Pekerjaan
Lokasi
Program/ Kegiatan
Tahun Anggaran
:
:
:
:
I.
PEKERJAAN PENDAHULUAN
Horisontal
Vertikal
108.750 M
II PEKERJAAN TANAH
1
Volume. Galian Tanah Pondasi Biasa Poor Plat Sedalam 2,12 Meter
Diketahui
A. Galian pondasi Type P1
* Panjang Pondasi Horisontal
* Panjang Pondasi Vertikal
Jumlah Total
=
=
=
=
=
M
M Total
=
=
Jumlah Total
=
=
=
=
=
M
M Total
=
=
=
=
* Tinggi Galian
* Lebar Galian
86.550
70.750
157.300
0.80
1.00
m
m
m
m
m
OK
Penyelesaian :
Galian pondasi Type P1( L=0,92 )
0.80
1.00
13.800
x
5.313 m
0.55
0.70
125.84
+
131.153 m
5.313
157.300
x
125.84 m
8.800
5.000
13.800
0.55
0.70
m
m
m
m
m
Penyelesaian :
Galian pondasi Type P2( L=0,70 )
131.153 M
OK
Penyelesaian :
Volume, Urugan Kembali Tanah Bekas Galian :
=
0.250
x
Galian
=
0.250
x
131.153 m
=
32.788 m
M
Volume. Galian Tanah Biasa Sedalam 1 Meter
M
=
OK
=
=
=
=
=
86.550
70.750
157.300
0.05
1.00
m
m
m
m
m
Penyelesaian :
Volume, Urugan Pasir dibawah Pondasi :
M
M Total
=
=
157.300
x
7.865 M
0.05
1.00
32.788 M
=
=
=
=
=
8.800
5.000
13.800
0.05
0.70
m
m
m
m
m
Penyelesaian :
Volume, Urugan Pasir dibawah Pondasi :
=
13.800
x
0.05
x
M
M Total =
0.483 m
Jadi Urugan Pasir Dibawah Pondasi ( M )
=
0.000 +
7.865
+
8.348 m
M Total =
Volume, Urugan Pasir dibawah Pondasi .
0.70
0.00
+
=
0.483
8.348 M
OK
4
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
72.000
7.275
21.000
24.375
15.750
8.250
2.250
3.063
23.563
22.750
5.250
2.250
3.000
1.080
1.080
8.000
220.935
0.30
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
Penyelesaian :
Volume, Urugan Tanah dibawah Lantai.:
220.935
x
0.30
M Total =
=
66.281 M
M
Volume, Urugan Tanah dibawah Lantai.:
66.281 M
OK
5
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
72.000
7.275
21.000
24.375
15.750
8.250
2.250
3.063
23.563
22.750
5.250
2.250
3.000
1.080
1.080
8.000
220.935
0.20
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
Penyelesaian :
Volume, Urugan Pasir dibawah Lantai.:
220.935
x
0.20
M Total =
=
44.187 m
M
Volume, Urugan Pasir dibawah Lantai.
=
OK
=
=
=
=
=
86.550
70.750
157.300
0.15
1.00
m
m
m
m
m
Penyelesaian :
Pas, Batu Kosong Type P1( L=0,92 )
M
M Total
=
=
157.300
x
23.595 m
0.150
1.00
44.187 M
=
=
=
=
=
M
M Total
=
=
8.800
5.000
5.000
0.15
0.70
m
m
m
m
m
Penyelesaian :
Pas, Batu Kosong P. Teras
5.000
x
0.525 m
0.15
0.70
0.53
=
23.595 +
=
24.120 m
Volume, Pas. Batu Kosong
24.120 M
OK
7
m
m
m
m
m
m
+
2
0.71 m
M
M Total
=
=
157.300
x
111.486 m
Jumlah Total
* Tinggi Pondasi
* Lebar Pondasi Atas
* Lebar Pondasi Bawah
* Luas Penampang Pondasi
=
=
=
=
=
=
=
86.550
70.750
157.300
1.35
0.25
0.80
0.25
0.80
1.35
1.00
Penyelesaian :
Pas. pondasi Type P1( L=0,80 )
B. Pas,pondasi Teras
* Panjang Pondasi Horisontal
* Panjang Pondasi Vertikal
m
m
m
m
m
m
x
2
0.38 m
M
M Total
=
=
13.800
x
5.175 m
=
=
111.486 +
116.661 m
Volume, Pas. Batu Kali.
Jumlah Total
* Tinggi Pondasi
* Lebar Pondasi Atas
* Lebar Pondasi Bawah
* Luas Penampang Pondasi
=
=
=
=
=
=
=
8.800
5.000
13.800
1.00
0.25
0.50
0.25
0.71
0.50
Penyelesaian :
Pas. pondasi Teras
0.38
5.18
=
116.661
70.200
OK
8
=
=
=
78.250 m
35.750 m
114.000 m
OK
=
=
=
=
=
=
=
114.000
34.200
x
m
0.30
11.500 m
11.000 m
22.500 m
22.500
36.000
x
m
1.60
34.200
+
36.00
=
70.200
m
M total =
Volume, Pas. Batu Bata Camp. 1 : 2
=
=
=
89.750 m
46.750 x
224.400
m
=
=
77.338
70.200
m
m
4.80
Penyelesaian :
Jadi Volume Pas. Batu Bata Camp. 1 : 5
224.400
70.200
M total =
76.863
m
M =
Volume, Pas. Batu Bata Camp. 1 : 5
77.338
=
76.863
=
=
=
=
=
=
=
=
=
=
78.250 m
35.750 m
114.000 m
114.000
68.400
x
m
0.30
Sisi
11.500 m
11.000 m
22.500 m
22.500
36.000
x
m
1.60
68.400
+
36.00
=
104.400
m
=
=
104.400
m
Volume, Pas. Plesteran 1 : 2
104.400
73.150
=
=
77.000 m
77.000 m
=
77.000
x
0.95
=
73.150
m
=
73.150
m
Volume, Pas. Plesteran 1 : 2
4.80 m
=
=
=
0.65 m
6 Bh
18.720 m
=
=
=
0.50 m
13 Bh
31.200 m
=
=
=
=
3.80
1.60
2
12.160
m
m
Bh
m
=
=
=
=
3.80
0.94
2
7.166
m
m
Bh
m
=
=
=
=
3.80
0.30
2
2.280
m
m
Bh
m
=
=
=
=
3.80
0.30
12
13.680
m
m
Bh
m
=
=
=
=
3.80
0.15
14
7.980
m
m
Bh
m
=
=
=
=
1.00
3.00
2
6.000
m
m
Bh
m
99.186
122.810
399.546
=
=
Penyelesaian :
Jadi Volume Pas. Plesteran 1 : 5
M Total
96.125
34.720
m
m
96.125
34.720
=
61.405
x
2
=
122.810
m
=
Volume, Pas. Plesteran 1 : 5
OK
Sisi
=
=
=
=
=
104.400
73.150
99.186
122.810
399.546
m
m
m
m
m
Penyelesaian :
Volume, Acian Dinding, Kolom, Dan Pondasi
399.546
m
M =
M =
399.546
m
Volume, Acian Dinding, Kolom, Dan Pondasi
=
=
=
=
=
84.150
69.250
157.300
0.20
0.30
m
m
m
m
m
OK
Penyelesaian :
Jadi Volume Pek. Sloof 20/30 :
M Total
M
=
157.300
x
0.20
=
9.438 m
Volume, Pek. Sloof 14/20
0.30
=
9.438 M
=
=
=
0.020 m
4.80 m
25 Bh
Penyelesaian :
Volume, Pek. Kolom Praktis Tinggi =4,80 m
M
Jadi Volume pek. Kolom praktis Total
M
=
0.020
x
4.80
=
2.352 m
=
2.352 m
Volume, Pek. Kolom 14/14
25
2.352 M
5.472 M
1.440 M
2.715 M
=
=
=
0.060 m
4.80 m
19 Bh
Penyelesaian :
Volume, Pek. Kolom Praktis 20/20 :
=
0.060
x
4.80
=
5.472 m
Volume, Pek. Kolom Praktis 14/30
19
=
=
=
0.150 m
4.80 m
2 Bh
OK
Penyelesaian :
Volume, Pek. Kolom Teras 25/30
=
0.150
x
4.80
=
1.440 m
Volume, Pek. Kolom Praktis 14/30
=
=
=
0.283 m
4.80 m
2 Bh
Penyelesaian :
Volume, Pek. Kolom Teras 25/30
