PEKERJAAN PERSIAPAN
B.PEKERJAAN TANAH
SNI 2835:2008
NOTE: Analisa harga diatas berlaku untuk material disebut dibawah ini ukuran 40 x 40cm
Ubin PC warna (SNI:7395:2008-6.4)
1 Besi Beton :
Besi beton ø 6 mm - 12 m 2.66 kg 2.793 kg
Besi beton ø 8 mm - 12 m 3.20 kg 3.36 kg
Besi beton ø 10 mm - 12 m 7.40 kg 7.77 kg
Besi beton ø 12 mm - 12 m 10.66 kg 11.193 kg
Besi beton ø 13 mm - 12 m 12.48 kg 13.104 kg
Besi beton ø 16 mm - 12 m 18.96 kg 19.908 kg
Besi beton ø 19 mm - 12 m 26.76 kg 28.098 kg
Besi beton ø 22 mm - 12 m 35.76 kg 37.548 kg
6 Besi H Beam
100 x 100 x 6 x 8 mm - 12 M 206.00 kg
125 x 125 x 5 x 7 mm - 12 M 222.00 kg
125 x 125 x 6.5 x 9 mm - 12 M 286.00 kg
150 x 150 x 7 x 10 mm - 12 M 378.00 kg
175 x 175 x 7 x 11 mm - 12 M 482.00 kg
200 x 200 x 8 x 12 mm - 12 M 599.00 kg
250 x 250 x 9 x 14 mm - 12 M 869.00 kg
300 x 300 x 10 x 15 mm - 12 M 1128.00 kg
350 x 350 x 12 x 19 mm - 12 M 1644.00 kg
400 x 400 x 13 x 21 mm - 12 M 2064.00 kg
1 m Pengadaan dan Pemasangan Pipa Penyalur Air Limbah Jenis Pipa Tanah d=20 cm
1 Pipa PVC 1.6000 bh
2 Semen PC (50 Kg) 0.0136 zak
3 Pasir Pasang 0.0130 m3
4 Pasir Urug 0.1100 m3
a Pekerja 0.0600 Org/Hari
b Tukang Batu Halus 0.0300 Org/Hari
c Kepala Tukang 0.0030 Org/Hari
d Mandor 0.0025 Org/Hari
1 m3 Pengadaan dan Pemasangan Pipa Penyalur Air Limbah Jenis Pipa Tanah d=15 cm
1 Pipa PVC 1.6000 bh
2 Semen PC (50 Kg) 0.0174 zak
3 Pasir Pasang 0.0140 m3
4 Pasir Urug 0.0140 m3
a Pekerja 0.0800 Org/Hari
b Tukang Batu Halus 0.0400 Org/Hari
c Kepala Tukang 0.0040 Org/Hari
d Mandor 0.0070 Org/Hari
1 bh Pengadaan dan Pemasangan Bak Kontrol pasangan batu bata uk. 45x45x50 cm
1 Bata Merah 206.5000 bh
2 Semen PC (50 Kg) 1.5400 zak
3 Pasir Pasang 0.1300 m3
4 Batu Split Pecah Mesin 1/2 0.0200 m3
5 Besi Beton rata-rata 2.6000 Kg
6 Pasir Beton 0.0900 m3
a Pekerja 1.4200 Org/Hari
b Tukang Batu Halus 0.4730 Org/Hari
c Kepala Tukang 0.0470 Org/Hari
d Mandor 0.0710 Org/Hari
1 bh Pengadaan dan Pemasangan Bak Kontrol pasangan batu bata uk. 60x60x65 cm
1 Bata Merah 306.4460 bh
2 Semen PC (50 Kg) 2.2800 zak
3 Pasir Pasang 0.1840 m3
4 Batu Split Pecah Mesin 1/2 0.0330 m3
5 Besi Beton rata-rata 4.8500 Kg
6 Pasir Beton 0.1200 m3
a Pekerja 2.1600 Org/Hari
b Tukang Batu Halus 0.7200 Org/Hari
c Kepala Tukang 0.0720 Org/Hari
d Mandor 0.1080 Org/Hari
e Tukang Gali 0.1000 Org/Hari
1 Bh Pengadaan dan Pemasangan Kran Air diameter 3/4" atau 1/2 "
1 Kran dinding 4 jari 1.0000 bh
2 Seal tape 0.0250 roll
a Tukang Batu Halus 0.1000 Org/Hari
b Kepala Tukang 0.0100 Org/Hari
dihitung
3,616,600 3,616,600
3,616,600 216,996
60,000 198,000
80,000 88,000
80,000 80
95,000 15,200
JUMLAH 4,119,676
(dihitung) 6.35
195,000 195,000
25,000 625
80,000 8,000
80,000 800
JUMLAH 204,425
(dihitung) 6.35
509,600 509,600
25,000 625
80,000 8,000
80,000 800
JUMLAH 519,025
VI BAHAN KAYU
169 Kayu Kuat klas IV -
170 Kaso kelas IV m3
171 Balok kelas IV m3
172 Papan kelas IV m3
173 Kayu Kuat klas III m3 2,335,667
174 Kaso kelas III m3 2,387,000
175 Balok kelas III m3 2,387,000
176 Papan kelas III m3 2,233,000
177 Kayu Kuat klas II m3 9,500,000
178 Kaso kelas II m3 9,500,000
179 Balok kelas II m3 9,500,000
180 Papan kelas II m3 9,500,000
181 Kayu Kuat klas I m3 16,000,000
182 Kaso kelas I m3 16,000,000
183 Balok kelas I m3 16,000,000
184 Balok kelas I m3 16,000,000
185 Papan kelas I m3 16,000,000
186 Dolken dia 5 s/d 7 cm p. 4 m btg 13,144
187 Dolken dia 8 s/d 10 cm p. 4 m btg 15,000
188 Bambu dia 5 s/d 7 cm p. 4 m btg 6,500
189 Bilik bambu m2 6,500
190 Kayu Reng 3/4 Kamper Samarinda m3 9,500,000
191 List Kayu 2/4 m3 7,500,000
192 Kayu cetakan m3 2,340,000
193 Kayu Bakar/Kayu Putih m3 1,500,000
VII BAHAN ALMUNIUM & PINTU2, JENDELA & BLIND
194 Kusen Alm. 4" CA m' 175,000
195 Kusen Alm. 3" CA m' 145,000
196 Kusen Alm. 4" PC m' 283,000
197 Kusen Alm. 3" PC m' 220,000
198 Kusen Alm. 12 x 6 x 3 m' 27,000
199 Bingkai Pintu Alumunium bh 375,000
200 Rangka Pintu Alm. CA ex Indal m'
201 Rangka Jendela Alm. CA ex Indal m'
202 Almunium frame ex Indal m' 65,000
203 Almunium Hollow 300x500 mm ex Indal m'
204 Alumunium Strip m' 45,500
205 Pintu PVC uk. Standart unt 1,235,000
206 Rolling door Plat Besi m2 1,300,000
207 Rolling door Zinkalume/Alumunium m2 1,300,000
208 Folding Door PVC m2 592,800
209 Sunscreen Alumunium m2 592,800
210 Horisontal Blind Metal Strip m2 110,500
211 Horisontal Wooden Blind m2 240,500
212 Vertical Blind m2 123,500
213 Venetian Blind m2 182,000
214 Kawat Nyamuk m2 3,250
Kawat Galvanis m' 130,000
215 Kusen Alm. 3" (CA silver) m' 50,000
216 Kusen Alm. 3" (CA brown) m' 55,000
217 Kusen Alm. 3" (PC) m' 75,000
218 Kusen Alm. 4" (CA silver) m' 60,000
219 Kusen Alm. 4” (CA brown) m' 65,000
220 Kusen Alm. 4" (PC) m' 80,000
Alexindo
221 Kusen Alm. 3" (CA silver) m' 50,000
222 Kusen Alm. 3" (CA brown/black) m' 65,000
222 Kusen Alm. 3" (PC) m' 85,000
223 Kusen Alm. 4" (CA silver) m' 65,000
223 Kusen Alm. 4” (CA brownblack) m' 75,000
224 Kusen Alm. 4" (PC) m' 95,000
Superex
225 Kusen Alm. 3" (CA silver) m' 70,000
226 Kusen Alm. 3" (CA brown/black) m' 80,000
226 Kusen Alm. 3" (PC) m' 100,000
227 Kusen Alm. 4" (CA silver) m' 80,000
227 Kusen Alm. 4” (CA brownblack) m' 90,000
228 Kusen Alm. 4" (PC) m' 105,000
YKK
229 Kusen Alm. 3" (CA silver) m' 90,000
230 Kusen Alm. 3" (CA brown/black) m' 110,000
230 Kusen Alm. 3" (PC) m' 135,000
231 Kusen Alm. 4" (CA silver) m' 110,000
231 Kusen Alm. 4” (CA brownblack) m' 150,000
232 Kusen Alm. 4" (PC) m' 185,000
232 Jendela Casement 3” (60x120cm) unit 450,000
233 Rangka Jendela Alm. CA ex Indal m'
233 Almunium frame ex Indal m'
234 Almunium Hollow 300x500 mm ex Indal m'
234 Alumunium Strip m' 35,000
235 Pintu PVC uk. Standart unt
235 Rolling door Plat Besi t=0,4mm m2 227,500
236 Rolling door Zinkalume/Alumunium t=0,8mm m2 357,500
236 Rolling door Zinkalume/Alumunium t=1mm m2 422,500
237 Folding Door PVC m2 592,800
237 Folding Door Gate t=0,5mm m2 520,000
238 Folding Door Gate t=0,8mm m2 715,000
238 Folding Door Gate t=1mm m2 1,560,000
239 Folding Door Gate t=1,2mm m2 1,820,000
239 Sunscreen Alumunium m2 592,800
240 Horisontal Blind Metal Strip m2 126,100
240 Horisontal Blind Metal Strip (Perforated) m2 150,800
241 Horisontal Wooden Blind 27 m2 354,835
241 Horisontal Wooden Blind 35 m2 413,400
242 Horisontal Wooden Blind 50 m2 440,960
242 Horisontal Bamboo Blind 25 m2 413,400
243 Horisontal Bamboo Blind 50 m2 586,300
243 Horisontal Blind Metal Strip Gold Series m2 181,350
244 Horisontal Blind Metal Strip (Perforated) Gold Series m2 224,250
244 Horisontal Wooden Blind Gold Series m2 248,950
245 Roller Blind (standar) m2 204,100
245 Roller Blind (semi black out) m2 217,100
246 Roller Blind (black out) m2 283,400
246 Vertical Blind (standar) m2 152,100
247 Vertical Blind (semi black out) m2 165,100
247 Vertical Blind (black out) m2 205,400
248 Venetian Blind (Deluxe) m2 143,000
248 Venetian Blind (Perforated) m2 166,400
249 Venetian Blind (Wood Motif) m2 172,250
249 Kawat Nyamuk m2 221,000
250 Kawat Nyamuk + magnet m2 377,000
Profil 1,5 x 3 Frame m2 54,167
VIII IRONMONGERIES
251 Engsel 3" bh 22,500
252 Engsel 4" bh 38,500
253 Lockcase Kunci ex SES bh
254 Cylinder Doble Slag ex SES bh
255 Engsel Pintu Pas 35,000
256 Engsel Lokal Pas 16,000
257 Engsel H Jendela Pas 15,000
258 Engsel H Pintu Pas 15,000
259 Engsel Kupu2 Ring Nylon Pintu Pas 20,000
260 Engsel Kupu2 Ring Nylon Jendela Pas 15,000
261 Door Closer bh 13,000
262 Door Stop bh 19,500
263 Handle Pintu ex Solid bh 520,000
270 Slot Tanam bh 45,500
271 Hak Angin Biasa Pas 6,160
272 Hak Angin Lipat Pas 25,000
273 Kait Angin bh 30,000
274 Handel + Kunci bulat bh 125,000
275 Pull Handle Pintu set
276 Slot Besi bh 10,780
277 Tarikan jendela bh 7,700
278 Engsel sendok lurus bh 18,000
279 Engsel sendok lurus 1.5 HUK bh 50,000
280 Gembok kecil bh 19,000
281 Rel laci D soen bh 24,000
282 Magnet lemari bh 2,000
283 Kunci bh 160,000
278 Kunci Silinder bh 13,000
279 Spring Knip bh 15,600
280 Rel Pintu Dorong set 513,500
281 Kunci Gembok Globe bh 40,000
282 Kunci Gembok Royal bh 50,000
283 Kunci Tanam 1 Slag bh 90,000
284 Kunci Terbang 2 Slag bh 175,000
285 Kunci Yale 2 Slag bh 140,000
286 Kunci Royal Besar bh 175,000
287 Kunci Royal Kecil bh 90,000
288 Grendel Jendela (Kilip) bh 10,000
289 Grendel Lokal bh 10,000
290 Grendel Kecil bh 10,000
291 Grendel Sedang bh 25,000
292 Grendel Besar bh 45,000
293 Gembok kecil bh
IX BAHAN PELAPIS :
294 Triplex t. 3 mm lbr 43,000
295 Triplex t. 4 mm lbr 54,000
296 Triplex t. 6 mm lbr 69,000
297 Triplex t. 9 mm lbr 98,000
298 Triplex t. 12 mm lbr 143,000
299 Multiplex t. 16 mm lbr 175,000
300 Multiplex t. 18 mm lbr 195,000
301 Blockboard lbr 198,000
302 Teakwood t. 3 mm lbr 78,000
303 Teakwood t. 6 mm lbr 60,000
304 Multiplex t. 4 mm lbr 75,000
305 Multiplex t. 9 mm lbr 100,000
306 Multiplex t. 12 mm lbr 200,000
307 Multiplex t. 18 mm lbr 312,000
308 Teakblock t.18 mm lbr 240,000
308 HPL lbr 145,000
309 HPL motif serat 185,000
310 Melaminto Doff lbr 95,000
311 Melaminto Gloss lbr 85,000
312 Plywood lbr 120,000
B DINDING
422 Keramik Dinding 20/20 cm Polished m2 87,000
423 Keramik Dinding 20/25 cm Polished m2 90,000
424 Keramik Dinding 30/30 cm Polished m2 118,000
425 Skirting Keramik 8/30 cm bh -
426 Dinding Porselen 11/11 cm m2 32,500
427 Dinding Porselen 10/20 cm m2 36,400
428 Dinding Porselen 20/20 cm m2 38,350
429 Keramik Dinding Artistik 10/20 cm Polished m2 260,000
430 Keramik Dinding Artistik 5/20 cm Polished m2 312,000
431 Dinding Marmer 100/100 cm m2 280,800
432 Bata pelapis (3x7x24cm) m2 117,000
433 Batu paras tempel m2 162,500
434 Batu tempel m2 45,500
435 Wallpaper standar roll 71,500
436 Wallpaper artistik roll 123,500
437 Wallpaper tebal roll 189,800
438 Ornamen Tempel Minimalis 400x200 (garis Besar) m2 71,500
439 Ornamen Tempel Minimalis 300x150 (garis Sedang) m2 71,500
440 Ornamen Tempel Minimalis 400x200 (garis Kecil) m2 71,500
441 Plint Warna bh 20,000
442 Plint PC 10/20 bh 37,000
443 ROMAN
444 Roman 20 x 20 Golongan A m2 84,000
445 Roman 20 x 20 Golongan B m2 90,000
446 Roman 20 x 25 Golongan A m2 84,000
447 Roman 20 x 25 Golongan B m2 90,000
448 Roman 20 x 25 Golongan C m2 93,500
449 Roman 25 x 25 Golongan A m2 85,000
450 Roman 25 x 25 Golongan B m2 91,500
451 Roman 25 x 25 Golongan C m2 103,000
452 Roman 30 x 30 Golongan B (match 20 x 60) m2 118,000
453 Roman 30 x 30 Golongan C (match 20 x 60) m2 128,000
454 Roman 30 x 30 Golongan D (match 20 x 60) m2 143,000
455 Roman 30 x 30 Golongan A (match 30 x 60) m2 113,000
456 Roman 30 x 30 Golongan B (match 30 x 60) m2 118,000
457 Roman 30 x 30 Golongan C (match 30 x 60) m2 128,000
458 Roman 30 x 30 Golongan D (match 30 x 60) m2 143,000
459 Roman 25 x 33.3 Golongan A m2 84,000
460 Roman 25 x 33.3 Golongan B m2 90,000
461 Roman 25 x 33.3 Golongan C m2 93,500
462 Roman 20 x 40 Golongan A m2 84,000
463 Roman 20 x 40 Golongan B m2 90,000
464 Roman 25 x 45 Golongan A m2 92,500
465 Roman 25 x 45 Golongan B m2 103,500
466 Roman 25 x 45 Golongan D m2 122,500
467 Roman 32.5 x 32.5 Golongan A match 32.5 x 65.6 m2 126,000
468 Roman 32.5 x 32.5 Golongan B match 32.5 x 65.6 m2 131,000
469 Roman 32.5 x 32.5 Golongan A match 32.5 x 97.5 m2 126,000
470 Roman 20 x 60 Golongan A m2 128,500
471 Roman 20 x 60 Golongan B m2 140,000
472 Roman 20 x 60 Golongan C m2 155,000
473 Roman 20 x 60 Golongan D m2 175,000
474 Roman 30 x 60 Golongan A m2 128,500
475 Roman 30 x 60 Golongan B m2 140,000
476 Roman 30 x 60 Golongan C m2 155,000
477 Roman 30 x 60 Golongan D m2 175,000
478 Roman 30 x 60 Golongan E m2 185,000
479 Roman 32.5 x 65.6 Golongan A Rectified m2 191,500
480 Roman 32.5 x 65.6 Golongan B Rectified m2 207,000
481 Roman 32.5 x 65.6 Golongan C Rectified m2 226,000
482 Roman 32.5 x 97.5 Golongan A Rectified m2 283,000
483 Roman 32.5 x 97.5 Golongan B Rectified m2 323,000
443 Skirting Keramik 8/30 cm bh -
Dinding Porselen 11/11 cm m2 25,000
Dinding Porselen 10/20 cm m2 28,000
Dinding Porselen 20/20 cm m2 29,500
Keramik Dinding Artistik 10/20 cm Polished m2 112,000
Keramik Dinding Artistik 5/20 cm Polished m2 123,500
Dinding Marmer 30/60 cm m2 190,000
Bata pelapis (3x7x24cm) m2 90,000
Batu paras tempel m2 125,000
Batu tempel m2 35,000
Wallpaper standar roll 55,000
Wallpaper artistik roll 95,000
Wallpaper tebal roll 146,000
Ornamen Tempel Minimalis 400x200 (garis Besar) m2 55,000
Ornamen Tempel Minimalis 300x150 (garis Sedang) m2 55,000
Ornamen Tempel Minimalis 400x200 (garis Kecil) m2 55,000
B Kayu :
656 Dempul Kayu Kg 24,640
657 Cat Dasar / meni kayu Kg 28,336
658 Cat Kayu Kg 30,800
659 Plamir Kayu Kg 17,890
660 Teak Oil Ltr 15,000
661 Politur Ltr 7,000
662 Politur Dasar Ltr 5,000
663 Vernis Kayu Ltr 11,500
Edging ED 300L2/2 450,000
664 Cat Alumunium Kg 46,000
665 Cat Atap Ardex Kg 108,000
666 Meni Kayu Kg 28,000
667 Sirlak kg 175,000
668 Plamur Besi kg 78,000
669 Plamur Tembok kg 52,000
670 Plamur Kayu kg 7,800
671 Meni Besi Ltr 36,400
672 Meni Kayu kg 36,400
673 Thinner kg 36,400
674 Residu Ltr 78,000
C. Tembok
668 Cat dasar emulsion Ltr 46,550
669 Cat akhir emulsion Ltr 62,500
670 Cat akhir Wheathersield Ltr 100,000
671 Cat Dasar Alkali Resistant Primer Kg 60,410
672 Plamir Tembok Kg 30,940
673 Soligneum Kg
674 Finish Melamik m2 110,500
675 Cat Tembok (25 kg) kg 22,100
PRODUK NIPPON PAINT
675 MATEX PUTTY Ltr 6,190
676 VINILEX 5180WALL SEALER Ltr 14,229
676 NIPPON ALKALI PRIMER 3 IN 1 Kg 46,200
CAT INTERIOR
677 Q-LUC Ltr 5,714
678 MATEX Ltr 9,200
678 VINILEX 5000 Ltr 12,371
679 SUPER VINILEX 5000 Ltr 14,229
CAT EXTERIOR
680 KIMEX WEATHERBOND Ltr 7,971
NIPPONWEATHERBOND
681 Ltr 53,500
(warna Briliant White)
PRODUK DULUX
682 Dulux Weathershield Pro (std) Ltr 87,750
683 Dulux Weathershield Pro (spc) Ltr 95,000
683 Dulux Weathershield Max (std) Ltr 95,000
684 Dulux Weathershield Max (spc) Ltr 103,750
684 Dulux Weathershield Max (new) Ltr 131,500
685 Dulux Pentalite (std) Ltr 54,900
685 Dulux Pentalite (spc) Ltr 62,250
686 Dulux Easy Clean (std) Ltr 37,000
686 Dulux Easy Clean (spc) Ltr 53,350
687 Dulux Pearl Glo Ltr 69,100
687 Dulux Wallfiller Kg 21,250
688 Dulux Alkali Killer Ltr 60,800
688 Dulux Alkali Killer Ltr 53,250
689 Dulux Alkali Resisting Primer Ltr 43,150
689 Dulux Weathershield Putty Kg 21,250
690 Dulux Weathershield Primer Ltr 49,600
690 Dulux Weathershield Primer Ltr 46,550
PRODUK MOWILEX
691 Mowilex Emulsion (standar) Ltr 49,200
692 Mowilex Emulsion (khusus) Ltr 73,200
692 Mowilex Emulsion (pastel) Ltr 51,600
693 Mowilex Emulsion (VIP) Ltr 51,200
693 Mowilex Weathercoat Ltr 75,200
Mowilex Elastomeric
694 Ltr 76,400
Wall coating
XIX FRAME
806 Atap onduline m2 143,000
807 Rangka Plafond Metal furing l. 4 cm; 60 x 60 cm m2 92,950
808 Rangka Partisi Metal furing l. 4 cm; 60 x 60 cm m2 83,132
809 Rangka hollow galvanis t. 0,35 m2 84,500
810 Profil Alumunium “T” m1 19,500
811 Besi Hollow 20x40mm (Sinchromated) btg 20,800
812 Besi Hollow 40x40mm (Sinchromated) btg 41,600
813 Besi Hollow 40x60mm (Sinchromated) btg 62,400
814 Besi Hollow 20x40mm (Galvanized) btg 21,450
815 Besi Hollow 40x40mm (Galvanized) btg 25,350
816 Besi Hollow 40x60mm (Galvanized) btg 47,450
817 Suspension rod Bh 4,550
818 Rangka Plafond Akustik 60 x 60 cm m2 124,861
819 Rangka Plafond Akustik 60 x 120 cm m2 85,417
820 Rangka Plafond Hollow 40x40cm m2 73,132
821 Rangka Partisi Hollow 40x40cm m2 86,400
822 Rangka Partisi Metal Stud m2 87,900
Metal Furring
823 Top Cross btg 34,300
824 Furring Channel btg 34,900
824 Ceiling Batten / C section btg 52,100
825 Wal Angle btg 9,300
825 Top Cross Clip Bh 4,500
826 Suspension rod Bh 9,600
Akustik
827 Cross T 60 btg 5,000
828 Cross T 120 btg 7,500
828 Main T btg 25,000
829 Wal Angle btg 14,000
829 PN Clip Bh 2,900
830 Suspension Rod PN Bh 3,800
Hollow
831 Besi Hollow 20x40mm t.0.35mm btg 16,500
832 Besi Hollow 20x40mm t.0.4mm btg 19,500
833 Besi Hollow 20x40mm t.0.5mm btg 22,000
834 Besi Hollow 40x40mm t.0.35mm btg 21,500
835 Besi Hollow 40x40mm t.0.4mm btg 24,500
836 Besi Hollow 40x40mm t.0.5mm btg 28,500
837 Besi Hollow 40x60mm t.0.6mm btg 85,000
838 Besi Hollow 20x40mm (galvanized) t.0.35mm btg 19,500
839 Besi Hollow 20x40mm (galvanized) t.0.4mm btg 23,500
840 Besi Hollow 20x40mm (galvanized) t.0.5mm btg 27,000
841 Besi Hollow 20x40mm (galvanized) t.0.6mm btg 29,500
842 Besi Hollow 40x40mm (galvanized) t.0.35mm btg 24,500
843 Besi Hollow 40x40mm (galvanized) t.0.4mm btg 28,500
844 Besi Hollow 40x40mm (galvanized) t.0.5mm btg 32,500
845 Besi Hollow 40x40mm (galvanized) t.0.6mm btg 35,500
Metal Stud
846 Metal Stud 51 t.0.45mm btg
847 Metal Stud 76 t.0.45mm btg
848 Metal Stud 100 t.0.45mm btg
849 Metal Track/Runner 51 t.0.45mm btg
850 Metal Track/Runner 76 t.0.45mm btg
851 Metal Track/Runner 100 t.0.45mm btg
Besi Hollow 50x100mm (galvanized) t.0.5mm btg 1,170,000
Pipa si hollow 8cm btg
XXII ELEKTRIKAL
883 Tiang Galvanis Oktagonal 8 m 1 Mikro Btg 3,150,000
884 Tiang Besi Galvanis Oktagonal 8 m 2 Mikro Btg 4,250,000
885 Tiang Galvanis Biasa 8 m 1 Mikro Btg 2,900,000
886 Tiang Galvanis Biasa 8 m 2 Mikro Btg 3,200,000
887 MCB 32A 1 Ph MG bh 95,000
888 MCB 6A 1 Ph MG bh 75,000
889 MCB 32A 3 Ph MG bh 350,000
890 MCB 50A MG bh 350,000
891 Time Switch Legran 30A bh 550,000
892 Kontaktor 3 P 80A LCID50M7 bh 700,000
893 Kontaktor 1 P 40A LCID25M7 bh 550,000
894 Foto Cell Seleon AS 10A bh 200,000
