Anda di halaman 1dari 15

BILL OF QUANTITY

PEKERJAAN : PEMBANGUNAN TANGKI AIR KAPASITAS 1.000 KL


LOKASI : FUEL TERMINAL PEMATANG SIANTAR

NO URAIAN PEKERJAAN VOLUME

I PEKERJAAN PERSIAPAN
1 Direksi Kit tipe kontainer 40 ft sebanyak 2 set (1 unit untuk kantor dan 1 unit untuk gudang) 1.00
(Sarana Kerja : Meja Kursi Kerja, Desktop Computer, AC 2 PK, Printer A3, Genset 10 KVA, File Cabinet)
2 Survey pengukuran dan Survey Engineering, Shop Drawing, Administrasi, Dokumentasi & Pelaporan 1.00
Jasa : Drafter Standby 8 Bulan, Survei Lapangan untuk pembuatan Shop Drawing
Dokumen : Shop Drawing, As Built Drawing, Material Approval, Laporan Bulanan
3 Sarana dan fasilitas HSSE (Lingkup kontraktor : Safety man, Safety vest, Spectacle (google), Tirai air, Spanduk, Listrik kerja 1.00
Safety line, Fire Blanket, Oli, BBM, sewa pompa (untuk tirai air dan hydrostatic dan Air)
4 Sewa Scaffolding untuk perancah 1.00
5 Mobilisasi dan demobilisasi tenaga kerja, peralatan kerja dan transport material (diluar alat pancang HSPD) 1.00
SUBTOT
II PONDASI TANGKI TIMBUN
II.a PEKERJAAN PEMANCANGAN DAN MATERIAL TIANG PANCANG
1 Pengadaaan Tiang Pancang Spun Pile dia. 400 mm, Tipe A3, Mutu K450 (kg/cm2), Kedalaman 18 meter, 25 titik,
- Bottom dengan panjang/tiang 10 m 25.00
- Middle dengan panjang/tiang 10 m 25.00
2 Pemancangan Tiang Pancang Spun Pile dia. 400 mm dengan HSPD (termasuk sewa crane bantu) 450.00
3 Mobilisasi & Demobilisasi Peralatan Pemancangan 1.00
4 Upah potong tiang pancang yang muncul ke tanah 25.00
5 Penyambungan tiang pancang dia. 400 panjang total 20 meter 25.00
6 Cor K250 untuk terusan tiang pancang ukuran 0.6 m x 0.6 m x 2.4 m (Tinggi Rabat 3 meter) 21.60
7 Bekisting Cor Terusan Tiang Pancang (Pemakaian Berulang) 144.00
II.b PEKERJAAN PILE CAP DAN SLAB CONCRETE
1 Pengukuran dan pemasangan bouwplank 329.64
2 Galian pondasi 146.92
3 Galian pondasi batu kali 20.96
4 Tanah Urugan Pilihan Pasir (dipadatkan) dibawah tangki 680.84
5 Tanah Urugan Pilihan Pasir (dipadatkan) dirabat tangki 40.12
6 Urugan Pasir , tebal 10 cm 12.23
7 Lantai Kerja Cor 1:3:5 , tebal 10 cm untuk dibawah tangki 12.23
8 Lantai Kerja Cor 1:3:5 , tebal 15 cm untuk disekeliling tangki 6.90
9 Cor Beton Bertulang Kepala Tiang, ready mix K-250, pembesian 150 Kg/m3 ( dalam 2 mtr ) 2.45
10 Beton Bertulang Poer/Lantai, ready mix K300, pembesian 150 kg/m3 75.14
11 Asphalt ACWC , tebal 5 cm 110.05
12 Stopper plywood # 12 mm 1.23
13 Bekisting untuk pemakaian berulang (untuk pekerjaan pile cap & slab concrete tangki) 24.47
14 Beton Batu Kali Campuran 1:2:3 (lihat gambar) 138.04
SUBTOT
III TANGKI TIMBUN KAPASITAS 1.000 KL (AIR)
1 Material plat tanki timbun, ASTM A 283 Grade C,
Include pekerjaan :
- Mobilisasi material plat
- Sewa crane darat 25 ton, untuk erection storage tank
- Pengerollan plat (shell plate)
- Pemotongan plat (bottom, annular plate & roof plate)
- Penyetelan plat
- Pengelasan plat

