PERHITUNGAN VOLUME
2 Pekerjaan Urugan Tanah 1. Urugan Pondasi (FP1) Volume Galian - Volume Pile Cap + Kolom Bawah Sloof
Kembali 48.00 m3 - (1 . 1 . 0,30 . 30) + (0,30 . 0,30 . 1,3 . 30) m3
48.00 m3 - 12.51 m3 35.49 m3
TOTAL 35.49 m3
LANTAI 1
1 Kolom Tipe K1 30 x 40
- Bekisting 2x(p+l) x t kolom x jml klm. = V
1.40 x 3.35 x 30.00 = 140.70 Total Permukaan Bekisting = 140.70 m2
Polywood 1,22x2,44 = 47 lmbr
- Penulangan
D16 jml tlg. x t kolom x jml klm. = V
tul. Pokok D16 12.00 x 3.35 x 30.00 = 1206 m
panjang overlap 40D jml tlg. x p. over x jml klm. = V
12.00 x 0.64 x 30.00 = 230.40 m
Total panjang = 1,436.40 m
Kebutuhan tulangan utama = 1,436.40 m
= 119.70 lonjor
berat kg/m 2.23 kg/m = 3,203.17 kg
Faktor kehilangan 5% = 160.16 kg
Ø8-100 p. sengkang x ∑ sengkang/kolom x jml klm. = V
0.63 x 34.50 x 30.00 = 652.05 m
Kebutuhan tulangan utama = 652.05 m
= 54.34 lonjor
berat kg/m 0.39 kg/m = 254.30 kg
Faktor kehilangan 5% = 12.71 kg
- Pembetonan B kolom x H kolom x T. kolom x jml kolom = V
0.40 x 0.30 x 3.35 x 30.00 = 12.06
Jumlah pembetonan Kolom Lt.1 = 12.06 m3
Kolom Tipe K2 15 x 15 2x(p+l) x t kolom x jml klm. = V
- Bekisting 0.60 x 3.35 x 14.00 = 28.14 Total Permukaan Bekisting = 28.14 m2
Polywood 1,22x2,44 = 9 lmbr
- Penulangan
Ø12 jml tlg. x t kolom x jml klm. = V
tul. Pokok Ø4 4.00 x 3.35 x 14.00 = 187.6 m
panjang overlap 40D jml tlg. x p. over x jml klm. = V
4.00 x 0.48 x 14.00 = 26.88 m
Total panjang = 214.48 m
Kebutuhan tulangan utama = 214.48 m
= 17.87 lonjor
berat kg/m 0.89 kg/m = 190.89 kg
Faktor kehilangan 5% = 9.54 kg
Ø8-100 p. sengkang x ∑ sengkang/kolom x jml klm. = V
0.23 x 34.50 x 14.00 = 111.09 m
Kebutuhan tulangan utama = 111.09 m
= 9.26 lonjor
berat kg/m 0.39 kg/m = 43.33 kg
Faktor kehilangan 5% = 2.17 kg
- Pembetonan B kolom x H kolom x T. kolom x jml kolom = V
0.15 x 0.15 x 3.35 x 14.00 = 1.06
Jumlah pembetonan Kolom Lt.1 = 1.06 m3
LANTAI 2
1 Kolom Tipe K1 30 x 40
- Bekisting 2x(p+l) x t kolom x jml klm. = V
1.40 x 3.85 x 30.00 = 161.70
Total Permukaan Bekisting = 161.70 m2
Polywood 1,22x2,44 = 54 lmbr
- Penulangan
D16 jml tlg. x t kolom x jml klm. = V
tul. Pokok D16 12.00 x 3.85 x 30.00 = 1386 m
panjang overlap 40D jml tlg. x p. over x jml klm. = V
(atas) 12.00 x 0.64 x 30.00 = 230.40 m
Total panjang = 1,616.40 m
Kebutuhan tulangan utama = 1,616.40 m
= 134.70 lonjor
berat kg/m 2.23 kg/m = 3,604.57 kg
Faktor kehilangan 5% = 180.23 kg
Ø10-100 p. sengkang x ∑ sengkang/kolom x jml klm. = V
0.63 x 39.50 x 30.00 = 746.55 m
Kebutuhan tulangan utama = 746.55 m
= 62.21 lonjor
berat kg/m 0.62 kg/m = 462.86 kg
Faktor kehilangan 5% = 23.14 kg
- Pembetonan B kolom x H kolom x T. kolom x jml kolom = V
0.40 x 0.30 x 3.85 x 30.00 = 13.86
Jumlah pembetonan Kolom Lt.2 = 13.86 m3
Kolom Tipe K2 15 x 15 2x(p+l) x t kolom x jml klm. = V
- Bekisting 0.60 x 3.35 x 14.00 = 28.14 Total Permukaan Bekisting = 28.14 m2
Polywood 1,22x2,44 = 9 lmbr
- Penulangan
Ø12 jml tlg. x t kolom x jml klm. = V
tul. Pokok Ø4 4.00 x 3.35 x 14.00 = 187.6 m
panjang overlap 40D jml tlg. x p. over x jml klm. = V
4.00 x 0.48 x 14.00 = 26.88 m
Total panjang = 214.48 m
Kebutuhan tulangan utama = 214.48 m
= 17.87 lonjor
berat kg/m 0.89 kg/m = 190.89 kg
Faktor kehilangan 5% = 9.54 kg
Ø8-100 p. sengkang x ∑ sengkang/kolom x jml klm. = V
0.23 x 34.50 x 14.00 = 111.09 m
Kebutuhan tulangan utama = 111.09 m
= 9.26 lonjor
berat kg/m 0.39 kg/m = 43.33 kg
Faktor kehilangan 5% = 2.17 kg
- Pembetonan B kolom x H kolom x T. kolom x jml kolom = V
0.15 x 0.15 x 3.35 x 14.00 = 1.06
Jumlah pembetonan Kolom Lt.1 = 1.06 m3
PROGRAM : Pembangunan MTS 3 MADIUN
PEKERJAAN : Balok
LOKASI : Jl. Kebonsari, Kab. Madiun, Jawa Timur
LANTAI 2
1 Balok Tipe B1 30 x 60
- Bekisting L.sisi x p. balok x jml blk = V
0.48 x 37.50 x 2.00 = 36.00 m2
0.48 x 7.50 x 7.00 = 25.20 m2
total = 61.20 m2
Total Permukaan Bekisting = 61.20 m2
Polywood 1,22x2,44 = 21 lmbr
- Penulangan
Tul. Pokok D16 jml tlg. x p. balok x jml blk = V
Tumpuan
tul. 7D16 (tul. atas) 7.00 x 37.50 x 2.00 = 262.65 m
tul. 2D16 (tul. tengah) 2.00 x 37.50 x 2.00 = 75 m
tul. 7D16 (tul. bawah) 7.00 x 37.50 x 2.00 = 262.5 m
Lapangan
tul. 7D16 (tul. atas) 7.00 x 37.50 x 2.00 = 262.5 m
tul. 2D19 (tul. tengah) 2.00 x 37.50 x 2.00 = 75 m
tul. 7D16 (tul. bawah) 7.00 x 37.50 x 2.00 = 262.5 m
Total panjang = 1200.15 m
Overlap (10%) = 120.02 m
Kebutuhan tulangan utama = 1,320.17 m
= 110.01 lonjor
berat kg/m 1.58 kg/m = 2,085.86 kg
Faktor kehilangan 5% = 104.29 kg
Ø10-100 p. sengkang x ∑ sengkang/balok x jml blk. = V
0.83 x 188.50 x 2.00 = 312.91 m
0.83 x 188.50 x 2.00 = 312.91 m
total = 625.82 m
Kebutuhan tulangan sengkang = 625.82 m
= 52.15 lonjor
berat kg/m 0.62 kg/m = 388.01 kg
Faktor kehilangan 5% = 19.40 kg
Ø10-100 p. sengkang x ∑ sengkang/balok x jml blk. = V
0.83 x 188.50 x 2.00 = 312.91 m
0.83 x 188.50 x 2.00 = 312.91 m
total = 625.82 m
Kebutuhan tulangan sengkang = 625.82 m
= 52.15 lonjor
berat kg/m 0.62 kg/m = 388.01 kg
Faktor kehilangan 5% = 19.40 kg
- Pembetonan B balok x H balok x P. balok x jml balok = V
0.30 x 0.60 x 37.50 x 2.00 = 13.50
0.30 x 0.60 x 37.50 x 2.00 = 13.50
total = 27.00
Jumlah Pembetonan Balok B1 Lt.2 = 27.00 m3
2 Balok Tipe B2 15X20
- Bekisting (2x(h-12))+b x p. balok x jml blk = V
0.51 x 37.50 x 5.00 = 96.00 m2
total = 96.00 m2
Total Permukaan Bekisting = 96.00 m2
Polywood 1,22x2,44 = 32 lmbr
- Penulangan
Tul. Pokok Ø12 jml tlg. x p. balok x jml blk = V
Tumpuan
tul. 3Ø12 (tul. atas) 3.00 x 7.50 x 5.00 = 56.35 m
total = 39.53 m2
Total Permukaan Bekisting = 39.53 m2
Polywood 1,22x2,44 = 13 lmbr
- Penulangan
Tul. Pokok D16 jml tlg. x p. balok = V
tul. 3Ø12 (tul. atas) 3.00 x 127.50 = 382.50 m
total = 178.78 m
Kebutuhan tulangan sengkang = 178.78 m
= 14.90 lonjor
berat kg/m 0.62 kg/m = 110.84 kg
Faktor kehilangan 5% = 5.54 kg
B balok x H balok x P. balok = V
0.20 x 0.15 x 127.50 = 3.825
total = 3.825
Jumlah Pembetonan Balok B2 Lt.2 = 3.83 m3
PLAT LANTAI 2
VII Sket Gambar Pekerjaan Plat Lantai Perhitungan Volume Volume Sat