=
0.283
x
4.80
=
2.715 m
Volume, Pek. Kolom Praktis 14/30
=
=
=
=
84.15
69.25
153.40
0.060
m
m
m
m
Penyelesaian :
Volume, Pek. Ring Balk 14/20 :
=
153.40
x
0.060
=
9.204 m
=
9.204 m
M
Volume, Pek. Ring Balk 14/20
M
Jadi Volume pek. Ring Balk
9.204 M
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
72.000
7.275
21.000
24.375
15.750
8.250
2.250
3.063
23.563
22.750
5.250
2.250
3.000
1.080
1.080
8.000
220.935
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
218.775
OK
Penyelesaian :
Jadi Volume. Cor Alas Keramik T= 7 Cm
220.935 m
M =
Volume. Cor Alas Keramik T= 7 Cm
220.935
=
=
=
=
=
=
=
=
31.200
14.600
17.600
8.400
10.600
19.300
21.700
123.40
m
m
m
m
m
m
m
m
123.40
x
0.10
=
12.34
m
M =
Volume. Pas, Plint Keramik 10 x 30
12.340 M
=
=
=
21.00 m
16.00 m
37.00 m
=
=
4.500 m
60.170 m
=
=
37.00
x
166.500 m
Penyelesaian :
Volume, Pek. Ring Balk 14/20 :
M
4.500
166.500 60.170
=
=
106.330 m
Volume, Pas. Tegel Dinding 20/25
106.330
=
=
=
=
=
=
=
=
=
=
=
=
=
72.000
7.275
21.000
24.375
15.750
8.250
23.563
22.750
5.250
1.080
1.080
6.000
208.373
m
m
m
m
m
m
m
m
m
m
m
m
m
208.373 m
=
208.373 m
M =
Volume. Pas. Keramik 30 x 30 Lantai
208.373
9.813
34.720
OK
=
2.625
m
=
3.063
m
=
2.250
m
=
1.875
m
=
9.813
m
=
9.813
m
Pas. Keramik 20 x 20 Lantai Km/Wc.
=
=
=
=
=
=
1.60 m
4.90
6.20
4.40
6.20
21.70
m
m
m
m
m
=
21.70
x
1.60
34.720
m
M =
Volume. Pas. Keramik 20 x 25 Dinding Km / Wc.
=
=
1.680 m
4.00 Bh
OK
Penyelesaian :
Volume. Pintu Panil L = 0,70 m Tinggi = 2,10 m( Singel )
1.680 x
4.00
M =
=
6.720 m
Volume. Pintu Panil L = 0,80 m Tinggi = 2,10 m
6.720
=
=
=
=
=
=
3.36
1.68
2.94
2.94
1.68
2.52
x
x
x
x
x
x
2
1
1
1
2
2
=
=
=
=
=
=
=
6.72
1.68
2.94
2.94
3.36
5.04
22.68
m
m
m
m
m
m
m
Penyelesaian :
Volume. Pintu Panil L =1,50 m Tinggi = 2,10 m( Singel )
22.680
M =
=
22.680 m
Volume. Pintu Panil L = 0,80 m Tinggi = 2,10 m
22.680
=
=
22.680 m
22.680 m
=
22.680 x
2
=
45.360 m
Volume. Pengecatan Pintu Panil
Sisi.
=
45.360
=
=
1.68
2.52
x
x
1
5
=
=
=
1.68
12.6
14.28
m
m
Penyelesaian :
Volume. Jendela Bingkai + Kaca Bening 5 mm
=
14.28
=
14.280
x
=
14.280
m
Volume. Jendela Bingkai + Kaca Bening 5 mm
M
14.280
40.965
* Type J1
* Type J2
* Type J3
* Type V1
* Type V2
* Type V3
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
1.12
0.56
0.84
0.84
0.49
0.56
0.90
0.525
0.42
0.56
0.75
0.35
1.80
1.05
2.70
1.575
0.56
1.12
1.68
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
x
2
2
2
1
1
1
2
2
2
2
2
2
1
1
5
5
4
2
2
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
40.965 x
40.965 m
2.24
1.12
1.68
0.84
0.49
0.56
1.8
1.05
0.84
1.12
1.5
0.7
1.8
1.05
13.5
7.875
2.24
2.24
3.36
40.965
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
Penyelesaian :
Volume. Jendela Kaca Mati
M
1.00
=
40.965 +
=
40.965 m
Volume. Jendela Kaca Mati Ryban 5 mm
1.60
=
=
3.19
3.190
3.190 x
3.190 m
1.00
m
m
Penyelesaian :
Volume. Jendela Kaca Mati
M
=
=
=
3.190 +
=
3.190 m
Volume. Jendela Kaca Mati Ryban 5 mm
3.190
2.680
0.80
0.54
x
x
2
2
=
=
=
1.60
1.08
2.68
m
m
m
OK
Penyelesaian :
Luas Ventilasi Kisi-Kisi Atap
M
Luas Ventilasi Kisi-Kisi Atap
=
2.68
m
=
2.680
m
Luas Ventilasi Kisi-Kisi Atap
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
Luas Total
Luas Total
M
=
=
=
=
70.200
7.275
19.828
23.153
13.298
7.410
22.165
21.578
4.523
8.000
2.160
2.560
1.823
2.498
206.468
m
m
m
m
m
m
m
m
m
m
m
m
m
m
m
206.468 m
77.800
1.20
77.800
93.360
m
m
x
m
OK
1.20
=
=
=
=
=
3.600
2.700
1.20
6.840
27.360
m
m
m
x
m
OK
4.00
Penyelesaian :
Jadi Volume. Pas. Rangka + Penutup Plafond Gypsum 0,8 cm
Luas Plafon Total =
206.468 +
93.360 +
327.188 m
M =
Volume.Pas. Rangka + Penutup Plafond Gypsum 0,8 cm
27.360
=
327.188
77.475
=
=
=
70.200
7.275
77.475
m
m
m
327.188
60.600
60.600
48.00
m
=
48.00
m
M1 Total =
Volume. Pek. Bumbungan Atap
48.000
M1
=
25.20
m
=
25.20
m
Volume. Pek. Bumbungan Atap
25.200
M1
=
=
=
=
77.800
m
0.60
m
77.800 x
46.680 m
=
=
=
=
23.200 m
0.60 m
23.200 x
13.920 m
0.60
0.60
OK
= Volume. Pengecatan Lisplank
60.600 m
M =
Volume. Pas. Lisplank Kayu 2x2/30
Panjang
Kusen/Type
10.20
7.80
9.40
12.15
13.45
13.45
6.90
11.50
15.95
3.60
6.25
8.80
13.20
9.65
Jumlah
Kusen
Luas Bid.Kusen
m
m
m
m
m
m
m
m
m
m
m
m
m
m
4.930
5.220
7.540
4.148
5.99
5.99
1.23
3.1775
25.1125
2.88
2.80
8.32
M
M
M
M
M
M
M
M
M
M
M
M
1.00
2.00
2.00
1.00
1.00
1.00
1.00
1.00
5.00
4.00
2.00
4.00
1.00
1.00
Panjang Kusen
Total
10.20
15.60
18.80
12.15
13.45
13.45
6.90
11.50
79.75
14.40
12.50
35.20
13.20
9.65
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Bh
63.3375
142.300 m
77.338 M
27.00 Bh
Kubikasi ( M )
( 0,05x0,14)
M1
1
M
M1
M1
1
M
M1
M2
M2
M2
2
M
M3
3
M
M3
M3
0.071
0.109
0.132
0.085
0.094
0.094
0.029
0.048
0.558
0.101
0.088
0.246
0.092
0.068
266.75 M1
1.816
M
M
M
M
M
M
M
M
M
M
M
M
M
M
M
=
=
266.750 m
0.240 m
OK
Penyelesaian :
Volume. Pek. Pengecatan Kusen Pintu, Jendela & Ventilasi
266.750 x
0.240
M =
M =
64.020 m
Volume. Pek. Pengecatan Kusen Kayu
64.020
169.980
=
=
=
=
45.360
60.600
64.020
169.980
M
M
M
M
M =
169.980 m
Volume. Total Pek. Pengecatan Kayu
Jenis Pekerjaan
Closet Jongkok
Wastavel
Kran Air
Floor Drain
Pembuatan Bak KM/WC
Pembuatan Septictank + Peresapan.
