Anda di halaman 1dari 85

RANCANA ANGGARAN BIAYA

#REF!
TAHUN 2016

III

PERHITUNGAN
HARGA JUMLAH
No. VOLUME SAT SATUAN BARU HARGA BARU
LAPANGAN 2015 Rp.

D
RANCANA ANGGARAN BIAYA
#REF!
TAHUN 2016

III

PERHITUNGAN
HARGA JUMLAH
No. VOLUME SAT SATUAN BARU HARGA BARU
LAPANGAN 2015 Rp.
E

F
RANCANA ANGGARAN BIAYA
#REF!
TAHUN 2016

III

PERHITUNGAN
HARGA JUMLAH
No. VOLUME SAT SATUAN BARU HARGA BARU
LAPANGAN 2015 Rp.
G

H PEKERJAAN PAS . BESI HOLLOW TANGGA


LANTAI - 1

#REF!
I

J
RANCANA ANGGARAN BIAYA
#REF!
TAHUN 2016

III

PERHITUNGAN
HARGA JUMLAH
No. VOLUME SAT SATUAN BARU HARGA BARU
LAPANGAN 2015 Rp.
RANCANA ANGGARAN BIAYA ( RAB )
ENGINEERING ESTIMATE ( EE )
Program : PEMBINAAN LINGKUNGAN SOSIAL BIDANG KESEHATAN
Kegiatan : PENYEDIAAN/PENINGKATAN/PEMELIHARAAN SARANA/PRASARANA FASILITAS KESEHATAN YANG BEKERJA
SAMA DENGAN BADAN PENYELENGGARA JAMINAN SOSIAL KESEHATAN PADA DINAS KESEHATAN
Lokasi : KEC. PETERONGAN KAB. JOMBANG
Anggaran : DBHCHT TAHUN 2018

HARGA JUMLAH
No. URAIAN PEKERJAAN VOLUME SAT SATUAN BARU HARGA BARU
2016 Rp.

1 PEKERJAAN PAVING
1 Urug pasir bawah paving t : 5 cm 10.74 M3 335,340.00 3,602,809.13
2 Pasang paving blok beton 6/10/20 cm abu-abu K 300 214.88 M 2
85,890.00 18,455,613.75
Sub Total 22,058,422.88

PEKERJAAN TANGGA DARURAT


I PEKERJAAN TANAH DAN PONDASI
1 Galian Tanah Pondasi Setempat 4.00 M3 114,954.00 459,816.00
2 Urugan tanah kembali Pondasi Setempat 1.00 M3 26,450.00 26,450.00
Sub Total 486,266.00
II PEKERJAAN BETON
1 Lantai Kerja beton bawah pondasi setempat t= 5 cm 0.13 M3 846,754.08 108,384.52
2 Foot Plat FP3 (80x80x2 ) K - 250 0.64 M3 5,033,552.30 3,221,473.47
3 Kolom (K3) 30/30 5.02 M4 5,979,234.26 30,027,714.46
Sub Total 33,357,572.45
III PEKERJAAN RANGKA BAJA
1 Pasang rangka baja WF 150.75.5.8 27.30 Kg 32,318.74 882,301.53
2 Pasang rangka baja WF 100.50.5.7 3.27 Kg 32,318.74 105,574.54
3 Pasang plat bordes t : 2 mm 107.39 Kg 32,318.74 3,470,644.58
4 Pasang besi siku 5x5x5 mm 37.80 Kg 32,318.74 1,221,648.28
5 Pasang Baut Ø 12 72.00 Bh 7,000.00 504,000.00
6 Pasang Angker baut Ø 16 (pjg 40 mm) 24.00 Bh 65,000.00 1,560,000.00
Sub Total 7,744,168.94
PEKERJAAN DROP ZONE
I PEKERJAAN TANAH DAN PONDASI
1 Galian Tanah Pondasi Setempat 17.42 M3 114,954.00 2,002,958.50
2 Urugan tanah kembali Pondasi Setempat 4.36 M3 26,450.00 115,216.20
Sub Total 2,118,174.70
II PEKERJAAN BETON
1 Lantai Kerja beton bawah pondasi setempat t= 5 cm 0.79 M3 846,754.08 670,629.23
2 Foot Plat FP2 (120x60x50) K - 250 7.92 M3 3,949,315.64 31,278,579.90
3 Kolom (K3) 30/30 5.02 M3 5,979,234.26 30,027,714.46
4 Balok beton (B1) 30 x 65 7.55 M3 3,946,644.21 29,806,438.42
5 Balok beton (B2) 25 x 45 4.66 M3 4,061,814.91 18,936,181.11
6 Balok beton (B3) 20 x 40 3.76 M3 5,007,935.26 18,813,811.20
7 Balok beton (B4) 20 x 35 1.84 M3 5,193,346.49 9,579,127.59
8 Plat beton t : 15 cm 29.02 M3 3,569,007.98 103,566,098.20
Sub Total 242,678,580.11
PEKERJAAN DRAINASE
I PEKERJAAN TANAH DAN PONDASI
1 Galian Tanah Saluran 31.19 M3 79,350.00 2,475,228.03
2 Galian Tanah Bak Kontrol 3.92 M3 79,350.00 311,052.00
Sub Total 2,786,280.03
HARGA JUMLAH
No. URAIAN PEKERJAAN VOLUME SAT SATUAN BARU HARGA BARU
2016 Rp.
II PEKERJAAN DINDING
1 Pasangan dinding bata 1/2 bata campuran 1 : 5 (Saluran) 154.68 M2 125,364.95 19,391,450.47
2 Pasangan dinding bata 1/2 bata campuran 1 : 5 (Bak Kontrol) 22.40 M 2
125,364.95 2,808,174.88
3 Plaster dinding bata 1 : 3 (Saluran) 309.36 M2 131,958.76 40,822,762.77
4 Plaster dinding bata 1 : 3 (Bak Kontrol) 44.80 M2 131,958.76 5,911,752.56
5 Benangan (Saluran) 206.24 m' 17,601.71 3,630,176.33
6 Benangan (Bak Kontrol) 3.20 m' 17,601.71 56,325.47
Sub Total 78,193,202.53
III PEKERJAAN PENUTUP SALURAN GRILL
1 Pasang penutup grill saluran besi siku 5x5x5 mm 74.00 Kg 32,318.74 2,391,586.58
2 Pasang penutup grill bak kontrol besi siku 5x5x5 mm 5.14 Kg 32,318.74 166,082.40
Sub Total 2,557,668.98
IV PEKERJAAN PENGECATAN
1 Pengecatan penutup grill 28.80 M2 18,167.13 523,213.20
Sub Total 523,213.20

#REF! -
JUMLAH #REF!
PPN 10 % #REF!
JUMLAH TOTAL #REF!
DI BULATKAN #REF!

Mengetahui : Jombang, 2018


Mengetahui: Di buat oleh :
Pejabat Pembuat Komitmen Konsultan Perencana
DINAS KESEHATAN #REF!
Kabupaten Jombang

#REF! #REF!
#REF! Direktur
BACK UP VOLUME

Keterangan Perhitungan Volume

A. PEKERJAAN PERSIAPAN
1. Pembersihan Lapangan dan Bongkaran Gedung Existing 1.00 Ls 1.00 Ls
2. Pemasangan Jembatan Sementara ( box culvert 150.150.100) 10.00 bh 10.00 bh
3. Pengukuran & Pemasangan Bowplank 26.66 M 26.66 M
4. Papan Nama Proyek 1.00 Bh 1.00 Bh

B. PEKERJAAN STRUKTUR
I PEKERJAAN TANAH DAN URUGAN
Û Pondasi Setempat P1 = 1.40 x 1.20 x 1.10
= 1.85 x 17 Bh
= 31.42 m3

P2 = 1.20 x 0.60 x 1.10


= 0.79 x 33 Bh
= 26.14 m3

P3 = 0.80 x 0.80 x 1.00


= 0.64 x 4.00 Bh
= 2.56 m3
= 60.11 m3 60.11 m3
1. Galian tanah
Û Pondasi batu kali P1 = 21.00 x 1.00 x 1.60
= 33.60 m3

P2 = 260.50 x 1.00 x 1.60


= 416.80 m3

P3 = 118.85 x 0.75 x 0.8


71.31 m3

S Pondasi batu kali


= 521.71 m3 521.71 m3

Û Pondasi Rollag P = 56.00 x 0.3 x 0.7


= 11.76 m3 11.76 m3

Û Pondasi Strous Ø 30 P1 = 17.00 x 3.00 = 51.00 ttk


P2 = 33.00 x 2.00 = 66.00 ttk
P3 = 4.00 x 1.00 = 4.00 ttk
121.00 ttk 121.00 ttk

Urugan Sirtu Halaman depan V1 = 0.40 x 42.82 x 14.00 = 239.792 m3


V2 = 0.50 x 14.40 x 8.50 = 61.2 m3
( Tinggi 120 cm ) Gedung V1 = 0.70 x 40.00 x 21.20 = 593.6 m3
V2 = 0.70 x 12.00 x 11.00 = 92.4 m3

Total = 986.99 m3 986.99 m3

Urugan Tanah Kembali Podasi Setempat V = 0.35 x 60.11


= 21.04 m3 21.04 m3

Urugan Tanah Kembali Pondasi Batu Kali V = 0.25 x 521.71


= 130.43 m3 130.43 m3
Urugan Pasir
Û Bawah Pondasi Batu kali t : 5 cm V = ( 0.05 x 1.00 )
= 0.05 x 400.35 m1
= 20.02 m3 20.02 m3

Û Bawah Pondasi Rollag t : 5 cm V = ( 0.05 x 0.30 x 56.00 )


= 0.84 m3 0.84 m3

Urug pasir bawah lantai t : 10 cm V1 = 21.00 x 20.50 x 0.05


= 21.53 m3
V2 = 11.0 x 11.00 x 0.05
= 6.05 m3
Ʃ = 21.5 + 6.05
= 27.58 m3 27.58 m3
II PEKERJAAN PONDASI
Pas. Pondasi batu kali 1Pc : 6Ps 0.30 + 0.80
VP1 = x 1.30 x 21.00
2.00
= 15.02 m3
Bagian bawah = 21.00 x 1.00 x 0.30
= 6.30 m3
Total VP1 = 21.32 m3
Keterangan Perhitungan Volume

0.30 + 0.80
VP2 = x 1.30 x 260.50
2.00
= 186.26 m3
Bagian bawah = 260.50 x 1.00 x 0.30
= 78.15 m3
Total VP2 = 264.41 m3

0.30 + 0.65
VP3 = x 0.65 x 118.85
2.00
= 36.69 m3
Bagian bawah = 118.85 x 0.75 x 0.15
= 13.37 m3
Total VP3 = 50.07 m3

S Pondasi Batu Kali


= VP1 + VP2 + VP3
= 21.32 + 264.41 + 50.07
= 326.99 m3 326.99 m3

Pas . Foot Plat FP1 ( 140 x 120 x 60 ) V1 = 1.40 x 1.20 x 0.60 x 17.00 Bh
= 17.14 m3 17.14 m3

Pas . Foot Plat FP2 ( 120 x 60 x 50 ) V1 = 1.40 x 1.20 x 0.60 x 33.00 Bh


= 33.26 m3 33.26 m3

Pas . Foot Plat FP3 ( 80 x 80 x 25 ) V1 = 0.80 x 0.80 x 0.25 x 4.00 Bh


= 0.64 m3 0.64 m3

Pas. Pondasi Rollag 1Pc : 4Ps V = ( 0.70 x 0.30 x 56.00 )


= 11.76 m3 11.76 m3

Lantai Kerja Pondasi Setempat t : 5 cm VP1 = ( 0.05 x 1.40 x 1.20 )


= 0.08 x 17 Bh
= 1.43 m3

VP 2 = ( 0.05 x 1.20 x 0.60 )


= 0.04 x 33.00 Bh
= 1.19 m3

VP3 = ( 0.05 x 0.80 x 0.80 )


= 0.03 x 4.00 Bh
= 0.13 m3
Total = 2.74 m3 2.74 m3
III PEKERJAAN STRUKTUR
LANTAI - Bawah ( Basement) dan LANTAI 1
Plat Beton
Û Plat Lantai bawah (basement) t =15 cm
V = 393.53 x 0.15
= 59.03 m3 59.03 m3
Pas . Sloof
Sloof (S1) 20/40 = 294.15 x 0.20 x 0.40
Ʃ = 23.53 m3 23.53 m3

Sloof (S2) 20/30 = 50.50 x 0.20 x 0.30


Ʃ = 3.03 m3 3.03 m3

Sloof (S3) 15/20 = 140.00 x 0.15 x 0.20


Ʃ = 4.20 m3 4.20 m3

Kolom ( Foot Plat ) K1 (45 x 45) V1 = 0.45 x 0.45 x 2.00


= 0.41 x 4.00 Bh
= 1.62 m3 1.62 m3

Pas. Kolom 45 x 45 ( K1 )
Û Lantai 1 P = 0.45 x 0.45 x 4.00 x 6 Bh
= 4.86 m3 4.86 m3

Kolom ( Foot Plat ) K2 (40 x 40) V2 = 0.40 x 0.40 x 2.00


= 0.32 x 14.00 Bh
= 4.48 m3 4.48 m3

Pas. Kolom 40 x 40 ( K2 )
Û Lantai 1 P = 0.40 x 0.40 x 4.00 x 14 Bh
= 8.96 m3 8.96 m3

Kolom ( Foot Plat ) K3 (30 x 30) V1 = 0.30 x 0.30 x 2.00


= 0.18 x 47.00 Bh
= 8.46 m3 8.46 m3
Keterangan Perhitungan Volume

Pasang Pondasi Strous Ø 30 P = 2 Bh


V = 3.14 x 0.15 x 0.15 x 121.00
= 8.55 x 2 Bh
= 17.10 m3 17.10 m3

Pas. Kolom 30 x 30 ( K3 )
Û Lantai 1 P = 0.30 x 0.30 x 4.00 x 33 Bh
= 11.88 m3 11.88 m3

Pas. Kolom 15 x 15 ( K5 )
Û Lantai 1 P = 0.15 x 0.15 x 4.00 x 88 Bh
= 7.92 m3 7.92 m3

Pas . Balok
Lantai 1
Û Balok (B1) 30 x 65 P = 0.30 x 0.65 x 87.5 m1
= 17.06 m3 17.06 m3

Balok (B2) 25 x 45 P = 0.25 x 0.45 x 115.00 m1


= 12.94 m3 12.94 m3

Balok (B3) 20 x 40 P = 0.20 x 0.4 x 16.00 m1


= 1.28 m3 1.28 m3

Balok (B4) 20 x 35 P = 0.20 x 0.35 x 42.50 m1


= 2.98 m3 2.98 m3

Plat Canopi
Û Canopi Lantai 1 t : 5 cm = 1.50 x 0.40 x 0.05 x 9 Bh
= 1.40 x 0.40 x 0.05 x 1 Bh
= 3.15 x 0.40 x 0.05 x 2 Bh
= 2.30 x 0.40 x 0.05 x 1 Bh
= 2.55 x 0.40 x 0.05 x 1 Bh
= 1.90 x 0.40 x 0.05 x 1 Bh

= 0.27 + 0.03 + 0.126 + 0.046


= 0.05 + 0.04
S = 0.56 m3 0.56 m3

Û Plat Lantai 1 (atas basement) t =12 cm


V = 393.53 x 0.12
= 47.22 m3 47.22 m3

Û Plat Tangga t : 12cm V1 = 8.76 x 1.45 x 0.12


= 1.52 m3 1.52 m3

Û Bordes t : 12 cm V1 = 1.45 x 1.45 x 0.12


= 0.25 m3 0.25 m3

Pas . Tangga beton


Û Pas . Anak Tangga T1 = 0.50 x 0.30 x 0.15 x 1.45
= 0.03 m²
S Pas . Anak Tangga
= 0.03 x 25.00 Bh
= 0.82 m3 0.82 m3

Û Balok Tangga 20 / 40 P = 5.00 m'


V = 5.00 x 0.20 x 0.40
= 0.40 m3 0.40 m3

Û Kolom tangga 15 / 15 P = 1.95 m'


V = 1.95 x 0.15 x 0.15
= 0.04 m3 0.04 m3

LANTAI - 2
Û Lantai 2 P = 0.45 x 0.45 x 4.00 x 12.00 Bh
= 9.72 m3
Total = 14.58 m3 14.58 m3

Û Lantai 2 P = 0.40 x 0.40 x 4.00 x 13.00 Bh


= 8.32 m3
Total = 17.28 m3 17.28 m3

Pas. Kolom 20 x 30 ( K4 )
Û Lantai 2 P = 0.20 x 0.30 x 4.00 x 3.00 Bh
= 0.72 m3 0.72 m3
Keterangan Perhitungan Volume

Lantai 2
Û Balok (B1) 30 x 65 P = 0.30 x 0.65 x 103 m1
= 20.09 m3 20.09 m3

Û Balok (B2) 25 x 45 P = 0.25 x 0.45 x 154.80 m1


= 17.42 m3 17.42 m3

Û Balok (B3) 20 x 40 P = 0.20 x 0.4 x 164.00 m1


= 13.12 m3 13.12 m3

Û Balok (B4) 20 x 35 P = 0.20 x 0.35 x 156.00 m1


= 10.92 m3 10.92 m3

Û Balok (B5) 20 x 30 P = 0.20 x 0.3 x 51.00 m1


= 3.06 m3 3.06 m3

Û Balok latei 15 x 20 P = 0.15 x 0.2 x 143.37 m1


= 4.30 m3 4.30 m3

Û Plat Lantai 2 t =15 cm


V = 673.65 x 0.12
= 80.84 - 27.87
= 52.97 m3 52.97 m3

Û Plat Atap t =12 cm V = 79.04 x 0.12


= 9.48 - 0.532
= 5.05 m3 5.05 m3
ATAP
Û Ring Balok (B3) 20 x 40 PV = 119.00 m'
V = 119.00 x 0.20 x 0.40
= 9.52 m3 9.52 m3

Û Ring Balok (B5) 20 x 30 PV = 97.00 m'


V = 97.00 x 0.20 x 0.30
= 5.82 m3 5.82 m3

C. PEKERJAAN ARSITEKTUR
1 PEKERJAAN DINDING
LANTAI - 1
Pas. Dinding 1/2 bata 1 Pc : 5 Ps
Û Ruangan Lantai 1
Lantai 1

L1 = 469.68 x 3.60 = 1690.848 m²


Lubang Kusen
Pintu PG 1 P = 1.80 x 2.15 x 2.00 = 7.74 m²
Pintu PG 2 P = 0.60 x 2.15 x 2.00 = 2.58 m²
Pintu PG 3 P = 1.50 x 2.15 x 7.00 = 22.58 m²
Pintu PG 4 P = 0.80 x 2.15 x 1.00 = 1.72 m²
Pintu P1 P = 0.60 x 2.15 x 5.00 = 6.45 m²
Pintu P2 P = 1.20 x 2.15 x 1.00 = 2.58 m²
Pintu P3 P = 0.80 x 2.15 x 14.00 = 24.08 m²
Pintu P4 P = 0.60 x 2.15 x 17.00 = 21.93 m²
Pintu PK P = 0.80 x 2.15 x 1.00 = 1.72 m²
Pintu PJ 1 P = 0.88 x 2.15 x 2.00 = 3.78 m²
= 0.66 x 1.55 x 2.00 = 2.05 m²
J1 L = 1.90 x 3.45 x 1.00 = 6.56 m²
J2 L = 1.60 x 3.69 x 2.00 = 11.81 m²
J3 L = 2.74 x 3.10 x 1.00 = 8.49 m²
J4 L = 3.80 x 6.25 x 1.00 = 23.75 m²
J 4.1 L = 3.40 x 6.25 x 1.00 = 21.25 m²
J5 L = 1.34 x 1.47 x 26.00 = 51.21 m²
J6 L = 2.08 x 1.47 x 4.00 = 12.23 m²
J7 L = 0.71 x 1.47 x 1.00 = 1.04 m²
BV L = 0.68 x 0.40 x 1.00 = 0.27 m²
J 17 L = 2.30 x 1.47 x 1.00 = 3.38 m²
237.20 m²

S Ruangan Lantai 1
= L. dinding - L. Lubang Kusen
= 1690.85 - 237.20 m²
= 1453.64 m2 1453.64 m2

Pas. Trasram 1/2 bata 1 Pc : 3 Ps t : 30 cm


Ruangan ( t : 0,3 cm )
Û Lantai 1
L1 = 469.68 - 31.4
= 438.28 x 0.4 dikurangi kolom
= 175.312 m²
Keterangan Perhitungan Volume

Lubang Kusen
Pintu PG 1 P = 1.80 x 0.4 x 2 = 1.44 m²
Pintu PG 2 P = 0.60 x 0.4 x 2 = 0.48 m²
Pintu PG 3 P = 1.50 x 0.4 x 7 = 4.2 m²
Pintu PG 4 P = 0.80 x 0.4 x 1 = 0.32 m²
Pintu P1 P = 0.60 x 0.4 x 5 = 1.2 m²
Pintu P2 P = 1.20 x 0.4 x 1 = 0.48 m²
Pintu P3 P = 0.80 x 0.4 x 14 = 4.48 m²
Pintu P4 P = 0.60 x 0.4 x 17 = 4.08 m²
Pintu PK P = 0.80 x 0.4 x 1 = 0.32 m²
Pintu PJ 1 P = 0.80 x 0.4 x 2 = 0.64 m²
17.64 m²
S Pas. Trasram 1/2 bata 1 Pc : 3 Ps t : 30 cm
= 175.312 - 17.64 m²
= 157.672 m2 157.672 m²

Pas. Plester 1Pc : 6 Ps


Û Lantai 1 L = Luas Pas. Dinding x 2
= 1453.64 x 2
= 2907.29 m2
S Pas. Plesteran 1 Pc : 6 Ps
= 2907.29 m2 2907.29 m2
Pas. Plester 1Pc : 3 Ps
Û Lantai 1 t : 30 cm L = Luas Trasram x 2
= 157.67 x 2 - 1.75
= 313.59 m2 313.59 m2

Pas. Benangan Sudut


Û Lantai 1
Vertikal Kolom P = 6.00 x 4 x 3.7 = 88.80 m²
Sudut P = 15.00 x 4 = 60.00 m²
Canopi P = 15.50 = 15.50 m²
Jendela P = 135.76 = 135.76 m²
S Pas. Benangan Sudut
= 300.06 m² 300.06 m'

LANTAI - 2
Pas. Dinding 1/2 bata 1 Pc : 5 Ps
Û Ruangan Lantai 2
Lantai 2

L2 = 126.50 - 9.45
= 115.30 x 3.60
= 415.08 m2

Gewel B L = 0.50 x 1.40


= 0.70 x 35.00 =
= 24.50 x 2.00 = 49.00 m²
Gewel C L = 0.50 x 2.50
= 1.25 x 16.50
= 20.63 x 2.00 = 41.25 m²

Pas . Bata Atap Atas P = 32.80 x 2.50 = 82.00 m²


= 32.80 x 0.50 = 16.40 m²
P = 19.50 x 1.40 = 27.30 m²
= 19.50 x 0.50 = 9.75 m²
640.78 m²

Lubang Kusen
Pintu PG 4 P = 1.58 x 2.55 x 1.00 = 4.03 m²
Pintu PG 5 P = 1.58 x 2.55 x 1.00 = 4.03 m²
Pintu P1 P = 1.58 x 2.55 x 4.00 = 16.12 m²
Pintu P3 P = 0.88 x 2.55 x 2.00 = 4.49 m²
Pintu P4 P = 0.68 x 2.07 x 5.00 = 7.04 m²
Pintu PJG 1 P = 0.88 x 2.55 x 12.00 = 26.93 m²
= 1.28 x 1.30 12.00 = 19.97 m²
J8 P = 0.71 x 1.47 x 21.00 = 21.92 m²
J9 P = 1.34 x 1.47 x 6.00 = 11.82 m²
J 10 P = 2.75 x 2.60 x 1.00 = 7.15 m²
J 11 P = 4.00 x 2.60 x 1.00 = 10.40 m²
J 12 P = 4.00 x 2.60 x 1.00 = 10.40 m²
J 13 P = x x = 0.00 m²
J 14 P = 3.70 x 3.70 x 2.00 = 27.38 m²
J 15 P = 1.71 x 2.60 x 1.00 = 4.45 m²
J 16 P = 2.29 x 1.47 x 8.00 = 26.93 m²
BV P = 0.68 x 0.40 x 2.00 = 0.54 m²
r P = 0.30 x 0.30 x 1.00 = 0.09 m²
203.67 m²
Keterangan Perhitungan Volume

S Ruangan Lantai 2
= L. dinding - L. Lubang Kusen
= 640.78 - 203.67 m²
= 437.11 m2 437.11 m2

Û Lantai 2 L = Luas Pas. Dinding x 2


= 437.11 x 2
= 874.21 m2
S Pas. Plesteran 1 Pc : 6 Ps
= 874.21 m2 874.21 m2

Lantai 2
Vertikal Kolom P = 10.00 x 4 x 3.7 = 148.00 m'
Sudut P = 15.00 x 4 = 60.00 m'
Canopi P = 15.50 = 15.50 m'
Jendela P = 133.14 = m'
S Pas. Benangan Sudut
= 223.50 m' 223.50 m'
2 PEKERJAAN ATAP
Pas . Rangka Atap WF 200.100.5,5.8
Panjang kuda kuda (B) P = 90.75 m' = 90.75 m'
Panjang kuda kuda (C) P = 86.25 m' = 86.25 m'
Panjang kolom kuda kuda (B) P = 10.25 m' = 10.25 m'
Panjang kolom kuda kuda (C) P = 15.75 m' = 15.75 m'
203.00 m'

= 203.00 / 12.00 m'


= 16.92 x 256.00 kg
= 4330.67 kg 4330.67 kg

2. Pas. Gording CNP 150.65.20.3,2


Panjang gording (B) P = 441.00 m' = 441.00 m'
Panjang gording (C) P = 420.00 m' = 420.00 m'
861.00 m'

= 861.00 / 6.00 m'


