NO JENIS PEKERJAAN
I PEKERJAAN HANGGAR
A. PERSIAPAN
1. SURVEY DAN AAWIZING
2. MOBILISASI
B. STRUKTUR DAN ARSITEKTUR
B.1 PEKERJAAN STRUKTUR
Pekarjaan Tanah, Urugan dan Lantai Kerja
Pekerjaan Pondasi
Pekerjaan Pembetonan
Pekerjaan Rangka dan Penutup Atap
JUMLAH B.1
B.2 PEKERJAAN ARSITEKTUR
Pekerjaan Dinding
Pekerjaan Pas. Keramik Dinding dan Lantai
Pekerjaan Pintu dan Jendela Lengkap + Acessories
Pekerjaan Pengecatan
JUMLAH B.2
JUMLAH B
C.MEKANIKAL DAN ELEKTRIKAL
C.1 PEKERJAAN ELEKTRIKAL
Pekerjaan Penerangan dan Daya
JUMLAH C.1
C.2 PEKERJAAN MEKANIKAL
Instalasi Dalam Gedung
Pekarjaan Fire Exitinguisher
JUMLAH C.2
JUMLAH C
JUMLAH I (A + B + C)
BIAYA PERENCANAAN 5%
DIBULATKAN
Terbilang :
Enam Ratus Tujuh Puluh Dua Juta Tujuh Ratus Empat Puluh Ribu Rupiah
REKAPITULASI
CANA ANGGARAN BIAYA
( RAB )
JUMLAH HARGA
(Rp.)
20,000,000.00
45,000,000.00
7,696,133.53
16,187,308.00
164,333,929.22
250,120,325.47
438,337,696.22
22,414,467.57
23,990,505.00
18,084,866.42
32,087,599.93
96,577,438.92
534,915,135.14
18,625,000.00
18,625,000.00
1,366,000.00
20,800,000.00
22,166,000.00
40,791,000.00
640,706,135.14
32,035,306.76
672,740,000.00
Page 4 of 130
A ANGGARAN BIAYA
67,199.33 3,763,162.48
111,581.25 599,860.80
74,245.60 2,090,756.10
120,963.70 30,966.71
923,313.60 1,211,387.44
SUB JUMLAH 7,696,133.53
3,244,250.00 8,305,280.00
2,815,010.00 7,882,028.00
SUB JUMLAH 16,187,308.00
3,244,250.00 3,270,204.00
1,538,856.00 20,442,163.10
3,244,250.00 140,463,048.00
13,433.40 158,514.12
SUB JUMLAH 164,333,929.22
32,214.66 48,379,968.88
32,214.66 1,288,586.20
32,214.66 2,416,099.13
70,000.00 2,800,000.00
30,000.00 3,600,000.00
32,847.16 36,370,850.63
32,214.66 10,701,149.66
30,000.00 7,200,000.00
54,000.00 2,559,600.00
78,000.00 4,711,200.00
32,214.66 24,175,938.85
32,214.66 4,479,125.63
32,214.66 1,224,156.89
30,000.00 1,800,000.00
Page 5 of 130
HARGA SAT JML HARGA
( Rp ) ( Rp )
5 6
31,543.66 28,124,322.80
31,543.66 314,174.80
258,000.00 46,116,081.00
78,000.00 13,942,071.00
65,000.00 5,213,000.00
120,000.00 4,704,000.00
222,000.00 7,992,000.00
SUB JUMLAH 250,120,325.47
300,000.00 10,560,000.00
112,969.34 8,151,867.57
49,500.00 3,702,600.00
SUB JUMLAH 22,414,467.57
159,936.70 23,990,505.00
SUB JUMLAH 23,990,505.00
2,263,799.54 4,527,599.08
3,389,316.83 13,557,267.34
SUB JUMLAH 18,084,866.42
58,182.17 2,112,012.77
66,192.17 2,475,587.16
27,500,000.00 27,500,000.00
SUB JUMLAH 32,087,599.93
Page 6 of 130
RENCANA ANGGARAN BIAYA
MEKANIKAL
HARGA SAT
NO URAIAN PEKERJAAN SAT VOL
( Rp)
1 2 3 4 5
PEKERJAAN PEMIPAAN AIR BERSIH
B INSTALASI DALAM GEDUNG
1 Pipa dari sumber Existing dia 1" dan Pemipaan dalam bangunan m 10.00 23,000.00
3 Pipa dia. 3/4" m 12.00 20,000.00
4 Pipa dia. 1/2" m 5.00 16,000.00
9 Tee dia. 3/4" x 1/2" x 3/4" bh 2.00 20,000.00
11 Elbow dia. 1/2" bh 4.00 4,000.00
13 Reducer dia. 3/4" x 1/2" bh 1.00 10,000.00
15 Material bantu (support,klem , socket dll) ls 1.00 500,000.00
16 TESTING & COMMISSIONING ls 1.00 250,000.00
TOTAL B
D PEKERJAAN FIRE EXTINGUISHER
Multipurpose dry chemical fire extinguisher kap. 6 kg lengkap dengan bh 8.00 2,600,000.00
bracket dan nozzle (portable type)
TOTAL D
ELEKTRIKAL
Page 7 of 130
ANGGARAN BIAYA
EKANIKAL
JUMLAH HARGA
( Rp)
6
230,000.00
240,000.00
80,000.00
40,000.00
16,000.00
10,000.00
500,000.00
250,000.00
1,366,000.00
20,800,000.00
20,800,000.00
EKTRIKAL
JML HARGA
( Rp)
6
8,900,000.00
4,500,000.00
2,100,000.00
1,125,000.00
16,625,000.00
2,000,000.00
2,000,000.00
18,625,000.00
Page 8 of 130
DAFTAR HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO. JENIS PEKERJAAN
(Rp)
Page 9 of 130
HARGA SATUAN
NO. JENIS PEKERJAAN
(Rp)
Page 10 of 130
HARGA SATUAN
NO. JENIS PEKERJAAN
(Rp)
Page 11 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 12 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 13 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 14 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 15 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 16 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Jumlah
17 1 m2 Plesteran Rabat 1 Pc : 3 Ps, tebal 20 mm
Bahan
Semen portland 10.368 Kg 1,450.00
Pasir pasang 0.030 M3 160,000.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.400 Oh 128,800.00
Tukang batu 0.200 Oh 141,000.00
Kepala tukang 0.020 Oh 155,000.00
Mandor 0.022 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
18 1 m2 Plesteran 1 Pc : 5 Ps, tebal 20 mm
Bahan
Semen portland 6.912 Kg 1,450.00
Pasir pasang 0.035 M3 160,000.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.400 Oh 128,800.00
Tukang batu 0.200 Oh 141,000.00
Kepala tukang 0.020 Oh 155,000.00
Mandor 0.022 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
19 Membuat acian 1 m2
Bahan
Semen portland 3.200 Kg 1,450.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.150 Oh 128,800.00
Tukang batu 0.100 Oh 141,000.00
Kepala tukang 0.010 Oh 155,000.00
Mandor 0.010 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
Page 17 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 18 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Jumlah
23 1 m3 Membuat Beton Ready Mix Mutu K - 175
Bahan
Beton Ready Mix K-175 1.000 m3 800,000.00
Sewa Alat Pompa Beton 1.000 m3 180,000.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.700 Oh 128,800.00
Tukang batu 0.150 Oh 141,000.00
Kepala tukang 0.015 Oh 155,000.00
Mandor 0.020 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Jumlah
24 1 m3 Membuat Beton Ready Mix Mutu K - 225
Bahan
Page 19 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 20 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Tenaga kerja
Pekerja 0.0070 Oh 128,800.00
Tukang besi 0.0070 Oh 141,000.00
Kepala tukang 0.0007 Oh 155,000.00
Mandor 0.0004 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Jumlah
30 Memasang bekisting untuk pondasi 1 M2
Bahan
Kayu Terentang 0.040 M3 1,100,000.00
Paku 5 cm - 10 cm 0.300 Kg 18,000.00