Pemasangan Instalasi Air Kotor
Pemasangan Instalasi Air Bersih
Volume/
satuan
2.00
2.00
4.00
4.00
2.00
2.00
1.00
1.00
Bh
Bh
Bh
Bh
Bh
Bh
Ls
Ls
Jenis Pekerjaan
Pas. Kunci Pintu 2 Slaag
Pas.Engsel Pintu
Pas. Engsel jendela
Pas. Grendel Pintu
Pas. Grendel Jendela
Pas. Tarikan Jendela / Heandel jendela
Pas. Hag Angin
Volume/
satuan
13.00
29.00
19.00
19.00
19.00
19.00
19.00
Psg
Psg
Psg
Bh
Bh
Bh
Psg
Jenis Pekerjaan
Pas. Titik Mata Lampu
Pas. Lampu SL Bulat 25 Watt
Pas. Lampu SL Down Ligth 20 Watt
Pas. Lampu Pijar 25 Watt
Pas. Saklar Ganda
Pas. Saklar Tunggal
Pas. Stop Kontak
Pas. Sekring Box ( MCB 3 Grup )
Pas. Instalasi Listrik
Volume/
Jumlah
41.00
17.00
16.00
8.00
9.00
6.00
20.00
1.00
1.00
Ttk
Bh
Bh
Bh
Bh
Bh
Bh
Bh
Ls
OK
=
=
=
=
M
* Luas Trapesium
25.00
127.50
x
m
5.10
25.00
27.40
45.55
+
2
m
=
=
127.50
+
160.89 m
45.55
=
=
6.40 m
3.80 m
M
Jadi Atap Tampak Depan Bagiah Teras
=
=
=
=
=
=
M
* Luas Trapesium
m
m
m
m
=
=
TAMPAK BELAKANG
A. Atap Tampak Belakang.
a. Atap UtamaTampak Belakang.
* Panjang Atap Bagian Atas
* Panjang Atap Bagian Bawah
* Tinggi Atap Segi Empat
* Tinggi Atap Trapesium
Penyelesaian :
* Luas Segi Empat
25.00
27.40
5.10
1.50
6.40
x
2
12.16 m
12.16 m
160.890
173.050
25.00
27.40
5.10
1.50
+
m
1.50
12.16
3.80
12.160
m
m
m
m
=
=
25.00
127.50
x
m
5.10
25.00
27.40
45.55
+
2
m
1.50
=
=
9.40 m
5.60 m
M
Jadi Atap Pengurang Tampak Belakang
=
=
=
=
=
Penyelesaian :
4.80
TAMPAK SAMPING
A. Atap Tampak Samping Utama 2 Sisi
Diketahui :
* Panjang Bagian Atas
* Panjang Bagian Bawah
* Tinggi Trapesium
=
=
=
Penyelesaian :
5.40
19.96
+
2
m
10.40
=
=
=
19.96
39.92
x
m
Penyelesaian :
6.40
x
2
17.92 m
17.92 m
45.550
27.630
5.60
17.920
4.80 m
9.40 m
3.20 m
9.40
19.84
+
2
m
27.630
47.470
+
m
19.840
3.20
2.80
5.40 m
10.40 m
2.80 m
Sisi
2.00 m
3.85 m
Penyelesaian :
=
=
2.00
7.70
+
m
3.85
=
=
7.70
15.40
x
m
Sisi
=
=
=
Penyelesaian :
4.80 m
1.40 m
4.00 m
4.80
=
=
=
1.40
7.60
+
2
m
7.60
15.20
x
m
4.00
Sisi
1.50 m
1.50 m
Penyelesaian :
=
=
1.50
2.25
+
m
1.50
=
=
2.25
4.50
x
m
39.920
59.620
+
m
15.200
=
=
=
=
173.050
47.470
59.620
280.14
m
m
m
m
Sisi
4.50
M =
280.14
m
Volume. Pas. Atap Seng Gelombang BJLS 0,8
280.140
280.140
=
=
=
=
=
=
=
=
32.80
0.010
32.80
0.315
9.500
0.014
9.50
0.137
=
=
=
0.315
+
0.452 x
4.065 m
=
=
=
=
=
=
=
=
=
=
=
104.30
0.010
104.300
1.001
4.25
0.014
4.25
0.061
m
m
x
m
m
m
x
m
m
m
x
m
m
m
x
m
+
x
m
m
m
x
m
m
m
x
m
1.001
+
1.062 x
1.062 M
0.010
OK
0.014
0.137
9
Bh
0.010
OK
0.014
0.176
1
Bh
0.010
OK
0.014
0.061
1
Bh
D. Gording 6/12
Diketahui :
* Luas Atap Seng
* 1m Atap Seng Butuh balok 6/12
=
=
280.14 m
0.022 m3
Penyelesaian :
Luas Total
M
=
=
280.14
6.051
0.022
Penyelesaian :
Jadi Volume. Pek. Kuda-Kuda Gording & nok
Luas Plafon Total =
4.065 +
0.757
+
11.936 m
M =
Volume. Pek. Kuda-Kuda Gording & nok
=
=
OK
m3
1.062
280.14 m
0.006 m3
Penyelesaian :
Luas Total
M
B. Kasau
Diketahui :
* Luas Atap Seng
* 1m Atap Seng Butuh Kasau 5/7
=
=
=
=
280.14
1.681
x
m3
280.14 m
0.011 m3
0.006
6.051
=
OK
11.936
Penyelesaian :
Luas Total
M
=
=
280.14
2.941
0.011
OK
m3
Penyelesaian :
Jadi Volume. Pek. Kuda-Kuda Gording & nok
Luas Plafon Total =
1.681 +
2.941
4.622 m
M =
Volume. Pek. Kuda-Kuda Gording & nok
4.622
615.944
=
=
=
=
=
=
=
=
32.80
0.400
32.800
13.120
9.500
0.720
9.50
6.840
m
m
x
m
m
m
x
m
13.120
+
19.960 x
99.800 m
24.50
0.400
24.500
9.800
10.000
0.720
10.00
7.200
m
m
x
m
m
m
x
m
64.020
+
64.020 x
128.040 m
104.30
0.400
104.300
1.001
4.25
0.720
4.25
0.061
m
m
x
m
m
m
x
m
=
=
=
1.001
+
1.062 x
1.062 M
=
=
280.14 m
0.022 m3
0.400
OK
0.720
6.840
5
Bh
0.400
OK
0.720
0.000
2
Bh
0.010
OK
0.014
0.061
1
Bh
Penyelesaian :
Luas Total
M
E. Reng 3/5
Diketahui :
* Luas Atap Seng
* 1m Atap Seng Butuh Reng 3/5
=
=
=
=
280.14
6.051
0.022
m3
280.14 m
0.640 m3
Penyelesaian :
Luas Total
M
F. Kasau 5/7
Diketahui :
* Luas Atap Seng
* 1m Atap Seng Butuh Kasau 5/7
=
=
=
=
280.14
179.290
0.640
m3
280.14 m
0.720 m3
Penyelesaian :
Luas Total
M
=
=
280.14
201.701
0.720
m3
I.