= 143.50 x 40.60 kg
= 5826.10 kg 5826.10 kg

3. Pas. Base plat t : 12 mm


P = 0.25 m'
L = 0.25 m'
S = 20.00 bh
= 0.25 x 0.25 x 7850
= 490.63 x 0.012
= 5.89 x 20.00 bh
= 117.75 kg 117.75 kg

4. Pas. Angker baut Ø 16 (pjg 40 mm) V = 4.00 per base plate


S = 20.00 bh
= 80.00 bh 80.00 bh

5. Pas. Baut 16 x 8 cm
Panjang kuda kuda (B) S = 60.00 bh = 60.00 bh
Panjang kuda kuda (C) S = 60.00 bh = 60.00 bh
120.00 bh 120.00 bh

6. Pas. Dudukan gording plat T : 6 mm


+ (baut 2 Ø 10) S = 210.00 bh = 210.00 bh
S = 200.00 bh = 200.00 bh
410.00 bh 410.00 bh

7. Pas. Penggantung gording Ø 10 S = 90.00 m'


= 90.00 / 12.00 m'
= 7.50 x 7.40 kg
= 55.50 kg 55.50 kg

8. Pas. Ikatan angin Ø 12 S = 291.20 m'


= 291.20 / 12.00 m'
= 24.27 x 0.88 kg
= 21.35 kg 21.35 kg

9. Pas. Jarum keras Ø 12 S = 8.00 x 4.00 bh


= 32.00 bh 32.00 bh
10. Pas. Plat steffiener t : 8 mm

Kuda kuda (B) S = 7.20 m' = 7.20 m'


Kuda kuda (C) S = 7.20 m' = 7.20 m'
14.40 m' 14.40 m'
Keterangan Perhitungan Volume

= 14.40 x 0.20 lebar


= 2.88 / 6.00 m'
= 0.48 x 73.20 kg
= 35.14 kg 35.14 kg

11. Pas. Lisplank kalsiplank 1/30 P = 31.00 m' 31.00 m'

12. Pas. Atap bitumen sheet


Atap (B) P = 21.00 x 18.15 = 381.15 m²
Atap (C) P = 21.00 x 17.25 = 362.25 m²
743.40 m² 743.40 m²
3 PEKERJAAN KUSEN, PINTU & JENDELA
LANTAI - 1
PK1 (Pintu Kupu Tarung) S = 2.00 unit 2.00 unit
P 1 (Pintu Kupu Tarung) S = 5.00 unit 5.00 unit
P 2 (Pintu Kupu Tarung) S = 1.00 unit 1.00 unit
P 3 (Pintu) S = 13.00 unit 13.00 unit
P 4 (Pintu KM) S = 16.00 unit 16.00 unit
P B 1 (Pintu Besi) S = 1.00 unit 1.00 unit
P B 2 (Pintu Besi) S = 1.00 unit 1.00 unit
PG 1 (Pintu Geser) S = 2.00 unit 2.00 unit
PG 2 (Pintu Geser) S = 7.00 unit 7.00 unit
J 1 (Jendela Kaca Mati) S = 1.00 unit 1.00 unit
J 2 (Jendela 2 Daun) S = 2.00 unit 2.00 unit
J 3 ( Jendela 3 Daun) S = 1.00 unit 1.00 unit
J 4 ( Jendela 4 Daun) S = 1.00 unit 1.00 unit
J 4.1 ( Jendela 4 Daun Kaca Mati) S = 1.00 unit 1.00 unit
J 5 ( Jendela 2 Daun, Kaca Geser BV) S = 4.00 unit 4.00 unit
J 6 (Jendela Kaca Mati) S = 4.00 unit 4.00 unit
J 7 (Jendela Kaca Buka) S = 1.00 unit 1.00 unit
J 8 (Jendela 2 Daun) S = 10.00 unit 10.00 unit
J 9 (Jendela 1 Daun, Kaca Geser) S = 13.00 unit 13.00 unit
J 10 ( Jendela 4 daun) S = - unit - unit
J 11 (Jendela 4 Daun) S = - unit - unit
J 15( Jendela 2 Daun) S = - unit - unit
J 16 (Jendela 1 Daun) S = - unit - unit
J L (Jendela Kaca Mati Loket) S = 1.00 unit 1.00 unit
BV (Bouvenlist) S = 11.00 unit 11.00 unit
R 1 (Roster) S = - unit - unit
PJG 1 ( Pintu Jendela, Kaca Geser) S = - unit - unit
LANTAI - 2
P 4 (Pintu KM) S = 1.00 unit 1 unit
J 4 ( Jendela 4 Daun) S = 2.00 unit 2.00 unit
J 8 (Jendela 2 Daun) S = 16.00 unit 16 unit
J 10 ( Jendela 4 daun) S = 1.00 unit 1 unit
J 11 (Jendela 4 Daun) S = 1.00 unit 1.00 unit
J 15( Jendela 2 Daun) S = 1.00 unit 1 unit
BV (Bouvenlist) S = 4.00 unit 4.00 unit
R 1 (Roster) S = 3.00 unit 3 unit

4 PEKERJAAN LANTAI
LANTAI - 1
1. Pas. Keramik lantai 40 x 40 polos
Lantai 1 R. Peracikan L = 2.40 x 4.50 = 10.80 m²
Gudang obat L = 4.50 x 7.00 = 31.50 m²
R. Tindakan L = 3.90 x 4.40 = 17.16 m²
R. Pemeriksaan L = 3.90 x 2.15 = 8.39 m²
R. Konseling L = 3.90 x 2.15 = 8.39 m²
R. Asi L = 2.65 x 3.40 = 9.01 m²
R. Kes anak dan imunisasi L = 3.65 x 3.40 = 12.41 m²
R. Gigi dan mulut L = 3.40 x 3.40 = 11.56 m²
R. P2 L = 2.90 x 2.90 = 8.41 m²
R. VCT L = 2.90 x 1.90 = 5.51 m²
R. Lab dan speciesmen L = 1.50 x 1.40 = 2.10 m²
L = 5.40 x 3.00 = 16.20 m²
R. Cuci linen L = 2.70 x 4.75 = 12.83 m²
L = 1.20 x 2.90 = 3.48 m²
R. Sterilisasi L = 3.90 x 2.95 = 11.51 m²
Musholla L = 3.00 x 4.00 = 12.00 m²
R. Jaga poned L = 5.40 x 2.90 = 15.66 m²
L = 3.50 x 1.50 = 5.25 m²
Keterangan Perhitungan Volume

R. Rawat inap anak L = 3.90 x 3.90 = 15.21 m²


R. Rawat inap anak L = 3.90 x 3.90 = 15.21 m²
R. Tunggu L = 4.00 x 2.40 = 9.60 m²
R. Tunggu L = 11.90 x 4.90 = 58.31 m²
R. Tengah L = 9.90 x 7.90 = 78.21 m²
L = 3.40 x 1.40 = 4.76 m²
L = 10.40 x 7.40 = 76.96 m²
L = 7.20 x 1.75 = 12.60 m²
L = 1.90 x 4.90 = 9.31 m²
R. Kes ibu dan KB L = 9.40 x 3.90 = 36.66 m²
R. Rawat inap wanita L = 7.40 x 3.90 = 28.86 m²
R. Jaga L = 4.40 x 2.90 = 12.76 m²
R. Rawat inap pria L = 3.90 x 6.90 = 26.91 m²
R. Rekam medis L = 7.90 x 3.90 = 30.81 m²
R. Persalinan L = 3.40 x 7.40 = 25.16 m²
L = 1.50 x 5.40 = 8.10 m²
L = 4.50 x 1.90 = 8.55 m²
R. Pasca persalinan L = 1.50 x 5.40 = 8.10 m²
L = 4.00 x 7.40 = 29.60 m²
Lorong L = 1.90 x 26.95 = 51.21 m²
L = 4.10 x 1.90 = 7.79 m²
L = 2.00 x 3.90 = 7.80 m²
R. Observasi L = 7.40 x 11.90 = 88.06 m²
852.69 m² 852.69 m²

2. Pas. Keramik lantai 40 x 40 kasar


Anak tangga L = 1.45 x 0.30
= 0.44 x 25.00 Anak tangga
= 10.88 m²
Bordes L = 1.45 x 1.45
= 2.10 m²
S = 12.98 m² 12.98 m²

Pas. Step nossing 8/40 L = 1.45 x 25.00 Anak tangga


= 36.25 m' 36.25 m'

Pas. Keramik lantai 25 x 25 motif kasar


Kamar mandi lantai 1
R. Kamar mandi 1 L = 1.90 x 1.90 = 3.61 m²
L = 1.90 x 1.90 = 3.61 m²
L = 1.90 x 1.90 = 3.61 m²
R. Kamar mandi 2 L = 1.50 x 1.90 = 2.85 m²
R. Kamar mandi 3 L = 1.40 x 1.90 = 2.66 m²
R. Kamar mandi 4 L = 1.40 x 1.90 = 2.66 m²
R. Kamar mandi 5 L = 1.40 x 1.90 = 2.66 m²
L = 1.40 x 1.90 = 2.66 m²
L = 1.40 x 1.90 = 2.66 m²
R. Kamar mandi 6 L = 1.40 x 1.40 = 1.96 m²
R. Kamar mandi 7 L = 1.30 x 1.55 = 2.02 m²
L = 1.30 x 1.55 = 2.02 m²
R. Kamar mandi 8 L = 1.40 x 1.40 = 1.96 m²
R. Kamar mandi 9 L = 1.40 x 1.90 = 2.66 m²
L = 1.40 x 1.90 = 2.66 m²
40.25 m² 40.25 m²

3. Pas. Keramik dinding 25 x 40 motif


Kamar mandi lantai 1
R. Kamar mandi 1 L = 1.90 + 1.90 x 1.50 x 2.00 = 11.40 m²
L = 1.90 + 1.90 x 1.50 x 2.00 = 11.40 m²
L = 1.90 + 1.90 x 1.50 x 2.00 = 11.40 m²
R. Kamar mandi 2 L = 1.50 + 1.90 x 1.50 x 2.00 = 10.20 m²
R. Kamar mandi 3 L = 1.40 + 1.90 x 1.50 x 2.00 = 9.90 m²
R. Kamar mandi 4 L = 1.40 + 1.90 x 1.50 x 2.00 = 9.90 m²
R. Kamar mandi 5 L = 1.40 + 1.90 x 1.50 x 2.00 = 9.90 m²
L = 1.40 + 1.90 x 1.50 x 2.00 = 9.90 m²
L = 1.40 + 1.90 x 1.50 x 2.00 = 9.90 m²
R. Kamar mandi 6 L = 1.40 + 1.40 x 1.50 x 2.00 = 8.40 m²
R. Kamar mandi 7 L = 1.30 + 1.55 x 1.50 x 2.00 = 8.55 m²
L = 1.30 + 1.55 x 1.50 x 2.00 = 8.55 m²
R. Kamar mandi 8 L = 1.40 + 1.40 x 1.50 x 2.00 = 8.40 m²
R. Kamar mandi 9 L = 1.40 + 1.90 x 1.50 x 2.00 = 9.90 m²
L = 1.40 + 1.90 x 1.50 x 2.00 = 9.90 m²
147.60 m²
Dikurangi kusen pintu L = 1.50 x 0.68 x 10.00
= 10.20 m²
S = 147.60 - 10.20 luas kusen
= 137.40 m² 137.40 m²
Keterangan Perhitungan Volume

LANTAI - 2
R. 1 L = 4.95 x 10.95 = 54.20 m²
R. 2 L = 3.00 x 1.35 = 4.05 m²
R. 3 L = 11.95 x 3.45 = 41.23 m²
R. 4 L = 3.95 x 9.50 = 37.53 m²
R. 5 L = 5.95 x 17.45 = 103.83 m²
R. 6 L = 7.00 x 5.45 = 38.15 m²
R. 7 L = 4.95 x 6.95 = 34.40 m²
R. 8 L = 4.95 x 7.45 = 36.88 m²
R. 9 L = 4.95 x 4.90 = 24.26 m²
R. 10 L = 4.95 x 4.90 = 24.26 m²
R. 11 L = 2.95 x 5.45 = 16.08 m²
R. 12 L = 9.95 x 29.00 = 288.55 m²
R. 13 L = 2.00 x 9.50 = 19.00 m²
R. 14 L = 6.00 x 7.45 = 44.70 m²
R. 15 L = 4.00 x 1.40 = 5.60 m²
R. 16 L = 10.95 x 10.90 = 119.36 m²
892.06 m²
Pengurangan Area Barat = 387.50 m2

L = 892.06 - 387.50 = 504.56 m2 504.56 m2

Kamar mandi lantai 2


R. Kamar mandi 1 L = 1.90 x 1.90 = m²
L = 1.90 x 1.90 = m²
R. Kamar mandi 2 L = 1.90 x 1.40 = 2.66 m²
R. Kamar mandi 3 L = 1.15 x 1.90 = m²
L = 1.15 x 1.90 = m²
2.66 m² 2.66 m²

Kamar mandi lantai 2


R. Kamar mandi 1 L = 1.90 + 1.90 x 1.50 x 2.00 = m²
L = 1.90 + 1.90 x 1.50 x 2.00 = m²
R. Kamar mandi 2 L = 1.90 + 1.40 x 1.50 x 2.00 = 9.90 m²
R. Kamar mandi 3 L = 1.15 + 1.90 x 1.50 x 2.00 = m²
L = 1.15 + 1.90 x 1.50 x 2.00 = m²
9.90 m²

Dikurangi kusen pintu L = 1.50 x 0.68 x 1.00


= 1.02 m²
S = 9.90 - 1.02 luas kusen
= 8.88 m² 8.88 m²
5. PEKERJAAN RAILLING TANGGA
1. Û Pas. Railling tangga
Tangga P = 4.30 x 1.00
= 4.30 x 2.00 bagian
= 8.60 m2
P = 6.60 x 1.00
= 6.60 m2
P = 2.00 x 1.00
= 2.00 m2
S = 17.20 m2 17.20 m2

6. PEKERJAAN PLAFOND
LANTAI - 1
1. Pas. Plafond gypsum
R. Peracikan L = 2.40 x 4.50 = 10.80 m²
Gudang obat L = 4.50 x 7.00 = 31.50 m²
R. Tindakan L = 3.90 x 4.40 = 17.16 m²
R. Pemeriksaan L = 3.90 x 2.15 = 8.39 m²
R. Konseling L = 3.90 x 2.15 = 8.39 m²
R. Asi L = 2.65 x 3.40 = 9.01 m²
R. Kes anak dan imunisasi L = 3.65 x 3.40 = 12.41 m²
R. Gigi dan mulut L = 3.40 x 3.40 = 11.56 m²
R. P2 L = 2.90 x 2.90 = 8.41 m²
R. VCT L = 2.90 x 1.90 = 5.51 m²
R. Lab dan speciesmen L = 1.50 x 1.40 = 2.10 m²
L = 5.40 x 3.00 = 16.20 m²
R. Cuci linen L = 2.70 x 4.75 = 12.83 m²
L = 1.20 x 2.90 = 3.48 m²
R. Sterilisasi L = 3.90 x 2.95 = 11.51 m²
Musholla L = 3.00 x 4.00 = 12.00 m²
R. Jaga poned L = 5.40 x 2.90 = 15.66 m²
L = 3.50 x 1.50 = 5.25 m²
R. Rawat inap anak L = 3.90 x 3.90 = 15.21 m²
R. Rawat inap anak L = 3.90 x 3.90 = 15.21 m²
R. Tunggu L = 4.00 x 2.40 = 9.60 m²
R. Tunggu L = 11.90 x 4.90 = 58.31 m²
Keterangan Perhitungan Volume

R. Tengah L = 9.90 x 7.90 = 78.21 m²


L = 3.40 x 1.40 = 4.76 m²
L = 10.40 x 7.40 = 76.96 m²
R. Rawat inap wanita L = 7.40 x 3.90 = 28.86 m²
R. Jaga L = 4.40 x 2.90 = 12.76 m²
R. Rawat inap pria L = 3.90 x 6.90 = 26.91 m²
R. Rekam medis L = 7.90 x 3.90 = 30.81 m²
R. Persalinan L = 3.40 x 7.40 = 25.16 m²
L = 1.50 x 5.40 = 8.10 m²
L = 4.50 x 1.90 = 8.55 m²
R. Pasca persalinan L = 1.50 x 5.40 = 8.10 m²
L = 4.00 x 7.40 = 29.60 m²
Lorong L = 1.90 x 26.95 = 51.21 m²
L = 4.10 x 1.90 = 7.79 m²
L = 2.00 x 3.90 = 7.80 m²
R. Observasi L = 7.40 x 11.90 = 88.06 m²
794.12 m² 794.12 m²

Pas. Plafond gypsum


Kamar mandi lantai 1
R. Kamar mandi 1 L = 1.90 x 1.90 = 3.61 m²
L = 1.90 x 1.90 = 3.61 m²
L = 1.90 x 1.90 = 3.61 m²
R. Kamar mandi 2 L = 1.50 x 1.90 = 2.85 m²
R. Kamar mandi 3 L = 1.40 x 1.90 = 2.66 m²
R. Kamar mandi 4 L = 1.40 x 1.90 = 2.66 m²
R. Kamar mandi 5 L = 1.40 x 1.90 = 2.66 m²
L = 1.40 x 1.90 = 2.66 m²
L = 1.40 x 1.90 = 2.66 m²
R. Kamar mandi 6 L = 1.40 x 1.40 = 1.96 m²
R. Kamar mandi 7 L = 1.30 x 1.55 = 2.02 m²
L = 1.30 x 1.55 = 2.02 m²
R. Kamar mandi 8 L = 1.40 x 1.40 = 1.96 m²
R. Kamar mandi 9 L = 1.40 x 1.90 = 2.66 m²
L = 1.40 x 1.90 = 2.66 m²
40.25 m² 40.25 m²
Pas. List plafond gypsum
R. Peracikan L = 2.40 + 4.50 x 2.00 = 13.80 m'
Gudang obat L = 4.50 + 7.00 x 2.00 = 23.00 m'
R. Tindakan L = 3.90 + 4.40 x 2.00 = 16.60 m'
R. Pemeriksaan L = 3.90 + 2.15 x 2.00 = 12.10 m'
R. Konseling L = 3.90 + 2.15 x 2.00 = 12.10 m'
R. Asi L = 2.65 + 3.40 x 2.00 = 12.10 m'
R. Kes anak dan imunisasi L = 3.65 + 3.40 x 2.00 = 14.10 m'
R. Gigi dan mulut L = 3.40 + 3.40 x 2.00 = 13.60 m'
R. P2 L = 2.90 + 2.90 x 2.00 = 11.60 m'
R. VCT L = 2.90 + 1.90 x 2.00 = 9.60 m'
R. Lab dan speciesmen L = 1.50 + 1.40 x 2.00 = 5.80 m'
L = 5.40 + 3.00 x 2.00 = 16.80 m'
R. Cuci linen L = 2.70 + 4.75 x 2.00 = 14.90 m'
L = 1.20 + 2.90 x 2.00 = 8.20 m'
R. Sterilisasi L = 3.90 + 2.95 x 2.00 = 13.70 m'
Musholla L = 3.00 + 4.00 x 2.00 = 14.00 m'
R. Jaga poned L = 5.40 + 2.90 x 2.00 = 16.60 m'
L = 3.50 + 1.50 x 2.00 = 10.00 m'
R. Rawat inap anak L = 3.90 + 3.90 x 2.00 = 15.60 m'
R. Rawat inap anak L = 3.90 + 3.90 x 2.00 = 15.60 m'
R. Tunggu L = 4.00 + 2.40 x 2.00 = 12.80 m'
R. Tunggu L = 11.90 + 4.90 x 2.00 = 33.60 m'
R. Tengah L = 9.90 + 7.90 x 2.00 = 35.60 m'
L = 3.40 + 1.40 x 2.00 = 9.60 m'
L = 10.40 + 7.40 x 2.00 = 35.60 m'
L = 7.20 + 1.75 x 2.00 = 17.90 m'
L = 1.90 + 4.90 x 2.00 = 13.60 m'
R. Kes ibu dan KB L = 9.40 + 3.90 x 2.00 = 26.60 m'
R. Rawat inap wanita L = 7.40 + 3.90 x 2.00 = 22.60 m'
R. Jaga L = 4.40 + 2.90 x 2.00 = 14.60 m'
R. Rawat inap pria L = 3.90 + 6.90 x 2.00 = 21.60 m'
R. Rekam medis L = 7.90 + 3.90 x 2.00 = 23.60 m'
R. Persalinan L = 3.40 + 7.40 x 2.00 = 21.60 m'
L = 1.50 + 5.40 x 2.00 = 13.80 m'
L = 4.50 + 1.90 x 2.00 = 12.80 m'
R. Pasca persalinan L = 1.50 + 5.40 x 2.00 = 13.80 m'
L = 4.00 + 7.40 x 2.00 = 22.80 m'
Lorong L = 1.90 + 26.95 x 2.00 = 57.70 m'
L = 4.10 + 1.90 x 2.00 = 12.00 m'
L = 2.00 + 3.90 x 2.00 = 11.80 m'
R. Observasi L = 7.40 + 11.90 x 2.00 = 38.60 m'
742.40 m' 742.40 m'
Keterangan Perhitungan Volume

Kamar mandi lantai 1


R. Kamar mandi 1 L = 1.90 + 1.90 x 2.00 = 7.60 m'
L = 1.90 + 1.90 x 2.00 = 7.60 m'
L = 1.90 + 1.90 x 2.00 = 7.60 m'
R. Kamar mandi 2 L = 1.50 + 1.90 x 2.00 = 6.80 m'
R. Kamar mandi 3 L = 1.40 + 1.90 x 2.00 = 6.60 m'
R. Kamar mandi 4 L = 1.40 + 1.90 x 2.00 = 6.60 m'
R. Kamar mandi 5 L = 1.40 + 1.90 x 2.00 = 6.60 m'
L = 1.40 + 1.90 x 2.00 = 6.60 m'
L = 1.40 + 1.90 x 2.00 = 6.60 m'
R. Kamar mandi 6 L = 1.40 + 1.40 x 2.00 = 5.60 m'
R. Kamar mandi 7 L = 1.30 + 1.55 x 2.00 = 5.70 m'
L = 1.30 + 1.55 x 2.00 = 5.70 m'
R. Kamar mandi 8 L = 1.40 + 1.40 x 2.00 = 5.60 m'
R. Kamar mandi 9 L = 1.40 + 1.90 x 2.00 = 6.60 m'
L = 1.40 + 1.90 x 2.00 = 6.60 m'
98.40 m' 98.40 m'
LANTAI - 2
Pas. Plafond gypsum
R. 1 L = 4.95 x 10.95 = 54.20 m²
R. 2 L = 3.00 x 1.35 = 4.05 m²
R. 3 L = 11.95 x 3.45 = 41.23 m²
R. 4 L = 3.95 x 9.50 = 37.53 m²
R. 5 L = 5.95 x 17.45 = 103.83 m²
R. 6 L = 7.00 x 5.45 = 38.15 m²
R. 7 L = 4.95 x 6.95 = 34.40 m²
R. 8 L = 4.95 x 7.45 = 36.88 m²
R. 9 L = 4.95 x 4.90 = 24.26 m²
R. 10 L = 4.95 x 4.90 = 24.26 m²
R. 11 L = 2.95 x 5.45 = 16.08 m²
R. 12 L = 9.95 x 29.00 = 288.55 m²
R. 13 L = 2.00 x 9.50 = 19.00 m²
R. 14 L = 6.00 x 7.45 = 44.70 m²
R. 15 L = 4.00 x 1.40 = 5.60 m²
R. 16 L = 10.95 x 10.90 = 119.36 m²
892.06 m² 892.06 m²

Kamar mandi lantai 2


R. Kamar mandi 1 L = 1.90 x 1.90 = 3.61 m²
L = 1.90 x 1.90 = 3.61 m²
R. Kamar mandi 2 L = 1.90 x 1.40 = 2.66 m²
R. Kamar mandi 3 L = 1.15 x 1.90 = 2.19 m²
L = 1.15 x 1.90 = 2.19 m²
14.25 m² 14.25 m²

List plafond gypsum


Lantai 2 R. 1 L = 4.95 + 10.95 x 2.00 = 31.80 m'
R. 2 L = 3.00 + 1.35 x 2.00 = 8.70 m'
R. 3 L = 11.95 + 3.45 x 2.00 = 30.80 m'
R. 4 L = 3.95 + 9.50 x 2.00 = 26.90 m'
R. 5 L = 5.95 + 17.45 x 2.00 = 46.80 m'
R. 6 L = 7.00 + 5.45 x 2.00 = 24.90 m'
R. 7 L = 4.95 + 6.95 x 2.00 = 23.80 m'
R. 8 L = 4.95 + 7.45 x 2.00 = 24.80 m'
R. 9 L = 4.95 + 4.90 x 2.00 = 19.70 m'
R. 10 L = 4.95 + 4.90 x 2.00 = 19.70 m'
R. 11 L = 2.95 + 5.45 x 2.00 = 16.80 m'
R. 12 L = 9.95 + 29.00 x 2.00 = 77.90 m'
R. 13 L = 2.00 + 9.50 x 2.00 = 23.00 m'
R. 14 L = 6.00 + 7.45 x 2.00 = 26.90 m'
R. 15 L = 4.00 + 1.40 x 2.00 = 10.80 m'
R. 16 L = 10.95 + 10.90 x 2.00 = 43.70 m'
457.00 m' 457.00 m'

Kamar mandi lantai 2


R. Kamar mandi 1 L = 1.90 + 1.90 x 2.00 = 7.60 m'
L = 1.90 + 1.90 x 2.00 = 7.60 m'
R. Kamar mandi 2 L = 1.90 + 1.40 x 2.00 = 6.60 m'
R. Kamar mandi 3 L = 1.15 + 1.90 x 2.00 = 6.10 m'
L = 1.15 + 1.90 x 2.00 = 6.10 m'
34.00 m' 34.00 m'

7. PEKERJAAN PENGECATAN
1 Pengecatan Dinding
Lantai 1 L = Plester dinding
= 2907.29 m2
= 2907.29 m2 2907.29 m2
Keterangan Perhitungan Volume