total = 262.50 m2
Total bondek = 262.50 m2
Bondek 8 x 1 m = 32.81 lmbr
- Penulangan Wiremesh Ø 8
Panjang x Lebar x Jumlah = Volume
Plat Type A (8 x 7,5 m) 8.00 7.50 3.00 180 m2
Plat Type B (9 x 7,5 m) 9.00 7.50 1.00 67.5 m2
Plat Type C (2 x 7,5 m) 2.00 7.50 1.00 15 m2
total = 262.50 m2
Total Wiremesh = 262.50 m2
Wiremesh (5 x 2 m) = 26.25 bh
- Pembetonan Plat Lantai
Panjang x Lebar x Tinggi = Volume x Jumlah
Plat Type A (8 x 7,5 m) 8 7.5 0.12 7.2 3.00 21.60 m3
Plat Type B (9 x 7,5 m) 7 7.5 0.12 6.3 1.00 6.30 m3
Plat Type C (2 x 7,5 m) 2 7.5 0.12 1.8 1.00 1.80 m3
total = 73.216 m
Kebutuhan tulangan sengkang = 73.22 m
= 6.10 lonjor
berat kg/m 0.62 kg/m = 45.39 kg
Faktor kehilangan 5% = 2.27 kg
- Pembetonan Pj. Plat x L. Plat x T.Plat x Jml. Plat = V
Plat tangga Plat 1 10.20 1.00 0.12 1.00 1.22 m3
Plat 2 6.40 1.00 0.12 1.00 0.77 m3
Plat bordes 1.85 2.00 0.12 1.00 0.44 m3
Balok Bordes (40/50) 2.00 0.40 0.5 3.00 1.20 m3
total 3.64 m3
Jumlah Pembetonan Tangga = 3.64 m3
ATAP
total = 630.00 m2
SAMBUNGAN
Baut Jumlah
Baut Plat Buhul 10.00 bh
Baut Kolom Kuda-kuda Satun Kolom 28 bh x jumlah Kolom (30) 840.00 bh
Total 850.00 bh
Angkur Jumlah
Satu Kolom 4 Angkur x Jumlah Kolom (30) 120 bh
Total 120.00 bh
SLOFF A-B = 3.00
C-D = 3.6
FAKTOR
DIAMETER JUMLAH YANG JUMLAH JUMLAH YANG FAKTOR JUMLAH TOTAL
NO JENIS KONSTRUKSI KEHILANGAN TOTAL (kg)
TULANGAN (mm) DIBUTUHKAN (kg) KEBUTUHAN (kg) DIBUTUHKAN (Lonjor) KEHILANGAN (5%) KEBUTUHAN (Lonjor)
(5%)
SUB STRUCTURE
1 PONDASI STRAUS
- Tiang Straus D13 234.00 11.70 245.70 252.77 18.75 0.94 19.69 37.82
Ø10 6.74 0.34 7.07 17.27 0.86 18.13
- Pile cap 1,269.52 101.72
P1 D13 1,209.06 60.45 1,269.52 96.88 4.84 101.72
- Kolom
P1 D19 770.69 38.53 809.22 894.59 28.80 1.44 30.24 41.71
Ø10 81.30 4.07 85.37 10.93 0.55 11.47
UPPER STRUCTURE
LANTAI 1
3 KOLOM 3,876.27 201.51
K1 D16 3,203.17 160.16 3,363.33 119.70 5.99 125.69
Ø8 254.30 12.71 267.01 54.34 2.72 57.05
K2 Ø12 190.89 9.54 200.43 17.87 0.89 18.77
Ø8 43.33 2.17 45.49 9.26 0.46 9.72
LANTAI 2
4 KOLOM 4,516.73 235.25
K1 D13 3,604.57 180.23 3,784.80 134.70 6.74 141.44
Ø8 462.86 23.14 486.00 62.21 3.11 65.32
K2 Ø12 190.89 9.54 200.43 17.87 0.89 18.77
Ø8 43.33 2.17 45.49 9.26 0.46 9.72
5 BALOK 5023.43 348.77
B1 D16 2,085.86 104.29 2,190.15 110.01 5.50 115.51
Ø10 776.02 38.80 814.82 104.30 5.22 109.52
B2 Ø12 391.22 19.56 410.78 20.63 1.03 21.67
Ø10 90.71 4.54 95.24 12.19 0.61 12.80
B3 D16 1,329.57 66.48 1,396.05 70.13 3.51 73.63
Ø10 110.84 5.54 116.39 14.90 0.74 15.64
6 PLAT LANTAI Wiremesh 262.50 m2
26.25 bh
12 TANGGA
Plat tangga Ø12 275.24 13.76 289.00 515.66 25.77 1.29 27.06 62.10
Ø8 113.59 5.68 119.27 24.27 1.21 25.49
Balok Bordes 20/35 D16 56.88 2.84 59.72 3.00 0.15 3.15
Ø10 45.39 2.27 47.66 6.10 0.31 6.41
TOTAL TULANGAN 17,153.94 1,106.37
262.50 m2
TOTAL WIREMESH
26.25 bh
REKAPITULASI KEBUTUHAN BETON
SUB STRUCTURE
1 PONDASI STRAUS 12.18
- Pile cap K 275 9.00
- Straus K 275 3.18
2 KOLOM PONDASI K 275 5.76 5.76
3 SLOOF K 275 3.83 3.83
UPPER STRUCTURE
LANTAI 1
3 Kolom 13.12
K1 K 275 12.06
K2 K 275 1.06
LANTAI 2
4 Kolom 14.92
K1 K 275 13.86
K2 1.06
5 Balok 31.95
B1 K 275 27.00
B2 K 275 1.13
B3 K 275 3.83
4,528.91
1 Kuda-kuda WF WF
200.100.5,5.8 200.100.5,5.8 4,313.25 215.66 4,528.91 17.27
2 Gording CNP 2,983.37
CNP 2,841.30 142.07 2,983.37 105.00
125.50.20.2,3
3 Baja Ringan
Reng 30.30.0,4 427.44 21.37 448.82 448.82
4 469.67
Kolom Kuda- WF 447.30 22.37 469.67 1.75
kuda WF 200.100.5,5.8
KEBUTUHAN
NO SAMBUNGAN (bh)
1 Baut 850.00
2 Angkur 120.00
FAKTOR
JUMLAH TOTAL
KEHILANGAN
KEBUTUHAN (Lonjor)
(5%)
18.13
0.86 18.13
110.25
5.25 110.25
1.84
0.09 1.84
10.50
0.50 10.50
19.97
110.25
10.50
ANALISA HARGA SATUAN
Acuan Permen PUPR No. 28 Tahun 2016 AHSP Bidang Cipta Karya
A TENAGA
Pekerja L.01 OH 0.1 Rp 70,000.00 Rp 7,000
Tukang kayu L.02 OH 0.1 Rp 82,500.00 Rp 8,250
Kepala tukang L.03 OH 0.01 Rp 85,000.00 Rp 850
Mandor L.04 OH 0.005 Rp 100,000.00 Rp 500
JUMLAH TENAGA KERJA Rp 16,600
B BAHAN
Kayu 5/7 (meranti) m3 0.012 Rp 2,000,000.00 Rp 24,000
Paku Biasa 2”-5” Kg 0.02 Rp 17,500.00 Rp 350
Kayu papan 3/20 (meranti) m3 0.007 Rp 3,350,000.00 Rp 23,450
JUMLAH HARGA BAHAN Rp 47,800
C PERALATAN
JUMLAH HARGA ALAT
A TENAGA
Pekerja L.01 OH 1.250 Rp 70,000.00 Rp 87,500
Mandor L.04 OH 0.125 Rp 100,000.00 Rp 12,500
JUMLAH TENAGA KERJA Rp 100,000
B BAHAN
A TENAGA
Pekerja L.01 OH 1.154 Rp 70,000.00 Rp 80,780
Mandor L.04 OH 0.032 Rp 100,000.00 Rp 3,200
JUMLAH TENAGA KERJA Rp 83,980
B BAHAN
A TENAGA
Pekerja L.01 OH 0.3 Rp 70,000.00 Rp 21,000
Mandor L.04 OH 0.010 Rp 100,000.00 Rp 1,000
JUMLAH TENAGA KERJA Rp 22,000
B BAHAN
Pasir urug m3 1.2 Rp 105,500.00 Rp 126,600
JUMLAH HARGA BAHAN Rp 126,600
C PERALATAN
A TENAGA
Pekerja L.01 OH 0.75 Rp 70,000.00 Rp 52,500
Mandor L.04 OH 0.025 Rp 100,000.00 Rp 2,500
JUMLAH TENAGA KERJA Rp 55,000
B BAHAN
7. Pemasangan 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal bata 1 bata, campuran spesi 1 PC:3PP
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
A TENAGA
Pekerja L.01 OH 0.600 Rp 70,000.00 Rp 42,000
Tukang Batu L.02 OH 0.200 Rp 82,500.00 Rp 16,500
Kepala tukang L.03 OH 0.020 Rp 85,000.00 Rp 1,700
Mandor L.04 OH 0.030 Rp 100,000.00 Rp 3,000
JUMLAH TENAGA KERJA Rp 63,200
B BAHAN
Bata Merah buah 140.000 Rp 480.00 Rp 67,200
Portland cement Kg 32.950 Rp 1,475.00 Rp 48,601
Pasir Pasang m3 0.091 Rp 152,500.00 Rp 13,878
JUMLAH HARGA BAHAN Rp 129,679
C PERALATAN
JUMLAH HARGA ALAT
8. Pemasangan 1 m2 dinding bata merah ukuran (5 x 11 x 22) cm tebal bata 1/2 bata, campuran spesi 1 PC:6PP
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
A TENAGA
Pekerja L.01 OH 0.300 Rp 70,000.00 Rp 21,000
Tukang Batu L.02 OH 0.100 Rp 85,000.00 Rp 8,500
Kepala tukang L.03 OH 0.010 Rp 85,000.00 Rp 850
Mandor L.04 OH 0.015 Rp 100,000.00 Rp 1,500
JUMLAH TENAGA KERJA Rp 31,850
B BAHAN
Bata Merah buah 70.000 Rp 480.00 Rp 33,600
Portland cement Kg 8.320 Rp 1,475.00 Rp 12,272
Pasir Pasang m3 0.049 Rp 152,500.00 Rp 7,473
JUMLAH HARGA BAHAN Rp 53,345
C PERALATAN