895 Foto Cell Seleon AS 6A bh 175,000
896 Bola Lampu SON T 250 W bh 220,000
897 Bola Lampu SON H 400 W bh 295,000
898 Trafo Philips 250 W bh 300,000
899 Trafo Philips 400 W bh 450,000
900 Lampu TL 20 Watt bh 90,000
901 Lampu TL 2x20 Watt bh 110,000
902 Lampu TL 1x40 Watt bh 100,000
903 Lampu TL 2x40 Watt bh 150,000
904 Lampu Pijar 60 Watt (S) bh 7,000
905 Lampu Pijar 100 Watt bh 9,000
906 Lampu Pijar 25 Watt bh 5,500
907 Lampu Pijar 40 Watt bh 6,000
908 Lampu Pijar 75 Watt bh 8,000
909 Lampu SL 25 Watt bh 61,000
910 Lampu SL 50 Watt bh 135,000
911 Lampu SL 65 Watt bh 150,000
912 Lampu SL 85 Watt bh 180,000
913 Sekring Otomat bh 20,000
914 Stop Kontak (kontak) bh 25,000
915 Saklar Engkel Tanam bh 20,000
916 Saklar Double Tanam bh 25,000
917 Box Sekring Otomat 1 Group bh 22,000
918 Box Sekring Otomat 2 Group bh 45,000
919 Box Sekring Otomat 4 Group bh 50,000
920 Fitting DC bh 55,000
921 Flaser Fire Work Lamp bh 2,000,000
922 Kabel Tanah NYFGBY 4x6mm M' 45,000
923 Kabel SR M' 15,000
924 Lampu Son H 250 W Komplit bh 2,300,000
925 Lampu Son T 400 W Komplit bh 2,500,000
926 Panel Box 30x40x20 cm bh 327,000
927 Kabel Instalasi Listrik 2,5mm 100m' Roll 280,000
928 Kabel NYY 4x4 mm M' 30,000
929 Kabel NYM 2x1,5 mm M' 10,000
930 Kabel NYM 3x1,5 mm M' 15,000
931 Kabel NYM 2x2,5 mm M' 10,000
932 Kabel NYM 3x2,5 mm M' 16,000
933 Kabel NYM 4x3 mm M' 28,000
934 Isolasi Ban Roll 15,000
935 Klem Tarik bh 15,000
936 Konektor bh 10,000
937 Box Meteran Set 80,000
938 Baut ID. 14" s/d 24" bh 10,000
939 Trafo Distribusi 20 KV, 50 KVA, Outdoor Unit
940 Cut Out 20 KV ....kA, Outdoor bh 1,400,000
941 Fuse Link 20 KV, 5A bh 50,000
942 Aresster 20 KV bh 1,200,000
943 Kawat AAAC 70 mm2 M' 20,000
944 Kabel NYY 1x70mm2, TR, untuk OG Trafo M' 175,000
945 Travers untuk dudukan CO & LA bh 325,000
946 Beugels 4" Komplit Mur Baut & Ring bh 40,000
947 Parallel Group 25/150 mm2 u/ Penyambungan bh 35,000
948 Kabel Schoen AL 70 mm untuk CO & LA M' 27,000
949 Kabel Schoen CU 90 mm Untuk Kabel Incoming M' 30,000
950 Pipa Kabel 3" u/ pelindung Kabel Outgoing Btg 175,000
951 Elbow (Knee) pipa 3" bh 20,000
952 Elbow (Knee) pipa 4" bh 53,000
953 Klem Beugels 5"/8" x 3" u/ dudukan pipa kabel bh 30,000
954 Klem Beugels , D 4", 8"x 1" u/ dudukan pipa pelindung Set 57,000
955 Klem Selang D 3/4" bh 53,000
956 Peti Pembagi 220/380 volt 100 A, 4 Group Unit 9,500,000
957 Travers UNP 10 x 2000mm2 u/ dudukan Trafo bh 300,000
958 Beugels 8" Komplit Mur Baut & Ring bh
959 Mur Baut 5/8", 150mm Komplit Ring bh 10,000
960 Kabel Schoen CU 50mm Untuk Kabel Arde M' 15,000
961 Kabel BC Draad 50mm2 M' 70,000
962 Pipa Besi 1" untuk pelindung Btg 135,000
963 Patok Arde Komplit Baut Set 130,000
964 Twisted Cable 3x70mm2 + 1 x 50mm M' 70,000
965 Tension Bracket (klem pemegang) bh 55,000
966 Wedge Type Strain Clamb (klem jepit kbel) Set 15,000
967 Stainless Steel Strip 20x0,7 mm2 (klem pengikat) M' 12,000
968 Stopping Bukle Stainless Steel bh 20,000
969 Plastic Strap R12 (Pengikat TC) bh 2,000
970 Trap Connector 35-070/35-70mm bh
971 Suspension Bracket (klem pemegang) bh 80,000
972 Kabel Twisted 2x10mm M' 18,000
973 MCB 1 Phasa, 220V, 1 s/d 35 A bh 250,000
974 KWH Meter 1 Phasa, 4 W, 220V, 5/20 A bh
975 Kotak APP. OK bh 75,000
976 Piercing (TAP) Connector,/.mm2 bh 13,000
977 Two Way Pole Bracket bh 20,000
978 Mobilisasi Ls 15,600
979 Paket pekerjaan hotmix 2cm m2 160,550
980 Plastik Cor m2 6,500
981 Harga Torn Air Stainless 2500 ltr unt 7,800,000
982 Holder Kaca bh 25,000
983 Batu Andesit 30x30 m2 150,000
984 Buis beton 1/2 m1 71,500
985 Plat bondek m2 139,100
UPDATED
###
###
###
###
###
###
lokal
lokal
lokal
lokal
lokal
lokal
lokal
lokal
lokal
lokal
###
###
lokal JKT
###
###
###
###
###
###
###
###
###
###
###
###
###
###
harga PDAM bdg per mobil 500 liter
###
###
20x20 cm
###
###
###
###
###
ex.Tiga Roda
ex.Tiga Roda
ex.Tiga Roda 1 zak = 40 kg
ex.Lemkra, daya sebar 8-10m2/kg
###
###
###
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Biasa
SNI, full, 12 meter
biasa, ukuran banci
SNI, full, 12 meter
biasa, ukuran banci
SNI, full, 12 meter
biasa, ukuran banci
SNI, full, 12 meter
SNI, full, 12 meter, ulir
biasa, ukuran banci
SNI, full, 12 meter, ulir
###
###
###
###
###
###
Biasa
SNI, full, 12 meter
SNI, full, 12 meter, ulir
###
###
###
ex.BRC, U50 spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 155 kg/54m
ex.BRC, U50 spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 242 kg/54m
ex.BRC, U50 spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 347.6bkg/54m
ex.BRC, U50 spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 473.1 kg/54m
ex.BRC, U50 spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 617.9 kg/54m
ex.BRC, U50 spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 782.1 kg/54m
ex.BRC, U50 spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 965.5 kg/54m
ex.BRC, U50 spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 1155.7 kg/54m
ex.BRC, spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 155 kg/54m
ex.BRC, spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 242 kg/54m
ex.BRC, spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 347.6bkg/54m
ex.BRC, spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 473.1 kg/54m
ex.BRC, spc 15x15cm, 1 lbr uk.2,1x5.4m, 1 roll 1155.7 kg/54m
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
uk. 5/7 & 5/10 panjang 3,80 m'
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
lokal
lokal
###
###
###
###
###
###
###
###
###
###
###
###
###
ex setara Alfa
###
###
Ferrari
Ferrari
paloma
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
Uk 120x240 cm
Uk 120x240 cm
###
###
###
Uk 122x244 cm
Uk 122x244 cm
Uk 122x244 cm
Uk 120x240 cm
###
Uk 120x240 cm
Uk 120x240 cm
Uk 120x240 cm
Uk 120x240 cm
Uk 122x244 cm
###
ex.Violam
Uk 122x244 cm
Uk 122x244 cm
###
setara Roman
setara Roman
setara Roman
setara Roman
###
###
setara Roman
setara Roman
###
###
setara Roman
setara Roman
###
###
###
###
###
###
###
###
###
###
1 m2 = (25/dos)
1 m2 = (25/dos)
1 m2 = (20/dos)
1 m2 = (11/dos)
1 m2 = (11/dos)
1 m2 = (9/dos)
1 m2 = (9/dos)
1 m2 = (6/dos)
1 m2 = (6/dos)
1 m2 = (6/dos)
1 m2 = (6/dos)
1 m2 = (5/dos)
1 m2 = (5/dos)
1 m2 = (5/dos)
1 m2 = (4/dos)
1 m2 = (4/dos)
1 m2 = (4/dos)
1 m2 = (3/dos)
1 m2 = (3/dos)
1 m2 = (3/dos)
1 m2 = (10/dos)
1 m2 = (5/dos)
1 m2 = (5/dos)
1 m2 = (5/dos)
1 m2 = (30/dos)
1 m2 = (50/dos)
1 m2 = (33/dos)
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
lokal bdg
lokal bdg
setara Roman
setara Roman
setara Roman
setara Roman
###
###
###
###
###
###
###
###
###
###
###
###
lokal bdg
lokal bdg
lokal bdg
###
###
1 m2 = (25/dos)
1 m2 = (25/dos)
1 m2 = (20/dos)
1 m2 = (20/dos)
1 m2 = (20/dos)
1 m2 = (16/dos)
1 m2 = (16/dos)
1 m2 = (16/dos)
1 m2 = (11/dos)
1 m2 = (11/dos)
1 m2 = (11/dos)
1 m2 = (11/dos)
1 m2 = (11/dos)
1 m2 = (11/dos)
1 m2 = (11/dos)
1 m2 = (12/dos)
1 m2 = (12/dos)
1 m2 = (12/dos)
1 m2 = (12/dos)
1 m2 = (12/dos)
1 m2 = (9/dos)
1 m2 = (9/dos)
1 m2 = (9/dos)
1 m2 = (9/dos)
1 m2 = (9/dos)
1 m2 = (9/dos)
1 m2 = (8/dos)
1 m2 = (8/dos)
1 m2 = (8/dos)
1 m2 = (8/dos)
1 m2 = (6/dos)
1 m2 = (6/dos)
1 m2 = (6/dos)
1 m2 = (6/dos)
1 m2 = (6/dos)
1 m2 = (5/dos)
1 m2 = (5/dos)
1 m2 = (5/dos)
1 m2 = (5/dos)
1 m2 = (5/dos)
setara Roman
lokal bdg
lokal bdg
lokal bdg
setara Bluescope
setara Surya roof
setara Surya roof
setara Bluescope
L. 90 cm
###
Uk. 80 x 180 cm
###
###
###
L. 90 cm
(0,2 x 0,45 m')
6" (0,6 x 1,80 m')
7" (0,7 x 1,80 m')
6" (0,6 x 1,80 m')
7" (0,6 x 1,80 m')
8" (0,6 x 1,80 m')
L. 30 cm
###
setara Jabesmen/Harflex non asbes (harga 2011)
setara Jabesmen/Harflex non asbes (harga 2011)
setara Jabesmen/Harflex non asbes (harga 2011)
setara Djabesnok
setara Djabesnok
setara Blue Scope
setara Solartuff
###
###
###
###
setara Djabesnok
setara Djabesnok
setara Sakura roof
setara Solartuff
###
###
###
###
###
###
###
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
lokal bdg
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
setara Lemkra
setara Lemkra
setara Lemkra
setara Sika
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
setara Seiv
###
###
setara Vinilex
setara Vinilex
setara Vinilex
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
setara Vinilex
setara Vinilex
setara Vinilex
###
setara Sanlex
###
###
ex.Nipponpaint
ex.Nipponpaint
ex.Nipponpaint
###
ex.Nipponpaint
ex.Nipponpaint
ex.Nipponpaint
ex.Nipponpaint
###
ex.Nipponpaint
ex.Nipponpaint
###
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
ex.Dulux
###
ex.Mowilex
ex.Mowilex
ex.Mowilex
ex.Mowilex
ex.Mowilex
ex.Mowilex
###
###
###
###
###
###
###
###
###
###
###
Ex. Kia
###
###
CW702J/SW784JP ex.Toto
CW660J/SW660J ex.Toto
CW 420 J/SW 420 JP
CW 705/TV 150 NSV7
CW 660 J
ex KIA
TGB 500 AZRV24
CE 6 ex Toto
CE 7 ex Toto
CE 9/TV150NWV12J ex.Toto
CE 6 ex Toto
###
A 100 ex Toto
L 529 V1 / T 205 MCB
LW 523 J / TX 116 LE
LW 565 / TX 109 LD
LW 642 CJ / TX 115 LESN
LW 549 J / TX 108 LJ
LW 240 CJ / LW 240 HFJ
###
###
T 23 B13V7NB ex Toto
T 23 B13 ex Toto
T 205 MC
T 30 ARQ13N ex Toto
###
###
Hwaco 1L
Hwaco 2L
###
TX 1B ex Toto
###
###
TX 438 SZ
TR 309 S ex Toto
TX 403 S PIV ex Toto
TX 403 SMCR ex Toto
TX 720 ACR
TS 116 R
###
TS 126 AR
TS 118 WS
TS 115 SB
###
###
###
###
Toto THX20MCRB
H0 1-4' SAN-EI
###
###
###
Filippo
White
uk 120 x 240 cm
uk 120 x 240 cm
ex.Jaya Board, tipe Wet Area
ex.Jaya Board, tipe Fire Stop
ex.Jaya Board, tipe Fire Stop
###
###
###
###
###
###
###
ex.Kalsiboard atau setara
ex.Kalsiboard atau setara
ex.Kalsiboard atau setara
ex.Kalsiboard uk.3.5 x 1200 x 2400
ex.Kalsiboard uk.4.5 x 1200 x 2400
ex.Kalsiboard uk.6 x 1200 x 2400
ex.Kalsiboard uk.6 x 1200 x 2400, resesed 2 sisi
ex.Kalsiboard uk.6 x 1200 x 2400, resesed 4 sisi
ex.Kalsiboard uk.8 x 1200 x 2400
ex.Kalsiboard uk.8 x 1200 x 2400, resesed 2 sisi
ex.Kalsiboard uk.8 x 1200 x 2400, resesed 4 sisi
ex.Kalsiboard uk.10 x 1200 x 2400
ex.Kalsiboard uk.12 x 1200 x 2400
ex.Kalsiboard uk.8 x 200 x 2400
ex.Kalsiboard uk.8 x 200 x 2400, motif jati
ex.Kalsiboard uk.12 x 200 x 2400, motif jati
###
ex.GRC (harga 2011)
ex.GRC (harga 2011)
ex.GRC (harga 2011)
ex.GRC (harga 2011)
ex.GRC (harga 2011)
ex.GRC (harga 2011)
ex.GRC (harga 2011)
ex.Elephant (harga 2011)
ex.Elephant (harga 2011)
ex.Elephant (harga 2011)
ex.Elephant (harga 2011)
ex.Elephant (harga 2011)
ex.Elephant (harga 2011)
###
ex.Jayaboard atau setara, t=9mm
ex.Jayaboard atau setara, t=12mm
ex. Jayaboard, t=9mm, polos
ex. Jayaboard, t=12mm, polos
ex. Jayaboard, t=9mm, motif bintik
ex. Jayaboard, t=12mm, motif bintik
ex. Jayaboard, t=9mm, motif teksture
ex. Jayaboard, t=12mm, motif moyif teksture
ex. Jayaboard, t=9mm, motif grid
ex. Jayaboard, t=12mm, motif grid
###
###
###
###
###
###
###
###
###
###
###
###
ex.Jayaboard atau setara
ex.Jayaboard atau setara
ex.Jayaboard atau setara
ex.Jayaboard atau setara
ex.Jayaboard atau setara
###
ex.Jayaboard atau setara, panjang 3.6 m
ex.Jayaboard atau setara, panjang 4.8 m
ex.Jayaboard atau setara, panjang 4.8 m
ex.Jayaboard atau setara, panjang 3 m
ex.Jayaboard atau setara
ex.Jayaboard atau setara, panjang 3.6 m
###
ex.Jayaboard atau setara, panjang 60 cm
ex.Jayaboard atau setara, panjang 1,2 m
ex.Jayaboard atau setara, panjang 3.6 m
ex.Jayaboard atau setara, panjang 3 m
ex.Jayaboard atau setara
ex.Jayaboard atau setara, panjang 2.4 m
###
ex.lokal, panjang 4m, belum dimeni
ex.lokal, panjang 4m, belum dimeni
ex.lokal, panjang 4m, belum dimeni
ex.lokal, panjang 4m, belum dimeni
ex.lokal, panjang 4m, belum dimeni
ex.lokal, panjang 4m, belum dimeni
ex.lokal, panjang 4m
ex.lokal, panjang 4m
ex.lokal, panjang 4m
ex.lokal, panjang 4m
ex.lokal, panjang 4m
ex.lokal, panjang 4m
ex.lokal, panjang 4m
ex.lokal, panjang 4m
ex.lokal, panjang 4m
###
uk.51x35x10
uk.76x35x10
uk.100x35x10
uk.51x35
uk.76x35
uk.100x35
###
###
###
Ferrari
Ferrari
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
###
NO HARGA MATERIAL SATUAN HARGA SATUAN
XXIII UPAH PEKERJA :
A Pengukuran :
1 Juru Ukur Org/Hari
B Pembesian :
3 Tukang Besi Konstruksi Org/Hari 80,000
4 Tukang Besi Tulangan Org/Hari 80,000
5 Kepala Tukang Besi Org/Hari 95,000
C Kayu
6 Tukang Kayu Kasar Org/Hari 80,000
7 Tukang Kayu Halus Org/Hari 80,000
8 Kepala Tukang Kayu Org/Hari 95,000
D Tembok / batu
9 Tukang Batu Kasar Org/Hari 80,000
10 Tukang Batu Halus Org/Hari 80,000
11 Kepala Tukang Batu Org/Hari 95,000
E Cat:
F Lain-Lain :
15 Pekerja Org/Hari 60,000
16 Kepala Tukang Org/Hari 80,000
17 Tukang Gali Org/Hari 75,000
120,000.00
173,000 btg
135,000.00
KETERANGAN
4.1.3
Nike Naluri (1106587) 231
6 Pasir Beton 0.0050 m3 Rp 145,000 Rp 725
4.1.3 7 Batu Split Pecah Mesin 2/3 0.0060 m3 Rp 145,000 Rp 870
a Pekerja 0.1800 Org/Hari Rp 60,000 Rp 10,800
b Tukang Batu Kasar 0.0200 Org/Hari Rp 80,000 Rp 1,600
c Tukang Kayu Kasar 0.0200 Org/Hari Rp 80,000 Rp 1,600
d Tukang Besi Tulangan 0.0200 Org/Hari Rp 80,000 Rp 1,600
e Kepala Tukang 0.0060 Org/Hari Rp 80,000 Rp 480
f Mandor 0.0090 Org/Hari Rp 95,000 Rp 855
JUMLAH Rp 35,019
m2 Pembuatan Bekisiting untuk Kolom (SNI:7394:2008-6.22)
1 Kayu Kuat klas III 0.0400 m3 Rp 2,335,667 Rp 93,427
2 Paku 8 s/d 12 cm 0.4000 kg Rp 36,000 Rp 14,400
3 Minyak Pelumas 0.2000 Ltr Rp 35,000 Rp 7,000
4 Kayu Kuat klas II 0.0150 m3 Rp 9,500,000 Rp 142,500
5 Multiplex t. 9 mm 0.3500 lbr Rp 100,000 Rp 35,000
4.1.4
6 Dolken dia 8 s/d 10 cm p. 4 m 2.0000 btg Rp 15,000 Rp 30,000
a Pekerja 0.6600 Org/Hari Rp 60,000 Rp 39,600
b Tukang Batu Kasar 0.3300 Org/Hari Rp 80,000 Rp 26,400
c Kepala Tukang 0.0330 Org/Hari Rp 80,000 Rp 2,640
d Mandor 0.0330 Org/Hari Rp 95,000 Rp 3,135
JUMLAH Rp 394,102
m2 Pembuatan Bekisiting untuk Balok (SNI:7394:2008-6.23)
1 Kayu Kuat klas III 0.0400 m3 Rp 2,335,667 Rp 93,427
2 Paku 8 s/d 12 cm 0.4000 kg Rp 36,000 Rp 14,400
3 Minyak Pelumas 0.2000 Ltr Rp 35,000 Rp 7,000
4 Kayu Kuat klas II 0.0180 m3 Rp 9,500,000 Rp 171,000
5 Multiplex t. 9 mm 0.3500 lbr Rp 100,000 Rp 35,000
4.2.3
6 Dolken dia 8 s/d 10 cm p. 4 m 2.0000 btg Rp 15,000 Rp 30,000
a Pekerja 0.6600 Org/Hari
Rp 60,000 Rp 39,600
b Tukang Batu Kasar 0.3300 Org/Hari
Rp 80,000 Rp 26,400
c Kepala Tukang 0.0330 Org/Hari
Rp 80,000 Rp 2,640
d Mandor 0.0330 Org/Hari
Rp 95,000 Rp 3,135
JUMLAH Rp 422,602
m3 Pekerjaan Sloof Beton (Besi 200kg + bekisting) (SNI:7394:2008-6.29)
1 Kayu Kuat klas III 0.2700 m3 Rp 2,335,667 Rp 630,630
2 Paku 8 s/d 12 cm 2.0000 kg Rp 36,000 Rp 72,000
3 Minyak Pelumas 0.6000 Ltr Rp 35,000 Rp 21,000
4 Besi Beton rata-rata 210 Kg Rp 1,721 Rp 361,397
5 Kawat Beton Hitam 3.0000 kg Rp 27,000 Rp 81,000
6 Semen PC (50 Kg) 6.7200 zak Rp 63,500 Rp 426,720
7 Pasir Beton 0.5400 m3 Rp 145,000 Rp 78,300
4.3.3
8 Batu Split Pecah Mesin 2/3 0.8100 m3 Rp 145,000 Rp 117,450
a Pekerja 0.5650 Org/Hari Rp 60,000 Rp 33,900
b Tukang Batu Kasar 0.2750 Org/Hari Rp 80,000 Rp 22,000
c Tukang Kayu Kasar 1.5600 Org/Hari Rp 80,000 Rp 124,800
d Tukang Besi Tulangan 1.4000 Org/Hari Rp 80,000 Rp 112,000
e Kepala Tukang 0.3230 Org/Hari Rp 80,000 Rp 25,840
f Mandor 0.2830 Org/Hari Rp 95,000 Rp 26,885
JUMLAH Rp 2,133,922
m2 Pembuatan Bekisiting untuk Tangga (SNI:7394:2008-6.26)
1 Kayu Kuat klas III 0.0300 m3 Rp 2,335,667 Rp 70,070
2 Paku 8 s/d 12 cm 0.4000 kg Rp 36,000 Rp 14,400
3 Minyak Pelumas 0.1500 Ltr Rp 35,000 Rp 5,250
4 Kayu Kuat klas II 0.0150 m3 Rp 9,500,000 Rp 142,500
5 Multiplex t. 9 mm 0.3500 lbr Rp 100,000 Rp 35,000
4.4.3
6 Dolken dia 8 s/d 10 cm p. 4 m 2.0000 btg Rp 15,000 Rp 30,000
a Pekerja 0.6600 Org/Hari Rp 60,000 Rp 39,600
6.2.2
Nike Naluri (1106587) 234
3 Pasir Pasang 0.0030 m3 Rp 135,000 Rp 405
4 Semen Warna 0.0250 kg Rp 12,500 Rp 313
6.2.2
a Pekerja 0.0900 Org/Hari Rp 60,000 Rp 5,400
b Tukang Batu Kasar 0.0900 Org/Hari Rp 80,000 Rp 7,200
c Kepala Tukang 0.0090 Org/Hari Rp 80,000 Rp 720
d Mandor 0.0050 Org/Hari Rp 95,000 Rp 475
JUMLAH Rp 25,095
m1 Plint Lantai Keramik (uk. = 10x33 cm) (dihitung)
1 Keramik Lantai 33/33 cm Polished 0.1056 m2 Rp 87,000 Rp 9,187
2 Semen PC (50 Kg) 0.0228 zak Rp 63,500 Rp 1,448
3 Pasir Pasang 0.0030 m3 Rp 135,000 Rp 405
4 Semen Warna 0.0250 kg Rp 12,500 Rp 313
6.2.3
a Pekerja 0.0900 Org/Hari Rp 60,000 Rp 5,400
b Tukang Batu Kasar 0.0900 Org/Hari Rp 80,000 Rp 7,200
c Kepala Tukang 0.0090 Org/Hari Rp 80,000 Rp 720
d Mandor 0.0050 Org/Hari Rp 95,000 Rp 475
JUMLAH Rp 25,148
m1 Plint Lantai Keramik (uk. = 10x50 cm) (dihitung)
1 Keramik Lantai 50/50 cm Polished 0.1050 m2 Rp 123,500 Rp 12,968
2 Semen PC (50 Kg) 0.0228 zak Rp 63,500 Rp 1,448
3 Pasir Pasang 0.0030 m3 Rp 135,000 Rp 405
4 Semen Warna 0.0250 kg Rp 12,500 Rp 313
6.2.4
a Pekerja 0.0900 Org/Hari Rp 60,000 Rp 5,400
b Tukang Batu Kasar 0.0900 Org/Hari Rp 80,000 Rp 7,200
c Kepala Tukang 0.0090 Org/Hari Rp 80,000 Rp 720
d Mandor 0.0050 Org/Hari Rp 95,000 Rp 475
JUMLAH Rp 28,928
m2 Lantai Kayu Gymfloor (SNI:2837:2008-6.47)
1 Lantai Parquette 1.0500 m2 Rp 176,000 Rp 184,800
2 Lem Kayu 0.6000 Kg Rp 62,500 Rp 37,500
a Pekerja 0.7000 Org/Hari Rp 60,000 Rp 42,000
6.1.5
b Tukang Batu Kasar 0.3500 Org/Hari Rp 80,000 Rp 28,000
c Kepala Tukang 0.0350 Org/Hari Rp 80,000 Rp 2,800
d Mandor 0.0350 Org/Hari Rp 95,000 Rp 3,325
JUMLAH Rp 298,425
m1 Plint Lantai Kayu (tinggi =10 cm, tebal =0.9 – 1,2 cm) (SNI:2837:2008-6.63)
1 Kayu Kuat klas II 0.0013 m3 Rp 9,500,000 Rp 11,970
2 Paku 1 s/d 3 cm 0.0500 kg Rp 20,020 Rp 1,001
