper Samarinda (Bukan Oven) 2,528,900.00 Unit
Daun Pintu Kayu Kamper Samarinda Kualitas Export (Oven) 3,234,300.00 Unit
Kassa Gypsum / Textille 7,900.00 rol
Galvanis 4x4 tbl = 1,6 mm 212,900.00 btg
Galvanis 5x5 tbl = 1,6 mm 252,800.00 btg
Besi galvanis Ø 2 inch 99,800.00 m1
Besi tempa 16 mm 199,600.00 btg
Braket galvanis ACP 16,500.00 bh
Rangka alumunium composite (Al. 40x40x2 mm) 54,400.00 m
Skrup almunium 18,700.00 kg
XIV PAKU DAN KAWAT

Kawat beton 26,000.00 kg
Paku segala ukuran (rata-rata) 18,600.00 kg
Wiremesh DM 8,dia.8x8,spasi 150x150mm,uk.5,4x2,1 m 817,600.00 lbr
Tiang BRC 150 cm Ø 2 " medium 217,500.00 btg
Pagar BRC t = 1,20 m Ø 8 p=24m 423,500.00 Lbr
Pintu engkel pagar BRC T.120 (tipe FP120-EP2/HD2, ukuran : 120 x 240, Ø 6mm) 721,800.00 unit
Bondek 133,900.00 m2
Wall Angle 23,400.00 btg
Suspention Road 4 mm 19,900.00 unit
Paku Riffet 400.00 bj
Paku tembak 59,700.00 Kg
Drywall Screw 81,600.00 dos
Dyna Bolt 4,300.00 bh
Kawat Harmonika dia 3,2 mm 26,600.00 m2
Kawat Duri 30 m 84,200.00 roll
Kawat las listrik 54,000.00 dus
XVI LISTRIK
Kabel NYM 3x2.5 mm 15,400.00 m
Kabel NYY 4x2.5 mm2 23,900.00 m1
Kabel NYY 4x35mm2 230,200.00 meter
Klem kabel 10,700.00 dus
Pipa AW 1/2" 6,200.00 m
Saklar tunggal 17,500.00 bh
Saklar double 20,900.00 bh
Stop Kontak 20,300.00 bh
Stop Kontak AC 65,200.00 bh
HARGA
SATUAN TAHUN
1 2 3 4
Lampu TL 2 x 18 watt, armatur, komplit philips 145,200.00 bh
Lampu TKI 2 x 18 watt, armatur, komplit philips 350,400.00 bh
Lampu Down Light 54,400.00 bh
Lampu baret kotak 40 w 203,100.00 bh
Lampu SL 18 watt, komplit philips 43,500.00 bh
Lampu TL 1 x 36 watt, armatur, komplit philips 73,200.00 bh
Lampu Halogen 50 Watt Merk : Philips/osram 578,900.00 buah
Lampu pagar 256,200.00 bh
Lampu taman lengkap (lampu + tiang galvanis) 680,800.00 bh
Fitting Keramik 7,300.00 bh
Exhausfan 392,600.00 bh
Penyambungan daya Listrik 1,100.00 watt
Grounding Panel 512,400.00 ls
Box MCB 42,300.00 unit
Box Panel 40x60 cm 969,200.00 unit
Box Panel 30x40 cm 692,100.00 unit
MCB 6 Ampere 42,100.00 bh
Perangkat Penangkal Petir 1,331,000.00 titik
Sparing Kabel (Pipa conduit) 19,400.00 bh
XIII ATAP
Alumunium Foil 1 muka, medium weight (HF 404) 24,600.00 m2
Alumunium Foil 2 muka 36,600.00 m2
Alumunium Foil 2 muka dengan bubble 53,200.00 m2
Genteng Zincalume (Bahan) Gelombang Besar t=0.35 168,100.00 m2
Genteng Metal Multi Roof (Stone Chip) t=0.35 306,100.00 m2
Penutup atap Alderon 278,300.00 m2
Karpusan atap Alderon 43,800.00 m1
Penutup atap Onduline 262,900.00 m2
Nok Metal Multiroof (Stone Chip) 66,500.00 m1
Seng gelombang 180 x 90 x 0,20 232,300.00 lbr
Rangka Atap Baja Ringan (Terpasang) 154,000.00 m2
Listplank GRC l = 15 cm, p = 2.4 m, t=9mm 51,200.00 lbr
Listplank GRC l = 20 cm, p = 2.4 m, t=9mm 57,700.00 lbr
Listplank GRC l = 15 cm, p = 2.4 m, t=12mm 48,400.00 m
Listplank GRC l = 30 cm, p = 2.4 m, t=12mm 60,500.00 m
Talang PVC 20X20 cm, p=4 m 59,200.00 bh
Roofmesh spasi 75x75X1.3 19,900.00 m2
Glass wool 51,200.00 m2
Asbes semen gelombang 61,100.00 lbr
Atap Polycarbonat ( 11.8 x 2.1 x 4 mm ) 1,524,600.00 lbr
XV KACA DAN ALUMUNIUM
Kaca polos 5 mm 150,800.00 m2
Kaca Es 5 mm 256,200.00 m2
Kaca Rayben 5 mm 191,200.00 m2
Kaca reflektif 6 mm 585,600.00 m2
Kaca tempered 12 mm 975,600.00 m2
Frameless tempered 12 mm 975,600.00 m2
HARGA
SATUAN TAHUN
1 2 3 4
Folding gate galvalum, t=0.5mm 622,200.00 m2
Kusen Alumunium Ukuran 3" x 1 1/2" 117,100.00 m1
Kusen Alumunium Ukuran 4" x 1 3/4" 146,400.00 m1
Frame daun Pintu Alumunium 4" x 1 1/2" 131,600.00 m1
Frame daun Jendela Alumunium 3" x 1 1/2" 144,900.00 m1
Krepyak/louvre/jalusi alumunium 563,600.00 m2
Pintu alumunium (kusen + daun pintu) 2,536,300.00 unit
Daun Jendela Alumunium 579,700.00 m2
Kunci Double Slaag Solid 263,700.00 bh
Kunci KM / WC 77,400.00 bh
Handle pintu 193,800.00 set
Door Closer 254,100.00 set
Floor hings ex dexon 1,452,000.00 set
Pacth Fitting ex dexon 907,500.00 set
Grendel Ukuran 4" setara Solid 17,600.00 bh
Grendel tanam pintu 87,600.00 bh
Grendel besi + Kunci 79,800.00 set
Slot + Dudukan besi 10mm 33,200.00 bh
Kunci Gembok 35,600.00 bh
Karet List 7,300.00 m1
Sealent 24,600.00 tube
Rambucis 27,100.00 bh
Engsel Pintu Nilon ukuran 3" 30,900.00 ps
Engsel Pintu Nilon ukuran 4" 31,200.00 ps
Engsel Jendela Casemen 8" 64,900.00 ps
Engsel Jendela Casemen 16 " 112,200.00 set
Hak Angin 29,800.00 bh
Roda besi 86,500.00 bh
Slot Pintu / Jendela 14,000.00 bh
Fisher 500.00 bh
XVII SEWA ALAT