JUMLAH HARGA ALAT
A TENAGA
Pekerja L.01 OH 1.323 Rp 70,000.00 Rp 92,610
Tukang batu L.02 OH 0.189 Rp 82,500.00 Rp 15,593
Kepala tukang L.03 OH 0.019 Rp 85,000.00 Rp 1,615
Mandor L.04 OH 0.132 Rp 100,000.00 Rp 13,200
JUMLAH TENAGA KERJA Rp 123,018
B BAHAN
Portlant cement M.15 kg 406 Rp 1,475.00 Rp 598,850
Pasir Beton M.14.a kg 684 Rp 152.50 Rp 104,310
Krikil M.12 kg 1,026 Rp 106.00 Rp 108,756
Air M.02 liter 215 Rp 15.00 Rp 3,225
JUMLAH HARGA BAHAN Rp 815,141
C PERALATAN
Molen kapasitas 0,3 m3 E.29.b sewa/h 0.250 Rp 65,000.00 Rp 16,250
JUMLAH HARGA ALAT Rp 16,250
D Jumlah (A+B+C) Rp 954,409
E Overhead & Profit (Contoh 15 %) 15% x D (maksimum) Rp 143,161
F Harga Satuan Pekerjaan (D+E) Rp 1,097,570
A TENAGA
Pekerja L.01 OH 1.323 Rp 70,000.00 Rp 92,610
Tukang batu L.02 OH 0.189 Rp 82,500.00 Rp 15,593
Kepala tukang L.03 OH 0.019 Rp 85,000.00 Rp 1,615
Mandor L.04 OH 0.132 Rp 100,000.00 Rp 13,200
JUMLAH TENAGA KERJA Rp 123,018
B BAHAN
Beton Ready Mixed M.09.x m3 1.20 Rp 850,000.00 Rp 1,020,000
JUMLAH HARGA BAHAN Rp 1,020,000
C PERALATAN
Pompa dan conveyor beton E.35 sewa/h 0.12 Rp 1,600,000.00 Rp 192,000
JUMLAH HARGA ALAT Rp 192,000
D Jumlah (A+B+C) Rp 1,335,018
E Overhead & Profit (Contoh 15 %) 15% x D (maksimum) Rp 200,253
F Harga Satuan Pekerjaan (D+E) Rp 1,535,270
A TENAGA
Pekerja L.01 OH 0.070 Rp 70,000.00 Rp 4,900
Tukang besi L.02 OH 0.070 Rp 85,000.00 Rp 5,950
Kepala tukang L.03 OH 0.007 Rp 85,000.00 Rp 595
Mandor L.04 OH 0.004 Rp 100,000.00 Rp 400
JUMLAH TENAGA KERJA Rp 11,845
B BAHAN
Besi beton (ulir) kg 10.5 Rp 8,000.00 Rp 84,000
Kawat beton kg 0.15 Rp 13,500.00 Rp 2,025
JUMLAH HARGA BAHAN Rp 86,025
C PERALATAN
A TENAGA
Pekerja L.01 OH 0.070 Rp 70,000.00 Rp 4,900
Tukang besi L.02 OH 0.070 Rp 82,500.00 Rp 5,775
Kepala tukang L.03 OH 0.007 Rp 85,000.00 Rp 595
Mandor L.04 OH 0.004 Rp 100,000.00 Rp 400
JUMLAH TENAGA KERJA Rp 11,670
B BAHAN
Besi beton (polos) kg 10.5 Rp 7,000.00 Rp 73,500
Kawat beton kg 0.15 Rp 13,500.00 Rp 2,025
JUMLAH HARGA BAHAN Rp 75,525
C PERALATAN
A TENAGA
Pekerja L.01 OH 0.520 Rp 70,000.00 Rp 36,400
Tukang kayu L.02 OH 0.260 Rp 82,500.00 Rp 21,450
Kepala tukang L.03 OH 0.026 Rp 85,000.00 Rp 2,210
Mandor L.04 OH 0.026 Rp 100,000.00 Rp 2,600
JUMLAH TENAGA KERJA Rp 62,660
B BAHAN
Kayu kelas III (Meranti 5/7) m3 0.045 Rp 2,000,000.00 Rp 90,000
Paku 5 cm – 10 cm kg 0.300 Rp 17,500.00 Rp 5,250
Minyak bekisting Liter 0.100 Rp 3,500.00 Rp 350
JUMLAH HARGA BAHAN Rp 95,600
C PERALATAN
A TENAGA
Pekerja L.01 OH 0.660 Rp 70,000.00 Rp 46,200
Tukang kayu L.02 OH 0.330 Rp 82,500.00 Rp 27,225
Kepala tukang L.03 OH 0.330 Rp 85,000.00 Rp 28,050
Mandor L.04 OH 0.033 Rp 100,000.00 Rp 3,300
JUMLAH TENAGA KERJA Rp 104,775
B BAHAN
Kayu kelas III (Meranti 5/7) m3 0.040 Rp 2,000,000.00 Rp 80,000
Paku Biasa 2”-5” kg 0.400 Rp 17,500.00 Rp 7,000
Minyak bekisting Liter 0.200 Rp 3,500.00 Rp 700
Balok kayu
Plywood kelas
tebal 9 II (Borneo 8/12) m3 0.015 Rp 2,605,000.00 Rp 39,075
mm Lbr 0.350 Rp 154,000.00 Rp 53,900
Dolken kayu 8-10cm– panjang Batang 2.00 Rp 7,000.00 Rp 14,000
4m
JUMLAH HARGA BAHAN Rp 194,675
C PERALATAN
A TENAGA
Pekerja L.01 OH 0.660 Rp 70,000.00 Rp 46,200
Tukang kayu L.02 OH 0.330 Rp 82,500.00 Rp 27,225
Kepala tukang L.03 OH 0.330 Rp 85,000.00 Rp 28,050
Mandor L.04 OH 0.033 Rp 100,000.00 Rp 3,300
JUMLAH TENAGA KERJA Rp 104,775
B BAHAN
Kayu kelas III (Meranti 5/7) m3 0.040 Rp 2,000,000.00 Rp 80,000
Paku Biasa 2”-5” kg 0.400 Rp 17,500.00 Rp 7,000
Minyak bekisting Liter 0.200 Rp 3,500.00 Rp 700
Balok kayu kelas II (Borneo 8/12) m3 0.015 Rp 2,605,000.00 Rp 39,075
plywood 9mm 1,2 x 2,4 m Lbr 0.350 Rp 154,000.00 Rp 53,900
Dolken kayu (8–10) cm Batang 2.00 Rp 7,000.00 Rp 14,000
panjang 4 m
JUMLAH HARGA BAHAN Rp 194,675
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah (A+B+C) Rp 299,450
E Overhead & Profit (Contoh 15 %) 15% x D (maksimum) Rp 44,918
F Harga Satuan Pekerjaan (D+E) Rp 344,368
A TENAGA
Pekerja L.01 OH 0.660 Rp 70,000.00 Rp 46,200
Tukang kayu L.02 OH 0.330 Rp 82,500.00 Rp 27,225
Kepala tukang L.03 OH 0.330 Rp 85,000.00 Rp 28,050
Mandor L.04 OH 0.033 Rp 100,000.00 Rp 3,300
JUMLAH TENAGA KERJA Rp 104,775
B BAHAN
Kayu kelas III (Meranti 5/7) m3 0.040 Rp 2,000,000.00 Rp 80,000
Paku Biasa 2”-5” kg 0.400 Rp 17,500.00 Rp 7,000
Minyak bekisting Liter 0.200 Rp 3,500.00 Rp 700
Balok kayu kelas II (Borneo 8/12) m3 0.015 Rp 2,605,000.00 Rp 39,075
plywood 9mm 1,2 x 2,4 m Lbr 0.350 Rp 154,000.00 Rp 53,900
Dolken kayu galam, (8–10) Batang 6.00 Rp 7,000.00 Rp 42,000
cm panjang 4m
JUMLAH HARGA BAHAN Rp 222,675
C PERALATAN
A TENAGA
Pekerja L.01 OH 0.660 Rp 70,000.00 Rp 46,200
Tukang kayu L.02 OH 0.330 Rp 82,500.00 Rp 27,225
Kepala tukang L.03 OH 0.330 Rp 85,000.00 Rp 28,050
Mandor L.04 OH 0.033 Rp 100,000.00 Rp 3,300
JUMLAH TENAGA KERJA Rp 104,775
B BAHAN
Kayu kelas III (Meranti 5/7) m3 0.030 Rp 2,000,000.00 Rp 60,000
Paku Biasa 2”-5” kg 0.400 Rp 17,500.00 Rp 7,000
Minyak bekisting Liter 0.150 Rp 3,500.00 Rp 525
Balok kayu kelas II (Borneo 8/12) m3 0.015 Rp 2,605,000.00 Rp 39,075
plywood 9mm 1,2 x 2,4 m Lbr 0.350 Rp 154,000.00 Rp 53,900
Dolken kayu 8–10 cm,panjang Batang 2.00 Rp 7,000.00 Rp 14,000
4m
JUMLAH HARGA BAHAN Rp 174,500
C PERALATAN
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
A TENAGA
Pekerja L.01 OH 0.070 Rp 70,000.00 Rp 4,900
Tukang L.02 OH 0.070 Rp 82,500.00 Rp 5,775
Kepala tukang L.03 OH 0.007 Rp 85,000.00 Rp 595
Mandor L.04 OH 0.004 Rp 100,000.00 Rp 400
JUMLAH TENAGA KERJA Rp 11,670
B BAHAN
Baja WF Ljr 1 Rp 2,041,000.00 Rp 2,041,000
JUMLAH HARGA BAHAN Rp 2,041,000
C PERALATAN
Mbile Crane unit 1 Rp 3,500,000.00 Rp 3,500,000
JUMLAH HARGA ALAT Rp 3,500,000
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
A TENAGA
Pekerja L.01 OH 0.070 Rp 70,000.00 Rp 4,900
Tukang L.02 OH 0.070 Rp 82,500.00 Rp 5,775
Kepala tukang L.03 OH 0.007 Rp 85,000.00 Rp 595
Mandor L.04 OH 0.004 Rp 100,000.00 Rp 400
JUMLAH TENAGA KERJA Rp 11,670
B BAHAN
Baja ringan m2 1 Rp 125,000.00 Rp 125,000
JUMLAH HARGA BAHAN Rp 125,000