a Pekerja 0.1200 Org/Hari Rp 60,000 Rp 7,200
6.2.5
b Tukang Batu Kasar 0.1200 Org/Hari Rp 80,000 Rp 9,600
c Kepala Tukang 0.0120 Org/Hari Rp 80,000 Rp 960
d Mandor 0.0060 Org/Hari Rp 95,000 Rp 570
JUMLAH Rp 31,301
7.PEKERJAAN KUSEN, PINTU & JENDELA
m3 Membuat & memasang kusen pintu & jendela Kayu kelas II (SNI:3434:2008-6.2)
1 Kayu Kuat klas II 1.2000 m3 Rp 9,500,000 Rp 11,400,000
2 Paku 8 s/d 12 cm 1.2500 kg Rp 36,000 Rp 45,000
3 Lem Kayu 1.0000 Kg Rp 62,500 Rp 62,500
7.1.1 a Pekerja 6.0000 Org/Hari Rp 60,000 Rp 360,000
b Tukang Kayu Halus 18.0000 Org/Hari Rp 80,000 Rp 1,440,000
c Kepala Tukang 1.8000 Org/Hari Rp 80,000 Rp 144,000
d Mandor 0.3000 Org/Hari Rp 95,000 Rp 28,500
JUMLAH Rp 13,480,000
m2 Membuat & memasang daun pintu dan jendela Klamp Kayu kelas II (SNI:3434:2008-6.3)
1 Kayu Kuat klas II 0.0400 m3 Rp 9,500,000 Rp 380,000
2 Paku 4 s/d 7 cm 0.0500 kg Rp 36,000 Rp 1,800
a Pekerja 0.3500 Org/Hari Rp 60,000 Rp 21,000
7.1.2
7.8Naluri (1106587)
Nike 236
1 Engsel 3" 1.0000 bh 22,500 22,500
a Pekerja 0.0150 Org/Hari 60,000 900
7.8 b Tukang Kayu Halus 0.1500 Org/Hari 80,000 12,000
c Kepala Tukang 0.0150 Org/Hari 80,000 1,200
d Mandor 0.0008 Org/Hari 95,000 71
JUMLAH 36,600
Bh Pengadaan dan Pemasangan Engsel Jendela Kupu-kupu (SNI 2002) No.3
1 Engsel 3" 1.0000 bh Rp 22,500 Rp 22,500
a Pekerja 0.0100 Org/Hari Rp 60,000 Rp 600
7.9 b Tukang Kayu Halus 0.1000 Org/Hari Rp 80,000 Rp 8,000
c Kepala Tukang 0.0100 Org/Hari Rp 80,000 Rp 800
d Mandor 0.0005 Org/Hari Rp 95,000 Rp 48
JUMLAH Rp 31,900
Bh Pengadaan dan Pemasangan Kunci Selot (SNI 2002) No.8
1 Slot Besi 1.0000 bh Rp 10,780 Rp 10,780
a Pekerja 0.0200 Org/Hari Rp 60,000 Rp 1,200
7.10 b Tukang Kayu Halus 0.2000 Org/Hari Rp 80,000 Rp 16,000
c Kepala Tukang 0.0200 Org/Hari Rp 80,000 Rp 1,600
d Mandor 0.0010 Org/Hari Rp 95,000 Rp 95
JUMLAH Rp 29,580
Bh Pengadaan dan Pemasangan Door Holder / Pegangan Pintu (SNI 2002) No.9
1 Handel + Kunci bulat 1.0000 bh Rp 125,000 Rp 125,000
a Pekerja 0.0500 Org/Hari Rp 60,000 Rp 3,000
7.11 b Tukang Kayu Halus 0.5000 Org/Hari Rp 80,000 Rp 40,000
c Kepala Tukang 0.0500 Org/Hari Rp 80,000 Rp 4,000
d Mandor 0.0025 Org/Hari Rp 95,000 Rp 238
JUMLAH Rp 172,000
Bh Pengadaan dan Pemasangan Rel Pintu Dorong (SNI 2002) No.11
1 Rel Pintu Dorong 1.0000 set Rp 513,500 Rp 513,500
a Pekerja 0.0600 Org/Hari Rp 60,000 Rp 3,600
7.12 b Tukang Kayu Halus 0.6000 Org/Hari Rp 80,000 Rp 48,000
c Kepala Tukang 0.0600 Org/Hari Rp 80,000 Rp 4,800
d Mandor 0.0030 Org/Hari Rp 95,000 Rp 285
JUMLAH Rp 569,900
m2 Pengadaan dan Pemasangan Kaca, tebal 5 mm (SNI 2002) No.14
1 Kaca Polos 5 mm 1.1000 m2 Rp 95,000 Rp 104,500
a Pekerja 0.0150 Org/Hari Rp 60,000 Rp 900
7.13 b Tukang Kayu Halus 0.1500 Org/Hari Rp 80,000 Rp 12,000
c Kepala Tukang 0.0150 Org/Hari Rp 80,000 Rp 1,200
d Mandor 0.0008 Org/Hari Rp 95,000 Rp 71
JUMLAH Rp 118,600
m2 Dinding Glassblock 20x20 cm (SNI:2835:2008-6.58)
1 Glass Block 25.0000 bh 3,000 75,000
2 Semen PC (50 Kg) 0.2200 zak 63,500 13,970
3 Pasir Pasang 0.0350 m3 135,000 4,725
4 Sealant Kaca 0.2488 kg 45,000 11,196
7.14
a Pekerja 0.3000 Org/Hari 60,000 18,000
b Tukang Batu Kasar 0.1000 Org/Hari 80,000 8,000
c Kepala Tukang 0.0100 Org/Hari 80,000 800
d Mandor 0.0150 Org/Hari 95,000 1,425
JUMLAH 133,116
Bh Pengadaan dan Pemasangan Kait Angin (SNI 2002) No.6
1 Hak Angin Lipat 1.0000 Pas 25,000 25,000
a Pekerja 0.0150 Org/Hari 60,000 900
7.15 b Tukang Kayu Halus 0.1500 Org/Hari 80,000 12,000
c Kepala Tukang 0.0150 Org/Hari 80,000 1,200
d Mandor 0.0008 Org/Hari 95,000 71
JUMLAH 39,171
8.PEKERJAAN ATAP
m3 Membuat & memasang Konstruksi kuda-kuda Kayu bentang s/d 6M (SNI:3434:2008-6.13)
1 Kayu Kuat klas II 1.1000 m3 Rp 9,500,000 Rp 10,450,000
2 Plat Strip 15.0000 Kg Rp 14,690 Rp 220,345
3 Paku 8 s/d 12 cm 5.6000 kg Rp 36,000 Rp 201,600
8.1 a Pekerja 4.0000 Org/Hari Rp 60,000 Rp 240,000
b Tukang Kayu Halus 12.0000 Org/Hari Rp 80,000 Rp 960,000
c Kepala Tukang 1.2000 Org/Hari Rp 80,000 Rp 96,000
d Mandor 0.2000 Org/Hari Rp 95,000 Rp 19,000
JUMLAH Rp 12,186,945
m3 Membuat & memasang Gording, Kayu kelas II (SNI:3434:2008-6.15)
1 Kayu Kuat klas II 1.1000 m3 Rp 9,500,000 Rp 10,450,000
2 Plat Strip 15.0000 Kg Rp 14,690 Rp 220,345
3 Paku 8 s/d 12 cm 3.0000 kg Rp 36,000 Rp 108,000
8.2 a Pekerja 2.4000 Org/Hari Rp 60,000 Rp 144,000
b Tukang Kayu Halus 7.2000 Org/Hari Rp 80,000 Rp 576,000
c Kepala Tukang 0.7200 Org/Hari Rp 80,000 Rp 57,600
d Mandor 0.1200 Org/Hari Rp 95,000 Rp 11,400
JUMLAH Rp 11,567,345
m2 Membuat & memasang rangka atap genteng Beton, kayu kelas II (SNI:3434:2008-6.17)
1 Kaso kelas II 0.0140 m3 Rp 9,500,000 Rp 133,000
2 Kayu Reng 3/4 Kamper Samarinda 0.0072 m3 Rp 9,500,000 Rp 68,400
3 Paku 4 s/d 7 cm 0.2500 kg Rp 36,000 Rp 9,000
8.3 a Pekerja 0.1000 Org/Hari Rp 60,000 Rp 6,000
b Tukang Kayu Halus 0.1000 Org/Hari Rp 80,000 Rp 8,000
c Kepala Tukang 0.0100 Org/Hari Rp 80,000 Rp 800
d Mandor 0.0050 Org/Hari Rp 95,000 Rp 475
JUMLAH Rp 225,675
m1 Membuat & memasang Lisplank (3x20cm), Kayu kelas II (SNI:3434:2008-6.21)
1 Papan kelas II 0.0108 m3 Rp 9,500,000 Rp 102,600
2 Paku 4 s/d 7 cm 0.1000 kg Rp 36,000 Rp 3,600
a Pekerja 0.1000 Org/Hari Rp 60,000 Rp 6,000
8.4
b Tukang Kayu Halus 0.2000 Org/Hari Rp 80,000 Rp 16,000
c Kepala Tukang 0.0200 Org/Hari Rp 80,000 Rp 1,600
d Mandor 0.0050 Org/Hari Rp 95,000 Rp 475
JUMLAH Rp 130,275
m1 Membuat & memasang Lisplank (3x30cm), Kayu kelas II (SNI:3434:2008-6.22)
1 Papan kelas II 0.0110 m3 Rp 9,500,000 Rp 104,500
2 Paku 4 s/d 7 cm 0.0500 kg Rp 36,000 Rp 1,800
a Pekerja 0.1000 Org/Hari Rp 60,000 Rp 6,000
8.5
b Tukang Kayu Halus 0.2000 Org/Hari Rp 80,000 Rp 16,000
c Kepala Tukang 0.0200 Org/Hari Rp 80,000 Rp 1,600
d Mandor 0.0050 Org/Hari Rp 95,000 Rp 475
JUMLAH Rp 130,375
m1 Pengadaan dan pemasangan Atap Genteng Beton
1 Genteng Beton 11.0000 Bh Rp 4,680 Rp 51,480
2 Paku 4 s/d 7 cm 0.0300 kg Rp 36,000 Rp 1,080
a Pekerja 0.2000 Org/Hari Rp 60,000 Rp 12,000
8.6
b Tukang Kayu Kasar 0.1000 Org/Hari Rp 80,000 Rp 8,000
c Kepala Tukang 0.0100 Org/Hari Rp 80,000 Rp 800
d Mandor 0.0100 Org/Hari Rp 95,000 Rp 950
JUMLAH Rp 74,310
9.PEKERJAAN PLAFOND
m2 Membuat & memasang rangka plafond (50x100cm), Kayu kelas II (SNI:3434:2008-6.19)
1 Kaso kelas II 0.0154 m3 Rp 9,500,000 Rp 146,300
2 Paku 4 s/d 7 cm 0.2000 kg Rp 36,000 Rp 7,200
9.1
11.6.3
Nike Naluri (1106587) 240
2 Perlengkapan 0.3500 persen Rp 455,000 Rp 159,250
a Pekerja 0.0360 Org/Hari Rp 60,000 Rp 2,160
11.6.3
b Tukang Batu Halus 0.0600 Org/Hari Rp 80,000 Rp 4,800
c Kepala Tukang 0.0060 Org/Hari Rp 80,000 Rp 480
d Mandor 0.0018 Org/Hari Rp 95,000 Rp 171
JUMLAH Rp 712,861
m' Pengadaan dan Pemasangan Pipa PVC tipe AW d = 2" (Pt T-38-2000-C) 6.29
1 Pipa PVC d= 2 " 1.2000 m1 Rp 455,000 Rp 546,000
2 Perlengkapan 0.3500 persen Rp 455,000 Rp 159,250
a Pekerja 0.0540 Org/Hari Rp 60,000 Rp 3,240
11.6.4
b Tukang Batu Halus 0.0900 Org/Hari Rp 80,000 Rp 7,200
c Kepala Tukang 0.0090 Org/Hari Rp 80,000 Rp 720
d Mandor 0.0027 Org/Hari Rp 95,000 Rp 257
JUMLAH Rp 716,667
m' Pengadaan dan Pemasangan Pipa PVC tipe AW d = 3" (Pt T-38-2000-C) 6.31
1 Pipa PVC d= 3 " 1.2000 m1 Rp 455,000 Rp 546,000
2 Perlengkapan 0.3500 persen Rp 455,000 Rp 159,250
a Pekerja 0.0810 Org/Hari Rp 60,000 Rp 4,860
11.6.5
b Tukang Batu Halus 0.1350 Org/Hari Rp 80,000 Rp 10,800
c Kepala Tukang 0.1350 Org/Hari Rp 80,000 Rp 10,800
d Mandor 0.0041 Org/Hari Rp 95,000 Rp 390
JUMLAH Rp 732,100
m' Pengadaan dan Pemasangan Pipa PVC tipe AW d = 4" (Pt T-38-2000-C) 6.32
1 Pipa PVC d= 4 " 1.2000 m1 Rp 455,000 Rp 546,000
2 Perlengkapan 0.3500 persen Rp 455,000 Rp 159,250
a Pekerja 0.0810 Org/Hari Rp 60,000 Rp 4,860
11.6.6
b Tukang Batu Halus 0.1350 Org/Hari Rp 80,000 Rp 10,800
c Kepala Tukang 0.1350 Org/Hari Rp 80,000 Rp 10,800
d Mandor 0.0041 Org/Hari Rp 95,000 Rp 390
JUMLAH Rp 732,100
m' Pengadaan dan Pemasangan Pipa Galvanis d = 1/2 " (Pt T-38-2000-C) 6.19
1 Pipa Galvanis d=1/2 " 1.2000 m1 Rp 130,000 Rp 156,000
2 Perlengkapan 0.3500 persen Rp 130,000 Rp 45,500
a Pekerja 0.5400 Org/Hari Rp 60,000 Rp 32,400
11.6.7
b Tukang Batu Halus 0.0900 Org/Hari Rp 80,000 Rp 7,200
c Kepala Tukang 0.0090 Org/Hari Rp 80,000 Rp 720
d Mandor 0.0270 Org/Hari Rp 95,000 Rp 2,565
JUMLAH Rp 244,385
Bh Pengadaan dan Pemasangan Bak Cuci Piring Stainless Steel (Pt T-38-2000-C) 6.33
1 Kitchenzink stainless steel 1 lubang 1.0000 unt Rp 450,000 Rp 450,000
2 Water drain+aksesoris 1.0000 set Rp 195,000 Rp 195,000
11.7
a Tukang Batu Halus 0.3000 Org/Hari Rp 80,000 Rp 24,000
b Kepala Tukang 0.0300 Org/Hari Rp 80,000 Rp 2,400
JUMLAH Rp 671,400
Bh Pengadaan dan Pemasangan Kran Air diameter 3/4" atau 1/2 " (Pt T-38-2000-C) 6.35
1 Kran dinding 4 jari 1.0000 bh Rp 188,000 Rp 188,000
2 Seal tape 0.0250 roll Rp 10,000 Rp 250
11.8
a Tukang Batu Halus 0.1000 Org/Hari Rp 80,000 Rp 8,000
b Kepala Tukang 0.0100 Org/Hari Rp 80,000 Rp 800
JUMLAH Rp 197,050
Bh Pengadaan dan Pemasangan Floor Drain (Pt T-38-2000-C) 6.36
1 Floordrain 1.0000 unt Rp 367,000 Rp 367,000
11.9 a Tukang Batu Halus 0.1000 Org/Hari Rp 80,000 Rp 8,000
b Kepala Tukang 0.0100 Org/Hari Rp 80,000 Rp 800
JUMLAH Rp 375,800
Bh Pengadaan dan Pemasangan Jetwasher (dihitung) 6.35
1 Jet washer 1.0000 bh Rp 347,100 Rp 347,100
11.10
2 2
L= 2 M
1,2
1.2 Pengukuran & Pemasangan Bowplank
Jumlah Titik Pemasangan Bouwplank
1,07
8
2
P= 90.4 M'
L= 83.47 M'
6,8
30
1,38
4
3 P= 3 M'
0,9 1,5
0,6
1
L= 3 M'
1,8 1,8
1.4 Pembuatan Gudang Poyek (Los Kerja)
0,7
Luas Bangunan
2,2
P= 4 M'
2,2
2
1,5
L= 4 M'
1.5 Membersihkan Lokasi Proyek
0,28 0,5
1
0,5
1
1,5
1 2
2,9
P= 30 M'
0,6 2 0,6
L= 14 M'
2,2 1,8 1,6 3 5,4
14
SATUAN
KEBUTUHAN UPAH
NO JENIS
1 Mandor Org/Hari 95000 4.779 Rp 454,038
2 Pekerja Org/Hari 60000 95.587 Rp 5,735,220
3 Kepala Tukang Org/Hari 80000 8.199 Rp 655,896
4 Tukang Kayu Halus Org/Hari 80000 5.600 Rp 448,000
5 Tukang Kayu Kasar Org/Hari 80000 67.387 Rp 5,390,960
JUMLAH 395,000 182 Rp 12,684,114
V= PxL
V= 28 M2
P= (P + L)
P= 173.87 M'
V= PxL
V= 9 M2
V= PxL
V= 16 M2
V= PxL
V= 420 M2
TOTAL
Rp 14,746,099
Rp 10,666,577
Rp 8,497,924
Rp 15,026,717
HARGA
TOTAL
MATERIAL UPAH
Rp 460,040
Rp 4,445,000
Rp 3,363,360
Rp 20,300
Rp 36,540
Rp14,746,099
Rp 4,812,192
Rp 33,634
Rp 357,034
Rp 448,000
Rp 672,000
Rp 44,800
Rp 53,200
Rp 13,528,099 Rp 1,218,000
Rp 4,980,332
Rp 125,186
Rp10,666,577
Rp 2,905,194
Rp 1,390,960
Rp 1,043,220
Rp 139,096
Rp 82,588
Rp 8,010,713 Rp 2,655,864
Rp 147,870
Rp 3,783,780
Rp 275,400
Rp 195,199
Rp 400,050
Rp 182,250
Rp 130,500
Rp8,497,924
Rp 195,750
Rp 162,000
Rp 190,575
Rp 357,517
Rp 7,847,840
Rp 172,800
Rp 213,360
Rp15,026,717
Rp 64,800
Rp 116,000
Rp 2,402,400
Rp 2,560,000
Rp 960,000
Rp 256,000
Rp 76,000
Rp 11,174,717 Rp 3,852,000
2,719,500
Rp 2,520,000
Rp 199,500
Rp - Rp 2,719,500
Rp 38,972,702 Rp 12,684,114 Rp 51,656,817
A= 0.88 M2 V= AxP
P= 6.00 M' V= 5.280 M3
TOTAL 142.869 M3
0,6
0,14
0,1
0,13 0,1
0,13
0,21
0,45
2,3 0,32
1,5 0,3
0,15 0,15
0,4 1,1
0,2
0,4
0,8 0,3
0,95
0,35 0,6
0,25
Galian Tanah Sedalam 3m
Pondasi Pile cap PC1 n
3 1
0,65
V1 = 0.1 M3 V= V1 + V2 11
V2 = 0.29 M 3
V= 0.388 M3 4.273363
0,25
0,25
0,45 Pondasi Pile cap PC2 n
0,5 V1 = 0.2 M3 V= V1 + V2 8
1 0,7
V2 = 0.29 M 3
V= 0.488 M3 3.9079
Pondasi Pile cap PC2A n
V1 = 0.2 M3 V= V1 + V2 2
V2 = 0.29 M 3
V= 0.488 M3 0.976975
Pondasi Sumuran W2
V1 = 2.475 M3 V= V1 + V2
V2 = 0.29 M 3
V= 2.763 M3
Rp826,950 Rp6,768,406
a Pekerja 0.750 Org/Hari Rp 60,000 107.152 Rp 6,429,093
2.1 142.869
b Mandor 0.025 Org/Hari Rp 95,000 3.572 Rp 339,313
JUMLAH 142.869 0 111 0 Rp6,768,406
m3 Galian Tanah Sedalam 3m
a Pekerja 1.050 Org/Hari Rp 60,000 12.518 Rp 751,069
2.2 11.922
b Mandor 0.067 Org/Hari Rp 95,000 0.799 Rp 75,882
JUMLAH 11.922 0 13.317 0 Rp 826,950
m3 Urugan Tanah
Rp843,453
a Pekerja 0.250 Org/Hari Rp 60,000 12.136 Rp 728,161
2.3 48.544
b Mandor 0.025 Org/Hari Rp 95,000 1.214 Rp 115,292
JUMLAH 48.544 0 13 0 Rp 843,453
TOTAL 0 Rp8,438,810 Rp8,438,810
0,1
0,21
TABEL REKAPITULASI KEBUTUHAN UPAH
2.PEKERJAAN TANAH HARGA KEBUTUH
AN
JUMLAH
NO JENIS SATUAN SATUAN
1 Mandor Org/Hari Rp95,000 6 Rp 530,487
2 Pekerja Org/Hari Rp60,000 132 Rp 7,908,323
JUMLAH Rp155,000 137 Rp 8,438,810
9.2
9.3
59,818,989
2 Paku 4 s/d 7 cm 0.2000 kg Rp36,000 61.032 Rp 2,197,152
a Pekerja 0.1500 Org/Hari Rp60,000 45.774 Rp 2,746,440
305.16
b Tukang Kayu Halus 0.3000 Org/Hari Rp80,000 91.548 Rp 7,323,840
c Kepala Tukang 0.0300 Org/Hari Rp80,000 9.155 Rp 732,384
d Mandor 0.0750 Org/Hari Rp95,000 22.887 Rp 2,174,265
Rp
JUMLAH 305 65.731 169.364 Rp46,842,060 Rp12,976,929
m2 Pengadaan dan pemasangan plafond gypsumboard t=9mm
10,985,675
1 Gypsumboard t.9 mm 0.3640 lbr Rp 62,980 111.078 Rp 6,995,708
2 Paku Skrup 0.1100 Kg Rp 20,000 33.568 Rp 671,352
a Pekerja 0.1000 Org/Hari Rp 60,000 305.16 30.516 Rp 1,830,960
b Tukang Kayu Halus 0.0500 Org/Hari Rp 80,000 15.258 Rp 1,220,640
c Kepala Tukang 0.0050 Org/Hari Rp 80,000 1.526 Rp 122,064
d Mandor 0.0050 Org/Hari Rp 95,000 1.526 Rp 144,951
Rp
JUMLAH 305 144.646 48.826 Rp 7,667,060 Rp 3,318,615
m' Pengadaan dan pemasangan list plafond gypsum profil 10cm
8,915,880
1 List Profil 10 cm Gypsum 1.0500 m1 Rp 15,700 326.760 Rp 5,130,132
2 Paku Skrup 0.1500 Kg Rp 20,000 46.680 Rp 933,600
a Pekerja 0.0600 Org/Hari Rp 60,000 311.2 18.672 Rp 1,120,320
b Tukang Kayu Halus 0.0600 Org/Hari Rp 80,000 18.672 Rp 1,493,760
c Kepala Tukang 0.0060 Org/Hari Rp 80,000 1.867 Rp 149,376
d Mandor 0.0030 Org/Hari Rp 95,000 0.934 Rp 88,692
Rp
JUMLAH 311 373.440 40.145 Rp 6,063,732 Rp 2,852,148
TOTAL Rp 60,572,852 Rp 19,147,692
Rp 79,720,544
Rp10,717,210
4 Semen Warna 1.500 kg Rp 12,500 77.895 Rp 973,688
6.1.1 51.930
a Pekerja 0.700 Org/Hari Rp 60,000 36.351 Rp 2,181,060
b Tukang Batu Kasar 0.350 Org/Hari Rp 80,000 18.176 Rp 1,454,040
c Kepala Tukang 0.035 Org/Hari Rp 80,000 1.818 Rp 145,404
d Mandor 0.035 Org/Hari Rp 95,000 1.818 Rp 172,667
JUMLAH 51.930 146.079 58.162 Rp 6,764,038 Rp 3,953,171
m2 Lantai Keramik (uk. = 30x30 cm)
1 Keramik Lantai 30/30 cm Polished 1.068 m2 Rp 87,000 28.844 Rp 2,509,437
2 Semen PC (50 Kg) 0.200 zak Rp 63,500 5.400 Rp 342,900
3 Pasir Pasang 0.045 m3 Rp 135,000 1.215 Rp 164,025
Rp5,577,987
4 Semen Warna 1.500 kg Rp 12,500 40.500 Rp 506,250
6.1.2 27.000
a Pekerja 0.700 Org/Hari Rp 60,000 18.900 Rp 1,134,000
Rp4,288,740
4 Semen Warna 1.500 kg Rp 12,500 31.214 Rp 390,180
6.1.3 20.810
a Pekerja 0.700 Org/Hari Rp 60,000 14.567 Rp 874,003
b Tukang Batu Kasar 0.350 Org/Hari Rp 80,000 7.283 Rp 582,669
c Kepala Tukang 0.035 Org/Hari Rp 80,000 0.728 Rp 58,267
d Mandor 0.035 Org/Hari Rp 95,000 0.728 Rp 69,192
JUMLAH 20.810 58.221 23.307 Rp 2,704,609 Rp 1,584,131
m2 Lantai Keramik (uk. = 50x50 cm)
1 Keramik Lantai 50/50 cm Polished 1.105 m2 Rp 123,500 80.411 Rp 9,930,740
2 Semen PC (50 Kg) 0.194 zak Rp 63,500 14.117 Rp 896,454
3 Pasir Pasang 0.045 m3 Rp 135,000 3.275 Rp 442,078
Rp18,173,325
4 Semen Warna 1.500 kg Rp 12,500 109.155 Rp 1,364,438
6.1.4 72.770
a Pekerja 0.700 Org/Hari Rp 60,000 50.939 Rp 3,056,340
b Tukang Batu Kasar 0.350 Org/Hari Rp 80,000 25.470 Rp 2,037,560
c Kepala Tukang 0.035 Org/Hari Rp 80,000 2.547 Rp 203,756
d Mandor 0.035 Org/Hari Rp 95,000 2.547 Rp 241,960
JUMLAH 72.770 206.958 81.502 Rp 12,633,709 Rp 5,539,616
m1 Plint Lantai Keramik (uk. = 10x20 cm)
1 Keramik Lantai 20/20 cm Polished 0.106 m2 Rp 87,000 3.169 Rp 275,738
2 Semen PC (50 Kg) 0.023 zak Rp 63,500 0.682 Rp 43,289
3 Pasir Pasang 0.003 m3 Rp 135,000 0.090 Rp 12,110
Rp752,951
4 Semen Warna 0.025 kg Rp 12,500 0.748 Rp 9,344
6.2.1 29.900
a Pekerja 0.090 Org/Hari Rp 60,000 2.691 Rp 161,460
b Tukang Batu Kasar 0.090 Org/Hari Rp 80,000 2.691 Rp 215,280
c Kepala Tukang 0.009 Org/Hari Rp 80,000 0.269 Rp 21,528
d Mandor 0.005 Org/Hari Rp 95,000 0.150 Rp 14,203
JUMLAH 29.900 4.688 5.801 Rp 340,480 Rp 412,471
m1 Plint Lantai Keramik (uk. = 10x30 cm)
1 Keramik Lantai 30/30 cm Polished 0.105 m2 Rp 87,000 2.184 Rp 190,008
2 Semen PC (50 Kg) 0.023 zak Rp 63,500 0.474 Rp 30,114
Rp521,982
6.2.2 20.800
Nike Naluri (1106587) 261
3 Pasir Pasang 0.003 m3 Rp 135,000 0.062 Rp 8,424
Rp521,982
4 Semen Warna 0.025 kg Rp 12,500 0.520 Rp 6,500
6.2.2 20.800
a Pekerja 0.090 Org/Hari Rp 60,000 1.872 Rp 112,320
b Tukang Batu Kasar 0.090 Org/Hari Rp 80,000 1.872 Rp 149,760
c Kepala Tukang 0.009 Org/Hari Rp 80,000 0.187 Rp 14,976
d Mandor 0.005 Org/Hari Rp 95,000 0.104 Rp 9,880
JUMLAH 20.800 3.241 4.035 Rp 235,046 Rp 286,936
m1 Plint Lantai Keramik (uk. = 10x33 cm)
1 Keramik Lantai 33/33 cm Polished 0.106 m2 Rp 87,000 2.596 Rp 225,821
2 Semen PC (50 Kg) 0.023 zak Rp 63,500 0.560 Rp 35,587
3 Pasir Pasang 0.003 m3 Rp 135,000 0.074 Rp 9,955
Rp618,126
4 Semen Warna 0.025 kg Rp 12,500 0.615 Rp 7,681
6.2.3 24.580
a Pekerja 0.090 Org/Hari Rp 60,000 2.212 Rp 132,732
b Tukang Batu Kasar 0.090 Org/Hari Rp 80,000 2.212 Rp 176,976
c Kepala Tukang 0.009 Org/Hari Rp 80,000 0.221 Rp 17,698
d Mandor 0.005 Org/Hari Rp 95,000 0.123 Rp 11,676
JUMLAH 24.580 3.844 4.769 Rp 279,044 Rp 339,081
m1 Plint Lantai Keramik (uk. = 10x50 cm)
1 Keramik Lantai 50/50 cm Polished 0.105 m2 Rp 123,500 7.004 Rp 864,932
2 Semen PC (50 Kg) 0.023 zak Rp 63,500 1.521 Rp 96,568
3 Pasir Pasang 0.003 m3 Rp 135,000 0.200 Rp 27,014
Rp1,929,484
4 Semen Warna 0.025 kg Rp 12,500 1.668 Rp 20,844
6.2.4 66.700
a Pekerja 0.090 Org/Hari Rp 60,000 6.003 Rp 360,180
b Tukang Batu Kasar 0.090 Org/Hari Rp 80,000 6.003 Rp 480,240