Lantai 2 L = Plester dinding


= 874.21 m2
= 874.21 m2 874.21 m2

Pengecatan Plafond L = Plafond


Lantai 1 = 834.37 m2
= 834.37 m2 834.37 m2

Lantai 2 L = Plafond
= 906.31 m2
= 906.31 m2 906.31 m2

8. PEKERJAAN FASADE
1 Pekerjaan Pasang ACP L1 = 12.25 x 11.85
+ rangka hollow 4x4x1 mm = 145.16 m2

L2 = 21.55 x 4.8
= 103.44 m2

L3 = 2.55 x 1.46
= 3.72 m2

L4 = 3.05 x 2.6
= 7.93 m2
S = 260.26 m2 260.26 m2

2 Pasang Nama Logo & tulisan Puskesmas Acrilic Mirror


L = 19.00 bh 19.00 bh

3 Pas. Batu Alam = 6.75 x 2.10 = 14.18 m²


= 1.75 x 5.60 = 9.80 m²
23.98 m² 23.98 m²

D. PEKERJAAN MEKANICAL ELEKTRICAL


1. PEKERJAAN SANITAIR
Lantai - 1
1. Pas . Septitank + Resapan = 4.00 Ls 4.00 Ls
2. Closet duduk ex = 15.00 Bh 15.00 Bh
3. Pas . Jet Washer ex = 15.00 Bh 15.00 Bh
4. Washtafel ex = 20.00 unit 20.00 unit
5. Kran air = 21.00 Bh 21.00 Bh
6. Pas . Krain Air ( Wastafel ) = 25.00 Bh 25.00 Bh
7. Floor drain = 18.00 Bh 18.00 Bh
8. Pipa PVC 1 1/5 " = 80.00 m' 80.00 m'
9. Pipa PVC 4 " = 40.00 m' 40.00 m'
10. Pipa PVC 8 " ( Pipa Air Hujan ) = 85.00 m' 85.00 m'
11. Tandon Air Kapasitas 1100 L + Ascessories = 2.00 Bh 2.00 Bh
12. Pengeboran Sumur Kedalaman ± 50 m = 1.00 Ls 1.00 Ls
13. Pompa Air Hisap Dan Dorong + 10 m = 1.00 Bh 1.00 Bh

Lantai - 2
1. Closet duduk ex = 2.00 Bh 2.00 Bh
2. Pas . Jet Washer ex = 2.00 Bh 2.00 Bh
3. Washtafel ex = - unit 0.00 unit
4. Kran air = 2.00 Bh 2.00 Bh
5. Pas . Krain Air ( Wastafel ) = Bh 0.00 Bh
6. Floor drain = 2.00 Bh 2.00 Bh
7. Pipa PVC 1 1/5 " = 25.00 m' 25.00 m'
8. Pipa PVC 4 " = 55.00 m' 55.00 m'
9. Pipa PVC 8 " ( Pipa Air Hujan ) = 50.00 m' 50.00 m'

2. PEKERJAAN LISTRIK
LANTAI - 1
1. Panel Box = 2.00 bh 2.00 bh
2. Pas. Instalasi titik lampu = 140.00 ttk 140.00 ttk
3. Pas. Instalasi Stop Kontak = 115.00 ttk 115.00 ttk
4. Pas Lampu Downlight LED 12 W = 110.00 bh 110.00 bh
5. Pas Lampu LED 13 W = 15.00 bh 15.00 bh
6. Pas. Lampu LED 5 W = 15.00 bh 15.00 bh
7. Pas. Stop kontak "Broco" = 115.00 bh 115.00 bh
8. Pas. Stop kontak AC "Broco" = 24.00 bh 24.00 bh
9. Pas. Saklar Ganda "Broco" = 49.00 bh 49.00 bh
10. Pas. Saklar Tunggal "Broco" = 22.00 bh 22.00 bh
11. Pemindahan Listrik = 1.00 bh 1.00 bh
Keterangan Perhitungan Volume

LANTAI - 2
1. Pas. Instalasi titik lampu = 2.00 ttk 2.00 ttk
2. Pas. Instalasi Stop Kontak = 0.00 ttk 0.00 ttk
3. Pas Lampu Downlight LED 12 W = 0.00 bh 0.00 bh
4. Pas Lampu LED 13 W = 0.00 bh 0.00 bh
5. Pas. Lampu LED 5 W = 2.00 bh 2.00 bh
6. Pas. Stop kontak "Broco" = 0.00 bh 0.00 bh
7. Pas. Stop kontak AC "Broco" = 0.00 bh 0.00 bh
8. Pas. Saklar Ganda "Broco" = 1.00 bh 1.00 bh
9. Pas. Saklar Tunggal "Broco" = 0.00 bh 0.00 bh

AREA PARKIR
1. Pas. Instalasi titik lampu = 13.00 ttk 13.00 ttk
2. Pas Lampu LED 13 W = 13.00 bh 13.00 bh
3. Pas. Stop kontak "Broco" = 1.00 bh 1.00 bh
4. Pas. Saklar Ganda "Broco" = 2.00 bh 2.00 bh
5. Pas. Saklar Tunggal "Broco" = 2.00 bh 2.00 bh

E. PEKERJAAN PENDUKUNG
1. PEKERJAAN PASANG PAVING
Û Urug Pasir bawah Paving 5 cm L = 28.65 x 7.5
Paving Depan = 214.88 x 0.05
= 10.74 m3 10.74 m3

Û Pasangan Blok Beton


6/10/20 cm abu-abu K 300
Û Lantai 1 L = 28.65 x 7.5
= 214.88 m2 214.88 m2

2 PEKERJAAN DROP ZONE


I PEKERJAAN TANAH DAN PONDASI
Galian tanah
Û Pondasi Setempat V = 1.20 x 0.60 x 1.10
= 0.79 x 22 Bh
= 17.42 m3 17.42 m3

Û Urugan tanah kembali V = 0.25 x 17.42


= 4.36 m3 4.36 m3

II PEKERJAAN BETON
Lantai Kerja Pondasi Setempat t : 5 cm V = 1.20 x 0.60 x 0.05
= 0.04 x 22.00 bh
= 0.79 m3 0.79 m3

Pas . Foot Plat FP2 ( 120 x 60 x 50 ) V = 1.20 x 0.60 x 0.50

= 0.36 x 22.00 Bh
= 7.92 m3 7.92 m3

Pas. Kolom 30 x 30 ( K3 )
Û Lantai 1 V = 0.30 x 0.30 x 3.50 x 6.00 Bh
= 1.89 m3

V = 0.30 x 0.30 x 2.95 x 4.00 Bh


= 1.06 m3

V = 0.30 x 0.30 x 2.30 x 6.00 Bh


= 1.24 m3

V = 0.30 x 0.30 x 2.30 x 4.00 Bh


= 0.83 m3
S = 5.02 m3 5.02 m3

Pas. Balok
Û Balok (B1) 30 x 65 P = 0.30 x 0.65 x 38.73 m1
= 7.55 m3 7.55 m3

Û Balok (B2) 25 x 45 P = 0.25 x 0.45 x 41.44 m1


= 4.66 m3 4.66 m3

Û Balok (B3) 20 x 40 P = 0.20 x 0.4 x 46.96 m1


= 3.76 m3 3.76 m3

Û Balok (B4) 20 x 35 P = 0.20 x 0.35 x 26.35 m1


= 1.84 m3 1.84 m3
Keterangan Perhitungan Volume

Plat Beton
Û Plat drop zone t : 15 cm V1 = 9.40 x 5.9 x 0.15
= 8.32 m3
V2 = 6.62 + 4.48
= 11.10 / 2
= 5.55 x 5.59 x 0.15
= 4.65 m3
V3 = 4.72 x 5.07 x 0.15
= 3.59 m3
V4 = 4.10 + 7.14
= 11.24 / 2
= 5.62 x 9.13 x 0.15
= 7.70 m3
V5 = 12.90 x 5.3 x 0.15
= 10.26 m3
S = 34.51 - 5.50 dikurangi luas balok
= 29.02 m3 29.02 m3

III PEKERJAAN RAILLING TANGGA DROPZONE L = 8.67 x 1.00


= 8.67 m2 8.67 m2

3 PEKERJAAN TANGGA DARURAT


I PEKERJAAN TANAH DAN PONDASI
1. Galian tanah V = 1.00 x 1.00 x 1.00
= 1.00 x 4 ttk
= 4.00 m3 4.00 m3

2. Urugan tanah kembali V = 0.25 x 4.00


= 1.00 m3 1.00 m3

II PEKERJAAN BETON
1. Lantai Kerja Pondasi Setempat t : 5 cm V = 0.80 x 0.8 x 0.05
= 0.03 x 4.00
= 0.13 m3 0.13 m3

2. Pas . Foot Plat FP3 ( 80 x 80 x 25 ) V = 0.80 x 0.8 x 0.25


= 0.16 x 4 ttk
= 0.64 m3 0.64 m3

3. Kolom ( Foot Plat ) K3 (30 x 30) V = 0.30 x 0.3 x 1.25


= 0.11 x 4 ttk
= 0.45 m3 0.45 m3

III PEKERJAAN RANGKA BAJA


4. Pas . Rangka WF 150.75.5.8 P = 11.75
Kolom P = 11.65
= 23.40 / 12
= 1.95 x 14 kg
= 27.30 kg 27.30 kg

5. Pas . Rangka WF 100.50.5.7 P = 4.20 / 12 m'


= 0.35 x 9.33 kg
= 3.27 kg 3.27 kg
6. Pas . Plat bordes t : 2 mm
Anak tangga P = 1.20 m'
L = 0.30 m'
S = 19.00 bh
= 1.20 x 0.30 x 7850
= 2826.00 x 0.002
= 5.65 x 19.00 bh
= 107.39 kg 107.39 kg

Bordes L = 1.20 x 1.3 m'


= 1.56 x 7850
= 12246.00 x 0.002
= 24.49 kg
S = 107.39 + 24.49
= 131.88 kg 131.88 kg

7. Pas. Besi siku 5x5x5 mm P = 3.00 x 20 bh


= 60.00 / 6 m'
= 10.00 x 3.78 kg
= 37.80 kg 37.80 kg

8. Pas. Baut Ø 12 S = 12.00 x 6 bh


= 72.00 bh 72.00 bh

9. Pas. Angker baut Ø 16 (pjg 40 mm) S = 6.00 x 4.00


= 24.00 bh 24.00 bh
Keterangan Perhitungan Volume

4 PEKERJAAN DRAINASE
I PEKERJAAN TANAH DAN PONDASI
Galian tanah
Saluran drainase V = 103.12 x 0.55 x 0.55
= 31.19 m3 31.19 m3

Bak kontrol V = 0.70 x 0.70 x 0.80


= 0.39 x 10 bh
= 3.92 m3 3.92 m3

II PEKERJAAN PASANGAN & PLESTERAN


Pas. Dinding 1/2 bata 1 Pc : 5 Ps
Saluran drainase V = 103.12 x 0.5
= 51.56 x 3 sisi
= 154.68 m2 154.68 m2

Pas. Dinding 1/2 bata 1 Pc : 5 Ps


Bak kontrol V = 2.80 x 0.8
= 2.24 x 10 bh
= 22.40 m2 22.40 m2
Pas. Plester 1Pc : 6 Ps
Û L = Luas Pas. Dinding x 2
= 154.68 x 2
= 309.36 m2
S Pas. Plesteran 1 Pc : 6 Ps
= 309.36 m2 309.36 m2

Û L = Luas Pas. Dinding x 2


= 22.40 x 2
= 44.80 m2
S Pas. Plesteran 1 Pc : 6 Ps
= 44.80 m2 44.80 m2

Pas. Benangan Sudut


Û P = 103.12 x 2 sisi
= 206.24 m' 206.24 m'

Û Bak kontrol P = 0.80 x 4 sisi


= 3.20 m' 3.20 m'
III PEKERJAAN PENUTUP GRILL
Pas. Penutup saluran grill P = 24.00
Û = 120.00
S = 144.00 / 6
= 24.00 x 3.08
= 74.00 kg 74.00 kg

Û Bak kontrol P = 3.00


= 7.00
S = 10.00 / 6
= 1.67 x 3.08
= 5.14 kg 5.14 kg
IV PEKERJAAN PENGECATAN
Pengecatan penutup grill L = 144.00 x 0.2
= 28.80 m2 28.80 m2

5 PEKERJAAN PEMBUATAN KANOPI


Memasang kanopi rangka 4x8 dan 4x4 L1 = 4.00 x 5.00
Atap polycarbonat = 20.00 m2
L2 = 10.00 x 5.00
= 50.00 m2
S = 70.00 m2 70.00 m2
RENCANA ANGGARAN BIAYA

KEGIATAN : PEMBANGUNAN SEPTICTANK + RESAPAN


LOKASI : KECAMATAN PLOSO
TAHUN ANGGARAN : 2016

Harga Sat Sub Total


No Uraian Pekerjaan Volume Sat
Pekerjaan (Rp) (Rp)

I PEKERJAAN TANAH DAN PONDASI


1 Galian Tanah 25.23 m3 79,350.00 2,001,714.84
2 Urugan Pasir 0.04 m3 335,340.00 12,898.85
Sub total 2,014,613.69
II PEKERJAAN STRUKTUR BETON
1 Pas. Plat Beton t = 10 cm 0.42 m3 4,859,398.14 2,058,368.16
Sub total 2,058,368.16
III PEKERJAAN PASANGAN
1 Pas. Bata kosong 8.29 m2 209,101.63 1,733,368.83
Sub total 1,733,368.83
IV PEKERJAAN SANITASI
1. Pas. Pipa PVC 4" 4.00 m' 141,348.23 565,392.90
2. Pas. Pipa PVC 3" 5.00 m' 292,415.10 1,462,075.50
3. Pas. Pipa T 4 " 2.00 bh 10,500.00 21,000.00
4. Pas. Pipa Keni 4 " 1.00 bh 10,500.00 10,500.00
Sub Jumlah 2,058,968.40

JUMLAH 7,865,319.08
ANALISA SNI 2008
I PEKERJAAN PERSIAPAN

1 1 m' Pekerjaan Pengukuran dan Pas. Bowplank


Bahan :
0.0070 m3 Kayu Meranti (Papan 2/20) @ Rp. 3,500,000.00 = Rp. 24,500.00
0.0120 m3 Kayu Meranti (Usuk 5/7) @ Rp. 3,500,000.00 = Rp. 42,000.00
0.0200 Kg Paku biasa 2" - 5" @ Rp. 13,500.00 = Rp. 270.00
Total Bahan = Rp. 66,770.00

Upah 0.100 Oh Pekerja @ Rp. 88,500.00 = Rp. 8,850.00


0.100 Oh Tukang Kayu @ Rp. 95,000.00 = Rp. 9,500.00
0.010 Oh Kepala Tukang @ Rp. 100,000.00 = Rp. 1,000.00
0.005 Oh Mandor @ Rp. 105,000.00 = Rp. 525.00
= Rp. 19,875.00
Total Harga = Rp. 86,645.00
Overhead + Provit 15 % = Rp. 12,996.75
Total Upah dan Bahan = Rp. 99,641.75
PEKERJAAN TANAH
۞ 1 m3 Galian Untuk Tanah Biasa sedalam 1 m
Upah An. SNI 2008 6.1
0.750 Oh Pekerja @ Rp. 88,500.00 = Rp. 66,375.00
0.025 Oh Mandor @ Rp. 105,000.00 = Rp. 2,625.00
Total Harga = Rp. 69,000.00
Overhead + Provit 15 % = Rp. 10,350.00
Harga satuan pekerjaan = Rp. 79,350.00

۞ 1 m3 Galian Untuk Tanah Biasa sedalam 3 m


Upah An. SNI 2008 6.3
1.050 Oh Pekerja @ Rp. 88,500.00 = Rp. 92,925.00
0.067 Oh Mandor @ Rp. 105,000.00 = Rp. 7,035.00
Total Harga = Rp. 99,960.00
Overhead + Provit 15 % = Rp. 14,994.00
Harga satuan pekerjaan = Rp. 114,954.00

۞ 1 m3 Urugan Pasir Pasang


Bahan An. SNI ( Revisi ) 6.11.1
1.200 m3 Pasir Pasang @ Rp. 220,000.00 = Rp. 264,000.00
= Rp. 264,000.00
Upah An. SNI ( Revisi ) 6.11.2
0.300 Oh Pekerja @ Rp. 88,500.00 = Rp. 26,550.00
0.010 Oh Mandor @ Rp. 105,000.00 = Rp. 1,050.00
= Rp. 27,600.00
Total Harga = Rp. 291,600.00
Overhead + Provit 15 % = Rp. 43,740.00
Harga satuan pekerjaan = Rp. 335,340.00

۞ 1 m3 Mengurug kembali tanah galian


Upah ( SNI 2835:2008 ) 6.9
0.250 oh Pekerja @ Rp. 88,500.00 = Rp. 22,125.00
0.008 oh Mandor @ Rp. 105,000.00 = Rp. 875.00
Total Harga = Rp. 23,000.00
Overhead + Provit 15 % = Rp. 3,450.00
Harga satuan pekerjaan = Rp. 26,450.00

۞ 1 m3 Urugan Sirtu
Bahan
1.200 m3 Urug Sirtu @ Rp. 110,000.00 = Rp. 132,000.00
= Rp. 132,000.00
Upah
0.250 Oh Pekerja @ Rp. 88,500.00 = Rp. 22,125.00
0.250 Oh Mandor @ Rp. 105,000.00 = Rp. 26,250.00
= Rp. 48,375.00
Total Harga = Rp. 180,375.00
Overhead + Provit 15 % = Rp. 27,056.25
Harga satuan pekerjaan = Rp. 207,431.25

۞ 1 m3 Urugan Tanah
Bahan
1.200 m3 Tanah @ Rp. 110,000.00 = Rp. 132,000.00
= Rp. 132,000.00
Upah
0.250 Oh Pekerja @ Rp. 88,500.00 = Rp. 22,125.00
0.250 Oh Mandor @ Rp. 105,000.00 = Rp. 26,250.00
= Rp. 48,375.00
Total Harga = Rp. 180,375.00
Overhead + Provit 15 % = Rp. 27,056.25
Harga satuan pekerjaan = Rp. 207,431.25
PEKERJAAN PONDASI
۞ 1 m3 Pasang pondasi batu kosong
Bahan An. SNI 6.14.1
1.200 m3 Batu belah ( 15/20 ) @ Rp. 210,000.00 = Rp 252,000.00
0.300 m3 Pasir pasang @ Rp. 220,000.00 = Rp 66,000.00
Total Bahan = Rp 318,000.00
Upah An. SNI 6.14.1
0.780 Oh Pekerja @ Rp. 88,500.00 = Rp 69,030.00
0.390 Oh Tukang batu @ Rp. 95,000.00 = Rp 37,050.00
0.039 Oh Kepala tukang @ Rp. 100,000.00 = Rp 3,900.00
0.039 Oh Mandor @ Rp. 105,000.00 = Rp 4,095.00
= Rp 114,075.00
Total harga = Rp 432,075.00
Overhead + Provit 15 % = Rp 64,811.25
Harga satuan pekerjaan = Rp 496,886.25

۞ 1 m3 Memasang pondasi batu belah, campuran 1 PC : 4 PP


Bahan ( SNI 2836:2008 ) 6.2 `
1.200 m3 Batu belah ( 15/20 ) @ Rp. 210,000.00 = Rp 252,000.00
163.000 Kg Semen porland @ Rp. 1,275.00 = Rp 207,825.00
0.520 m3 Pasir pasang @ Rp. 220,000.00 = Rp 114,400.00
Total Bahan = Rp 574,225.00
upah ( SNI 2836:2008 ) 6.2
1.500 Oh Pekerja @ Rp. 88,500.00 = Rp 132,750.00
0.750 Oh Tukang batu @ Rp. 95,000.00 = Rp 71,250.00
0.075 Oh Kepala tukang @ Rp. 100,000.00 = Rp 7,500.00
0.075 Oh Mandor @ Rp. 105,000.00 = Rp 7,875.00
= Rp 219,375.00
Total harga = Rp 793,600.00
Overhead + Provit 15 % = Rp 119,040.00
Harga satuan pekerjaan = Rp 912,640.00
PEKERJAAN PASANGAN

۞ 1 m2 Memasang dinding bata merah ukuran (5 x 11 x 22) cm tebal 1 bata,campuran spesi 1 PC : 6 PP


Bahan ( SNI 6897:2008 ) 6.5
140 Bh Bata merah 5 x 11 x 22 cm @ Rp. 700.00 = Rp 98,000.00
18.5 Kg Semen portland @ Rp. 1,275.00 = Rp 23,587.50
0.122 m3 Pasir pasang @ Rp. 220,000.00 = Rp 26,840.00
= Rp 148,427.50
Upah ( SNI 6897:2008 ) 6.5
0.600 Oh Pekerja @ Rp. 88,500.00 = Rp 53,100.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,000.00
0.030 Oh Mandor @ Rp. 105,000.00 = Rp 3,150.00
= Rp 77,250.00
Total harga = Rp 225,677.50
Overhead + Provit 15 % = Rp 33,851.63
Harga satuan pekerjaan = Rp 259,529.13

۞ 1 m2 Pasangan bata merah tebal 1 bata, 1 Pc : 4 Ps


Bahan An. SNI 2008 6.9
140.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 700.00 = Rp 98,000.00
26.550 Kg Semen portland @ Rp. 1,275.00 = Rp 33,851.25
0.093 m3 Pasir pasang @ Rp. 220,000.00 = Rp 20,460.00
= Rp 152,311.25
Upah An. SNI 2008 6.3
0.600 Oh Pekerja @ Rp. 88,500.00 = Rp 53,100.00
0.200 Oh Tukang batu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,000.00
0.030 Oh Mandor @ Rp. 105,000.00 = Rp 3,150.00
= Rp 77,250.00
Total harga = Rp 229,561.25
Overhead + Provit 15 % = Rp 34,434.19
Harga satuan pekerjaan = Rp 263,995.44

۞ 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 5 Ps


Bahan An. SNI 2008 6.11
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 700.00 = Rp 49,000.00
8.320 kg Semen portland @ Rp. 1,275.00 = Rp 10,608.00
0.049 m3 Pasir pasang @ Rp. 220,000.00 = Rp 10,780.00
= Rp 70,388.00
Upah An. SNI 2008 6.11
0.300 Oh Pekerja @ Rp. 88,500.00 = Rp 26,550.00
0.100 Oh Tukang batu @ Rp. 95,000.00 = Rp 9,500.00
0.010 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,000.00
0.015 Oh Mandor @ Rp. 105,000.00 = Rp 1,575.00
= Rp 38,625.00
Total harga = Rp 109,013.00
Overhead + Provit 15 % = Rp 16,351.95
Harga satuan pekerjaan = Rp 125,364.95

۞ 1 m2 Pasangan bata merah tebal 1/2 bata, 1 Pc : 3 Ps


Bahan An. SNI 2008 6.11
70.000 Bh Bata merah 5 x 11 x 22 cm @ Rp. 700.00 = Rp 49,000.00
14.370 kg Semen portland @ Rp. 1,275.00 = Rp 18,321.75
0.040 m3 Pasir pasang @ Rp. 220,000.00 = Rp 8,800.00
= Rp 76,121.75
Upah An. SNI 2008 6.11
0.300 Oh Pekerja @ Rp. 88,500.00 = Rp 26,550.00
0.100 Oh Tukang batu @ Rp. 95,000.00 = Rp 9,500.00
0.010 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,000.00
0.015 Oh Mandor @ Rp. 105,000.00 = Rp 1,575.00
= Rp 38,625.00
Total harga = Rp 114,746.75
Overhead + Provit 15 % = Rp 17,212.01
Harga satuan pekerjaan = Rp 131,958.76
۞ 1 m2 Plesteran, 1 Pc : 3 Ps, tebal 15 mm
Bahan ( SNI 2837:2008 ) 6.3
7.776 kg Semen portland @ Rp. 1,275.00 = Rp 9,914.40
0.023 m3 Pasir pasang @ Rp. 220,000.00 = Rp 5,060.00
= Rp 14,974.40
Upah ( SNI 2837:2008 ) 6.3
0.300 Oh Pekerja @ Rp. 88,500.00 = Rp 26,550.00
0.150 Oh Tukang batu @ Rp. 95,000.00 = Rp 14,250.00
0.015 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,500.00
0.015 Oh Mandor @ Rp. 105,000.00 = Rp 1,575.00
= Rp 43,875.00
Total harga = Rp 58,849.40
Overhead + Provit 15 % = Rp 8,827.41
Harga satuan pekerjaan = Rp 67,676.81
۞ 1 m2 Plesteran, 1 Pc : 6 Ps, tebal 15 mm
Bahan ( SNI 2837:2008 ) 6.6
4.416 kg Semen portland @ Rp. 1,275.00 = Rp 5,630.40
0.027 m3 Pasir pasang @ Rp. 220,000.00 = Rp 5,940.00
= Rp 11,570.40
Upah ( SNI 2837:2008 ) 6.6
0.300 Oh Pekerja @ Rp. 88,500.00 = Rp 26,550.00
0.150 Oh Tukang batu @ Rp. 95,000.00 = Rp 14,250.00
0.015 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,500.00
0.015 Oh Mandor @ Rp. 105,000.00 = Rp 1,575.00
= Rp 43,875.00
Total harga = Rp 55,445.40
Overhead + Provit 15 % = Rp 8,316.81
Harga satuan pekerjaan = Rp 63,762.21

۞ 1 m2 Membuat acian
Bahan ( SNI 2837:2008 ) 6.27
3.250 kg Semen portland @ Rp. 1,275.00 = Rp. 4,143.75
Total bahan = Rp. 4,143.75

Upah ( SNI 2837:2008 ) 6.27


0.200 oh Pekerja @ Rp. 88,500.00 = Rp. 17,700.00
0.100 oh Tukang batu @ Rp. 95,000.00 = Rp. 9,500.00
0.010 oh Kepala tukang @ Rp. 100,000.00 = Rp. 1,000.00
0.010 oh mandor @ Rp. 105,000.00 = Rp. 1,050.00
Total upah = Rp. 29,250.00
Total harga = Rp. 33,393.75
Overhead + Provit 15 % = Rp 5,009.06
Total bahan dan upah = Rp. 38,402.81