C PERALATAN
No Uraian Kode Satuan Koefisien Harga Satuan (Rp) Jumlah Harga (Rp)
A TENAGA
Pekerja L.01 OH 0.070 Rp 70,000.00 Rp 4,900
Tukang L.02 OH 0.070 Rp 82,500.00 Rp 5,775
Kepala tukang L.03 OH 0.007 Rp 85,000.00 Rp 595
Mandor L.04 OH 0.004 Rp 100,000.00 Rp 400
JUMLAH TENAGA KERJA Rp 11,670
B BAHAN
CNP Ljr 1 Rp 265,000.00 Rp 265,000
JUMLAH HARGA BAHAN Rp 265,000
C PERALATAN
Total Biaya
No. Jenis Pekerjaan
(Rp)
PEKERJAAN SUB STRUCTURE
A. PEKERJAAN PERSIAPAN 10,546,650.00
B. PEKERJAAN TANAH 15,930,851.10
D. PEKERJAAN BETON 72,226,773.37
PEKERJAAN UPPER STRUCTURE
LANTAI 1
E. PEKERJAAN BETON 80,047,005.94
LANTAI 2
F. PEKERJAAN BETON 262,400,920.90
ATAP
H. KUDA-KUDA 236,079,626.82
Jumlah (A) 677,231,828.14
PPN 10% (B) 67,723,182.81
Jumlah Total (A + B) 744,955,010.96
Dibulatkan 744,955,000.00
Terbilang :
A B D E F = 1/E G = D/F H I
I PEKERJAAN SUB STRUCTURE
A. PEKERJAAN PERSIAPAN
1 Pembersihan Lahan 281.25 m2
Pekerja 281.25 m2 0.1000 OH 10.00 28.13 5 6 org
Mandor 281.25 m2 0.0500 OH 20.00 14.06 5 3 org
2 Pasang Bowplank 90.00 m1
Pekerja 90.00 m1 0.1000 OH 10.00 9.00 1 9 org
Tukang kayu 90.00 m1 0.1000 OH 10.00 9.00 1 9 org
Kepala tukang 90.00 m1 0.0100 OH 100.00 0.90 1 1 org
Mandor 90.00 m1 0.0050 OH 200.00 0.45 1 1 org
B. PEKERJAAN TANAH
1 Galian Tanah
Pile Cap 48.00 m3
Pekerja 48.00 m3 1.2500 OH 0.80 60.00 5 12 org
Mandor 48.00 m3 0.1250 OH 8.00 6.00 5 2 org
Straus 45.00 m3
Pekerja 45.00 m3 1.1540 OH 0.87 51.93 7 8 org
Mandor 45.00 m3 0.0320 OH 31.25 1.44 7 1 org
2 Urugan Tanah Kembali 35.49 m3
Pekerja 35.49 m3 0.3000 OH 3.33 10.65 2 6 org
Mandor 35.49 m3 0.0100 OH 100.00 0.35 2 1 org
D. PEKERJAAN BETON
1 Pondasi Straus
Straus
- Penulangan (ulir + polos) 252.77 kg
Pekerja 252.77 kg 0.0700 OH 14.29 17.69 5 4 org
Tukang besi 252.77 kg 0.0700 OH 14.29 17.69 5 4 org
Kepala tukang 252.77 kg 0.0070 OH 142.86 1.77 5 1 org
Mandor 252.77 kg 0.0040 OH 250.00 1.01 5 1 org
- Beton SiteMix 3.18 m3
Pekerja 3.18 m3 1.3230 OH 0.76 4.21 1 5 org
Tukang batu 3.18 m3 0.1890 OH 5.29 0.60 1 1 org
Kepala tukang 3.18 m3 0.0190 OH 52.63 0.06 1 1 org
Mandor 3.18 m3 0.1320 OH 7.58 0.42 1 1 org
Pile Cap
- Bekisting 36.00 m2
Pekerja 36.00 m2 0.3000 OH 3.33 10.80 4 3 org
Tukang batu 36.00 m2 0.1000 OH 10.00 3.60 4 1 org
Kepala tukang 36.00 m2 0.0100 OH 100.00 0.36 4 1 org
Mandor 36.00 m2 0.0150 OH 66.67 0.54 4 1 org
- Penulangan (ulir + polos) 1269.52 kg
Pekerja 1269.52 kg 0.0700 OH 14.29 88.87 8 12 org
Tukang besi 1269.52 kg 0.0700 OH 14.29 88.87 8 12 org
Kepala tukang 1269.52 kg 0.0070 OH 142.86 8.89 8 2 org
Mandor 1269.52 kg 0.0040 OH 250.00 5.08 8 1 org
- Beton SiteMix 9.00 m3
Pekerja 9.00 m3 1.3230 OH 0.76 11.91 1 12 org
Tukang batu 9.00 m3 0.1890 OH 5.29 1.70 1 2 org
Kepala tukang 9.00 m3 0.0190 OH 52.63 0.17 1 1 org
Mandor 9.00 m3 0.1320 OH 7.58 1.19 1 2 org
Kolom Pondasi
- Bekisting 67.20 m2
Pekerja 67.20 m2 0.6600 OH 1.52 44.35 5 9 org
Tukang kayu 67.20 m2 0.3300 OH 3.03 22.18 5 5 org
Kepala tukang 67.20 m2 0.3300 OH 3.03 22.18 5 5 org
Mandor 67.20 m2 0.0330 OH 30.30 2.22 5 1 org
- Penulangan (ulir + polos) 312.54 kg
(penulangan sampai lt.2)
Pekerja 894.59 kg 0.0700 OH 14.29 62.62 7 9 org
Tukang besi 894.59 kg 0.0700 OH 14.29 62.62 7 9 org
Kepala tukang 894.59 kg 0.0070 OH 142.86 6.26 7 1 org
Mandor 894.59 kg 0.0040 OH 250.00 3.58 7 1 org
- Beton SiteMix 5.76 m3
Pekerja 5.76 m3 1.3230 OH 0.76 7.62 1 8 org
Tukang batu 5.76 m3 0.1890 OH 5.29 1.09 1 2 org
Kepala tukang 5.76 m3 0.0190 OH 52.63 0.11 1 1 org
Mandor 5.76 m3 0.1320 OH 7.58 0.76 1 1 org
2 Sloof
- Bekisting 51.00 m2
Pekerja 51.00 m2 0.5200 OH 1.92 26.52 3 9 org
Tukang kayu 51.00 m2 0.2600 OH 3.85 13.26 3 5 org
Kepala tukang 51.00 m2 0.0260 OH 38.46 1.33 3 1 org
Mandor 51.00 m2 0.0260 OH 38.46 1.33 3 1 org
- Penulangan (ulir + polos) 804.98 kg
Pekerja 804.98 kg 0.0700 OH 14.29 56.35 5 12 org
Tukang besi 804.98 kg 0.0700 OH 14.29 56.35 5 12 org
Kepala tukang 804.98 kg 0.0070 OH 142.86 5.63 5 2 org
Mandor 804.98 kg 0.0040 OH 250.00 3.22 5 1 org
- Beton SiteMix 3.83 m3
Pekerja 3.83 m3 1.3230 OH 0.76 5.06 1 6 org
Tukang batu 3.83 m3 0.1890 OH 5.29 0.72 1 1 org
Kepala tukang 3.83 m3 0.0190 OH 52.63 0.07 1 1 org
Mandor 3.83 m3 0.1320 OH 7.58 0.50 1 1 org
II UPPER STRUCTURE
E. PEKERJAAN BETON
LANTAI 1
1 Kolom
- Bekisting 75.41 m2
Pekerja 75.41 m2 0.6600 OH 1.52 49.77 7 8 org
Tukang kayu 75.41 m2 0.3300 OH 3.03 24.88 7 4 org
Kepala tukang 75.41 m2 0.3300 OH 3.03 24.88 7 4 org
Mandor 75.41 m2 0.0330 OH 30.30 2.49 7 1 org
- Penulangan 3876.27 m2
Pekerja 3876.27 kg 0.0700 OH 14.29 271.34 14 20 org
Tukang kayu 3876.27 kg 0.0700 OH 14.29 271.34 14 20 org
Kepala tukang 3876.27 kg 0.0070 OH 142.86 27.13 14 2 org
Mandor 3876.27 kg 0.0040 OH 250.00 15.51 14 2 org
- Beton SiteMix 13.12 m3
Pekerja 13.12 m3 1.3230 OH 0.76 17.35 2 9 org
Tukang batu 13.12 m3 0.1890 OH 5.29 2.48 2 2 org
Kepala tukang 13.12 m3 0.0190 OH 52.63 0.25 2 1 org
Mandor 13.12 m3 0.1320 OH 7.58 1.73 2 1 org
4 Tangga
- Bekisting 11.13 m2
Pekerja 11.13 m2 0.6600 OH 1.52 7.34 1 8 org
Tukang kayu 11.13 m2 0.3300 OH 3.03 3.67 1 4 org
Kepala tukang 11.13 m2 0.3300 OH 3.03 3.67 1 4 org
Mandor 11.13 m2 0.0330 OH 30.30 0.37 1 1 org
- Penulangan (ulir + polos) 515.66 kg
Pekerja 515.66 kg 0.0700 OH 14.29 36.10 5 8 org
Tukang besi 515.66 kg 0.0700 OH 14.29 36.10 5 8 org
Kepala tukang 515.66 kg 0.0070 OH 142.86 3.61 5 1 org
Mandor 515.66 kg 0.0040 OH 250.00 2.06 5 1 org
- Beton SiteMix 3.64 m3
Pekerja 3.64 m3 1.3230 OH 0.76 4.81 1 5 org
Tukang batu 3.64 m3 0.1890 OH 5.29 0.69 1 1 org
Kepala tukang 3.64 m3 0.0190 OH 52.63 0.07 1 1 org
Mandor 3.64 m3 0.1320 OH 7.58 0.48 1 1 org
F. PEKERJAAN BETON
LANTAI 2
1 Kolom
- Bekisting 75.41 m2
Pekerja 75.41 m2 0.6600 OH 1.52 49.77 7 8 org
Tukang kayu 75.41 m2 0.3300 OH 3.03 24.88 7 4 org
Kepala tukang 75.41 m2 0.3300 OH 3.03 24.88 7 4 org
Mandor 75.41 m2 0.0330 OH 30.30 2.49 7 1 org
- Penulangan (ulir + polos) 4516.73 kg
Pekerja 4516.73 kg 0.0700 OH 14.29 316.17 14 23 org