(a). Shell Plate ring I tebal 6 mm, 6' x 20', 525 kg/lembar, ASTM A 283 Grade C 3150.00
(b). Shell Plate ring II, tebal 6 mm, 6' x 20', 525 kg/lembar, ASTM A 283 Grade C 3150.00
(c). Shell Plate ring III, tebal 6 mm, 6' x 20', 525 kg/lembar, ASTM A 283 Grade C 3150.00
(d). Shell Plate ring IV, tebal 6 mm, 6' x 20', 525 kg/lembar, ASTM A 283 Grade C 3150.00
(e). Shell Plate ring V, tebal 6 mm, 6' x 20', 525 kg/lembar, ASTM A 283 Grade C 3150.00
(f). Shell Plate ring VI, tebal 6 mm, 6' x 20', 525 kg/lembar, ASTM A 283 Grade C 3150.00
(h). Bottom Plate tebal 8 mm, 6' x 20', 700 kg/lembar, ASTM A 283 Grade C 8400.00
(i). Roof Plate, tebal 6 mm, 6' x 20', 525 kg/lembar, ASTM A 283 Grade C 6300.00

2 Material konstruksi atap (roof framing), include pabrikasi besi dan upah pasang
(a). Rafter UNP.100.50.5 mm; 56,2 kg/batang 1798.40
(b). Crown Knee Brace L.70.70.7 mm; 44,3 kg/batang 531.60
(c). Top Angle, L.70.70.7 mm; 44,3 kg/batang 44.30
(d). Plate 10 mm, 4' x 8', 187 kg/lembar, ASTM A 283 Grade C, crown body 187.00
(e). Plate 8 mm, 5' x 20', 583 kg/lembar, ASTM A 283 Grade C, bracket crown 583.00
(f). Plate 8 mm, 5' x 20', 583 kg/lembar, ASTM A 283 Grade C, bracket shell 583.00
(g). Mur-baut berbagai ukuran 1.00

3 Plat Gusset, Meja Ukur, Stiffener, Crown Ring, dan Flate Crown, ASTM A 283 Grade C,
include mobilisasi material, pabrikasi besi dan upah pasang
(a). Plate 6 mm, 4' x 8', 140 kg/lembar, ASTM A 283 Grade C, 980.00
untuk crown plate dan flat crown plate
(b). Plate 8 mm, 5' x 20', 583 kg/lembar, ASTM A 283 Grade C, reinforcing 583.00
(c). Plate 10 mm, 4' x 8', 187 kg/lembar, ASTM A 283 Grade C, 1631.00
untuk plat gusset, plat meja ukur, center plate, dan plat crown ring
(d). Plate 12 mm, 4' x 8', 280 kg/lembar, ASTM A 283 Grade C, 840.00
untuk plat gusset di top of the roof dan stiffener
(e). Plate 20 mm, 4' x 8', 466 kg/lembar, ASTM A 283 Grade C, centre drum 466.00
(f). Plat strip # 6 mm x 50 mm; 14,2 kg/btg, u/ backing strip annular 42.60

4 Hand Railling Roof tangki (bagian Luar), include pabrikasi besi dan upah pasang
(a). Plate 6 mm, 4' x 8', 140 kg/lembar, ASTM A 283 Grade C, untuk reinforcing plate besi siku handrail 140.00
(b). Besi siku 70.70.7 mm; 44,3 kg/btg, untuk tiang handrail 620.20
(c). Pipa galvanized Ø 1,5"; 3,62 kg/m 152.04
(d). Plat strip # 6 mm x 50 mm; 14,2 kg/btg 99.40
(e). Plat strip # 6 mm x 75 mm; 21,2 kg/btg 148.80

5 Hand Railling Roof tangki, (Bagian Dalam, 2 sisi), include pabrikasi besi dan upah pasang
(a). Plate 6 mm, 4' x 8', 140 kg/lembar, ASTM A 283 Grade C, untuk reinforcing plat 140.00
besi siku handrail dan dinding tangga (0,2 x 17,5), include mobilisasi material, pabrikasi besi dan upah pasang
(b). Besi siku 70.70.7 mm; 44,3 kg/btg, untuk tiang handrail 265.80
(c). Pipa galvanized Ø 1,5"; 3,62 kg/m 86.88
(d). Plat strip # 6 mm x 50 mm; 14,2 kg/btg 56.80
(e). Lichtgitter Steel Grating, 3' x 20' ( Mild Steel Per EN 100025, 1.00
Grade S 235 JR - Hot Dip Galvanize acc to. ASTM 123 ).
(f). Besi siku 40.40.4 mm; 14,5 kg/btg 101.50
(g). Bolt diameter 13 mm 30.00

6 Fasilitas stairways, include pabrikasi besi dan upah pasang


(a). Plate 6 mm, 4' x 8', 140 kg/lembar, ASTM A 283 Grade C, include potong dan pengelasan 280.00
* Reinforcing support tangga horizontal (0,15 x 0,15)
* Reinforcing support tangga miring (0,2 x 0,2)
* Plat dinding tangga (0,2 x 23), 2 sisi
* Plat support breakpoint (0,8 x 0,2) dan (0,6 x 0,2) @ 2 pcs

