#REF!
TAHUN 2016
III
PERHITUNGAN
HARGA JUMLAH
No. VOLUME SAT SATUAN BARU HARGA BARU
LAPANGAN 2015 Rp.
D
RANCANA ANGGARAN BIAYA
#REF!
TAHUN 2016
III
PERHITUNGAN
HARGA JUMLAH
No. VOLUME SAT SATUAN BARU HARGA BARU
LAPANGAN 2015 Rp.
E
F
RANCANA ANGGARAN BIAYA
#REF!
TAHUN 2016
III
PERHITUNGAN
HARGA JUMLAH
No. VOLUME SAT SATUAN BARU HARGA BARU
LAPANGAN 2015 Rp.
G
#REF!
I
J
RANCANA ANGGARAN BIAYA
#REF!
TAHUN 2016
III
PERHITUNGAN
HARGA JUMLAH
No. VOLUME SAT SATUAN BARU HARGA BARU
LAPANGAN 2015 Rp.
RANCANA ANGGARAN BIAYA ( RAB )
ENGINEERING ESTIMATE ( EE )
Program : PEMBINAAN LINGKUNGAN SOSIAL BIDANG KESEHATAN
Kegiatan : PENYEDIAAN/PENINGKATAN/PEMELIHARAAN SARANA/PRASARANA FASILITAS KESEHATAN YANG BEKERJA
SAMA DENGAN BADAN PENYELENGGARA JAMINAN SOSIAL KESEHATAN PADA DINAS KESEHATAN
Lokasi : KEC. PETERONGAN KAB. JOMBANG
Anggaran : DBHCHT TAHUN 2018
HARGA JUMLAH
No. URAIAN PEKERJAAN VOLUME SAT SATUAN BARU HARGA BARU
2016 Rp.
1 PEKERJAAN PAVING
1 Urug pasir bawah paving t : 5 cm 10.74 M3 335,340.00 3,602,809.13
2 Pasang paving blok beton 6/10/20 cm abu-abu K 300 214.88 M 2
85,890.00 18,455,613.75
Sub Total 22,058,422.88
#REF! -
JUMLAH #REF!
PPN 10 % #REF!
JUMLAH TOTAL #REF!
DI BULATKAN #REF!
#REF! #REF!
#REF! Direktur
BACK UP VOLUME
A. PEKERJAAN PERSIAPAN
1. Pembersihan Lapangan dan Bongkaran Gedung Existing 1.00 Ls 1.00 Ls
2. Pemasangan Jembatan Sementara ( box culvert 150.150.100) 10.00 bh 10.00 bh
3. Pengukuran & Pemasangan Bowplank 26.66 M 26.66 M
4. Papan Nama Proyek 1.00 Bh 1.00 Bh
B. PEKERJAAN STRUKTUR
I PEKERJAAN TANAH DAN URUGAN
Û Pondasi Setempat P1 = 1.40 x 1.20 x 1.10
= 1.85 x 17 Bh
= 31.42 m3
0.30 + 0.80
VP2 = x 1.30 x 260.50
2.00
= 186.26 m3
Bagian bawah = 260.50 x 1.00 x 0.30
= 78.15 m3
Total VP2 = 264.41 m3
0.30 + 0.65
VP3 = x 0.65 x 118.85
2.00
= 36.69 m3
Bagian bawah = 118.85 x 0.75 x 0.15
= 13.37 m3
Total VP3 = 50.07 m3
Pas . Foot Plat FP1 ( 140 x 120 x 60 ) V1 = 1.40 x 1.20 x 0.60 x 17.00 Bh
= 17.14 m3 17.14 m3
Pas. Kolom 45 x 45 ( K1 )
Û Lantai 1 P = 0.45 x 0.45 x 4.00 x 6 Bh
= 4.86 m3 4.86 m3
Pas. Kolom 40 x 40 ( K2 )
Û Lantai 1 P = 0.40 x 0.40 x 4.00 x 14 Bh
= 8.96 m3 8.96 m3
Pas. Kolom 30 x 30 ( K3 )
Û Lantai 1 P = 0.30 x 0.30 x 4.00 x 33 Bh
= 11.88 m3 11.88 m3
Pas. Kolom 15 x 15 ( K5 )
Û Lantai 1 P = 0.15 x 0.15 x 4.00 x 88 Bh
= 7.92 m3 7.92 m3
Pas . Balok
Lantai 1
Û Balok (B1) 30 x 65 P = 0.30 x 0.65 x 87.5 m1
= 17.06 m3 17.06 m3
Plat Canopi
Û Canopi Lantai 1 t : 5 cm = 1.50 x 0.40 x 0.05 x 9 Bh
= 1.40 x 0.40 x 0.05 x 1 Bh
= 3.15 x 0.40 x 0.05 x 2 Bh
= 2.30 x 0.40 x 0.05 x 1 Bh
= 2.55 x 0.40 x 0.05 x 1 Bh
= 1.90 x 0.40 x 0.05 x 1 Bh
LANTAI - 2
Û Lantai 2 P = 0.45 x 0.45 x 4.00 x 12.00 Bh
= 9.72 m3
Total = 14.58 m3 14.58 m3
Pas. Kolom 20 x 30 ( K4 )
Û Lantai 2 P = 0.20 x 0.30 x 4.00 x 3.00 Bh
= 0.72 m3 0.72 m3
Keterangan Perhitungan Volume
Lantai 2
Û Balok (B1) 30 x 65 P = 0.30 x 0.65 x 103 m1
= 20.09 m3 20.09 m3
C. PEKERJAAN ARSITEKTUR
1 PEKERJAAN DINDING
LANTAI - 1
Pas. Dinding 1/2 bata 1 Pc : 5 Ps
Û Ruangan Lantai 1
Lantai 1
S Ruangan Lantai 1
= L. dinding - L. Lubang Kusen
= 1690.85 - 237.20 m²
= 1453.64 m2 1453.64 m2
Lubang Kusen
Pintu PG 1 P = 1.80 x 0.4 x 2 = 1.44 m²
Pintu PG 2 P = 0.60 x 0.4 x 2 = 0.48 m²
Pintu PG 3 P = 1.50 x 0.4 x 7 = 4.2 m²
Pintu PG 4 P = 0.80 x 0.4 x 1 = 0.32 m²
Pintu P1 P = 0.60 x 0.4 x 5 = 1.2 m²
Pintu P2 P = 1.20 x 0.4 x 1 = 0.48 m²
Pintu P3 P = 0.80 x 0.4 x 14 = 4.48 m²
Pintu P4 P = 0.60 x 0.4 x 17 = 4.08 m²
Pintu PK P = 0.80 x 0.4 x 1 = 0.32 m²
Pintu PJ 1 P = 0.80 x 0.4 x 2 = 0.64 m²
17.64 m²
S Pas. Trasram 1/2 bata 1 Pc : 3 Ps t : 30 cm
= 175.312 - 17.64 m²
= 157.672 m2 157.672 m²
LANTAI - 2
Pas. Dinding 1/2 bata 1 Pc : 5 Ps
Û Ruangan Lantai 2
Lantai 2
L2 = 126.50 - 9.45
= 115.30 x 3.60
= 415.08 m2
Lubang Kusen
Pintu PG 4 P = 1.58 x 2.55 x 1.00 = 4.03 m²
Pintu PG 5 P = 1.58 x 2.55 x 1.00 = 4.03 m²
Pintu P1 P = 1.58 x 2.55 x 4.00 = 16.12 m²
Pintu P3 P = 0.88 x 2.55 x 2.00 = 4.49 m²
Pintu P4 P = 0.68 x 2.07 x 5.00 = 7.04 m²
Pintu PJG 1 P = 0.88 x 2.55 x 12.00 = 26.93 m²
= 1.28 x 1.30 12.00 = 19.97 m²
J8 P = 0.71 x 1.47 x 21.00 = 21.92 m²
J9 P = 1.34 x 1.47 x 6.00 = 11.82 m²
J 10 P = 2.75 x 2.60 x 1.00 = 7.15 m²
J 11 P = 4.00 x 2.60 x 1.00 = 10.40 m²
J 12 P = 4.00 x 2.60 x 1.00 = 10.40 m²
J 13 P = x x = 0.00 m²
J 14 P = 3.70 x 3.70 x 2.00 = 27.38 m²
J 15 P = 1.71 x 2.60 x 1.00 = 4.45 m²
J 16 P = 2.29 x 1.47 x 8.00 = 26.93 m²
BV P = 0.68 x 0.40 x 2.00 = 0.54 m²
r P = 0.30 x 0.30 x 1.00 = 0.09 m²
203.67 m²
Keterangan Perhitungan Volume
S Ruangan Lantai 2
= L. dinding - L. Lubang Kusen
= 640.78 - 203.67 m²
= 437.11 m2 437.11 m2
Lantai 2
Vertikal Kolom P = 10.00 x 4 x 3.7 = 148.00 m'
Sudut P = 15.00 x 4 = 60.00 m'
Canopi P = 15.50 = 15.50 m'
Jendela P = 133.14 = m'
S Pas. Benangan Sudut
= 223.50 m' 223.50 m'
2 PEKERJAAN ATAP
Pas . Rangka Atap WF 200.100.5,5.8
Panjang kuda kuda (B) P = 90.75 m' = 90.75 m'
Panjang kuda kuda (C) P = 86.25 m' = 86.25 m'
Panjang kolom kuda kuda (B) P = 10.25 m' = 10.25 m'