c Kepala Tukang 0.009 Org/Hari Rp 80,000 0.600 Rp 48,024
d Mandor 0.005 Org/Hari Rp 95,000 0.334 Rp 31,683
JUMLAH 66.700 10.392 12.940 Rp 1,009,358 Rp 920,127
m2 Lantai Kayu Gymfloor
1 Lantai Parquette 1.050 m2 Rp 176,000 102.606 Rp 18,058,656
2 Lem Kayu 0.600 Kg Rp 62,500 58.632 Rp 3,664,500
Rp29,162,091
a Pekerja 0.700 Org/Hari Rp 60,000 68.404 Rp 4,104,240
6.1.5 97.720
b Tukang Batu Kasar 0.350 Org/Hari Rp 80,000 34.202 Rp 2,736,160
c Kepala Tukang 0.035 Org/Hari Rp 80,000 3.420 Rp 273,616
d Mandor 0.035 Org/Hari Rp 95,000 3.420 Rp 324,919
JUMLAH 97.720 161.238 109.446 Rp 21,723,156 Rp 7,438,935
m1 Plint Lantai Kayu (tinggi =10 cm, tebal =0.9 – 1,2 cm)
1 Kayu Kuat klas II 0.001 m3 Rp 9,500,000 0.100 Rp 952,812
2 Paku 1 s/d 3 cm 0.050 kg Rp 20,020 3.980 Rp 79,680
Rp2,491,560
6.2.5 79.600
Nike Naluri (1106587) 262
Rp2,491,560
a Pekerja 0.120 Org/Hari Rp 60,000 9.552 Rp 573,120
6.2.5 79.600
b Tukang Batu Kasar 0.120 Org/Hari Rp 80,000 9.552 Rp 764,160
c Kepala Tukang 0.012 Org/Hari Rp 80,000 0.955 Rp 76,416
d Mandor 0.006 Org/Hari Rp 95,000 0.478 Rp 45,372
JUMLAH 79.600 4.080 20.537 Rp 1,032,492 Rp 1,459,068
TOTAL Rp 50,244,544 Rp 23,988,910 74,233,455
Rp9,685,120
a Pekerja 3.3000 Org/Hari Rp 60,000 13.2 Rp 792,000
11.1 4
b Tukang Batu Halus 1.1000 Org/Hari Rp 80,000 4.4 Rp 352,000
c Kepala Tukang 0.0010 Org/Hari Rp 80,000 0.004 Rp 320
d Mandor 0.1600 Org/Hari Rp 95,000 0.64 Rp 60,800
JUMLAH 4 4.240 18.244 Rp 8,480,000 Rp1,205,120
Bh Pemasangan Kloset Jongkok Porselen
1 Kloset Jongkok Porselen Putih 1.0000 unt Rp 450,000 1 Rp 450,000
2 Semen PC (50 Kg) 0.1200 zak Rp 63,500 0.12 Rp 7,620
Rp666,170
3 Pasir Pasang 0.0100 m3 Rp 135,000 0.01 Rp 1,350
1
11.2
Rp4,503,400
3 Semen Warna 6.0000 kg Rp 12,500 24 Rp 300,000
4 Pasir Pasang 0.0100 m3 Rp 135,000 4 0.04 Rp 5,400
11.3
a Pekerja 1.2000 Org/Hari Rp 60,000 4.8 Rp 288,000
b Tukang Batu Halus 1.4500 Org/Hari Rp 80,000 5.8 Rp 464,000
c Kepala Tukang 0.1500 Org/Hari Rp 80,000 0.6 Rp 48,000
d Mandor 0.1000 Org/Hari Rp 95,000 0.4 Rp 38,000
JUMLAH 4 28.520 11.600 Rp 3,665,400 Rp 838,000
bh Pemasangan Septic tank
1 Bata Merah 306.4460 m3 Rp 600 306.446 Rp 183,868
2 Semen PC (50 Kg) 2.2800 zak Rp 63,500 2.28 Rp 144,780
3 Pasir Pasang 0.1840 m3 Rp 135,000 0.184 Rp 24,840
4 Batu Split Pecah Mesin 1/2 0.0330 m3 Rp 145,000 0.033 Rp 4,785
Rp594,739
5 Besi Beton rata-rata 4.8500 Kg Rp 1,721 4.85 Rp 8,347
1
11.4 6 Pasir Beton 0.1200 m3 Rp 145,000 0.12 Rp 17,400
a Pekerja 2.1600 Org/Hari Rp 60,000 2.16 Rp 129,600
b Tukang Batu Halus 0.7200 Org/Hari Rp 80,000 0.72 Rp 57,600
c Kepala Tukang 0.0720 Org/Hari Rp 80,000 0.072 Rp 5,760
d Mandor 0.1080 Org/Hari Rp 95,000 0.108 Rp 10,260
e Tukang Gali 0.1000 Org/Hari Rp 75,000 0.1 Rp 7,500
JUMLAH 1 313.913 3.160 Rp 384,019 Rp 210,720
bh Bak Kontrol pasangan batu bata uk.60x60x65 cm
1 Bata Merah 306.4460 m1 Rp 600 1225.784 Rp 735,470
2 Semen PC (50 Kg) 2.2800 zak Rp 63,500 9.12 Rp 579,120
3 Pasir Pasang 0.1840 m3 Rp 135,000 0.736 Rp 99,360
4 Batu Split Pecah Mesin 1/2 0.0330 m3 Rp 145,000 0.132 Rp 19,140
Rp2,378,957
5 Besi Beton rata-rata 4.8500 Kg Rp 1,721 19.4 Rp 33,386
4
11.5 6 Pasir Beton 0.1200 m3 Rp 145,000 0.48 Rp 69,600
a Pekerja 2.1600 Org/Hari Rp 60,000 8.64 Rp 518,400
b Tukang Batu Halus 0.7200 Org/Hari Rp 80,000 2.88 Rp 230,400
c Kepala Tukang 0.0720 Org/Hari Rp 80,000 0.288 Rp 23,040
Rp2,37
d Mandor 0.1080 Org/Hari Rp 95,000 0.432 Rp 41,040
e Tukang Gali 0.1000 Org/Hari Rp 75,000 0.4 Rp 30,000
JUMLAH 4 1,255.652 12.640 Rp 1,536,077 Rp 842,880
m' Pemasangan Pipa PVC tipe AW d = 1/2"
1 Pipa PVC d=1/2 " 1.2000 m1 Rp 455,000 10.38 Rp 4,722,900
Rp6,166,248
2 Perlengkapan 0.3500 persen Rp 455,000 3.0275 Rp 1,377,513
a Pekerja 0.0360 Org/Hari Rp 60,000 8.65 0.3114 Rp 18,684
11.6.1
b Tukang Batu Halus 0.0600 Org/Hari Rp 80,000 0.519 Rp 41,520
c Kepala Tukang 0.0060 Org/Hari Rp 80,000 0.0519 Rp 4,152
d Mandor 0.0018 Org/Hari Rp 95,000 0.01557 Rp 1,479
JUMLAH 8.65 13.408 0.898 Rp 6,100,413 Rp 65,835
m' Pemasangan Pipa PVC tipe AW d = 3/4"
1 Pipa PVC d=3/4 " 1.2000 m1 Rp 455,000 34.392 Rp 15,648,360
Rp20,430,596
2 Perlengkapan 0.3500 persen Rp 455,000 10.031 Rp 4,564,105
a Pekerja 0.0360 Org/Hari Rp 60,000 28.66 1.03176 Rp 61,906
11.6.2
b Tukang Batu Halus 0.0600 Org/Hari Rp 80,000 1.7196 Rp 137,568
c Kepala Tukang 0.0060 Org/Hari Rp 80,000 0.17196 Rp 13,757
d Mandor 0.0018 Org/Hari Rp 95,000 0.051588 Rp 4,901
JUMLAH 28.66 44.423 2.975 Rp 20,212,465 Rp 218,131
m' Pemasangan Pipa PVC tipe AW d = 1"
1 Pipa PVC d= 1 " 1.2000 m1 Rp 455,000 44.724 Rp 20,349,420
Rp26,568,329
2 Perlengkapan 0.3500 persen Rp 455,000 13.0445 Rp 5,935,248
a Pekerja 0.0360 Org/Hari Rp 60,000 37.27 1.34172 Rp 80,503
11.6.3
b Tukang Batu Halus 0.0600 Org/Hari Rp 80,000 2.2362 Rp 178,896
c Kepala Tukang 0.0060 Org/Hari Rp 80,000 0.22362 Rp 17,890
d Mandor 0.0018 Org/Hari Rp 95,000 0.067086 Rp 6,373
JUMLAH 37.27 57.769 3.869 Rp 26,284,668 Rp 283,662
m' Pemasangan Pipa PVC tipe AW d = 2"
1 Pipa PVC d= 2 " 1.2000 m1 Rp 455,000 25.44 Rp 11,575,200
Rp15,193,330
2 Perlengkapan 0.3500 persen Rp 455,000 7.42 Rp 3,376,100
a Pekerja 0.0540 Org/Hari Rp 60,000 21.2 1.1448 Rp 68,688
11.6.4
b Tukang Batu Halus 0.0900 Org/Hari Rp 80,000 1.908 Rp 152,640
c Kepala Tukang 0.0090 Org/Hari Rp 80,000 0.1908 Rp 15,264
d Mandor 0.0027 Org/Hari Rp 95,000 0.05724 Rp 5,438
JUMLAH 21.2 32.860 3.301 Rp 14,951,300 Rp 242,030
m' Pemasangan Pipa PVC tipe AW d = 3"
1 Pipa PVC d= 3 " 1.2000 m1 Rp 455,000 54.396 Rp 24,750,180
Rp33,186,070
2 Perlengkapan 0.3500 persen Rp 455,000 15.8655 Rp 7,218,803
45.33
11.6.5
Nike Naluri (1106587) 267
Rp33,186,070
a Pekerja 0.0810 Org/Hari Rp 60,000 45.33 3.67173 Rp 220,304
11.6.5
b Tukang Batu Halus 0.1350 Org/Hari Rp 80,000 6.11955 Rp 489,564
c Kepala Tukang 0.1350 Org/Hari Rp 80,000 6.11955 Rp 489,564
d Mandor 0.0041 Org/Hari Rp 95,000 0.185853 Rp 17,656
JUMLAH 45.33 70.262 16.097 Rp 31,968,983 Rp1,217,088
m' Pemasangan Pipa PVC tipe AW d = 4"
1 Pipa PVC d= 4 " 1.2000 m1 Rp 455,000 65.172 Rp 29,653,260
Rp39,760,324
2 Perlengkapan 0.3500 persen Rp 455,000 19.0085 Rp 8,648,868
a Pekerja 0.0810 Org/Hari Rp 60,000 54.31 4.39911 Rp 263,947
11.6.6
b Tukang Batu Halus 0.1350 Org/Hari Rp 80,000 7.33185 Rp 586,548
c Kepala Tukang 0.1350 Org/Hari Rp 80,000 7.33185 Rp 586,548
d Mandor 0.0041 Org/Hari Rp 95,000 0.222671 Rp 21,154
JUMLAH 54.31 84.181 19.285 Rp 38,302,128 Rp1,458,196
m' Pemasangan Pipa Galvanis d = 1/2"
1 Pipa Galvanis d=1/2 " 1.2000 m1 Rp 130,000 20.088 Rp 2,611,440
Rp4,091,005
2 Perlengkapan 0.3500 persen Rp 130,000 5.859 Rp 761,670
a Pekerja 0.5400 Org/Hari Rp 60,000 16.74 9.0396 Rp 542,376
11.6.7
b Tukang Batu Halus 0.0900 Org/Hari Rp 80,000 1.5066 Rp 120,528
c Kepala Tukang 0.0090 Org/Hari Rp 80,000 0.15066 Rp 12,053
d Mandor 0.0270 Org/Hari Rp 95,000 0.45198 Rp 42,938
JUMLAH 16.74 25.947 11.149 Rp 3,373,110 Rp 717,895
Bh Pemasangan Bak Cuci Piring Stainless Steel
1 Rp 450,000
Rp671,400
1 Kitchenzink stainless steel 1 lubang 1.0000 unt Rp 450,000
2 Water drain+aksesoris 1.0000 set Rp 195,000 1 1 Rp 195,000
11.7
a Tukang Batu Halus 0.3000 Org/Hari Rp 80,000 0.3 Rp 24,000
b Kepala Tukang 0.0300 Org/Hari Rp 80,000 0.03 Rp 2,400
JUMLAH 1 2.000 0.330 Rp 645,000 Rp 26,400
Bh Pemasangan Kran Air diameter 3/4" atau 1/2 "
Rp2,561,650
1 Kran dinding 4 jari 1.0000 bh Rp 188,000 13 Rp 2,444,000
2 Seal tape 0.0250 roll Rp 10,000 13 0.325 Rp 3,250
11.8
a Tukang Batu Halus 0.1000 Org/Hari Rp 80,000 1.3 Rp 104,000
b Kepala Tukang 0.0100 Org/Hari Rp 80,000 0.13 Rp 10,400
JUMLAH 13 13.325 1.430 Rp 2,447,250 Rp 114,400
Bh Pemasangan Floor Drain
Rp1,879,000
1 Floordrain 1.0000 unt Rp 367,000 5 Rp 1,835,000
5
11.9 a Tukang Batu Halus 0.1000 Org/Hari Rp 80,000 0.5 Rp 40,000
b Kepala Tukang 0.0100 Org/Hari Rp 80,000 0.05 Rp 4,000
JUMLAH 5 5.000 0.550 Rp 1,835,000 Rp 44,000
Rp1,424,600
1 Jet washer 1.0000 bh Rp 347,100 4 Rp 1,388,400
2 Seal tape 0.0250 roll Rp 10,000 4 0.1 Rp 1,000
11.10
a Tukang Batu Halus 0.1000 Org/Hari Rp 80,000 0.4 Rp 32,000
b Kepala Tukang 0.0100 Org/Hari Rp 80,000 0.04 Rp 3,200
JUMLAH 4 4.100 0.440 Rp 1,389,400 Rp 35,200
Bh Pemasangan Kran Sink
1 Kran Air 3/4" 1.0000 bh Rp 35,000 1 Rp 35,000
Rp44,050
2 Seal tape 0.0250 roll Rp 10,000 1 0.025 Rp 250
11.11
a Tukang Batu Halus 0.1000 Org/Hari Rp 80,000 0.1 Rp 8,000
b Kepala Tukang 0.0100 Org/Hari Rp 80,000 0.01 Rp 800
JUMLAH 1 1.025 0.110 Rp 35,250 Rp 8,800
Bh Pemasangan Shower
2 Rp 490,000
Rp508,100
1 Shower 1.0000 bh Rp 245,000
2 Seal tape 0.0250 roll Rp 10,000 2 0.05 Rp 500
11.12
a Tukang Batu Halus 0.1000 Org/Hari Rp 80,000 0.2 Rp 16,000
b Kepala Tukang 0.0100 Org/Hari Rp 80,000 0.02 Rp 1,600
JUMLAH 2 2.050 0.220 Rp 490,500 Rp 17,600
bh Pemasangan Bathtube
1 Bath Tube fibreglass 1.0000 unt Rp 6,100,000 2 Rp 12,200,000
Rp15,053,900
2 Perlengkapan 0.1800 persen Rp 6,100,000 0.36 Rp 2,196,000
a Pekerja 1.8000 Org/Hari Rp 60,000 2 3.6 Rp 216,000
11.13
b Tukang Batu Halus 2.7000 Org/Hari Rp 80,000 5.4 Rp 432,000
c Kepala Tukang 0.0500 Org/Hari Rp 80,000 0.1 Rp 8,000
d Mandor 0.0100 Org/Hari Rp 95,000 0.02 Rp 1,900
JUMLAH 2 2.360 9.120 Rp 14,396,000 Rp 657,900
TOTAL Rp 176,955,931 Rp8,411,057
TOTAL Rp 185,366,988
71,279,062
3 Pasir Pasang 0.0430 m3 Rp 135,000 33.817 Rp 4,565,289
5.1 a Pekerja 0.3000 Org/Hari Rp 60,000 786.441 235.932 Rp 14,155,934
b Tukang Batu Kasar 0.1000 Org/Hari Rp 80,000 78.644 Rp 6,291,526
c Kepala Tukang 0.0100 Org/Hari Rp 80,000 7.864 Rp 629,153
Rp
d Mandor 0.0150 Org/Hari Rp 95,000 11.797 Rp 1,120,678
JUMLAH 786.441 55265.554 334.237 Rp 49,081,770 Rp 22,197,292
m2 Plesteran tebal= 2cm (1 pc : 3 Ps)
1 Semen PC (50 Kg) 0.2074 zak Rp 63,500 398.584 Rp 25,310,054
117,334,488
2 Pasir Pasang 0.0310 m3 Rp 135,000 59.588 Rp 8,044,329
a Pekerja 0.4000 Org/Hari Rp 60,000 768.873 Rp 46,132,353
5.2 1922.181
b Tukang Batu Kasar 0.2000 Org/Hari Rp 80,000 384.436 Rp 30,754,902
c Kepala Tukang 0.0200 Org/Hari Rp 80,000 38.444 Rp 3,075,490
d Mandor 0.0220 Org/Hari Rp 95,000 42.288 Rp 4,017,359
Rp
JUMLAH 1922.181 458.171 1234.040 Rp 33,354,383 Rp 83,980,105
m2 Acian
1 Semen PC (50 Kg) 0.0650 zak Rp 63,500 124.942 Rp 7,933,804
66,175,900
a Pekerja 0.2000 Org/Hari Rp 60,000 384.436 Rp 23,066,177
5.3 b Tukang Batu Kasar 0.1000 Org/Hari Rp 80,000 1922.181 192.218 Rp 15,377,451
c Kepala Tukang 0.0100 Org/Hari Rp 80,000 19.222 Rp 1,537,745
d Mandor 0.1000 Org/Hari Rp 95,000 192.218 Rp 18,260,723
Rp
JUMLAH 1922.181 124.94179035 788.0943699 Rp 7,933,804 Rp 58,242,096
m2 Dinding Keramik
25,733,157
3 Pasir Pasang 0.018 m3 Rp 135,000 2.210 Rp 298,286
4 Semen Warna 1.94 kg Rp 12,500 238.138 Rp 2,976,727
5.4 122.752
a Pekerja 0.6 Org/Hari Rp 60,000 73.651 Rp 4,419,058
b Tukang Batu Kasar 0.45 Org/Hari Rp 80,000 55.238 Rp 4,419,058
c Kepala Tukang 0.045 Org/Hari Rp 80,000 5.524 Rp 441,906
Rp
d Mandor 0.035 Org/Hari Rp 95,000 4.296 Rp 408,149
JUMLAH 122.752 393.29615844 138.7093193 Rp 16,044,986 Rp 9,688,171
m2 Pasangan Bata Roster (1 pc : 3 Ps) u
1 Bata Roster 30.0000 bh Rp 3,000 2.160 Rp 6,480
2 Semen PC (50 Kg) 0.2800 zak Rp 63,500 0.020 Rp 1,280
10,103
3 Pasir Pasang 0.0320 m3 Rp 135,000 0.002 Rp 311
5.5 a Pekerja 0.3000 Org/Hari Rp 60,000 0.072 0.022 Rp 1,296
b Tukang Batu Kasar 0.1000 Org/Hari Rp 80,000 0.007 Rp 576
c Kepala Tukang 0.0100 Org/Hari Rp 80,000 0.001 Rp 58
Rp
d Mandor 0.0150 Org/Hari Rp 95,000 0.001 Rp 103
JUMLAH 0.072 2.182464 0.0306 Rp 8,071 Rp 2,032
TOTAL Rp106,423,014 Rp174,109,696
TOTAL Rp280,532,710
C2-A2 20.412 0.491 11.800 4F-1F 15.876 1.474 0.000 D2-C2 12.720 1.124 4.970
D3-C3 11.340 0.718 6.125 11G-10G 18.900 1.247 0.000 C3-B3 9.540 0.806 0.390 8
D4-C4 11.340 0.718 0.000 10G-9G 7.560 0.491 0.000 B3-A3 13.356 0.551 1.170
D5-C5 11.340 1.814 0.000 9G-7G 30.240 1.928 0.000 C4-B4 9.540 0.551 0.000 30
1
A6-B6 11.907 0.813 2.250 5G-4G 6.804 1.040 0.000 G5-E5 16.960 0.551 2.250 0 ,9 1 ,5
0.000
1 ,8
A7-B7 11.907 1.040 3.875 4G-1G 15.876 1.569 E5-C5 19.504 2.078 2.250 2 ,2
0,7
B7-E7 25.893 1.890 7.845 4C'-5C' 6.804 0.491 0.276 G7-E7 16.960 0.912 2.210 2
G7-E7 15.120 1.436 2.250 4D'-5D' 6.804 0.491 1.720 E7-C7 19.504 2.226 2.210 1
1 ,5
0 ,5
1
1
0 ,28
A8-A'8 7.560 0.718 0.000 9A'-8A' 4.536 0.491 1.720 C7-A7 22.896 0.806 2.210 0 ,6
A9-B9 11.907 0.491 1.935 TOTAL 603.288 52.372 54.972 7A-4A 24.592 2.226 0.000
2 ,9
0 ,6 2 0 ,6
E9-G9 15.120 1.928 1.935 VOL. LT.BAWAH 495.945 4A-3A 9.328 1.060 0.000 2 ,2 1 ,8 1 ,6 3
14
5 ,4
E10-G10 15.120 0.945 2.250 dinding keramik (WC) 4B-3B 9.328 0.700 0.000
A10-B10 11.907 0.945 0.000 4C'-5C' 6.181 0.446 0.276 4C-3C 9.328 0.551 1.720
A11-G11 52.920 2.457 0.000 4D'-5D' 6.181 0.446 1.720 4C-5C 7.632 0.551 2.250
11A-10A 18.900 1.247 0.000 4C'-4D' 10.302 0.446 0.000 5C-7C 16.960 0.551 0.000
10A-9A 7.560 0.491 0.000 5C'-5D' 10.302 0.446 0.000 2D-1D 2.120 0.551 0.000
9A-8A 4.536 0.491 0.000 E9-G9 11.936 1.522 2.000 7E-5E 16.960 0.551 0.000
8A-7A 25.704 2.192 0.000 E10-G10 11.936 0.746 0.000 4F-1F 15.900 1.654 0.000
7A-6A 11.340 0.491 0.000 10G-9G 5.968 0.388 0.000 1G-1'G 4.240 0.551 0.000
6A-5A 3.780 0.718 0.000 10E-9E 5.968 0.388 0,6*0,6 1G-5G 25.440 3.032 0.000
5A-4A 6.804 1.134 0.000 A8-A'8 3.500 0.333 0.000 5G-7G 16.960 1.272 0.000
4A-3A 8.316 1.323 0.000 A9-A'9 3.500 0.228 0.000 7A-7'A 4.240 0.636 0.000
3A-2A 5.670 1.229 0.000 9A-8A 2.100 0.228 0.000 7G-7'G 4.240 0.636 0.000
10B-9B 7.560 0.491 1.190 9A'-8A' 2.100 0.228 1.720 TOTAL 345.348 26.80 28.055
9B-7B 30.240 3.629 4.515 C3-B3 5.783 0.488 0.380 VOL. LT.ATAS 290.50
2A-1'A 9.450 1.304 0.000 B3-A3 8.096 0.334 1.140 VOLUME VOL
6B-5B 3.780 0.756 0.000 C4-B4 5.783 0.334 0.000 pasangan bata 786.441
4C-3C 8.316 1.229 0.000 B4-A4 8.096 0.334 1.720 plesteran & acian 1922.181
3C-2C 5.670 1.229 0.000 4A-3A 5.654 0.643 0.000 dinding keramik 122.752
5D-4D 2.646 0.491 0.000 4B-3B 5.654 0.424 0.000 bata roster 2 BH 0.072
2C-1'C 3.780 1.115 0.000 4C-3C 5.654 0.334 1.720
3D-1'D 9.450 1.247 0.000 TOTAL 124.692 8.736 10.676
18,507,387
2 Plat Strip 15.0000 Kg Rp 14,690 22.779 Rp 334,621
3 Paku 8 s/d 12 cm 5.6000 kg Rp 36,000 8.504 Rp 306,155
8.1 a Pekerja 4.0000 Org/Hari Rp 60,000 1.519 6.074 Rp 364,470
b Tukang Kayu Halus 12.0000 Org/Hari Rp 80,000 18.223 Rp 1,457,879
c Kepala Tukang 1.2000 Org/Hari Rp 80,000 1.822 Rp 145,788
d Mandor 0.2000 Org/Hari Rp 95,000 0.304 Rp 28,854
Rp
JUMLAH 1.519 32.954 26.424 Rp 16,510,396 Rp 1,996,991
m3 Membuat & memasang Gordeng, Kayu kelas II
1 Kayu Kuat klas II 1.1000 m3 Rp 9,500,000 1.596 Rp 15,162,365
16,783,570
2 Plat Strip 15.0000 Kg Rp 14,690 21.764 Rp 319,708
3 Paku 8 s/d 12 cm 3.0000 kg Rp 36,000 4.353 Rp 156,702
1.451
8.2 a Pekerja 2.4000 Org/Hari Rp 60,000 3.482 Rp 208,936
b Tukang Kayu Halus 7.2000 Org/Hari Rp 80,000 10.447 Rp 835,744
c Kepala Tukang 0.7200 Org/Hari Rp 80,000 1.045 Rp 83,574
Rp
Nike Naluri (1106587) 277
16,783
1.451
8.2
Rp
d Mandor 0.1200 Org/Hari Rp 95,000 0.174 Rp 16,541
JUMLAH 1.451 27.713 15.148 Rp 15,638,775 Rp 1,144,795
m2 Membuat & memasang rangka atap genteng Beton, kayu kelas II
1 Kaso kelas II 0.0140 m3 Rp 9,500,000 2.903 Rp 27,581,799
46,800,922
2 Kayu Reng 3/4 Kamper Samarinda 0.0072 m3 Rp 9,500,000 1.493 Rp 14,184,925
3 Paku 4 s/d 7 cm 0.2500 kg Rp 36,000 51.845 Rp 1,866,438
207.382
8.3 a Pekerja 0.1000 Org/Hari Rp 60,000 20.738 Rp 1,244,292
b Tukang Kayu Halus 0.1000 Org/Hari Rp 80,000 20.738 Rp 1,659,056
c Kepala Tukang 0.0100 Org/Hari Rp 80,000 2.074 Rp 165,906
Rp
d Mandor 0.0050 Org/Hari Rp 95,000 1.037 Rp 98,506
JUMLAH 207.382 56.242 44.587 Rp 43,633,162 Rp 3,167,759
m1 Membuat & memasang Lisplank (3x20cm), Kayu kelas II
1 Papan kelas II 0.0108 m3 Rp 9,500,000 0.621 Rp 5,902,578
7,494,721
2 Paku 4 s/d 7 cm 0.1000 kg Rp 36,000 5.753 Rp 207,108
a Pekerja 0.1000 Org/Hari Rp 60,000 57.530 5.753 Rp 345,180
8.4
b Tukang Kayu Halus 0.2000 Org/Hari Rp 80,000 11.506 Rp 920,480
c Kepala Tukang 0.0200 Org/Hari Rp 80,000 1.151 Rp 92,048
Rp
d Mandor 0.0050 Org/Hari Rp 95,000 0.288 Rp 27,327
JUMLAH 57.530 6.374 18.697 Rp 6,109,686 Rp 1,385,035
m1 Membuat & memasang Lisplank (3x30cm), Kayu kelas II
1 Papan kelas II 0.0110 m3 Rp 9,500,000 0.633 Rp 6,011,885
7,500,474
2 Paku 4 s/d 7 cm 0.0500 kg Rp 36,000 2.877 Rp 103,554
a Pekerja 0.1000 Org/Hari Rp 60,000 57.530 5.753 Rp 345,180
8.5
b Tukang Kayu Halus 0.2000 Org/Hari Rp 80,000 11.506 Rp 920,480
c Kepala Tukang 0.0200 Org/Hari Rp 80,000 1.151 Rp 92,048
Rp
d Mandor 0.0050 Org/Hari Rp 95,000 0.288 Rp 27,327
JUMLAH 57.530 3.509 18.697 Rp 6,115,439 Rp 1,385,035
m1 Pengadaan dan pemasangan Atap Genteng Beton
12,626,012
1 Genteng Beton 11.0000 Bh Rp 4,680 1869.010 Rp 8,746,967
2 Paku 4 s/d 7 cm 0.0300 kg Rp 36,000 5.097 Rp 183,503
a Pekerja 0.2000 Org/Hari Rp 60,000 169.910 33.982 Rp 2,038,920
8.6
b Tukang Kayu Kasar 0.1000 Org/Hari Rp 80,000 16.991 Rp 1,359,280
c Kepala Tukang 0.0100 Org/Hari Rp 80,000 1.699 Rp 135,928
d Mandor 0.0100 Org/Hari Rp 95,000 1.699 Rp 161,415
Rp
JUMLAH 169.910 1,874.107 54.371 Rp 8,930,470 Rp 3,695,543
TOTAL Rp 96,937,928 Rp12,775,157
TOTAL Rp109,713,085
TABEL REKAPITULASI KEBUTUHAN MATERIAL
Rp4,082,400
b Kabel Listrik NYM 3 x 2,5 0.250 rol Rp 16,000 10.500 Rp 168,000
13.1 c Accecories ( 20 % material 1.000 ls Rp 8,200 42 42.000 Rp 344,400
d Pekerja 0.200 org Rp 60,000 8.400 Rp 504,000
e Kepala Tukang 0.600 org Rp 80,000 25.200 Rp 2,016,000
JUMLAH 42 94.500 33.600 Rp1,562,400 Rp2,520,000