۞ 1 m' Benangan sudut, alur kusen, kol plint


Bahan Membuat (An. 2008 SNI 6.20)
0.500 kg Portland semen @ Rp. 1,275.00 = Rp 637.50
0.013 m3 Pasir @ Rp. 220,000.00 = Rp 2,860.00
= Rp 3,497.50

Upah Membuat (An. SNI 2008 6.20)


0.080 Pekerja @ Rp. 88,500.00 = Rp 7,080.00
0.400 Tukang Batu @ Rp. 95,000.00 = Rp 38,000.00
0.040 Kepala Tukang @ Rp. 100,000.00 = Rp 4,000.00
0.004 Mandor @ Rp. 105,000.00 = Rp 420.00
= Rp 42,420.00

Total harga = Rp 15,305.83


Overhead + Provit 15 % = Rp 2,295.88
Harga satuan pekerjaan = Rp 17,601.71
Pasang Pintu dan Jendela
۞ Tipe PK 1 pintu Kaca Frameless Tempered tebal 12 mm + accessories
Spesifikasi :
- Pas frameless Kaca Tempered Tebal 12 mm 4.590 m2 Rp 551,112.71 = Rp 2,529,607.35
- "U" Channel Stenliss Steel Uk 2x2cm (dudukan Kaca) 3.600 m' Rp 10,000.00 = Rp 36,000.00
Accessories :
- Engsel tanam bawah lantai 2.000 bh Rp 965,905.50 = Rp 1,931,811.00
- Kunci Tanam 2.000 bh Rp 209,905.50 = Rp 419,811.00
- Handle 2.000 Psg Rp 112,271.25 = Rp 224,542.50
- Door closer 2.000 bh Rp 106,509.38 = Rp 213,018.75
- Frame Aluminium cover stainless Steel 3.600 m' Rp 191,021.25 = Rp 687,676.50

Jumlah Total 1.000 unit Rp 6,042,467

۞ Tipe P.1 kusen alumunium 5/10 cm, pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 8.660 m1 Rp 153,154 Rp 1,326,314
- Daun Pintu Kaca rangka aluminium 2.460 m2
Rp 269,821 Rp 663,760
Accessories :
- Engsel pintu 4.000 bh Rp 44,264 Rp 177,056
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
- Handle 2.000 Psg Rp 112,271 Rp 224,543
- Door stop 2.000 bh Rp 48,759 Rp 97,519
- Sealent 2.235 tube Rp 25,000 Rp 55,867
- Kaca Bouven 0.560 m Rp 112,000 Rp 62,720
Jumlah Total 1.000 unit Rp 2,817,684

۞ Tipe P.2 kusen alumunium 5/10 cm, pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 7.900 m1 Rp 153,154 Rp 1,209,917
- Daun Pintu Kaca rangka aluminium 2.460 m2 Rp 269,821 Rp 663,760
Accessories :
- Engsel pintu 3.000 bh Rp 44,264 Rp 132,792
- Kunci Tana 1.000 set Rp 209,906 Rp 209,906
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Door stop 1.000 bh Rp 48,759 Rp 48,759
- Sealent 1.995 tube Rp 25,000 Rp 49,867
- Kaca Bouven 0.400 m Rp 112,000 Rp 44,800
Jumlah Total 1.000 unit Rp 2,472,072

۞ Tipe P.3 kusen alumunium 5/10 cm, pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 6.700 m1 Rp 153,154 Rp 1,026,132
- Daun Pintu Kaca rangka aluminium 1.230 m2 Rp 269,821 Rp 331,880
Accessories :
- Engsel pintu 3.000 bh Rp 44,264 Rp 132,792
- Kunci Tana 1.000 set Rp 209,906 Rp 209,906
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Door stop 1.000 bh Rp 48,759 Rp 48,759
- Sealent 1.163 tube Rp 25,000 Rp 29,067
- Kaca Bouven 0.320 m Rp 112,000 Rp 35,840
Jumlah Total 1.000 unit Rp 1,926,647

۞ Tipe P.4 kusen alumunium 5/10 cm, pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 6.700 m1 Rp 153,154 Rp 1,026,132
- Memasang 1 m2 Pintu Allumunium Strip lebar 8 cm 1.230 m2 Rp 547,143 Rp 672,986
Accessories :
- Engsel pintu 3.000 bh Rp 44,264 Rp 132,792
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Door stop 1.000 bh Rp 48,759 Rp 48,759
- Sealent 0.093 tube Rp 25,000 Rp 2,333
- Kaca Bouven 0.240 m Rp 112,000 Rp 26,880
Jumlah Total 1.000 unit Rp 2,232,060

۞ Tipe P.G1 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 5.200 m1 Rp 153,154 Rp 796,401
- Memasang 1 m2 Pintu Kaca Rangka Allumunium 2.640 m2 Rp 256,973 Rp 678,407
Accessories :
- Relling 1.000 Set Rp 262,406 Rp 262,406
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
Jumlah Total 1.000 unit Rp 2,059,391
۞ Tipe P.G2 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 5.600 m1 Rp 153,154 Rp 857,663
- Memasang 1 m2 Pintu Kaca Rangka Allumunium 1.760 m2
Rp 14,250 Rp 25,080
Accessories :
- Relling 1.000 Set Rp 262,406 Rp 262,406
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
Jumlah Total 1.000 unit Rp 1,467,325

۞ Tipe J1 kusen alumunium 4", pintu aluminium + kaca polos + accessories


- Kusen Aluminium 4" tebal 1.2mm 26.740 m2 Rp 153,154 Rp 4,095,339
- Memasang 1 m2 Jendela Kaca Rangka Allumunium 9.107 m2 Rp 261,260 Rp 2,379,349
Jumlah Total 1.000 unit Rp 6,474,688

۞ Tipe J2 kusen alumunium 4", pintu aluminium + kaca polos + accessories


- Kusen Aluminium 4" tebal 1.2mm 45.720 m2 Rp 153,154 Rp 7,002,203
- Memasang 1 m2 Jendela Kaca Rangka Allumunium 20.720 m2 Rp 261,260 Rp 5,413,312
Jumlah Total 1.000 unit Rp 12,415,515

۞ Tipe J3 kusen alumunium 4", pintu aluminium + kaca polos + accessories


- Kusen Aluminium 4" tebal 1.2mm 19.480 m2 Rp 153,154 Rp 2,983,441
- Memasang 1 m2 Jendela Kaca Rangka Allumunium 8.927 m2 Rp 261,260 Rp 2,332,218
Jumlah Total 1.000 unit Rp 5,315,659

۞ Tipe J.4 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 48.550 m1 Rp 153,154 Rp 7,435,629
- Daun Jendela rangka aluminium 14.040 m2 Rp 271,760 Rp 3,815,513
Jumlah Total 1.000 unit Rp 11,251,143

۞ Tipe J.4.1 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 46.950 m1 Rp 153,154 Rp 7,190,583
- Daun Jendela rangka aluminium 12.480 m2 Rp 271,760 Rp 3,391,567
Jumlah Total 1.000 unit Rp 10,582,150

۞ Tipe J.5 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 7.160 m1 Rp 153,154 Rp 1,096,583
- Memasang 1 m2 Daun Jendela Kaca Rangka Allumunium 1.155 m2 Rp 271,760 Rp 313,883
Accessories :
- Kunci tanam kecil 1.000 set Rp 31,894 Rp 31,894
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Relling Jendela 2.000 Set Rp 41,869 Rp 83,738
Boven
- Memasang 1 m2 Kaca mati 0.378 m2 Rp 147,374 Rp 55,648
Jumlah Total 1.000 unit Rp 1,694,017

۞ Tipe J.6 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 6.560 m1 Rp 153,154 Rp 1,004,691
- Kaca polos t=5mm 2.240 m2 Rp 147,374 Rp 330,118
Jumlah Total 1.000 unit Rp 1,334,808

۞ Tipe J.7 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 4.380 m1 Rp 153,154 Rp 670,815
- Memasang 1 m2 Daun Jendela Kaca Rangka Allumunium 0.706 m2 Rp 261,260 Rp 184,345
Accessories :
- Engsel Jendela 2.000 bh Rp 40,819 Rp 81,638
- Grendel 1.000 Psg Rp 31,894 Rp 31,894
- Sponeng 1.411 m' Rp 12,118 Rp 17,101
Boven
- Memasang 1 m2 Kaca mati 0.202 m2 Rp 147,374 Rp 29,711
Jumlah Total 1.000 unit Rp 1,015,503

۞ Tipe J.8 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 8.960 m1 Rp 153,154 Rp 1,372,260
- Memasang 1 m2 Daun Jendela Kaca Rangka Allumunium 1.434 m2 Rp 261,260 Rp 374,543
Accessories :
- Engsel Jendela 4.000 bh Rp 40,819 Rp 163,275
- Grendel 2.000 Psg Rp 31,894 Rp 63,788
- Sponeng 2.867 Psg Rp 12,118 Rp 34,745
Boven
- Memasang 1 m2 Kaca mati 0.384 m2 Rp 147,374 Rp 56,592
Jumlah Total 1.000 unit Rp 2,065,202
۞ Tipe J.9 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 5.620 m1 Rp 153,154 Rp 860,726
- Memasang 1 m2 Daun Jendela Kaca Rangka Allumunium 1.434 m 2
Rp 261,260 Rp 374,543
Accessories :
- Kunci tanam kecil 1.000 Set Rp 31,894 Rp 31,894
- Handle tanam slide 1.000 Set Rp 112,271 Rp 112,271
- Relling jendela 2.000 Psg Rp 41,869 Rp 83,738
Jumlah Total 1.000 unit Rp 1,463,171

۞ Tipe J.10 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 21.250 m1 Rp 153,154 Rp 3,254,524
- Kaca t : 8 mm 6.349 m2 Rp 279,688 Rp 1,775,681
Jumlah Total 1.000 unit Rp 5,030,205

۞ Tipe J.11 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 25.000 m1 Rp 153,154 Rp 3,828,851
- Kaca t : 8 mm 9.424 m2 Rp 279,688 Rp 2,635,777
Jumlah Total 1.000 unit Rp 6,464,628

۞ Tipe J.14 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 37.000 m1 Rp 153,154 Rp 5,666,700
- Kaca t : 8 mm 12.390 m2 Rp 506,000 Rp 6,269,542
Jumlah Total 1.000 unit Rp 11,936,242

۞ Tipe J.15 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 12.900 m1 Rp 153,154 Rp 1,975,687
- Kaca t : 8 mm 4.365 m2 Rp 506,000 Rp 2,208,589
Jumlah Total 1.000 unit Rp 4,184,276

۞ Tipe J.16 kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 6.130 m1 Rp 153,154 Rp 938,834
- Kaca t : 5 mm 3.426 m2 Rp 147,374 Rp 504,830
Jumlah Total 1.000 unit Rp 1,443,664

۞ Tipe J.L kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 4.960 m1 Rp 153,154 Rp 759,644
- Kaca polos t=5mm 1.342 m2 Rp 239,950 Rp 322,013
Jumlah Total 1.000 unit Rp 1,081,657

۞ Tipe BV (Bouvenlist) kusen alumunium 4", jendela aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 2.160 m1 Rp 153,154 Rp 330,813
- Kaca polos t=5mm 0.240 m2 Rp 84 Rp 20
Jumlah Total 1.000 unit Rp 330,833

۞ Tipe P.J kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm (Putih ) 10.700 m1 Rp 153,154 Rp 1,638,748
- Daun Pintu rangka aluminium 3.680 m2 Rp 146,436 Rp 538,883
Accessories :
- Engsel pintu ex 3.000 bh Rp 45,000 Rp 135,001
- Lockcase ex 1.000 set Rp 212,520 Rp 212,520
- Lever Handle ex 1.000 Psg Rp 114,713 Rp 114,713
- Engsel Jendela 4.000 bh Rp 41,801 Rp 167,202
- Friction stay jendela 4.000 Psg Rp 33,450 Rp 133,802
- Grendel 2.000 bh Rp 32,876 Rp 65,751
Jumlah Total 1.000 unit Rp 3,006,620

۞ Tipe P.JG1 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 8.000 m1 Rp 153,154 Rp 1,225,232
- Memasang 1 m2 Pintu Kaca Rangka Allumunium 1.760 m2 Rp 279,688 Rp 492,250
Accessories :
- Engsel pintu 2.000 bh Rp 44,264 Rp 88,528
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Door stop 1.000 bh Rp 25,000 Rp 25,000
Jendela
- Memasang 1 m2 Daun Jendela Kaca Rangka Allumunium 0.338 m2 Rp 271,760 Rp 91,882
- Memasang 1 m2 Kaca Mati 0.363 m 2
Rp 147,374 Rp 53,423
Accessories :
- Relling Jendela 1.000 Set Rp 41,869 Rp 41,869
- Handle Tanam Slide 1.000 Psg Rp 112,271 Rp 112,271
- Kunci Selot 1.000 Psg Rp 31,894 Rp 31,894
- Engsel 2.000 bh Rp 40,819 Rp 81,638
Jumlah Total 1.000 unit Rp 2,566,164
۞ Tipe PJ1 kusen alumunium 4", pintu aluminium + kaca polos + accessories
- Kusen Aluminium 4" tebal 1.2mm 10.180 m1 Rp 153,154 Rp 1,559,108
- Memasang 1 m2 Pintu Kaca Rangka Allumunium 1.720 m2 Rp 269,821 Rp 464,092
Accessories :
- Handle 1.000 Psg Rp 112,271 Rp 112,271
- Kunci Tanam 1.000 set Rp 209,906 Rp 209,906
- Handle pintu 0.456 m2 Rp 112,271 Rp 51,162
- Door stop 1.597 m2 Rp 48,759 Rp 77,864
Accessories :
- Relling Jendela 1.000 Set Rp 41,869 Rp 41,869
- Handle Tanam Slide 1.000 Psg Rp 112,271 Rp 112,271
- Kunci Selot 1.000 Psg Rp 31,894 Rp 31,894
- Engsel 2.000 bh Rp 40,819 Rp 81,638
Jumlah Total 1.000 unit Rp 2,742,074
LANTAI - 1
PK1 (Pintu Kupu Tarung)
P 1 (Pintu Kupu Tarung)
P 2 (Pintu Kupu Tarung)
P 3 (Pintu)
P 4 (Pintu KM)
P B 1 (Pintu Besi)
P B 2 (Pintu Besi)
PG 1 (Pintu Geser)
PG 2 (Pintu Geser)
J 1 (Jendela Kaca Mati)
J 2 (Jendela 2 Daun)
J 3 ( Jendela 3 Daun)
J 4 ( Jendela 4 Daun)
J 4.1 ( Jendela 4 Daun Kaca Mati)
J 5 ( Jendela 2 Daun, Kaca Geser BV)
J 6 (Jendela Kaca Mati)
J 7 (Jendela Kaca Buka)
J 8 (Jendela 2 Daun)
J 9 (Jendela 1 Daun, Kaca Geser)
J 10 ( Jendela 4 daun)
J 11 (Jendela 4 Daun)
J 15( Jendela 2 Daun)
J 16 (Jendela 1 Daun)
J L (Jendela Kaca Mati Loket)
BV (Bouvenlist)
R 1 (Roster)
PJG 1 ( Pintu Jendela, Kaca Geser)
PEKERJAAN SANITAIR
1. Memasang 1 buah kloset duduk/monoblok
Bahan An. SNI ( Revisi ) 6.1.1
1.000 Bh Kloset duduk/monoblok @ Rp. 1,430,000.00 = Rp 1,430,000.00
6% harga kloset = Perlengkapan @ Rp. 85,800.00 = Rp 85,800.00
Total Bahan = Rp 1,515,800.00
Upah An. SNI ( Revisi ) 6.1.2
3.300 Oh Pekerja @ Rp. 88,500.00 = Rp 292,050.00
1.100 Oh Tukang batu @ Rp. 95,000.00 = Rp 104,500.00
0.001 Oh Kepala tukang @ Rp. 100,000.00 = Rp 100.00
0.1600 Oh Mandor @ Rp. 105,000.00 = Rp 16,800.00
= Rp 413,450.00
Total harga = Rp 1,929,250.00
Overhead + Provit 15 % = Rp 289,387.50
Total harga = Rp 2,218,637.50
۞ Memasang 1 buah floor drain
Bahan An. SNI ( Revisi ) 6.36.1
1.000 Bh Floor drain @ Rp. 25,000.00 = Rp 25,000.00
= Rp 25,000.00
Upah An. SNI ( Revisi ) 6.36.2
0.010 Oh Pekerja @ Rp. 88,500.00 = Rp 885.00
0.100 Oh Tukang batu @ Rp. 95,000.00 = Rp 9,500.00
0.010 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,000.00
0.005 Oh Mandor @ Rp. 105,000.00 = Rp 525.00
= Rp 11,910.00
Total harga = Rp 36,910.00
Overhead + Provit 15 % = Rp 5,536.50
Total harga = Rp 42,446.50
۞ Memasang 1 m' pipa PVC klas AW ø 8 "
Bahan An. SNI ( Revisi ) 6.31.1
1.200 m' Pipa PVC @ Rp. 150,000.00 = Rp 180,000.00
35% harga pipa = Perlengkapan @ Rp. 52,500.00 = Rp 52,500.00
Total Bahan = Rp 232,500.00
Upah An. SNI 6.14.2
0.081 Oh Pekerja @ Rp. 88,500.00 = Rp 7,168.50
0.135 Oh Tukang batu @ Rp. 95,000.00 = Rp 12,825.00
0.0135 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,350.00
0.0041 Oh Mandor @ Rp. 105,000.00 = Rp 430.50
. = Rp 21,774.00
Total harga = Rp 254,274.00
Overhead + Provit 15 % = Rp 38,141.10
Harga satuan pekerjaan = Rp 292,415.10
۞ Memasang 1 m' pipa PVC tipe AW ø 3/4"
Bahan An. SNI ( Revisi ) 6.26.1
1.200 m' Pipa PVC @ Rp. 7,250.00 = Rp 8,700.00
35% harga pipa = Perlengkapan @ Rp. 2,537.50 = Rp 2,537.50
Total Bahan Rp 11,237.50

0.02 Oh Pekerja @ Rp. 88,500.00 = Rp 1,770.00


0.06 Oh Tukang cat @ Rp. 95,000.00 = Rp 5,985.00
0.01 Oh Kepala tukang @ Rp. 100,000.00 = Rp 630.00
0.00 Oh Mandor @ Rp. 105,000.00 = Rp 262.50
. = Rp 8,647.50
Total harga = Rp 17,347.50
Overhead + Provit 5 % = Rp 867.38
Harga satuan pekerjaan = Rp 18,214.88
۞ Memasang 1 buah kran ø 3/4" atau 1/2"
Bahan An. SNI ( Revisi ) 6.35.1
1.000 Bh Kran air @ Rp. 45,000.00 Rp 45,000.00
0.025 Bh Seal tape @ Rp. 3,450.00 Rp 86.25
Total Bahan = Rp 45,086.25

Upah An. SNI ( Revisi ) 6.35.2


0.010 Oh Pekerja @ Rp. 88,500.00 Rp 885.00
0.100 Oh Tukang batu @ Rp. 95,000.00 Rp 9,500.00
0.010 Oh Kepala tukang @ Rp. 100,000.00 Rp 1,000.00
0.005 Oh Mandor @ Rp. 105,000.00 Rp 525.00
Total Upah Rp 11,910.00
Total Upah dan Bahan = Rp 56,996.25
Overhead + Provit 15 % = Rp 8,549.44
Jumlah Total = Rp 65,545.69
۞ Memasang 1 buah kran ø 3/4" atau 1/2" ( Kran Panjang )
Bahan An. SNI ( Revisi ) 6.35.1
1.000 Bh Kran air @ Rp. 165,000.00 Rp 165,000.00
0.025 Bh Seal tape @ Rp. 17,500.00 Rp 437.50
Total Bahan Rp 165,437.50

Upah An. SNI ( Revisi ) 6.35.2


0.010 Oh Pekerja @ Rp. 88,500.00 Rp 885.00
0.100 Oh Tukang batu @ Rp. 95,000.00 Rp 9,500.00
0.010 Oh Kepala tukang @ Rp. 100,000.00 Rp 1,000.00
0.005 Oh Mandor @ Rp. 105,000.00 Rp 525.00
Total Upah Rp 11,910.00
Total Upah dan Bahan = Rp 177,347.50
Overhead + Provit 15 % = Rp 26,602.13
Jumlah Total = Rp 203,949.63

۞ Memasang 1 buah kran ø 3/4" atau 1/2" ( Jet Washer )


Bahan An. SNI ( Revisi ) 6.35.1
1.000 Bh Kran air @ Rp. 175,000.00 Rp 175,000.00
0.025 Bh Seal tape @ Rp. 17,500.00 Rp 437.50
Total Bahan Rp 175,437.50

Upah An. SNI ( Revisi ) 6.35.2


0.010 Oh Pekerja @ Rp. 88,500.00 Rp 885.00
0.100 Oh Tukang batu @ Rp. 95,000.00 Rp 9,500.00
0.010 Oh Kepala tukang @ Rp. 100,000.00 Rp 1,000.00
0.005 Oh Mandor @ Rp. 105,000.00 Rp 525.00
Total Upah Rp 11,910.00
Total Upah dan Bahan = Rp 187,347.50
Overhead + Provit 15 % = Rp 28,102.13
Jumlah Total = Rp 215,449.63

۞ Memasang 1 buah kloset jongkok porselen


Bahan An. SNI ( Revisi ) 6.2.1
1.000 Bh Kloset jongkok porselen @ Rp. 155,000.00 Rp 155,000.00
2.000 Kg Semen portland @ Rp. 1,275.00 Rp 2,550.00
0.010 m3 Pasir pasang @ Rp. 220,000.00 Rp 2,200.00
Total Bahan Rp 159,750.00
Upah An. SNI ( Revisi ) 6.2.2
0.500 Oh Pekerja @ Rp. 88,500.00 Rp 44,250.00
0.200 Oh Tukang batu @ Rp. 95,000.00 Rp 19,000.00
0.150 Oh Kepala tukang @ Rp. 100,000.00 Rp 15,000.00
0.160 Oh Mandor @ Rp. 105,000.00 Rp 16,800.00
Total Upah Rp 95,050.00
Total Upah dan Bahan = Rp 254,800.00
Overhead + Provit 15 % = Rp 38,220.00
Jumlah Total = Rp 293,020.00
۞ Memasang 1 m' pipa PVC klas D ø 4"
Bahan An. SNI ( Revisi ) 6.31.1
1.200 m' Pipa PVC @ Rp. 65,250.00 Rp 78,300.00
35% harga pipa = Perlengkapan @ Rp. 22,837.50 Rp 22,837.50
Total Bahan Rp 101,137.50
Upah An. SNI ( Revisi ) 6.31.2
0.081 Oh Pekerja @ Rp. 88,500.00 Rp 7,168.50
0.135 Oh Tukang batu @ Rp. 95,000.00 Rp 12,825.00
0.0135 Oh Kepala tukang @ Rp. 100,000.00 Rp 1,350.00
0.0041 Oh Mandor @ Rp. 105,000.00 Rp 430.50
Rp 21,774.00
Total Upah dan Bahan = Rp 122,911.50
Overhead + Provit 15 % = Rp 18,436.73
Jumlah Total = Rp 141,348.23
۞ Memasang 1 m' pipa PVC tipe AW ø 2"
Bahan An. SNI ( Revisi ) 6.29.1
1.2 m' Pipa PVC @ Rp. 24,500.00 = Rp 29,400.00
35% harga pipa = Perlengkapan @ Rp. 4,410.00 = Rp 4,410.00
Total Bahan = Rp 33,810.00
Upah An. SNI ( Revisi ) 6.29.2
0.036 Oh Pekerja @ Rp. 88,500.00 = Rp 3,186.00
0.06 Oh Tukang batu @ Rp. 95,000.00 = Rp 5,700.00
0.006 Oh Kepala tukang @ Rp. 100,000.00 = Rp 600.00
0.0018 Oh Mandor @ Rp. 105,000.00 = Rp 189.00
Rp 9,675.00
Total Upah dan Bahan = Rp 43,485.00
Overhead + Provit 15 % = Rp 6,522.75
Jumlah Total = Rp 50,007.75
۞ Memasang 1 buah wastafel
Bahan An. SNI ( Revisi ) 6.5.1
1.000 Bh Wastafel @ Rp. 367,000.00 = Rp 367,000.00
12% harga wstfel. = Perlengkapan @ Rp. 44,040.00 = Rp 5,284.80
6.000 Kg Semen portland @ Rp. 1,275.00 = Rp 7,650.00
0.010 m3 Pasir pasang @ Rp. 220,000.00 = Rp 220,000.00
Total Bahan = Rp 599,934.80
Upah An. SNI ( Revisi ) 6.5.2
0.200 Oh Pekerja @ Rp. 88,500.00 = Rp 17,700.00
1.450 Oh Tukang batu @ Rp. 95,000.00 = Rp 137,750.00
0.150 Oh Kepala tukang @ Rp. 100,000.00 = Rp 15,000.00
0.100 Oh Mandor @ Rp. 105,000.00 = Rp 10,500.00
Rp 180,950.00
Total Upah dan Bahan = Rp 780,884.80
Overhead + Provit 15 % = Rp 117,132.72
Jumlah Total = Rp 898,017.52