Tukang besi 4516.73 kg 0.0700 OH 14.29 316.17 14 23 org
Kepala tukang 4516.73 kg 0.0070 OH 142.86 31.62 14 3 org
Mandor 4516.73 kg 0.0040 OH 250.00 18.07 14 2 org
- Beton SiteMix 14.92 m3
Pekerja 14.92 m3 0.0700 OH 14.29 1.04 1 2 org
Tukang batu 14.92 m3 0.0700 OH 14.29 1.04 1 2 org
Kepala tukang 14.92 m3 0.0070 OH 142.86 0.10 1 1 org
Mandor 14.92 m3 0.0040 OH 250.00 0.06 1 1 org
2 Balok
- Bekisting 66.09 m2
Pekerja 66.09 m2 0.6600 OH 1.52 43.62 5 9 org
Tukang kayu 66.09 m2 0.3300 OH 3.03 21.81 5 5 org
Kepala tukang 66.09 m2 0.3300 OH 3.03 21.81 5 5 org
Mandor 66.09 m2 0.0330 OH 30.30 2.18 5 1 org
- Penulangan (ulir + polos) 5023.43 kg
Pekerja 5023.43 kg 0.0700 OH 14.29 351.64 14 26 org
Tukang besi 5023.43 kg 0.0700 OH 14.29 351.64 14 26 org
Kepala tukang 5023.43 kg 0.0070 OH 142.86 35.16 14 3 org
Mandor 5023.43 kg 0.0040 OH 250.00 20.09 14 2 org
- Beton ReadyMix 31.95 m3
Pekerja 31.95 m3 1.3230 OH 0.76 42.27 3 15 org
Tukang batu 31.95 m4 0.1890 OH 5.29 6.04 3 3 org
Kepala tukang 31.95 m5 0.0190 OH 52.63 0.61 3 1 org
Mandor 31.95 m3 0.1320 OH 7.58 4.22 3 2 org
3 Plat Lantai
- Bondek 32.81 m2
Pekerja 32.81 m2 0.6600 OH 1.52 21.66 1 22 org
Tukang kayu 32.81 m2 0.3300 OH 3.03 10.83 1 11 org
Kepala tukang 32.81 m2 0.3300 OH 3.03 10.83 1 11 org
Mandor 32.81 m2 0.0330 OH 30.30 1.08 1 2 org
- Wiremesh 262.50 kg
Pekerja 262.50 kg 0.0700 OH 14.29 18.38 2 10 org
Tukang besi 262.50 kg 0.0700 OH 14.29 18.38 2 10 org
Kepala tukang 262.50 kg 0.0070 OH 142.86 1.84 2 1 org
Mandor 262.50 kg 0.0040 OH 250.00 1.05 2 1 org
- Beton ReadyMix 29.70 m3
Pekerja 29.70 m3 1.3230 OH 0.76 39.29 2 20 org
Tukang batu 29.70 m4 0.1890 OH 5.29 5.61 2 3 org
Kepala tukang 29.70 m5 0.0190 OH 52.63 0.56 2 1 org
Mandor 29.70 m3 0.1320 OH 7.58 3.92 2 2 org
H. PEKERJAAN ATAP
LANTAI ATAP
1 Kuda-kuda WF
- WF 200.100.5,5.8 18.13 ljr
Pekerja 18.13 ljr 0.6600 OH 1.52 11.97 5 3 org
Tukang kayu 18.13 ljr 0.3300 OH 3.03 5.98 5 2 org
Kepala tukang 18.13 ljr 0.3300 OH 3.03 5.98 5 2 org
Mandor 18.13 ljr 0.0330 OH 30.30 0.60 5 1 org
- Kolom Kuda-kuda 1.84 ljr
Pekerja 1.84 ljr 0.6600 OH 1.52 1.21 1 2 org
Tukang besi 1.84 ljr 0.3300 OH 3.03 0.61 1 1 org
Kepala tukang 1.84 ljr 0.3300 OH 3.03 0.61 1 1 org
Mandor 1.84 ljr 0.0330 OH 30.30 0.06 1 1 org
Gording CNP 110.25 ljr
Pekerja 110.25 ljr 0.6600 OH 1.52 72.77 5 15 org
Tukang batu 110.25 ljr 0.3300 OH 3.03 36.38 5 8 org
Kepala tukang 110.25 ljr 0.3300 OH 3.03 36.38 5 8 org
Mandor 110.25 ljr 0.0330 OH 30.30 3.64 5 1 org
- Baja ringan 448.82 kg
Pekerja 448.82 kg 0.0700 OH 14.29 31.42 5 7 org
Tukang besi 448.82 kg 0.0700 OH 14.29 31.42 5 7 org
Kepala tukang 448.82 kg 0.0070 OH 142.86 3.14 5 1 org
Mandor 448.82 kg 0.0040 OH 250.00 1.80 5 1 org
Ikatan angin 112.14 kg
Pekerja 112.14 kg 0.0700 OH 14.29 7.85 2 4 org
Tukang batu 112.14 kg 0.0700 OH 14.29 7.85 2 4 org
Kepala tukang 112.14 kg 0.0070 OH 142.86 0.78 2 1 org
Mandor 112.14 kg 0.0040 OH 250.00 0.45 2 1 org
PEMBANGUNAN GEDUNG SEKOLAH MTSN MADIUN
MADIUN - JAWA TIMUR
TAHUN ANGGARAN 2019
A. PEKERJAAN PERSIAPAN
1 Pembersihan Lahan Rp 3,881,250.00 0.573 0.573
2 Pasang Bouwplank Rp 6,665,400.00 0.984 0.984
B. PEKERJAAN TANAH
1 Galian
- Pile Cap Rp 5,520,000.00 0.815 0.815
- Straus Rp 4,345,965.00 0.642 0.642
2 Urugan Tanah Kembali Rp 6,064,886.10 0.896 0.896
C. PEKERJAAN BETON
1 Pondasi Straus
- Penulangan Rp 2,844,962.23 0.420 0.420
- Beton Rp 3,489,448.71 0.515 0.515
2 Pile Cap
Pile Cap type 1
- Bekisting Rp 1,184,846.92 0.175 0.175
- Penulangan Rp 14,288,460.65 2.110 1.055 1.055
- Beton Rp 9,878,127.98 1.459 1.459
3 Kolom Pondasi
type K1
- Bekisting Rp 7,773,950.55 1.148 1.148
- Penulangan Rp 10,068,633.01 1.487 1.487
- Beton Rp 6,322,001.90 0.934 0.934
Sloof
- Bekisting Rp 3,118,096.28 0.460 0.460
- Penulangan Rp 9,060,040.76 1.338 0.669 0.669
- Beton Rp 4,198,204.39 0.620 0.620
LANTAI 1
E. PEKERJAAN BETON
1 Kolom
Kolom type K1
- Bekisting Rp 5,425,569.66 0.801 0.801
- Penulangan Rp 40,859,715.34 6.033 1.508 1.508 1.508 1.508
- Beton Rp 13,236,691.49 1.955 0.652 0.652 0.652
Kolom type K2
- Bekisting Rp 3,230,167.15 0.477 0.477
- Penulangan Rp 2,767,874.70 0.409 0.409
- Beton Rp 1,158,210.51 0.171 0.171
2 Tangga
- Bekisting Rp 3,574,180.45 0.528 0.528
- Penulangan Rp 5,803,832.95 0.857 0.286 0.286 0.286
- Beton Rp 3,990,763.70 0.589 0.295 0.295
LANTAI 2
F. PEKERJAAN BETON
1 Kolom
Kolom type K1
- Bekisting Rp 760,481.05 0.112 0.112
- Penulangan Rp 48,068,119.88 7.098 2.366 2.366 2.366
- Beton Rp 18,503,342.55 2.732 0.911 0.911 0.911
Kolom type K2
- Bekisting Rp 8,426,523.00 1.244 0.622 0.622
- Penulangan Rp 2,465,973.59 0.364 0.182 0.182
- Beton Rp 1,408,777.22 0.208 0.208
2 Balok
Balok type B1
- Bekisting Rp 7,079,847.82 1.045 1.045
- Penulangan Rp 30,132,125.09 4.449 1.112 1.112 1.112 1.112
- Beton Rp 41,452,293.38 6.121 1.224 1.224 1.224 1.224 1.224
Balok type B2
- Bekisting Rp 11,105,643.64 1.640 1.640
- Penulangan Rp 5,074,140.67 0.749 0.749
- Beton Rp 1,727,178.89 0.255 0.255
Balok type B3
- Bekisting Rp 4,572,401.72 0.675 0.675
- Penulangan Rp 15,165,821.31 2.239 2.239
- Beton Rp 5,872,408.23 0.867 0.867
3 Plat Lantai
- Bondek Rp 12,356,121.09 1.825 1.825
- Wiremesh Rp 2,632,199.06 0.389 0.389
- Beton Rp 45,597,522.71 6.733 2.244 2.244 2.244
ATAP
H. KUDA-KUDA
1 Kuda-kuda WF
Baja WF 200.100.5,5.8 + Baut Rp 116,217,742.66 17.161 2.451529 2.451529 2.451529 2.451529 2.451529 2.451529 2.451529
2 Gording CNP
- CNP 120.20.2,2.3 + Baut Rp 35,503,297.63 5.242 1.310604 1.311 1.311 1.311
3 Baja Ringan + ikatan angin
- Reng 30.30.0,4 Rp 71,665,100.74 10.582 2.116413 2.116 2.116 2.116 2.116
4 Kolom + Angkur
- WF 200.100.5,5.8 Rp 12,693,485.79 1.874 1.874
Total Rp 677,231,828.14
Bobot Rencana Tiap Minggu 100.0 3.91 5.73 7.01 9.50 11.82 12.44 11.40 10.85 9.35 8.12 5.88 3.99
Komulatif Bobot Rencana 0.000 3.91 9.64 16.65 26.15 37.97 50.41 61.81 72.66 82.01 90.13 96.01 100.00
B PEKERJAAN TANAH
1 Pengeboran Tanah keras 5,5 m
Kereta dorong Buah 10
Sekop Buah 10
Timba Buah 15
Alat bor manual Buah 2
Linggis Buah 15