Panjang kolom kuda kuda (C) P = 15.75 m' = 15.75 m'
203.00 m'
5. Pas. Baut 16 x 8 cm
Panjang kuda kuda (B) S = 60.00 bh = 60.00 bh
Panjang kuda kuda (C) S = 60.00 bh = 60.00 bh
120.00 bh 120.00 bh
4 PEKERJAAN LANTAI
LANTAI - 1
1. Pas. Keramik lantai 40 x 40 polos
Lantai 1 R. Peracikan L = 2.40 x 4.50 = 10.80 m²
Gudang obat L = 4.50 x 7.00 = 31.50 m²
R. Tindakan L = 3.90 x 4.40 = 17.16 m²
R. Pemeriksaan L = 3.90 x 2.15 = 8.39 m²
R. Konseling L = 3.90 x 2.15 = 8.39 m²
R. Asi L = 2.65 x 3.40 = 9.01 m²
R. Kes anak dan imunisasi L = 3.65 x 3.40 = 12.41 m²
R. Gigi dan mulut L = 3.40 x 3.40 = 11.56 m²
R. P2 L = 2.90 x 2.90 = 8.41 m²
R. VCT L = 2.90 x 1.90 = 5.51 m²
R. Lab dan speciesmen L = 1.50 x 1.40 = 2.10 m²
L = 5.40 x 3.00 = 16.20 m²
R. Cuci linen L = 2.70 x 4.75 = 12.83 m²
L = 1.20 x 2.90 = 3.48 m²
R. Sterilisasi L = 3.90 x 2.95 = 11.51 m²
Musholla L = 3.00 x 4.00 = 12.00 m²
R. Jaga poned L = 5.40 x 2.90 = 15.66 m²
L = 3.50 x 1.50 = 5.25 m²
Keterangan Perhitungan Volume
LANTAI - 2
R. 1 L = 4.95 x 10.95 = 54.20 m²
R. 2 L = 3.00 x 1.35 = 4.05 m²
R. 3 L = 11.95 x 3.45 = 41.23 m²
R. 4 L = 3.95 x 9.50 = 37.53 m²
R. 5 L = 5.95 x 17.45 = 103.83 m²
R. 6 L = 7.00 x 5.45 = 38.15 m²
R. 7 L = 4.95 x 6.95 = 34.40 m²
R. 8 L = 4.95 x 7.45 = 36.88 m²
R. 9 L = 4.95 x 4.90 = 24.26 m²
R. 10 L = 4.95 x 4.90 = 24.26 m²
R. 11 L = 2.95 x 5.45 = 16.08 m²
R. 12 L = 9.95 x 29.00 = 288.55 m²
R. 13 L = 2.00 x 9.50 = 19.00 m²
R. 14 L = 6.00 x 7.45 = 44.70 m²
R. 15 L = 4.00 x 1.40 = 5.60 m²
R. 16 L = 10.95 x 10.90 = 119.36 m²
892.06 m²
Pengurangan Area Barat = 387.50 m2
6. PEKERJAAN PLAFOND
LANTAI - 1
1. Pas. Plafond gypsum
R. Peracikan L = 2.40 x 4.50 = 10.80 m²
Gudang obat L = 4.50 x 7.00 = 31.50 m²
R. Tindakan L = 3.90 x 4.40 = 17.16 m²
R. Pemeriksaan L = 3.90 x 2.15 = 8.39 m²
R. Konseling L = 3.90 x 2.15 = 8.39 m²
R. Asi L = 2.65 x 3.40 = 9.01 m²
R. Kes anak dan imunisasi L = 3.65 x 3.40 = 12.41 m²
R. Gigi dan mulut L = 3.40 x 3.40 = 11.56 m²
R. P2 L = 2.90 x 2.90 = 8.41 m²
R. VCT L = 2.90 x 1.90 = 5.51 m²
R. Lab dan speciesmen L = 1.50 x 1.40 = 2.10 m²
L = 5.40 x 3.00 = 16.20 m²
R. Cuci linen L = 2.70 x 4.75 = 12.83 m²
L = 1.20 x 2.90 = 3.48 m²
R. Sterilisasi L = 3.90 x 2.95 = 11.51 m²
Musholla L = 3.00 x 4.00 = 12.00 m²
R. Jaga poned L = 5.40 x 2.90 = 15.66 m²
L = 3.50 x 1.50 = 5.25 m²
R. Rawat inap anak L = 3.90 x 3.90 = 15.21 m²
R. Rawat inap anak L = 3.90 x 3.90 = 15.21 m²
R. Tunggu L = 4.00 x 2.40 = 9.60 m²
R. Tunggu L = 11.90 x 4.90 = 58.31 m²
Keterangan Perhitungan Volume
7. PEKERJAAN PENGECATAN
1 Pengecatan Dinding
Lantai 1 L = Plester dinding
= 2907.29 m2
= 2907.29 m2 2907.29 m2
Keterangan Perhitungan Volume
Lantai 2 L = Plafond
= 906.31 m2
= 906.31 m2 906.31 m2
8. PEKERJAAN FASADE
1 Pekerjaan Pasang ACP L1 = 12.25 x 11.85
+ rangka hollow 4x4x1 mm = 145.16 m2
L2 = 21.55 x 4.8
= 103.44 m2
L3 = 2.55 x 1.46
= 3.72 m2
L4 = 3.05 x 2.6
= 7.93 m2
S = 260.26 m2 260.26 m2
Lantai - 2
1. Closet duduk ex = 2.00 Bh 2.00 Bh
2. Pas . Jet Washer ex = 2.00 Bh 2.00 Bh
3. Washtafel ex = - unit 0.00 unit
4. Kran air = 2.00 Bh 2.00 Bh
5. Pas . Krain Air ( Wastafel ) = Bh 0.00 Bh
6. Floor drain = 2.00 Bh 2.00 Bh
7. Pipa PVC 1 1/5 " = 25.00 m' 25.00 m'
8. Pipa PVC 4 " = 55.00 m' 55.00 m'
9. Pipa PVC 8 " ( Pipa Air Hujan ) = 50.00 m' 50.00 m'
2. PEKERJAAN LISTRIK
LANTAI - 1
1. Panel Box = 2.00 bh 2.00 bh
2. Pas. Instalasi titik lampu = 140.00 ttk 140.00 ttk
3. Pas. Instalasi Stop Kontak = 115.00 ttk 115.00 ttk
4. Pas Lampu Downlight LED 12 W = 110.00 bh 110.00 bh
5. Pas Lampu LED 13 W = 15.00 bh 15.00 bh
6. Pas. Lampu LED 5 W = 15.00 bh 15.00 bh
7. Pas. Stop kontak "Broco" = 115.00 bh 115.00 bh
8. Pas. Stop kontak AC "Broco" = 24.00 bh 24.00 bh
9. Pas. Saklar Ganda "Broco" = 49.00 bh 49.00 bh
10. Pas. Saklar Tunggal "Broco" = 22.00 bh 22.00 bh
11. Pemindahan Listrik = 1.00 bh 1.00 bh
Keterangan Perhitungan Volume
LANTAI - 2
1. Pas. Instalasi titik lampu = 2.00 ttk 2.00 ttk
2. Pas. Instalasi Stop Kontak = 0.00 ttk 0.00 ttk
3. Pas Lampu Downlight LED 12 W = 0.00 bh 0.00 bh
4. Pas Lampu LED 13 W = 0.00 bh 0.00 bh
5. Pas. Lampu LED 5 W = 2.00 bh 2.00 bh
6. Pas. Stop kontak "Broco" = 0.00 bh 0.00 bh
7. Pas. Stop kontak AC "Broco" = 0.00 bh 0.00 bh
8. Pas. Saklar Ganda "Broco" = 1.00 bh 1.00 bh
9. Pas. Saklar Tunggal "Broco" = 0.00 bh 0.00 bh
AREA PARKIR
1. Pas. Instalasi titik lampu = 13.00 ttk 13.00 ttk
2. Pas Lampu LED 13 W = 13.00 bh 13.00 bh
3. Pas. Stop kontak "Broco" = 1.00 bh 1.00 bh
4. Pas. Saklar Ganda "Broco" = 2.00 bh 2.00 bh
5. Pas. Saklar Tunggal "Broco" = 2.00 bh 2.00 bh
E. PEKERJAAN PENDUKUNG
1. PEKERJAAN PASANG PAVING
Û Urug Pasir bawah Paving 5 cm L = 28.65 x 7.5
Paving Depan = 214.88 x 0.05
= 10.74 m3 10.74 m3
II PEKERJAAN BETON
Lantai Kerja Pondasi Setempat t : 5 cm V = 1.20 x 0.60 x 0.05
= 0.04 x 22.00 bh
= 0.79 m3 0.79 m3
= 0.36 x 22.00 Bh
= 7.92 m3 7.92 m3
Pas. Kolom 30 x 30 ( K3 )
Û Lantai 1 V = 0.30 x 0.30 x 3.50 x 6.00 Bh
= 1.89 m3
Pas. Balok