Minyak bekisting 0.100 Liter 20,000.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.520 Oh 128,800.00
Tukang kayu 0.260 Oh 141,000.00
Kepala tukang 0.026 Oh 155,000.00
Mandor 0.026 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Jumlah
31 Memasang bekisting untuk sloof 1 M2
Bahan
Kayu Terentang 0.045 M3 1,100,000.00
Paku 5 cm - 10 cm 0.300 Kg 18,000.00
Minyak bekisting 0.100 Liter 20,000.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.520 Oh 128,800.00
Tukang kayu 0.260 Oh 141,000.00
Kepala tukang 0.026 Oh 155,000.00
Mandor 0.026 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Jumlah
Page 21 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 22 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 23 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 24 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 25 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 26 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Bahan
Beton K-275 1.000 M3 1,622,125.00
Besi beton U 39 78.912 Kg 11,194.50
Besi beton U 24 36.753 Kg 11,194.50
Bekisting kolom 2 X pakai 10.000 M2 154,869.25
Jumlah
Keuntungan + Overhead
Jumlah
52 1 M3 Membuat Kolom KP 15/15, Beton K-175
Bahan
Beton K-175 1.000 M3 Err:509
Besi beton U 24 157.824 Kg 11,194.50
Bekisting kolom 2 X pakai 20.000 M2 154,869.25
Jumlah
Keuntungan + Overhead
Jumlah
53 1 M3 Membuat Balok Lintle 12/15 diatas kusen
Bahan
Beton K-175 1.000 M3 Err:509
Besi beton U 24 190.704 Kg 11,194.50
Bekisting kolom 2 X pakai 20.000 M2 159,669.25
Jumlah
Keuntungan + Overhead
Jumlah
54 1 M3 Membuat Balok B1 25/45, Beton K-275
Bahan
Beton K-275 1.000 M3 1,622,125.00
Besi beton U 39 112.230 Kg 11,194.50
Besi beton U 24 85.368 Kg 11,194.50
Bekisting balok (2x Pakai) 12.444 M2 159,669.25
Jumlah
Keuntungan + Overhead
Jumlah
55 1 M3 Membuat Balok B2 20/30, Beton K-275
Bahan
Beton K-275 1.000 M3 1,622,125.00
Besi beton U 39 105.216 Kg 11,194.50
Besi beton U 24 100.583 Kg 11,194.50
Bekisting balok (2x Pakai) 16.667 M2 159,669.25
Jumlah
Keuntungan + Overhead
Jumlah
Page 27 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 28 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 29 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 30 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 31 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 32 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
74 1 m2 Memasang langit - langit GRC t =4 mm + rangka hollow 4/4 cm
Bahan
Hollow 4/4 cm 3.000 M1 10,000.00
GRC board 0.364 Lbr 44,000.00
Paku skrup 0.110 Kg 18,000.00
Stegger werk 0.100 Lot 47,996.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.250 Oh 128,800.00
Tukang kayu 0.100 Oh 141,000.00
Kepala tukang 0.010 Oh 155,000.00
Mandor 0.010 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
75 1 m2 Memasang Partisi Frame Metal furring Lapis Gypsumboard 9m dua muka
Bahan
Rangka Frame 3.000 M1 15,000.00
Gypsum board 0.728 Lbr 62,000.00
Paku skrup 0.220 Kg 18,000.00
Stegger werk 0.100 Lot 94,096.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.250 Oh 128,800.00
Tukang besi 0.150 Oh 141,000.00
Kepala tukang 0.010 Oh 155,000.00
Mandor 0.010 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
Page 33 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 34 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Keuntungan + Overhead
Jumlah
79 Memasang bak cuci piring stainless steel 1 Unit
Bahan
Bak cuci stainless steel 1.000 Bh 600,000.00
Kran angsa 1.000 Bh 200,000.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.025 Oh 128,800.00
Tukang batu 0.250 Oh 141,000.00
Kepala tukang 0.025 Oh 155,000.00
Mandor 0.002 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
80 1 M1Memasang pipa PVC tipe AW diameter ½"
Bahan
Pipa PVC 1.200 M1 72,000.00
Aksesories 1.000 Ls 17,280.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.036 Oh 128,800.00
Tukang batu 0.060 Oh 141,000.00
Kepala tukang 0.006 Oh 155,000.00
Mandor 0.002 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
Page 35 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 36 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 37 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 38 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 39 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 40 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 41 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 42 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Jumlah Bahan
Keuntungan + Overhead
Jumlah
104 1 M2 Memasang lantai keramik ukuran 20 x 20 cm
Bahan
Ubin keramik 26.500 Bh 2,080.00
Semen portland 10.400 Kg 1,450.00
Pasir pasang 0.045 M3 160,000.00
Semen warna 1.620 Kg 3,500.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.500 Oh 128,800.00
Tukang batu 0.250 Oh 141,000.00
Kepala tukang 0.025 Oh 155,000.00
Mandor 0.015 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
105 1 M2 Memasang Dinding keramik ukuran 25 x 40 cm
Bahan
Ubin keramik 10.000 Bh 6,200.00
Semen portland 9.300 Kg 1,450.00
Pasir pasang 0.018 M3 160,000.00
Semen warna 1.940 Kg 3,500.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.500 Oh 128,800.00
Tukang batu 0.250 Oh 141,000.00
Kepala tukang 0.025 Oh 155,000.00
Mandor 0.015 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
Page 43 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 44 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
109 1 M Memasang plint keramik ukuran 10 x 40 cm
Bahan
Plint keramik 10 x 40 cm 2.500 Bh 2,583.33
Semen portland 0.800 Kg 1,450.00
Pasir pasang 0.003 M3 160,000.00
Semen warna 0.013 Kg 3,500.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.090 Oh 128,800.00
Tukang batu 0.090 Oh 141,000.00
Kepala tukang 0.009 Oh 155,000.00
Mandor 0.005 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
110 Floor Harderner 1 M2