(b). Lichtgitter Steel Grating, 3' x 20' ( Mild Steel Per EN 100025, 2.00
Grade S 235 JR - Hot Dip Galvanize acc to. ASTM 123 ).
(c). Besi siku 70.70.7 mm; 44,3 kg/btg, untuk tiang handrail dan support tangga 177.20
(d). Besi siku 70.70.7 mm; 44,3 kg/btg, untuk tiang handrail dan support tangga 177.20
(e). Pipa galvanized Ø 1,5"; 3,62 kg/m. 144.00
(f). Besi siku 40.40.4 mm; 14,5 kg/btg, untuk dudukan anak tangga. 217.50
(g). Plat strip # 6 mm x 50 mm; 14,2 kg/btg. 280.00
(h). Bolt diameter 13 mm 98.00
7 Pekerjaan platform Inlet Outlet tangki / Walkway (uk. 1,5 x 0,76), include pabrikasi besi dan upah pasang
(a). Plate Bordes 8 mm, 4' x 8', 192 kg/lembar, untuk plat pijakan dan reinforcing plat 192.00
(b). Besi siku 70.70.7 mm; 44,3 kg/btg. 221.50
(c). Pipa galvanized Ø 1,5"; 3,62 kg/m. 21.72
(d). Plat strip # 6 mm x 50 mm; 14,2 kg/btg. 14.20

III.b COATING SYSTEM FOR UNDERSIDE OF BOTTOM PLATE


1 Surface preparation: Blast cleaning to ISO 8501-1 : Sa 2.5 / SSPC - SP10 106.46
2 Coating System, 106.46
General specification :
- Coating application for carbon steel Storage tank
- Coating system : Initial Painting
- Surface to be painted :
a). Underside of bottom plate
- Coating method : Airless spray system
- Minimum thickness 250 µ (DFT), with 2 layer coating as follow :
1st Layer : Epoxy zinch rich, thickness 50 µ (DFT)
2nd Layer : Coal tar epoxy,thickness 250 µ (DFT)

III.c COATING SYSTEM FOR INTERNAL APPLICATION


1 Surface preparation: Blast cleaning to ISO 8501-1 : Sa 2.5 / SSPC - SP10 667.51
2 Coating System, 667.51
General specification :
- Coating application for water storage
- Coating system : Initial Painting
- Surface to be painted :
a). Annular plate
b). Bottom plate
c). Shell plate
d). Internal roof plate
e). Roof framing
- Coating method : Airless spray system
- Coating colour : White
- Minimum thickness 250 µ (DFT), with 2 layer coating as follow :
1st Layer : Amine Adduct Epoxy, thickness 125 µ (DFT)
2nd Layer : Amine Adduct Epoxy,thickness 125 µ (DFT)

III.d COATING SYSTEM FOR EXTERNAL APPLICATION


1 Surface preparation: Blast cleaning to ISO 8501-1 : Sa 2.5 / SSPC - SP10 509.93
2 Coating System, 509.93
General specification :
- Coating application for Carbon Steel, Temperature < 110 deg C, Non Insulated, in The Atmospheric Zone
- Coating system : Initial Painting
- Surface to be painted :
a). External Shell plate (full coating)
b). External Roof plate (full coating)
c). Accesories (All nozzle, stairways)
- Coating method : Airless spray system
- Coating colour : White
- Minimum thickness 275 µ (DFT), with 3 layer coating as follow :
1st Layer : Inorganic Zinc Silicate / Epoxy Zinc Rich, thickness 75 µ (DFT)
2nd Layer : High Solid epoxy,thickness 150 µ (DFT)
3rd Layer : Aliphatic polyurethane,thickness 50 µ (DFT)
3 Pengecatan list hitam tanki annular bagian luar dan 50 cm shell I 36.57
- Pengecatan dengan Epoxy Primer Grey 3318 seri 138 - 7045 ( 1 x 150 μm )
4 Pengecatan No Tanki, Logo Pertamina (sesuai dengan Standard Pertamina) dan keterangan lainnya 1.00
pada Shell Tangki bagian luar.

III.e SPLASH PLATE, GROUNDING, AND NOZZLE STANDARD TANGKI


1 Splash Plate 4 mm dan bracket, include pabrikasi besi dan upah pasang
- Plate 4 mm x 300mm, A 283 Grade C, di sekeliling tanki 653.10
- Plate strip 6mm x 75 mm 64.00
- Bolt diameter 13 mm 127.20

2 Roof manhole ø 20", ANSI rating# 150, Sch. STD, incl. pasang 2.00
- Roof Manhole Neck, API 5L, Grade B
- Flange 20" ANSI #150, Welding Neck ASME B.16.5
- Reinforcement Plate, A 283 Grade C
- Cover Plate / BlindPL, ASTM A 283 Grade C
- Gasket
- Bolt & Nut, A 193 Grade B8
- Handle & Davit Arm