Û Balok (B1) 30 x 65 P = 0.30 x 0.65 x 38.73 m1
= 7.55 m3 7.55 m3
Plat Beton
Û Plat drop zone t : 15 cm V1 = 9.40 x 5.9 x 0.15
= 8.32 m3
V2 = 6.62 + 4.48
= 11.10 / 2
= 5.55 x 5.59 x 0.15
= 4.65 m3
V3 = 4.72 x 5.07 x 0.15
= 3.59 m3
V4 = 4.10 + 7.14
= 11.24 / 2
= 5.62 x 9.13 x 0.15
= 7.70 m3
V5 = 12.90 x 5.3 x 0.15
= 10.26 m3
S = 34.51 - 5.50 dikurangi luas balok
= 29.02 m3 29.02 m3
II PEKERJAAN BETON
1. Lantai Kerja Pondasi Setempat t : 5 cm V = 0.80 x 0.8 x 0.05
= 0.03 x 4.00
= 0.13 m3 0.13 m3
4 PEKERJAAN DRAINASE
I PEKERJAAN TANAH DAN PONDASI
Galian tanah
Saluran drainase V = 103.12 x 0.55 x 0.55
= 31.19 m3 31.19 m3
JUMLAH 7,865,319.08
ANALISA SNI 2008
I PEKERJAAN PERSIAPAN
۞ 1 m3 Urugan Sirtu
Bahan
1.200 m3 Urug Sirtu @ Rp. 110,000.00 = Rp. 132,000.00
= Rp. 132,000.00
Upah
0.250 Oh Pekerja @ Rp. 88,500.00 = Rp. 22,125.00
0.250 Oh Mandor @ Rp. 105,000.00 = Rp. 26,250.00
= Rp. 48,375.00
Total Harga = Rp. 180,375.00
Overhead + Provit 15 % = Rp. 27,056.25
Harga satuan pekerjaan = Rp. 207,431.25
۞ 1 m3 Urugan Tanah
Bahan
1.200 m3 Tanah @ Rp. 110,000.00 = Rp. 132,000.00
= Rp. 132,000.00
Upah
0.250 Oh Pekerja @ Rp. 88,500.00 = Rp. 22,125.00
0.250 Oh Mandor @ Rp. 105,000.00 = Rp. 26,250.00
= Rp. 48,375.00
Total Harga = Rp. 180,375.00
Overhead + Provit 15 % = Rp. 27,056.25
Harga satuan pekerjaan = Rp. 207,431.25
PEKERJAAN PONDASI
۞ 1 m3 Pasang pondasi batu kosong
Bahan An. SNI 6.14.1
1.200 m3 Batu belah ( 15/20 ) @ Rp. 210,000.00 = Rp 252,000.00
0.300 m3 Pasir pasang @ Rp. 220,000.00 = Rp 66,000.00
Total Bahan = Rp 318,000.00
Upah An. SNI 6.14.1
0.780 Oh Pekerja @ Rp. 88,500.00 = Rp 69,030.00
0.390 Oh Tukang batu @ Rp. 95,000.00 = Rp 37,050.00
0.039 Oh Kepala tukang @ Rp. 100,000.00 = Rp 3,900.00
0.039 Oh Mandor @ Rp. 105,000.00 = Rp 4,095.00
= Rp 114,075.00
Total harga = Rp 432,075.00
Overhead + Provit 15 % = Rp 64,811.25
Harga satuan pekerjaan = Rp 496,886.25
۞ 1 m2 Membuat acian
Bahan ( SNI 2837:2008 ) 6.27
3.250 kg Semen portland @ Rp. 1,275.00 = Rp. 4,143.75
Total bahan = Rp. 4,143.75
۞ Tipe P.1 kusen alumunium 5/10 cm, pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 8.660 m1 Rp 153,154 Rp 1,326,314
- Daun Pintu Kaca rangka aluminium 2.460 m2
Rp 269,821 Rp 663,760
Accessories :
- Engsel pintu 4.000 bh Rp 44,264 Rp 177,056
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
- Handle 2.000 Psg Rp 112,271 Rp 224,543
- Door stop 2.000 bh Rp 48,759 Rp 97,519
- Sealent 2.235 tube Rp 25,000 Rp 55,867
- Kaca Bouven 0.560 m Rp 112,000 Rp 62,720
Jumlah Total 1.000 unit Rp 2,817,684
۞ Tipe P.2 kusen alumunium 5/10 cm, pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 7.900 m1 Rp 153,154 Rp 1,209,917
- Daun Pintu Kaca rangka aluminium 2.460 m2 Rp 269,821 Rp 663,760
Accessories :
- Engsel pintu 3.000 bh Rp 44,264 Rp 132,792
- Kunci Tana 1.000 set Rp 209,906 Rp 209,906
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Door stop 1.000 bh Rp 48,759 Rp 48,759
- Sealent 1.995 tube Rp 25,000 Rp 49,867
- Kaca Bouven 0.400 m Rp 112,000 Rp 44,800
Jumlah Total 1.000 unit Rp 2,472,072
۞ Tipe P.3 kusen alumunium 5/10 cm, pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 6.700 m1 Rp 153,154 Rp 1,026,132
- Daun Pintu Kaca rangka aluminium 1.230 m2 Rp 269,821 Rp 331,880
Accessories :
- Engsel pintu 3.000 bh Rp 44,264 Rp 132,792
- Kunci Tana 1.000 set Rp 209,906 Rp 209,906
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Door stop 1.000 bh Rp 48,759 Rp 48,759
- Sealent 1.163 tube Rp 25,000 Rp 29,067
- Kaca Bouven 0.320 m Rp 112,000 Rp 35,840
Jumlah Total 1.000 unit Rp 1,926,647
۞ Tipe P.4 kusen alumunium 5/10 cm, pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 6.700 m1 Rp 153,154 Rp 1,026,132
- Memasang 1 m2 Pintu Allumunium Strip lebar 8 cm 1.230 m2 Rp 547,143 Rp 672,986
Accessories :
- Engsel pintu 3.000 bh Rp 44,264 Rp 132,792
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Door stop 1.000 bh Rp 48,759 Rp 48,759
- Sealent 0.093 tube Rp 25,000 Rp 2,333
- Kaca Bouven 0.240 m Rp 112,000 Rp 26,880
Jumlah Total 1.000 unit Rp 2,232,060
۞ Tipe P.G1 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 5.200 m1 Rp 153,154 Rp 796,401
- Memasang 1 m2 Pintu Kaca Rangka Allumunium 2.640 m2 Rp 256,973 Rp 678,407
Accessories :
- Relling 1.000 Set Rp 262,406 Rp 262,406
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
Jumlah Total 1.000 unit Rp 2,059,391
۞ Tipe P.G2 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 5.600 m1 Rp 153,154 Rp 857,663
- Memasang 1 m2 Pintu Kaca Rangka Allumunium 1.760 m2
Rp 14,250 Rp 25,080
Accessories :
- Relling 1.000 Set Rp 262,406 Rp 262,406
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
Jumlah Total 1.000 unit Rp 1,467,325
۞ Tipe J.4 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 48.550 m1 Rp 153,154 Rp 7,435,629
- Daun Jendela rangka aluminium 14.040 m2 Rp 271,760 Rp 3,815,513
Jumlah Total 1.000 unit Rp 11,251,143
۞ Tipe J.4.1 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 46.950 m1 Rp 153,154 Rp 7,190,583