Bahan
Floor hardener/ Material natural 5.000 kg 22,000.00
Jumlah Bahan
Tenaga kerja
Pekerja 0.120 Oh 128,800.00
Tukang batu 0.120 Oh 141,000.00
Kepala tukang 0.012 Oh 155,000.00
Mandor 0.006 Oh 193,500.00
Jumlah Upah
Jumlah Bahan + Upah
Keuntungan + Overhead
Jumlah
111 Memasang rabat beton t = 8 cm, finishing acian 1 M2
Bahan
Rabat beton 0.080 M3 769,428.00
Acian 1.000 M2 49,500.00
Jumlah Bahan
Jumlah
Page 45 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 46 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 47 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 48 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Jumlah
121 Pas. Instalasi Penerangan 1 Titik
Bahan
Kabel NYY 3x2.5 mm2 12.000 M1 10,000.00
Selotip 0.200 Roll 4,000.00
Pipa listrik 1.500 Btg 2,000.00
T-Dus 1.000 Bh 2,500.00
Inbow Dus 1.000 Bh 25,000.00
Upah Kerja 0.100 lot 151,300.00
Jumlah Bahan
Keuntungan + Overhead
Jumlah
122 Pas. Instalasi Stop Kontak 1 Titik
Bahan
Kabel NYY 3x2.5 mm2 12.000 M1 10,000.00
Selotip 0.200 Roll 4,000.00
Pipa listrik 1.500 Btg 2,000.00
T-Dus 1.000 Bh 2,500.00
Inbow Dus 1.000 Bh 25,000.00
Upah Kerja 0.100 lot 151,300.00
Jumlah Bahan
Keuntungan + Overhead
Jumlah
123 Pas. Armatur Stop Kontak 1 Titik
Bahan
Stop Kontak 200 watt Legrand 1.000 Bh 39,000.00
Upah kerja 1.000 Ls 7,800.00
Jumlah Bahan
Keuntungan + Overhead
Jumlah
124 Pas. Armatur Saklar Tunggal 1 Titik
Bahan
Saklar tunggal Legrand 1.000 Bh 30,000.00
Upah kerja 1.000 Ls 6,000.00
Jumlah Bahan
Keuntungan + Overhead
Jumlah
Page 49 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 50 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 51 of 130
ANALISA HARGA
SATUAN PEKERJAAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
HARGA SATUAN
NO URAIAN PEKERJAAN INDEKS SAT
(Rp)
Page 52 of 130
NALISA HARGA
UAN PEKERJAAN
28,150.00
959.80
14,075.00
43,184.80
14,100.00
1,288.00
1,550.00
967.50
17,905.50
61,090.30
6,109.03
67,199.33
96,600.00
4,837.50
101,437.50
10,143.75
111,581.25
128,800.00
6,192.00
134,992.00
13,499.20
148,491.20
1,290.00
2,580.00
1,717.33
1,033.33
858.67
5,152.00
18,725.00
333.33
7,500.00
Page 53 of 130
NALISA HARGA
UAN PEKERJAAN
4,220.00
43,409.67
4,340.97
47,750.63
1,290.00
2,580.00
1,717.33
1,033.33
858.67
5,152.00
12,305.00
400.00
4,220.00
29,556.33
2,955.63
32,511.97
6,440.00
967.50
7,407.50
740.75
8,148.25
32,200.00
1,548.00
33,748.00
3,374.80
37,122.80
Page 54 of 130
NALISA HARGA
UAN PEKERJAAN
64,400.00
9,675.00
74,075.00
7,407.50
81,482.50
157,500.00
1,750.00
5,940.00
12,305.00
400.00
4,220.00
182,115.00
5,152.00
2,573.55
2,511.60
1,038.50
862.96
1,296.45
13,435.06
195,550.06
19,555.01
215,105.07
90,000.00
90,000.00
18,032.00
1,935.00
19,967.00
109,967.00
10,996.70
120,963.70
48,000.00
48,000.00
Page 55 of 130
NALISA HARGA
UAN PEKERJAAN
18,032.00
1,935.00
19,967.00
2,640.00
4,025.00
1,400.00
17,500.00
25,565.00
93,532.00
9,353.20
102,885.20
189,000.00
236,350.00
83,200.00
508,550.00
154,560.00
91,650.00
10,075.00
12,577.50
268,862.50
777,412.50
77,741.25
855,153.75
189,000.00
38,880.00
227,880.00
90,160.00
42,300.00
4,650.00
5,805.00
142,915.00
370,795.00
37,079.50
407,874.50
Page 56 of 130
NALISA HARGA
UAN PEKERJAAN
311,100.00
232,000.00
51,200.00
594,300.00
463,680.00
169,200.00
4,650.00
5,805.00
643,335.00
1,237,635.00
123,763.50
1,361,398.50
42,700.00
20,836.50
6,400.00
69,936.50
38,640.00
14,100.00
1,550.00
2,902.50
57,192.50
127,129.00
12,712.90
139,841.90
42,700.00
16,675.00
6,880.00
66,255.00
38,640.00
14,100.00
1,550.00
2,902.50
57,192.50
123,447.50
12,344.75
Page 57 of 130
NALISA HARGA
UAN PEKERJAAN
135,792.25
15,033.60
4,800.00
19,833.60
51,520.00
28,200.00
3,100.00
4,257.00
87,077.00
106,910.60
10,691.06
117,601.66
10,022.40
5,600.00
15,622.40
51,520.00
28,200.00
3,100.00
4,257.00
87,077.00
102,699.40
10,269.94
112,969.34
4,640.00
4,640.00
19,320.00
14,100.00
1,550.00
1,935.00
36,905.00
41,545.00
4,154.50
45,699.50
Page 58 of 130
NALISA HARGA
UAN PEKERJAAN
333,500.00
89,700.00
158,775.00
581,975.00
90,160.00
21,150.00
2,325.00
3,870.00
117,505.00
699,480.00
69,948.00
769,428.00
472,700.00
93,150.00
147,825.00
713,675.00
90,160.00
21,150.00
2,325.00
3,870.00
117,505.00
831,180.00
83,118.00
914,298.00
556,800.00
89,700.00
142,350.00
788,850.00
90,160.00
21,150.00
2,325.00
3,870.00
117,505.00
906,355.00
90,635.50
Page 59 of 130
NALISA HARGA
UAN PEKERJAAN
996,990.50
800,000.00
180,000.00
980,000.00
90,160.00
21,150.00
2,325.00
3,870.00
117,505.00
1,097,505.00
1,215,010.00
875,000.00
180,000.00
1,055,000.00
90,160.00
21,150.00
2,325.00
3,870.00
117,505.00
1,172,505.00
1,172,505.00
1,110,000.00
180,000.00
1,290,000.00
90,160.00
21,150.00
2,325.00
3,870.00
117,505.00
1,407,505.00
1,407,505.00
Page 60 of 130
NALISA HARGA
UAN PEKERJAAN
1,175,000.00
180,000.00
1,355,000.00
212,520.00
35,250.00
3,875.00
15,480.00
267,125.00
1,622,125.00
1,622,125.00
8,820.00
300.00
9,120.00
901.60
987.00
108.50
77.40
2,074.50
11,194.50
11,194.50
8,820.00
300.00
9,120.00
901.60
987.00
108.50
77.40
2,074.50
11,194.50
11,194.50
8,820.00
300.00
9,120.00
Page 61 of 130
NALISA HARGA
UAN PEKERJAAN
901.60
987.00
108.50
77.40
2,074.50
11,194.50
11,194.50
44,000.00
5,400.00
2,000.00
51,400.00
66,976.00
36,660.00
4,030.00
5,031.00
112,697.00
164,097.00
164,097.00
49,500.00
5,400.00
2,000.00
56,900.00
66,976.00
36,660.00
4,030.00
5,031.00
112,697.00
169,597.00
169,597.00
Page 62 of 130
NALISA HARGA
UAN PEKERJAAN
44,000.00
7,200.00
4,000.00
48,000.00
31,500.00
32,000.00
166,700.00
85,008.00
46,530.00
5,115.00
6,385.50
143,038.50
309,738.50
309,738.50
44,000.00
7,200.00
4,000.00
57,600.00
31,500.00
32,000.00
176,300.00
85,008.00
46,530.00
5,115.00
6,385.50
143,038.50
319,338.50
319,338.50
44,000.00
7,200.00
4,000.00
48,000.00
31,500.00
96,000.00
230,700.00
Page 63 of 130
NALISA HARGA
UAN PEKERJAAN
85,008.00
46,530.00
5,115.00
6,385.50
143,038.50
373,738.50
373,738.50