3 Shell manhole ø 24", ANSI rating# 150, Sch. STD, incl. pasang 2.00
- Shell Manhole Neck, API 5L, Grade B
- Flange 24" ANSI #150, Welding Neck ASME B.16.5
- Reinforcement Plate, A 283 Grade C
- Cover Plate / BlindPL, ASTM A 283 Grade C
- Gasket
- Bolt & Nut, A 193 Grade B8
- Handle & Davit Arm

4 Nozzle Breather valve ø 8", ANSI rating# 150, Sch. STD, incl. pasang 1.00
- Shell Nozzle Neck, API 5L, Grade B
- Flange 8" ANSI #150, Welding Neck ASME B.16.5
- Reinforcement Plate, A 283 Grade C
- Gasket
- Bolt & Nut, A 193 Grade B8

5 Nozzle Inlet & Outlet ø 10", ANSI rating# 150, Sch. STD, incl. pasang 2.00
- Shell Nozzle Neck, API 5L, Grade B
- Flange 10" ANSI #150, Welding Neck ASME B.16.5
- Reinforcement Plate, A 283 Grade C
- Gasket
- Bolt & Nut, A 193 Grade B8

6 Nozzle Emergency Vent ø 20", ANSI rating# 150, Sch. STD, incl. pasang 1.00
- Shell Nozzle Neck, API 5L, Grade B
- Flange 20" ANSI #150, Welding Neck ASME B.16.5
- Reinforcement Plate, A 283 Grade C
- Gasket
- Bolt & Nut, A 193 Grade B8

7 Nozzle Product drain ø 4", ANSI rating# 150, Sch. STD, incl. pasang 1.00
- Shell Nozzle Neck, API 5L, Grade B
- Flange 4" ANSI #150, Welding Neck ASME B.16.5
- Reinforcement Plate, A 283 Grade C
- Gasket
- Bolt, ASTM A-193, Grade B7
- Nut, ASTM A-194, Grade 2H