27. Memasang 1 m' pipa PVC tipe AW ø 1 1/5"


Bahan An. SNI ( Revisi ) 6.27.1
1.2 m' Pipa PVC @ Rp. 9,000.00 = Rp 10,800.00
35% harga pipa = Perlengkapan @ Rp. 1,620.00 = Rp 1,620.00
Total Bahan = Rp 12,420.00
Upah An. SNI ( Revisi ) 6.27.2
0.036 Oh Pekerja @ Rp. 88,500.00 = Rp 3,186.00
0.06 Oh Tukang batu @ Rp. 95,000.00 = Rp 5,700.00
0.006 Oh Kepala tukang @ Rp. 100,000.00 = Rp 600.00
0.0018 Oh Mandor @ Rp. 105,000.00 = Rp 189.00
Rp 9,675.00
Total Upah dan Bahan = Rp 22,095.00
Overhead + Provit 15 % = Rp 3,314.25
Jumlah Total = Rp 25,409.25
33. Memasang 1 buah bak cuci piring stainless steel
Bahan An. SNI ( Revisi ) 6.33.1
1 Bh Bak cuci stainless steel @ Rp. 185,000.00 = Rp 185,000.00
1 set Water drain + assesories @ Rp. 33,300.00 = Rp 33,300.00
Total Bahan = Rp 218,300.00
Upah An. SNI ( Revisi ) 6.33.2
0.03 Oh Pekerja @ Rp. 88,500.00 = Rp 2,655.00
0.3 Oh Tukang batu @ Rp. 95,000.00 = Rp 28,500.00
0.03 Oh Kepala tukang @ Rp. 100,000.00 = Rp 3,000.00
0.0015 Oh Mandor @ Rp. 105,000.00 = Rp 157.50
Rp 34,312.50
Total Upah dan Bahan = Rp 252,612.50
Overhead + Provit 15 % = Rp 37,891.88
Jumlah Total = Rp 290,504.38
PEKERJAAN ELEKTRIKAL

TTK Pas . Box Panel


1.000 bh Box Panel 1,000,000.00 = Rp 1,000,000.000
8.000 bh MCB 10 A 65,000.00 = Rp 520,000.000
1.000 bh MCB 25 A 90,000.00 = Rp 90,000.000
6.000 m Kabel NYM 3 X 2,5 mm2 16,600.00 = Rp 99,600.000
0.500 org/hr Pekerja 88,500.00 = Rp 44,250.000
1.000 org/hr Tukang Listrik 95,000.00 = Rp 95,000.000
1.000 org/hr Kepala tukang Listrik 100,000.00 = Rp 100,000.000
0.000 org/hr Mandor 105,000.00 = Rp -
Total harga = Rp 1,948,850.00
Overhead + Provit 15% = Rp 292,327.50
Harga satuan pekerjaan = Rp 2,241,177.50

TTK Pas . Instalasi Stop Kontak


6.000 m Kabel NYM 3 X 2,5 mm2 16,600.00 = Rp 99,600.000
0.500 bh Isolasi 5,000.00 = Rp 2,500.000
3.000 bh Klem 1,500.00 = Rp 4,500.000
0.050 org/hr Pekerja 88,500.00 = Rp 4,425.000
0.020 org/hr Tukang Listrik 95,000.00 = Rp 1,900.000
0.100 org/hr Kepala tukang Listrik 100,000.00 = Rp 10,000.000
0.100 org/hr Mandor 105,000.00 = Rp 10,500.000
Total harga = Rp 133,425.00
Overhead + Provit 15% = Rp 20,013.75
Harga satuan pekerjaan = Rp 153,438.75

TTK Pas . Instalasi Lampu


6.000 m Kabel NYM 3 X 2,5 mm2 16,600.00 = Rp 99,600.000
0.500 bh Isolasi 5,000.00 = Rp 2,500.000
3.000 bh Klem 1,500.00 = Rp 4,500.000
0.050 org/hr Pekerja 88,500.00 = Rp 4,425.000
0.020 org/hr Tukang Listrik 95,000.00 = Rp 1,900.000
0.100 org/hr Kepala tukang Listrik 100,000.00 = Rp 10,000.000
0.100 org/hr Mandor 105,000.00 = Rp 10,500.000
Total harga = Rp 133,425.00
Overhead + Provit 15% = Rp 20,013.75
Harga satuan pekerjaan = Rp 153,438.75

BH Pas . Saklar Engkel


1.000 m Saklar Tunggal 17,500.00 = Rp 17,500.000
1.000 bh Mangkok Listrik 2,000.00 = Rp 2,000.000
0.250 bh Isolasi 5,000.00 = Rp 1,250.000
0.100 org/hr Pekerja 88,500.00 = Rp 8,850.000
0.100 org/hr Tukang Listrik 95,000.00 = Rp 9,500.000
0.050 org/hr Kepala tukang Listrik 100,000.00 = Rp 5,000.000
0.025 org/hr Mandor 105,000.00 = Rp 2,625.000
Total harga = Rp 46,725.00
Overhead + Provit 15% = Rp 7,008.75
Harga satuan pekerjaan = Rp 53,733.75

BH Pas . Saklar Double


1.000 m Saklar Ganda 21,000.00 = Rp 21,000.000
1.000 bh Mangkok Listrik 2,000.00 = Rp 2,000.000
0.250 bh Isolasi 5,000.00 = Rp 1,250.000
0.100 org/hr Pekerja 88,500.00 = Rp 8,850.000
0.100 org/hr Tukang Listrik 95,000.00 = Rp 9,500.000
0.050 org/hr Kepala tukang Listrik 100,000.00 = Rp 5,000.000
0.025 org/hr Mandor 105,000.00 = Rp 2,625.000
Total harga = Rp 50,225.00
Overhead + Provit 15% = Rp 7,533.75
Harga satuan pekerjaan = Rp 57,758.75
TTK Pas . Instalasi Stop Kontak AC
1.000 bh Stop kontak AC
6.000 m Kabel NYM 3 X 2,5 mm2 16,600.00 = Rp 99,600.000
0.500 bh Isolasi 5,000.00 = Rp 2,500.000
3.000 bh Klem 1,500.00 = Rp 4,500.000
0.050 org/hr Pekerja 88,500.00 = Rp 4,425.000
0.020 org/hr Tukang Listrik 95,000.00 = Rp 1,900.000
0.100 org/hr Kepala tukang Listrik 100,000.00 = Rp 10,000.000
0.100 org/hr Mandor 105,000.00 = Rp 10,500.000
Total harga = Rp 133,425.00
Overhead + Provit 15% = Rp 20,013.75
Harga satuan pekerjaan = Rp 153,438.75

BH Pas . Saklar Hotel


1.000 m Saklar Ganda 40,000.00 = Rp 40,000.000
1.000 bh Mangkok Listrik 2,000.00 = Rp 2,000.000
0.250 bh Isolasi 5,000.00 = Rp 1,250.000
0.100 org/hr Pekerja 88,500.00 = Rp 8,850.000
0.100 org/hr Tukang Listrik 95,000.00 = Rp 9,500.000
0.050 org/hr Kepala tukang Listrik 100,000.00 = Rp 5,000.000
0.025 org/hr Mandor 105,000.00 = Rp 2,625.000
Total harga = Rp 69,225.00
Overhead + Provit 15% = Rp 10,383.75
Harga satuan pekerjaan = Rp 79,608.75

BH Pas . Stop Kontak


1.000 m Stop Kontak 18,000.00 = Rp 18,000.000
1.000 bh Mangkok Listrik 3,000.00 = Rp 3,000.000
0.250 bh Isolasi 5,000.00 = Rp 1,250.000
0.100 org/hr Pekerja 88,500.00 = Rp 8,850.000
0.100 org/hr Tukang Listrik 95,000.00 = Rp 9,500.000
0.050 org/hr Kepala tukang Listrik 100,000.00 = Rp 5,000.000
0.025 org/hr Mandor 105,000.00 = Rp 2,625.000
Total harga = Rp 48,225.00
Overhead + Provit 15% = Rp 7,233.75
Harga satuan pekerjaan = Rp 55,458.75

BH Pas . Lampu downlight LED 12 W


1.000 m Lampu downlight LED 12 W 230,000.00 = Rp 230,000.000
0.250 bh Isolasi 5,000.00 = Rp 1,250.000
0.100 org/hr Pekerja 88,500.00 = Rp 8,850.000
0.100 org/hr Tukang Listrik 95,000.00 = Rp 9,500.000
0.050 org/hr Kepala tukang Listrik 100,000.00 = Rp 5,000.000
0.025 org/hr Mandor 105,000.00 = Rp 2,625.000
Total harga = Rp 257,225.00
Overhead + Provit 15% = Rp 38,583.75
Harga satuan pekerjaan = Rp 295,808.75

BH Pas . Lampu LED 13 W


1.000 m Lampu LED 13 W 65,000.00 = Rp 65,000.000
0.250 bh Isolasi 5,000.00 = Rp 1,250.000
0.100 org/hr Pekerja 88,500.00 = Rp 8,850.000
0.100 org/hr Tukang Listrik 95,000.00 = Rp 9,500.000
0.050 org/hr Kepala tukang Listrik 100,000.00 = Rp 5,000.000
0.025 org/hr Mandor 105,000.00 = Rp 2,625.000
Total harga = Rp 92,225.00
Overhead + Provit 15% = Rp 13,833.75
Harga satuan pekerjaan = Rp 106,058.75

BH Pas . Lampu LED 5 W


1.000 m Lampu LED 13 W 40,000.00 = Rp 40,000.000
0.250 bh Isolasi 5,000.00 = Rp 1,250.000
0.100 org/hr Pekerja 88,500.00 = Rp 8,850.000
0.100 org/hr Tukang Listrik 95,000.00 = Rp 9,500.000
0.050 org/hr Kepala tukang Listrik 100,000.00 = Rp 5,000.000
0.025 org/hr Mandor 105,000.00 = Rp 2,625.000
Total harga = Rp 67,225.00
Overhead + Provit 15% = Rp 10,083.75
Harga satuan pekerjaan = Rp 77,308.75
BH Pas . Lampu Baret
1.000 m Lampu Baret 250,000.00 = Rp 250,000.000
0.250 bh Isolasi 5,000.00 = Rp 1,250.000
0.100 org/hr Pekerja 88,500.00 = Rp 8,850.000
0.100 org/hr Tukang Listrik 95,000.00 = Rp 9,500.000
0.050 org/hr Kepala tukang Listrik 100,000.00 = Rp 5,000.000
0.025 org/hr Mandor 105,000.00 = Rp 2,625.000
Total harga = Rp 277,225.00
Overhead + Provit 15% = Rp 41,583.75
Harga satuan pekerjaan = Rp 318,808.75

BH Pas . Down Light


1.000 m Down Light 125,000.00 = Rp 125,000.000
0.250 bh Isolasi 5,000.00 = Rp 1,250.000
0.100 org/hr Pekerja 88,500.00 = Rp 8,850.000
0.100 org/hr Tukang Listrik 95,000.00 = Rp 9,500.000
0.050 org/hr Kepala tukang Listrik 100,000.00 = Rp 5,000.000
0.025 org/hr Mandor 105,000.00 = Rp 2,625.000
Total harga = Rp 152,225.00
Overhead + Provit 15% = Rp 22,833.75
Harga satuan pekerjaan = Rp 175,058.75
PEKERJAAN BETON

۞ 1 Kg Pembesian dengan besi polos atau ulir


Bahan An. SNI 2008 6.17
1.050 Kg Besi beton ( polos/ulir ) @ Rp. 10,000.00 = Rp 10,500.00
0.015 Kg Kawat beton @ Rp. 15,000.00 = Rp 225.00
Total Bahan = Rp 10,725.00
Upah An. SNI 2008 6.17
0.007 Oh Pekerja @ Rp. 88,500.00 = Rp 619.50
0.007 Oh Tukang besi @ Rp. 95,000.00 = Rp 665.00
0.0007 Oh Kepala tukang @ Rp. 100,000.00 = Rp 70.00
0.0004 Oh Mandor @ Rp. 105,000.00 = Rp 42.00
= Rp 1,396.50
Total harga = Rp 12,121.50
Overhead + Provit 5 % = Rp 606.08
Harga satuan pekerjaan = Rp 12,727.58
۞ 1 m2 Pasang bekisting untuk pondasi
Bahan An. SNI 2008 6.20
0.040 m3 Kayu terentang @ Rp. 3,500,000.00 = Rp 140,000.00
0.300 Kg Paku biasa 2" - 5" @ Rp. 15,000.00 = Rp 4,500.00
0.100 Ltr Minyak bekisting @ Rp. 8,000.00 = Rp 800.00
Total Bahan = Rp 145,300.00
Upah An. SNI 2008 6.20
0.520 Oh Pekerja @ Rp. 88,500.00 = Rp 46,020.00
0.260 Oh Tukang kayu @ Rp. 95,000.00 = Rp 24,700.00
0.026 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,600.00
0.026 Oh Mandor @ Rp. 105,000.00 = Rp 2,730.00
= Rp 76,050.00
Total harga = Rp 221,350.00
Bahan pakai 2x = Rp 148,700.00
Overhead + Provit 5 % = Rp 7,435.00
Harga satuan pekerjaan = Rp 156,135.00

۞ 1 m2 Pasang bekisting untuk balok


Bahan An. SNI 2008 6.23
0.040 m3 Kayu terentang @ Rp. 3,500,000.00 = Rp 140,000.00
0.400 Kg Paku biasa 2" - 5" @ Rp. 15,000.00 = Rp 6,000.00
0.200 Ltr Minyak bekisting @ Rp. 8,000.00 = Rp 1,600.00
0.018 m3 Balok kayu borneo @ Rp. 3,500,000.00 = Rp 63,000.00
0.350 Lbr Tripleks tebal 8 mm @ Rp. 125,000.00 = Rp 43,750.00
2.000 Btg Bambu @ Rp. - = Rp -
Total Bahan = Rp 254,350.00
Upah An. SNI 2008 6.23
0.660 Oh Pekerja @ Rp. 88,500.00 = Rp 58,410.00
0.330 Oh Tukang kayu @ Rp. 95,000.00 = Rp 31,350.00
0.033 Oh Kepala tukang @ Rp. 100,000.00 = Rp 3,300.00
0.033 Oh Mandor @ Rp. 105,000.00 = Rp 3,465.00
= Rp 96,525.00
Total harga = Rp 350,875.00
Bahan pakai 2x = Rp 223,700.00
Overhead + Provit 5 % = Rp 11,185.00
Harga satuan pekerjaan = Rp 234,885.00

۞ 1 m2 Pasang bekisting untuk sloof


Bahan An. SNI 2008 6.21
0.045 m3 Kayu terentang @ Rp. 3,500,000.00 = Rp 157,500.00
0.300 Kg Paku biasa 2" - 5" @ Rp. 15,000.00 = Rp 4,500.00
0.100 Ltr Minyak bekisting @ Rp. 8,000.00 = Rp 800.00
Total Bahan = Rp 162,800.00
Upah An. SNI 2008 6.21
0.520 Oh Pekerja @ Rp. 88,500.00 = Rp 46,020.00
0.260 Oh Tukang kayu @ Rp. 95,000.00 = Rp 24,700.00
0.026 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,600.00
0.026 Oh Mandor @ Rp. 105,000.00 = Rp 2,730.00
= Rp 76,050.00
Total harga = Rp 238,850.00
Bahan pakai 2x = Rp 157,450.00
Overhead + Provit 5 % = Rp 7,872.50
Harga satuan pekerjaan = Rp 165,322.50
۞ 1 m2 Pasang bekisting untuk kolom
Bahan An. SNI 2008 6.22
0.040 m3 Kayu terentang @ Rp. 3,500,000.00 = Rp 140,000.00
0.400 Kg Paku biasa 2" - 5" @ Rp. 15,000.00 = Rp 6,000.00
0.200 Ltr Minyak bekisting @ Rp. 8,000.00 = Rp 1,600.00
0.015 m3 Balok kayu borneo @ Rp. 3,500,000.00 = Rp 52,500.00
0.350 Lbr Tripleks tebal 8 mm @ Rp. 125,000.00 = Rp 43,750.00
2.000 Btg Bambu @ Rp. = Rp -
Total Bahan = Rp 243,850.00
Upah An. SNI 2008 6.22
0.660 Oh Pekerja @ Rp. 88,500.00 = Rp 58,410.00
0.330 Oh Tukang kayu @ Rp. 95,000.00 = Rp 31,350.00
0.033 Oh Kepala tukang @ Rp. 100,000.00 = Rp 3,300.00
0.033 Oh Mandor @ Rp. 105,000.00 = Rp 3,465.00
= Rp 96,525.00
Total harga = Rp 340,375.00
Bahan pakai 3x = Rp 218,450.00
Overhead + Provit 5 % = Rp 10,922.50
Bahan pakai 2x = Rp 229,372.50

۞ 1 m2 Pasang bekisting untuk lantai


Bahan An. SNI 2008 6.24
0.040 m3 Kayu terentang @ Rp. 3,500,000.00 = Rp 140,000.00
0.400 Kg Paku biasa 2" - 5" @ Rp. 15,000.00 = Rp 6,000.00
0.200 Ltr Minyak bekisting @ Rp. 8,000.00 = Rp 1,600.00
0.015 m3 Balok kayu borneo @ Rp. 3,500,000.00 = Rp 52,500.00
0.350 Lbr Tripleks tebal 8 mm @ Rp. 125,000.00 = Rp 43,750.00
6.000 Btg Bambu @ Rp. - = Rp -
Total Bahan = Rp 243,850.00
Upah An. SNI 2008 6.24
0.660 Oh Pekerja @ Rp. 88,500.00 = Rp 58,410.00
0.330 Oh Tukang kayu @ Rp. 95,000.00 = Rp 31,350.00
0.033 Oh Kepala tukang @ Rp. 100,000.00 = Rp 3,300.00
0.033 Oh Mandor @ Rp. 105,000.00 = Rp 3,465.00
= Rp 96,525.00
Total harga = Rp 340,375.00
Bahan pakai 3x = Rp 218,450.00
Overhead + Provit 5 % = Rp 10,922.50
Bahan pakai 2x = Rp 229,372.50

۞ 1 m3 Membuat lantai kerja beton mutu F'c = 7,4 Mpa ( K 100 ), Slump ( 12 ± 2 ) Cm, w/c = 0.87
Bahan An. SNI 2008 6.4
230.000 Kg Semen portland @ Rp. 1,275.00 = Rp 293,250.00
0.638 m3 Pasir beton @ Rp. 220,000.00 = Rp 140,328.57
0.762 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 220,000.00 = Rp 167,688.89
215.000 Liter Air @ Rp. 100.00 = Rp 21,500.00
Total Bahan = Rp 622,767.46
Upah An. SNI 2008 6.4
1.650 Oh Pekerja @ Rp. 88,500.00 = Rp 146,025.00
0.275 Oh Tukang batu @ Rp. 95,000.00 = Rp 26,125.00
0.028 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,800.00
0.083 Oh Mandor @ Rp. 105,000.00 = Rp 8,715.00
= Rp 183,665.00
Total harga = Rp 806,432.46
Overhead + Provit 50 % = Rp 40,321.62
Harga satuan pekerjaan = Rp 846,754.08

۞ 1 m3 Membuat Beton mutu F'c = 14.5 Mpa ( K 175 ), Slump ( 12 ± 2 ) Cm, w/c = 0.66
Bahan An. SNI 2008 6.5
326.000 Kg Semen portland @ Rp. 1,275.00 = Rp 415,650.00
0.543 m3 Pasir beton @ Rp. 220,000.00 = Rp 119,428.57
0.762 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 220,000.00 = Rp 167,688.89
215.000 Liter Air @ Rp. 100.00 = Rp 21,500.00
Total Bahan = Rp 724,267.46
Upah An. SNI 2008 6.5
1.650 Oh Pekerja @ Rp. 88,500.00 = Rp 146,025.00
0.275 Oh Tukang batu @ Rp. 95,000.00 = Rp 26,125.00
0.028 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,800.00
0.083 Oh Mandor @ Rp. 105,000.00 = Rp 8,715.00
= Rp 183,665.00
Total harga = Rp 907,932.46
Overhead + Provit 5 % = Rp 45,396.62
Harga satuan pekerjaan = Rp 953,329.08
۞ 1 m3 Membuat Beton mutu F'c = 19.3 Mpa ( K 225 ), Slump ( 12 ± 2 ) Cm, w/c = 0.58
Bahan An. SNI 2008 6.7
371.000 Kg Semen portland @ Rp. 1,275.00 = Rp 473,025.00
0.499 m3 Pasir beton @ Rp. 220,000.00 = Rp 109,780.00
0.776 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 220,000.00 = Rp 170,720.00
215.000 Liter Air @ Rp. 100.00 = Rp 21,500.00
Total Bahan = Rp 775,025.00
Upah An. SNI 2008 6.7
1.650 Oh Pekerja @ Rp. 88,500.00 = Rp 146,025.00
0.275 Oh Tukang batu @ Rp. 95,000.00 = Rp 26,125.00
0.028 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,800.00
0.083 Oh Mandor @ Rp. 105,000.00 = Rp 8,715.00
= Rp 183,665.00
Total harga = Rp 958,690.00
Overhead + Provit 5 % = Rp 47,934.50
Harga satuan pekerjaan = Rp 1,006,624.50

۞ 1 m3 Membuat beton mutu f’c = 21,7 MPa (K 250), slump (12 ± 2) cm, w/c = 0,56
Bahan ( SNI 7394:2008 ) 6.8
384.000 Kg Semen portland @ Rp. 1,275.00 = Rp 489,600.00
0.494 m3 Pasir beton @ Rp. 220,000.00 = Rp 108,742.86
0.770 m3 Kerikil ( Maksimum 30 mm ) @ Rp. 220,000.00 = Rp 169,318.52
215.000 Liter Air @ Rp. 50.00 = Rp 10,750.00
Total Bahan = Rp 778,411.38
Upah ( SNI 7394:2008 ) 6.8
1.650 Oh Pekerja @ Rp. 88,500.00 = Rp 146,025.00
0.275 Oh Tukang batu @ Rp. 95,000.00 = Rp 26,125.00
0.028 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,800.00
0.083 Oh Mandor @ Rp. 105,000.00 = Rp 8,715.00
= Rp 183,665.00
Total harga = Rp 962,076.38
Overhead + Provit 5 % = Rp 48,103.82
Harga satuan pekerjaan = Rp 1,010,180.19

۞ 1 m3 Membuat beton Strous ∅ 35 K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.20
130.784 Kg Besi beton @ Rp. 12,727.58 = Rp 1,664,562.30
1.000 m3 Spesi beton K-225 @ Rp. 1,010,180.19 = Rp 1,010,180.19
Total harga = Rp 2,674,742.50

۞ 1 m3 Membuat Pondasi Plat beton (140x120x60) K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.20
131.755 Kg Besi beton @ Rp. 12,727.58 = Rp 1,676,916.72
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
10.00 m2 Cetakan bekisting @ Rp. 156,135.00 = Rp 1,561,350.00
Total harga = Rp 4,248,446.91

1 m3 Membuat Pondasi Plat beton (120x60x50) K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.20
108.252 Kg Besi beton @ Rp. 12,727.58 = Rp 1,377,785.45
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
10.00 m2 Cetakan bekisting @ Rp. 156,135.00 = Rp 1,561,350.00
Total harga = Rp 3,949,315.64

1 m3 Membuat Pondasi Plat beton (80x80x25) K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.20
193.440 Kg Besi beton @ Rp. 12,727.58 = Rp 2,462,022.11
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
10.00 m2 Cetakan bekisting @ Rp. 156,135.00 = Rp 1,561,350.00
Total harga = Rp 5,033,552.30

۞ 1 m3 Membuat beton sloof 15/30 K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.21
177.922 Kg Besi beton @ Rp. 12,727.58 = Rp 2,264,518.43
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
6.67 m2 Cetakan bekisting @ Rp. 165,322.50 = Rp 1,102,150.00
Total harga = Rp 4,376,848.62
۞ 1 m3 Membuat Balok Latei 11/11 K-250
An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.21
203.486 Kg Besi beton @ Rp. 12,727.58 = Rp 2,589,884.74
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
9.09 m2 Cetakan bekisting @ Rp. 165,322.50 = Rp 1,502,931.82
Total harga = Rp 5,102,996.75

۞ 1 m3 Membuat beton sloof 15/20 K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.21
142.427 Kg Besi beton @ Rp. 12,727.58 = Rp 1,812,746.08
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
13.33 m2 Cetakan bekisting @ Rp. 165,322.50 = Rp 2,204,300.00
Total harga = Rp 5,027,226.28

۞ 1 m3 Membuat beton balok 30/65 K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.23
107.685 Kg Besi beton @ Rp. 12,727.58 = Rp 1,370,564.02
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
6.67 m2 Cetakan bekisting @ Rp. 234,885.00 = Rp 1,565,900.00
Total harga = Rp 3,946,644.21
۞ 1 m3 Membuat beton balok 25/45 K-250
An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.23
92.127 Kg Besi beton @ Rp. 12,727.58 = Rp 1,172,554.72
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
8.00 m2 Cetakan bekisting @ Rp. 234,885.00 = Rp 1,879,080.00
Total harga = Rp 4,061,814.91
۞ 1 m3 Membuat Ring balok 20/40 K-250
An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.23
129.554 Kg Besi beton @ Rp. 12,727.58 = Rp 1,648,905.07
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
10.00 m2 Cetakan bekisting @ Rp. 234,885.00 = Rp 2,348,850.00
Total harga = Rp 5,007,935.26

۞ 1 m3 Membuat beton balok 20/35 K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.23
144.121 Kg Besi beton @ Rp. 12,727.58 = Rp 1,834,316.29
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
10.00 m2 Cetakan bekisting @ Rp. 234,885.00 = Rp 2,348,850.00
Total harga = Rp 5,193,346.49

۞ 1 m3 Membuat beton Ring balok 15/15 K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.23
Kg Besi beton @ Rp. 12,727.58 = Rp -
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
6.67 m2 Cetakan bekisting @ Rp. 234,885.00 = Rp 1,565,900.00
Total harga = Rp 2,576,080.19

۞ 1 m3 Membuat beton Ring balok 15/20 K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.23
137.084 Kg Besi beton @ Rp. 12,727.58 = Rp 1,744,752.55
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
6.67 m2 Cetakan bekisting @ Rp. 234,885.00 = Rp 1,565,900.00
Total harga = Rp 4,320,832.74

۞ 1 m3 Membuat kolom 15/15 K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.22
0.115 Kg Besi beton @ Rp. 12,727.58 = Rp 1,462.85
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
13.333 m2 Cetakan bekisting @ Rp. 229,372.50 = Rp 3,058,300.00
Total harga = Rp 4,069,943.04
۞ 1 m3 Membuat kolom 30/30 K-250
An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.22
150.127 Kg Besi beton @ Rp. 12,727.58 = Rp 1,910,754.07
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
13.333 m2 Cetakan bekisting @ Rp. 229,372.50 = Rp 3,058,300.00
Total harga = Rp 5,979,234.26