TTK Pasang saklar
a Saklar 1.00 bh Rp 25,000 21 Rp 525,000
Rp1,984,500
b Kabel Listrik NYM 2 x 2,5 0.25 rol Rp 10,000 5 Rp 52,500
21
13.2 c Accecories ( 20 % material 1.00 ls Rp 7,000 21 Rp 147,000
d Pekerja 0.20 org Rp 60,000 4 Rp 252,000
e Kepala Tukang 0.60 org Rp 80,000 13 Rp 1,008,000
JUMLAH 21 47.250 16.800 Rp 724,500 Rp1,260,000
BH Pasang Lampu TL
Rp212,550
a Lampu TL 1.00 bh Rp 97,500 2.000 Rp 195,000
2
13.3 b Accecories ( 1 % ) 1.00 ls Rp 1,575 2.000 Rp 3,150
c Pekerja 0.12 org Rp 60,000 0.240 Rp 14,400
JUMLAH 2 4.000 0.240 Rp 198,150 Rp 14,400
BH Pasang Lampu Taman
Rp59,360
a Lampu Pijar 75 Watt 1.00 bh Rp 8,000 2.000 Rp 16,000
2
13.4 b Accecories ( 1 % ) 1.00 ls Rp 680 2.000 Rp 1,360
c Pekerja 0.35 org Rp 60,000 0.700 Rp 42,000
JUMLAH 2 4.000 0.700 Rp 17,360 Rp 42,000
UNIT Pasang Panel
Rp425,700
1
13.5
Nike Naluri (1106587) 280
Rp425,700
a Panel Listrik standart untu 1.00 bh Rp 327,000 1.000 Rp 327,000
1
13.5 b Accecories ( 10 % ) 1.00 ls Rp 38,700 1.000 Rp 38,700
c Pekerja 1.00 org Rp 60,000 1.000 Rp 60,000
JUMLAH 1 2.000 1.000 Rp 365,700 Rp 60,000
BH Pasang Lampu Pijar
Rp425,720
a Lampu Pijar 75 Watt 1.00 bh Rp 8,000 29.000 Rp 232,000
29
13.6 b Accecories ( 1 % ) 1.00 ls Rp 680 29.000 Rp 19,720
c Pekerja 0.10 org Rp 60,000 2.900 Rp 174,000
JUMLAH 29 58.000 2.900 Rp 251,720 Rp 174,000
TOTAL Rp3,119,830 Rp4,070,400
TOTAL Rp7,190,230
TABEL REKAPITULASI KEBUTUHAN MATERIAL
13.PEKERJAAN LISTRIK HARGA KEBUTUHA
SATUAN JUMLAH
NO JENIS SATUAN N
1 Stop Kontak bh Rp 25,000 42.000 Rp 1,050,000
2 Kabel Listrik NYM 3 x 2,5 rol Rp 16,000 10.500 Rp 168,000
3 Accecories stop kontak ls Rp 8,200 42.000 Rp 344,400
4 Saklar bh Rp 25,000 21 Rp 525,000
5 Kabel Listrik NYM 2 x 2,5 rol Rp 10,000 5 Rp 52,500
6 Accecories saklar ls Rp 7,000 21 Rp 147,000
7 Lampu TL bh Rp 97,500 2.000 Rp 195,000
8 Accecories lampu TL ls Rp 1,575 2.000 Rp 3,150
9 Lampu Pijar 75 Watt bh Rp 8,000 31.000 Rp 248,000
10 Accecories lampu taman ls Rp 680 2.000 Rp 1,360
11 Panel Listrik standart untu bh Rp 327,000 1.000 Rp 327,000
12 Accecories panel ls Rp 38,700 1.000 Rp 38,700
13 Accecories lampu pijar ls Rp 680 29.000 Rp 19,720
JUMLAH Rp 565,335 209.750 Rp 3,119,830
0,3
0,14 0,4
0,1
1,57
0,13
0,3
0,32 0,15 0,15
0,4
0,8
0,95
0,6
0,1 0,8 0,1
0,1
0,05
1
0,14
0,1
0,1
0,13 0,21
0,45 1,5
0,32
0,15 0,15 1,1
2,3
0,4
0,2
0,8
0,95
0,1
0,05
1
0,8
0,14
0,35
0,2
0,8
0,25 0,12
0,8
1
0,25
0,4 0,5 0,5
0,65
3 1
0,5
0,5 0,5
0,25
0,5 0,45
0,3 0,5 0,3 0,5 0,25
0,8 0,8
0,5
1
0,7
Rp25,890,174
a Pekerja 0.780 Org/Hari Rp 60,000 50.357 Rp 3,021,408
3.1.5
b Tukang Batu Kasar 0.390 Org/Hari Rp 80,000 64.560 25.178 Rp 2,014,272
c Kepala Tukang 0.039 Org/Hari Rp 80,000 2.518 Rp 201,427
d Mandor 0.039 Org/Hari Rp 95,000 2.518 Rp 239,195
JUMLAH 105.362 80.571 Rp 20,413,872 Rp 5,476,302
m3 Adukan Beton Untuk Pondasi 1Pc : 2 Ps : 3 Kr
a Semen PC (50 Kg) 6.72 zak Rp 63,500 161.560 Rp 10,259,085
Rp18,523,428
b Pasir Beton 0.54 m3 Rp 145,000 12.983 Rp 1,882,467
3.1.2 c Batu Split Pecah Mesin 0.81 m3 Rp 145,000 19.474 Rp 2,823,701
24.042
d Pekerja 2.00 Org/Hari Rp 60,000 48.083 Rp 2,885,007
e Tukang Batu Kasar 0.35 Org/Hari Rp 80,000 8.415 Rp 673,168
JUMLAH 194.017 56.498 Rp 14,965,253 Rp 3,558,175
1 KG Penulangan Beton Pondasi
a Besi Beton rata-rata 1.05 Kg Rp 1,721 1185.782 Rp 2,040,658
Rp4,231,532
b Kawat Beton Hitam 0.02 kg Rp 27,000 22.586 Rp 609,831
3.1.3
c Pekerja 0.01 Org/Hari Rp 60,000 1129.316 11.293 Rp 677,590
d Tukang Batu Kasar 0.01 Org/Hari Rp 80,000 11.293 Rp 903,453
JUMLAH 1208.369 22.586 Rp 2,650,489 Rp 1,581,043
m2 Pekerjaan Bekisting untuk Pondasi
a Kayu Kuat klas III 0.04 m3 Rp 2,335,667 2.160 Rp 5,045,040
Rp7,912,440
b Paku 4 s/d 7 cm 0.30 kg Rp 36,000 16.200 Rp 583,200
3.1.4
54.000
Nike Naluri (1106587) 284
Rp7,912,440
3.1.4 c Minyak Pelumas 0.10 Ltr Rp 35,000 5.400 Rp 189,000
54.000
d Pekerja 0.30 Org/Hari Rp 60,000 16.200 Rp 972,000
e Tukang Kayu Kasar 0.26 Org/Hari Rp 80,000 14.040 Rp 1,123,200
JUMLAH 23.760 30.240 Rp 5,817,240 Rp 2,095,200
m3 Urugan Pasir
1 Pasir Urug 1.050 m3 Rp 100,000 6.617 Rp 661,658
Rp781,071
3.1.1 a Pekerja 0.300 Org/Hari Rp 60,000 1.890 Rp 113,427
6.302
b Mandor 0.010 Org/Hari Rp 95,000 0.063 Rp 5,986
JUMLAH 6.617 1.953 Rp 661,658 Rp 119,413
m2 Pasangan Bata Merah 1Bt (1 pc : 6 Ps)
1 Bata Merah 140.0000 bh Rp 600 968.240 Rp 580,944
2 Semen PC (50 Kg) 0.3700 zak Rp 63,500 2.559 Rp 162,491
Rp1,247,750
3 Pasir Pasang 0.1220 m3 Rp 135,000 0.844 Rp 113,907
3.2.1 a Pekerja 0.6000 Org/Hari Rp 60,000 4.150 Rp 248,976
6.916
b Tukang Batu Kasar 0.2000 Org/Hari Rp 80,000 1.383 Rp 110,656
c Kepala Tukang 0.0200 Org/Hari Rp 80,000 0.138 Rp 11,066
d Mandor 0.0300 Org/Hari Rp 95,000 0.207 Rp 19,711
JUMLAH 971.643 5.879 Rp 857,342 Rp 390,408
TOTAL Rp45,365,853 Rp13,220,542 Rp58,586,395
Rp4,982,208
3 Lem Kayu 1.0000 Kg Rp 62,500 0.3696 Rp 23,100
7.1.1 a Pekerja 6.0000 Org/Hari Rp 60,000 0.3696 2.2176 Rp 133,056
b Tukang Kayu Halus 18.0000 Org/Hari Rp 80,000 6.6528 Rp 532,224
c Kepala Tukang 1.8000 Org/Hari Rp 80,000 0.6653 Rp 53,222
d Mandor 0.3000 Org/Hari Rp 95,000 0.1109 Rp 10,534
JUMLAH 0.3696 1.275 9.647 Rp 4,253,172 Rp 729,036
m2 Membuat & memasang rangka pintu dan jendela Klamp Kayu kelas II
1 Kayu Kuat klas II 0.0400 m3 Rp 9,500,000 0.7820 Rp 7,428,696
Rp9,714,193
2 Paku 4 s/d 7 cm 0.0500 kg Rp 36,000 0.9775 Rp 35,189
a Pekerja 0.3500 Org/Hari Rp 60,000 19.5492 6.8422 Rp 410,533
7.1.2
b Tukang Kayu Halus 1.0500 Org/Hari Rp 80,000 20.5267 Rp 1,642,133
c Kepala Tukang 0.1050 Org/Hari Rp 80,000 2.0527 Rp 164,213
Rp11,283,893
3 Lem Kayu 0.3000 Kg Rp 62,500 5.838 Rp 364,875
4 daun Teakwood t. 6 mm 1.0000 lbr Rp 60,000 19.46 19.460 Rp 1,167,600
7.1.3
a Pekerja 0.8000 Org/Hari Rp 60,000 15.568 Rp 934,080
b Tukang Kayu Halus 2.4000 Org/Hari Rp 80,000 46.704 Rp 3,736,320
c Kepala Tukang 0.2400 Org/Hari Rp 80,000 4.670 Rp 373,632
d Mandor 0.0400 Org/Hari Rp 95,000 0.778 Rp 73,948
JUMLAH 19.5 26.368 67.721 Rp 6,165,913 Rp 5,117,980
m2 Membuat rangka pintu besi Square Tube
1 Besi Square Tube 0.4000 Kg Rp 20,001 8.808 Rp 176,169
2 Besi List Kaca 0.3000 Kg Rp 20,002 6.606 Rp 132,133
Rp404,124
3 Pengelasan 0.0400 cm Rp 40 0.881 Rp 35
22.02
7.1.7 a Pekerja 0.0400 Org/Hari Rp 60,000 0.881 Rp 52,848
b Tukang Kayu Halus 0.0200 Org/Hari Rp 80,000 0.440 Rp 35,232
c Kepala Tukang 0.0020 Org/Hari Rp 80,000 0.044 Rp 3,523
d Mandor 0.0020 Org/Hari Rp 95,000 0.044 Rp 4,184
JUMLAH 22.02 16.295 1.409 Rp 308,337 Rp 95,787
m2 Pengadaan dan pemasangan pintu rolling door besi
1 Rolling door Plat Besi 1.0000 m2 Rp 1,300,000 12.036 Rp 15,646,800
Rp17,791,254
a Pekerja 1.2000 Org/Hari Rp 60,000 14.443 Rp 866,592
12.036
7.3.1 b Tukang Kayu Halus 1.2000 Org/Hari Rp 80,000 14.443 Rp 1,155,456
c Kepala Tukang 0.1200 Org/Hari Rp 80,000 1.444 Rp 115,546
d Mandor 0.0060 Org/Hari Rp 95,000 0.072 Rp 6,861
JUMLAH 12.04 12.036 30.403 Rp 15,646,800 Rp 2,144,454
m2 Pengadaan dan pemasangan kusen pintu dan jendela alumunium
1 Kusen Alm. 4" CA 1.1000 m' Rp 175,000 170.111 Rp 29,769,355
2 Skrup 2.0000 bh Rp 334 309.292 Rp 103,200
Rp31,212,331
3 Sealant clear neutral (300 ml) 0.0600 tb Rp 35,000 9.279 Rp 324,757
154.646
7.1.4 a Pekerja 0.0430 Org/Hari Rp 60,000 6.650 Rp 398,987
b Tukang Kayu Halus 0.0430 Org/Hari Rp 80,000 6.650 Rp 531,982
c Kepala Tukang 0.0043 Org/Hari Rp 80,000 0.665 Rp 53,198
d Mandor 0.0021 Org/Hari Rp 95,000 0.325 Rp 30,852
JUMLAH 154.646 488.681 14.289 Rp 30,197,312 Rp 1,015,019
m2 Pengadaan dan pemasangan rangka pintu dan jendela alumunium strip
08,380,935
Nike Naluri (1106587) 74.886 288
7.1.5
1 Kusen Alm. 4" CA 4.4000 m' Rp 175,000 329.4984 Rp 57,662,220
Rp108,380,935
2 Alumunium Strip 14.6000 m' Rp 45,500 1093.3356 Rp 49,746,770
a Pekerja 0.0850 Org/Hari Rp 60,000 74.886 6.3653 Rp 381,919
7.1.5
b Tukang Kayu Halus 0.0850 Org/Hari Rp 80,000 6.3653 Rp 509,225
c Kepala Tukang 0.0085 Org/Hari Rp 80,000 0.6365 Rp 50,922
d Mandor 0.0042 Org/Hari Rp 95,000 0.3145 Rp 29,880
JUMLAH 74.88600 1,422.834 13.682 Rp107,408,990 Rp 971,945
m2 Pengadaan dan pemasangan rangka pintu kaca alumunium
1 Kusen Alm. 4" CA 4.4000 m' Rp 175,000 76.560 Rp 13,398,000
2 Kaca Polos 5 mm 4.5000 m2 Rp 95,000 78.300 Rp 7,438,500
Rp21,228,783
3 Sealant clear neutral (300 ml) 0.2700 tb Rp 35,000 4.698 Rp 164,430
17.4
7.1.6 a Pekerja 0.0850 Org/Hari Rp 60,000 1.479 Rp 88,740
b Tukang Kayu Halus 0.0850 Org/Hari Rp 80,000 1.479 Rp 118,320
c Kepala Tukang 0.0090 Org/Hari Rp 80,000 0.157 Rp 12,528
d Mandor 0.0050 Org/Hari Rp 95,000 0.087 Rp 8,265
JUMLAH 17.4000 159.558 3.202 Rp 21,000,930 Rp 227,853
Bh Pengadaan dan Pemasangan Engsel Pintu
1 Engsel 3" 1.0000 bh Rp 22,500 48.000 Rp 1,080,000
Rp1,760,220
a Pekerja 0.0150 Org/Hari Rp 60,000 0.720 Rp 43,200
48
7.8 b Tukang Kayu Halus 0.1500 Org/Hari Rp 80,000 7.200 Rp 576,000
c Kepala Tukang 0.0150 Org/Hari Rp 80,000 0.720 Rp 57,600
d Mandor 0.0008 Org/Hari Rp 95,000 0.036 Rp 3,420
JUMLAH 48 48.000 8.676 Rp 1,080,000 Rp 680,220
Bh Pengadaan dan Pemasangan Engsel Jendela Kupu-kupu
1 Engsel 3" 1.0000 bh Rp 22,500 40.000 Rp 900,000
Rp1,277,900
a Pekerja 0.0100 Org/Hari Rp 60,000 0.400 Rp 24,000
40
7.9 b Tukang Kayu Halus 0.1000 Org/Hari Rp 80,000 4.000 Rp 320,000
c Kepala Tukang 0.0100 Org/Hari Rp 80,000 0.400 Rp 32,000
d Mandor 0.0005 Org/Hari Rp 95,000 0.020 Rp 1,900
JUMLAH 40 40.000 4.820 Rp 900,000 Rp 377,900
Bh Pengadaan dan Pemasangan Kunci Selot
1 Slot Tanam 1.0000 bh Rp 10,780 10.000 Rp 107,800
Rp296,750
a Pekerja 0.0200 Org/Hari Rp 60,000 0.200 Rp 12,000
10
7.10 b Tukang Kayu Halus 0.2000 Org/Hari Rp 80,000 2.000 Rp 160,000
c Kepala Tukang 0.0200 Org/Hari Rp 80,000 0.200 Rp 16,000
d Mandor 0.0010 Org/Hari Rp 95,000 0.010 Rp 950
JUMLAH 10 10.000 2.410 Rp 107,800 Rp 188,950
Bh Pengadaan dan Pemasangan Door Holder / Pegangan Pintu
p2,583,563
Nike 15
7.11 Naluri (1106587) 289
1 Handel + Kunci bulat 1.0000 bh Rp 125,000 15.000 Rp 1,875,000
Rp2,583,563
a Pekerja 0.0500 Org/Hari Rp 60,000 0.750 Rp 45,000
15
7.11 b Tukang Kayu Halus 0.5000 Org/Hari Rp 80,000 7.500 Rp 600,000
c Kepala Tukang 0.0500 Org/Hari Rp 80,000 0.750 Rp 60,000
d Mandor 0.0025 Org/Hari Rp 95,000 0.038 Rp 3,563
JUMLAH 15 15.000 9.038 Rp 1,875,000 Rp 708,563
Bh Pengadaan dan Pemasangan Rel Pintu Dorong
1 Rel Pintu Dorong 1.0000 set Rp 513,500 2.000 Rp 1,027,000
Rp1,140,370
a Pekerja 0.0600 Org/Hari Rp 60,000 0.120 Rp 7,200
2
7.12 b Tukang Kayu Halus 0.6000 Org/Hari Rp 80,000 1.200 Rp 96,000
c Kepala Tukang 0.0600 Org/Hari Rp 80,000 0.120 Rp 9,600
d Mandor 0.0030 Org/Hari Rp 95,000 0.006 Rp 570
JUMLAH 2 2.000 1.446 Rp 1,027,000 Rp 113,370
m2 Pengadaan dan Pemasangan Kaca, tebal 5 mm
1 Kaca Polos 5 mm 1.1000 m2 Rp 95,000 27.171 Rp 2,581,234
Rp2,931,275
a Pekerja 0.0150 Org/Hari Rp 60,000 0.371 Rp 22,231
24.7008
7.13 b Tukang Kayu Halus 0.1500 Org/Hari Rp 80,000 3.705 Rp 296,410
c Kepala Tukang 0.0150 Org/Hari Rp 80,000 0.371 Rp 29,641
d Mandor 0.0008 Org/Hari Rp 95,000 0.019 Rp 1,760
JUMLAH 24.701 27.171 4.465 Rp 2,581,234 Rp 350,041
m2 Dinding Glassblock 20x20 cm
1 Glass Block 25.0000 bh Rp 3,000 8.000 Rp 24,000
2 Semen PC (50 Kg) 0.2200 zak Rp 63,500 0.070 Rp 4,470
3 Pasir Pasang 0.0350 m3 Rp 135,000 0.011 Rp 1,512
Rp42,597
4 Sealant Kaca 0.2488 kg Rp 45,000 0.32 0.080 Rp 3,583
7.14
a Pekerja 0.3000 Org/Hari Rp 60,000 0.096 Rp 5,760
b Tukang Batu Kasar 0.1000 Org/Hari Rp 80,000 0.032 Rp 2,560
c Kepala Tukang 0.0100 Org/Hari Rp 80,000 0.003 Rp 256
d Mandor 0.0150 Org/Hari Rp 95,000 0.005 Rp 456
JUMLAH 0.320 8.161 0.136 Rp 33,565 Rp 9,032
Bh Pengadaan dan Pemasangan Kait Angin (Ramskar)
1 Hak Angin Lipat 1 Pas Rp 25,000 40.00 Rp 1,000,000
Rp1,566,850
a Pekerja 0.0150 Org/Hari Rp 60,000 0.60 Rp 36,000
40
7.15 b Tukang Kayu Halus 0.1500 Org/Hari Rp 80,000 6.00 Rp 480,000
c Kepala Tukang 0.0150 Org/Hari Rp 80,000 0.60 Rp 48,000
d Mandor 0.0008 Org/Hari Rp 95,000 0.03 Rp 2,850
JUMLAH 40.000 40.000 7.230 Rp 1,000,000 Rp 566,850
TOTAL Rp 201,049,937 Rp 15,547,309
Rp 3,315,378 J3
Rp 2,306,618 J7
Rp 9,687,794 PJ4
Rp 968,779 P4
Rp 456,518 PB
Rp62,987,578 Rp13,419,709 J2
J1
Rp 461,431 J5
Rp 218,494 BV
Rp2,970,008
Rp 341,058 GB
Rp 877,723 PG
Rp 341,970
Rp 683,940
Rp 26,055
Rp 19,338
Rp 1,898,706 Rp 1,071,302
Rp64,886,284 Rp14,491,011
TOTAL Rp 79,377,295
VOLUME KUSEN, PINTU DAN JENDELA
UKURAN DAUN UKURAN TIANG UKURAN AMBANG VOLUME
Σ
P L P L T P L T DAUN
4 2.1 0.8 0.14 0.05 2.5 0.14 0.05 0.9 6.72
3 2.1 0.7 0.14 0.05 2.15 0.14 0.05 0.8 4.41
2.1 0.725 - - 2.3 - - 0.5 1.5225
1 2.15 0.45 - - 2.5 - - 0.75 -
2.15 0.68 - - 0.4 - - - -
1 2.1 0.7 0.14 0.05 2.15 0.14 0.05 0.8 1.47
1.082 0.6 - - 2.5 - - 0.7 0.7024344
1
2.1 0.8 - - 1.5 - - 0.9 1.81776
1 2.1 0.8 - - 2.5 - - 0.9 1.68
1 1.3 0.6 - - 1.7 - - 0.7 0.78
1 1.9 0.611 - - 2.3 - - 1.3 2.3218
4 - - - - 1.267 - - 0.3 -
1 2.1 1.4 - - 2.5 - - 2.5 2.94
1 2.1 0.8 0.14 0.05 2.15 0.14 0.05 0.9 1.68
1 - - - - 2.15 - - 0.89 -
1 - - - - 3.8 - - 0.6 -
7 1.286 0.636 - - 1.7 - - 1.35 11.450544
1 1.277 0.636 - - 1.7 - - 1.93 0.812172
1 0.536 0.536 - - 0.6 - - 0.6 0.287296
2 - - - - 0.4 - - 0.4 -
1 2.31 0.625 2.36 5.1 11.55
lubang
TITIK AS LUAS (M2) kolom (M2)
VOLUME VOLUME CAT kusen
TIANG AMBANG DAUN TIANG AMBANG G1-F1 8.316 0.945 0.276
0.14 0.0504 13.44 4.8 2.232 F1-D1 12.852 0.945 0.230
0.0903 0.0168 8.82 3.096 0.576 C2-A2 20.412 0.491 11.800
9.66 6.3 - - - D3-C3 11.340 0.718 6.125
10.5 6.3 - - - D4-C4 11.340 0.718 0.000
0.84 - - - - D5-C5 11.340 1.814 0.000
0.0301 0.0056 2.94 1.032 0.192 C5-B5 8.505 0.718 0.000
5.41 2.2722 1.4048688 - - A6-B6 11.907 0.813 2.250
1.623 1.9476 3.63552 - - A7-B7 11.907 1.040 3.875
10.5 3.78 - - - B7-E7 25.893 1.890 7.845
3.4 2.1 - - - G7-E7 15.120 1.436 2.250
5 3.9 - - - A8-A'8 7.560 0.718 0.000
10.136 3.6 - - - A9-B9 11.907 0.491 1.935
5.86 9 5.88 - - E9-G9 15.120 1.928 1.935
0.0301 0.0063 3.36 1.032 0.216 E10-G10 15.120 0.945 2.250
19.35 2.67 - - - A10-B10 11.907 0.945 0.000
7.6 2.4 - - - A11-G11 52.920 2.457 0.000
24.15 28.35 - - - 11A-10A 18.900 1.247 0.000
5.1 8.45 - - - 10A-9A 7.560 0.491 0.000
1.2 1.2 - - - 9A-8A 4.536 0.491 0.000
1.6 1.6 - - - 8A-7A 25.704 2.192 0.000
4.72 5.1 - - - 7A-6A 11.340 0.491 0.000
Σ pengecatan 39.4803888 9.96 3.216 6A-5A 3.780 0.718 0.000
5A-4A 6.804 1.134 0.000
4A-3A 8.316 1.323 0.000
3A-2A 5.670 1.229 0.000
10B-9B 7.560 0.491 1.190
9B-7B 30.240 3.629 4.515
2A-1'A 9.450 1.304 0.000
6B-5B 3.780 0.756 0.000
4C-3C 8.316 1.229 0.000
3C-2C 5.670 1.229 0.000
5D-4D 2.646 0.491 0.000
2C-1'C 3.780 1.115 0.000
3D-1'D 9.450 1.247 0.000
lubang lubang
TITIK AS LUAS (M2) kolom (M2) TITIK AS LUAS (M2) kolom (M2) NO
kusen kusen
10E-9E 7.560 0.491 0.360 G1-F1 9.328 1.060 2.280 1
9E-7E 30.240 1.928 4.420 F1-D1 14.416 1.060 2.210 2
4F-1F 15.876 1.474 0.000 D2-C2 12.720 1.124 4.970 3
11G-10G 18.900 1.247 0.000 C3-B3 9.540 0.806 0.390 4
10G-9G 7.560 0.491 0.000 B3-A3 13.356 0.551 1.170 5
9G-7G 30.240 1.928 0.000 C4-B4 9.540 0.551 0.000 6
7G-5G 15.120 0.907 0.000 B4-A4 13.356 0.551 1.935
5G-4G 6.804 1.040 0.000 G5-E5 16.960 0.551 2.250
4G-1G 15.876 1.569 0.000 E5-C5 19.504 2.078 2.250
4C'-5C' 6.804 0.491 0.276 G7-E7 16.960 0.912 2.210
4D'-5D' 6.804 0.491 1.720 E7-C7 19.504 2.226 2.210
9A'-8A' 4.536 0.491 1.720 C7-A7 22.896 0.806 2.210
TOTAL 603.288 52.372 54.972 7A-4A 24.592 2.226 0.000
VOL. LT.BAWAH 495.945 4A-3A 9.328 1.060 0.000
dinding keramik (WC) 4B-3B 9.328 0.700 0.000
4C'-5C' 6.181 0.446 0.276 4C-3C 9.328 0.551 1.720
4D'-5D' 6.181 0.446 1.720 4C-5C 7.632 0.551 2.250
4C'-4D' 10.302 0.446 0.000 5C-7C 16.960 0.551 0.000
5C'-5D' 10.302 0.446 0.000 2D-1D 2.120 0.551 0.000
E9-G9 11.936 1.522 2.000 7E-5E 16.960 0.551 0.000
E10-G10 11.936 0.746 0.000 4F-1F 15.900 1.654 0.000
10G-9G 5.968 0.388 0.000 1G-1'G 4.240 0.551 0.000
10E-9E 5.968 0.388 0,6*0,6 1G-5G 25.440 3.032 0.000
A8-A'8 3.500 0.333 0.000 5G-7G 16.960 1.272 0.000
A9-A'9 3.500 0.228 0.000 7A-7'A 4.240 0.636 0.000
9A-8A 2.100 0.228 0.000 7G-7'G 4.240 0.636 0.000
9A'-8A' 2.100 0.228 1.720 TOTAL 345.348 26.80 28.055
C3-B3 5.783 0.488 0.380 VOL. LT.ATAS 290.50
B3-A3 8.096 0.334 1.140 VOLUME VOL
C4-B4 5.783 0.334 0.000 pasangan bata 786.441
B4-A4 8.096 0.334 1.720 plesteran & acian 1922.181
4A-3A 5.654 0.643 0.000 dinding keramik 122.752
4B-3B 5.654 0.424 0.000 bata roster 2 BH 0.072
4C-3C 5.654 0.334 1.720
TOTAL 124.692 8.736 10.676
VOLUME ATAP
TIPE satuan 1/2 KD1 KD1 KD2 1/2 KD2 KD3 jumlah
Konstruksi kuda-kuda Kayu 0 0.235392 0.437376 0.182016 0.095904 0.567936 1.519
Gordeng 0 0.245376 0.481056 0.234528 0.089472 0.400512 1.451
rangka atap 0 38.4341 61.7568 35.1792 14.43825 57.5736 207.382
Lisplank (3x20cm) 0 16.46 16.53 6.98 7.13 10.43 57.530
Lisplank (3x30cm) 0 16.46 16.53 6.98 7.13 10.43 57.530
Penutup Atap Genteng Beton m1 39.74 46.94 34.12 17.21 31.9 169.910
volume
pengecatan
11.506
17.259
volume kolom lantai bawah
tipe tul.pokok tul.sengkang jumlah panjang Σ tulangan (kg) beton (M3) bekisting (M2) Kolom
4.1.1 Kolom K1
4φ12 φ8-100 pokok sengkang 4.1.1.1
Σ tulangan (bh) 4.1.1.2
4 38.8 15 3.78 1.4742 37.422
201.474 55.2512
panjang
226.8 207.192 4.1.1.3
4.1.2 Kolom K2A
4φ12 φ8-100 pokok sengkang 4.1.2.1
Σ tulangan (bh) 4.1.2.2
4 38.8 18 3.78 2.2113 51.7104
241.7688 84.92544
panjang
272.16 318.4704 4.1.2.3
4.1.3 Kolom K2B
6φ12 φ8-100 pokok sengkang 4.1.3.1
Σ tulangan (bh) 4.1.3.2
6 38.8 3 3.78 0.36855 8.6184
60.4422 14.15424
panjang
68.04 53.0784 4.1.3.3