8 Earthing Bosses dan Grounding (termasuk pasang), hambatan maksimum 4 ohm, sesuai ketentuan Dirjen Migas 2.00
SUBTOTA
IV AKSESORIS TANGKI TIMBUN
1 Pressure Relief Valve (set)
- Pressure Safety Relief Valve Ø 1,5", Spring operated valve, flange connection, #150, SS 304 (termasuk pasang) 1.00
- Swing Check Valve Class #150 Ø 1,5", (termasuk pasang) 2.00
A216 WCB Body & Cap, 13%cr Hinge, A216WCB+13% Cr Disc, A216 WCB+HF Seat Ring,
B7/2H Bolting, SS+Graphite Gasket, 150#, RF, Basic Design BS1868, End Flange & Drilled, ASME B.16.5
- Ball Valve Class Ø 1,5", (termasuk pasang) 2.00
- Trunnion, 3-pieces body, API 6D, A105 body, SS316 Ball & Steam, RPTFE Seat, Viton O-Ring, B7/2H Bolting, X-750 Spring, Lever
- Pipa Ø 1,5", API 5L, Grade B, Sch 40 18.00
- Flanges Class # 150 SO RF ANSI B.16.5, ASTM A 105, Ø 1,5" 6.00
- Elbow ANSI B.16.28 ASTM 234 Grade WPB, Sch.40, 90°, Ø 1,5" 5.00
- Tee ANSI B 16.9 ASTM A 234 Grade WPB Sch .40, Equal Ø 1,5" 1.00
- Handling Stringing dan Aligning Pipa Ø 1,5" 12.00
- Pengelasan Pipa Ø 1,5" 2.00
- Pemasangan Flanges Ø 1,5" 6.00
- Pengelasan Elbow 90° Ø 1,5" 5.00
- Pengelasan Tee Ø 1,5" (Equal) 1.00
2 Earthing Bosses dan Grounding (termasuk pasang) 2.00
3 Gate Valve 4" (Untuk Drain) 2.00
Spesifikasi :
A216 WCB Body & Bonnet, 13%cr Stem, A216WCB+HF Seat ring, B7/2H Bolting, SS graphite
gasket, 150#, RF, Handwheel, API 600, End Flange & Drilled, Accordance with ASME B.16.5
4 Gate Valve 2" (untuk Sensor Tekanan ATG) 1.00
Spesifikasi :
A216 WCB Body & Bonnet, 13%cr Stem, A216WCB+HF Seat ring, B7/2H Bolting, SS graphite
5 Flange Class # 150 SO RF ANSI B.16.5, ASTM A 105, Ø 4" 4.00
6 Pemasangan Flange Ø 4" 4.00
7 Flange Class # 150 SO RF ANSI B.16.5, ASTM A 105, Ø 2" 4.00
8 Pemasangan Flange Ø 2" 4.00
9 Free Vent ø 6 inch 2.00
Body Carbon Steel, Bird Mesch SS 304, Flange ASTM A 105, Goose Neck, ANSI 150# R.F
10 Mur Baut Berbagai Ukuran 1.00
SUBTOTA
V JALUR FIRE-WATER (lihat gambar)
1 Membongkar sambungan pipa & Las Ø 8", SCH. 40 2.00
2 Pipa ASTM A-53A Sch 40, ERW, Galvanized Ø 8" 74.10
3 Pipa ASTM A-53A Sch 40, ERW, Galvanized Ø 6" 61.00
4 Elbow ANSI B.16.28 ASTM 234 Grade WPB, 45°, Ø 8" 5.00
5 Elbow ANSI B.16.28 ASTM 234 Grade WPB, 90°, Ø 8" 3.00
6 Elbow ANSI B.16.28 ASTM 234 Grade WPB, 45°, Ø 6" 2.00
7 Elbow ANSI B.16.28 ASTM 234 Grade WPB, 90°, Ø 6" 7.00
8 Flexible Rubber Connection Ø 8", termasuk pasang 2.00
9 Flexible Rubber Connection Ø 4", termasuk pasang 2.00
10 Tee ANSI B 16.9 ASTM A 234 Grade WPB Sch .40, Equal Ø 8" 1.00
11 Tee ANSI B 16.9 ASTM A 234 Grade WPB Sch .40, Reducer Ø 6 x 6 x 8" 2.00
12 Flange Class # 150 SO RF ANSI B.16.5, ASTM A 105, Ø 8" 28.00
13 Flange Class # 150 SO RF ANSI B.16.5, ASTM A 105, Ø 6" 18.00
14 Gate Valve Dia. 8" (untuk firewall ), termasuk pasang 4.00
Spesifikasi
ANSI 150# RF, BB/OS&Y, RS Full Bore, API 600 Design, WCB Body & Bonnet, 13%Cr Stem,
gasket, 150#, RF, Handwheel, API 600, End Flange & Drilled, Accordance with ASME B.16.5
15 Gate Valve Dia. 6" (untuk firewall ), termasuk pasang 2.00
Spesifikasi
ANSI 150# RF, BB/OS&Y, RS Full Bore, API 600 Design, WCB Body & Bonnet, 13%Cr Stem,
gasket, 150#, RF, Handwheel, API 600, End Flange & Drilled, Accordance with ASME B.16.5
16 Mur Baut Berbagai Ukuran 1.00
17 Packing "Klingrit" ukuran 1/8" type 1000 (1 x 2 M2) 1.00
18 Handling Stringing dan Aligning pipa Ø 8" 74.10
19 Pengelasan pipa Ø 8" 12.35
20 Handling Stringing dan Aligning pipa Ø 6" 49.00
21 Pengelasan pipa Ø 6" 8.17
22 Pemasangan Elbow 45° Ø 8" 5.00
23 Pemasangan Elbow 90° Ø 8" 3.00
24 Pemasangan Elbow 45° Ø 6" 2.00
25 Pemasangan Elbow 90° Ø 6" 7.00
26 Pemasangan Tee Equal Ø 8" 1.00
27 Pemasangan Tee Reducer Ø 6x6x8" 1.00
28 Pemasangan Flange Ø 8" 28.00
29 Pemasangan Flange Ø 6" 18.00
30 Pembuatan support pipa PMK @ (p: 45 cm, l:20 cm, t: 30 cm, depth : 30 cm) sebanyak 82 buah
- Galian tanah biasa 2.21
- Angkut bekas Galian Tanah 2.21
- Cor Beton spesie 1:2:3, pembesian 100 kg/m3 (round bar 8mm, jarak pembesian 150 mm, selimut beton 2,5 cm) 4.43
- Pengecatan support pipa, 3x lapis 39.36
- Besi siku 40x40x4 (mm), include pabrikasi 99.08
- Bekisting (Pemakaian Berulang) 17.22
31 Pekerjaan pengecatan pipa produk, fitting, flange, valve dan accessories lainnya
Membersihkan permukaan yang akan di cat 1.00
PMK, Flange, fitting dan Valve 1.00
- Pengecatan 1 x dasar dengan Epoxy Primer Grey (1x150 m) include thinner
- Pengecatan 2 x Polyurethane Red (2x50 m) include thinner
SUBTOT
VI PEMBUATAN SUMUR BOR
1 Pengurusan Surat Izin Pengambilan Air Bawah Tanah (SIPA) Debit 10 liter/detik 1.00
2 Pengujian Test Geolistrik 1.00