1 m3 Membuat kolom 40/40 K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.22
142.154 Kg Besi beton @ Rp. 12,727.58 = Rp 1,809,277.82
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
10.000 m2 Cetakan bekisting @ Rp. 229,372.50 = Rp 2,293,725.00
Total harga = Rp 5,113,183.01

1 m3 Membuat kolom 45/45 K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.22
112.319 Kg Besi beton @ Rp. 12,727.58 = Rp 1,429,552.84
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
8.889 m2 Cetakan bekisting @ Rp. 229,372.50 = Rp 2,038,866.67
Total harga = Rp 4,478,599.70

۞ 1 m3 Membuat beton kolom 25/35 K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.22
147.297 Kg Besi beton @ Rp. 12,727.58 = Rp 1,874,735.43
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
6.857 m2 Cetakan bekisting @ Rp. 229,372.50 = Rp 1,572,840.00
Total harga = Rp 4,457,755.63

۞ 1 m3 Membuat beton plat, t=12 cm K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.23
135.520 Kg Besi beton @ Rp. 12,727.58 = Rp 1,724,840.96
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
8.333 m2 Cetakan bekisting @ Rp. 229,372.50 = Rp 1,911,437.50
Total harga = Rp 4,646,458.66
۞ 1 m3 Membuat beton plat, t=15 cm K-250
An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.23
80.901 Kg Besi beton @ Rp. 12,727.58 = Rp 1,029,677.79
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
6.667 m2 Cetakan bekisting @ Rp. 229,372.50 = Rp 1,529,150.00
Total harga = Rp 3,569,007.98

۞ 1 m3 Membuat beton plat, t=10 cm K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.23
95.480 Kg Besi beton @ Rp. 12,727.58 = Rp 1,215,228.86
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
10.000 m2 Cetakan bekisting @ Rp. 229,372.50 = Rp 2,293,725.00
Total harga = Rp 4,519,134.06

۞ 1 m3 Membuat beton plat, t=5 cm K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.23
122.214 Kg Besi beton @ Rp. 12,727.58 = Rp 1,555,492.94
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
10.000 m2 Cetakan bekisting @ Rp. 229,372.50 = Rp 2,293,725.00
Total harga = Rp 4,859,398.14

۞ 1 m3 Membuat beton plat, t=8 cm K-250


An. SNI 6.7 + An. SNI 6.17 + An. SNI 6.23
260.400 Kg Besi beton @ Rp. 12,727.58 = Rp 3,314,260.53
1.000 m3 Spesi beton K-250 @ Rp. 1,010,180.19 = Rp 1,010,180.19
3.125 m2 Cetakan bekisting @ Rp. 229,372.50 = Rp 716,789.06
Total harga = Rp 5,041,229.79

1 m’Membuat kolom praktis beton bertulang (11 x 11) cm


Bahan ( SNI 7394:2008 ) 6.35
0.002 m3 Kayu kelas III 3,500,000.00 = Rp 7,000.00
0.010 kg Paku 5 cm – 10 cm 15,000.00 = Rp 150.00
3.00 kg Besi beton polos 12,727.58 = Rp 38,182.73
0.045 kg Kawat beton 15,000.00 = Rp 675.00
4.000 kg Semen portland 1,275.00 = Rp 5,100.00
0.006 m3 Pasir beton 220,000.00 = Rp 1,320.00
0.009 m3 Kerikil 220,000.00 = Rp 1,980.00
Total harga = Rp 54,407.73
Overhead + Provit 5 % = Rp 2,720.39
Harga satuan pekerjaan = Rp 57,128.11
PEKERJAAN KERAMIK
۞ 1 m2 Pasang Lantai keramaik Ukuran (40 x 40) cm
Bahan ( SNI 7395:2008 ) 6.9
1.000 m2 Keramik 40 x 40 @ Rp. 52,000.00 = Rp 52,000.00
9.800 kg Semen portland @ Rp. 1,275.00 = Rp 12,495.00
0.045 m3 Pasir pasang @ Rp. 220,000.00 = Rp 9,900.00
1.300 kg Semen warna @ Rp. 12,500.00 = Rp 16,250.00
= Rp 90,645.00
Upah ( SNI 7395:2008 ) 6.9
0.250 oh Pekerja @ Rp. 88,500.00 = Rp 22,125.00
0.125 oh Tukang batu @ Rp. 95,000.00 = Rp 11,875.00
0.013 oh Kepala tukang @ Rp. 100,000.00 = Rp 1,300.00
0.013 oh Mandor @ Rp. 105,000.00 = Rp 1,365.00
= Rp 36,665.00
Total harga = Rp 127,310.00
Overhead + Provit 5 % = Rp 6,365.50
Harga satuan pekerjaan = Rp 133,675.50

۞ 1 m2 Pasang Lantai keramaik ( Kasar ) Ukuran (40 x 40) cm


Bahan ( SNI 7395:2008 ) 6.9
1.000 m2 Keramik 40 x 40 @ Rp. 65,000.00 = Rp 65,000.00
9.800 kg Semen portland @ Rp. 1,275.00 = Rp 12,495.00
0.045 m3 Pasir pasang @ Rp. 220,000.00 = Rp 9,900.00
1.300 kg Semen warna @ Rp. 12,500.00 = Rp 16,250.00
= Rp 103,645.00
Upah ( SNI 7395:2008 ) 6.9
0.250 oh Pekerja @ Rp. 88,500.00 = Rp 22,125.00
0.125 oh Tukang batu @ Rp. 95,000.00 = Rp 11,875.00
0.013 oh Kepala tukang @ Rp. 100,000.00 = Rp 1,300.00
0.013 oh Mandor @ Rp. 105,000.00 = Rp 1,365.00
= Rp 36,665.00
Total harga = Rp 140,310.00
Overhead + Provit 5 % = Rp 7,015.50
Harga satuan pekerjaan = Rp 147,325.50

۞ 1 m2 Memasang lantai keramik ukuran (25 x 25) cm


Bahan ( SNI 7395:2008 ) 6.36
1.000 m2 Ubin keramik @ Rp. 60,000.00 = Rp 60,000.00
10.400 kg Semen portland @ Rp. 1,275.00 = Rp 13,260.00
0.045 m3 Pasir pasang @ Rp. 220,000.00 = Rp 9,900.00
1.620 kg Semen warna @ Rp. 12,500.00 = Rp 20,250.00
= Rp 103,410.00
Upah ( SNI 7395:2008 ) 6.35
0.250 oh Pekerja @ Rp. 88,500.00 = Rp 22,125.00
0.125 oh Tukang batu @ Rp. 95,000.00 = Rp 11,875.00
0.013 oh Kepala tukang @ Rp. 100,000.00 = Rp 1,300.00
0.013 oh Mandor @ Rp. 105,000.00 = Rp 1,365.00
= Rp 36,665.00
Total harga = Rp 140,075.00
Overhead + Provit 5 % = Rp 7,003.75
Harga satuan pekerjaan = Rp 147,078.75
۞ 1 m2 Memasang dinding keramik ukuran (25 x 40) cm
Bahan ( SNI 7395:2008 ) 6.54
1.000 m2 Ubin keramik @ Rp. 75,000.00 = Rp 75,000.00
9.300 kg Semen portland @ Rp. 1,275.00 = Rp 11,857.50
0.018 m3 Pasir pasang @ Rp. 220,000.00 = Rp 3,960.00
1.940 kg Semen warna @ Rp. 12,500.00 = Rp 24,250.00
= Rp 115,067.50
Upah ( SNI 7395:2008 ) 6.35
0.250 oh Pekerja @ Rp. 88,500.00 = Rp 22,125.00
0.125 oh Tukang batu @ Rp. 95,000.00 = Rp 11,875.00
0.013 oh Kepala tukang @ Rp. 100,000.00 = Rp 1,300.00
0.013 oh Mandor @ Rp. 105,000.00 = Rp 1,365.00
= Rp 36,665.00
Total harga = Rp 151,732.50
Overhead + Provit 5% = Rp 7,586.63
Harga satuan pekerjaan = Rp 159,319.13

۞ 1 m' Memasang Step Nossing 8 x 40


Bahan ( SNI 7395:2008 ) 6.24
2.500 bh Step Nossing @ Rp. 25,000.00 = Rp 62,500.00
1.140 kg Semen portland @ Rp. 1,275.00 = Rp 1,453.50
0.003 m3 Pasir pasang @ Rp. 220,000.00 = Rp 660.00
0.100 kg Semen warna @ Rp. 12,500.00 = Rp 1,250.00
= Rp 65,863.50
Upah ( SNI 7395:2008 ) 6.24
0.090 oh Pekerja @ Rp. 88,500.00 = Rp 7,965.00
0.090 oh Tukang batu @ Rp. 95,000.00 = Rp 8,550.00
0.009 oh Kepala tukang @ Rp. 100,000.00 = Rp 900.00
0.005 oh Mandor @ Rp. 105,000.00 = Rp 525.00
. = Rp 17,940.00
Total harga = Rp 83,803.50
Overhead + Provit 5 % = Rp 4,190.18
Harga satuan pekerjaan = Rp 87,993.68
HITUNGAN VOLUME PEMBESIAN
PONDASI BETON
1 PLAT PONDASI 80X80X25
Persegi 0.800 X 0.800 X 0.250 = 0.160 m3
Besi : 5.333
Tulangan horizontal d 12 mm 3.250 X 5.333 bh 0.893 = 15.475 kg
Tulangan Vertikal d 12 mm 3.250 X 5.333 bh 0.893 = 15.475 kg
Jumlah = 30.950 kg
Volume pondasi = 0.160 m3
Jumlah besi tiap 1 m3 beton = 193.440 kg

2 PLAT PONDASI 100 X 60 X 50


Persegi 1.000 X 0.600 X 0.500 = 0.300 m3
Besi : 4.000
Tulangan horizontal d 12 mm 4.850 X 3.750 bh 0.893 = 16.238 kg
Tulangan Vertikal d 12 mm 4.850 X 3.750 bh 0.893 = 16.238 kg
Jumlah = 32.476 kg
Volume pondasi = 0.300 m3
Jumlah besi tiap 1 m3 beton = 108.252 kg

3 PLAT PONDASI 140 X 120X 60


Persegi 1.400 X 1.200 X 0.600 = 1.008 m3
Besi : 8.000
Tulangan horizontal D 13 mm 8.450 X 7.500 bh 1.048 = 66.404 kg
Tulangan Vertikal D 13 mm 8.450 X 7.500 bh 1.048 = 66.404 kg
Jumlah = 132.809 kg
Volume pondasi = 1.008 m3
Jumlah besi tiap 1 m3 beton = 131.755 kg

3 STROUS Φ 30
Persegi 3.140 X 0.023 X 1.000 = 0.071 m3
Besi :
Tulangan D 12 mm ( Ulir ) 1.000 X 7.000 x 0.893 = 6.250 kg
Begel ø 8 mm ( polos ) 1.130 X 6.667 x 0.397 = 2.990 kg
Jumlah = 9.240 kg
Volume pondasi = 0.071 m3
Jumlah besi tiap 1 m3 beton = 130.784 kg

KOLOM
1 KOLOM praktis 15/15
Beton 0.150 X 0.150 X 1.000 = 0.023 m3
Besi :
Tulangan ø 12 mm ( polos ) 1.000 X 4.000 bh 0.887 = 3.548 kg
Begel ø 8 mm ( polos ) 0.660 X 6.000 x 0.394 = 1.560 kg
Jumlah besi 5.108 kg
Volume beton 44.444 m3
Jumlah besi tiap 1 m3 beton 0.115 kg

KOLOM 45/45
Beton 0.450 X 0.450 X 1.000 = 0.203 m3
Besi :
Tulangan D 16 mm ( Ulir ) 1.000 X 12.000 bh 1.578 = 18.936 kg
Begel ø 8 mm ( polos ) 1.450 X 6.667 x 0.394 = 3.809 kg
Jumlah besi 22.745 kg
Volume beton 0.203 m3
Jumlah besi tiap 1 m3 beton 112.319 kg

2 KOLOM 40/40
Beton 0.400 X 0.400 X 1.000 = 0.160 m3
Besi :
Tulangan D 16 mm ( Ulir ) 1.000 X 12.000 bh 1.578 = 18.936 kg
Begel ø 8 mm ( polos ) 1.450 X 6.667 x 0.394 = 3.809 kg
Jumlah besi 22.745 kg
Volume beton 0.160 m3
Jumlah besi tiap 1 m3 beton 142.154 kg

3 KOLOM 25/35
Beton 0.250 X 0.350 X 1.000 = 0.088 m3
Besi :
Tulangan Ø 13 mm ( Ulir ) 1.000 X 10.000 bh 1.040 = 10.400 kg
Begel ø 8 mm ( polos ) 1.050 X 6.000 x 0.395 = 2.489 kg
Jumlah besi 12.889 kg
Volume beton 11.429 m3
Jumlah besi tiap 1 m3 beton 147.297 kg

4 KOLOM 30/30
Beton 0.300 X 0.300 X 1.000 = 0.090 m3
Besi :
Tulangan Ø 16 mm ( Ulir ) 1.000 X 6.000 bh 1.578 = 9.468 kg
Tulangan Ø 12 mm ( Ulir ) 1.000 X 2.000 bh 0.887 = 1.774 kg
Begel ø 8 mm ( polos ) 0.960 X 6.000 x 0.394 = 2.269 kg
Jumlah besi 13.511 kg
Volume beton 11.111 m3
Jumlah besi tiap 1 m3 beton 150.127 kg

BALOK
1 BALOK LATEI 15/15
Volume beton 0.150 x 0.150 X 1.000 = 0.023 m3
Tulangan ø 10 mm ( polos ) 1.000 X 4.000 bh 0.616 = 2.464 kg
Begel ø 6 mm ( polos ) 0.350 X 6.000 x 0.222 = 0.466 kg
Jumlah besi 2.930 kg
Volume beton 69.444 m3
Jumlah besi tiap 1 m3 beton 203.486 kg

2 BALOK 30/65
Beton 0.300 X 0.650 X 1.000 = 0.195 m3
Besi :
Tulangan D 16 mm ( ulir ) 1.000 X 8.000 bh 1.578 = 12.624 kg
Tulangan D 12 mm ( ulir ) 1.000 X 4.000 bh 0.887 = 3.548 kg
Begel ø 8 mm ( polos ) 1.750 X 7.000 x 0.394 = 4.827 kg
Jumlah besi 20.999 kg
Volume beton 0.195 m3
Jumlah besi tiap 1 m3 beton 107.685 kg

3 BALOK 25/45
Beton 0.250 X 0.450 X 1.000 = 0.113 m3
Besi :
Tulangan D 13 mm ( ulir ) 1.000 X 6.000 bh 1.041 = 6.246 kg
Tulangan D 12 mm ( ulir ) 1.000 X 2.000 bh 0.887 = 1.774 kg
Begel ø 8 mm ( polos ) 0.850 X 7.000 x 0.394 = 2.344 kg
Jumlah besi 10.364 kg
Volume beton 0.113 m3
Jumlah besi tiap 1 m3 beton 92.127 kg

4 BALOK 20/40
Beton 0.200 X 0.400 X 1.000 = 0.080 m3
Besi :
Tulangan D 13 mm ( ulir ) 1.000 X 6.000 bh 1.041 = 6.246 kg
Tulangan D 12 mm ( ulir ) 1.000 X 2.000 bh 0.887 = 1.774 kg
Begel ø 8 mm ( polos ) 0.850 X 7.000 x 0.394 = 2.344 kg
Jumlah besi 10.364 kg
Volume beton 0.080 m3
Jumlah besi tiap 1 m3 beton 129.554 kg

5 BALOK 15/30
Beton 0.150 X 0.300 X 1.000 = 0.045 m3
Besi :
Tulangan D 13 mm ( ulir ) 1.000 X 4.000 bh 1.041 = 4.164 kg
Tulangan ø 12 mm ( ulir ) 1.000 X 2.000 bh 0.887 = 1.774 kg
Begel ø 8 mm ( polos ) 0.750 X 7.000 x 0.394 = 2.069 kg
Jumlah besi 8.007 kg
Volume beton 0.045 m3
Jumlah besi tiap 1 m3 beton 177.922 kg

6 BALOK 20/35
Beton 0.200 X 0.350 X 1.000 = 0.070 m3
Besi :
Tulangan D 13 mm ( ulir ) 1.000 X 6.000 bh 1.041 = 6.246 kg
Tulangan D 12 mm ( ulir ) 1.000 X 2.000 bh 0.887 = 1.774 kg
Begel ø 8 mm ( polos ) 0.750 X 7.000 x 0.394 = 2.069 kg
Jumlah besi 10.089 kg
Volume beton 0.070 m3
Jumlah besi tiap 1 m3 beton 144.121 kg

7 BALOK 15/25
Beton 0.150 X 0.250 X 1.000 = 0.038 m3
Besi :
Tulangan Ø 10 mm ( ulir ) 1.000 X 6.000 bh 0.616 = 3.696 kg
Begel ø 8 mm ( polos ) 0.550 X 6.667 x 0.394 = 1.445 kg
Jumlah besi 5.141 kg
Volume beton 0.038 m3
Jumlah besi tiap 1 m3 beton 137.084 kg

8 Sloof 20/35
Beton 0.200 X 0.350 X 1.000 = 0.070 m3
Besi :
Tulangan Ø 12 mm ( ulir ) 1.000 X 8.000 bh 0.887 = 7.096 kg
Begel ø 8 mm ( polos ) 0.750 X 7.000 x 0.394 = 2.069 kg
Jumlah besi 9.165 kg
Volume beton 0.070 m3
Jumlah besi tiap 1 m3 beton 130.921 kg

9 Sloof 15/20
Beton 0.150 X 0.200 X 1.000 = 0.030 m3
Besi :
Tulangan Ø 12 mm ( ulir ) 1.000 X 4.000 bh 0.887 = 3.548 kg
Begel ø 8 mm ( polos ) 0.550 X 7.000 x 0.394 = 1.517 kg
Jumlah besi 6.667 5.065 kg
Volume beton 0.030 m3
Jumlah besi tiap 1 m3 beton 168.830 kg

PLAT BETON
1 PLAT BETON T= 12 CM
Volume beton 0.120 X 1.000 X 1.000 = 0.120 m3

Tulangan ø 10 mm ( polos ) 1.100 X 6.000 X 0.616 X 2.00 = 8.131 kg


Tulangan ø 10 mm ( polos ) 1.100 X 6.000 X 0.616 X 2.00 = 8.131 kg
Jumlah besi 16.262 kg
Volume beton 0.120 m3
Jumlah besi tiap 1 m3 beton 135.520 kg

2 PLAT BETON T= 15 CM
Volume beton 0.150 X 1.000 X 1.000 = 0.150 m3
6.667
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.394 X 2.00 = 6.068 kg
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.394 X 2.00 = 6.068 kg
Jumlah besi 12.135 kg
Volume beton 0.150 m3
Jumlah besi tiap 1 m3 beton 80.901 kg

2 PLAT BETON T= 5 CM
Volume beton 0.050 X 1.000 X 1.000 = 0.050 m3
6.667
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.397 X 1.00 = 3.055 kg
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.397 X 1.00 = 3.055 kg
Jumlah besi 6.111 kg
Volume beton 0.050 m3
Jumlah besi tiap 1 m3 beton 122.214 kg

3 PLAT BETON T= 7 CM
Volume beton 0.070 X 1.000 X 1.000 = 0.070 m3
6.667
Tulangan ø 8 mm ( polos ) 2.100 X 7.000 X 0.620 X 1.00 = 9.114 kg
Tulangan ø 8 mm ( polos ) 2.100 X 7.000 X 0.620 X 1.00 = 9.114 kg
Jumlah besi 18.228 kg
Volume beton 0.070 m3
Jumlah besi tiap 1 m3 beton 260.400 kg

4 PLAT BETON T= 10 CM
Volume beton 0.100 X 1.000 X 1.000 = 0.100 m3
6.667
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.620 X 1.00 = 4.774 kg
Tulangan ø 8 mm ( polos ) 1.100 X 7.000 X 0.620 X 1.00 = 4.774 kg
Jumlah besi 9.548 kg
Volume beton 0.100 m3
Jumlah besi tiap 1 m3 beton 95.480 kg
PEKERJAAN PENGGANTUNG , PENGUNCI , DAN KACA
۞ 1 Set pasang Engsel tanam lantai
Bahan An. SNI 6.2.1
1.000 Set Engsel Tanam Lantai @ Rp. 870,000.00 = Rp 870,000.00
= Rp 870,000.00
Upah An. SNI 6.2.2
0.010 Oh Pekerja @ Rp. 88,500.00 = Rp 885.00
0.500 Oh Tukang kayu @ Rp. 95,000.00 = Rp 47,500.00
0.010 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,000.00
0.005 Oh Mandor @ Rp. 105,000.00 = Rp 525.00
= Rp 49,910.00
Total Harga = 919,910.00
Overhead + Provit 5 % = 45,995.50
Total dan Bahan = Rp. 965,905.50

۞ 1 buah pasang kunci tanam besar 2 x putar


Bahan An. SNI 6.2.1
1.000 Bh Kunci tanam besar 2 x putar @ Rp. 150,000.00 = Rp 150,000.00
= Rp 150,000.00
Upah An. SNI 6.2.2
0.010 Oh Pekerja @ Rp. 88,500.00 = Rp 885.00
0.500 Oh Tukang kayu @ Rp. 95,000.00 = Rp 47,500.00
0.010 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,000.00
0.005 Oh Mandor @ Rp. 105,000.00 = Rp 525.00
= Rp 49,910.00
Total Harga = 199,910.00
Overhead + Provit 5 % = 9,995.50
Total dan Bahan = Rp. 209,905.50

۞ 1 set pasang rell pintu geser


Bahan An. SNI 6.2.1
1.000 Bh Rell @ Rp. 200,000.00 = Rp 200,000.00
= Rp 200,000.00
Upah An. SNI 6.2.2
0.010 Oh Pekerja @ Rp. 88,500.00 = Rp 885.00
0.500 Oh Tukang kayu @ Rp. 95,000.00 = Rp 47,500.00
0.010 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,000.00
0.005 Oh Mandor @ Rp. 105,000.00 = Rp 525.00
= Rp 49,910.00
Total Harga = 249,910.00
Overhead + Provit 5 % = 12,495.50
Total dan Bahan = Rp. 262,405.50

۞ 1 buah pasang engsel pintu


Bahan An. SNI 6.5.1
1.000 Bh Engsel pintu @ Rp. 25,000.00 = Rp 25,000.00
= Rp 25,000.00
Upah An. SNI 6.5.2
0.015 Oh Pekerja @ Rp. 88,500.00 = Rp 1,327.50
0.150 Oh Tukang kayu @ Rp. 95,000.00 = Rp 14,250.00
0.015 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,500.00
0.00075 Oh Mandor @ Rp. 105,000.00 = Rp 78.75
= Rp 17,156.25
Total Harga = 42,156.25
Overhead + Provit 5 % = 2,107.81
Total dan Bahan = Rp. 44,264.06
۞ 1 set pasang rell jendela
Bahan An. SNI 6.11.1
1.000 Bh Rell jendela @ Rp. 17,000.00 = Rp 17,000.00
= Rp 17,000.00
Upah An. SNI 6.11.2
0.020 Oh Pekerja @ Rp. 88,500.00 = Rp 1,770.00
0.200 Oh Tukang kayu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,000.00
0.001 Oh Mandor @ Rp. 105,000.00 = Rp 105.00
= Rp 22,875.00
Total Harga = 39,875.00
Overhead + Provit 5 % = 1,993.75
Total dan Bahan = Rp. 41,868.75
Bahan An. SNI 6.11.1
1.000 Bh Kunci selot @ Rp. 7,500.00 = Rp 7,500.00
= Rp 7,500.00
Upah An. SNI 6.11.2
0.020 Oh Pekerja @ Rp. 88,500.00 = Rp 1,770.00
0.200 Oh Tukang kayu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,000.00
0.001 Oh Mandor @ Rp. 105,000.00 = Rp 105.00
= Rp 22,875.00
Total Harga = 30,375.00
Overhead + Provit 5 % = 1,518.75
Total dan Bahan = Rp. 31,893.75