2 Galian Tanah biasa 1-2 m
Kereta dorong Buah 10
Sekop Buah 10
Timba Buah 15
Cangkul Buah 10
3 Pekerjaan urugan tanah
Kereta dorong Buah 10
Sekop Buah 10
Timba Buah 15
Cangkul Buah 10
C PEKERJAAN PASANGAN
1 Pasangan Rollag
Sekop Buah 10
Molen Beton Buah 2
Cangkul Buah 10
Timba Buah 15
D PEKERJAAN BETON
1 Pondasi Straus (Strus, PileCap, Kolom Pondasi)
a Beton K 275
Molen Buah 2
Timba Buah 15
Sekop Buah 10
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Palu Buah 12
Gergaji Kayu Buah 14
2 Sloof
a Beton K 275
Molen Buah 2
Timba Buah 15
Sekop Buah 10
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
E PEKERJAAN LANTAI 1
1 Kolom K 275
a Beton K 275
Molen Buah 2
Timba Buah 15
Sekop Buah 10
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
2 Tangga lt.1
a Beton K 275
Molen Buah 2
Timba Buah 15
Sekop Buah 10
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
F PEKERJAAN LANTAI 2
1 Kolom lt.2
a Beton K 275
Molen Buah 2
Timba Buah 15
Sekop Buah 10
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
2 Balok Lantai 2
a Beton K 275
Concrete mixer Buah 1
Concrete Pump Buah 1
Truck Mixer Buah 2
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
Scaffolding Buah 400
3 Plat Lantai 2
a Beton K 275
Concrete mixer Buah 1
Concrete Pump Buah 1
Truck Mixer Buah 2
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
4 Tangga lt.2
a Beton K 275
Molen Buah 2
Timba Buah 15
Sekop Buah 10
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
G PEKERJAAN LANTAI 3
1 Kolom Lantai 3
a Beton K 275
Concrete mixer Buah 1
Concrete Pump Buah 1
Truck Mixer Buah 2
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
2 Balok Lantai 3
a Beton K 275
Concrete mixer Buah 1
Concrete Pump Buah 1
Truck Mixer Buah 2
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
Scaffolding Buah 400
3 Plat Lantai 3
a Beton K 275
Concrete mixer Buah 1
Concrete Pump Buah 1
Truck Mixer Buah 2
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
Scaffolding Buah 400
H PEKERJAAN LANTAI ATAP
1 Balok Lantai Atap
a Beton K 275
Concrete mixer Buah 1
Concrete Pump Buah 1
Truck Mixer Buah 2
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
Scaffolding Buah 400
2 Plat Lantai Atap
a Beton K 275
Concrete mixer Buah 1
Concrete Pump Buah 1
Truck Mixer Buah 2
Vibrator Buah 2
b Pembesian
Barcutter Buah 2
Barbinder Buah 2
Catut Buah 10
Tang Buah 15
Gergaji Besi Buah 12
c Begisting
Meteran Buah 2
Gergaji Kayu Buah 14
Palu Buah 12
PEMBANGUNAN GEDUNG AL- AZHAR DORMIROTY YAYASAN TAZKIA IIBS
MALANG - JAWA TIMUR
TAHUN ANGGARAN 2019
A. PEKERJAAN PERSIAPAN 4
1 Pembersihan Lahan 3 Rp 3,881,250.00 Err:509 Err:509 Err:509
2 Pasang Bouwplank 2 Rp 6,665,400.00 Err:509 Err:509 Err:509
B. PEKERJAAN TANAH 33
1 Galian 8
- Pile Cap 4 Rp 5,520,000.00 Err:509 Err:509 Err:509
- Straus 8 Rp 4,345,965.00 Err:509 Err:509 Err:509
- Rollag 3 Err:509 Err:509 Err:509 Err:509
2 Urugan Tanah Kembali 2 Rp 6,064,886.10 Err:509 Err:509 Err:509
C. PEKERJAAN PASANGAN 4
Pasangan Rollag 4 Err:509 Err:509 Err:509 Err:509
D. PEKERJAAN BETON 27
1 Pondasi Straus 7
- Penulangan 6 Rp 2,844,962.23 Err:509 Err:509 Err:509
- Beton 3 Rp 3,489,448.71 Err:509 Err:509 Err:509
2 Pile Cap 10
Pile Cap type 1 7
- Bekisting 3 Rp 1,184,846.92 Err:509 Err:509 Err:509
- Penulangan 5 Rp 14,288,460.65 Err:509 Err:509 Err:509
- Beton 2 Rp 9,878,127.98 Err:509 Err:509 Err:509
Pile Cap type 2 7
- Bekisting 3 Err:509 Err:509 Err:509 Err:509
- Penulangan 5 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Pile Cap type 3 7
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 6 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
3 Kolom Pondasi 11
type 1 (50/50) 6
- Bekisting 3 Rp 7,773,950.55 Err:509 Err:509 Err:509
- Penulangan 4 Rp 10,068,633.01 Err:509 Err:509 Err:509
- Beton 2 Rp 6,322,001.90 Err:509 Err:509 Err:509
type 2 (25/45) 5
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 4 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
type 3 (30/30) 7
- Bekisting 3 Err:509 Err:509 Err:509 Err:509
- Penulangan 5 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Sloof 8
- Bekisting 4 Rp 3,118,096.28 Err:509 Err:509 Err:509 Err:509
- Penulangan 5 Rp 9,060,040.76 Err:509 Err:509 Err:509 Err:509
- Beton 2 Rp 4,198,204.39 Err:509 Err:509 Err:509
LANTAI 1
E. PEKERJAAN BETON 13
1 Kolom 13
Kolom type 1 (50/50) 7
- Bekisting 3 Rp 5,425,569.66 Err:509 Err:509 Err:509
- Penulangan 5 Rp 40,859,715.34 Err:509 Err:509 Err:509
- Beton 2 Rp 13,236,691.49 Err:509 Err:509 Err:509
Kolom type 2 (25/45) 8
- Bekisting 3 Rp 3,230,167.15 Err:509 Err:509 Err:509
- Penulangan 5 Rp 2,767,874.70 Err:509 Err:509 Err:509
- Beton 3 Rp 1,158,210.51 Err:509 Err:509 Err:509
Kolom type 3 (30/30) 4
- Bekisting 3 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
2 Tangga 6
- Bekisting 3 Rp 3,574,180.45 Err:509 Err:509 Err:509
- Penulangan 5 Rp 5,803,832.95 Err:509 Err:509 Err:509
- Beton 2 Rp 3,990,763.70 Err:509 Err:509 Err:509
LANTAI 2
F. PEKERJAAN BETON 28
1 Kolom 12
Kolom type 1 (50/50) 6
- Bekisting 2 Rp 760,481.05 Err:509 Err:509 Err:509
- Penulangan 4 Rp 48,068,119.88 Err:509 Err:509 Err:509
- Beton 2 Rp 18,503,342.55 Err:509 Err:509 Err:509
Kolom type 2 (25/45) 6
- Bekisting 3 Rp 8,426,523.00 Err:509 Err:509 Err:509
- Penulangan 4 Rp 2,465,973.59 Err:509 Err:509 Err:509
- Beton 2 Rp 1,408,777.22 Err:509 Err:509 Err:509
Kolom type 3 (30/30) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 4 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
2 Balok 16
Balok type B1 (30/70) 5
- Bekisting 2 Rp 7,079,847.82 Err:509 Err:509 Err:509
- Penulangan 4 Rp 30,132,125.09 Err:509 Err:509 Err:509
- Beton 1 Rp 41,452,293.38 Err:509 Err:509 Err:509
Balok type B2 (30/50) 4
- Bekisting 2 Rp 11,105,643.64 Err:509 Err:509 Err:509
- Penulangan 4 Rp 5,074,140.67 Err:509 Err:509 Err:509
- Beton 1 Rp 1,727,178.89 Err:509 Err:509 Err:509
Balok type B3 (20/35) 4
- Bekisting 2 Rp 4,572,401.72 Err:509 Err:509 Err:509
- Penulangan 4 Rp 15,165,821.31 Err:509 Err:509 Err:509