4.1.4 Kolom K3
6φ12 φ8-150 pokok sengkang 4.1.4.1
Σ tulangan (bh) 4.1.4.2
6 26.2 4 3.78 0.58968 13.0032
80.5896 15.538347
panjang
7,974,112
64.580 Rp 4,100,830
5.189 Rp 1,322,276
9.61012 7.784 Rp 1,128,709
19.220 Rp 1,153,214
3.364 Rp 269,083
Rp
9.6101 77.554 22.584 Rp 6,551,815 Rp 1,422,298
1393.788 Rp 20,253,479
22,216,728
19.911 Rp 537,604
9.292 Rp 557,515
1327.417
9.292 Rp 743,353
0.929 Rp 74,335
0.531 Rp 50,442
1,327.4169 1,413.699 20.044 Rp 20,791,083 Rp 1,425,646 Rp
2122.716 Rp 18,917,266
21,907,263
30.325 Rp 818,762
14.151 Rp 849,087
2021.635
14.151 Rp 1,132,115
1.415 Rp 113,212
0.809 Rp 76,822
Rp
931,863
4.254 Rp 114,853
1.985 Rp 119,107
283.5872
1.985 Rp 158,809
0.199 Rp 15,881
Rp
0.113 Rp 10,776
283.5872 302.020 4.282 Rp 627,291 Rp 304,573
0.228 Rp 533,560
1.142 Rp 41,119
342.660 Rp 589,697
5.140 Rp 138,777
3,999,887
9.138 Rp 580,238
0.571 Rp 82,810
114.220 0.685 Rp 99,371
20.560 Rp 1,233,576
2.284 Rp 182,752
Rp
2.284 Rp 182,752
2.284 Rp 182,752
0.685 Rp 54,826
1.028 Rp 97,658
114.220 359.565 29.126 Rp 2,065,571 Rp 1,934,316
8.918 Rp 20,828,653
89.176 Rp 3,210,353
87,861,498
44.588 Rp 1,560,588
3.344 Rp 31,769,121
78.029 Rp 7,802,942
222.941
445.882 Rp 6,688,236
147.141 Rp 8,828,472
73.571 Rp 5,885,648
Rp
7.357 Rp 588,565
7.357 Rp 698,921
222.9412 669.938 235.426 Rp 71,859,894 Rp 16,001,605
TOTAL Rp 121,631,681 Rp 23,259,672
TOTAL Rp 144,891,353
H
JUMLAH
Rp 846,818.138
Rp 934,619.034
Rp 12,740,970.192
Rp 8,371,760.736
Rp 182,752.000
Rp 182,752.000
Rp 23,259,672
φ12
Σ tulangan (bh)
23
panjang
197.8
φ12
Σ tulangan (bh)
15
panjang
231
ketebalan selimut beton = 50 mm
NO KODE
1 4.3.3
4.PEKERJAAN BETON
φ8-150 pokok sengkang NO
Σ tulangan (bh) 1
57.333333333 8.6 0.4515 8.6 2
175.712 10.641067
panjang 3
39.904 4
5
6
JUML
φ8-150 pokok sengkang
Σ tulangan (bh)
102.66666667 15.4 1.078 16.94
205.205 21.792711
panjang
81.722666667
ton = 50 mm
RENCANA ANGGARAN BIAYA
HARGA SATUAN JUMLAH HARGA
JENIS PEKERJAAN VOLUME SATUAN
MATERIAL UPAH MATERIAL UPAH
Sloof Beton 3.70675 m3 Rp 1,788,497 Rp345,425 Rp 6,629,511 Rp 1,280,404
JUMLAH Rp 1,788,497 Rp 345,425 Rp 6,629,511 Rp 1,280,404
Rp 7,909,915
Rp 7,909,915
JA
HARGA
TOTAL
MATERIAL UPAH
Rp 2,337,587.753
Rp 266,886.000
Rp 77,841.750
Rp 1,339,608.246
Rp 300,246.750
Rp 1,581,744.360
Rp 290,238.525
Rp 435,357.788
Rp 125,658.825
7,909,915
Rp 81,548.500
Rp 462,602.400
Rp 415,156.000
Rp 95,782.420
Rp 99,655.974
Rp
Rp 6,629,511 Rp 1,280,404
anak tangga
dimensi
panjang lebar tinggi
1 0.27 0.18
dimensi
panjang lebar tinggi
2.2 0.13 0.25
tul. pokok 7φ12
15.4 m
1
13.68033 kg
dimensi
3 panjang lebar tinggi
3.12 1 0.1
3
3
volume tangga
anak tangga bordes
NO KODE
Σ anak volume dimensi volume
tangga cor bekisting panjang lebar tinggi cor bekisting 1 4.4.1
21 1.0206 4.8006 2.2 1.34 0.15 0.44055 2.937 2 4.4.2.1
tulangan 3 4.4.2.2
tul. sengkang 8φ150 tul. pokok 12φ150 tul. sengkang 12φ150 4 4.4.2.3
141 buah 8.9 buah 15.6666667 buah 5 4.4.3
29.930 kg 11.693 kg 32.622 kg
balok bordes
volume dimensi volume
cor bekisting panjang lebar tinggi cor bekisting
0.0715 2.112 1.34 0.13 0.25 0.0433875 1.2816
tul. sengkang 8φ200 tul. pokok 7φ12 tul. sengkang 8φ200 4.PEKERJAAN BETON STRUKTUR & NON
12 buah 9.345 buah 7.675 buah m3
7.347 kg 8.30148 kg 2.929 kg 1
bawah tangga 2
volume tul. pokok 10φ200 tul. sengkang 12φ150 4.1.1 3
cor bekisting 15.6 buah 6 buah a
0.624 7.488 21.549 kg 34.794 kg b
JU
1kg
1
b
a
4.1.2.1
b
c
d
JU
1kg
1
b
a
4.1.2.2
b
c
d
JU
1kg
1
b
a
4.1.2.3
b
c
d
JU
m2
1
2
3
4
5
4.4.3
6
a
b
c
d
JU
TABEL
4.PEKERJAAN BETON STRUKTUR
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
JUMLAH
TAB
4.PEKERJAAN BETON STRUKTUR
NO
1
2
3
4
JUMLAH
RENCANA ANGGARAN BIAYA
HARGA SATUAN JUMLAH HARGA
JENIS PEKERJAAN VOLUME SATUAN
MATERIAL UPAH MATERIAL UPAH
Beton Struktur 2.2000 m3 Rp 681,762 Rp 148,000 Rp 1,499,902 Rp 325,606
Besi dia. 8mm 57.006 1kg Rp 15,663 Rp 1,074 Rp 892,868 Rp 61,224
Besi dia. 10mm 21.549 1kg Rp 10,196 Rp 1,074 Rp 219,702 Rp 23,143
Besi dia. 12mm 101.091 1kg Rp 9,762 Rp 1,074 Rp 986,894 Rp 108,572
Bekisting untuk Tangga 18.6192 m2 Rp 297,220 Rp 71,775 Rp 5,533,999 Rp 1,336,393
JUMLAH Rp1,014,603 Rp 222,997 Rp 9,133,364 Rp 1,854,938
HARGA
TOTAL
MATERIAL UPAH
1,825,508
Rp 938,800
Rp 302,708
Rp 258,394
Rp 264,005
Rp 61,601
Rp
Rp 1,499,902 Rp 325,606
Rp 869,780
954,092
Rp 23,087
Rp 23,942
Rp 31,923
Rp 3,192
Rp
Rp 2,166
Rp 892,868 Rp 61,224
Rp 210,974
242,845
Rp 8,727
Rp 9,050
Rp 12,067
Rp 1,207
Rp
Rp 819
Rp 219,702 Rp 23,143
1,095,466
Rp 945,952
Rp 40,942
Rp 42,458
Rp 56,611
Rp 5,661
Rp
Rp 3,841
Rp 986,894 Rp 108,572
Rp 1,304,647
Rp 268,116
6,870,392
Rp 97,751
Rp 2,653,236
Rp 651,672
Rp 558,576
Rp 737,320
Rp
Rp 491,547
Rp 49,155
Rp 58,371
Rp 5,533,999 Rp 1,336,393
Rp 9,133,364 Rp 1,854,938
TOTAL Rp 10,988,302
Ring Balok volume ring balo
Ring Balok RB1 tipe tulangan
4.5.1.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr pokok
Penulangan Beton 4φ12
4.5.1
4.5.1.2 4.5.1.2.1 Penulangan Beton Pembesian Besi dia. 8mm Σ tulangan (bh)
4.5.1.2.2 Penulangan Beton Pembesian Besi dia. 12mm 4
4.5.1.3 Pekerjaan Bekisting untuk Balok panjang
Ring Balok RB2 8.8
4.5.2.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr
Penulangan Beton 4φ12
4.5.2
4.5.2.2 4.5.2.2.1 Penulangan Beton Pembesian Besi dia. 8mm Σ tulangan (bh)
4.5.2.2.2 Penulangan Beton Pembesian Besi dia. 12mm 4
4.5.2.3 Pekerjaan Bekisting untuk Balok panjang
Ring Balok RB3 239.2
4.5.3.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr
Penulangan Beton 5φ12
4.5.3
4.5.3.2 4.5.3.2.1 Penulangan Beton Pembesian Besi dia. 8mm Σ tulangan (bh)
4.5.3.2.2 Penulangan Beton Pembesian Besi dia. 12mm 5
4.5.3.3 Pekerjaan Bekisting untuk Balok panjang
Ring Balok RB4 256
4.5.4.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr
Penulangan Beton 6φ12
4.5.4
4.5.4.2 4.5.4.2.1 Penulangan Beton Pembesian Besi dia. 8mm Σ tulangan (bh)
4.5.4.2.2 Penulangan Beton Pembesian Besi dia. 12mm 6
4.5.4.3 Pekerjaan Bekisting untuk Balok panjang
144
volume ring balok
tulangan panjang Σ tulangan (kg) bekisting
beton (M 3) NO KODE
sengkang (m) pokok sengkang (M 2)
φ8-100 1 4.1.1
Σ tulangan (bh) 2 4.1.2.1
23 2.2 7.8173333 2.183466667 0.0572 0.88 3 4.1.2.3
panjang 4 4.2.3
8.188
φ8-150
Σ tulangan (bh)
399.6666666667 59.8 212.48933 48.59946667 1.9435 29.9 4.PEKERJAAN BETON STRUKTUR & NON ST
panjang m3
182.248 1
2
φ8-150 4.1.1 3
Σ tulangan (bh) a
342.3333333333 51.2 227.41333 50.75662222 1.9968 30.72 b
panjang JUMLAH
190.3373333333 1kg
1
φ8-150 b
Σ tulangan (bh) a
4.1.2.1
161 24 127.92 28.16426667 1.092 16.8 b
panjang c
105.616 d
JUMLAH
1kg
1
b
a
4.1.2.3
b
c
d
JUMLAH
m2
1
2
3
4
5
4.2.3
6
a
b
c
d
JUMLAH
TABEL REKA
4.PEKERJAAN BETON STRUKTUR &
NO
1
2
3
4
5
6
7
8
9
10
11
12
JUMLAH
TABEL REK
4.PEKERJAAN BETON STRUKTUR &
NO
1
2
3
4
JUMLAH
RENCANA ANGGARAN BIAYA
HARGA SATUAN JUMLAH HARGA
JENIS PEKERJAAN VOLUME SATUAN
MATERIAL UPAH MATERIAL
Beton Struktur 5.0895 m3 Rp 681,762 Rp 148,000 Rp 3,469,828
Pembesian Besi dia. 8mm 129.704 1kg Rp 15,663 Rp 1,074 Rp 2,031,527
Pembesian Besi dia. 12mm 575.640 1kg Rp 9,762 Rp 1,074 Rp 5,619,634
Bekisiting untuk Balok 78.300 m2 Rp 350,827 Rp 71,775 Rp 27,469,728
JUMLAH Rp1,058,014 Rp 221,923 Rp 38,590,717
PAH PEKERJA
KEBUTUHAN HARGA
TOTAL
UPAH MATERIAL UPAH
Rp 2,171,791.440
4,223,074
Rp 700,274.484
Rp 597,761.775
10.179 Rp 610,740.000
1.781 Rp 142,506.000
Rp
11.960 Rp 3,469,828 Rp 753,246
Rp 1,978,996.600
2,170,829
Rp 52,530.048
0.908 Rp 54,475.605
0.908 Rp 72,634.140
0.091 Rp 7,263.414
Rp
0.052 Rp 4,928.745
1.959 Rp 2,031,527 Rp 139,302
Rp 5,386,500
6,237,872
Rp 233,134
4.029 Rp 241,769
4.029 Rp 322,358
0.403 Rp 32,236
Rp
0.230 Rp 21,874
8.692 Rp 5,619,634 Rp 618,237
Rp 7,315,308
Rp 1,127,520
Rp 548,100
33,089,711
Rp 13,389,300
Rp 2,740,500
Rp 2,349,000
51.678 Rp 3,100,680
25.839 Rp 2,067,120
Rp
2.584 Rp 206,712
2.584 Rp 245,471
82.685 Rp 27,469,728 Rp 5,619,983
TOTAL Rp 38,590,717 Rp 7,130,768
TOTAL Rp 45,721,484
volume pekerjaan lain-lain RENCANA ANGGARAN BIAYA
1. pemasangan Railing Tangga HARGA SATUAN
NO KODE JENIS PEKERJAAN VOLUME SATUAN
panjang lebar volume MATERIAL
0.61 0.91 0.5551 1 12.1 pemasangan Railing 13.2827 m2 Rp 105,700
3.38 0.91 6.1516 2 12.3 Dinding Batu Tempel 17.152 m2 Rp 178,174
2. pemasangan Railing Balkon JUMLAH Rp 283,874
4.55 0.8 3.64
2.8 0.8 2.24 TABEL DAFTAR KEBUTUHAN MATERIAL
0.87 0.8 0.696 12. PEKERJAAN LAIN-LAIN HARGA
KOEFISIEN SATUAN
3. Dinding Batu Tempel m2 pemasangan Railing SATUAN
3 1.15 3.45 1 Cat Besi 1.0000 m2 Rp 28,900
6.92 2.2 15.224 2 Pipa Stainless Steel Ø 1" 0.0800 Btg Rp 240,000
luas kusen tipe J2 13.7015 3 Pipa Stainless Steel Ø 1,5 " 0.0800 Btg Rp 320,000
4 Pipa Stainless Steel Ø 2" 0.0800 Btg Rp 400,000
12.1
a Pekerja 0.0600 Org/Hari Rp 60,000
b Tukang Besi Tulangan 0.0600 Org/Hari Rp 80,000
c Kepala Tukang 0.0060 Org/Hari Rp 80,000
d Mandor 0.0030 Org/Hari Rp 95,000
JUMLAH
m2 Dinding Batu Tempel
1 Batu Andesit 30x30 1.0600 m2 Rp 150,000
2 Semen PC (50 Kg) 0.2488 zak Rp 63,500
3 Pasir Pasang 0.0250 m3 Rp 135,000
12.3 a Pekerja 1.0000 Org/Hari Rp 60,000
b Tukang Batu Kasar 0.5000 Org/Hari Rp 80,000
c Kepala Tukang 0.0500 Org/Hari Rp 80,000
d Mandor 0.0500 Org/Hari Rp 95,000
JUMLAH
1,525,717
1.0626 Rp 340,037
1.0626 Rp 425,046
13.2827
0.7970 Rp 47,818
0.7970 Rp 63,757
0.0797 Rp 6,376
Rp
0.0398 Rp 3,786
13.2827 16.471 1.713 Rp 1,403,981 Rp 121,736
18.1806 Rp 2,727,089
4,921,174
4.2673 Rp 270,973
0.4288 Rp 57,886
17.1515 17.1515 Rp 1,029,090
8.5758 Rp 686,060
0.8576 Rp 68,606
Rp
0.8576 Rp 81,470
17.1515 22.877 27.442 Rp 3,055,948 Rp 1,865,226
TOTAL Rp 4,459,929 Rp 1,986,962
TOTAL Rp 6,446,891
AN MATERIAL
JUMLAH
Rp 2,727,088.500
Rp 383,870.030
Rp 57,886.313
Rp 255,027.840
Rp 340,037.120
Rp 425,046.400
Rp 270,973.118
Rp 4,459,929
UHAN UPAH
JUMLAH
Rp 74,981.696
Rp 85,255.195
Rp 1,076,907.720
Rp 686,060.000
Rp 63,756.960
Rp 1,986,962
Dak Beton volume dak beton
Dak Beton BC1 tipe tulangan panjang Σ tulangan (kg) beton bekisting
NO
4.7.1.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr pokok sengkang (m) pokok sengkang (M 3) (M 2)
Penulangan Beton 4φ10 φ8-150 1
4.7.1
4.7.1.2 4.7.2.1 Penulangan Beton Pembesian Besi dia. 8mm Σ tulangan (bh) 2
4.7.2.2 Penulangan Beton Pembesian Besi dia. 10mm 4 51.666666667 7.6 37.493 9.2586667 0.76 5.52 3
4.7.1.3 Pekerjaan Bekisting untuk balok panjang 4
Plat Lantai 30.4 17.36
4.6.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr
Penulangan Beton
4.7.2 4.6.2.1 Penulangan Beton Pembesian Besi dia. 8mm
4.6.2
4.6.2.2 Penulangan Beton Pembesian Besi dia. 10mm 4.PEKERJAAN BETON S
4.6.2.3 Penulangan Beton Pembesian Besi dia. 12mm
4.6.3 Pekerjaan Bekisting untuk Plat Lantai
4.1.1
4.1.2.1
4.1.2.2
4.2.3
4.2.3
RENCANA ANGGARAN BIAYA
HARGA SATUAN JUMLAH HARGA
KODE JENIS PEKERJAAN VOLUME SATUAN TOTAL
MATERIAL UPAH MATERIAL UPAH
4.1.1 Beton Struktur 0.7600 m3 Rp 681,762 Rp 148,000 Rp 518,139 Rp 112,480 Rp 630,619
4.1.2.1 Pembesian Besi dia. 8mm 9.259 1kg Rp 15,663 Rp 1,074 Rp 145,017 Rp 9,944 Rp 154,961
4.1.2.2 Pembesian Besi dia. 10mm 37.493 1kg Rp 10,196 Rp 1,074 Rp 382,265 Rp 40,268 Rp 422,533
4.2.3 Bekisiting untuk balok 5.520 m2 Rp 350,827 Rp 71,775 Rp 1,936,563 Rp 396,198 Rp 2,332,761
JUMLAH Rp1,058,447 Rp 221,923 Rp 2,981,984 Rp 558,890 Rp 3,540,874
630,619
2 Agregat kasar 0.54 m3 Rp 254,800 0.4104 Rp 104,570
3 Batu Split Pecah Mesin 2/3 0.81 m3 Rp 145,000 0.7600 0.6156 Rp 89,262
a Pekerja 2.00 Org/Hari Rp 60,000 1.5200 Rp 91,200
b Tukang Batu Kasar 0.35 Org/Hari Rp 80,000 0.2660 Rp 21,280
Rp
JUMLAH 0.7600 6.133 1.786 Rp 518,139 Rp 112,480
1kg Penulangan Beton Pembesian Besi dia. 8mm
1 Besi beton Ø8 1.0500 Kg Rp 14,531 9.72160 Rp 141,267
b Kawat Beton Hitam 0.0150 kg Rp 27,000 0.13888 Rp 3,750
154,961
a Pekerja 0.0070 Org/Hari Rp 60,000 0.06481 Rp 3,889
9.2587
b Tukang Batu Kasar 0.0070 Org/Hari Rp 80,000 0.06481 Rp 5,185
c Kepala Tukang 0.0007 Org/Hari Rp 80,000 0.00648 Rp 518
d Mandor 0.0004 Org/Hari Rp 95,000 0.00370 Rp 352
Rp
JUMLAH 9.2587 9.860 0.140 Rp 145,017 Rp 9,944
1kg Penulangan Beton Pembesian Besi dia. 10mm
1 Besi beton Ø10 1.0500 Kg Rp 9,324 39.3680 Rp 367,080
b Kawat Beton Hitam 0.0150 kg Rp 27,000 0.5624 Rp 15,185
422,533
a Pekerja 0.0070 Org/Hari Rp 60,000 0.2625 Rp 15,747
37.4933
b Tukang Batu Kasar 0.0070 Org/Hari Rp 80,000 0.2625 Rp 20,996
c Kepala Tukang 0.0007 Org/Hari Rp 80,000 0.0262 Rp 2,100
d Mandor 0.0004 Org/Hari Rp 95,000 0.0150 Rp 1,425
Rp
JUMLAH 37.4933 39.930 0.566 Rp 382,265 Rp 40,268
m2 Pembuatan Bekisiting untuk Balok
1 Kayu Kuat klas III 0.0400 m3 Rp 2,335,667 0.2208 Rp 515,715
5.5200
61
2 Paku 8 s/d 12 cm 0.4000 kg Rp 36,000 2.2080 Rp 79,488
3 Minyak Pelumas 0.2000 Ltr Rp 35,000 1.1040 Rp 38,640
4 Kayu Kuat klas II 0.0180 m3 Rp 9,500,000 0.0994 Rp 943,920
5 Multiplex t. 9 mm 0.3500 lbr Rp 100,000 1.9320 Rp 193,200
5.5200
6 Dolken dia 8 s/d 10 cm p. 4 m 2.0000 btg Rp 15,000 11.0400 Rp 165,600
2,332,761
a Pekerja 0.6600 Org/Hari Rp 60,000 3.6432 Rp 218,592
b Tukang Batu Kasar 0.3300 Org/Hari Rp 80,000 1.8216 Rp 145,728
c Kepala Tukang 0.0330 Org/Hari Rp 80,000 0.1822 Rp 14,573
d Mandor 0.0330 Org/Hari Rp 95,000 0.1822 Rp 17,305
Rp
JUMLAH 5.5200 16.604 5.829 Rp 1,936,563 Rp 396,198
TOTAL Rp 2,981,984 Rp 558,890
TOTAL Rp 3,540,874
4.6.2.3
b Kawat Beton Hitam 0.0150 kg
a Pekerja 0.0070 Org/Hari
4.6.2.3
b Tukang Batu Kasar 0.0070 Org/Hari
c Kepala Tukang 0.0007 Org/Hari
d Mandor 0.0004 Org/Hari
JUMLAH
m2 Pembuatan Bekisiting untuk Plat Lantai
1 Kayu Kuat klas III 0.0400 m3
2 Paku 8 s/d 12 cm 0.4000 kg
3 Minyak Pelumas 0.2000 Ltr
4 Kayu Kuat klas II 0.0150 m3
5 Multiplex t. 9 mm 0.3500 lbr
4.6.3
6 Dolken dia 8 s/d 10 cm p. 4 m 6.0000 btg
a Pekerja 0.6600 Org/Hari
b Tukang Batu Kasar 0.3300 Org/Hari
c Kepala Tukang 0.0330 Org/Hari
d Mandor 0.0330 Org/Hari
JUMLAH
17,906,254
Rp 63,500 145.0175 Rp 9,208,612
Rp 254,800 11.6532 Rp 2,969,234
Rp 145,000 21.5800 17.4798 Rp 2,534,570
Rp 60,000 43.1600 Rp 2,589,599
Rp 80,000 7.5530 Rp 604,240
Rp
21.5800 174.151 50.713 Rp 14,712,416 Rp 3,193,838
Besi dia. 8mm
Rp 14,531 614.27765 Rp 8,926,222
Rp 27,000 8.77539 Rp 236,936
9,791,476
Rp 60,000 4.09518 Rp 245,711
585.0263
Rp 80,000 4.09518 Rp 327,615
Rp 80,000 0.40952 Rp 32,761
Rp 95,000 0.23401 Rp 22,231
Rp
585.0263 623.053 8.834 Rp 9,163,158 Rp 628,318
Besi dia. 10mm
Rp 9,324 1216.8049 Rp 11,345,883
13,059,840
Rp 27,000 17.3829 Rp 469,339
Rp 60,000 8.1120 Rp 486,722
1158.8618
Rp 80,000 8.1120 Rp 648,963
Rp 80,000 0.8112 Rp 64,896
Rp 95,000 0.4635 Rp 44,037
Rp
45.967
Rp 27,000 0.6895 Rp 18,617
498,118
Rp 60,000 0.3218 Rp 19,306
45.967
Rp 80,000 0.3218 Rp 25,742
Rp 80,000 0.0322 Rp 2,574
Rp 95,000 0.0184 Rp 1,747
Rp
45.9670 48.955 0.694 Rp 448,749 Rp 49,369
80,386,167
Rp 15,000 1062.1344 Rp 15,932,016
Rp 60,000 116.8348 Rp 7,010,087
Rp 80,000 58.4174 Rp 4,673,391
Rp 80,000 5.8417 Rp 467,339
Rp 95,000 5.8417 Rp 554,965
Rp
177.0224 1,240.042 186.936 Rp 67,680,384 Rp 12,705,783
TOTAL Rp103,819,929 Rp 17,821,925
TOTAL Rp 121,641,854
10φ12 φ8-150
Σ tulangan (bh)
10 120.2 17.88 158.83 14.61632 0.5811
panjang
178.8 54.8112
10φ12 φ8-150
Σ tulangan (bh)
10 167.53333 24.98 221.91 24.839609 0.9742
panjang
249.8 93.148533
6φ12 φ8-150
Σ tulangan (bh)
6 95.266667 14.14 75.366 14.124871 0.5515
panjang
84.84 52.968267
10φ12 φ8-150
Σ tulangan (bh)
10 98.866667 14.68 130.41 17.295076 0.6679
14.68 130.41 17.295076 0.6679
panjang
146.8 64.856533
6φ12 φ8-150
Σ tulangan (bh)
6 148.66667 22.15 118.06 26.006756 1.0078
panjang
132.9 97.525333
11D13 φ8-150
Σ tulangan (bh)
11 167.66667 25 286 35.590044 1.75
panjang
275 133.46267
12D13 φ8-150
Σ tulangan (bh)
12 57.933333 8.54 106.58 13.842204 0.6832
panjang
102.48 51.908267
10D13 φ8-150
Σ tulangan (bh)
10 72.066667 10.66 110.86 17.219129 0.8528
panjang
106.6 64.571733
Balok RENCANA ANGGARAN BIAYA
4.2.1 Balok B1 HARGA SATUAN
NO KODE JENIS PEKERJAAN VOLUME SATUAN
bekisting 4.2.1.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr MATERIAL
(M 2) 4.2.1.2 Penulangan Beton 1 4.2.1.1 Beton Struktur (1 Pc : 2 Ps : 3 8.88094 m3 Rp 681,762
4.2.1.2.1 Penulangan Beton Pembesian Besi dia. 8mm 2 4.2.1.2.1 Besi dia. 8 mm 208.5495467 1kg Rp 15,663
4.2.1.2.2 Penulangan Beton Pembesian Besi dia. 12mm 3 4.2.1.2.2 Besi dia. 12 mm 921.2905 1kg Rp 9,762
13.8436 4.2.1.3 Pekerjaan Bekisting untuk Balok 4 4.2.8.2.2 Besi Ulir D 13 503.4432 1kg Rp 9,828
4.2.2 Balok B2A 5 4.2.1.3 Bekisting untuk Balok 147.9026 m2 Rp 350,827
4.2.2.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr JUMLAH Rp1,067,842
4.2.2.2 Penulangan Beton
4.2.2.2.1 Penulangan Beton Pembesian Besi dia. 8mm TABEL DAFTAR KEBUTUHAN MATERIAL DA
4.2.2.2.2 Penulangan Beton Pembesian Besi dia. 12mm 4.PEKERJAAN BETON STRUKTUR & NON HARGA
KOEFISIEN SATUAN
21.9681 4.2.2.3 Pekerjaan Bekisting untuk Balok m3 Pembuatan Beton Struktur (1 SATUAN
4.2.3 Balok B2B 1 Semen PC (50 Kg) 6.72 zak Rp 63,500
4.2.3.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr 2 Agregat kasar 0.54 m3 Rp 254,800
4.2.3.2 Penulangan Beton 4.2.1.1 3 Batu Split Pecah Mesin 2/3 0.81 m3 Rp 145,000
4.2.3.2.1 Penulangan Beton Pembesian Besi dia. 8mm a Pekerja 2.00 Org/Hari Rp 60,000
4.2.3.2.2 Penulangan Beton Pembesian Besi dia. 12mm b Tukang Batu Kasar 0.35 Org/Hari Rp 80,000
11.2644 4.2.3.3 Pekerjaan Bekisting untuk Balok JUMLAH
4.2.4 Balok B3A 1kg Penulangan Beton Pembesian Besi dia. 8mm