:
:
:
:
PEKERJAAN PENDAHULUAN
1
II
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000.00
10,800.00
1,500,000.00
40,000.00
32,500.00
42,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,000.00
216.00
10,500.00
4,000.00
13,000.00
425.00
1,800.00
Rp
47,941.00
Rp
14,800.00
Rp
7,095.00
Rp
88,200.00
Rp
99,250.00
Rp
186,862.50
Rp
358,131.00
PEKERJAAN TANAH
1
III
1.
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,500.00
40,000.00
42,500.00
45,000.00
32,500.00
40,000.00
42,500.00
45,000.00
65,000.00
32,500.00
40,000.00
42,500.00
45,000.00
75,000.00
32,500.00
40,000.00
42,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,000.00
1,800.00
6,240.00
855.00
78,000.00
9,750.00
450.00
90,000.00
8,125.00
1,125.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
75,000.00
32,500.00
40,000.00
42,500.00
45,000.00
100,000.00
45,000.00
86,500.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
120,000.00
22,500.00
25,350.00
15,600.00
1,657.50
1,755.00
110,000.00
122,400.00
47,056.00
24,000.00
2,550.00
48,750.00
3,375.00
10
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
550.00
45,000.00
86,500.00
40,000.00
42,500.00
32,500.00
45,000.00
550.00
45,000.00
86,500.00
40,000.00
42,500.00
32,500.00
45,000.00
45,000.00
86,500.00
40,000.00
42,500.00
32,500.00
45,000.00
45,000.00
86,500.00
40,000.00
42,500.00
32,500.00
45,000.00
45,000.00
21,000.00
86,500.00
40,000.00
42,500.00
32,500.00
45,000.00
45,000.00
86,500.00
40,000.00
42,500.00
32,500.00
45,000.00
45,000.00
2,200.00
40,000.00
42,500.00
32,500.00
45,000.00
45,000.00
86,500.00
75,000.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
38,500.00
17,055.00
3,287.00
4,000.00
425.00
10,400.00
675.00
Rp
74,342.00
Rp
65,708.50
Rp
21,063.00
Rp
22,726.00
Rp
23,784.65
Rp
19,360.50
Rp
6,560.00
Rp
374,717.50
38,500.00
7,470.00
4,238.50
4,000.00
425.00
10,400.00
675.00
5,832.00
1,643.50
6,000.00
637.50
6,500.00
450.00
7,668.00
1,470.50
6,000.00
637.50
6,500.00
450.00
7,668.00
1,050.00
1,479.15
6,000.00
637.50
6,500.00
450.00
3,870.00
1,903.00
6,000.00
637.50
6,500.00
450.00
90.00
1,540.00
3,200.00
340.00
1,300.00
90.00
196,200.00
44,980.00
65,250.00
10,000.00
1,062.50
53,625.00
3,600.00
11
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
75,000.00
86,500.00
45,000.00
40,000.00
42,500.00
32,500.00
45,000.00
75,000.00
86,500.00
45,000.00
40,000.00
42,500.00
32,500.00
45,000.00
75,000.00
86,500.00
45,000.00
40,000.00
42,500.00
32,500.00
45,000.00
1,500,000.00
10,800.00
12,000.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
58,500.00
44,980.00
208,800.00
10,000.00
1,062.50
53,625.00
3,600.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000.00
10,800.00
40,000.00
42,500.00
32,500.00
45,000.00
9,250.00
12,000.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
a.
1 m3 Pekerjaan Sloof Beton 15/20, K-225
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
1.000 Ls
Perawatan dan Membongkar Cetakan
b.
1 m3 Pekerjaan Sloof Beton 15/30, K-225
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
1.000 Ls
Perawatan dan Membongkar Cetakan
c.
1 m3 Pekerjaan Sloof Beton 20/30, K-225
1.000 m3
Cor Beton K-175
10.000 m2
Bekisting
110.000 Kg
Besi Beton
1.000 Ls
Perawatan dan Membongkar Cetakan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,500.00
380,567.50
66,588.00
9,250.00
130,000.00
380,567.50
66,588.00
9,250.00
130,000.00
380,567.50
66,588.00
9,250.00
130,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
380,567.50
Rp
514,842.50
Rp
Rp
665,880.00
66,588.00
Rp
643,080.00
Rp
Rp
1,044,325.00
10,443.25
Rp
130,000.00
Rp
2,415,685.54
Rp
2,415,685.54
Rp
2,193,947.50
58,500.00
40,655.00
347,400.00
10,000.00
1,062.50
53,625.00
3,600.00
600,000.00
43,200.00
1,200.00
10,400.00
1,105.00
9,750.00
225.00
600,000.00
21,600.00
10,400.00
1,105.00
9,750.00
225.00
971,250.00
18,000.00
28,000.00
2,975.00
22,750.00
1,350.00
380,567.50
58,500.00
44,980.00
208,800.00
10,000.00
1,062.50
53,625.00
3,600.00
Rp
130,000.00
380,567.50
887,618.04
1,017,500.00
130,000.00
380,567.50
887,618.04
1,017,500.00
130,000.00
380,567.50
665,880.00
1,017,500.00
130,000.00
d.
1 m3 Pekerjaan Kolom Beton Praktis 15/15, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
e.
1 m3 Pekerjaan Kolom Beton 15/25, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
f.
1 m3 Pekerjaan Kolom Beton 15/30, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
g.
1 m3 Pekerjaan Kolom Beton Dia. 40, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
h.
1 m3 Pekerjaan Kolom Beton 30/30, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
i.
1 m3 Pekerjaan Kolom Beton 30/40, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
j.
1 m3 Pekerjaan Kolom Beton 40/40, K-175
1.000 m3
Cor Beton K-175
10.000 m2
Bekisting
110.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
k.
1 m3 Pekerjaan Balok Lantai Beton 20/40, K-225
1.000 m3
Cor Beton K-175
9.500 m2
Bekisting
166.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
l.
1 m3 Pekerjaan Balok Lantai Beton 25/40, K-225
1.000 m3
Cor Beton K-175
4.980 m2
Bekisting
166.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
m.
1 m3 Pekerjaan Balok Lantai Beton 15/30, K-225
1.000 m3
Cor Beton K-175
11.620 m2
Bekisting
199.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
n.