Truck pompa beton 2,750,000.00 8 jam
Buldozer 100 - 150 HP 352,000.00 Jam
Compressor 4000-6500 liter/menit 100,900.00 Jam
Concrete Vibrator 29,200.00 Jam
Excavator 80 - 120 HP 298,400.00 Jam
Generator Set 125 KVA 239,100.00 Jam
Jack Hammer 30,900.00 Jam
Stamper 60,100.00 Jam
Concrete Mixer 0,30 - 0,60 m3 51,900.00 Jam
Mesin las 57,900.00 Jam
Mobdemob Alat Pancang Hidraulick 1 unit 16,500,000.00 unit
Scaffolding 55,000.00 set/bulan
Baby walles 25,600.00 Jam
Mesin Trowel 68,000.00 Jam
Finish Beton Menggunakan Mesin Trowel 6,000.00 m2
XVIII TAMBAHAN
Tiang pancang uk, 20x20 240,100.00 m
Tiang pancang uk, 25x25 272,000.00 m
HARGA
SATUAN TAHUN
1 2 3 4
Aluminium Composit Panel (ACP) 0.3 mm uk,122x240 438,700.00 m2
Sunblast/Stiker Kaca 142,100.00 m2
Huruf Stainles 20 cm 322,100.00 hrf
Huruf Stainles 15 cm 219,600.00 hrf
Logo kota tangerang 2,196,100.00 unit
Pipa listrik panjang 4 m 19,400.00 btg
Stop kontak telpon 22,900.00 bh
Bak kontrol 600 x 600 x 400 210,200.00 bh
Rumput Gajah Mini 25,000.00 m2
Pohon Jakaranda 200,000.00 phn
Ketapang 150,000.00 phn
Kiara Payung 150,000.00 phn
Trembesi phn
Biola Cantik phn
Jasa Borepile dia.30 cm 175,400.00 m