113,300.00
16,000.00
129,300.00
25,860.00
25,860.00
155,160.00
155,160.00
33,000.00
7,200.00
4,000.00
64,000.00
31,500.00
48,000.00
187,700.00
85,008.00
46,530.00
5,115.00
6,385.50
143,038.50
330,738.50
330,738.50
Page 64 of 130
NALISA HARGA
UAN PEKERJAAN
33,000.00
7,200.00
3,000.00
48,000.00
31,500.00
32,000.00
154,700.00
85,008.00
46,530.00
5,115.00
6,385.50
143,038.50
297,738.50
297,738.50
1,375,237.58
1,237,216.14
450,000.00
3,062,453.72
306,245.37
3,368,699.09
Err:509
4,432,070.47
1,197,908.10
Err:509
Err:509
Err:509
Err:509
2,532,422.83
967,000.18
Err:509
Err:509
Err:509
1,622,125.00
Page 65 of 130
NALISA HARGA
UAN PEKERJAAN
1,319,898.72
820,485.00
3,762,508.72
376,250.87
4,138,759.59
1,622,125.00
1,238,419.55
957,177.80
3,817,722.35
381,772.23
4,199,494.58
1,622,125.00
1,954,058.40
546,935.30
4,123,118.70
412,311.87
4,535,430.57
Err:509
1,825,652.79
1,243,705.68
Err:509
Err:509
Err:509
1,407,505.00
1,256,363.21
353,352.15
1,055,270.22
4,072,490.59
407,249.06
4,479,739.65
Page 66 of 130
NALISA HARGA
UAN PEKERJAAN
1,407,505.00
1,413,408.61
412,244.18
1,243,705.68
4,476,863.47
447,686.35
4,924,549.82
Err:509
1,614,470.79
1,796,483.30
Err:509
Err:509
Err:509
1,622,125.00
848,045.17
331,267.64
1,238,954.00
4,040,391.81
404,039.18
4,444,430.99
Err:509
1,837,079.64
3,613,615.83
Err:509
Err:509
Err:509
1,622,125.00
848,045.17
331,267.64
1,238,954.00
4,040,391.81
404,039.18
4,444,430.99
Page 67 of 130
NALISA HARGA
UAN PEKERJAAN
1,622,125.00
883,380.38
411,429.22
1,548,692.50
4,465,627.10
446,562.71
4,912,189.81
Err:509
1,766,760.77
3,097,385.00
Err:509
Err:509
Err:509
Err:509
2,134,835.93
3,193,385.00
Err:509
Err:509
Err:509
1,622,125.00
1,256,363.21
955,656.96
1,986,995.11
5,821,140.28
582,114.03
6,403,254.31
1,622,125.00
1,177,840.51
1,125,975.38
2,661,154.17
6,587,095.05
658,709.51
7,245,804.56
Page 68 of 130
NALISA HARGA
UAN PEKERJAAN
1,622,125.00
592,233.83
909,832.99
2,395,038.75
5,519,230.57
551,923.06
6,071,153.62
Err:509
1,963,067.52
3,725,562.61
Err:509
Err:509
Err:509
1,622,125.00
433,316.00
1,292,948.28
334,838.93
3,683,228.21
368,322.82
4,051,551.03
1,280,000.00
520,000.00
1,800,000.00
180,000.00
1,980,000.00
Err:509
4,274,400.00
1,868,692.50
Err:509
Err:509
Err:509
Err:509
Page 69 of 130
NALISA HARGA
UAN PEKERJAAN
441,690.19
1,868,692.50
Err:509
Err:509
Err:509
1,622,125.00
1,268,957.16
2,345,025.88
5,236,108.04
523,610.80
5,759,718.84
1,280,000.00
993,802.93
1,102,516.79
3,376,319.72
337,631.97
3,713,951.69
140,000.00
1,750.00
141,750.00
25,760.00
23,547.00
1,085.00
1,354.50
51,746.50
193,496.50
19,349.65
212,846.15
Page 70 of 130
NALISA HARGA
UAN PEKERJAAN
108,333.33
360.00
108,693.33
25,760.00
14,100.00
1,550.00
193.50
41,603.50
150,296.83
15,029.68
165,326.52
176,000.00
16,000.00
192,000.00
2,576.00
11,280.00
1,550.00
1,161.00
16,567.00
208,567.00
20,856.70
229,423.70
7,175.00
7,175.00
19,320.00
7,050.00
775.00
23,220.00
50,365.00
57,540.00
5,754.00
63,294.00
9,900.00
Page 71 of 130
NALISA HARGA
UAN PEKERJAAN
1,600.00
11,500.00
7,728.00
8,460.00
930.00
58.05
17,176.05
28,676.05
2,867.61
31,543.66
10,350.00
1,760.00
12,110.00
7,728.00
8,460.00
930.00
58.05
17,176.05
29,286.05
2,928.61
32,214.66
10,925.00
1,760.00
12,685.00
7,728.00
8,460.00
930.00
58.05
17,176.05
29,861.05
2,986.11
32,847.16
Page 72 of 130
NALISA HARGA
UAN PEKERJAAN
48,300.00
18,700.00
16,000.00
60,000.00
8,000.00
5,400.00
9,000.00
500,000.00
18,000.00
683,400.00
66,540.00
66,540.00
749,940.00
74,994.00
824,934.00
30,000.00
21,886.00
1,800.00
5,368.60
59,054.60
32,200.00
14,100.00
1,550.00
1,935.00
49,785.00
108,839.60
10,883.96
119,723.56
9,450.00
525.00
9,975.00
7,728.00
8,460.00
930.00
580.50
Page 73 of 130
NALISA HARGA
UAN PEKERJAAN
17,698.50
27,673.50
2,767.35
30,440.85
30,000.00
16,016.00
1,980.00
4,799.60
52,795.60
32,200.00
14,100.00
1,550.00
1,935.00
49,785.00
102,580.60
10,258.06
112,838.66
45,000.00
45,136.00
3,960.00
9,409.60
94,096.00
32,200.00
21,150.00
1,550.00
1,935.00
56,835.00
155,635.80
15,563.58
171,199.38
Page 74 of 130
NALISA HARGA
UAN PEKERJAAN
2,700,000.00
280,000.00
40,000.00
121,500.00
3,141,500.00
12,880.00
14,100.00
1,550.00
967.50
29,497.50
3,170,997.50
317,099.75
3,488,097.25
500,000.00
125,000.00
8,700.00
1,600.00
635,300.00
154,560.00
204,450.00
23,250.00
19,350.00
401,610.00
1,036,910.00
103,691.00
1,140,601.00
3,200,000.00
80,000.00
3,280,000.00
103,040.00
169,200.00
83,700.00
21,285.00
377,225.00
3,657,225.00
Page 75 of 130
NALISA HARGA
UAN PEKERJAAN
365,722.50
4,022,947.50
600,000.00
200,000.00
800,000.00
3,220.00
35,250.00
3,875.00
290.25
42,635.25
842,635.25
84,263.53
926,898.78
86,400.00
17,280.00
103,680.00
4,636.80
8,460.00
930.00
348.30
14,375.10
118,055.10
11,805.51
129,860.61
Page 76 of 130
NALISA HARGA
UAN PEKERJAAN
12,000.00
2,400.00
14,400.00
4,636.80
8,460.00
930.00
348.30
14,375.10
28,775.10
2,877.51
31,652.61
13,800.00
2,760.00
4,636.80
8,460.00
930.00
348.30
14,375.10
22,655.10
2,265.51
24,920.61
198,000.00
39,600.00
237,600.00
6,955.20
12,690.00
1,395.00
522.45
21,562.65
259,162.65
25,916.27
285,078.92
38,400.00
Page 77 of 130
NALISA HARGA
UAN PEKERJAAN
7,680.00
46,080.00
10,432.80
19,035.00
2,092.50
793.35
32,353.65
78,433.65
7,843.37
86,277.02
65,000.00
87.50
65,087.50
1,288.00
7,050.00
1,550.00
967.50
10,855.50
75,943.00
7,594.30
83,537.30
90,000.00
90,000.00
1,288.00
14,100.00
1,550.00
967.50
17,905.50
107,905.50
10,790.55
118,696.05
Page 78 of 130
NALISA HARGA
UAN PEKERJAAN
180,000.00
180,000.00
644.00
70,500.00
775.00
483.75
72,402.75
252,402.75
324,805.50
34,000.00
34,000.00
1,932.00
21,150.00
2,325.00
145.13
25,552.13
59,552.13
85,104.25
60,000.00
60,000.00
2,576.00
28,200.00
3,100.00
193.50
34,069.50
94,069.50
128,139.00
120,000.00
120,000.00
6,440.00
70,500.00
7,750.00
Page 79 of 130
NALISA HARGA
UAN PEKERJAAN
483.75
85,173.75
205,173.75
290,347.50
71,500.00
71,500.00
1,288.00