4.2.4.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr 1 Besi beton Ø8 1.0500 Kg Rp 14,531
4.2.4.2 Penulangan Beton b Kawat Beton Hitam 0.0150 kg Rp 27,000
4.2.4.2.1 Penulangan Beton Pembesian Besi dia. 8mm a Pekerja 0.0070 Org/Hari Rp 60,000
4.2.1.2.2
4.2.4.2.2 Penulangan Beton Pembesian Besi dia. 12mm b Tukang Batu Kasar 0.0070 Org/Hari Rp 80,000
18.2354 4.2.4.3 Pekerjaan Bekisting untuk Balok c Kepala Tukang 0.0007 Org/Hari Rp 80,000
4.2.5 Balok B3B d Mandor 0.0004 Org/Hari Rp 95,000
4.2.5.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr JUMLAH
4.2.5.2 Penulangan Beton 1kg Penulangan Beton Pembesian Besi dia. 12mm
4.2.5.2.1 Penulangan Beton Pembesian Besi dia. 8mm 1 Besi beton Ø12 1.0500 Kg Rp 8,912
4.2.5.2.2 Penulangan Beton Pembesian Besi dia. 12mm b Kawat Beton Hitam 0.0150 kg Rp 27,000
10.3222 4.2.5.3 Pekerjaan Bekisting untuk Balok a Pekerja 0.0070 Org/Hari Rp 60,000
4.2.1.2.2
4.2.6 Balok B4A b Tukang Batu Kasar 0.0070 Org/Hari Rp 80,000
4.2.6.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr c Kepala Tukang 0.0007 Org/Hari Rp 80,000
4.2.6.2 Penulangan Beton d Mandor 0.0004 Org/Hari Rp 95,000
4.2.6.2.1 Penulangan Beton Pembesian Besi dia. 8mm JUMLAH
4.2.6.2.2 Penulangan Beton Pembesian Besi dia. 12mm 1kg Penulangan Beton Pembesian Besi Ulir D 13
12.1844 4.2.6.3 Pekerjaan Bekisting untuk Balok 1 Besi beton Ø13 1.0500 Kg Rp 8,974
4.2.8.2.2
12.1844
4.2.7 Balok B4B b Kawat Beton Hitam 0.0150 kg Rp 27,000
4.2.7.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr a Pekerja 0.0070 Org/Hari Rp 60,000
4.2.8.2.2
4.2.7.2 Penulangan Beton b Tukang Batu Kasar 0.0070 Org/Hari Rp 80,000
4.2.7.2.1 Penulangan Beton Pembesian Besi dia. 8mm c Kepala Tukang 0.0007 Org/Hari Rp 80,000
4.2.7.2.2 Penulangan Beton Pembesian Besi dia. 12mm d Mandor 0.0004 Org/Hari Rp 95,000
18.3845 4.2.7.3 Pekerjaan Bekisting untuk Balok JUMLAH
4.2.8 Balok B5B m2 Pembuatan Bekisiting untuk Balok
4.2.8.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr 1 Kayu Kuat klas III 0.0400 m3 Rp 2,335,667
4.2.8.2 Penulangan Beton 2 Paku 8 s/d 12 cm 0.4000 kg Rp 36,000
4.2.8.2.1 Penulangan Beton Pembesian Besi dia. 8mm 3 Minyak Pelumas 0.2000 Ltr Rp 35,000
4.2.8.2.2 Penulangan Beton Pembesian Besi Ulir D 13 4 Kayu Kuat klas II 0.0180 m3 Rp 9,500,000
22.5 4.2.8.3 Pekerjaan Bekisting untuk Balok 5 Multiplex t. 9 mm 0.3500 lbr Rp 100,000
4.2.1.3
4.2.9 Balok B6A 6 Dolken dia 8 s/d 10 cm p. 4 m 2.0000 btg Rp 15,000
4.2.9.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr a Pekerja 0.6600 Org/Hari Rp 60,000
4.2.9.2 Penulangan Beton b Tukang Batu Kasar 0.3300 Org/Hari Rp 80,000
4.2.9.2.1 Penulangan Beton Pembesian Besi dia. 8mm c Kepala Tukang 0.0330 Org/Hari Rp 80,000
4.2.9.2.2 Penulangan Beton Pembesian Besi Ulir D 13 d Mandor 0.0330 Org/Hari Rp 95,000
8.54 4.2.9.3 Pekerjaan Bekisting untuk Balok JUMLAH
4.2.10 Balok B6B
4.2.10.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr
4.2.10.2 Penulangan Beton
4.2.10.2.1 Penulangan Beton Pembesian Besi dia. 8mm TABEL REKAPITULASI KEBUTUHAN MATERIAL
4.2.10.2.2 Penulangan Beton Pembesian Besi Ulir D 13 4.PEKERJAAN BETON STRUKTUR HARGA
SATUAN KEBUTUHAN
10.66 4.2.10.3 Pekerjaan Bekisting untuk Balok NO JENIS SATUAN
1 Agregat kasar m3 Rp 254,800 4.796
2 Batu Split Pecah Mesin 2/3 m3 Rp 145,000 7.194
3 Besi beton Ø12 Kg Rp 8,912 967.355
4 Besi beton Ø13 Kg Rp 8,974 528.615
5 Besi beton Ø8 Kg Rp 14,531 218.977
6 Dolken dia 8 s/d 10 cm p. 4 m btg Rp 15,000 295.805
7 Kawat Beton Hitam kg Rp 27,000 24.499
8 Kayu Kuat klas II m3 Rp 9,500,000 2.662
9 Kayu Kuat klas III m3 Rp 2,335,667 5.916
10 Minyak Pelumas Ltr Rp 35,000 29.581
11 Multiplex t. 9 mm lbr Rp 100,000 51.766
12 Paku 8 s/d 12 cm kg Rp 36,000 59.161
13 Semen PC (50 Kg) zak Rp 63,500 59.680
JUMLAH Rp12,544,384 2256.007
TABEL REKAPITULASI KEBUTUHAN UPAH
4.PEKERJAAN BETON STRUKTUR HARGA
SATUAN KEBUTUHAN
NO JENIS SATUAN
1 Kepala Tukang Org/Hari Rp 80,000 6.024
2 Mandor Org/Hari Rp 95,000 5.534
3 Pekerja Org/Hari Rp 60,000 126.811
4 Tukang Batu Kasar Org/Hari Rp 80,000 63.349
JUMLAH Rp 315,000 201.718
GGARAN BIAYA
HARGA SATUAN JUMLAH HARGA
TOTAL
UPAH MATERIAL UPAH
Rp 148,000 Rp 6,054,687 Rp 1,314,379 Rp 7,369,067
Rp 1,074 Rp 3,266,472 Rp 223,982 Rp 3,490,455
Rp 1,074 Rp 8,994,016 Rp 989,466 Rp 9,983,482
Rp 1,074 Rp 4,947,878 Rp 540,698 Rp 5,488,576
Rp 71,775 Rp 51,888,176 Rp 10,615,709 Rp 62,503,885
Rp222,997 Rp75,151,231 Rp13,684,234 Rp88,835,465
7,369,067
59.680 Rp 3,789,675
4.796 Rp 1,221,946
8.88094 7.194 Rp 1,043,066
17.762 Rp 1,065,713
3.108 Rp 248,666
Rp
8.8809 71.669 20.870 Rp 6,054,687 Rp 1,314,379
218.977 Rp 3,182,010
3,490,455
3.128 Rp 84,463
1.460 Rp 87,591
208.550
1.460 Rp 116,788
0.146 Rp 11,679
0.083 Rp 7,925
208.5495 222.105 3.149 Rp 3,266,472 Rp 223,982 Rp
967.355 Rp 8,620,894
9,983,482
13.819 Rp 373,123
6.449 Rp 386,942
921.291
6.449 Rp 515,923
0.645 Rp 51,592
0.369 Rp 35,009
Rp
528.615 Rp 4,743,984
503.4432
p
5,488,576
7.552 Rp 203,894
3.524 Rp 211,446
503.4432
3.524 Rp 281,928
0.352 Rp 28,193
0.201 Rp 19,131
Rp
503.4432 536.167 7.602 Rp 4,947,878 Rp 540,698
5.916 Rp 13,818,047
59.161 Rp 2,129,797
62,503,885
29.581 Rp 1,035,318
2.662 Rp 25,291,345
51.766 Rp 5,176,591
147.9026
295.805 Rp 4,437,078
97.616 Rp 5,856,943
48.808 Rp 3,904,629
Rp
4.881 Rp 390,463
4.881 Rp 463,675
147.9026 444.891 156.185 Rp51,888,176 Rp 10,615,709
TOTAL Rp75,151,231 Rp 13,684,234
TOTAL Rp 88,835,465
N MATERIAL
JUMLAH
Rp 1,221,946.296
Rp 1,043,066.403
Rp 8,620,893.750
Rp 4,743,984.000
Rp 3,182,009.880
Rp 4,437,078.000
Rp 661,479.715
Rp 25,291,344.600
Rp 13,818,046.909
Rp 1,035,318.200
Rp 5,176,591.000
Rp 2,129,797.440
Rp 3,789,674.717
Rp 75,151,231
HAN UPAH
JUMLAH
Rp 481,926.726
Rp 525,739.414
Rp 7,608,634.724
Rp 5,067,933.578
Rp 13,684,234
RENCANA ANGGARAN BIAYA
HARGA SATUAN JUMLAH HARGA
NO KODE JENIS PEKERJAAN
MATERIAL UPAH MATERIAL UPAH
1 4.1 kolom Rp 1,049,810 Rp 239,932 Rp 121,631,681 Rp 23,259,672
2 4.2 balok Rp 1,067,842 Rp 222,997 Rp 75,151,231 Rp 13,684,234
3 4.3 sloof Rp 1,788,497 Rp 345,425 Rp 6,629,511 Rp 1,280,404
4 4.4 tangga Rp 1,014,603 Rp 222,997 Rp 9,133,364 Rp 1,854,938
5 4.5 ring balok Rp 1,058,014 Rp 221,923 Rp 38,590,717 Rp 7,130,768
6 4.6 plat lantai Rp 1,099,709 Rp 222,997 Rp 103,819,929 Rp 17,821,925
7 4.7 dak beton Rp 1,058,447 Rp 221,923 Rp 2,981,984 Rp 558,890
JUMLAH Rp 8,136,922 Rp 1,698,194 Rp 357,938,416 Rp 65,590,832
TABEL REKAPITULASI KEBUTUHAN MATERIAL
4. PEKERJAAN BETON
TOTAL SATUAN HARGA SATUAN KEBUTUHAN
NO JENIS
Rp 144,891,353 1 Agregat kasar m3 Rp 254,800 25.985
Rp 88,835,465 2 Batu Split Pecah Mesin 2/3 m3 Rp 145,000 42.665
Rp 7,909,915 3 Besi beton Ø10 Kg Rp 9,324 1278.799
Rp 10,988,302 4 Besi beton Ø12 Kg Rp 8,912 3848.905
Rp 45,721,484 5 Besi beton Ø13 Kg Rp 8,974 528.615
Rp 121,641,854 6 Besi beton Ø8 Kg Rp 14,531 2432.809
Rp 3,540,874 7 Besi Beton rata-rata Kg Rp 1,721 1418.844
Rp 423,529,248 8 Dolken dia 8 s/d 10 cm p. 4 m btg Rp 15,000 2008.700
9 Kawat Beton Hitam kg Rp 27,000 136.073
10 Kayu Kuat klas II m3 Rp 9,500,000 10.450
11 Kayu Kuat klas III m3 Rp 2,335,667 27.055
12 Minyak Pelumas Ltr Rp 35,000 131.354
13 Multiplex t. 9 mm lbr Rp 100,000 227.607
14 Paku 8 s/d 12 cm kg Rp 36,000 268.678
15 Pasir Beton m3 Rp 145,000 2.573
16 Semen PC (50 Kg) zak Rp 63,500 357.417
JUMLAH Rp 12,700,429 12746.530
PAH
JUMLAH
Rp 2,314,715
Rp 2,539,547
Rp 36,240,557
Rp 23,252,750
Rp 597,908
Rp 645,354
Rp 65,590,832
TABEL REKAPITULASI KEBUTUHAN UPAH
4. PEKERJAAN BETON
SATUAN
NO JENIS
1 Kepala Tukang Org/Hari
2 Kepala Tukang Org/Hari
3 Kepala Tukang Org/Hari
4 Kepala Tukang Org/Hari
5 Kepala Tukang Org/Hari
6 Kepala Tukang Org/Hari
7 Kepala Tukang Org/Hari
8 Mandor Org/Hari
9 Mandor Org/Hari
10 Mandor Org/Hari
11 Mandor Org/Hari
12 Mandor Org/Hari
13 Mandor Org/Hari
14 Mandor Org/Hari
15 Pekerja Org/Hari
16 Pekerja Org/Hari
17 Pekerja Org/Hari
18 Pekerja Org/Hari
19 Pekerja Org/Hari
20 Pekerja Org/Hari
21 Pekerja Org/Hari
22 Tukang Batu Kasar Org/Hari
23 Tukang Batu Kasar Org/Hari
24 Tukang Batu Kasar Org/Hari
25 Tukang Batu Kasar Org/Hari
26 Tukang Batu Kasar Org/Hari
27 Tukang Batu Kasar Org/Hari
28 Tukang Batu Kasar Org/Hari
29 Tukang Besi Tulangan Org/Hari
30 Tukang Besi Tulangan Org/Hari
31 Tukang Kayu Kasar Org/Hari
32 Tukang Kayu Kasar Org/Hari
JUMLAH
BEL REKAPITULASI KEBUTUHAN UPAH TABEL REKAPITULASI KEBUTUHAN MATE
4. PEKERJAAN BETON
HARGA SATUAN KEBUTUHAN JUMLAH SATUAN
NO JENIS
Rp 80,000 10.585 Rp 846,818 1 Agregat kasar m3
Rp 80,000 1.197 Rp 95,782 2 Agregat kasar m3
Rp 80,000 0.740 Rp 59,215 3 Agregat kasar m3
Rp 80,000 3.078 Rp 246,211 4 Agregat kasar m3
Rp 80,000 0.215 Rp 17,191 5 Agregat kasar m3
Rp 80,000 7.095 Rp 567,571 6 Agregat kasar m3
Rp 80,000 6.024 Rp 481,927 7 Batu Split Pecah Mesin 2/3 m3
Rp 95,000 9.838 Rp 934,619 8 Batu Split Pecah Mesin 2/3 m3
Rp 95,000 1.049 Rp 99,656 9 Batu Split Pecah Mesin 2/3 m3
Rp 95,000 0.686 Rp 65,198 10 Batu Split Pecah Mesin 2/3 m3
Rp 95,000 2.866 Rp 272,274 11 Batu Split Pecah Mesin 2/3 m3
Rp 95,000 0.201 Rp 19,082 12 Batu Split Pecah Mesin 2/3 m3
Rp 95,000 6.558 Rp 622,980 13 Batu Split Pecah Mesin 2/3 m3
Rp 95,000 5.534 Rp 525,739 14 Besi beton Ø10 Kg
Rp 60,000 212.350 Rp 12,740,970 15 Besi beton Ø10 Kg
Rp 60,000 2.094 Rp 125,659 16 Besi beton Ø10 Kg
Rp 60,000 17.946 Rp 1,076,776 17 Besi beton Ø12 Kg
Rp 60,000 66.794 Rp 4,007,664 18 Besi beton Ø12 Kg
Rp 60,000 5.490 Rp 329,428 19 Besi beton Ø12 Kg
Rp 60,000 172.524 Rp 10,351,425 20 Besi beton Ø12 Kg
Rp 60,000 126.811 Rp 7,608,635 21 Besi beton Ø12 Kg
Rp 80,000 104.647 Rp 8,371,761 22 Besi beton Ø13 Kg
Rp 80,000 1.019 Rp 81,549 23 Besi beton Ø8 Kg
Rp 80,000 8.172 Rp 653,749 24 Besi beton Ø8 Kg
Rp 80,000 32.558 Rp 2,604,619 25 Besi beton Ø8 Kg
Rp 80,000 2.415 Rp 193,189 26 Besi beton Ø8 Kg
Rp 80,000 78.499 Rp 6,279,950 27 Besi beton Ø8 Kg
Rp 80,000 63.349 Rp 5,067,934 28 Besi beton Ø8 Kg
Rp 80,000 2.284 Rp 182,752 29 Besi Beton rata-rata Kg
Rp 80,000 5.189 Rp 415,156 30 Besi Beton rata-rata Kg
Rp 80,000 2.284 Rp 182,752 31 Dolken dia 8 s/d 10 cm p. 4 m btg
Rp 80,000 5.783 Rp 462,602 32 Dolken dia 8 s/d 10 cm p. 4 m btg
Rp 2,525,000 965.875 Rp 65,590,832 33 Dolken dia 8 s/d 10 cm p. 4 m btg
34 Dolken dia 8 s/d 10 cm p. 4 m btg
35 Dolken dia 8 s/d 10 cm p. 4 m btg
36 Dolken dia 8 s/d 10 cm p. 4 m btg
37 Kawat Beton Hitam kg
38 Kawat Beton Hitam kg
39 Kawat Beton Hitam kg
40 Kawat Beton Hitam kg
41 Kawat Beton Hitam kg
42 Kawat Beton Hitam kg
43 Kawat Beton Hitam kg
44 Kayu Kuat klas II m3
45 Kayu Kuat klas II m3
46 Kayu Kuat klas II m3
47 Kayu Kuat klas II m3
48 Kayu Kuat klas II m3
49 Kayu Kuat klas II m3
50 Kayu Kuat klas III m3
51 Kayu Kuat klas III m3
52 Kayu Kuat klas III m3
53 Kayu Kuat klas III m3
54 Kayu Kuat klas III m3
55 Kayu Kuat klas III m3
56 Kayu Kuat klas III m3
57 Minyak Pelumas Ltr
58 Minyak Pelumas Ltr
59 Minyak Pelumas Ltr
60 Minyak Pelumas Ltr
61 Minyak Pelumas Ltr
62 Minyak Pelumas Ltr
63 Minyak Pelumas Ltr
64 Multiplex t. 9 mm lbr
65 Multiplex t. 9 mm lbr
66 Multiplex t. 9 mm lbr
67 Multiplex t. 9 mm lbr
68 Multiplex t. 9 mm lbr
69 Multiplex t. 9 mm lbr
70 Paku 8 s/d 12 cm kg
71 Paku 8 s/d 12 cm kg
72 Paku 8 s/d 12 cm kg
73 Paku 8 s/d 12 cm kg
74 Paku 8 s/d 12 cm kg
75 Paku 8 s/d 12 cm kg
76 Paku 8 s/d 12 cm kg
77 Pasir Beton m3
78 Pasir Beton m3
79 Semen PC (50 Kg) zak
80 Semen PC (50 Kg) zak
81 Semen PC (50 Kg) zak
82 Semen PC (50 Kg) zak
83 Semen PC (50 Kg) zak
84 Semen PC (50 Kg) zak
85 Semen PC (50 Kg) zak
JUMLAH
EKAPITULASI KEBUTUHAN MATERIAL
HARGA SATUAN KEBUTUHAN JUMLAH
Rp 254,800 5.189 Rp 1,322,276
Rp 254,800 4.796 Rp 1,221,946
Rp 254,800 1.188 Rp 302,708
Rp 254,800 2.748 Rp 700,274
Rp 254,800 11.653 Rp 2,969,234
Rp 254,800 0.410 Rp 104,570
Rp 145,000 8.470 Rp 1,228,080
Rp 145,000 7.194 Rp 1,043,066
Rp 145,000 3.002 Rp 435,358
Rp 145,000 1.782 Rp 258,394
Rp 145,000 4.122 Rp 597,762
Rp 145,000 17.480 Rp 2,534,570
Rp 145,000 0.616 Rp 89,262
Rp 9,324 22.626 Rp 210,974
Rp 9,324 1216.805 Rp 11,345,883
Rp 9,324 39.368 Rp 367,080
Rp 8,912 2122.716 Rp 18,917,266
Rp 8,912 967.355 Rp 8,620,894
Rp 8,912 106.146 Rp 945,952
Rp 8,912 604.422 Rp 5,386,500
Rp 8,912 48.265 Rp 430,132
Rp 8,974 528.615 Rp 4,743,984
Rp 14,531 1393.788 Rp 20,253,479
Rp 14,531 218.977 Rp 3,182,010
Rp 14,531 59.856 Rp 869,780
Rp 14,531 136.189 Rp 1,978,997
Rp 14,531 614.278 Rp 8,926,222
Rp 14,531 9.722 Rp 141,267
Rp 1,721 640.427 Rp 1,102,134
Rp 1,721 778.418 Rp 1,339,608
Rp 15,000 445.882 Rp 6,688,236
Rp 15,000 295.805 Rp 4,437,078
Rp 15,000 37.238 Rp 558,576
Rp 15,000 156.600 Rp 2,349,000
Rp 15,000 1062.134 Rp 15,932,016
Rp 15,000 11.040 Rp 165,600
Rp 27,000 59.629 Rp 1,609,996
Rp 27,000 24.499 Rp 661,480
Rp 27,000 11.120 Rp 300,247
Rp 27,000 2.695 Rp 72,756
Rp 27,000 10.580 Rp 285,664
Rp 27,000 26.848 Rp 724,891
Rp 27,000 0.701 Rp 18,935
Rp 9,500,000 3.344 Rp 31,769,121
Rp 9,500,000 2.662 Rp 25,291,345
Rp 9,500,000 0.279 Rp 2,653,236
Rp 9,500,000 1.409 Rp 13,389,300
Rp 9,500,000 2.655 Rp 25,225,692
Rp 9,500,000 0.099 Rp 943,920
Rp 2,335,667 9.146 Rp 21,362,213
Rp 2,335,667 5.916 Rp 13,818,047
Rp 2,335,667 1.001 Rp 2,337,588
Rp 2,335,667 0.559 Rp 1,304,647
Rp 2,335,667 3.132 Rp 7,315,308
Rp 2,335,667 7.081 Rp 16,538,613
Rp 2,335,667 0.221 Rp 515,715
Rp 35,000 44.588 Rp 1,560,588
Rp 35,000 29.581 Rp 1,035,318
Rp 35,000 2.224 Rp 77,842
Rp 35,000 2.793 Rp 97,751
Rp 35,000 15.660 Rp 548,100
Rp 35,000 35.404 Rp 1,239,157
Rp 35,000 1.104 Rp 38,640
Rp 100,000 78.029 Rp 7,802,942
Rp 100,000 51.766 Rp 5,176,591
Rp 100,000 6.517 Rp 651,672
Rp 100,000 27.405 Rp 2,740,500
Rp 100,000 61.958 Rp 6,195,784
Rp 100,000 1.932 Rp 193,200
Rp 36,000 90.319 Rp 3,251,472
Rp 36,000 59.161 Rp 2,129,797
Rp 36,000 7.414 Rp 266,886
Rp 36,000 7.448 Rp 268,116
Rp 36,000 31.320 Rp 1,127,520
Rp 36,000 70.809 Rp 2,549,123
Rp 36,000 2.208 Rp 79,488
Rp 145,000 0.571 Rp 82,810
Rp 145,000 2.002 Rp 290,239
Rp 63,500 73.718 Rp 4,681,068
Rp 63,500 59.680 Rp 3,789,675
Rp 63,500 24.909 Rp 1,581,744
Rp 63,500 14.784 Rp 938,800
Rp 63,500 34.201 Rp 2,171,791
Rp 63,500 145.018 Rp 9,208,612
Rp 63,500 5.107 Rp 324,307
Rp 78,176,102 12746.530 Rp 357,938,416
RENCANA ANGGARAN BIAYA
REKAP RAB
BIAYA PROSENTASE
NO PEKERJAAN TOTAL BIAYA
BAHAN UPAH BAHAN UPAH NO
1 Persiapan Rp 38,972,702 Rp 12,684,114 Rp 51,656,817 75% 25% 1
2 Tanah - Rp 8,438,810 Rp 8,438,810 - 100% 2
3 Pondasi Rp 45,365,853 Rp 13,220,542 Rp 58,586,395 77% 23% 3
4 Beton Rp 357,938,416 Rp 65,590,832 Rp 423,529,248 85% 15% 4
5 Dinding Rp 106,423,014 Rp 174,109,696 Rp 280,532,710 38% 62% 5
6 Lantai Rp 50,244,544 Rp 23,988,910 Rp 74,233,455 68% 32% 6
7 Kusen Rp 201,049,937 Rp 15,547,309 Rp 216,597,246 93% 7% 7
8 Atap Rp 96,937,928 Rp 12,775,157 Rp 109,713,085 88% 12% 8
9 Plafond Rp 60,572,852 Rp 19,147,692 Rp 79,720,544 76% 24% 9
10 Pengecatan Rp 64,886,284 Rp 14,491,011 Rp 79,377,295 82% 18% 10
11 Sanitasi Rp 176,955,931 Rp 8,411,057 Rp 185,366,988 95% 5% 11
12 Listrik Rp 3,119,830 Rp 4,070,400 Rp 7,190,230 43% 57% 12
13 Lain-Lain Rp 4,459,929 Rp 1,986,962 Rp 6,446,891 69% 31% 13
JUMLAH Rp 1,206,927,220 Rp 374,462,491 Rp 1,581,389,712 76% 24% 14
15
BID PRICE 16
NO PEKERJAAN TOTAL BIAYA 17
1 Persiapan Rp 51,656,817 18
2 Tanah Rp 8,438,810 19
3 Pondasi Rp 58,586,395 20
4 Beton Rp 423,529,248 21
5 Dinding Rp 280,532,710 22
6 Lantai Rp 74,233,455 23
7 Kusen Rp 216,597,246 24
8 Atap Rp 109,713,085 25
9 Plafond Rp 79,720,544 26
10 Pengecatan Rp 79,377,295 27
11 Sanitasi Rp 185,366,988 28
12 Listrik Rp 7,190,230 29
13 Lain-Lain Rp 6,446,891 30
JUMLAH Rp 1,581,389,712 31
10% KEUNTUNGAN Rp 158,138,971 32
JUMLAH Rp 1,739,528,683 33
10% PAJAK Rp 173,952,868 34
JUMLAH Rp 1,913,481,551 35
PEMBULATAN Rp 1,913,481,600 36
TERBILANG satu miliar sembilan ratus tiga belas juta empat ratus delapan puluh satu ribu 37
enam ratus rupiah 38
39
luas bangunan : 40
lantai 1 284 m2 41
lantai 2 225 m2 42
Σ luas bangunan 509 m2 43
Σ biaya Rp 1,913,481,600 44
harga per m 2
Rp 3,759,296 45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75
76
77
78
79
80
81
82
83
84
85
86
87
88
89
90
91
92
93
94
95
96
97
98
99
100
101
102
103
104
105
106
107
108
109
110
111
112
113
114
115
JUMLAH
NO
1
2
3
4
5
6
7
8
9
10
JUMLAH
REKAP BAHAN
RINCIAN SATUAN HARGA SATUAN KEBUTUHAN JUMLAH
Accecories lampu pijar ls Rp 680 29.000 Rp 19,720
Accecories lampu taman ls Rp 680 2.000 Rp 1,360
Accecories lampu TL ls Rp 1,575 2.000 Rp 3,150
Accecories panel ls Rp 38,700 1.000 Rp 38,700
Accecories saklar ls Rp 7,000 21.000 Rp 147,000
Accecories stop kontak ls Rp 8,200 42.000 Rp 344,400
Agregat kasar m3 Rp 254,800 25.985 Rp 6,621,008
Alumunium Strip m' Rp 45,500 1093.336 Rp 49,746,770
Amplas Kayu / Besi Lbr Rp 8,624 384.436 Rp 3,315,378
Balok kelas III m3 Rp 2,387,000 1.217 Rp 2,905,194
Bata Merah bh Rp 600 57821.326 Rp 34,692,796
Bata Roster bh Rp 3,000 2.160 Rp 6,480
Bath Tube fibreglass unt Rp 6,100,000 2.360 Rp 14,396,000
Batu Andesit 30x30 m2 Rp 150,000 18.181 Rp 2,727,089
Batu kali bh Rp 227,500 77.472 Rp 17,624,880
Batu Split Pecah Mesin 1/2 m3 Rp 145,000 19.639 Rp 2,847,626
Batu Split Pecah Mesin 2/3 m3 Rp 145,000 44.267 Rp 6,418,782
Besi beton Ø10 Kg Rp 9,324 1278.799 Rp 11,923,938
Besi beton Ø12 Kg Rp 8,912 3848.905 Rp 34,300,744
Besi beton Ø13 Kg Rp 8,974 528.615 Rp 4,743,984
Besi beton Ø8 Kg Rp 14,531 2432.809 Rp 35,351,755
Besi Beton rata-rata Kg Rp 1,721 2628.876 Rp 4,524,133