XVIII UPAH
Pekerja / knek 123,200.00 hari
Tukang gali 127,600.00 hari
Kepala Tukang Batu 165,000.00 hari
Tukang Batu 130,300.00 hari
Kepala Tukang Kayu 159,500.00 hari
Tukang Kayu 144,100.00 hari
Kepala Tukang Besi 155,100.00 hari
Tukang Besi 144,100.00 hari
Kepala Tukang Cat 152,900.00 hari
Tukang Cat 126,500.00 hari
Mandor / pengawas 176,000.00 hari
Instalator / Tukang Listrik 144,100.00 hari
Pembantu Instalator 129,800.00 hari

Renov RMH Citra

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Renov RMH Citra

Diunggah oleh

Hak Cipta:

Format Tersedia

RENCANA ANGGARAN BIAYA

RENOVASI RUMAH TINGGAL

HARGA SATUAN JUMLAH HARGA

PS06 1 m1 - Pagar Pengaman Proyek

TN10 1 m3 - Galian Tanah Sumuran Kedalaman Max. 10 m

TN19 1 m3 - Urugan Macadam

PD05 1 m3 - Pas.Pondasi batu kali 1 : 5

BT05 1 m3 - Cor beton K.225 dengan readymix

BT11 1 m2 - Bekisting dengan triplex 9 mm + bongkaran dan penyiraman

Mandor 0.0300 hr 176,000.00 5,280.00

BT20 1 m2 - Perancah kayu / stoot werk - tinggi s/d 4 m

Pembesian Besi Ulir 188.4500 kg 18,268.00 3,442,604.60

BT29 1 m3 - Sloof beton 15/20 K.225

BT40 1 m3 - Balok beton 25/60 B1 K-225

BT47 1 m3 - Balok beton 25/50 K.225

Adukan beton K.225 ( ready - mix ) 1.0000 m3 1,098,445.00 1,098,445.00

BT58 1 m3 - Balok beton 12/60 K.225

Bekisting balok 1.0000 m3 1,596,046.00 1,596,046.00

BT67 1 m3 - Plat listplank beton K.250

Pekerja 0.3000 hr 123,200.00 36,960.00

DD04 1 m2 - Pas.Batu bata, t = 1 / 2 bata ad. 1 : 5

DD12 1 m1 - Pek. Tali Air

Mandor / pengawas 0.0138 hr 176,000.00 2,428.80

PA12 1 m2 - Pasang atap asbes gelombang 5 mm

KY06 1 m2 - Daun pintu double teakwood lapis formika ( untuk KM/WC )

KY14 1 m2 - Daun pintu / jendela krepyak ( jalusi ) kamper banjar

PR03 1 m2 - Mengerjakan dinding kisi-kisi / sunshading besi hollow

Pasir pasang 0.0400 m3 344,200.00 13,768.00

LT09 1 m1 - Plint keramik 10 x 40

PC04 1 m2 - Cat besi memakai kuas

ST12 1 unit - Water tower rangka besi siku

ST17-2 1 m1 - Instalasi Pipa PVC 1"

ST21 1 bh - Roof drain

SL02 1 m1 - Saluran tertutup buis beton dia. 30 cm tanpa tulangan

SL08 1 m1 - Pagar beton precast t = 2.40 m

1 unit - Pagar Pintu Besi Galvanis (PG 1)

SL09 1 unit - Pembuatan Logo Kota Tangerang

Instalator 0.1050 hr 144,100.00 15,130.50

ME08 1 bh - Lampu TL 1 x 36 watt setara philips (inbouw) termasuk bahan komplit

Multiplek ukr. 122 x 244 x 9 mm 1.2698 lbr 149,700.00 190,092.05

Mesin Las Listrik 18 PK 1.0000 ls 199,600.00 199,600.00

PJ03 1 unit - Jendela J1

1 m2 - Pas. GRC Rangka Hollow dudukan Logo dan huruf

Pekerja 2.3520 hr 123,200.00 289,766.40

Mandor 0.0025 hr 176,000.00 440.00

III PAGAR PRECAST

XIV PAKU DAN KAWAT

XVII SEWA ALAT

Jasa Borepile dia.30 cm 175,400.00 m

Anda mungkin juga menyukai