14,100.00
1,550.00
1,451.25
18,389.25
89,889.25
108,278.50
132,000.00
132,000.00
1,932.00
21,150.00
2,325.00
145.13
25,552.13
157,552.13
183,104.25
Page 80 of 130
NALISA HARGA
UAN PEKERJAAN
52,500.00
52,500.00
1,288.00
14,100.00
1,550.00
193.50
17,131.50
69,631.50
86,763.00
900,000.00
255,312.75
290,347.50
324,805.50
Err:509
353,600.00
41,600.00
Err:509
Err:509
Err:509
Err:509
1,800,000.00
510,625.50
580,695.00
324,805.50
128,139.00
Err:509
408,000.00
48,000.00
Err:509
Err:509
Err:509
Err:509
780,000.00
255,312.75
290,347.50
Page 81 of 130
NALISA HARGA
UAN PEKERJAAN
324,805.50
346,800.00
40,800.00
101,903.29
2,139,969.04
213,996.90
2,353,965.94
3,000,000.00
510,625.50
290,347.50
324,805.50
128,139.00
402,050.00
600,000.00
48,000.00
424,317.40
5,728,284.90
572,828.49
6,301,113.39
40,279.60
1,080,000.00
128,000.00
64,000.00
80,000.00
507,960.00
59,760.00
97,999.98
2,057,999.58
205,799.96
2,263,799.54
Page 82 of 130
NALISA HARGA
UAN PEKERJAAN
184,073.45
1,080,000.00
128,000.00
64,000.00
80,000.00
1,251,200.00
147,200.00
146,723.67
3,081,197.12
308,119.71
3,389,316.83
303,829.47
732,360.00
86,160.00
33,670.48
1,156,019.96
115,602.00
1,271,621.95
4,320,000.00
6,120,000.00
720,000.00
334,800.00
11,494,800.00
1,149,480.00
12,644,280.00
450,000.00
2,175.00
22,608.75
474,783.75
47,478.38
522,262.13
150,000.00
725.00
7,536.25
Page 83 of 130
NALISA HARGA
UAN PEKERJAAN
158,261.25
15,826.13
174,087.38
55,120.00
15,080.00
7,200.00
5,670.00
83,070.00
64,400.00
35,250.00
3,875.00
2,902.50
106,427.50
189,497.50
18,949.75
208,447.25
62,000.00
13,485.00
2,880.00
6,790.00
85,155.00
64,400.00
35,250.00
3,875.00
2,902.50
106,427.50
191,582.50
19,158.25
210,740.75
Page 84 of 130
NALISA HARGA
UAN PEKERJAAN
62,000.00
11,875.50
7,200.00
5,670.00
86,745.50
64,400.00
35,250.00
3,875.00
2,902.50
106,427.50
193,173.00
19,317.30
212,490.30
72,000.00
11,875.50
7,200.00
5,670.00
96,745.50
64,400.00
35,250.00
3,875.00
2,902.50
106,427.50
203,173.00
20,317.30
223,490.30
55,120.00
15,080.00
7,200.00
5,670.00
83,070.00
64,400.00
35,250.00
3,875.00
2,902.50
Page 85 of 130
NALISA HARGA
UAN PEKERJAAN
106,427.50
189,497.50
18,949.75
208,447.25
6,458.33
1,160.00
480.00
45.50
8,143.83
11,592.00
12,690.00
1,395.00
967.50
26,644.50
34,788.33
3,478.83
38,267.17
110,000.00
110,000.00
15,456.00
16,920.00
1,860.00
1,161.00
35,397.00
145,397.00
14,539.70
159,936.70
61,554.24
49,500.00
111,054.24
111,054.24
Page 86 of 130
NALISA HARGA
UAN PEKERJAAN
2,068.18
2,880.00
180.00
3,750.00
8,878.18
13,395.20
25,662.00
3,022.50
1,935.00
44,014.70
52,892.88
5,289.29
58,182.17
10,150.00
2,080.00
180.00
3,750.00
16,160.00
13,395.20
25,662.00
3,022.50
1,935.00
44,014.70
60,174.70
6,017.47
66,192.17
2,600.00
2,880.00
180.00
3,750.00
9,410.00
13,395.20
21,432.00
3,022.50
Page 87 of 130
NALISA HARGA
UAN PEKERJAAN
1,935.00
39,784.70
49,194.70
4,919.47
54,114.17
60,000.00
1,875.00
61,875.00
13,395.20
25,662.00
3,022.50
1,935.00
44,014.70
105,889.70
10,588.97
116,478.67
7,200.00
1,440.00
15,600.00
4,320.00
5,400.00
6,000.00
9,000.00
9,600.00
8,025.00
11,250.00
10,000.00
87,835.00
8,783.50
96,618.50
Page 88 of 130
NALISA HARGA
UAN PEKERJAAN
1,000,000.00
30,000.00
1,030,000.00
103,040.00
28,200.00
15,500.00
19,350.00
166,090.00
1,196,090.00
119,609.00
1,315,699.00
1,200,000.00
30,000.00
1,230,000.00
103,040.00
28,200.00
15,500.00
19,350.00
166,090.00
1,396,090.00
139,609.00
1,535,699.00
44,421.70
Err:509
223,443.15
94,050.00
Err:509
Err:509
421,752.50
194,784.30
203,516.40
750,000.00
39,600.00
1,609,653.20
Page 89 of 130
NALISA HARGA
UAN PEKERJAAN
1,609,653.20
120,000.00
800.00
3,000.00
2,500.00
25,000.00
15,130.00
166,430.00
16,643.00
183,073.00
120,000.00
800.00
3,000.00
2,500.00
25,000.00
15,130.00
166,430.00
16,643.00
183,073.00
39,000.00
7,800.00
46,800.00
4,680.00
51,480.00
30,000.00
6,000.00
36,000.00
3,600.00
39,600.00
Page 90 of 130
NALISA HARGA
UAN PEKERJAAN
39,000.00
7,800.00
46,800.00
4,680.00
51,480.00
50,000.00
7,000.00
11,400.00
68,400.00
6,840.00
75,240.00
250,000.00
437.50
1,750.00
252,187.50
25,218.75
277,406.25
250,000.00
437.50
1,750.00
252,187.50
25,218.75
277,406.25
418,684.50
945,000.00
2,125.00
163,460.00
4,025.00
15,200.00
1,548,494.50
2,738.61
411.19
3,149.80
Page 91 of 130
NALISA HARGA
UAN PEKERJAAN
1,551,644.30
155,164.43
1,706,808.73
63,151.92
1,854.00
7,638.30
46.00
80.00
9,618.30
33.81
9.68
43.49
9,661.79
966.18
10,627.96
4,640.00
4,640.00
19,320.00
14,100.00
1,550.00
1,935.00
36,905.00
41,545.00
4,154.50
45,699.50
9,323.47
100,000.00
1,800.00
1,176.02
1,110.54
17,011.50
875.00
131,296.53
13,129.65
144,426.18
Page 92 of 130
NALISA HARGA
UAN PEKERJAAN
99,176.00
6,772.50
105,948.50
10,594.85
116,543.35
2,100.00
2,080.00
180.00
3,750.00
8,110.00
13,395.20
25,662.00
3,100.00
1,935.00
44,092.20
52,202.20
5,220.22
57,422.42
Page 93 of 130
DAFTAR HARGA
SATUAN BAHAN
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
NO URAIAN SATUAN
1 3
A. JENIS AGREGAT KASAR, BAHAN PEREKAT & BAHAN JADI
1 Tanah urug m3
2 Pasir Urug m3
3 Tanah Kapur/Cablok m3
4 Pasir Pasang m3
5 Pasir Beton m3
6 Kerikil m3
7 Batu Pecah Mesin 1:2 m3
8 Batu Belah Pondasi m3
9 Bata Merah Bakar Kelas I Bh
10 Semen PC 50 Kg zak
11 Semen PC 50 Kg kg
12 Semen Gypsum kg
13 Kansteen 15 x 28 x 60 bh
14 Semen Warna Kg
15 Agregat Kasar m3
B. BAHAN FINISHING : LABURAN, PENGISI DAN ALATNYA
1 Plamir Tembok Kg
2 Cat Tembok Eksterior Galon
3 Cat Tembok Eksterior kg
4 Cat Dasar Tembok Galon
5 Cat Dasar Tembok kg
6 Waterproofing Emulsion Kg
7 Rol cat bh
8 Kwas 3" bh
9 Dempul Halus / Impra (Wood Filler) Kg
10 Sending sealer Liter
11 Wood Stain Liter
12 Top coat clear / doff Liter
13 Melamin lack clear gloss Liter
14 Thinner A Liter
15 Thinner B Liter
16 Hampelas Lbr
17 Hampelas duco Lbr
18 Meni Kayu / Besi Kg
19 Pelumas Liter
20 Aspal/Aspalt Sealent kg
21 Kerosen Liter
C. BAHAN KAYU BERIKUT BAHAN JADINYA