1 m3 Pekerjaan Balok Lantai Beton 15/25, K-225
1.000 m3
Cor Beton K-175
10.930 m2
Bekisting
130.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
380,567.50
887,618.04
1,017,500.00
64,308.00
130,000.00
Rp
2,479,993.54
Rp
2,479,993.54
Rp
2,479,993.54
Rp
2,479,993.54
Rp
2,479,993.54
Rp
2,479,993.54
Rp
2,258,255.50
Rp
2,742,961.50
Rp
2,441,983.74
Rp
3,189,378.06
Rp
2,505,182.34
380,567.50
887,618.04
1,017,500.00
64,308.00
130,000.00
380,567.50
887,618.04
1,017,500.00
64,308.00
130,000.00
380,567.50
887,618.04
1,017,500.00
64,308.00
130,000.00
380,567.50
887,618.04
1,017,500.00
64,308.00
130,000.00
380,567.50
887,618.04
1,017,500.00
64,308.00
130,000.00
380,567.50
665,880.00
1,017,500.00
64,308.00
130,000.00
380,567.50
632,586.00
1,535,500.00
64,308.00
130,000.00
380,567.50
331,608.24
1,535,500.00
64,308.00
130,000.00
380,567.50
773,752.56
1,840,750.00
64,308.00
130,000.00
380,567.50
727,806.84
1,202,500.00
64,308.00
130,000.00
o.
1 m3 Pekerjaan Balok Lantai Beton 15/20, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
1.000 Ls
Perawatan dan Membongkar Cetakan
p.
1 m3 Pekerjaan Balok Lantai Beton 15/25, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
166.000 Kg
Besi Beton
1.000 Ls
Perawatan dan Membongkar Cetakan
r.
1 m3 Pekerjaan Ring Balk Beton 15/20, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
1.000 Ls
Perawatan dan Membongkar Cetakan
s.
1 m3 Pekerjaan Ring Balk Beton 15/25, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
1.000 Ls
Perawatan dan Membongkar Cetakan
t.
1 m3 Pekerjaan Ring Balk Beton 15/30, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
110.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
u.
1 m3 Pekerjaan Ring Balk Beton 15/35, K-175
1.000 m3
Cor Beton K-175
13.330 m2
Bekisting
130.000 Kg
Besi Beton
0.100 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
v.
1 m3 Pekerjaan Plat Beton Lantai Top Floor, K-175
1.000 m3
Cor Beton K-175
10.000 m2
Bekisting
110.000 Kg
Besi Beton
0.750 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
w.
1 m3 Pekerjaan Plat Beton Lantai 2, K-225
1.000 m3
Cor Beton K-225
8.330 m2
Bekisting
95.000 Kg
Besi Beton
0.750 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
x.
1 m3 Pekerjaan Tangga Beton dan Bordes, K-175
1.000 m3
Cor Beton K-175
8.330 m2
Bekisting
95.000 Kg
Besi Beton
0.600 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
y.
1 m3 Pekerjaan Lisplank Beton, K-175
1.000 m3
Cor Beton K-175
21.600 m2
Bekisting
110.000 Kg
Besi Beton
0.442 m3
Perancah
1.000 Ls
Perawatan dan Membongkar Cetakan
z.
1 m3 Pekerjaan Poor Plat, K-175
1.000 m3
Cor Beton K-225
5.000 m2
Bekisting
113.946 Kg
Besi Beton
1.000 Ls
Perawatan dan Membongkar Cetakan
12
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
380,567.50
66,588.00
9,250.00
130,000.00
380,567.50
66,588.00
9,250.00
130,000.00
380,567.50
66,588.00
9,250.00
130,000.00
380,567.50
66,588.00
9,250.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
514,842.50
66,588.00
9,250.00
643,080.00
130,000.00
514,842.50
66,588.00
9,250.00
643,080.00
130,000.00
380,567.50
66,588.00
9,250.00
643,080.00
130,000.00
514,842.50
66,588.00
9,250.00
130,000.00
374,717.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
380,567.50
887,618.04
1,017,500.00
130,000.00
Rp
2,415,685.54
Rp
2,933,685.54
Rp
2,415,685.54
Rp
2,415,685.54
Rp
2,479,993.54
Rp
2,664,993.54
Rp
2,676,257.50
Rp
2,560,580.54
Rp
2,464,118.54
Rp
3,250,609.66
Rp
2,031,783.00
Rp
26,230.23
380,567.50
887,618.04
1,535,500.00
130,000.00
380,567.50
887,618.04
1,017,500.00
130,000.00
380,567.50
887,618.04
1,017,500.00
130,000.00
380,567.50
887,618.04
1,017,500.00
64,308.00
130,000.00
380,567.50
887,618.04
1,202,500.00
64,308.00
130,000.00
380,567.50
665,880.00
1,017,500.00
482,310.00
130,000.00
514,842.50
554,678.04
878,750.00
482,310.00
130,000.00
514,842.50
554,678.04
878,750.00
385,848.00
130,000.00
380,567.50
1,438,300.80
1,017,500.00
284,241.36
130,000.00
514,842.50
332,940.00
1,054,000.50
130,000.00
26,230.23
13
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,000.00
86,500.00
45,000.00
42,500.00
40,000.00
45,000.00
32,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
80,000.00
1,038.00
5,580.00
850.00
8,000.00
900.00
13,000.00
Rp
14
Rp
Rp
Rp
Rp
Rp
Rp
#REF!
86,500.00
45,000.00
42,500.00
40,000.00
45,000.00
32,500.00
Rp
Rp
Rp
Rp
Rp
Rp
109,368.00
#REF!
2,076.00
8,910.00
850.00
6,240.00
1,035.00
15,242.50
#REF!
15
Rp
Rp
Rp
Rp
Rp
Rp
#REF!
86,500.00
45,000.00
42,500.00
40,000.00
45,000.00
32,500.00
Rp
Rp
Rp
Rp
Rp
Rp
#REF!
2,076.00
8,910.00
850.00
6,240.00
1,035.00
15,242.50
#REF!
IV
1
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000.00
10,800.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
1,500,000.00
10,800.00
Rp
Rp
Rp
Rp
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
32,500.00
45,000.00
40,000.00
42,500.00
1,500,000.00
10,800.00
1,500,000.00
10,800.00
40,000.00
42,500.00
32,500.00
45,000.00
1,500,000.00
10,800.00
32,500.00
40,000.00
42,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,650,000.00
216.00
720,000.00
85,000.00
195,000.00
13,500.00
Rp
2,663,716.00
Rp
2,328,640.00
Rp
30,520.00
Rp
30,575.00
Rp
38,285.00
1,650,000.00
8,640.00
480,000.00
51,000.00
130,000.00
9,000.00
3,250.00
225.00
4,000.00
425.00
21,000.00
1,620.00
16,500.00
540.00
8,800.00
935.00
3,575.00
225.00
17,250.00
810.00
6,500.00
12,000.00
1,275.00
450.00
Rp
Rp
Rp
Rp
Rp
Rp
19
5.
42,500.00
21,500.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
17,000.00
1,075.00
3,000.00
318.75
812.50
58.50
Rp
Rp
22,264.75
60,549.75
Rp
49,800.52
Rp
10,970.00
37,485.00
3,168.00
8,000.00
850.00
4,875.00
337.50
Jumlah
Rp
54,715.50
21,300.00
595.00
1,800.00
100.00
106.25
81.25
58.50
Jumlah
Rp
24,041.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
18,000.00
1,500,000.00
374,717.50
40,000.00
42,500.00
32,500.00
45,000.00
40,000.00
42,500.00
32,500.00
45,000.00
45,000.00
18,000.00
40,000.00
42,500.00
32,500.00
45,000.00
35,500.00
42,500.00
1,500,000.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
270.00
28,500.00
2,623.02
16,000.00
1,062.50
1,300.00
45.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
Rp.