- Daun Jendela rangka aluminium 12.480 m2 Rp 271,760 Rp 3,391,567
Jumlah Total 1.000 unit Rp 10,582,150
۞ Tipe J.5 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 7.160 m1 Rp 153,154 Rp 1,096,583
- Memasang 1 m2 Daun Jendela Kaca Rangka Allumunium 1.155 m2 Rp 271,760 Rp 313,883
Accessories :
- Kunci tanam kecil 1.000 set Rp 31,894 Rp 31,894
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Relling Jendela 2.000 Set Rp 41,869 Rp 83,738
Boven
- Memasang 1 m2 Kaca mati 0.378 m2 Rp 147,374 Rp 55,648
Jumlah Total 1.000 unit Rp 1,694,017
۞ Tipe J.6 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 6.560 m1 Rp 153,154 Rp 1,004,691
- Kaca polos t=5mm 2.240 m2 Rp 147,374 Rp 330,118
Jumlah Total 1.000 unit Rp 1,334,808
۞ Tipe J.7 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 4.380 m1 Rp 153,154 Rp 670,815
- Memasang 1 m2 Daun Jendela Kaca Rangka Allumunium 0.706 m2 Rp 261,260 Rp 184,345
Accessories :
- Engsel Jendela 2.000 bh Rp 40,819 Rp 81,638
- Grendel 1.000 Psg Rp 31,894 Rp 31,894
- Sponeng 1.411 m' Rp 12,118 Rp 17,101
Boven
- Memasang 1 m2 Kaca mati 0.202 m2 Rp 147,374 Rp 29,711
Jumlah Total 1.000 unit Rp 1,015,503
۞ Tipe J.8 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 8.960 m1 Rp 153,154 Rp 1,372,260
- Memasang 1 m2 Daun Jendela Kaca Rangka Allumunium 1.434 m2 Rp 261,260 Rp 374,543
Accessories :
- Engsel Jendela 4.000 bh Rp 40,819 Rp 163,275
- Grendel 2.000 Psg Rp 31,894 Rp 63,788
- Sponeng 2.867 Psg Rp 12,118 Rp 34,745
Boven
- Memasang 1 m2 Kaca mati 0.384 m2 Rp 147,374 Rp 56,592
Jumlah Total 1.000 unit Rp 2,065,202
۞ Tipe J.9 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 5.620 m1 Rp 153,154 Rp 860,726
- Memasang 1 m2 Daun Jendela Kaca Rangka Allumunium 1.434 m 2
Rp 261,260 Rp 374,543
Accessories :
- Kunci tanam kecil 1.000 Set Rp 31,894 Rp 31,894
- Handle tanam slide 1.000 Set Rp 112,271 Rp 112,271
- Relling jendela 2.000 Psg Rp 41,869 Rp 83,738
Jumlah Total 1.000 unit Rp 1,463,171
۞ Tipe J.10 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 21.250 m1 Rp 153,154 Rp 3,254,524
- Kaca t : 8 mm 6.349 m2 Rp 279,688 Rp 1,775,681
Jumlah Total 1.000 unit Rp 5,030,205
۞ Tipe J.11 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 25.000 m1 Rp 153,154 Rp 3,828,851
- Kaca t : 8 mm 9.424 m2 Rp 279,688 Rp 2,635,777
Jumlah Total 1.000 unit Rp 6,464,628
۞ Tipe J.14 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 37.000 m1 Rp 153,154 Rp 5,666,700
- Kaca t : 8 mm 12.390 m2 Rp 506,000 Rp 6,269,542
Jumlah Total 1.000 unit Rp 11,936,242
۞ Tipe J.15 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 12.900 m1 Rp 153,154 Rp 1,975,687
- Kaca t : 8 mm 4.365 m2 Rp 506,000 Rp 2,208,589
Jumlah Total 1.000 unit Rp 4,184,276
۞ Tipe J.16 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 6.130 m1 Rp 153,154 Rp 938,834
- Kaca t : 5 mm 3.426 m2 Rp 147,374 Rp 504,830
Jumlah Total 1.000 unit Rp 1,443,664
۞ Tipe J.L kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 4.960 m1 Rp 153,154 Rp 759,644
- Kaca polos t=5mm 1.342 m2 Rp 239,950 Rp 322,013
Jumlah Total 1.000 unit Rp 1,081,657
۞ Tipe BV (Bouvenlist) kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 2.160 m1 Rp 153,154 Rp 330,813
- Kaca polos t=5mm 0.240 m2 Rp 84 Rp 20
Jumlah Total 1.000 unit Rp 330,833
۞ Tipe P.J kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 10.700 m1 Rp 153,154 Rp 1,638,748
- Daun Pintu rangka aluminium 3.680 m2 Rp 146,436 Rp 538,883
Accessories :
- Engsel pintu ex 3.000 bh Rp 45,000 Rp 135,001
- Lockcase ex 1.000 set Rp 212,520 Rp 212,520
- Lever Handle ex 1.000 Psg Rp 114,713 Rp 114,713
- Engsel Jendela 4.000 bh Rp 41,801 Rp 167,202
- Friction stay jendela 4.000 Psg Rp 33,450 Rp 133,802
- Grendel 2.000 bh Rp 32,876 Rp 65,751
Jumlah Total 1.000 unit Rp 3,006,620
۞ Tipe P.JG1 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 8.000 m1 Rp 153,154 Rp 1,225,232
- Memasang 1 m2 Pintu Kaca Rangka Allumunium 1.760 m2 Rp 279,688 Rp 492,250
Accessories :
- Engsel pintu 2.000 bh Rp 44,264 Rp 88,528
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Door stop 1.000 bh Rp 25,000 Rp 25,000
Jendela
- Memasang 1 m2 Daun Jendela Kaca Rangka Allumunium 0.338 m2 Rp 271,760 Rp 91,882
- Memasang 1 m2 Kaca Mati 0.363 m 2
Rp 147,374 Rp 53,423
Accessories :
- Relling Jendela 1.000 Set Rp 41,869 Rp 41,869
- Handle Tanam Slide 1.000 Psg Rp 112,271 Rp 112,271
- Kunci Selot 1.000 Psg Rp 31,894 Rp 31,894
- Engsel 2.000 bh Rp 40,819 Rp 81,638
Jumlah Total 1.000 unit Rp 2,566,164
۞ Tipe PJ1 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 10.180 m1 Rp 153,154 Rp 1,559,108
- Memasang 1 m2 Pintu Kaca Rangka Allumunium 1.720 m2 Rp 269,821 Rp 464,092
Accessories :
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
- Handle pintu 0.456 m2 Rp 112,271 Rp 51,162
- Door stop 1.597 m2 Rp 48,759 Rp 77,864
Accessories :
- Relling Jendela 1.000 Set Rp 41,869 Rp 41,869
- Handle Tanam Slide 1.000 Psg Rp 112,271 Rp 112,271
- Kunci Selot 1.000 Psg Rp 31,894 Rp 31,894