1 Kayu Balok Borneo Super m3
NO URAIAN SATUAN
1 3
2 Kayu Papan Borneo Super m3
3 Kayu Terentang m3
4 Dolken 7 - 10 btg
NO URAIAN SATUAN
1 3
D. BAHAN PENUTUP RANGKA PLAFOND
1 Hardfleks 4 mm 120 x 240 cm (GRC) Lbr
2 Gypsum 120 x 240 cm ex. Luar Lbr
3 List Gypsum C-7 m'
E. BAHAN KAYU LAPIS
1 Multipleks 9 mm 120 x 240 Lbr
F. BAHAN LANTAI DAN PELAPIS DINDING
1 Keramik 25 x 25 (KM) KW I DN Corak/Warna/Anti Slip m2
2 Keramik 25 x 40 Dinding KM KW I DN Corak / Warna m2
3 Keramik 40 x 40 KW I DN Corak / Warna m2
4 Keramik 40 x 40 KW I DN Corak / Warna Unpolish m2
5 Kubikal Toilet Phenolic Lengkap Asesoris m2
G. BAHAN SALURAN AIR KOTOR / BERSIH
1 Pipa PVC dia. 12.5 mm S.10 / ½ inch m1
2 Pipa PVC dia. 20 mm S.10 / ¾ inch m1
3 Pipa PVC dia. 25 mm S.10 / 1 inch m1
4 Pipa PVC dia. 50 mm S.10 / 2 inch m1
5 Pipa PVC dia. 110 mm S.12.5 / 4 inch m1
6 U Ditch 100x 100 m1
7 U Ditch 100x 120 m1
8 Pasangan Grill UNP m1
H. BAHAN LOGAM DAN BAHAN JADINYA
1 Baja Tulangan U 32 Ulir kg
2 Baja Tulangan U 24 Polos kg
3 Baja Tulangan U 39 Ulir kg
4 Besi Profil L dan Besi C kg
5 IWF ex. DN SII kg
6 Baja Pipa ex. SNI 0039-87 Hitam kg
7 Kuda-kuda Rangka Baja Ringan (Zincalume) m2
8 Besi Hollow 4x4 t = 0.8 mm m1
9 Besi Hollow 4x4 t = 1.2 mm m1
10 Besi Hollow 4x6 t = 1.2 mm m1
11 Metal Furring untuk partisi T = 0,4 mm m1
12 Kawat Beton kg
13 Kusen Alumunium 4" warna Coklat/brown m1
14 Plat Bondex m2
15 Wiremesh BRC M8 uk. 2,1 x 5,4 m m2
16 Karet Kaca m1
17 Sealant tube
18 Sealent Alumunium ke Tembok m1
19 Alumunium Composite Panel t=4mm, alu=0.5mm m2
20 Alluminium Foil Woven Double side Laminated roll
21 Braket siku besi 40 x 4 m1
22 Brazing set
23 Braket ACP bh
24 Daun pintu kaca 8 mm rangka alumunium unit
NO URAIAN SATUAN
1 3
25 Daun pintu alumunium unit
26 Daun pintu plat baja doubel rangka siku unit
27 Finishing Cat m2
28 Canal C 4" m1
29 Daun Jendela Kaca 5 mm rangka Alumunium unit
30 Floor hardener/ Material natural kg
31 Flashing Zincalum m1
32 Spandek Penutup Dinding+ rangka Hollow m2
33 Railling Tangga m1
34 Stepnosing Tangga 10 x 40 cm m1
35 Pengecatan Rangka Baja dan Besi Pipa Kuda-kuda ls
36 Penyekat Urinouir A 100 bh
37 Bak Kontrol unit
NO URAIAN SATUAN
1 3
I. BAHAN KACA
1 Kaca Polos 5 mm m2
2 Kaca Polos 8 mm m2
3 Kaca Tempered 6 mm m2
4 Glass Block DN 20 x 20 cm bh
5 Sunblast Sticker m2
J. BAHAN PAKU DAN MUR BAUT
1 Paku 4 s/d 7 cm kg
2 Paku 8 s/d 12 cm kg
3 Paku Skrup kg
4 Paku Skrup 12-4x50, 10x16-16 bh
5 Angkur besi + Baut dia. 19 mm bh
6 Mur + Baut dia. 16 mm bh
K. BAHAN SANITARI
1 Kran Tembok Sun Eui dia 0,5" bh
2 Kran Angsa Sun Eui dia. 0,5" bh
3 Wastafel eks. INA unit
4 Closet Duduk Lengkap unit
5 Urinouir U57 unit
6 Kitchen Zink Stainless Standar Lokal (1 Lubang) unit
7 Seal Tape bh
8 Jet Washer bh
9 T-Joint bh
10 Floor Drain bh
L. BAHAN PENUTUP ATAP
1 Atap Metalroof Tekstur t = 0.25 mm lbr
2 Atap Zincalume Union Deck Colorbond TCT = 0,5 mm, L = 680 mm m1
3 Seng Gelombang Kecil 105 x 180 cm lbr
M. BAHAN MEKANIKAL ELEKTRIKAL
1 Kabel NYM 3x2.5 m1
2 Saklar Tunggal bh
3 Saklar Seri bh
4 Stop Kontak bh
5 Selotip Roll
6 Pipa Listrik bh
7 T-Dus bh
8 Inbow Dus bh
9 Lampu TL 1x18 W lengkap bh
10 Lampu TL. 1X36 W Lengkap bh
11 Lampu PL 15 Watt bh
12 Fitting Lampu bh
NO URAIAN SATUAN
1 3
N. BAHAN ALAT PENGGANTUNG / KUNCI
1 Tarikan Pintu Biasa psg
2 Kunci Silinder 2 Slaag bh
3 Sloot Pintu tanam psg
4 Sloot Jendela Tunggal bh
5 Hak Angin bh
6 Engsel Pintu psg
7 Engsel Jendela psg
8 Door Stopper bh
O. BAHAN LAIN-LAIN
1 Beton Ready Mix K-175 m3
2 Beton Ready Mix K-225 m3
3 Beton Ready Mix K-250 m3
4 Beton Ready Mix K-275 m3
5 Beton Ready Mix K-300 m3
6 Beton Ready Mix K-350 m3
7 Alat Pompa Beton m3
8 Bor Lubang Strauszpaal Ø 60 m
P JENIS SEWA PERALATAN PER JAM KERJA
1 Aspal Sprayer Jam
2 Exavator Jam
3 Motor Grader Jam
4 Dump Truck (6 - 8) ton Jam
5 Wheel Loader 1.0-1.6 M3 Jam
6 Buldozer 100 - 150 HP Jam
7 Vibrator Roller Jam
8 Mobile Crane Jam
9 Compressor (4.000 - 6.500) L/M Jam
10 Tandem Roller 6 - 8 T/3 Wheel Roller Jam
11 Water Tanker 3.000 – 4.500 Liter Jam
12 Scafolding + bongkar pasang ls
13 Peralatan (kompresor dll) lot
14 Alat Bantu lot
DAFTAR HARGA
SATUAN BAHAN
40,000.00
90,000.00
40,000.00
160,000.00
172,500.00
182,500.00
195,000.00
157,500.00
610.00
72,500.00
1,450.00
3,500.00
60,000.00
3,500.00
195,000.00
18,000.00
290,000.00
12,000.00
65,000.00
13,000.00
60,000.00
18,000.00
7,500.00
24,000.00
48,000.00
52,000.00
48,000.00
60,000.00
20,000.00
20,000.00
7,500.00
8,000.00
22,000.00
20,000.00
9,000.00
9,000.00
3,200,000.00
HARGA SATUAN (Rp)
4
3,200,000.00
1,100,000.00
16,000.00
HARGA SATUAN (Rp)
44,000.00
62,000.00
9,000.00
90,000.00
52,000.00
54,000.00
62,000.00
72,000.00
750,000.00
72,000.00
10,000.00
11,500.00
165,000.00
32,000.00
1,000,000.00
1,200,000.00
750,000.00
8,400.00
8,400.00
8,400.00
9,000.00
9,000.00
9,500.00
140,000.00
10,000.00
17,000.00
23,000.00
15,000.00
20,000.00
68,000.00
110,000.00
52,000.00
700.00
32,000.00
4,000.00
500,000.00
410,000.00
4,000.00
60,000.00
9,000.00
900,000.00
HARGA SATUAN (Rp)
4
780,000.00
1,500,000.00
55,000.00
100,000.00
540,000.00
22,000.00
65,000.00
120,000.00
400,000.00
22,000.00
17,500,000.00
2,000,000.00
800,000.00
HARGA SATUAN (Rp)
65,000.00
120,000.00
260,000.00
30,000.00
50,000.00
18,000.00
18,000.00
18,000.00
2,000.00
70,000.00
30,000.00
65,000.00
200,000.00
500,000.00
2,700,000.00
3,200,000.00
600,000.00
3,500.00
280,000.00
40,000.00
90,000.00
78,000.00
160,000.00
65,000.00
10,000.00
30,000.00
39,000.00
39,000.00
4,000.00
2,000.00
2,500.00
25,000.00
250,000.00
250,000.00
50,000.00
7,000.00
HARGA SATUAN (Rp)
120,000.00
180,000.00
60,000.00
32,000.00
40,000.00
34,000.00
32,000.00
60,000.00
800,000.00
875,000.00
1,110,000.00
1,175,000.00
1,210,000.00
1,280,000.00
180,000.00
150,000.00
400,000.00
350,000.00
300,000.00
200,000.00
250,000.00
300,000.00
250,000.00
300,000.00
230,000.00
230,000.00
200,000.00