4,000.00
425.00
6,500.00
45.00
Oh
Pekerja
Rp
32,500.00
Rp
0.001
Oh
Mandor
Rp
45,000.00
Rp
1,300.00
56.25
0.400
Oh
Tukang Kayu
Rp
40,000.00
Rp
16,000.00
0.025
Oh
Kepala Tukang
Rp
42,500.00
Rp
1,062.50
0.019
M3
Rp
1,500,000.00
Rp
28,500.00
0.050
M2
Talang Karet
Rp
20,000.00
Rp
1,000.00
0.015
Kg
Rp
10,800.00
Rp
162.00
Jumlah
20
Rp
Rp
Rp
Rp
Rp
Rp
1,500,000.00
10,800.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
48,080.75
57,000.00
540.00
240,000.00
25,500.00
65,000.00
4,500.00
Rp
392,540.00
Rp
446,540.00
Rp
464,540.00
m2
Rp
392,540.00
Rp
392,540.00
0.750
m2
Kaca Bening 5 mm
Rp
72,000.00
Rp
54,000.00
m2
Rp
392,540.00
Rp
392,540.00
0.750
m2
Kaca Rayband 5 mm
Rp
96,000.00
Rp
72,000.00
21
Rp
Rp
Rp
Rp
Rp
Rp
10,800.00
1,500,000.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
324.00
1,800.00
6,000.00
637.50
487.50
33.75
Rp
9,282.75
Rp
88,482.75
Rp
114,882.75
Rp
101,682.75
Rp
472,437.50
Rp
221,145.00
Rp
191,795.00
Rp
221,038.00
Rp
197,495.00
Rp
4,080.50
m2
Rp
9,282.75
Rp
9,282.75
1.100
m2
Kaca Bening 5 mm
Rp
72,000.00
Rp
79,200.00
m2
Rp
9,282.75
Rp
9,282.75
1.100
m2
Kaca Rayband 5 mm
Rp
96,000.00
Rp
105,600.00
14
15
16
17
18
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,282.75
72,000.00
96,000.00
300,000.00
32,500.00
40,000.00
42,500.00
78,000.00
1,500,000.00
21,500.00
12,500.00
40,000.00
42,500.00
32,500.00
45,000.00
1,500,000.00
40,000.00
42,500.00
32,500.00
45,000.00
1,500,000.00
10,800.00
12,500.00
78,000.00
21,500.00
32,500.00
45,000.00
42,500.00
40,000.00
1,500,000.00
10,800.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
9,282.75
39,600.00
52,800.00
330,000.00
65,000.00
70,000.00
7,437.50
78,000.00
29,400.00
645.00
3,750.00
80,000.00
8,500.00
19,500.00
1,350.00
60,000.00
100,000.00
10,625.00
32,500.00
2,250.00
29,400.00
108.00
3,750.00
78,000.00
430.00
19,500.00
1,350.00
8,500.00
80,000.00
90,000.00
1,620.00
80,000.00
8,500.00
16,250.00
1,125.00
m1
kg
Oh
Oh
Oh
Oh
Kayu Profil
Paku Biasa
Tukang Kayu
Kepala Tukang
Pekerja
Mandor
Rp
Rp
Rp
Rp
Rp
10,800.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
108.00
2,000.00
212.50
1,625.00
135.00
VI
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
45,000.00
45,000.00
86,500.00
90,000.00
40,000.00
42,500.00
32,500.00
45,000.00
45,000.00
45,000.00
86,500.00
90,000.00
40,000.00
42,500.00
32,500.00
45,000.00
45,000.00
45,000.00
86,500.00
90,000.00
40,000.00
42,500.00
32,500.00
45,000.00
45,000.00
45,000.00
86,500.00
90,000.00
40,000.00
42,500.00
32,500.00
45,000.00
58,000.00
45,000.00
86,500.00
90,000.00
40,000.00
42,500.00
32,500.00
45,000.00
40,000.00
45,000.00
86,500.00
90,000.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
49,500.00
8,100.00
1,989.50
3,600.00
5,200.00
552.50
8,775.00
607.50
Rp
78,324.50
Rp
78,324.50
Rp
89,789.50
Rp
103,962.50
Rp
118,262.50
Rp
130,689.50
Rp
34,850.25
49,500.00
8,100.00
1,989.50
3,600.00
5,200.00
552.50
8,775.00
607.50
49,500.00
8,370.00
1,557.00
3,600.00
4,000.00
1,912.50
19,500.00
1,350.00
49,500.00
10,242.00
3,633.00
3,600.00
14,000.00
1,487.50
20,150.00
1,350.00
63,800.00
10,242.00
3,633.00
3,600.00
14,000.00
1,487.50
20,150.00
1,350.00
44,000.00
8,370.00
1,557.00
36,000.00
18,000.00
1,912.50
19,500.00
1,350.00
PEKERJAAN PENGECATAN.
1 m Mengecat Dinding Tembok/Plafond Tripleks (SNI)
0.360 kg
Cat Tembok
0.100 kg
Plamur Tembok
1.000 lbr
Kertas Pasir
0.630 Oh
Tukang Cat
0.006 Oh
Kepala Tukang
0.020 Oh
Pekerja
0.003 Oh
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,750.00
10,500.00
5,500.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
2,070.00
1,050.00
5,500.00
25,200.00
267.75
650.00
112.50
Rp
Rp
Rp
Rp
Rp
Rp
Rp
10,500.00
9,000.00
5,500.00
40,000.00
42,500.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
210.00
720.00
5,500.00
1,600.00
170.00
1,300.00
112.50
Rp
Oh
Pekerja
Rp
32,500.00
Rp
2,275.000
0.0025
Oh
Mandor
Rp
45,000.00
Rp
112.500
0.0090
Oh
Tukang Cat
Rp
40,000.00
Rp
360.000
0.2000
Kg
Rp
13,250.00
Rp
2,650.000
0.1000
Bh
Kuas
Rp
12,500.00
Rp
1,250.000
Jumlah
9,612.50
1 m2 Mengecat Bidang Kayu Baru (1 lapis plamir), 1 lapis Cat Dasar, 2 Lapis Cat Penutup. (SNI)
0.200 kg
Cat Meni
Rp
0.150 kg
Plamur Kayu
Rp
0.420 kg
Cat Kayu
Rp
1.000 lbr
Kertas Pasir
Rp
0.009 Oh
Tukang Cat
Rp
0.004 Oh
Kepala Tukang
Rp
0.070 Oh
Pekerja
Rp
0.003 Oh
Mandor
Rp
1 m Politur (SNI)
0.522 kg
2.000 ltr
0.060 Oh
0.016 Oh
0.000 Oh
0.0025 Oh
Politur
Kertas Pasir
Tukang Cat
Kepala Tukang
Pekerja
Mandor
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
13,250.00
9,000.00
28,850.00
5,500.00
40,000.00
42,500.00
32,500.00
45,000.00
27,000.00
5,500.00
40,000.00
42,500.00
32,500.00
45,000.00
9,750.00
32,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,647.50
2,650.00
1,350.00
12,117.00
5,500.00
360.00
170.00
2,275.00
112.50
Rp
24,534.50
Rp
28,286.50
Rp
6,932.50
14,094.00
11,000.00
2,400.00
680.00
112.50
3,412.50
3,250.00
270.00
VII
1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
40,000.00
42,500.00
32,500.00
45,000.00
90,000.00
7,158.75
20,000.00
32,500.00
40,000.00
42,500.00
45,000.00
6,000.00
32,500.00
40,000.00
42,500.00
45,000.00
3,600.00
32,500.00
40,000.00
42,500.00
45,000.00
6,000.00
32,500.00
40,000.00
42,500.00
45,000.00
4,500.00
6,000.00
32,500.00
40,000.00
42,500.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
6,000.00
637.50
487.50
33.75
Rp
7,158.75
Rp
97,158.75
Rp
27,158.75
Rp
10,772.50
Rp
10,758.75
Rp
13,158.75
Rp
10,096.88
90,000.00