- Engsel 2.000 bh Rp 40,819 Rp 81,638
Jumlah Total 1.000 unit Rp 2,742,074
LANTAI - 1
PK1 (Pintu Kupu Tarung)
P 1 (Pintu Kupu Tarung)
P 2 (Pintu Kupu Tarung)
P 3 (Pintu)
P 4 (Pintu KM)
P B 1 (Pintu Besi)
P B 2 (Pintu Besi)
PG 1 (Pintu Geser)
PG 2 (Pintu Geser)
J 1 (Jendela Kaca Mati)
J 2 (Jendela 2 Daun)
J 3 ( Jendela 3 Daun)
J 4 ( Jendela 4 Daun)
J 4.1 ( Jendela 4 Daun Kaca Mati)
J 5 ( Jendela 2 Daun, Kaca Geser BV)
J 6 (Jendela Kaca Mati)
J 7 (Jendela Kaca Buka)
J 8 (Jendela 2 Daun)
J 9 (Jendela 1 Daun, Kaca Geser)
J 10 ( Jendela 4 daun)
J 11 (Jendela 4 Daun)
J 15( Jendela 2 Daun)
J 16 (Jendela 1 Daun)
J L (Jendela Kaca Mati Loket)
BV (Bouvenlist)
R 1 (Roster)
PJG 1 ( Pintu Jendela, Kaca Geser)
PEKERJAAN SANITAIR
1. Memasang 1 buah kloset duduk/monoblok
Bahan An. SNI ( Revisi ) 6.1.1
1.000 Bh Kloset duduk/monoblok @ Rp. 1,430,000.00 = Rp 1,430,000.00
6% harga kloset = Perlengkapan @ Rp. 85,800.00 = Rp 85,800.00
Total Bahan = Rp 1,515,800.00
Upah An. SNI ( Revisi ) 6.1.2
3.300 Oh Pekerja @ Rp. 88,500.00 = Rp 292,050.00
1.100 Oh Tukang batu @ Rp. 95,000.00 = Rp 104,500.00
0.001 Oh Kepala tukang @ Rp. 100,000.00 = Rp 100.00
0.1600 Oh Mandor @ Rp. 105,000.00 = Rp 16,800.00
= Rp 413,450.00
Total harga = Rp 1,929,250.00
Overhead + Provit 15 % = Rp 289,387.50
Total harga = Rp 2,218,637.50
۞ Memasang 1 buah floor drain
Bahan An. SNI ( Revisi ) 6.36.1
1.000 Bh Floor drain @ Rp. 25,000.00 = Rp 25,000.00
= Rp 25,000.00
Upah An. SNI ( Revisi ) 6.36.2
0.010 Oh Pekerja @ Rp. 88,500.00 = Rp 885.00
0.100 Oh Tukang batu @ Rp. 95,000.00 = Rp 9,500.00
0.010 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,000.00
0.005 Oh Mandor @ Rp. 105,000.00 = Rp 525.00
= Rp 11,910.00
Total harga = Rp 36,910.00
Overhead + Provit 15 % = Rp 5,536.50
Total harga = Rp 42,446.50
۞ Memasang 1 m' pipa PVC klas AW ø 8 "
Bahan An. SNI ( Revisi ) 6.31.1
1.200 m' Pipa PVC @ Rp. 150,000.00 = Rp 180,000.00
35% harga pipa = Perlengkapan @ Rp. 52,500.00 = Rp 52,500.00
Total Bahan = Rp 232,500.00
Upah An. SNI 6.14.2
0.081 Oh Pekerja @ Rp. 88,500.00 = Rp 7,168.50
0.135 Oh Tukang batu @ Rp. 95,000.00 = Rp 12,825.00
0.0135 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,350.00
0.0041 Oh Mandor @ Rp. 105,000.00 = Rp 430.50
. = Rp 21,774.00
Total harga = Rp 254,274.00
Overhead + Provit 15 % = Rp 38,141.10
Harga satuan pekerjaan = Rp 292,415.10
۞ Memasang 1 m' pipa PVC tipe AW ø 3/4"
Bahan An. SNI ( Revisi ) 6.26.1
1.200 m' Pipa PVC @ Rp. 7,250.00 = Rp 8,700.00
35% harga pipa = Perlengkapan @ Rp. 2,537.50 = Rp 2,537.50
Total Bahan Rp 11,237.50
۞ 1 m3 Membuat lantai kerja beton mutu F'c = 7,4 Mpa ( K 100 ), Slump ( 12 ± 2 ) Cm, w/c = 0.87
Bahan An. SNI 2008 6.4
230.000 Kg Semen portland @ Rp. 1,275.00 = Rp 293,250.00
0.638 m3 Pasir beton @ Rp. 220,000.00 = Rp 140,328.57
0.762 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 220,000.00 = Rp 167,688.89
215.000 Liter Air @ Rp. 100.00 = Rp 21,500.00
Total Bahan = Rp 622,767.46
Upah An. SNI 2008 6.4
1.650 Oh Pekerja @ Rp. 88,500.00 = Rp 146,025.00
0.275 Oh Tukang batu @ Rp. 95,000.00 = Rp 26,125.00
0.028 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,800.00
0.083 Oh Mandor @ Rp. 105,000.00 = Rp 8,715.00
= Rp 183,665.00
Total harga = Rp 806,432.46
Overhead + Provit 50 % = Rp 40,321.62
Harga satuan pekerjaan = Rp 846,754.08
۞ 1 m3 Membuat Beton mutu F'c = 14.5 Mpa ( K 175 ), Slump ( 12 ± 2 ) Cm, w/c = 0.66
Bahan An. SNI 2008 6.5
326.000 Kg Semen portland @ Rp. 1,275.00 = Rp 415,650.00
0.543 m3 Pasir beton @ Rp. 220,000.00 = Rp 119,428.57
0.762 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 220,000.00 = Rp 167,688.89
215.000 Liter Air @ Rp. 100.00 = Rp 21,500.00
Total Bahan = Rp 724,267.46
Upah An. SNI 2008 6.5
1.650 Oh Pekerja @ Rp. 88,500.00 = Rp 146,025.00
0.275 Oh Tukang batu @ Rp. 95,000.00 = Rp 26,125.00
0.028 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,800.00
0.083 Oh Mandor @ Rp. 105,000.00 = Rp 8,715.00
= Rp 183,665.00
Total harga = Rp 907,932.46
Overhead + Provit 5 % = Rp 45,396.62
Harga satuan pekerjaan = Rp 953,329.08
۞ 1 m3 Membuat Beton mutu F'c = 19.3 Mpa ( K 225 ), Slump ( 12 ± 2 ) Cm, w/c = 0.58
Bahan An. SNI 2008 6.7
371.000 Kg Semen portland @ Rp. 1,275.00 = Rp 473,025.00
0.499 m3 Pasir beton @ Rp. 220,000.00 = Rp 109,780.00
0.776 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 220,000.00 = Rp 170,720.00
215.000 Liter Air @ Rp. 100.00 = Rp 21,500.00
Total Bahan = Rp 775,025.00
Upah An. SNI 2008 6.7
1.650 Oh Pekerja @ Rp. 88,500.00 = Rp 146,025.00
0.275 Oh Tukang batu @ Rp. 95,000.00 = Rp 26,125.00
0.028 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,800.00
0.083 Oh Mandor @ Rp. 105,000.00 = Rp 8,715.00
= Rp 183,665.00
Total harga = Rp 958,690.00
Overhead + Provit 5 % = Rp 47,934.50
Harga satuan pekerjaan = Rp 1,006,624.50
۞ 1 m3 Membuat beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56
Bahan ( SNI 7394:2008 ) 6.8
384.000 Kg Semen portland @ Rp. 1,275.00 = Rp 489,600.00