18,000.00
100,000.00
17,500.00
DAFTAR HARGA
SATUAN UPAH
Pekerjaan : Pembangunan Workshop Kendari
Lokasi : Kendari
Thn Angg : 2017
Harga Satuan
No. Jenis Tenaga Kerja Satuan
( Rp )
PEKERJAAN ARSITEKTUR
Err:509 1 Pekerjaan Dinding 3.50% 1.749% 1.749%
Err:509 2 Pekerjaan Lantai 3.74% 1.872% 1.872%
3 Pekerjaan Jendela Lengkap + Acessories 2.82% 1.411% 1.411%
4 Pekerjaan Pengecatan 5.01% 2.504% 2.504%
MEKANIKAL
Err:509 1 INSTALASI DALAM GEDUNG 0.21% 0.213%
Err:509 2 PEKERJAAN FIRE EXTINGUISHER 3.25% 1.082% 1.082% 1.082%
Err:509 ELEKTRIKAL
Err:509 1 PEKERJAAN PENERANGAN DAN DAYA 2.91% 0.727% 0.727% 0.727% 0.727%
Bobot 92.98% 2.16% 3.42% 6.39% 13.39% 15.26% 14.92% 16.28% 10.82% 8.53% 1.81%
Bobot Komulatif 2.16% 5.59% 11.98% 25.36% 40.62% 55.54% 71.82% 82.64% 91.17% 93.0%
SCHEDULE BAHAN
Pembangunan Hanggar (Lanjutan) dan Lantai Penghubung Hanggar ke Appron - TA-2016
JADWAL : 120 ( SERATUS DUA PULUH ) HARI KALENDER
No URAIAN MATERIAL Jumlah Sat Bulan 1 Bulan 2 Bulan 3 Bulan 4
1 2 3 4 1 2 3 4 1 2 3 4 1 2
1 Pasir Urug m3 #### #### #### #### #### #### #### #### #### #### #### ####
Volume RAB
8 Portland Cement zak #### #### #### #### #### #### #### #### #### #### #### #### ####
9 Besi Tulangan kg #### #### #### #### #### #### #### #### #### #### ####
10 Baja Profile dan Ascesories kg #### #### #### #### #### #### #### #### #### #### ####
11 Beton Ready Mix m3 #### #### #### #### #### #### #### #### #### #### #### #### ####
12 Material Kayu m3 #### #### #### #### #### #### #### #### #### #### #### #### ####
13 Material Arsitektural ls #### #### #### #### #### #### ####
14 Material Utilitas ls #### #### #### #### #### #### #### #### ####
15 Bahan bahan M & E ls #### #### #### #### #### #### #### #### ####
16 Bahan Bahan untuk Pekerjaan Jalan ls #### #### #### #### #### #### ####
17 Lain Lain ( Pendukung ) ls #### #### #### #### #### #### #### #### #### #### #### #### #### ####
SCHEDULE PERALATAN
Pembangunan Hanggar (Lanjutan) dan Lantai Penghubung Hanggar ke Appron - TA-2016
JADWAL : 120 ( SERATUS DUA PULUH ) HARI KALENDER
No URAIAN ALAT Jumlah Sat Bulan 1 Bulan 2 Bulan 3 Bulan 4
1 2 3 4 1 2 3 4 1 2 3 4 1 2
1 Motor Grader > 100 HP 1 Unit #### #### #### #### #### ####
2 Dump Truck (6 - 8) ton 2 Unit #### #### #### #### #### ####
3 Vibrator Roller 1 Unit #### #### #### #### #### ####
4 Generator set 1 Unit #### #### ####
#### #### #### #### #### #### #### #### #### ####
5 Concrete Mixer 1 Unit #### #### ####
#### #### #### #### #### #### #### #### #### ####
6 Concrete Vibrator 1 Unit #### #### ####
#### #### #### #### #### #### #### #### #### ####
7 Stamper 1 Unit #### #### ####
#### #### #### #### #### #### #### #### #### ####
8 Alat Pompa Beton 1 Unit #### #### #### #### #### #### #### #### #### ####
9 Bor Lubang Strauszpaal Ø 60 1 Unit #### #### #### #### ####
10 Aspal Sprayer 1 Unit #### #### #### #### #### ####
11 Exavator 1 Unit #### #### #### #### #### ####
12 Wheel Loader 1.0-1.6 M3 1 Unit #### #### #### #### #### ####
13 Buldozer 100 - 150 HP 1 set #### #### #### #### #### ####
14 Mobile Crane 1 Unit #### #### #### #### #### #### #### #### #### ####
15 Compressor (4.000 - 6.500) L/M 1 Unit #### #### #### #### #### ####
16 Tandem Roller 6 - 8 T/3 Wheel Roller 1 Unit #### #### #### #### #### ####
17 Water Tanker 3.000 - 4.500 Liter 1 Unit #### #### #### #### #### ####
18 Scafolding 50 Set #### #### #### #### #### #### #### #### #### #### #### ####
19 Kompresor 1 Unit #### #### #### #### #### ####
20 Alat pembengkok tulangan 1 Unit #### #### #### #### #### #### #### #### #### #### #### #### ####
21 Komputer dan Printer 1 Set #### #### #### #### #### #### #### #### #### #### #### #### #### ####
22 Peralatan tukang lain yang mendukung pekerjaan 1 Paket #### #### #### #### #### #### #### #### #### #### #### #### #### ####
23 Alat Pelindung Diri 10 Set #### #### #### #### #### #### #### #### #### #### #### #### #### ####
SCHEDULE TENAGA KERJA
Pembangunan Hanggar (Lanjutan) dan Lantai Penghubung Hanggar ke Appron - TA-2016
JADWAL : 120 ( SERATUS DUA PULUH ) HARI KALENDER
No URAIAN Jumlah Sat Bulan 1 Bulan 2 Bulan 3 Bulan 4
1 2 3 4 1 2 3 4 1 2 3 4 1 2
Orang 68 68 68 106 106 106 106 106 124 124 124 124 124 124
DULE BAHAN
antai Penghubung Hanggar ke Appron - TA-2016
JADWAL : 120 ( SERATUS DUA PULUH ) HARI KALENDER
Bulan 4 KET.
3 4
####
####
####
####
####
####
####
####
#### ####
#### ####
####
#### ####
#### ####
#### ####
LE PERALATAN
antai Penghubung Hanggar ke Appron - TA-2016
JADWAL : 120 ( SERATUS DUA PULUH ) HARI KALENDER
Bulan 4 KET.
3 4
#### ####
#### ####
#### ####
#### ####
####
####
####
####
#### ####
#### ####
#### ####
#### ####
#### ####
#### ####
#### ####
#### ####
####
#### ####
####
#### ####
#### ####
#### ####
E TENAGA KERJA
antai Penghubung Hanggar ke Appron - TA-2016
JADWAL : 120 ( SERATUS DUA PULUH ) HARI KALENDER
Bulan 4 KET.
3 4
1 1
4 4
2 2
2 2
2 2
6 6
10 10
20 20
80 60
4 4
116 96
DAFTAR BARANG IMPOR
Pembangunan Hanggar (Lanjutan) dan Lantai Penghubung Hanggar ke Appron - TA 2016
TIDAK ADA
0.00
0.00
0.00
0.00
DAFTAR SUBKONTRAKTOR
Pembangunan Hanggar (Lanjutan) dan Lantai Penghubung Hanggar ke Appron - TA 2016
TIDAK ADA
0.00%
4,859,535,647.61 0.00%
0.00
0.00
TAR SUBKONTRAKTOR
an) dan Lantai Penghubung Hanggar ke Appron - TA 2016
KETERANGAN
SPESIFIKASI TEKNIS
Pembangunan Hanggar (Lanjutan) dan Lantai Penghubung Hanggar ke Appron - TA 2016
0.00%
0.00%
0.00
0.00
DAFTAR UJI MUTU
Pembangunan Hanggar (Lanjutan) dan Lantai Penghubung Hanggar ke Appron - TA 2016
TIDAK ADA
0.00
0.00
0.00
0.00
REKAPITULASI PERHITUNGAN TINGKAT KOMPONEN DALAM NEGERI (TKDN)
Format dan Perhitungan Tingkat Komponen Dalam Negeri (TKDN) Gabungan Barang dan Jasa
(Berdasarkan Peraturan Menteri Perindutrian RI yang berlaku) *)
Pembangunan Hanggar (Lanjutan) dan Lantai Penghubung Hanggar ke Appron - TA 2016
Nilai Gabungan Barang/Jasa (Rp)
Uraian Pekerjaan Total