7,158.75
20,000.00
487.50
6,000.00
637.50
33.75
6,000.00
325.00
4,000.00
425.00
22.50
3,600.00
487.50
6,000.00
637.50
33.75
6,000.00
487.50
6,000.00
637.50
33.75
4,500.00
90.00
4,875.00
600.00
31.88
10
11
12
13
14
15
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
250,000.00
20,000.00
45,000.00
86,500.00
40,000.00
42,500.00
32,500.00
45,000.00
350,000.00
20,000.00
45,000.00
86,500.00
40,000.00
42,500.00
32,500.00
45,000.00
550.00
45,000.00
86,500.00
45,000.00
90,000.00
11,400.00
32,500.00
42,500.00
40,000.00
45,000.00
90,000.00
5,400.00
32,500.00
42,500.00
40,000.00
45,000.00
90,000.00
550.00
45,000.00
86,500.00
32,500.00
42,500.00
40,000.00
45,000.00
300,000.00
36,000.00
45,000.00
86,500.00
32,500.00
42,500.00
40,000.00
45,000.00
550.00
45,000.00
86,500.00
40,000.00
42,500.00
32,500.00
45,000.00
300,000.00
32,500.00
42,500.00
40,000.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
250,000.00
20,000.00
1,800.00
4,325.00
20,000.00
2,125.00
1,625.00
112.50
Rp
299,987.50
Rp
399,987.50
Rp
442,623.50
Rp
253,892.50
Rp
210,315.00
Rp
450,140.00
Rp
112,216.00
Rp
470,375.00
350,000.00
20,000.00
1,800.00
4,325.00
20,000.00
2,125.00
1,625.00
112.50
91,025.00
54,000.00
12,975.00
108,000.00
5,400.00
598.50
97,500.00
6,375.00
60,000.00
6,750.00
90,000.00
5,400.00
107,250.00
42.50
44,000.00
7,200.00
90,000.00
3,850.00
5,400.00
865.00
32,500.00
12,750.00
60,000.00
4,950.00
300,000.00
36,000.00
5,400.00
865.00
39,000.00
6,375.00
58,000.00
4,500.00
4,400.00
39,600.00
26,296.00
28,800.00
3,060.00
5,200.00
4,860.00
330,000.00
65,000.00
6,375.00
60,000.00
9,000.00
17
18
19
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,000.00
40,000.00
42,500.00
21,000.00
40,000.00
42,500.00
550.00
86,500.00
45,000.00
45,000.00
40,000.00
42,500.00
32,500.00
45,000.00
7,500.00
25,000.00
32,500.00
40,000.00
42,500.00
45,000.00
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
18,000.00
4,000.00
425.00
Rp
22,425.00
Rp
25,425.00
Rp
95,303.50
Rp
61,000.00
21,000.00
4,000.00
425.00
15,950.00
2,076.00
45,000.00
8,910.00
6,240.00
850.00
15,242.50
1,035.00
18,750.00
32,500.00
4,875.00
4,000.00
425.00
450.00
:
:
:
:
No.
Satuan
Harga Satuan
Keterangan
I.
1
2
3
4
UPAH KERJA
Pekerja
Mandor
Tukang Batu/Kayu/Besi/Cat/Listrik
Kepala Tukang
II.
1
2
3
4
5
6
BAHAN-BAHAN
Batu Kali
Kerikil
Pasir Pasang
Pasir Urug
Tanah Timbunan
Pasir Beton
Besi Beton
Batu Bata
Kapur
Semen / PC.
Semen Warna
Kayu Klas II
Kayu Klas III
Kayu Daerah
Tripleks 3 mm
Triplek Lapis Alumunium
Seng Gelombang Bjls 0,80
Teakwood
Paku Tripleks
Paku Biasa Ukuran 2" s/d 4"
Paku Sekrup
Paku Seng
Kunci Tanam 2 Slag ( Yale )
Handel Pintu
Handel Jendela
Engsel Pintu
Engsel Jendela
Grendel jendela
Grendel Pintu
Kloset Jongkok
7
8
9
10
11
12
13
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
orang/hari
orang/hari
orang/hari
orang/hari
Rp
Rp
Rp
Rp
32,500.00
45,000.00
40,000.00
42,500.00
m
m
m
m
m
m
Kg
bh
kg
Zak
Zak
m
m
m
lbr
lbr
Lbr
lbr
kg
kg
kg
kg
set
bh
bh
psg
psg
bh
bh
bh
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
100,000.00
75,000.00
86,500.00
75,000.00
65,000.00
86,500.00
9,250.00
550.00
2,200.00
45,000.00
90,000.00
1,500,000.00
1,500,000.00
1,000,000.00
42,500.00
78,000.00
45,000.00
78,000.00
21,500.00
10,800.00
15,000.00
18,000.00
90,000.00
20,000.00
5,500.00
9,000.00
6,000.00
3,600.00
4,500.00
90,000.00
No.
Satuan
Harga Satuan
Keterangan
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
Floor Drain
Kran Air Biasa 1/2"
Wastafel Dinding Ex. INA
Bak Cuci Stanleiss Steel 1 Lobang
Bak Cuci Stanleiss Steel 2 Lobang
Urinoir
Pipa PVC 1/2 "
Pipa PVC 2 "
Pipa PVC 3 "
Kaca Rayband 5 mm
Kaca Bening 5 mm
Pisau Dempul
Pipa Stainless Steel
AM-30 Mortar Flex
Water Proofing
Dempul Kayu
Cat Menie Kayu
Cat Tembok
Cat Kayu
Politur / teakoil
Teer
Cat Menie Besi
Cat Besi
Plamir
Minyak Cat
Kertas Pasir
Lem Kayu
Instalasi Titik Lampu
Instalasi Penangkal Petir
Instalasi Listrik
Sekering Boks
Stop Kontak
Saklar Tunggal
Saklar Ganda
Lampu TL 2 x 20 Watt
Lampu TL 20 Watt
Lampu Pijar 20 Watt
Lampu Pijar 25 Watt
Lampu Baret 40 Watt
Lampu TL 1x20 Watt
Kabel NYY 2 x 1,5 mm
Kabel NYY 2 x 2,5 mm
Tegel Keramik 20 x 20 cm
Tegel Keramik 30 x 30 cm
Tegel Keramik Wafel 20x20cm
Tegel Keramik 10 x 20 cm
Tegel Keramik 25 x 25 cm
Tegel Kerami 40 x 40 cm
Tegel Keramik 20 x 25 cm
Instalasi Titik Air (lengkap material pipa)
Buis Beton U Dia. 20 cm
Kawat Duri
Besi Siku
Kawat Beton
Minyak Bekisting
Roster
Karet List Kaca
Water Drain + Asesories
Tralis Besi
Hak Angin
Talang Karet
bh
bh
bh
bh
bh
bh
Btg
Btg
Btg
m
m
bh
m1
kg
kg
kg
kg
kg
kg
ltr
ltr
kg
Kg
kg
kg
lbr
Kg
ttk
M'
Ls
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
Roll
Roll
dos
dos
dos
dos
dos
dos
dos
ttk
m'
Kg
m'
Kg
Ltr
Bh
m'
Set
m2
bh
M1
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
21,000.00
18,000.00
300,000.00
250,000.00
350,000.00
250,000.00
16,800.00
42,000.00
72,000.00
96,000.00
72,000.00
5,400.00
300,000.00
11,400.00
21,000.00
9,000.00
13,250.00
5,750.00
28,850.00
27,000.00
9,750.00
22,500.00
35,000.00
10,500.00
10,500.00
5,500.00
12,500.00
125,000.00
750,000.00
1,800,000.00
225,000.00
12,500.00
9,500.00
14,500.00
115,000.00
55,000.00
10,000.00
18,000.00
125,000.00
89,000.00
225,000.00
275,000.00
45,000.00
54,000.00
45,000.00
40,000.00
45,000.00
58,000.00
45,000.00
180,000.00
45,000.00
7,500.00
25,000.00
12,000.00
12,000.00
5,000.00
3,450.00
20,000.00
250,000.00
3,600.00
20,000.00
No.