۞ 1 buah pasang engsel jendela


Bahan An. SNI 6.11.1
1.000 Bh Engsel Jendela @ Rp. 16,000.00 = Rp 16,000.00
= Rp 16,000.00
Upah An. SNI 6.11.2
0.020 Oh Pekerja @ Rp. 88,500.00 = Rp 1,770.00
0.200 Oh Tukang kayu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,000.00
0.001 Oh Mandor @ Rp. 105,000.00 = Rp 105.00
= Rp 22,875.00
Total Harga = 38,875.00
Overhead + Provit 5 % = 1,943.75
Total dan Bahan = Rp. 40,818.75
1 buah pasang grendel jendela
Bahan An. SNI 6.11.1
1.000 Bh Grendel Jendela @ Rp. 7,500.00 = Rp 7,500.00
= Rp 7,500.00
Upah An. SNI ) 6.11.2
0.020 Oh Pekerja @ Rp. 88,500.00 = Rp 1,770.00
0.200 Oh Tukang kayu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,000.00
0.001 Oh Mandor @ Rp. 105,000.00 = Rp 105.00
= Rp 22,875.00
Total Harga = 30,375.00
Overhead + Provit 5% = 1,518.75
Total dan Bahan = Rp. 31,893.75
Bahan An. SNI 6.9.1
1.000 Bh Kait angin @ Rp. 14,000.00 = Rp 14,000.00
= Rp 14,000.00
Upah An. SNI 6.9.2
0.015 Oh Pekerja @ Rp. 88,500.00 = Rp 1,327.50
0.150 Oh Tukang kayu @ Rp. 95,000.00 = Rp 14,250.00
0.015 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,500.00
0.00075 Oh Mandor @ Rp. 105,000.00 = Rp 78.75
= Rp 17,156.25
Total Harga = 31,156.25
Overhead + Provit 5 % = 1,557.81
Total dan Bahan = Rp. 32,714.06
۞ 1 buah pasang door stop
Bahan An. SNI ( Revisi ) 6.13.1
1 bh Door stop @ Rp. 35000.00 = Rp 35000.00
= Rp 35000.00
Upah An. SNI ( Revisi ) 6.13.2
0.01 Oh Pekerja @ Rp. 88,500.00 = Rp 885.00
0.1 Oh Tukang kayu @ Rp. 95,000.00 = Rp 9500.00
0.01 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1000.00
0.0005 Oh Mandor @ Rp. 105,000.00 = Rp 52.50
= Rp 11437.50
Total Harga = 46,437.50
Overhead + Provit 5 % = 2,321.88
Total dan Bahan = Rp. 48,759.38
Bahan An. SNI ( Revisi ) 6.13.1
1 bh Door closer @ Rp. 90,000.00 = Rp 90,000.00
= Rp 90,000.00
Upah An. SNI ( Revisi ) 6.13.2
0.01 Oh Pekerja @ Rp. 88,500.00 = Rp 885.00
0.1 Oh Tukang kayu @ Rp. 95,000.00 = Rp 9,500.00
0.01 Oh Kepala tukang @ Rp. 100,000.00 = Rp 1,000.00
0.0005 Oh Mandor @ Rp. 105,000.00 = Rp 52.50
= Rp 11,437.50
Total Harga = 101,437.50
Overhead + Provit 5 % = 5,071.88
Total dan Bahan = Rp. 106,509.38
۞ 1 buah pasang pegangan pintu/door holder
Bahan An. SNI 6.12.1
1 Bh Door holder @ Rp. 50,000.00 = Rp 50,000.00
= Rp 50,000.00
Upah An. SNI 6.12.2
0.050 Oh Pekerja @ Rp. 88,500.00 = Rp 4,425.00
0.500 Oh Tukang kayu @ Rp. 95,000.00 = Rp 47,500.00
0.050 Oh Kepala tukang @ Rp. 100,000.00 = Rp 5,000.00
0.00250 Oh Mandor @ Rp. 105,000.00 = Rp
= Rp 56,925.00
Total Harga = 106,925.00
Overhead + Provit 5 % = 5,346.25
Total dan Bahan = Rp. 112,271.25
۞ 1 m pasang cover aluminium Stainless Steel Kaca Tempered
Bahan An. SNI 6.12.1
1m cover Aluminium Stainless Steel @ Rp. 125,000.00 = Rp 125,000.00
= Rp 125,000.00
Upah An. SNI 6.12.2
0.050 Oh Pekerja @ Rp. 88,500.00 = Rp 4,425.00
0.500 Oh Tukang kayu @ Rp. 95,000.00 = Rp 47,500.00
0.050 Oh Kepala tukang @ Rp. 100,000.00 = Rp 5,000.00
0.00250 Oh Mandor @ Rp. 105,000.00 = Rp
= Rp 56,925.00
Total Harga = 181,925.00
Overhead + Provit 5 % = 9,096.25
Total dan Bahan = Rp. 191,021.25
Analisa Pas . Kusen dan Jendela
1 Memasang 1 m Kusen Alluminium
Bahan :
1.100 m Profil Alluminium @ Rp. 100,000.00 = Rp. 110,000.00
2.000 Buah Skrup Fixer @ Rp. 13,000.00 = Rp. 26,000.00
0.066 Tube Sealant @ Rp. 20,000.00 = Rp. 1,320.00
Total Bahan = Rp. 137,320.00

Upah : 0.043 Oh Pekerja @ Rp. 88,500.00 = Rp. 3,805.50


0.043 Oh Tukang Khusus Allluminium @ Rp. 95,000.00 = Rp. 4,085.00
0.0043 Oh Kepala Tukang @ Rp. 100,000.00 = Rp. 430.00
0.0021 Oh Mandor @ Rp. 105,000.00 = Rp. 220.50
= Rp. 8,541.00
Total Harga = 145,861.00
Overhead + Provit 5 % = 7,293.05
Total dan Bahan = Rp. 153,154.05

2 Memasang 1 m2 Pintu Alluminium Strip lebar 8 Cm


Bahan :
1.100 m' Profil Alluminium @ Rp. 100,000.00 = Rp. 110,000.00
14.600 Buah Alluminium Strip @ Rp. 27,000.00 = Rp. 394,200.00
Total Bahan = Rp. 504,200.00

Upah : 0.085 Oh Pekerja @ Rp. 88,500.00 = Rp. 7,522.50


0.085 Oh Tukang Khusus Allluminium @ Rp. 95,000.00 = Rp. 8,075.00
0.0085 Oh Kepala Tukang @ Rp. 100,000.00 = Rp. 850.00
0.0042 Oh Mandor @ Rp. 105,000.00 = Rp. 441.00
= Rp. 16,888.50
Total Harga = 521,088.50
Overhead + Provit 5 % = 26,054.43
Total dan Bahan = Rp. 547,142.93

3 Memasang 1 m2 Pintu Kaca Rangka Alluminium


Bahan :
1.100 m' Pintu Alluminium @ Rp. 100,000.00 = Rp. 110,000.00
1.100 m2 Kaca @ Rp. 112,000.00 = Rp. 123,200.00
0.270 Tube Sealant @ Rp. 25,000.00 = Rp. 6,750.00
Total Bahan = Rp. 239,950.00

Upah : 0.085 Oh Pekerja @ Rp. 88,500.00 = Rp. 7,522.50


0.085 Oh Tukang Khusus Allluminium @ Rp. 95,000.00 = Rp. 8,075.00
0.009 Oh Kepala Tukang @ Rp. 100,000.00 = Rp. 900.00
0.005 Oh Mandor @ Rp. 105,000.00 = Rp. 525.00
= Rp. 17,022.50
Total Harga = 256,972.50
Overhead + Provit 5 % = 12,848.63
Total dan Bahan = Rp. 269,821.13

Memasang 1 m2 Daun Pintu Kaca Rangka Alluminium


Bahan :
1.000 m' Pintu Alluminium @ Rp. 112,000.00 = Rp. 112,000.00
1.100 m2 Kaca @ Rp. 9,000.00 = Rp. 9,900.00
0.270 Tube Sealant @ Rp. 2,000.00 = Rp. 540.00
Total Bahan = Rp. 122,440.00

Upah : 0.085 Oh Pekerja @ Rp. 88,500.00 = Rp. 7,522.50


0.085 Oh Tukang Khusus Allluminium @ Rp. 95,000.00 = Rp. 8,075.00
0.009 Oh Kepala Tukang @ Rp. 100,000.00 = Rp. 900.00
0.005 Oh Mandor @ Rp. 105,000.00 = Rp. 525.00
= Rp. 17,022.50
Total Harga = 139,462.50
Overhead + Provit 5 % = 6,973.13
Total dan Bahan = Rp. 146,435.63
4 Memasang 1 m2 Kaca t : 5 mm
Bahan :
1.100 m2 Kaca t : 5 mm @ Rp. 112,000.00 = Rp. 123,200.00
Total Bahan = Rp. 123,200.00

Upah : 0.015 Oh Pekerja @ Rp. 88,500.00 = Rp. 1,327.50


0.150 Oh Tukang @ Rp. 95,000.00 = Rp. 14,250.00
0.015 Oh Kepala Tukang @ Rp. 100,000.00 = Rp. 1,500.00
0.001 Oh Mandor @ Rp. 105,000.00 = Rp. 78.75
= Rp. 17,156.25
Total Harga = 140,356.25
Overhead + Provit 5 % = 7,017.81
Total dan Bahan = Rp. 147,374.06

5 Memasang 1 m2 Kaca t : 8 mm
Bahan :
1.100 m2 Kaca t : 8 mm @ Rp. 225,000.00 = Rp. 247,500.00
Total Bahan = Rp. 247,500.00

Upah : 0.0165 Oh Pekerja @ Rp. 88,500.00 = Rp. 1,460.25


0.165 Oh Tukang @ Rp. 95,000.00 = Rp. 15,675.00
0.0165 Oh Kepala Tukang @ Rp. 100,000.00 = Rp. 1,650.00
0.00080 Oh Mandor @ Rp. 105,000.00 = Rp. 84.00
= Rp. 18,869.25
Total Harga = 266,369.25
Overhead + Provit 5 % = 13,318.46
Total dan Bahan = Rp. 279,687.71

5 Memasang 1 m2 Kaca tempered 12 mm


Bahan :
1.100 m2 Kaca @ Rp. 460,000.00 = Rp. 506,000.00
Total Bahan = Rp. 506,000.00

Upah : 0.0165 Oh Pekerja @ Rp. 88,500.00 = Rp. 1,460.25


0.165 Oh Tukang @ Rp. 95,000.00 = Rp. 15,675.00
0.0165 Oh Kepala Tukang @ Rp. 100,000.00 = Rp. 1,650.00
0.00080 Oh Mandor @ Rp. 105,000.00 = Rp. 84.00
= Rp. 18,869.25
Total Harga = 524,869.25
Overhead + Provit 5 % = 26,243.46
Total dan Bahan = Rp. 551,112.71

Memasang 1 m2 Daun Jendela Kaca Rangka Allumunium


Bahan :

1.100 m' Daun Jendela @ Rp. 100,000.00 = Rp. 110,000.00


1.100 m2 Kaca @ Rp. 112,000.00 = Rp. 123,200.00
0.270 tube Sealant @ Rp. 25,000.00 = Rp. 6,750.00
Total Bahan = Rp. 239,950.00

Upah : 0.0165 Oh Pekerja @ Rp. 88,500.00 = Rp. 1,460.25


0.165 Oh Tukang @ Rp. 95,000.00 = Rp. 15,675.00
0.0165 Oh Kepala Tukang @ Rp. 100,000.00 = Rp. 1,650.00
0.00080 Oh Mandor @ Rp. 105,000.00 = Rp. 84.00
= Rp. 18,869.25
Total Harga = 258,819.25
Overhead + Provit 5 % = 12,940.96
Total dan Bahan = Rp. 271,760.21
Memasang 1 m2 Jendela Kaca Rangka Allumunium
Bahan :

1.000 m2 Jendela Allumunium @ Rp. 100,000.00 = Rp. 100,000.00


1.100 m2 Kaca @ Rp. 112,000.00 = Rp. 123,200.00
0.270 tube Sealant @ Rp. 25,000.00 = Rp. 6,750.00
Total Bahan = Rp. 229,950.00

Upah : 0.0165 Oh Pekerja @ Rp. 88,500.00 = Rp. 1,460.25


0.165 Oh Tukang @ Rp. 95,000.00 = Rp. 15,675.00
0.0165 Oh Kepala Tukang @ Rp. 100,000.00 = Rp. 1,650.00
0.00080 Oh Mandor @ Rp. 105,000.00 = Rp. 84.00
= Rp. 18,869.25
Total Harga = 248,819.25
Overhead + Provit 5 % = 12,440.96
Total dan Bahan = Rp. 261,260.21

1 Memasang 1 m Kusen Alluminium


Bahan :
1.000 m' Sponeng @ Rp. 3,000.00 = Rp. 3,000.00
Total Bahan = Rp. 3,000.00

Upah : 0.043 Oh Pekerja @ Rp. 88,500.00 = Rp. 3,805.50


0.043 Oh Tukang Khusus Allluminium @ Rp. 95,000.00 = Rp. 4,085.00
0.0043 Oh Kepala Tukang @ Rp. 100,000.00 = Rp. 430.00
0.0021 Oh Mandor @ Rp. 105,000.00 = Rp. 220.50
= Rp. 8,541.00
Total Harga = 11,541.00
Overhead + Provit 5 % = 577.05
Total dan Bahan = Rp. 12,118.05
PEKERJAAN ATAP
1 m2 Pasang atap genteng Mantili
Bahan An. SNI ( Revisi ) 6.1.1
1.000 m2 Genteng Mantili @ Rp. 200,000.00 = Rp 200,000.00
= Rp 200,000.00
Upah An. SNI ( Revisi ) 6.1.2
0.150 Oh Pekerja @ Rp. 88,500.00 = Rp 13,275.00
0.075 Oh Tukang kayu @ Rp. 95,000.00 = Rp 7,125.00
0.008 Oh Kepala tukang @ Rp. 100,000.00 = Rp 800.00
0.008 Oh Mandor @ Rp. 105,000.00 = Rp 840.00
= Rp 22,040.00
Total = 222,040.00
Overhead + Provit 5 % = Rp 11,102.00
Total harga = Rp 233,142.00

1 m' Pasang genteng bubung Mantili


Bahan An. SNI ( Revisi ) 6.4.1
3.500 Bh Genteng bubung Mantili @ Rp. 80,000.00 = Rp 280,000.00
8.000 Kg Semen portland @ Rp. 1,275.00 = Rp 10,200.00
0.032 m3 Pasir pasang @ Rp. 220,000.00 = Rp 7,040.00
= Rp 297,240.00
Upah An. SNI ( Revisi ) 6.4.2
0.400 Oh Pekerja @ Rp. 88,500.00 = Rp 35,400.00
0.200 Oh Tukang kayu @ Rp. 95,000.00 = Rp 19,000.00
0.020 Oh Kepala tukang @ Rp. 100,000.00 = Rp 2,000.00
0.002 Oh Mandor @ Rp. 105,000.00 = Rp 210.00
= Rp 56,610.00
Total = 353,850.00
Overhead + Provit 5 % = Rp 17,692.50
Total harga = Rp 371,542.50

۞ 1 m' Memasang Kalsiplank ukuran (2 x 30) cm


Bahan ( SNI 3434:2008 ) 6.21
1.00 m' Kalsiplank @ Rp. 18,000.00 = Rp 18,000.00
0.10 kg Paku 5 cm - 7 cm @ Rp. 15,000.00 = Rp 1,500.00
= Rp 19,500.00
Upah ( SNI 3434:2008 ) 6.21
0.10 oh Pekerja 88,500.00 = Rp 8,850.00
0.20 oh Tukang kayu 95,000.00 = Rp 19,000.00
0.02 oh Kepala tukang 100,000.00 = Rp 2,000.00
0.01 oh Mandor 105,000.00 = Rp 525.00
= Rp 30,375.00
Total harga = Rp 49,875.00
Overhead + Provit 5% = Rp 2,493.75
Harga satuan pekerjaan = Rp 52,368.75

۞ 1 m2 Pasang atap alluminium


Bahan An. SNI 6.40.1
1.05 m2 Atap alluminium glmbg tbl 0.55 @ Rp. 51,000.00 = Rp 53,550.00
0.02 Kg Paku hak panjang 15 cm @ Rp. 30,000.00 = Rp 600.00
= Rp
Upah An. SNI 6.40.2
0.15 Oh Pekerja @ Rp. 88,500.00 = Rp 13,275.00
0.75 Oh Tukang kayu @ Rp. 95,000.00 = Rp 71,250.00
0.008 Oh Kepala tukang @ Rp. 100,000.00 = Rp 800.00
0.006 Oh Mandor @ Rp. 105,000.00 = Rp 630.00
= Rp 85,955.00
Total harga = Rp 85,955.00
Overhead + Provit 10 % = Rp 8,595.50
Harga satuan pekerjaan = Rp 94,550.50
1 m' Memasang’ talang datar/ jurai seng bjls 28 lebar 60 cm
Bahan ( SNI 7393:2008 ) 6.18
1.050 m' Seng plat 25,000.00 = Rp 26,250.000
0.015 kg Paku 1 - 2.5 cm 15,000.00 = Rp 225.000
0.019 m3 Papan kayu kelas II / III 3,500,000.00 = Rp 66,500.000
= Rp 92,975.000
Upah ( SNI 7393:2008 ) 6.18
0.200 oh Pekerja 88,500.00 = Rp 17,700.000
0.400 oh Tukang 95,000.00 = Rp 38,000.000
0.025 oh Kepala tukang 100,000.00 = Rp 2,500.000
0.010 oh Mandor 105,000.00 = Rp 1,050.000
= Rp 59,250.00
Total harga = Rp 152,225.00
Overhead + Provit 5% = Rp 7,611.25
Harga satuan pekerjaan = Rp 159,836.25

1 m2 Memasang atap bitumen sheet


Bahan ( SNI 7393:2008 ) 6.18.1
1.050 m' Bitumen sheet 100,000.00 = Rp 105,000.000
0.015 kg Paku seng 15,000.00 = Rp 225.000
= Rp 105,225.000
Upah ( SNI 7393:2008 ) 6.18.1
0.140 oh Pekerja 88,500.00 = Rp 12,390.000
0.070 oh Tukang 95,000.00 = Rp 6,650.000
0.007 oh Kepala tukang 100,000.00 = Rp 700.000
0.007 oh Mandor 105,000.00 = Rp 735.000
= Rp 20,475.00
Total harga = Rp 125,700.00
Overhead + Provit 5% = Rp 6,285.00
Harga satuan pekerjaan = Rp 131,985.00
۞ Memasang 1 kg rangka atap ( WF, Canal C )
Bahan An. SNI ( Revisi ) 6.11.1
1.150 Kg Baja profil WF @ Rp. 12,500.00 = Rp. 14,375.00
= Rp. 14,375.00
Upah An. SNI ( Revisi ) 6.14.2
0.06 Oh Pekerja @ Rp. 88,500.00 = Rp. 5,310.00
0.06 Oh Tukang cat @ Rp. 95,000.00 = Rp. 5,700.00
0.01 Oh Kepala tukang @ Rp. 100,000.00 = Rp. 600.00
0.00 Oh Mandor @ Rp. 105,000.00 = Rp. 315.00
. = Rp. 11,925.00
Total harga = Rp. 26,300.00
Overhead + Provit 5 % = Rp. 1,315.00
Harga satuan pekerjaan = Rp. 27,615.00

۞ Mengerjakan 100 kg pekerjaan perakitan


Bahan An. SNI ( Revisi ) 6.11.2
1.00 ltr Solar @ Rp. 7,500.00 = Rp. 7,500.00
0.10 ltr Minyak pelumas @ Rp. 20,000.00 = Rp. 2,000.00
0.80 jam Sewa alat @ Rp. 25,000.00 = Rp. 20,000.00
= Rp. 29,500.00
Upah An. SNI ( Revisi ) 6.14.2
0.10 Oh Pekerja @ Rp. 88,500.00 = Rp. 8,850.00
0.10 Oh Tukang cat @ Rp. 95,000.00 = Rp. 9,500.00
0.00 Oh Kepala tukang @ Rp. 100,000.00 = Rp. 100.00
0.01 Oh Mandor @ Rp. 105,000.00 = Rp. 525.00
. = Rp. 18,975.00
Total harga = Rp. 48,475.00
Overhead + Provit 5 % = Rp. 2,423.75
Harga satuan pekerjaan = Rp. 50,898.75
Harga satuan pekerjaan / kg = Rp. 508.99

۞ Mengerjakan 10 cm Pengelasan dengan las listrik


Bahan An. SNI ( Revisi ) 6.11.3
0.40 ltr Kawat las @ Rp. 50,000.00 = Rp. 20,000.00
0.30 ltr Solar @ Rp. 7,500.00 = Rp. 2,250.00
0.04 ltr Minyak pelumas @ Rp. 20,000.00 = Rp. 800.00
0.17 jam Sewa alat @ Rp. 65,000.00 = Rp. 11,050.00
= Rp. 34,100.00
Upah An. SNI ( Revisi ) 6.14.2
0.04 Oh Pekerja @ Rp. 88,500.00 = Rp. 3,540.00
0.02 Oh Tukang cat @ Rp. 95,000.00 = Rp. 1,900.00
0.00 Oh Kepala tukang @ Rp. 100,000.00 = Rp. 200.00
0.00 Oh Mandor @ Rp. 105,000.00 = Rp. 210.00
. = Rp. 5,850.00
Total harga = Rp. 39,950.00
Overhead + Provit 5 % = Rp. 1,997.50
Harga satuan pekerjaan = Rp. 41,947.50
Harga satuan pekerjaan / kg = Rp. 4,194.75
PEKERJAAN KUSEN PLAFOND
۞ 1 M2 Pasang Langit -langit rangka besi hollow 40.40.2,modul 60 x 60 cm
Bahan Membuat ( An . SNI 6.9 )
4.0000 M' Rangka metal hollow 40.40.20 Rp 9,000.00 = Rp 36,000.00
1.0000 Ls Assesories ( Perkuatan , Las , dll ) Rp 3,150.00 = Rp 3,150.00
Total bahan = Rp. 39,150.00
Upah Membuat ( An . SNI 6.9 )
0.3500 Oh Pekerja Rp 88,500.00 = Rp 30,975.00
0.3500 Oh Tukang Kayu Rp 95,000.00 = Rp 33,250.00
0.0350 Oh Kepala Tukang Rp 100,000.00 = Rp 3,500.00
0.018 Oh Mandor Rp 105,000.00 = Rp 1,890.00
Total upah = Rp. 69,615.00
Total Harga = Rp. 108,765.00
Overhead + Provit 5 % = Rp 5,438.25
Total bahan dan upah = Rp. 114,203.25

۞ 1 M2 Pasang Langit -langit gypsum board tebal : 9 mm


Bahan Membuat ( An . SNI 6.7 )
0.364 Lbr Gypsum board ( 120 x 240 x 9 mm ) Rp 93,000.00 = Rp 33,852.00
0.110 Ls Paku Sekrup Rp 2,000.00 = Rp 220.00
Total bahan = Rp. 34,072.00
Upah Membuat ( An . SNI 6.7 )
0.100 Oh Pekerja Rp 88,500.00 = Rp 8,850.00
0.050 Oh Tukang Kayu Rp 95,000.00 = Rp 4,750.00
0.005 Oh Kepala Tukang Rp 100,000.00 = Rp 500.00
0.005 Oh Mandor Rp 105,000.00 = Rp 525.00
Total upah = Rp. 14,625.00
Total Harga = Rp. 48,697.00
Overhead + Provit 5 % = Rp 2,434.85
Total bahan dan upah = Rp. 51,131.85

۞ 1 m’ Memasang list plafond gysum profil


Bahan ( SNI 2839:2008 ) 6.8
1.050 m' List gypsum @ Rp. 16,000.00 = Rp. 16,800.00
0.150 kg Tepung gypsum @ Rp. 17,000.00 = Rp. 2,550.00
Total bahan = Rp. 19,350.00

Upah ( SNI 2839:2008 ) 6.8


0.060 oh Pekerja @ Rp. 88,500.00 = Rp. 5,310.00
0.060 oh Tukang kayu @ Rp. 95,000.00 = Rp. 5,700.00
0.006 oh Kepala tukang @ Rp. 100,000.00 = Rp. 600.00
0.003 oh Mandor @ Rp. 105,000.00 = Rp. 315.00
Total upah = Rp. 11,925.00
Total Harga = Rp. 31,275.00
Overhead + Provit 5 % = Rp 1,563.75
Total bahan dan upah = Rp. 32,838.75
PEKERJAAN PENGECATAN
۞ 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
Bahan An. SNI 6.14.1
0.100 Kg Plamir @ Rp. 17,500.00 = Rp 1,750.00
0.100 Kg Cat dasar @ Rp. 15,000.00 = Rp 1,500.00
0.260 Kg Cat penutup 2x @ Rp. 15,000.00 = Rp 3,900.00
= Rp 7,150.00
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja @ Rp. 88,500.00 = Rp 1,770.00
0.063 Oh Tukang cat @ Rp. 95,000.00 = Rp 5,985.00
0.0063 Oh Kepala tukang @ Rp. 100,000.00 = Rp 630.00
0.0025 Oh Mandor @ Rp. 105,000.00 = Rp 262.50
. = Rp 8,647.50
Total harga = Rp 15,797.50
Overhead + Provit 5 % = Rp 2,369.63
Harga satuan pekerjaan = Rp 18,167.13
۞ 1 m2 Pengecatan tembok lama ( 1x cat dasar, 2x cat penutup )
Bahan An. SNI ( Revisi ) 6.15.1
0.120 Kg Cat Dasar @ Rp. 15,000.00 = Rp 1,800.00
0.180 Kg Cat penutup 2x @ Rp. 17,500.00 = Rp 3,150.00
= Rp 4,950.00
Upah An. SNI ( Revisi ) 6.15.2
0.028 Oh Pekerja @ Rp. 88,500.00 = Rp 2,478.00
0.028 Oh Tukang cat @ Rp. 95,000.00 = Rp 2,660.00
0.0042 Oh Kepala tukang @ Rp. 100,000.00 = Rp 420.00
0.0030 Oh Mandor @ Rp. 105,000.00 = Rp 315.00
. = Rp 5,873.00
Total harga = Rp 10,823.00
Overhead + Provit 5 % = Rp 541.15
Harga satuan pekerjaan = Rp 11,364.15
DAFTAR HARGA SATUAN BAHAN & UPAH TENAGA KERJA

Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4

A Bahan Pasir dan Tanah


1 Pasir Pasang m3 220,000.00
2 Pasir Cor / Beton m3 220,000.00
3 Pasir Urug m3 10,000.00
4 Tanah Urug m3 110,000.00
5 Sirtu m3 110,000.00

B Bahan Batu
1 Batu Kali Pecah 2/3 ( mesin ) m3 220,000.00
2 Batu Bata merah ( kelas I ) bh 700.00
3 Batu Belah 15/20 m3 210,000.00
4 Paving stone K.300 tebal 8 cm m2 73,500.00
5 Kanstin 10×20×40× K. 175 m' 10,500.00
6 Rooster beton 30 × 30 bh 30,000.00

C Bahan Semen
1 Semen Warna kg 12,500.00
2 Semen PC SNI 40 kg zak 51,000.00
3 Semen PC SNI 40 kg kg 1,275.00

D. Bahan kapur
1 Kapur Padam m3 250,000.00

E. Bahan Lantai
1 Lantai Keramik 60x60 cm m2 92,000.00
2 Lantai keramik 40x40 cm m2 52,000.00
3 Lantai keramik 40x40 cm ( Kasar ) m2 65,000.00
4 Lantai keramik 25x40cm m2 75,000.00
5 Lantai keramik 25x25 cm m2 60,000.00
6 Lantai keramik Motif 30x30 cm m2 48,000.00
7 Lantai keramik motif 20x20 cm m2 49,000.00
7 Step Nossing m2 25,000.00
8 Dinding keramik motif 30x60 cm m2 90,000.00
9 Plint Lantai keramik 80x80 cm bh 30,000.00
10 Batu Sikat Kg 12,500.00
11 Batu Candi m2 100,000.00
12 Paving Blok 20/10 t : 6 cm K 300 m2 50,000.00
13 Kanstin bh 10,500.00