- Beton 1 Rp 5,872,408.23 Err:509 Err:509 Err:509
Balok type B4 (25/50) 6
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 5 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Balok type B5 (15/30) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
3 Plat Lantai 12
- Bekisting 4 Rp 12,356,121.09 Err:509 Err:509 Err:509 Err:509
- Penulangan 7 Rp 2,632,199.06 Err:509 Err:509 Err:509 Err:509
- Beton 5 Rp 45,597,522.71 Err:509 Err:509 Err:509 Err:509
4 Tangga 7
- Bekisting 3 Err:509 Err:509 Err:509 Err:509
- Penulangan 5 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
LANTAI 3
G. PEKERJAAN BETON 27
1 Kolom 11
Kolom type 1 (50/50) 5
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 4 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Kolom type 2 (25/45) 5
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 4 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Kolom type 3 (30/30) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
2 Balok 17
Balok type B1 (30/70) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B2 (30/50) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B3 (20/35) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B4 (25/50) 5
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Balok type B5 (15/30) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 2 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
3 Plat Lantai 11
- Bekisting 4 Err:509 Err:509 Err:509 Err:509 Err:509
- Penulangan 8 Err:509 Err:509 Err:509 Err:509 Err:509
- Beton 3 Err:509 Err:509 Err:509 Err:509
LANTAI ATAP
H. PEKERJAAN BETON
1 Balok 16
Balok type B1 (30/70) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B2 (30/50) 4
- Bekisting 2 Rp 35,503,297.63 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B3 (20/35) 4
- Bekisting 2 Rp 71,665,100.74 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B4 (25/50) 4
- Bekisting 2 Rp 12,693,485.79 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B5 (15/30) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
2 Plat Lantai 11
- Bekisting 3 Err:509 Err:509 Err:509 Err:509 Err:509
- Penulangan 9 Err:509 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Total Err:509
Bobot Rencana Tiap Minggu Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Komulatif Bobot Rencana 0.000 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
2 3 4 5 6 7 8 9
No KEBUTUHAN PERALATAN
1 Alat Bor Manual 2 - - - - - - - - - - -
2 Bar Bender - 2 2 2 2 2 2 2 2 2 2 2
3 Bar Cutter - 2 2 2 2 2 2 2 2 2 2 2
4 Cangkul 10 10 10 10 10
5 Catut - 10 10 10 10 10 10 10 10 10 10 10
6 Concrete Mixer - - - - - 1 1 1 1 1 1 1
7 Gergaji Besi - 12 12 12 12 12 12 12 12 12 12 12
8 Gergaji Kayu 14 14 - 14 14 - - 14 14 - 14 14
9 Kereta Dorong / Archo 10 - - - - - - - - - - -
10 Linggis 15 - - - - - - - - - - -
11 Molen Beton - 2 2 2 2 - - - - - - -
12 Palu 12 12 - 12 12 - - 12 12 - 12 12
13 Roll Meter 2 2 - 2 2 - - 2 2 - 2 2
14 Scaffolding - - - - 400 - 400 - - - - -
15 Sekrop 10 10 10 10 10 10 10 10 10 10 10 10
16 Tang - 15 15 15 15 15 15 15 15 15 15 15
17 Timba 20 20 20 20 20 - - - - - - -
18 Theodolite 2 - - - - - - - - - - -
19 Truk 2 - - - - - - - - - - -
20 Truk mixer - - - - - 2 2 2 2 2 2 2
21 Vibrator - 2 2 2 2 2 2 2 2 2 2 2
KEBUTUHAN BAHAN
B. PEKERJAAN TANAH
1 Pekerjaan Urugan Tanah 35.49 m3
Pasir urug 35.49 m3 1.200 m3 42.59 m3
D. PEKERJAAN BETON
1 Pondasi Straus
- Straus
Penulangan
D13 245.70 kg 19.69 ljr
Ø10 7.07 kg 18.13 ljr
Kawat bendrat 252.77 kg 0.150 kg 37.92 kg
Beton K-275 SiteMix 3.18 m3
Portland Cement 3.18 m3 406.00 kg 1290.78 kg
Pasir beton 3.18 m3 684.00 kg 2174.61 kg
Koral beton (maks 30 mm) 3.18 m3 1026.00 kg 3261.91 kg
Air 3.18 Liter 215.00 Liter 683.54 Liter
- Pile Cap
Bekisting (Pas. Bata) 36.00 m2
Bata merah 36.00 m2 70.00 buah 2520.00 buah
Portland Cement 36.00 m2 8.32 kg 299.52 kg
Pasir Pasang 36.00 m2 0.05 m3 1.76 m3
Penulangan
D16 1269.52 kg 101.72 ljr
Kawat bendrat 1269.52 kg 0.150 kg 190.43 kg
Beton K-275 SiteMix m3
Portland Cement 9.00 m3 406.00 kg 3654.00 kg
Pasir beton 9.00 m3 684.00 kg 6156.00 kg
Koral beton (maks 30 mm) 9.00 m3 1026.00 kg 9234.00 kg
Air 9.00 Liter 215.00 Liter 1935.00 Liter
- Kolom Pondasi
Bekisting 22.57 m2
Paku 5 cm – 12 cm 22.57 m2 0.400 kg 9.03 kg
Minyak bekisting 22.57 m2 0.200 Liter 4.51 Liter
Balok kayu kelas II 22.57 m2 0.015 m3 0.34 m3
Multipleks tebal 9 mm 22.57 m2 0.350 Lbr 7.90 Lbr
Dolken kayu galam, 22.57 m2 2.000 Batang 45.15 Batang
m2
φ (8–10) cm, panjang 4 m
Beton K-275 SiteMix 5.76 m3
Portland Cement 5.76 m3 406.00 kg 2338.56 kg
Pasir beton 5.76 m3 684.00 kg 3939.84 kg
Koral beton (maks 30 mm) 5.76 m3 1026.00 kg 5909.76 kg
Air 5.76 Liter 215.00 Liter 1238.40 Liter
2 Sloof
Penulangan
D16 787.41 kg 73.73 ljr
Ø10 17.57 kg 3.75 ljr
Kawat bendrat 804.98 kg 0.150 kg 120.75 kg
Bekisting 17.13 m2
Kayu kelas III 17.13 m2 0.045 m3 0.77 m3
Paku 5 cm – 10 cm 17.13 m2 0.300 kg 5.14 kg
Minyak bekisting 17.13 m2 0.100 Liter 1.71 Liter
Beton K-275 SiteMix 3.83 m3
Portland Cement 3.83 m3 406.00 kg 1552.95 kg
Pasir beton 3.83 m3 684.00 kg 2616.30 kg
Koral beton (maks 30 mm) 3.83 m3 1026.00 kg 3924.45 kg
Air 3.83 Liter 215.00 Liter 822.38 Liter
II UPPER STRUCTURE
E. PEKERJAAN BETON LANTAI 1
1 Pek. Kolom
Penulangan
D16 3563.76 kg 125.69 ljr
Ø10 312.51 kg 201.51 ljr
Kawat bendrat 3876.27 kg 0.150 kg 581.44 kg
Bekisting 75.41 m2
Paku 5 cm – 12 cm 75.41 m2 0.400 kg 30.16 kg
Minyak bekisting 75.41 m2 0.200 Liter 15.08 Liter
Balok kayu kelas II 75.41 m2 0.015 m3 1.13 m3
Multipleks tebal 9 mm 75.41 m2 0.350 Lbr 26.39 Lbr
Dolken kayu galam, 75.41 m2 2.000 Batang 150.81 Batang
φ (8–10) cm, panjang 4 m
Beton K-275 SiteMix 13.12 m3
Portland Cement 13.12 m3 406.00 kg 5324.79 kg
Pasir beton 13.12 m3 684.00 kg 8970.83 kg
Koral beton 13.12 m3 1026.00 kg 13456.25 kg
Air 13.12 m3 215.00 Liter 2819.78 Liter
Bekisting 32.81 m2
bondek 32.81 m2
H. PEKERJAAN ATAP
1 Pek. Kuda-kuda
Kuda-kuda
WF 200.100.5,5.8 4998.58 kg 19.97 ljr
CNP 2983.37 kg 110.25 ljr