0.494 m3 Pasir beton @ Rp. 220,000.00 = Rp 108,742.86
0.770 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 220,000.00 = Rp 169,318.52
215.000 Liter Air @ Rp. 50.00 = Rp 10,750.00
Total Bahan = Rp 778,411.38
Upah ( SNI 7394:2008 ) 6.8
1.650 Oh Pekerja @ Rp. 88,500.00 = Rp 146,025.00
0.275 Oh Tukang batu @ Rp. 95,000.00 = Rp 26,125.00
0.028 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,800.00
0.083 Oh Mandor @ Rp. 105,000.00 = Rp 8,715.00
= Rp 183,665.00
Total harga = Rp 962,076.38
Overhead + Provit 5 % = Rp 48,103.82
Harga satuan pekerjaan = Rp 1,010,180.19
3 STROUS Φ 30
Persegi 3.140 X 0.023 X 1.000 = 0.071 m3
Besi :
Tulangan D 12 mm ( Ulir ) 1.000 X 7.000 x 0.893 = 6.250 kg
Begel ø 8 mm ( polos ) 1.130 X 6.667 x 0.397 = 2.990 kg
Jumlah = 9.240 kg
Volume pondasi = 0.071 m3
Jumlah besi tiap 1 m3 beton = 130.784 kg
KOLOM
1 KOLOM praktis 15/15
Beton 0.150 X 0.150 X 1.000 = 0.023 m3
Besi :
Tulangan ø 12 mm ( polos ) 1.000 X 4.000 bh 0.887 = 3.548 kg
Begel ø 8 mm ( polos ) 0.660 X 6.000 x 0.394 = 1.560 kg
Jumlah besi 5.108 kg
Volume beton 44.444 m3
Jumlah besi tiap 1 m3 beton 0.115 kg
KOLOM 45/45
Beton 0.450 X 0.450 X 1.000 = 0.203 m3
Besi :
Tulangan D 16 mm ( Ulir ) 1.000 X 12.000 bh 1.578 = 18.936 kg
Begel ø 8 mm ( polos ) 1.450 X 6.667 x 0.394 = 3.809 kg
Jumlah besi 22.745 kg
Volume beton 0.203 m3
Jumlah besi tiap 1 m3 beton 112.319 kg
2 KOLOM 40/40
Beton 0.400 X 0.400 X 1.000 = 0.160 m3
Besi :
Tulangan D 16 mm ( Ulir ) 1.000 X 12.000 bh 1.578 = 18.936 kg
Begel ø 8 mm ( polos ) 1.450 X 6.667 x 0.394 = 3.809 kg
Jumlah besi 22.745 kg
Volume beton 0.160 m3
Jumlah besi tiap 1 m3 beton 142.154 kg
3 KOLOM 25/35
Beton 0.250 X 0.350 X 1.000 = 0.088 m3
Besi :
Tulangan Ø 13 mm ( Ulir ) 1.000 X 10.000 bh 1.040 = 10.400 kg
Begel ø 8 mm ( polos ) 1.050 X 6.000 x 0.395 = 2.489 kg
Jumlah besi 12.889 kg
Volume beton 11.429 m3
Jumlah besi tiap 1 m3 beton 147.297 kg
4 KOLOM 30/30
Beton 0.300 X 0.300 X 1.000 = 0.090 m3
Besi :
Tulangan Ø 16 mm ( Ulir ) 1.000 X 6.000 bh 1.578 = 9.468 kg
Tulangan Ø 12 mm ( Ulir ) 1.000 X 2.000 bh 0.887 = 1.774 kg
Begel ø 8 mm ( polos ) 0.960 X 6.000 x 0.394 = 2.269 kg
Jumlah besi 13.511 kg
Volume beton 11.111 m3
Jumlah besi tiap 1 m3 beton 150.127 kg
BALOK
1 BALOK LATEI 15/15
Volume beton 0.150 x 0.150 X 1.000 = 0.023 m3
Tulangan ø 10 mm ( polos ) 1.000 X 4.000 bh 0.616 = 2.464 kg
Begel ø 6 mm ( polos ) 0.350 X 6.000 x 0.222 = 0.466 kg
Jumlah besi 2.930 kg
Volume beton 69.444 m3
Jumlah besi tiap 1 m3 beton 203.486 kg
2 BALOK 30/65
Beton 0.300 X 0.650 X 1.000 = 0.195 m3
Besi :
Tulangan D 16 mm ( ulir ) 1.000 X 8.000 bh 1.578 = 12.624 kg
Tulangan D 12 mm ( ulir ) 1.000 X 4.000 bh 0.887 = 3.548 kg
Begel ø 8 mm ( polos ) 1.750 X 7.000 x 0.394 = 4.827 kg
Jumlah besi 20.999 kg
Volume beton 0.195 m3
Jumlah besi tiap 1 m3 beton 107.685 kg
3 BALOK 25/45
Beton 0.250 X 0.450 X 1.000 = 0.113 m3
Besi :
Tulangan D 13 mm ( ulir ) 1.000 X 6.000 bh 1.041 = 6.246 kg
Tulangan D 12 mm ( ulir ) 1.000 X 2.000 bh 0.887 = 1.774 kg
Begel ø 8 mm ( polos ) 0.850 X 7.000 x 0.394 = 2.344 kg
Jumlah besi 10.364 kg
Volume beton 0.113 m3
Jumlah besi tiap 1 m3 beton 92.127 kg
4 BALOK 20/40
Beton 0.200 X 0.400 X 1.000 = 0.080 m3
Besi :
Tulangan D 13 mm ( ulir ) 1.000 X 6.000 bh 1.041 = 6.246 kg
Tulangan D 12 mm ( ulir ) 1.000 X 2.000 bh 0.887 = 1.774 kg
Begel ø 8 mm ( polos ) 0.850 X 7.000 x 0.394 = 2.344 kg
Jumlah besi 10.364 kg
Volume beton 0.080 m3
Jumlah besi tiap 1 m3 beton 129.554 kg
5 BALOK 15/30
Beton 0.150 X 0.300 X 1.000 = 0.045 m3
Besi :
Tulangan D 13 mm ( ulir ) 1.000 X 4.000 bh 1.041 = 4.164 kg
Tulangan ø 12 mm ( ulir ) 1.000 X 2.000 bh 0.887 = 1.774 kg
Begel ø 8 mm ( polos ) 0.750 X 7.000 x 0.394 = 2.069 kg
Jumlah besi 8.007 kg
Volume beton 0.045 m3
Jumlah besi tiap 1 m3 beton 177.922 kg
6 BALOK 20/35
Beton 0.200 X 0.350 X 1.000 = 0.070 m3
Besi :
Tulangan D 13 mm ( ulir ) 1.000 X 6.000 bh 1.041 = 6.246 kg
Tulangan D 12 mm ( ulir ) 1.000 X 2.000 bh 0.887 = 1.774 kg
Begel ø 8 mm ( polos ) 0.750 X 7.000 x 0.394 = 2.069 kg
Jumlah besi 10.089 kg
Volume beton 0.070 m3
Jumlah besi tiap 1 m3 beton 144.121 kg
7 BALOK 15/25
Beton 0.150 X 0.250 X 1.000 = 0.038 m3
Besi :
Tulangan Ø 10 mm ( ulir ) 1.000 X 6.000 bh 0.616 = 3.696 kg
Begel ø 8 mm ( polos ) 0.550 X 6.667 x 0.394 = 1.445 kg
Jumlah besi 5.141 kg
Volume beton 0.038 m3
Jumlah besi tiap 1 m3 beton 137.084 kg
8 Sloof 20/35
Beton 0.200 X 0.350 X 1.000 = 0.070 m3
Besi :
Tulangan Ø 12 mm ( ulir ) 1.000 X 8.000 bh 0.887 = 7.096 kg
Begel ø 8 mm ( polos ) 0.750 X 7.000 x 0.394 = 2.069 kg
Jumlah besi 9.165 kg
Volume beton 0.070 m3
Jumlah besi tiap 1 m3 beton 130.921 kg
9 Sloof 15/20
Beton 0.150 X 0.200 X 1.000 = 0.030 m3
Besi :
Tulangan Ø 12 mm ( ulir ) 1.000 X 4.000 bh 0.887 = 3.548 kg
Begel ø 8 mm ( polos ) 0.550 X 7.000 x 0.394 = 1.517 kg
Jumlah besi 6.667 5.065 kg
Volume beton 0.030 m3
Jumlah besi tiap 1 m3 beton 168.830 kg
PLAT BETON
1 PLAT BETON T= 12 CM
Volume beton 0.120 X 1.000 X 1.000 = 0.120 m3