DN LN
Ribu (Rp) % KDN
(1) (2) (3) (4) (5)
Barang
I. Material Langsung (Bahan baku) Err:509 - Err:509 Err:509
II. Peralatan (Barang jadi) Err:509 - Err:509 Err:509
A. Sub Total Barang Err:509 - Err:509 Err:509
Jasa
III. Manajemen Proyek dan Perekayasaan Err:509 - Err:509 Err:509
IV. Alat Kerja / Fasilitas Kerja Err:509 - Err:509 Err:509
V. Konstruksi dan Fabrikasi Err:509 - Err:509 Err:509
VI. Jasa Umum Err:509 - Err:509 Err:509
Formulasi perhitungan
Nilai Barang Total (3C) - Nilai Barang Luar Negeri (3B)
% TKDN (Gabungan Barang dan Jasa) =
Nilai Gabungan Barang dan Jasa (6C)
0.00
0.00
GKAT KOMPONEN DALAM NEGERI (TKDN)
Dalam Negeri (TKDN) Gabungan Barang dan Jasa
eri Perindutrian RI yang berlaku) *)
antai Penghubung Hanggar ke Appron - TA 2016
Nilai Gabungan Barang/Jasa (Rp) TKDN
Total Barang /
Jasa Gabungan
% KDN
(5) (6) (7)
###
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
PartPos Profile No. Material Length Area(m2) Weight(kg)
1001 PL10*100 10 S235JR 660 0.1 5.2 52.00
1002 PL10*100 5 S235JR 710 0.2 5.6 28.00
1003 PL10*100 5 S235JR 660 0.1 5.2 26.00
1004 PL10*100 10 S235JR 270 0.1 2.1 21.00
1005 ROD19 40 S355J0 516 0 1.1 44.00
1006 PL16*200 10 S440J2H 300 0.1 7.5 75.00
1007 D50 40 S235JR 5 0 0.1 4.00
1008 NUT_M19 40 S355J0 25 0 0.1 4.00
1009 PL8*120 10 S235JR 270 0.1 2 20.00
1010 PL12*100 4 S440J2H 200 0 1.9 7.60
1011 PL12*100 12 S440J2H 200 0 1.9 22.80
Concrete 400*200 2 C25/30 7600 9.3 1459.2
Concrete 400*200 8 C25/30 3700 4.6 710.4
Concrete 150/150 6 C25/30 7600 4.6 410.4
Concrete 970*125 2 C25/30 7600 16.9 2211.6
Concrete 970*125 4 C25/30 3700 8.3 1076.7
Concrete 300*400 10 C25/30 1400 2.2 401.8
Concrete 800*800 10 C25/30 500 2.9 768
Concrete 150*3750 2 C25/30 7800 61.9 10526.4
b/1 WI200-5.5-7* 8 S235JR 3969 3.1 75.5 604
b/2 Ø63.5*3.2 10 S235JR 7905 1.6 36.6 2.5 366.00
b/3 Ø63.5*3.2 5 S235JR 1153 0.2 5.3 26.50
b/4 Ø63.5*3.2 5 S235JR 1390 0.3 6.4 32.00
b/5 Ø25.4*2.8 5 S235JR 1124 0.1 1.6 1 8.00
b/6 Ø25.4*2.8 5 S235JR 1186 0.1 1.7 8.50
b/7 Ø25.4*2.8 5 S235JR 1165 0.1 1.7 8.50
b/8 Ø25.4*2.8 5 S235JR 442 0 0.7 3.50
b/9 Ø25.4*2.8 5 S235JR 442 0 0.7 3.50
b/10 Ø25.4*2.8 5 S235JR 442 0 0.7 3.50
b/11 Ø25.4*2.8 5 S235JR 443 0 0.7 3.50
b/12 Ø25.4*2.8 5 S235JR 442 0 0.7 3.50
b/13 Ø25.4*2.8 5 S235JR 442 0 0.7 3.50
b/14 Ø25.4*2.8 5 S235JR 442 0 0.7 3.50
b/15 Ø25.4*2.8 5 S235JR 1193 0.1 1.7 8.50
b/16 Ø25.4*2.8 5 S235JR 1146 0.1 1.6 8.00
b/17 Ø25.4*2.8 5 S235JR 1126 0.1 1.6 8.00
b/18 Ø25.4*2.8 5 S235JR 1010 0.1 1.5 7.50
b/19 Ø38.1*3 5 S235JR 1124 0.1 2.7 1.5 13.50
b/20 Ø38.1*3 5 S235JR 551 0.1 1.3 6.50
b/21 Ø38.1*3 5 S235JR 772 0.1 1.8 9.00
b/22 CC125-2.3-20 8 S235JR 4040 2.1 18.7 149.6
b/23 CC125-2.3-20 16 S235JR 4000 2.1 18.5 296
b/24 CC125-2.3-20 8 S235JR 4020 2.1 18.6 148.8
b/25 CC125-2.3-20 2 S235JR 4040 2.1 18.7 37.4
b/26 CC125-2.3-20 4 S235JR 4000 2.1 18.5 74
b/27 CC125-2.3-20 2 S235JR 4020 2.1 18.6 37.2 743.00
b/28 D10 8 S235JR 1352 0 0.8 6.4
b/29 D10 8 S235JR 1136 0 0.6 4.8
b/30 D10 8 S235JR 1015 0 0.6 4.8
b/31 D10 8 S235JR 1170 0 0.6 4.8
b/32 D10 8 S235JR 1180 0 0.7 5.6
b/33 D10 8 S235JR 1188 0 0.7 5.6
b/34 D10 8 S235JR 1195 0 0.7 5.6
b/35 D10 14 S235JR 1251 0 0.7 9.8 47.40
b/36 L50*3 16 S235JR 40 0 0.1 1.6
b/37 L50*3 21 S235JR 80 0 0.2 4.2
b/38 L50*3 3 S235JR 120 0 0.3 0.9
b/39 L50*3 4 S235JR 40 0 0.1 0.4
b/40 L50*3 6 S235JR 80 0 0.2 1.2 8.30
b/41 D16 2 S235JR 5194 0.3 7.4 14.8
b/42 D16 2 S235JR 5198 0.3 7.4 14.8
b/43 D16 4 S235JR 5403 0.3 7.7 30.8 60.40
b/44 W-20-1100-04 1 S235JR 1300 0 5.9 1.43
b/45 W-20-1100-04 1 S235JR 1208 0 5.5 1.33
b/46 W-20-1100-04 1 S235JR 1248 0 5.7 1.37
b/47 W-20-1100-04 1 S235JR 1144 0 5.2 1.26
b/48 W-20-1100-04 1 S235JR 1183 0 5.4 1.30
b/49 W-20-1100-04 1 S235JR 1176 0 5.4 1.29
b/50 W-20-1100-04 1 S235JR 1139 0 5.2 1.25
b/51 W-20-1100-04 1 S235JR 1019 0 4.7 1.12
b/52 W-20-1100-04 1 S235JR 1416 0 6.5 1.56
b/53 W-20-1100-04 14 S235JR 1300 0 5.9 20.02
b/54 W-20-1100-04 14 S235JR 1208 0 5.5 18.60
b/55 W-20-1100-04 14 S235JR 1248 0 5.7 19.22
b/56 W-20-1100-04 14 S235JR 1144 0 5.2 17.62
b/57 W-20-1100-04 14 S235JR 1183 0 5.4 18.22
b/58 W-20-1100-04 14 S235JR 1176 0 5.4 18.11
b/59 W-20-1100-04 14 S235JR 1139 0 5.2 17.54
b/60 W-20-1100-04 14 S235JR 1019 0 4.7 15.69
b/61 W-20-1100-04 14 S235JR 1416 0 6.5 21.81
b/62 W-15-1134-04 1 S235JR 5800 0 25.9 6.58
b/63 W-15-1134-04 1 S235JR 6407 0 28.6 7.27
b/64 W-15-1134-04 1 S235JR 6666 0 29.8 7.56
b/65 W-15-1134-04 1 S235JR 6879 0 30.7 7.80
b/66 W-15-1134-04 1 S235JR 7052 0 31.5 8.00
b/67 W-15-1134-04 1 S235JR 7183 0 32.1 8.15
b/68 W-15-1134-04 1 S235JR 7272 0 32.5 8.25
b/69 W-15-1134-04 14 S235JR 5800 0 25.9 92.08
b/70 W-15-1134-04 1 S235JR 7272 0 32.5 8.25
b/71 W-15-1134-04 1 S235JR 7183 0 32.1 8.15
b/72 W-15-1134-04 1 S235JR 7052 0 31.5 8.00
b/73 W-15-1134-04 1 S235JR 6879 0 30.7 7.80
b/74 W-15-1134-04 1 S235JR 6666 0 29.8 7.56
b/75 W-15-1134-04 1 S235JR 6407 0 28.6 7.27
b/76 W-15-1134-04 1 S235JR 7300 0 32.6 8.28
b/77 W-15-1134-04 1 S235JR 7300 0 32.6 8.28
b/78 CFRHS100X50X 2 S235JR 6530 1.9 37.2 74.4
b/79 CFRHS100X50X 2 S235JR 7050 2.1 40.1 80.2 154.60
b/80 CFRHS50X50X2 18 S235JR 4000 0.8 14.4 259.2
b/81 CFRHS50X50X2 15 S235JR 5734 1.1 20.7 310.5
b/82 CFRHS50X50X2 2 S235JR 4820 0.9 17.4 34.8
b/83 CFRHS50X50X2 12 S235JR 7820 1.5 28.2 338.4
b/84 CFRHS50X50X2 2 S235JR 6260 1.2 22.6 45.2
b/85 CFRHS50X50X2 2 S235JR 6750 1.3 24.3 48.6
b/86 CFRHS50X50X2 2 S235JR 6960 1.3 25.1 50.2
b/87 CFRHS50X50X2 2 S235JR 7100 1.4 25.6 51.2
b/88 CFRHS50X50X2 2 S235JR 7200 1.4 25.9 51.8
b/89 CFRHS50X50X2 7 S235JR 4050 0.8 14.6 102.2 1292.10
b/90 EA1EC10-260- 1 S235JR 6068 0 31.9
c/1 WI200-5.5-7* 2 S235JR 5994 4.7 113.5 227
c/2 WI200-5.5-7* 3 S235JR 5994 4.7 113.5 340.5
c/3 WI200-5.5-7* 2 S235JR 5884 4.6 111.9 223.8
c/4 WI200-5.5-7* 3 S235JR 5884 4.6 111.9 335.7
c/5 WI200-5.5-7* 5 S235JR 1310 1 24.9 124.5 1251.50
127.00
30.40
424.50
81.50
29.00
178.74
209.24