Baja ringan 448.82 m2
Ikatan angin 112.14 kg 10.50 ljr
A. PEKERJAAN PERSIAPAN 4
1 Pembersihan Lahan 3 Rp 3,881,250.00 Err:509 Err:509 Err:509
2 Pasang Bouwplank 2 Rp 6,665,400.00 Err:509 Err:509 Err:509
B. PEKERJAAN TANAH 33
1 Galian 8
- Pile Cap 4 Rp 5,520,000.00 Err:509 Err:509 Err:509
- Straus 8 Rp 4,345,965.00 Err:509 Err:509 Err:509
- Rollag 3 Err:509 Err:509 Err:509 Err:509
2 Urugan Tanah Kembali 2 Rp 6,064,886.10 Err:509 Err:509 Err:509
C. PEKERJAAN PASANGAN 4
Pasangan Rollag 4 Err:509 Err:509 Err:509 Err:509
D. PEKERJAAN BETON 27
1 Pondasi Straus 7
- Penulangan 6 Rp 2,844,962.23 Err:509 Err:509 Err:509
- Beton 3 Rp 3,489,448.71 Err:509 Err:509 Err:509
2 Pile Cap 10
Pile Cap type 1 7
- Bekisting 3 Rp 1,184,846.92 Err:509 Err:509 Err:509
- Penulangan 5 Rp 14,288,460.65 Err:509 Err:509 Err:509
- Beton 2 Rp 9,878,127.98 Err:509 Err:509 Err:509
Pile Cap type 2 7
- Bekisting 3 Err:509 Err:509 Err:509 Err:509
- Penulangan 5 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Pile Cap type 3 7
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 6 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
3 Kolom Pondasi 11
type 1 (50/50) 6
- Bekisting 3 Rp 7,773,950.55 Err:509 Err:509 Err:509
- Penulangan 4 Rp 10,068,633.01 Err:509 Err:509 Err:509
- Beton 2 Rp 6,322,001.90 Err:509 Err:509 Err:509
type 2 (25/45) 5
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 4 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
type 3 (30/30) 7
- Bekisting 3 Err:509 Err:509 Err:509 Err:509
- Penulangan 5 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Sloof 8
- Bekisting 4 Rp 3,118,096.28 Err:509 Err:509 Err:509 Err:509
- Penulangan 5 Rp 9,060,040.76 Err:509 Err:509 Err:509 Err:509
- Beton 2 Rp 4,198,204.39 Err:509 Err:509 Err:509
LANTAI 1
E. PEKERJAAN BETON 13
1 Kolom 13
Kolom type 1 (50/50) 7
- Bekisting 3 Rp 5,425,569.66 Err:509 Err:509 Err:509
- Penulangan 5 Rp 40,859,715.34 Err:509 Err:509 Err:509
- Beton 2 Rp 13,236,691.49 Err:509 Err:509 Err:509
Kolom type 2 (25/45) 8
- Bekisting 3 Rp 3,230,167.15 Err:509 Err:509 Err:509
- Penulangan 5 Rp 2,767,874.70 Err:509 Err:509 Err:509
- Beton 3 Rp 1,158,210.51 Err:509 Err:509 Err:509
Kolom type 3 (30/30) 4
- Bekisting 3 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
2 Tangga 6
- Bekisting 3 Rp 3,574,180.45 Err:509 Err:509 Err:509
- Penulangan 5 Rp 5,803,832.95 Err:509 Err:509 Err:509
- Beton 2 Rp 3,990,763.70 Err:509 Err:509 Err:509
LANTAI 2
F. PEKERJAAN BETON 28
1 Kolom 12
Kolom type 1 (50/50) 6
- Bekisting 2 Rp 760,481.05 Err:509 Err:509 Err:509
- Penulangan 4 Rp 48,068,119.88 Err:509 Err:509 Err:509
- Beton 2 Rp 18,503,342.55 Err:509 Err:509 Err:509
Kolom type 2 (25/45) 6
- Bekisting 3 Rp 8,426,523.00 Err:509 Err:509 Err:509
- Penulangan 4 Rp 2,465,973.59 Err:509 Err:509 Err:509
- Beton 2 Rp 1,408,777.22 Err:509 Err:509 Err:509
Kolom type 3 (30/30) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 4 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
2 Balok 16
Balok type B1 (30/70) 5
- Bekisting 2 Rp 7,079,847.82 Err:509 Err:509 Err:509
- Penulangan 4 Rp 30,132,125.09 Err:509 Err:509 Err:509
- Beton 1 Rp 41,452,293.38 Err:509 Err:509 Err:509
Balok type B2 (30/50) 4
- Bekisting 2 Rp 11,105,643.64 Err:509 Err:509 Err:509
- Penulangan 4 Rp 5,074,140.67 Err:509 Err:509 Err:509
- Beton 1 Rp 1,727,178.89 Err:509 Err:509 Err:509
Balok type B3 (20/35) 4
- Bekisting 2 Rp 4,572,401.72 Err:509 Err:509 Err:509
- Penulangan 4 Rp 15,165,821.31 Err:509 Err:509 Err:509
- Beton 1 Rp 5,872,408.23 Err:509 Err:509 Err:509
Balok type B4 (25/50) 6
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 5 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Balok type B5 (15/30) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
3 Plat Lantai 12
- Bekisting 4 Rp 12,356,121.09 Err:509 Err:509 Err:509 Err:509
- Penulangan 7 Rp 2,632,199.06 Err:509 Err:509 Err:509 Err:509
- Beton 5 Rp 45,597,522.71 Err:509 Err:509 Err:509 Err:509
4 Tangga 7
- Bekisting 3 Err:509 Err:509 Err:509 Err:509
- Penulangan 5 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
LANTAI 3
G. PEKERJAAN BETON 27
1 Kolom 11
Kolom type 1 (50/50) 5
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 4 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Kolom type 2 (25/45) 5
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 4 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Kolom type 3 (30/30) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
2 Balok 17
Balok type B1 (30/70) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B2 (30/50) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B3 (20/35) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B4 (25/50) 5
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Balok type B5 (15/30) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 2 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
3 Plat Lantai 11
- Bekisting 4 Err:509 Err:509 Err:509 Err:509 Err:509
- Penulangan 8 Err:509 Err:509 Err:509 Err:509 Err:509
- Beton 3 Err:509 Err:509 Err:509 Err:509
LANTAI ATAP
H. PEKERJAAN BETON
1 Balok 16
Balok type B1 (30/70) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B2 (30/50) 4
- Bekisting 2 Rp 35,503,297.63 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B3 (20/35) 4
- Bekisting 2 Rp 71,665,100.74 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B4 (25/50) 4
- Bekisting 2 Rp 12,693,485.79 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
Balok type B5 (15/30) 4
- Bekisting 2 Err:509 Err:509 Err:509 Err:509
- Penulangan 3 Err:509 Err:509 Err:509 Err:509
- Beton 1 Err:509 Err:509 Err:509 Err:509
2 Plat Lantai 11
- Bekisting 3 Err:509 Err:509 Err:509 Err:509 Err:509
- Penulangan 9 Err:509 Err:509 Err:509 Err:509 Err:509
- Beton 2 Err:509 Err:509 Err:509 Err:509
Total Err:509
Bobot Rencana Tiap Minggu Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Komulatif Bobot Rencana 0.000 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509