3 Pipa Galvanis ø 6" Medium 150.00
4 Pipa Galvanis ø 8" Medium 40.00
5 Well Screen ø 6" SS 10.00
6 Reducer ø 8" x 6" 1.00
7 Check Valve ø 3 " 1.00
8 Pressure Gauge 1.00
9 Gate Valve ø 3 " 1.00
10 Flange ø 8" 2.00
11 Flange ø 3" 12.00
12 Pelat Ukuran 6 mm x 19 mm x 6 meter 20.00
13 Water Meter ø 3" 1.00
14 Submersible Pump (Vertical) Kap. 10 liter/detik dengan head total 180 meter 1.00
15 Panel, Kabel NYY dan NYYHY, Kabel Tie, dan Kabel Arus Transmisi 1.00
16 Pipa Galvanis ø 3" Medium 42.00
17 Socket Galvanis ø 3" 10.00
18 Bochten Galvanis ø 3" 2.00
19 Batu Kacang/Gravel Pack 7.00
20 Bentonite 15.00
21 Pekerjaan penyetelan mesin bor dan pembuatan bak spull 1.00
22 Pengeboran dan pemasangan temporary casing ø 12" 1.00
23 Pemasangan Konstruksi Sumur 1.00
24 Penyempurnaan, pemeliharaan dan pembersihan lubang sumur 1.00
25 Pemompaan Uji (Pumping Test) step draw test time, draw down test, time draw drown test, dan recovery test 1.00
26 Beton Cor K-175 0.16
27 Dinding bata merah tebal 1 bata, spesi 1:2 0.21
28 Plesteran 1:2 , tebal 15 mm 1.15
29 Penutupan Spull bak saluran air 1.00
30 Laboratorium Air 1.00
SUBTOTA
VII PEKERJAAN SIPIL PENDUKUNG
PEMBUATAN SALURAN DRAINASE
1 Pembuatan Jalur Parit keliling tangki + akses ke oil catcher panjang 104.8 m (lihat gambar)
a) Galian Tanah Biasa 38.99
b) Lantai Kerja, 1 PC : 3 Psr : 5 Krkl tebal 5 cm 3.25
c) Beton Cor (tanpa tulangan) spesie 1:2:3 tebal 10 cm 4.61
d) Pasangan 1/2 Batu Bata 105.42
e) Plester spasi 1:2 tebal 2 cm 262.00
PEMBUATAN JALAN AKSES
(Modifikasi lapangan olahraga, pembuatan jalan sirtu, jembatan crosiing pipa, pembobokan bundwall dan perapihan kembali)
2 Penggalian Tanah Area akses ke Tangki Timbun menggunakan Exavator 600.00
3 Levelling Tanah 275.00
4 Sub-base batu kali, tebal 15 cm 275.00
5 Base Course batu kerikil, tebal 6 cm 275.00
6 Pelat bekas untuk akses jalan (pelindung pipa produk) tebal 10 mm (6 m x 2 m) 1.00
7 Pembuatan jalan untuk melewati jalur pipa PMK di dua lokasi (plat tanah, pengurungan) tebal 12 mm (5 m x 9 m) 1.00
8 Pembongkaran pagar lapangan dan pemasangan kembali 1.00
9 Aspal Ulang Jalan dengan Hot Rolled Sheet AC 60-70 690.00
10 Pemotongan / Pemindahan Pohon 3.00
GALIAN KABEL POMPA SUBMERSIBLE KE SUMBER LISTRIK/PANEL
11 Galian Tanah Biasa (lebar 0,40 m dan kedalaman 0,60 m) 72.00
12 Galian Tanah Keras Untuk Bongkar Cor, Jalan, Trotoar dan Parit 1.20
13 Urugan Kembali 73.20
14 Bongkar Bundwall dan Perbaikan Bundwall (satu lokasi) 1.00
15 Pasir Urug (Kedalaman 0.20 m) 24.00
16 Perbaikan Cor (Jalan Mobil) dengan Cor 1:2:3 Ex Galian 2.71
17 Perbaikan Cor (Jalan Tapak) dengan Cor 1:2:3 Ex Galian 0.67
18 Perbaikan Jalan Aspal Ex Galian 5.20
19 Perbaikan Trotoar dan Paving Block Ex Galian 1.00
20 Perbaikan Taman Ex Galian dengan penanaman rumput 1.60
21 Penanaman Kabel Bawah Tanah 150.00
22 Batu Bata 1048.50
23 Pipa Galvanis 2" untuk kabel lintas jalan/parit/cor 18.00
24 Plang Penanda Galian Kabel (10 titik) 1.00
PEKERJAAN PEMBUATAN SUPPORT DAN PLATFORM MANIFOLD
25 Pembuatan support pipa : Tinggi 3 Meter termasuk pondasi 1.00
(Lihat Gambar)
Relokasi firebox 1.00
26 Pemindahan/Relokasi pohon 1.00
SUBTOTA
VIII FINISHING DAN PEMBERSIHAN LOKASI KERJA
1 Sertifikasi SKPP untuk PSV, dan Emergency Vent ke Dirjen Migas 1.00
(termasuk Akomodasi dan transportasi tenaga ahli PJIT)
2 Testing & Comisioning fasilitas fire water 1.00
3 Inspeksi dan Testing Untuk Nozzle / Manhole dan Grounding Tangki Timbun (sesuai standar API 650 ed terbaru) 1.00
4 Dye Penetrant test flange Ø 8", (dilakukan oleh PJIT) untuk Jalur Pipa 18.00
5 Dye Penetrant test flange Ø 6", (dilakukan oleh PJIT) untuk Jalur Pipa 10.00
6 Hydrostatic Test Jalur Pipa (pipa produk, pipa foam dan fire-water,) 1.00
7 Hydrostatic Test Tangki Timbun 1.00
8 Radiography Test Sambungan Plate (Standard API), oleh PJIT, posisi titik radiography test wajib di review oleh Pertamina 50.00
9 Vaccum Test Bottom dan Pneumatic Test Roof, oleh PJIT, hasil vaccum test review by Pertamina 246.28
10 Dye Penetrant, Las Antara Shell dan Annular Plate, oleh PJIT, hasil dye penetrant test review by Pertamina 36.58
11 PDA Test (Pile Driving Analyzer). 1.00
Biaya include :
1. Biaya 2 titik pile
2. Biaya Analysis
3. Mob/Demob
4. Biaya Engineering/ hari
5. Report
Output analysis :
1. Daya dukung aksial tiang / End Bearing and Friction Bearing .
2. Keutuhan / integritas tiang.
3. Perbandingan dengan data engineering dan laporan rekomendasi
12 Finishing dan Pembersihan lokasi kerja 1.00
SUBTOTA
Total Sub Jumlah I s/d VIII
Jumlah Material + Upah
Keuntungan & Resiko 10%
TOTAL
AIR KAPASITAS 1.000 KL
NTAR