2 PLAT BETON T= 15 CM
Volume beton 0.150 X 1.000 X 1.000 = 0.150 m3
6.667
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.394 X 2.00 = 6.068 kg
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.394 X 2.00 = 6.068 kg
Jumlah besi 12.135 kg
Volume beton 0.150 m3
Jumlah besi tiap 1 m3 beton 80.901 kg
2 PLAT BETON T= 5 CM
Volume beton 0.050 X 1.000 X 1.000 = 0.050 m3
6.667
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.397 X 1.00 = 3.055 kg
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.397 X 1.00 = 3.055 kg
Jumlah besi 6.111 kg
Volume beton 0.050 m3
Jumlah besi tiap 1 m3 beton 122.214 kg
3 PLAT BETON T= 7 CM
Volume beton 0.070 X 1.000 X 1.000 = 0.070 m3
6.667
Tulangan ø 8 mm ( polos ) 2.100 X 7.000 X 0.620 X 1.00 = 9.114 kg
Tulangan ø 8 mm ( polos ) 2.100 X 7.000 X 0.620 X 1.00 = 9.114 kg
Jumlah besi 18.228 kg
Volume beton 0.070 m3
Jumlah besi tiap 1 m3 beton 260.400 kg
4 PLAT BETON T= 10 CM
Volume beton 0.100 X 1.000 X 1.000 = 0.100 m3
6.667
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.620 X 1.00 = 4.774 kg
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.620 X 1.00 = 4.774 kg
Jumlah besi 9.548 kg
Volume beton 0.100 m3
Jumlah besi tiap 1 m3 beton 95.480 kg
PEKERJAAN PENGGANTUNG , PENGUNCI , DAN KACA
۞ 1 Set pasang Engsel tanam lantai
Bahan An. SNI 6.2.1
1.000 Set Engsel Tanam Lantai @ Rp. 870,000.00 = Rp 870,000.00
= Rp 870,000.00
Upah An. SNI 6.2.2
0.010 Oh Pekerja @ Rp. 88,500.00 = Rp 885.00
0.500 Oh Tukang kayu @ Rp. 95,000.00 = Rp 47,500.00
0.010 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,000.00
0.005 Oh Mandor @ Rp. 105,000.00 = Rp 525.00
= Rp 49,910.00
Total Harga = 919,910.00
Overhead + Provit 5 % = 45,995.50
Total dan Bahan = Rp. 965,905.50
5 Memasang 1 m2 Kaca t : 8 mm
Bahan :
1.100 m2 Kaca t : 8 mm @ Rp. 225,000.00 = Rp. 247,500.00
Total Bahan = Rp. 247,500.00
Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4
B Bahan Batu
1 Batu Kali Pecah 2/3 ( mesin ) m3 220,000.00
2 Batu Bata merah ( kelas I ) bh 700.00
3 Batu Belah 15/20 m3 210,000.00
4 Paving stone K.300 tebal 8 cm m2 73,500.00
5 Kanstin 10×20×40× K. 175 m' 10,500.00
6 Rooster beton 30 × 30 bh 30,000.00
C Bahan Semen
1 Semen Warna kg 12,500.00
2 Semen PC SNI 40 kg zak 51,000.00
3 Semen PC SNI 40 kg kg 1,275.00
D. Bahan kapur
1 Kapur Padam m3 250,000.00
E. Bahan Lantai
1 Lantai Keramik 60x60 cm m2 92,000.00
2 Lantai keramik 40x40 cm m2 52,000.00
3 Lantai keramik 40x40 cm ( Kasar ) m2 65,000.00
4 Lantai keramik 25x40cm m2 75,000.00
5 Lantai keramik 25x25 cm m2 60,000.00
6 Lantai keramik Motif 30x30 cm m2 48,000.00
7 Lantai keramik motif 20x20 cm m2 49,000.00
7 Step Nossing m2 25,000.00
8 Dinding keramik motif 30x60 cm m2 90,000.00
9 Plint Lantai keramik 80x80 cm bh 30,000.00
10 Batu Sikat Kg 12,500.00
11 Batu Candi m2 100,000.00
12 Paving Blok 20/10 t : 6 cm K 300 m2 50,000.00
13 Kanstin bh 10,500.00
F Bahan Kayu
1 Kayu Kamfer balok 6/15 m3 9,000,000.00
2 Kayu kamfer papan 3/30/300 m3 9,500,000.00
3 Kayu kruing balok 8/12,6/12 m3 6,000,000.00
4 Kayu meranti / berneo balok 8/12, 6/15 m3 3,500,000.00
5 Papan begesting kayu randu m3 3,500,000.00
6 Kayu kruing usuk 5/7 m3 5,500,000.00
7 Triplek 120,240,8 mm lbr 125,000.00
8 Plywood 122.244 9 mm 118,000.00
9 List kayu profil 0,5cm-1cm m' 15,000.00
10 Kayu Papan lbr 12,000.00
11 Woodplank m' 18,000.00
G Bahan Besi
1 Besi beton Polos / ulir kg 10,000.00
Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4
2 Baja konstruksi kg 12,500.00
3 Besi siku L 60,60,6 kg 265,000.00
Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4
4 Kawat bendrat kg 20,000.00
5 Paku 2" - 5" kg 15,000.00
6 Profil alluminium m' 30,000.00
7 Alluminium strip m' 15,000.00
8 Profil alluminium Hollow m' 9,000.00
9 Galvalum m' 13,000.00
10 Paku Pancing/Paku Sekrup/ramset bh 2,000.00
11 Paku Sekrup kg 30,000.00
12 Talang plat BJLS 28 lbr' 57,000.00
13 Kawat Penggantung Kg 17,000.00
14 Kawat las Kg 50,000.00
H. Bahan Penutup
1 Atap bitumen sheet bh 100,000.00
2 Bubungan bitumen sheet bh 80,000.00
3 Asbes Eternit lbr 15,500.00
4 Zenk Galvalum t :55 cm lbr 51,000.00
5 Plafon Superrata t = 3 mm ( 100 x 100 ) lbr 14,000.00
6 List gypsum 15 cm m' 16,000.00
7 Tepung gypsum kg 17,000.00
8 Talang Seng BJLS L : 60 cm m' 25,000.00
I Bahan Cat
1 Plamur tembok kg 17,500.00
2 Plamur kayu " PEDANG " kg 27,000.00
3 Cat kayu / besi EMCO/setara kg 70,000.00
4 Cat tembok "Catylac/Setara" kg 15,000.00
5 Cat meni "PEDANG" kg 27,000.00
6 Dempul kayu kg 27,000.00
7 Minyak cat / thiner B ltr 21,000.00
8 Lem kayu Kg 13,000.00
9 Residu / Ter ltr 25,000.00
10 Minyak Begisting ltr 8,000.00
11 Ampelas / kertas gosok lbr 4,000.00
12 Kuas cat bh 17,000.00
13 Waterproofing Coating ex. Sika Rain Tile ( 3 kali lapis ) Kg 46,500.00
14 Sika top 107 Seal ( Untuk toilet, balkon & area basah ) Kg 21,000.00
15 Pre treatment/cleaning m² 3,000.00
16 Curbing sudut m' 2,500.00
17 Solar ltr 7,500.00
18 Minyak pelumas ltr 20,000.00
B BAHAN LANTAI.