Besi List Kaca Kg Rp 20,002 6.606 Rp 132,133
Besi Plat rata2 1 s/d 5 mm Kg Rp 19,717 9.900 Rp 195,199
Besi Square Tube Kg Rp 20,001 8.808 Rp 176,169
Cat akhir emulsion Ltr Rp 62,500 699.674 Rp 43,729,627
Cat Besi m2 Rp 28,900 13.283 Rp 383,870
Cat Dasar / meni besi Kg Rp 28,336 12.600 Rp 357,034
Cat Dasar / meni kayu Kg Rp 28,336 16.284 Rp 461,431
Cat Kayu Kg Rp 30,800 28.497 Rp 877,723
Cat Tembok (25 kg) kg Rp 22,100 269.105 Rp 5,947,229
daun Teakwood t. 6 mm lbr Rp 60,000 19.460 Rp 1,167,600
Dempul Kayu Kg Rp 24,640 13.842 Rp 341,058
Dolken dia 5 s/d 7 cm p. 4 m btg Rp 13,144 73.450 Rp 965,427
Dolken dia 8 s/d 10 cm p. 4 m btg Rp 15,000 2008.700 Rp 30,130,506
Engsel 3" bh Rp 22,500 88.000 Rp 1,980,000
Floordrain unt Rp 367,000 5.000 Rp 1,835,000
Genteng Beton Bh Rp 4,680 1869.010 Rp 8,746,967
Glass Block bh Rp 3,000 8.000 Rp 24,000
Gypsumboard t.9 mm lbr Rp 62,980 111.078 Rp 6,995,708
Hak Angin Lipat Pas Rp 25,000 40.000 Rp 1,000,000
Handel + Kunci bulat bh Rp 125,000 15.540 Rp 1,942,500
Jet washer bh Rp 347,100 4.000 Rp 1,388,400
Kabel Listrik NYM 2 x 2,5 mm rol Rp 10,000 5.250 Rp 52,500
Kabel Listrik NYM 3 x 2,5 mm rol Rp 16,000 10.500 Rp 168,000
Kaca nako polos 5 mm daun Rp 215,000 1.800 Rp 387,000
Kaca Polos 5 mm m2 Rp 95,000 106.191 Rp 10,088,134
Kaso kelas II m3 Rp 9,500,000 7.603 Rp 72,226,707
Kaso kelas III m3 Rp 2,387,000 4.102 Rp 9,792,524
Kawat Beton Hitam kg Rp 27,000 158.659 Rp 4,283,800
Kayu Kuat klas II m3 Rp 9,500,000 15.529 Rp 147,521,297
Kayu Kuat klas III m3 Rp 2,335,667 34.195 Rp 79,868,791
Kayu Reng 3/4 Kamper Samarin m3 Rp 9,500,000 1.493 Rp 14,184,925
REKAP UPAH
RINCIAN SATUAN HARGA SATUAN KEBUTUHAN JUMLAH
Kepala Tukang Org/Hari Rp 80,000 224 Rp 17,954,301
Mandor Org/Hari Rp 95,000 341 Rp 32,416,849
Pekerja Org/Hari Rp 60,000 3000 Rp 180,005,926
Tukang Batu Halus Org/Hari Rp 80,000 45 Rp 3,587,264
Tukang Batu Kasar Org/Hari Rp 80,000 1173 Rp 93,839,278
Tukang Besi Tulangan Org/Hari Rp 80,000 8 Rp 661,665
Tukang Cat Biasa Org/Hari Rp 80,000 130 Rp 10,371,734
Tukang Gali Org/Hari Rp 75,000 1 Rp 37,500
Tukang Kayu Halus Org/Hari Rp 80,000 338 Rp 27,069,180
Tukang Kayu Kasar Org/Hari Rp 80,000 106 Rp 8,518,794
JUMLAH Rp 790,000 5366.856 Rp 374,462,491
REKAP BAHAN
NO RINCIAN SATUAN HARGA SATUAN
1 Accecories lampu pijar ls Rp 680
2 Accecories lampu taman ls Rp 680
3 Accecories lampu TL ls Rp 1,575
4 Accecories panel ls Rp 38,700
5 Accecories saklar ls Rp 7,000
6 Accecories stop kontak ls Rp 8,200
7 Agregat kasar m3 Rp 254,800
8 Agregat kasar m3 Rp 254,800
9 Agregat kasar m3 Rp 254,800
10 Agregat kasar m3 Rp 254,800
11 Agregat kasar m3 Rp 254,800
12 Agregat kasar m3 Rp 254,800
13 Alumunium Strip m' Rp 45,500
14 Amplas Kayu / Besi Lbr Rp 8,624
15 Balok kelas III m3 Rp 2,387,000
16 Bata Merah bh Rp 600
17 Bata Merah bh Rp 600
18 Bata Merah m3 Rp 600
19 Bata Merah biasa bh Rp 600
20 Bata Roster bh Rp 3,000
21 Bath Tube fibreglass unt Rp 6,100,000
22 Bath Tube fibreglass persen Rp 6,100,000
23 Batu Andesit 30x30 m2 Rp 150,000
24 Batu kali bh Rp 227,500
25 Batu Split Pecah Mesin 1/2 m3 Rp 145,000
26 Batu Split Pecah Mesin 1/2 m3 Rp 145,000
27 Batu Split Pecah Mesin 2/3 m3 Rp 145,000
28 Batu Split Pecah Mesin 2/3 m3 Rp 145,000
29 Batu Split Pecah Mesin 2/3 m3 Rp 145,000
30 Batu Split Pecah Mesin 2/3 m3 Rp 145,000
31 Batu Split Pecah Mesin 2/3 m3 Rp 145,000
32 Batu Split Pecah Mesin 2/3 m3 Rp 145,000
33 Batu Split Pecah Mesin 2/3 m3 Rp 145,000
34 Batu Split Pecah Mesin 2/3 m3 Rp 145,000
35 Besi beton Ø10 Kg Rp 9,324
36 Besi beton Ø10 Kg Rp 9,324
37 Besi beton Ø10 Kg Rp 9,324
38 Besi beton Ø12 Kg Rp 8,912
39 Besi beton Ø12 Kg Rp 8,912
40 Besi beton Ø12 Kg Rp 8,912
41 Besi beton Ø12 Kg Rp 8,912
42 Besi beton Ø12 Kg Rp 8,912
43 Besi beton Ø13 Kg Rp 8,974
44 Besi beton Ø8 Kg Rp 14,531
45 Besi beton Ø8 Kg Rp 14,531
46 Besi beton Ø8 Kg Rp 14,531
47 Besi beton Ø8 Kg Rp 14,531
48 Besi beton Ø8 Kg Rp 14,531
49 Besi beton Ø8 Kg Rp 14,531
50 Besi Beton rata-rata Kg Rp 1,721
51 Besi Beton rata-rata Kg Rp 1,721
52 Besi Beton rata-rata Kg Rp 1,721
53 Besi Beton rata-rata Kg Rp 1,721
3 Rp 7,315,308
7 Rp 16,538,613
0 Rp 515,715
6 Rp 13,818,047
1 Rp 14,184,925
130 Rp 11,320,153
55 Rp 4,788,985
29 Rp 2,509,437
23 Rp 1,971,564
80 Rp 9,930,740
1 Rp 450,000
4 Rp 8,000,000
0 Rp 480,000
1 Rp 450,000
1 Rp 35,000
13 Rp 2,444,000
576 Rp 100,829,575
31 Rp 248,000
2 Rp 195,000
103 Rp 18,058,656
59 Rp 3,664,500
6 Rp 387,975
327 Rp 5,130,132
5 Rp 189,000
45 Rp 1,560,588
2 Rp 77,842
3 Rp 97,751
16 Rp 548,100
35 Rp 1,239,157
1 Rp 38,640
30 Rp 1,035,318
78 Rp 7,802,942
7 Rp 651,672
27 Rp 2,740,500
62 Rp 6,195,784
2 Rp 193,200
52 Rp 5,176,591
2 Rp 33,634
4 Rp 79,680
1 Rp 11,688
3 Rp 125,186
16 Rp 583,200
1 Rp 35,189
66 Rp 2,360,602
61 Rp 2,197,152
12 Rp 448,200
90 Rp 3,251,472
7 Rp 266,886
7 Rp 268,116
31 Rp 1,127,520
71 Rp 2,549,123
2 Rp 79,488
59 Rp 2,129,797
0 Rp 16,632
13 Rp 462,857
80 Rp 1,604,952
1 Rp 327,000
1 Rp 11,914,463
2 Rp 266,800
13 Rp 1,882,467
1 Rp 82,810
2 Rp 290,239
1 Rp 87,000
2 Rp 247,050
1 Rp 113,907
96 Rp 12,908,215
8 Rp 1,105,498
0 Rp 1,512
1 Rp 130,950
0 Rp 57,886
35 Rp 3,450,650
1 Rp 35
20 Rp 2,611,440
6 Rp 761,670
45 Rp 20,349,420
13 Rp 5,935,248
25 Rp 11,575,200
7 Rp 3,376,100
54 Rp 24,750,180
16 Rp 7,218,803
65 Rp 29,653,260
19 Rp 8,648,868
10 Rp 4,722,900
3 Rp 1,377,513
34 Rp 15,648,360
10 Rp 4,564,105
1 Rp 255,028
1 Rp 340,037
1 Rp 425,046
12 Rp 218,494
192 Rp 9,995,343
45 Rp 654,329
3 Rp 275,738
2 Rp 190,008
3 Rp 225,821
7 Rp 864,932
2 Rp 1,027,000
12 Rp 15,646,800
21 Rp 525,000
1 Rp 5,000
14 Rp 489,187
0 Rp 3,583
80 Rp 5,058,410
164 Rp 10,421,576
74 Rp 4,681,068
25 Rp 1,581,744
15 Rp 938,800
34 Rp 2,171,791
145 Rp 9,208,612
5 Rp 324,307
60 Rp 3,789,675
727 Rp 46,180,925
37 Rp 2,347,251
0 Rp 4,470
12 Rp 731,520
4 Rp 270,973
238 Rp 2,976,727
262 Rp 3,278,924
24 Rp 300,000
58 Rp 5,765,760
2 Rp 190,575
2 Rp 490,000
309 Rp 103,200
10 Rp 107,800
42 Rp 1,050,000
1 Rp 72,900
4 Rp 3,000,000
0 Rp 360,000
1 Rp 195,000
81450 Rp1,206,927,220
REKAP BAHAN
JUMLAH NO RINCIAN SATUAN HARGA SATUAN KEBUTUHAN
Rp 655,896 1 Accecories lampu pijar ls 680 29
Rp 212,493 2 Accecories lampu taman ls 680 2
Rp 846,818 3 Accecories lampu TL ls 1575 2
Rp 95,782 4 Accecories panel ls 38700 1
Rp 59,215 5 Accecories saklar ls 7000 21
Rp 246,211 6 Accecories stop kontak ls 8200 42
Rp 17,191 7 Agregat kasar m3 254800 5.1894648
Rp 567,571 8 Agregat kasar m3 254800 1.18802025
Rp 481,927 9 Agregat kasar m3 254800 2.74833
Rp 5,684,351 10 Agregat kasar m3 254800 11.65319352
Rp 935,284 11 Agregat kasar m3 254800 0.4104
Rp 1,079,882 12 Agregat kasar m3 254800 4.7957076
Rp 715,292 25.98511617
Rp 1,003,824 13 Alumunium Strip m' 45500 1093.3356
Rp 994,834 14 Amplas Kayu / Besi Lbr 8624 384.436278
Rp 1,258,747 15 Balok kelas III m3 2387000 1.21709
Rp 3,024,000 16 Bata Merah bh 600 968.24
Rp 74,982 17 Bata Merah bh 600 55050.856
Rp 454,038 18 Bata Merah m3 600 1532.23
Rp 530,487 19 Bata Merah biasa bh 600 270
Rp 264,892 57821.326
Rp 934,619 20 Bata Roster bh 3000 2.16
Rp 99,656 21 Bath Tube fibreglass unt 6100000 2
Rp 65,198 22 Bath Tube fibreglass persen 6100000 0.36
Rp 272,274 2.36
Rp 19,082 23 Batu Andesit 30x30 m2 150000 18.18059
Rp 622,980 24 Batu kali bh 227500 77.472
Rp 525,739 25 Batu Split Pecah Mesin 1/2 m3 145000 19.47379725
Rp 23,807,012 26 Batu Split Pecah Mesin 1/2 m3 145000 0.165
Rp 1,011,326 19.63879725
Rp 213,420 27 Batu Split Pecah Mesin 2/3 m3 145000 1.602
Rp 359,969 28 Batu Split Pecah Mesin 2/3 m3 145000 8.4695172
Rp 2,407,908 29 Batu Split Pecah Mesin 2/3 m3 145000 3.0024675
Rp 475,856 30 Batu Split Pecah Mesin 2/3 m3 145000 1.782030375
Rp 267,139 31 Batu Split Pecah Mesin 2/3 m3 145000 4.122495
Rp 85,255 32 Batu Split Pecah Mesin 2/3 m3 145000 17.47979028
Rp 5,735,220 33 Batu Split Pecah Mesin 2/3 m3 145000 0.6156
Rp 7,908,323 34 Batu Split Pecah Mesin 2/3 m3 145000 7.1935614
Rp 7,918,408 44.267461755
Rp 12,740,970 35 Besi beton Ø10 Kg 9324.3243243243 22.62624
Rp 125,659 36 Besi beton Ø10 Kg 9324.3243243243 1216.8048783
Rp 1,076,776 37 Besi beton Ø10 Kg 9324.3243243243 39.368
Rp 4,007,664 1278.7991183
Rp 329,428 38 Besi beton Ø12 Kg 8911.8198874297 2122.71633
Rp 10,351,425 39 Besi beton Ø12 Kg 8911.8198874297 106.14579961
Rp 7,608,635 40 Besi beton Ø12 Kg 8911.8198874297 604.422
Rp 87,774,818 41 Besi beton Ø12 Kg 8911.8198874297 48.265378828
Rp 12,689,455 42 Besi beton Ø12 Kg 8911.8198874297 967.355025
Rp 3,462,145 3848.9045334
Rp 4,546,977 43 Besi beton Ø13 Kg 8974.358974359 528.61536
Rp 5,697,720 44 Besi beton Ø8 Kg 14531.25 1393.7877907
Rp 2,648,588 45 Besi beton Ø8 Kg 14531.25 59.855859
Rp 3,260,407 46 Besi beton Ø8 Kg 14531.25 136.18901333
13.4075
195 Pipa PVC d=3/4 " m1 455000 34.392
196 Pipa PVC d=3/4 " persen 455000 10.031
44.423
197 Pipa Stainless Steel Ø 1" Btg 240000 1.062616
198 Pipa Stainless Steel Ø 1,5 " Btg 320000 1.062616
199 Pipa Stainless Steel Ø 2" Btg 400000 1.062616
200 Plamir Kayu Kg 17890 12.21320832
201 Plamur Tembok kg 52000 192.218139
202 Plat Strip Kg 14689.6551724138 44.54352
203 Plint Keramik Lantai 20/20 c m2 87000 3.1694
204 Plint Keramik Lantai 30/30 c m2 87000 2.184
205 Plint Keramik Lantai 33/33 c m2 87000 2.595648
206 Plint Keramik Lantai 50/50 c m2 123500 7.0035
207 Rel Pintu Dorong set 513500 2
208 Rolling door Plat Besi m2 1300000 12.036
209 Saklar bh 25000 21
210 Seal tape roll 10000 0.5
211 Sealant clear neutral (300 ml) tb 35000 13.97676
212 Sealant Kaca kg 45000 0.079616
213 Semen PC (50 Kg) zak 63500 79.66
214 Semen PC (50 Kg) zak 63500 164.119312
215 Semen PC (50 Kg) zak 63500 73.7176064
216 Semen PC (50 Kg) zak 63500 24.90936
217 Semen PC (50 Kg) zak 63500 14.784252
218 Semen PC (50 Kg) zak 63500 34.20144
219 Semen PC (50 Kg) zak 63500 145.01751936
220 Semen PC (50 Kg) zak 63500 5.1072
221 Semen PC (50 Kg) zak 63500 59.6799168
222 Semen PC (50 Kg) zak 63500 727.25866684
223 Semen PC (50 Kg) zak 63500 36.96457648
224 Semen PC (50 Kg) zak 63500 0.0704
225 Semen PC (50 Kg) zak 63500 11.52
226 Semen PC (50 Kg) zak 63500 4.2672932
1381.2775431
227 Semen Warna kg 12500 238.1381234
228 Semen Warna kg 12500 262.3139
229 Semen Warna kg 12500 24
524.4520234
230 Seng Gelombang BJLS 0,3 lbr 100100 57.6
231 Seng Plat BJLS 0,30 m' 84700 2.25
232 Shower bh 245000 2
233 Skrup bh 333.6666666667 309.292
234 Slot Tanam bh 10780 10
235 Stop Kontak bh 25000 42
236 Triplex t. 4 mm lbr 54000 1.35
237 Washtafel Keramik (lengkap) unt 750000 4
238 Washtafel Keramik (lengkap) persen 750000 0.48
4.48
239 Water drain+aksesoris set 195000 1
JUMLAH Rp 189,328,766 155145
REKAP UPAH
JUMLAH NO RINCIAN SATUANHARGA SATUANKEBUTUHAN JUMLAH
19720 1 Kepala Tukang Org/Hari 80000 8.1987 655896
1360 2 Kepala Tukang Org/Hari 80000 2.65616 212492.8
3150 3 Kepala Tukang Org/Hari 80000 10.585227 846818.13763911
38700 4 Kepala Tukang Org/Hari 80000 1.1972803 95782.42
147000 5 Kepala Tukang Org/Hari 80000 0.7401855 59214.842592445
344400 6 Kepala Tukang Org/Hari 80000 3.0776407 246211.25404445
1322275.63104 7 Kepala Tukang Org/Hari 80000 0.2148864 17190.912
302707.5597 8 Kepala Tukang Org/Hari 80000 7.0946378 567571.02413307
700274.484 9 Kepala Tukang Org/Hari 80000 6.0240841 481926.72581333
2969233.708896 10 Kepala Tukang Org/Hari 80000 71.054392 5684351.372
104569.92 11 Kepala Tukang Org/Hari 80000 11.691056 935284.48
1221946.29648 12 Kepala Tukang Org/Hari 80000 13.498527 1079882.144
6621007.600116 13 Kepala Tukang Org/Hari 80000 8.941148 715291.8384
49746769.8 14 Kepala Tukang Org/Hari 80000 12.5478 1003824
3315378.461472 15 Kepala Tukang Org/Hari 80000 12.435428 994834.264976
2905193.83 16 Kepala Tukang Org/Hari 80000 15.73434 1258747.2
580944 17 Kepala Tukang org 80000 37.8 3024000
33030513.6 18 Kepala Tukang Org/Hari 80000 0.9372712 74981.696
919338 224.42876 17954301.111598
162000 19 Mandor Org/Hari 95000 4.77935 454038.25
34692795.6 20 Mandor Org/Hari 95000 5.5840759 530487.2093125
6480 21 Mandor Org/Hari 95000 2.788335 264891.825
12200000 22 Mandor Org/Hari 95000 9.8380951 934619.03425511
2196000 23 Mandor Org/Hari 95000 1.0490103 99655.97375
14396000 24 Mandor Org/Hari 95000 0.6862918 65197.725473445
2727088.5 25 Mandor Org/Hari 95000 2.8660375 272273.56524445
17624880 26 Mandor Org/Hari 95000 0.2008608 19081.776
2823700.60125 27 Mandor Org/Hari 95000 6.5576813 622979.71951887
23925 28 Mandor Org/Hari 95000 5.5340991 525739.41437333
2847625.60125 29 Mandor Org/Hari 95000 250.60013 23807012.15335
232290 30 Mandor Org/Hari 95000 10.645536 1011325.92
1228079.994 31 Mandor Org/Hari 95000 2.246525 213419.875
435357.7875 32 Mandor Org/Hari 95000 3.7891478 359969.04385
258394.404375 33 Mandor Org/Hari 95000 25.3464 2407908
597761.775 34 Mandor Org/Hari 95000 5.0090069 475855.659965
2534569.5906 35 Mandor Org/Hari 95000 2.811988 267138.86
89262 36 Mandor Org/Hari 95000 0.8974231 85255.1945
1043066.403 341.22999 32416849.199593
6418781.954475 37 Pekerja Org/Hari 60000 95.587 5735220
210974.4 38 Pekerja Org/Hari 60000 131.80538 7908322.9875
11345883.325 39 Pekerja Org/Hari 60000 131.97346 7918407.8826667
367080 40 Pekerja Org/Hari 60000 212.3495 12740970.192293
11923937.725 41 Pekerja Org/Hari 60000 2.0943138 125658.825
18917265.6050657 42 Pekerja Org/Hari 60000 17.946266 1076775.9794433
945952.247916667 43 Pekerja Org/Hari 60000 66.794407 4007664.4053333
5386500 44 Pekerja Org/Hari 60000 5.490464 329427.84
430132.362916667 45 Pekerja Org/Hari 60000 172.52375 10351424.760998
8620893.75 46 Pekerja Org/Hari 60000 126.81058 7608634.7236
34300743.965899 47 Pekerja Org/Hari 60000 1462.9136 87774818.4
4743984 48 Pekerja Org/Hari 60000 211.49092 12689455.2
20253478.8340937 49 Pekerja Org/Hari 60000 57.70242 3462145.2
869780.45109375 50 Pekerja Org/Hari 60000 75.782957 4546977.396
1978996.6 51 Pekerja Org/Hari 60000 94.962 5697720
31769121
2653236
13389300
25225692
943920
25291344.6
952812
16263886
31031985.6
147521297.2
11631620
5045040
21362212.872
2337587.7525
1304647.344
7315308
16538612.7573333
515715.2
13818046.9093333
79868790.8351667
14184925.38
11320153.4742
4788984.6
2509436.7
1971563.9328
9930739.975
450000
8000000
480000
8480000
450000
35000
2444000
100829575
248000
195000
18058656
3664500
387975
4052475
5130132
189000
1560588.4
77841.75
97750.8
548100
1239156.8
38640
1035318.2
4786395.95
7802942
651672
2740500
6195784
193200
5176591
22760689
33633.6
79679.6
11687.676
125000.876
125186.4
583200
35188.56
2360602.35
2197152
5301329.31
448200
3251472.48
266886
268116.48
1127520
2549122.56
79488
2129797.44
16632
462856.5504
10600091.5104
1604952
327000
11914463
266800
1882467.0675
82809.5
290238.525
87000
2609315.0925
247050
113906.52
12908215.41345
1105497.72
1512
130950
57886.3125
14565017.96595
3450649.5
35.14392
2611440
761670
3373110
20349420
5935247.5
26284667.5
11575200
3376100
14951300
24750180
7218802.5
31968982.5
29653260
8648867.5
38302127.5
4722900
1377512.5
6100412.5
15648360
4564105
20212465
255027.84
340037.12
425046.4
218494.2968448
9995343.228
654328.948965517
275737.8
190008
225821.376
864932.25
1027000
15646800
525000
5000
489186.6
3582.72
5058410
10421576.312
4681068.0064
1581744.36
938800.002
2171791.44
9208612.47936
324307.2
3789674.7168
46180925.3443654
2347250.60648
4470.4
731520
270973.1182
87711123.9856054
2976726.5425
3278923.75
300000
6555650.2925
5765760
190575
490000
103200.430666667
107800
1050000
72900
3000000
360000
3360000
195000
Rp2,016,165,890
3.
Nike Naluri (1106587) 387
3.1.4.3 Penulangan Beton Pondasi
3. 3.1.4.4 Pekerjaan Bekisting untuk Pondasi
3.1.4.5 Pondasi Batu Kali
Pondasi Batu Kali P7
3.1.5
3.1.5.3 Pondasi Batu Kali
Pondasi Batu P5
3.2 3.2.1 bata
3.2.2 Urugan Pasir
Pile Cap Tiebeam
Pondasi Pile cap PC1
3.3.1.1 Adukan Beton Untuk Pondasi
3.3.1
3.3.1.2 Penulangan Beton Pondasi
3.3.1.3 Pekerjaan Bekisting untuk Pondasi
Pondasi Pile cap PC2
3.3 3.3.2.1 Adukan Beton Untuk Pondasi
3.3.2
3.3.2.2 Penulangan Beton Pondasi
3.3.2.3 Pekerjaan Bekisting untuk Pondasi
Pondasi Pile cap PC2A
3.3.3.1 Adukan Beton Untuk Pondasi
3.3.3
3.3.3.2 Penulangan Beton Pondasi
3.3.3.3 Pekerjaan Bekisting untuk Pondasi
Pondasi Sumuran W2
3.4.1.1 Adukan Beton Untuk Pondasi
3.4 3.4.1
3.4.1.2 Penulangan Beton Pondasi
3.4.1.3 Pekerjaan Bekisting untuk Pondasi
PEKERJAAN BETON STRUKTUR & NON STR
Kolom
4.1.1 Kolom K1
4.1.1.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr
4.1.1.2 Penulangan Beton
4.1.1.2.1 Penulangan Beton Pembesian Besi dia. 8mm
4.1.1.2.2 Penulangan Beton Pembesian Besi dia. 12mm
4.1.1.3 Pekerjaan Bekisting untuk Kolom
4.1.2 Kolom K2A
4.1.2.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr
4.1.2.2 Penulangan Beton
4.1.2.2.1 Penulangan Beton Pembesian Besi dia. 8mm
4.1.2.2.2 Penulangan Beton Pembesian Besi dia. 12mm
4.1.2.3 Pekerjaan Bekisting untuk Kolom
4.1.3 Kolom K2B
4.1.3.1 Pembuatan Beton Struktur 1Pc : 2 Ps : 3 Kr
4.1.3.2 Penulangan Beton
4.1.3.2.1 Penulangan Beton Pembesian Besi dia. 8mm
4.1.3.2.2 Penulangan Beton Pembesian Besi dia. 12mm
5.4
Rp0
Rp -
Rp -
Rp -
Rp -
0.0000 0.000 0.000 Rp - Rp -
, 3 Lapis Cat Penutup
Rp -
Rp -
Rp -
Rp -
Rp0
Rp -
Rp -
Rp -
Rp -
0.0000 0.000 0.000 Rp - Rp -
TOTAL Rp - Rp -
TOTAL Rp -
UAN
HARGA SATUAN JUMLAH HARGA
TOTAL
UPAH MATERIAL UPAH
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -
Rp - Rp - Rp - Rp -