F Bahan Kayu
1 Kayu Kamfer balok 6/15 m3 9,000,000.00
2 Kayu kamfer papan 3/30/300 m3 9,500,000.00
3 Kayu kruing balok 8/12,6/12 m3 6,000,000.00
4 Kayu meranti / berneo balok 8/12, 6/15 m3 3,500,000.00
5 Papan begesting kayu randu m3 3,500,000.00
6 Kayu kruing usuk 5/7 m3 5,500,000.00
7 Triplek 120,240,8 mm lbr 125,000.00
8 Plywood 122.244 9 mm 118,000.00
9 List kayu profil 0,5cm-1cm m' 15,000.00
10 Kayu Papan lbr 12,000.00
11 Woodplank m' 18,000.00

G Bahan Besi
1 Besi beton Polos / ulir kg 10,000.00
Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4
2 Baja konstruksi kg 12,500.00
3 Besi siku L 60,60,6 kg 265,000.00
Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4
4 Kawat bendrat kg 20,000.00
5 Paku 2" - 5" kg 15,000.00
6 Profil alluminium m' 30,000.00
7 Alluminium strip m' 15,000.00
8 Profil alluminium Hollow m' 9,000.00
9 Galvalum m' 13,000.00
10 Paku Pancing/Paku Sekrup/ramset bh 2,000.00
11 Paku Sekrup kg 30,000.00
12 Talang plat BJLS 28 lbr' 57,000.00
13 Kawat Penggantung Kg 17,000.00
14 Kawat las Kg 50,000.00

H. Bahan Penutup
1 Atap bitumen sheet bh 100,000.00
2 Bubungan bitumen sheet bh 80,000.00
3 Asbes Eternit lbr 15,500.00
4 Zenk Galvalum t :55 cm lbr 51,000.00
5 Plafon Superrata t = 3 mm ( 100 x 100 ) lbr 14,000.00
6 List gypsum 15 cm m' 16,000.00
7 Tepung gypsum kg 17,000.00
8 Talang Seng BJLS L : 60 cm m' 25,000.00

I Bahan Cat
1 Plamur tembok kg 17,500.00
2 Plamur kayu " PEDANG " kg 27,000.00
3 Cat kayu / besi EMCO/setara kg 70,000.00
4 Cat tembok "Catylac/Setara" kg 15,000.00
5 Cat meni "PEDANG" kg 27,000.00
6 Dempul kayu kg 27,000.00
7 Minyak cat / thiner B ltr 21,000.00
8 Lem kayu Kg 13,000.00
9 Residu / Ter ltr 25,000.00
10 Minyak Begisting ltr 8,000.00
11 Ampelas / kertas gosok lbr 4,000.00
12 Kuas cat bh 17,000.00
13 Waterproofing Coating ex. Sika Rain Tile ( 3 kali lapis ) Kg 46,500.00
14 Sika top 107 Seal ( Untuk toilet, balkon & area basah ) Kg 21,000.00
15 Pre treatment/cleaning m² 3,000.00
16 Curbing sudut m' 2,500.00
17 Solar ltr 7,500.00
18 Minyak pelumas ltr 20,000.00

J. Bahan Kaca dan aluminium


1. Kaca bening 5 mm m2 112,000.00
2 Profil Aluminium kusen m' 100,000.00
3 Skrup fixer bh 13,000.00
4 Sealant bh 20,000.00
5 kaca tempered t= 12mm m2 460,000.00
6 Sponeng m' 3,000.00
7 "U" Channel Stenliss Steel Uk 2x2cm (dudukan Kaca) m' 10,000.00
8 Engsel pintu Tanam bawah lantai set 870,000.00
9 Door Stop magnet bh 35,000.00
10 Door Closer bh 90,000.00
11 Cover Stainless Steel Kaca tempered m' 125,000.00

K. Bahan Accecoris Kusen


1 Rell pintu geser set 200,000.00
2 Rell jendela set 35,000.00
Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4
3 Kunci tanam bh 150,000.00
4 Engsel pintu bh 25,000.00
5 Engsel jendela bh 16,000.00
Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4
6 Grendel pintu / jendela bh 7,500.00
7 Kait / hak angin bh 14,000.00
8 Gypsum board, tebal 9 mm lbr 93,000.00
9 Roster bh 27,000.00
10 Roster Exterior bh 33,000.00
11 Pintu Alumunium -
12 Alluminium Strip bh 27,000.00
13 Sealant Tube 25,000.00
14 Kaca m2 112,000.00
15 Skrup Fixer Bh 13,000.00
16 Daun Pintu rangka aluminium m2 335,000.000
17 Kaca polos t = 5mm m2 112,000.00
18 Kaca polos t = 8 mm m2 225,000.000
19 Friction stay jendela set 150,000.000
20 Grendel Psg 40,000.000

L. Bahan Instalasi Air


1 Pipa air PVC 8" m' 150,000.00
2 Pipa air PVC 4" m' 65,250.00
3 Pipa air PVC 3" m' 45,000.00
4 Pipa air PVC 2" m' 24,500.00
5 Pipa air PVC 3/4" m' 7,250.00
6 Knee PVC 3/4" Bh 2,000.00
7 Pipa air PVC 1" m' 9,000.00
8 Knee PVC 3" Bh 8,500.00
9 Knee PVC 2" Bh 5,000.00
10 Knee PVC 4" Bh 15,000.00
11 Kran Air 3/4" bh 45,000.00
12 Kran Air Panjang bh 165,000.00
13 Jet Washer Kloset duduk bh 175,000.00
14 Floor Drain bh 25,000.00
15 Water drain/Avour bh 17,500.00
16 Wastafel bh 367,000.00
17 Kloset Jongkok bh 155,000.00
18 Closed Duduk ex. Ina bh 1,430,000.00
19 Seal Tape bh 3,450.00
20 Buis beton U Ø 30 m' 49,000.00
21 Pas. Buis beton Ø 100 bh 200,000.00
22 Pas. Bak Mandi fiberglass bh 300,000.00
23 Bak Air bh 150,000.00
24 U - Dith 300 x 300 x 1200 Bj 402,000.00
25 U - Dith 400 x 600 x 1200 Bj 632,000.00

M. Bahan lampu dan instalasi listrik


1 Pasang Instalasi Listrik + Ongkos Pasang ttk 165,000.00
2 Pasang lampu downlight LED 12 W lengkap (lampu+accesoris) bh 230,000.00
3 Lampu LED 15 W bh 65,000.00
4 Lampu LED 5 W bh 40,000.00
5 Stop Kontak AC "BROCO" + Ongkos Pasang bh 65,000.00
6 Stop Kontak "BROCO" + Ongkos Pasang bh 18,000.00
7 Saklar tunggal "BROCO" + Ongkos Pasang bh 17,500.00
8 Saklar ganda " BROCO " + Ongkos Pasang bh 21,000.00
9 Sekering ganda "LN" bh 23,000.00
10 Kabel NYM 3 X 2,5 mm2 m' 16,600.00
11 Panel MCB unit 105,000.00
12 MCB 10 A bh 65,000.00
13 MCB 25 A bh 90,000.00
14 Box Panel Bh 1,000,000.00
Harga
No. Jenis Bahan Satuan
Satuan
1 2 3 4
15 Isolasi Bh 5,000.00
16 Mangkok Listrik Bh 3,000.00
17 Klem Bh 1,500.00

N Harga upah tenaga kerja


1 Mandor Org/hr 105,000.00
2 Kepala Tukang Org/hr 100,000.00
3 Tukang Batu Org/hr 95,000.00
4 Tukang Kayu Org/hr 95,000.00
5 Tukang Cat Org/hr 95,000.00
6 Tukang Besi Org/hr 95,000.00
8 Tukang Listrik Org/hr 95,000.00
9 Pekerja Org/hr 88,500.00
DAFTAR HARGA BAHAN BANGUNAN DAN UPAH KERJA

NO. NAMA / JENIS BAHAN SATUAN HARGA


SATUAN BAHAN
1 2 3 4 5
A. BAHAN TAMBANG & BATU
1 Pasir Urug / Tanah katel. m3 Rp. 108,000.00
2 Pasir Pasang m3 Rp. 158,000.00
3 Pasir Cor m3 Rp. 158,000.00
4 Sirtu urug m3 Rp. 100,000.00
5 Tanah Urug m3 Rp. 75,000.00
6 Batu Kali Pecah 15/20 Gunung m3 Rp. 181,000.00
7 Batu Kali m3 Rp. 138,000.00
8 Batu Kali Pecah 2/3 ( mesin ) m3 Rp. 195,000.00
9 Batu bata bh Rp. 650.00
10 Batu Alur/ GRC m2 Rp. 85,000.00
11 Batu gilang/tempel m2 Rp. 70,000.00
12 Semen 40 kg zak Rp. 61,000.00
13 Semen 1kg 1Kg Rp. 1,525.00
14 Semen warna 1Kg Rp. 10,000.00
15 Semen putih ( Azano / Tiga Roda ) zak Rp. 96,500.00
16 Roster bh Rp. 24,000.00

B BAHAN LANTAI.
1 Granit tile 60x60 cm Motif (KW 1) m2 Rp. 155,000.00
2 Tegel keramik 30x30 cm Motif ( KW I ) m2 Rp. 50,000.00
3 Dinding GRC m2 Rp. 110,000.00
4 Keramik dinding 30x60 cm ( KW I ) m2 Rp. 90,000.00
5 Buis Beton U 20 bh Rp. 27,500.00

C BAHAN KAYU.
1 Kayu dolken galam btg Rp. 25,000.00
2 Papan begesting (MC) m3 Rp. 4,000,000.00
3 Kayu Papan klas II m3 Rp. 9,000,000.00
4 Kayu Papan Kelas III m3 Rp. 5,200,000.00
5 Kayu balok klas II m3 Rp. 8,300,000.00
6 Kayu balok Kelas III m3 Rp. 5,600,000.00

D. BAHAN TRIPLEKS / KAYU LAPIS.


1 Playwood 120.240. x 9 mm lbr Rp. 134,500.00
2 Triplek 120.240. x 9 mm lbr Rp. 113,000.00
3 Triplek 120.240. x 4 mm lbr Rp. 66,000.00
4 Woodplank 2 x 20 cm m' Rp. 15,000.00
5 Eternit Super rata 100 x 100 cm m2 Rp. 17,500.00
6 Tepung Gypsum kg Rp. 12,000.00
7 List Gypsum m' Rp. 13,700.00

E. BAHAN ALUMINIUM
1 Profil Aluminium 4 " m' Rp. 110,000.00
2 Skrup fixer bh Rp. 10,000.00
3 sealant Tube Rp. 10,000.00
4 Kaca m2 Rp. 85,000.00
5 Aluminium Strip m2 Rp. 20,000.00

F BAHAN BESI..
1 Besi beton polos. kg Rp. 9,800.00
2 Kawat bendrat kg Rp. 15,000.00
3 Paku reng kg Rp. 14,000.00
4 Paku usuk kg Rp. 13,500.00
5 Paku asbes kg Rp. 20,000.00
6 Paku sekrup bh Rp. 1,300.00
7 Mur Baut bh Rp. 2,500.00

G BAHAN PENUTUP ATAP


1 Bubungan Asbes Gelombang besar lbr Rp. 43,500.00
2 Bubungan Asbes Gelombang kecil lbr Rp. 30,000.00
3 Asbes Gelombang Besar 3,05 x 1,05 tebal 5 mm lbr Rp. 106,500.00
4 Asbes Gelombang Kecil 3,05 x 1,05 tebal 5 mm lbr Rp. 86,000.00

H BAHAN PIPA P.V.C..


1 Pipa PVC AW Ø 3/4" 4m m' Rp. 6,500.00
2 Pipa PVC D Ø 3" 4 m m' Rp. 12,375.00
3 Pipa PVC D Ø 4" 4m m' Rp. 17,250.00
4 Pipa PVC T Ø 3" bh Rp. 12,500.00
5 Pas. Kran Air 3/4 bh Rp. 24,500.00
I BAHAN PENGECATAN + POLITUR..
1 Kertas gosok lbr Rp. 3,500.00
2 Plamur tembok/ kayu kg Rp. 18,000.00
3 Cat tembok "Decolit/ Setara" kg Rp. 19,000.00
4 Cat Waterproof kg Rp. 40,000.00
5 Cat kayu Emco/ sejenis kg Rp. 49,000.00
6 Cat meni kg Rp. 23,000.00
7 Lem putih " RAJAWALI " kg Rp. 10,000.00
8 Lem kayu kg Rp. 11,000.00
9 Kuas Bh Rp. 8,000.00
10 Minyak Begesting Ltr Rp. 5,000.00
J BAHAN ELEKTRIKAL.
1 Lampu SL 20 w + Fitting bh Rp. 50,000.00
2 Lampu SL 10 w + Fitting bh Rp. 37,500.00
3 Stop Kontak "BROCO" bh Rp. 25,000.00
4 Saklar tunggal "BROCO" bh Rp. 15,000.00
5 Sakla ganda " BROCO " bh Rp. 23,500.00
6 Kabel NYA 1 X 2.5 mm m' Rp. 4,600.00
7 Pipa paralon 5/8 Ljr Rp. 2,000.00
8 Isolator bh Rp. 2,500.00
9 Las doof bh Rp. 1,000.00
10 Fitting Plafond bh Rp. 5,000.00
11 T dos PVC bh Rp. 1,300.00

DAFTAR UPAH KERJA ORANG per HARI

NO. URAIAN TENAGA KERJA SATUAN UPAH PERHARI

1 2 3 4

1 MANDOR Org / hr Rp. 80,000.00


2 KEPALA TUKANG Org / hr Rp. 75,000.00
3 TUKANG BATU Org / hr Rp. 70,000.00
4 TUKANG KAYU Org / hr Rp. 70,000.00
5 TUKANG BESI Org / hr Rp. 70,000.00
6 TUKANG CAT Org / hr Rp. 70,000.00
7 TUKANG LISTRIK Org / hr Rp. 70,000.00
8 PEKERJA Org / hr Rp. 60,000.00
PEKERJAAN PAVING

۞ Memasang 1 m2 paving k - 300 (tb. 6 cm)


Bahan An. SNI ( Revisi ) 6.11.1
1.000 m2 Paving blok k - 300 @ Rp. 50,000.00 = Rp. 50,000.00
= Rp. 50,000.00
Upah An. SNI ( Revisi ) 6.14.2
0.160 Oh Pekerja @ Rp. 88,500.00 = Rp. 14,160.00
0.160 Oh Tukang cat @ Rp. 95,000.00 = Rp. 15,200.00
0.016 Oh Kepala tukang @ Rp. 100,000.00 = Rp. 1,600.00
0.008 Oh Mandor @ Rp. 105,000.00 = Rp. 840.00
. = Rp. 31,800.00
Total harga = Rp. 81,800.00
Overhead + Provit 5 % = Rp. 4,090.00
Harga satuan pekerjaan = Rp. 85,890.00
RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : REHABILITASI RUANG KERJA ANESTESI DAN RUANG SEKRETARIAT


LOKASI : RUMAH SAKIT UMUM DAERAH KABUPATEN JOMBANG
SUMBER DANA : BLUD
TAHUN : 2020

Harga Sat Pekerjaan


No Uraian Pekerjaan Volume Sat Sub Total (Rp)
(Rp)

1 2 3 4 5 6 = 3*5

I PEKERJAAN PERSIAPAN
1 Uitzet dan pengukuran lokasi 1.00 ls 500,000.00 500,000.00
2 Pengecekan dan pembenahan kebocoran atap 1.00 ls 875,000.00 875,000.00
3 Pembersihan lokasi 1.00 ls 750,000.00 750,000.00
4 Pembenahan dan pembetulan kamar mandi 3.00 ls 1,250,000.00 3,750,000.00
Sub totoal 5,875,000.00
II PEKERJAAN DINDING PARTISI DAN PINTU
1 Pasang dinding partisi GypsumBoard 9mm, Rangka Galvalum 30.00 m2 255,302.25 7,659,067.50
2 Pasang Pintu Alumunium L=90cm 1.00 set 3,250,000.00 3,250,000.00
3 Perbaikan Pintu Lama 1.00 set 2,250,000.00 2,250,000.00
4 Pebaikan Handel, Engsel dan Grendel Pintu 2.00 set 275,000.00 550,000.00
Sub totoal 13,709,067.50
III PEKERJAAN PLAFOND DAN PENGECATAN
1 Tambal sulam pas. Plafond gypsum t=9mm 27.75 m2 56,001.55 1,554,043.01
2 Pengecatan plafond 124.81 m2 17,292.00 2,158,171.29
3 Pengecatan dinding partisi 30.00 m2 17,292.00 518,760.00
4 Pengecatan dinding lama 257.86 m2 17,292.00 4,458,915.12
5 Pengecatan Pagar Besi 31.00 m1 12,350.80 382,874.80
6 Pengecatan List Tembok 14.90 m1 12,350.80 184,026.92
7 Pengecatan kusen, jendela dan pintu 170.25 m1 12,350.80 2,102,723.70
Sub totoal 11,359,514.84
IV PEKERJAAN KELISTRIKAN
1 Pas. Instalasi Titik Lampu 1.00 m2 165,000.00 165,000.00
2 Pas. Lampu 15 Watt 7.00 set 65,000.00 455,000.00
3 Ganti Pitingan 1.00 set 17,500.00 17,500.00
Sub totoal 637,500.00
V PEKERJAAN SANITASI
1 Pek. Kran 3/4 4.00 m2 45,000.00 180,000.00
2 Pek. Kran Guluh Bebek/ Kran Air Panjang 2.00 set 165,000.00 330,000.00
3 Pek. Shower / Jet washer kloset duduk 1.00 set 175,000.00 175,000.00
Sub totoal 685,000.00

SUB TOTAL I - III 32,266,082.34


PAJAK PPN 10% 3,226,608.23
SUB TOTAL I - III 35,492,690.58
DIBULATKAN 35,492,000.00
* Terbilang :
Err:511

Jombang, Juli 2020


Pejabat Pembuat Komitmen
RSUD Kab. Jombang

Drs. HERI PRAYITNO


NIP. 19670824 198602 1 002
ANALISA HARGA SATUAN

PEKERJAAN PLAFOND
۞ 1 M2 Pasang Langit -langit gypsum board tebal : 9 mm
Bahan Membuat ( An . SNI 6.7 )
0.364 Lbr Gypsum board ( 120 x 240 x 9 @ Rp. 93,000.00 = Rp 33,852.00
0.110 Ls Paku Sekrup @ Rp. 2,000.00 = Rp 220.00
Total bahan = Rp. 34,072.00

Upah Membuat ( An . SNI 6.7 )


0.100 Oh Pekerja @ Rp. 88,500.00 = Rp 8,850.00
0.050 Oh Tukang Kayu @ Rp. 95,000.00 = Rp 4,750.00
0.005 Oh Kepala Tukang @ Rp. 100,000.00 = Rp 500.00
0.005 Oh Mandor @ Rp. 105,000.00 = Rp 525.00
Total upah = Rp. 14,625.00

Total Harga = Rp. 48,697.00

Overhead + Provit 10 % = Rp 7,304.55


Total bahan dan upah = Rp. 56,001.55

۞ 1 M2 Memasang Dinding Partisi Gypsumboard 9mm Rangka Galvalum


Bahan :
0.7000 Lbr GypsumBoard 9mm @ Rp. 62,000.00 = Rp 43,400.00
0.4400 Kg Skrup Galvalum @ Rp. 65,000.00 = Rp 28,600.00
1.6600 Btg Trus C75.75 @ Rp. 44,000.00 = Rp 73,040.00
1.1000 Kg Runner Metal Stad @ Rp. 13,000.00 = Rp 14,300.00
0.3000 Kg Cat @ Rp. 22,000.00 = Rp 6,600.00
Total bahan = Rp. 165,940.00

Upah :
0.3300 Oh Pekerja @ Rp. 88,500.00 = Rp 29,205.00
0.4300 Oh Tukang Kayu @ Rp. 95,000.00 = Rp 40,850.00
0.0400 Oh Kepala Tukang @ Rp. 100,000.00 = Rp 4,000.00
0.0300 Oh Mandor @ Rp. 105,000.00 = Rp 3,150.00
Total upah = Rp. 77,205.00
Total Harga = Rp. 243,145.00

Overhead + Provit 10 % = Rp 12,157.25


Total bahan dan upah = Rp. 255,302.25

PEKERJAAN PENGECATAN
۞ 1 m2 Pengecatan tembok baru ( 1x plamir , 1x cat dasar, 2x cat penutup )
Bahan An. SNI 6.14.1
0.200 Kg Plamir @ Rp. 17,500.00 = Rp 3,500.00
0.300 Kg Cat dasar @ Rp. 15,000.00 = Rp 4,500.00
= Rp 8,000.00
Upah An. SNI ( Revisi ) 6.14.2
0.020 Oh Pekerja @ Rp. 88,500.00 = Rp 1,770.00
0.052 Oh Tukang cat @ Rp. 95,000.00 = Rp 4,940.00
0.0080 Oh Kepala tukang @ Rp. 100,000.00 = Rp 800.00
0.0020 Oh Mandor @ Rp. 105,000.00 = Rp 210.00
. = Rp 7,720.00
Total harga = Rp 15,720.00
Overhead + Provit 10 % = Rp 1,572.00
Harga satuan pekerjaan = Rp 17,292.00
۞ 1 m2 Pengecatan tembok lama ( 1x cat dasar, 2x cat penutup )
Bahan An. SNI 6.15.1
0.470 Kg Cat dasar @ Rp. 15,000.00 = Rp 7,050.00
= Rp 7,050.00
Upah An. SNI 6.15.2
0.0220 Oh Pekerja @ Rp. 88,500.00 = Rp 1,947.00
0.0210 Oh Tukang cat @ Rp. 95,000.00 = Rp 1,995.00
0.0011 Oh Kepala tukang @ Rp. 100,000.00 = Rp 110.00
0.0012 Oh Mandor @ Rp. 105,000.00 = Rp 126.00
. = Rp 4,178.00
Total harga = Rp 11,228.00
Overhead + Provit 10 % = Rp 1,122.80
Harga satuan pekerjaan = Rp 12,350.80
LEMBAR HASIL PEMERIKSAAAN PEKERJAAN

PROGRAM : PEMBENAHAN DAN REHABILITASI RUANG KERJA ANESTESI


PEKERJAAN : REHABILITASI DAN PEMBUATAN SEKAT PARTISI
LOKASI : RUMAH SAKIT UMUM DAERAH KABUPATEN JOMBANG
SUMBER DANA :
TAHUN : 2020

Sesuai / Tidak
No Uraian Pekerjaan Volume Sat Keterangan
Sesuai

1 2 3 4 5 6

I PEKERJAAN PERSIAPAN
1 Uitzet dan pengukuran lokasi 1.00 ls
2 Pengecekan dan pembenahan kebocoran atap 1.00 ls
3 Pembersihan lokasi 1.00 ls
4 Pembenahan dan pembetulan kamar mandi 3.00 ls

II PEKERJAAN DINDING PARTISI DAN PINTU


1 Pasang dinding partisi GypsumBoard 9mm, Rangka Galvalum 30.00 m2
2 Pasang Pintu Alumunium L=90cm 1.00 set
3 Perbaikan Pintu Lama 1.00 set
4 Pebaikan Handel, Engsel dan Grendel Pintu 2.00 set

III PEKERJAAN PLAFOND DAN PENGECATAN


1 Tambal sulam pas. Plafond gypsum t=9mm 27.75 m2
2 Pengecatan plafond 124.81 m2
3 Pengecatan dinding partisi 30.00 m2
4 Pengecatan dinding lama 257.86 m2
5 Pengecatan Pagar Besi 31.00 m1
6 Pengecatan List Tembok 14.90 m1
7 Pengecatan kusen, jendela dan pintu 170.25 m1

IV PEKERJAAN KELISTRIKAN
1 Pas. Instalasi Titik Lampu 1.00 m2
2 Pas. Lampu 15 Watt 7.00 set
3 Ganti Pitingan 1.00 set

V PEKERJAAN SANITASI
1 Pek. Kran 3/4 4.00 m2
2 Pek. Kran Guluh Bebek/ Kran Air Panjang 2.00 set
3 Pek. Shower / Jet washer kloset duduk 1.00 set

Jombang, Juli 2020


Kontraktor Pelaksana
Staf Pemeriksa 1 Staf Pemeriksa 2 CV. BANGUN KARYA MANDIRI

..................................... ..................................... Candra Prasetyo


Pelaksana Lapangan
REKAPITULASI RENCANA ANGGARAN BELANJA

PEKERJAAN : REHABILITASI RUANG KERJA ANESTESI DAN RUANG SEKRETARIAT


LOKASI : RUMAH SAKIT UMUM DAERAH KABUPATEN JOMBANG
SUMBER DANA : BLUD
TAHUN : 2020

No Uraian Pekerjaan Sub Total


1 2 3
I BIAYA KONSTRUKSI FISIK
1 PEKERJAAN PERSIAPAN Rp 5,875,000.00
2 PEKERJAAN DINDING PARTISI DAN PINTU Rp 13,709,067.50
3 PEKERJAAN PLAFOND DAN PENGECATAN Rp 11,359,514.84
4 PEKERJAAN KELISTRIKAN Rp 637,500.00
5 PEKERJAAN SANITASI Rp 685,000.00
Rp 32,266,082.34

Sub Total Rp 32,266,082.34


PPN 10% Rp 3,226,608.23
Jumlah Total Rp 35,492,690.58
Dibulatkan Rp 35,492,000.00

Terbilang :

Err:511

Jombang, Juli 2020


Pejabat Pembuat Komitmen
RSUD Kab. Jombang

Drs. HERI PRAYITNO


NIP. 19670824 198602 1 002

Anda mungkin juga menyukai