1 Granit tile 60x60 cm Motif (KW 1) m2 Rp. 155,000.00
2 Tegel keramik 30x30 cm Motif ( KW I ) m2 Rp. 50,000.00
3 Dinding GRC m2 Rp. 110,000.00
4 Keramik dinding 30x60 cm ( KW I ) m2 Rp. 90,000.00
5 Buis Beton U 20 bh Rp. 27,500.00
C BAHAN KAYU.
1 Kayu dolken galam btg Rp. 25,000.00
2 Papan begesting (MC) m3 Rp. 4,000,000.00
3 Kayu Papan klas II m3 Rp. 9,000,000.00
4 Kayu Papan Kelas III m3 Rp. 5,200,000.00
5 Kayu balok klas II m3 Rp. 8,300,000.00
6 Kayu balok Kelas III m3 Rp. 5,600,000.00
E. BAHAN ALUMINIUM
1 Profil Aluminium 4 " m' Rp. 110,000.00
2 Skrup fixer bh Rp. 10,000.00
3 sealant Tube Rp. 10,000.00
4 Kaca m2 Rp. 85,000.00
5 Aluminium Strip m2 Rp. 20,000.00
F BAHAN BESI..
1 Besi beton polos. kg Rp. 9,800.00
2 Kawat bendrat kg Rp. 15,000.00
3 Paku reng kg Rp. 14,000.00
4 Paku usuk kg Rp. 13,500.00
5 Paku asbes kg Rp. 20,000.00
6 Paku sekrup bh Rp. 1,300.00
7 Mur Baut bh Rp. 2,500.00
1 2 3 4
1 2 3 4 5 6 = 3*5
I PEKERJAAN PERSIAPAN
1 Uitzet dan pengukuran lokasi 1.00 ls 500,000.00 500,000.00
2 Pengecekan dan pembenahan kebocoran atap 1.00 ls 875,000.00 875,000.00
3 Pembersihan lokasi 1.00 ls 750,000.00 750,000.00
4 Pembenahan dan pembetulan kamar mandi 3.00 ls 1,250,000.00 3,750,000.00
Sub totoal 5,875,000.00
II PEKERJAAN DINDING PARTISI DAN PINTU
1 Pasang dinding partisi GypsumBoard 9mm, Rangka Galvalum 30.00 m2 255,302.25 7,659,067.50
2 Pasang Pintu Alumunium L=90cm 1.00 set 3,250,000.00 3,250,000.00
3 Perbaikan Pintu Lama 1.00 set 2,250,000.00 2,250,000.00
4 Pebaikan Handel, Engsel dan Grendel Pintu 2.00 set 275,000.00 550,000.00
Sub totoal 13,709,067.50
III PEKERJAAN PLAFOND DAN PENGECATAN
1 Tambal sulam pas. Plafond gypsum t=9mm 27.75 m2 56,001.55 1,554,043.01
2 Pengecatan plafond 124.81 m2 17,292.00 2,158,171.29
3 Pengecatan dinding partisi 30.00 m2 17,292.00 518,760.00
4 Pengecatan dinding lama 257.86 m2 17,292.00 4,458,915.12
5 Pengecatan Pagar Besi 31.00 m1 12,350.80 382,874.80
6 Pengecatan List Tembok 14.90 m1 12,350.80 184,026.92
7 Pengecatan kusen, jendela dan pintu 170.25 m1 12,350.80 2,102,723.70
Sub totoal 11,359,514.84
IV PEKERJAAN KELISTRIKAN
1 Pas. Instalasi Titik Lampu 1.00 m2 165,000.00 165,000.00
2 Pas. Lampu 15 Watt 7.00 set 65,000.00 455,000.00
3 Ganti Pitingan 1.00 set 17,500.00 17,500.00
Sub totoal 637,500.00
V PEKERJAAN SANITASI
1 Pek. Kran 3/4 4.00 m2 45,000.00 180,000.00
2 Pek. Kran Guluh Bebek/ Kran Air Panjang 2.00 set 165,000.00 330,000.00
3 Pek. Shower / Jet washer kloset duduk 1.00 set 175,000.00 175,000.00
Sub totoal 685,000.00
PEKERJAAN PLAFOND
۞ 1 M2 Pasang Langit -langit gypsum board tebal : 9 mm
Bahan Membuat ( An . SNI 6.7 )
0.364 Lbr Gypsum board ( 120 x 240 x 9 @ Rp. 93,000.00 = Rp 33,852.00
0.110 Ls Paku Sekrup @ Rp. 2,000.00 = Rp 220.00
Total bahan = Rp. 34,072.00
Upah :
0.3300 Oh Pekerja @ Rp. 88,500.00 = Rp 29,205.00
0.4300 Oh Tukang Kayu @ Rp. 95,000.00 = Rp 40,850.00
0.0400 Oh Kepala Tukang @ Rp. 100,000.00 = Rp 4,000.00
0.0300 Oh Mandor @ Rp. 105,000.00 = Rp 3,150.00
Total upah = Rp. 77,205.00
Total Harga = Rp. 243,145.00
PEKERJAAN PENGECATAN
۞ 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
Bahan An. SNI 6.14.1
0.200 Kg Plamir @ Rp. 17,500.00 = Rp 3,500.00
0.300 Kg Cat dasar @ Rp. 15,000.00 = Rp 4,500.00
= Rp 8,000.00
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja @ Rp. 88,500.00 = Rp 1,770.00
0.052 Oh Tukang cat @ Rp. 95,000.00 = Rp 4,940.00
0.0080 Oh Kepala tukang @ Rp. 100,000.00 = Rp 800.00
0.0020 Oh Mandor @ Rp. 105,000.00 = Rp 210.00
. = Rp 7,720.00
Total harga = Rp 15,720.00
Overhead + Provit 10 % = Rp 1,572.00
Harga satuan pekerjaan = Rp 17,292.00
۞ 1 m2 Pengecatan tembok lama ( 1x cat dasar, 2x cat penutup )
Bahan An. SNI 6.15.1
0.470 Kg Cat dasar @ Rp. 15,000.00 = Rp 7,050.00
= Rp 7,050.00
Upah An. SNI 6.15.2
0.0220 Oh Pekerja @ Rp. 88,500.00 = Rp 1,947.00
0.0210 Oh Tukang cat @ Rp. 95,000.00 = Rp 1,995.00
0.0011 Oh Kepala tukang @ Rp. 100,000.00 = Rp 110.00
0.0012 Oh Mandor @ Rp. 105,000.00 = Rp 126.00
. = Rp 4,178.00
Total harga = Rp 11,228.00
Overhead + Provit 10 % = Rp 1,122.80
Harga satuan pekerjaan = Rp 12,350.80
LEMBAR HASIL PEMERIKSAAAN PEKERJAAN
Sesuai / Tidak
No Uraian Pekerjaan Volume Sat Keterangan
Sesuai
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN
1 Uitzet dan pengukuran lokasi 1.00 ls
2 Pengecekan dan pembenahan kebocoran atap 1.00 ls
3 Pembersihan lokasi 1.00 ls
4 Pembenahan dan pembetulan kamar mandi 3.00 ls
IV PEKERJAAN KELISTRIKAN
1 Pas. Instalasi Titik Lampu 1.00 m2
2 Pas. Lampu 15 Watt 7.00 set
3 Ganti Pitingan 1.00 set
V PEKERJAAN SANITASI
1 Pek. Kran 3/4 4.00 m2
2 Pek. Kran Guluh Bebek/ Kran Air Panjang 2.00 set
3 Pek. Shower / Jet washer kloset duduk 1.00 set
Terbilang :
Err:511