Uraian Pekerjaan
Volume
Harga Satuan
Jumlah Harga
I.
1
2
3
PEKERJAAN PENDAHULUAN
Pembersihan Lokasi + Bouwplank
Pembuatan Barak Kerja / Gudang U Bahan
Papan Nama Proyek
108.750 m1
1.000 Ls
1.000 Ls
Rp
Rp
Rp
22,965.00
1,500,000.00
350,000.00
Jumlah
Rp
Rp
Rp
Rp
2,497,443.75
1,500,000.00
350,000.00
4,347,443.75
II
1
2
3
4
5
6
7
8
10
131.153
32.788
66.281
44.187
8.348
24.120
116.661
76.863
70.200
m
m
m
m
m
m
m
m
m
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
14,800.00
7,095.00
88,200.00
99,250.00
99,250.00
186,862.50
358,131.00
65,708.50
74,342.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,941,064.40
232,632.63
5,845,940.10
4,385,559.75
828,539.00
4,507,123.50
41,780,054.89
5,050,519.58
5,218,808.40
69,790,242.26
III
1
2
3
4
5
6
PEKERJAAN BETON
Pek Sloff 14 / 20 Setara K-175
Pek Kolom Praktis Setara K-175
Pek. Kolom 20/30 Setara K-225
Pek. Kolom 30/50 Setara K-225
Pek. Kolom Dia 30 Setara K-225
Pek. Ring Balk 15 / 30 K-175
9.438
2.352
5.472
1.440
2.715
9.204
m
m
m
m
m
m
Rp
Rp
Rp
Rp
Rp
Rp
2,415,685.54
2,479,993.54
2,479,993.54
2,479,993.54
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
22,799,240.13
5,832,944.81
3,571,190.70
22,825,860.54
55,029,236.17
No.
Uraian Pekerjaan
IV
1
8
9
10
V
1
2
3
4
5
6
10
11
12
13
14
VI
1
2
3
4
5
6
7
8
VII
1
PEKERJAAN PENGECETAN
Pek. Pengecetan Dinding Dan Beton
4
5
Volume
Harga Satuan
Jumlah Harga
220.935 m2
12.340 m2
Rp
26,230.23
Rp
5,795,174.76
Rp
130,689.50
Rp
1,612,708.43
9.813 m2
34.720 m2
Rp
78,324.50
Rp
768,559.16
Rp
89,789.50
Rp
3,117,491.44
208.373 m2
106.330 m2
Rp
118,262.50
Rp
24,642,652.78
Rp
89,789.50
Rp
9,547,317.54
221.996 m2
104.400 m2
73.150 m2
399.546 m2
Rp
19,360.50
Rp
4,297,948.03
Rp
Rp
Rp
22,726.00
21,063.00
6,560.00
Jumlah
Rp
Rp
Rp
Rp
2,372,594.40
1,540,758.45
2,621,019.89
56,316,224.87
11.936 m3
280.140 m2
48.000 m'
25.200 m'
60.600 m
1.816 m3
Rp
2,328,640.00
Rp
27,794,796.07
Rp
Rp
Rp
Rp
Rp
54,715.50
24,041.00
48,080.75
30,575.00
2,663,716.00
Rp
Rp
Rp
Rp
Rp
15,328,000.17
1,153,968.00
1,211,634.90
1,852,845.00
4,836,589.05
2.680 m2
6.720 m2
Rp
392,540.00
Rp
1,052,007.20
Rp
221,145.00
Rp
1,486,094.40
22.680 m2
14.280 m2
Rp
191,795.00
Rp
4,349,910.60
Rp
446,540.00
Rp
6,376,591.20
40.965 m2
3.190 m2
Rp
88,482.75
Rp
3,624,695.85
Rp
114,882.75
Rp
366,475.97
77.475 m2
327.188 m2
Rp
60,549.75
Rp
4,691,091.88
Jumlah
Rp
74,124,700.30
13.000
29.000
19.000
19.000
19.000
19.000
19.000
1.000
Bh
Psg
Psg
Bh
Bh
Bh
Psg
Ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
90,000.00
9,000.00
6,000.00
3,600.00
5,500.00
4,500.00
3,600.00
1,000,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
1,170,000.00
261,000.00
114,000.00
68,400.00
104,500.00
85,500.00
68,400.00
1,000,000.00
2,871,800.00
399.546 m2
169.980 m2
Rp
34,850.25
Rp
13,924,268.03
Rp
24,534.50
Rp
4,170,374.31
Rp
34,850.25
Rp
14,102,589.29
404.663 m2
615.944 m2
Rp
6,932.50
Rp
4,270,031.11
169.980 m2
Rp
6,647.50
Jumlah
Rp
Rp
1,129,942.05
37,597,204.79
No.
Uraian Pekerjaan
VIII
1
2
3
4
5
6
7
8
9
IX
1
2
3
4
5
6
7
X
1
2
Volume
Harga Satuan
Jumlah Harga
41.000
17.000
16.000
8.000
9.000
6.000
20.000
1.000
1.000
Ttk
Bh
Bh
Bh
Bh
Bh
Bh
Unit
Ls
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
125,000.00
89,000.00
115,000.00
18,000.00
14,500.00
9,500.00
12,500.00
225,000.00
2,000,000.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
5,125,000.00
1,513,000.00
1,840,000.00
144,000.00
130,500.00
57,000.00
250,000.00
225,000.00
2,000,000.00
11,284,500.00
PEKERJAAN SANITASI
Pek. Pas. Klosed Jongkok
Pek. Pas. Wastavel
Pek. Pas. Kran Air
Pek. Pas. Bak Air
Pek. Instalasi Air Bersih
Pek Instalasi Air Kotor
Pek. Pas. Floor Drain
2.000
2.000
4.000
2.000
1.000
1.000
4.000
Bh
Bh
Bh
Bh
Ls
Ls
Bh
Rp
210,315.00
Rp
420,630.00
Rp
Rp
Rp
Rp
Rp
22,425.00
442,623.50
1,500,000.00
800,000.00
25,425.00
Jumlah
Rp
Rp
Rp
Rp
Rp
Rp
89,700.00
885,247.00
1,500,000.00
800,000.00
101,700.00
3,797,277.00
PEKERJAAN AKHIR
Dokumentasi / Administrasi
Pek. Finishing Akhir
1.000
1.000
ls
ls
Rp
Rp
490,000.00
750,000.00
Jumlah
Rp
Rp
Rp
490,000.00
750,000.00
1,240,000.00
No.
I.
II.
III
IV
V
VI
VII
VIII
IX
X
:
:
:
:
Uraian Pekerjaan
PEKERJAAN PENDAHULUAN
PEKERJAAN TANAH DAN PASIR
PEKERJAAN BETON
PEKERJAAN PASANGAN DAN PLESTERAN
PEKERJAAN KAYU, KUSEN, DAN KAP
PEKERJAAN ALAT PENGGANTUNG
PEKERJAAN PENGECETAN
PEKERJAAN INSTALASI LISTRIK
PEKERJAAN SANITASI
PEKERJAAN AKHIR
Jumlah Harga
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
Rp
4,347,443.75
69,790,242.26
55,029,236.17
56,316,224.87
74,124,700.30
2,871,800.00
37,597,204.79
11,284,500.00
3,797,277.00
1,240,000.00
JUMLAH
Rp
316,398,629.14
PPN 10 %
Rp
31,639,862.91
TOTAL HARGA
Rp
348,038,492.05
DIBULATKAN
Rp
348,038,000.00
TERBILANG :