HARGA SATUAN JUMLAH HARGA


VOLUME
MATERIAL UPAH MATERIAL UPAH

ls 260,000,000 260,000,000

ls 104,000,000 104,000,000

ls 20,000,000 20,000,000

ls 56,000,000 56,000,000
ls 7,500,000 7,500,000
SUBTOTAL I 447,500,000

pcs 3,500,000 87,500,000 -


pcs 3,500,000 87,500,000 -
m 210,000 - 94,500,000
ls 50,000,000 - 50,000,000
titik 75,000 - 1,875,000
joint 125,000 - 3,125,000
m3 1,250,000 60,000 27,000,000 1,296,000
m2 105,000 42,000 15,120,000 6,048,000
- -
m 25,000 15,000 8,241,000 4,944,600
m3 95,000 - 13,957,400
m3 95,000 - 1,991,200
m3 110,000 45,000 74,892,400 30,637,800
m3 110,000 45,000 4,413,200 1,805,400
m3 125,000 35,000 1,528,750 428,050
m3 710,000 60,000 8,683,300 733,800
m3 710,000 60,000 4,899,000 414,000
m3 2,550,000 60,000 6,247,500 147,000
m3 2,680,000 60,000 201,375,200 4,508,400
m2 105,000 75,000 11,555,250 8,253,750 1,350,000
m2 120,000 40,000 147,600 49,200
m2 120,000 40,000 2,936,400 978,800
m3 1,250,000 180,000 172,550,000 24,847,200
SUBTOTAL II 714,589,600 250,540,600

kg 22,300 5,000 70,245,000 15,750,000


kg 22,300 5,000 70,245,000 15,750,000
kg 22,300 5,000 70,245,000 15,750,000
kg 22,300 5,000 70,245,000 15,750,000
kg 22,300 5,000 70,245,000 15,750,000
kg 22,300 5,000 70,245,000 15,750,000
kg 22,300 5,000 187,320,000 42,000,000
kg 22,300 5,000 140,490,000 31,500,000
- -
- -
kg 210,000 5,000 377,664,000 8,992,000
kg 210,000 5,000 111,636,000 2,658,000
kg 210,000 5,000 9,303,000 221,500
kg 210,000 5,000 39,270,000 935,000
kg 210,000 5,000 122,430,000 2,915,000
kg 210,000 5,000 122,430,000 2,915,000
ls 275,000 82,500 275,000 82,500
- -
- -
- -
kg 22,300 5,000 21,854,000 4,900,000
- -
kg 22,300 5,000 13,000,900 2,915,000
kg 22,300 5,000 36,371,300 8,155,000
- -
kg 22,300 5,000 18,732,000 4,200,000
- -
kg 22,300 5,000 10,391,800 2,330,000
kg 22,300 5,000 949,980 213,000
- -
- -
kg 22,300 5,000 3,122,000 700,000
kg 22,300 5,000 13,830,460 3,101,000
kg 22,300 5,000 3,390,492 760,200
kg 22,300 5,000 2,216,620 497,000
kg 22,300 5,000 3,318,240 744,000
- -
- -
kg 22,300 5,000 3,122,000 700,000
- -
kg 22,300 5,000 5,927,340 1,329,000
kg 22,300 5,000 1,937,424 434,400
kg 22,300 5,000 1,266,640 284,000
lbr 6,500,000 20,000 6,500,000 20,000
- -
kg 22,300 5,000 2,263,450 507,500
pcs 30,000 5,000 900,000 150,000
- -
- -
kg 22,300 5,000 6,244,000 1,400,000
- -
- -
- -
- -
- -
1,350,000 25,000 2,700,000 50,000
- -
kg 22,300 5,000 3,951,560 886,000
kg 22,300 5,000 3,951,560 886,000
kg 22,300 5,000 3,211,200 720,000
kg 22,300 5,000 4,850,250 1,087,500
kg 22,300 5,000 6,244,000 1,400,000
pcs 30,000 5,000 2,940,000 490,000
- -
kg 22,300 5,000 4,281,600 960,000
kg 22,300 5,000 4,939,450 1,107,500
kg 22,300 5,000 484,356 108,600
kg 22,300 5,000 316,660 71,000
- -
- -
m2 120,000 48,000 12,775,200 5,110,080
m2 45,000 22,000 4,790,700 2,342,120
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
m2 120,000 48,000 80,101,200 32,040,480
m2 45,000 22,000 30,037,950 14,685,220
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
m2 120,000 48,000 61,191,600 24,476,640
m2 45,000 22,000 22,946,850 11,218,460
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
m2 65,000 19,500 2,377,050 713,115
- -
ls 500,000 150,000 500,000 150,000
- -
- -
- -
- -
kg 22,300 5,000 14,564,130 3,265,500
kg 22,300 5,000 1,427,200 320,000
pcs 30,000 5,000 3,816,000 636,000
- -
set 3,350,000 670,000 6,700,000 1,340,000
- -
- -
- -
- -
- -
- -
- -
- -
set 3,050,000 610,000 6,100,000 1,220,000
- -
- -
- -
- -
- -
- -
- -
- -
set 12,500,000 2,500,000 12,500,000 2,500,000
- -
- -
- -
- -
- -
- -
set 18,500,000 3,700,000 37,000,000 7,400,000
- -
- -
- -
- -
- -
- -
set 17,500,000 3,500,000 17,500,000 3,500,000
- -
- -
- -
- -
- -
- -
set 18,000,000 3,600,000 18,000,000 3,600,000
- -
- -
- -
- -
- -
- -
- -
ttk 325,000 65,000 650,000 130,000
SUBTOTAL III 2,058,475,162 342,473,315

unit 3,400,000 3,400,000 -


unit 2,700,000 810,000 5,400,000 1,620,000
- -
- -
unit 1,500,000 450,000 3,000,000 900,000
- -
m' 146,000 2,628,000 -
pcs 3,750,000 22,500,000 -
pcs 4,500,000 22,500,000 -
pcs 12,400,000 12,400,000 -
m' 125,000 - 1,500,000
joint 250,000 - 500,000
pcs 350,000 - 2,100,000
pcs 250,000 - 1,250,000
pcs 250,000 - 250,000
set 325,000 650,000 -
set 12,500,000 3,750,000 25,000,000 7,500,000
- -
- -
- -
set 8,500,000 2,550,000 8,500,000 2,550,000
- -
- -
pcs 3,750,000 15,000,000 -
pcs 3,750,000 250,000 15,000,000 1,000,000
pcs 2,750,000 11,000,000 -
pcs 2,750,000 250,000 11,000,000 1,000,000
set 22,700,000 250,000 45,400,000 500,000
- -
ls 8,000,000 8,000,000 -
SUBTOTAL IV 211,378,000 20,670,000

joint 15,000 - 30,000


m 125,000 35,000 9,262,500 2,593,500
m 125,000 35,000 7,625,000 2,135,000
pcs 125,000 625,000 -
pcs 125,000 375,000 -
pcs 125,000 250,000 -
pcs 125,000 875,000 -
pcs 1,250,000 375,000 2,500,000 750,000
pcs 850,000 255,000 1,700,000 510,000
pcs 3,700,000 3,700,000 -
pcs 3,400,000 6,800,000 -
pcs 1,200,000 33,600,000 -
pcs 857,000 15,426,000 -
set 45,000,000 13,500,000 180,000,000 54,000,000
- -
- -
- -
set 35,000,000 10,500,000 70,000,000 21,000,000
- -
- -
- -
ls 5,500,000 5,500,000 -
lbr 120,000 120,000 -
m 120,000 - 8,892,000
joint 100,000 125,000 1,235,000 1,543,750
m 120,000 - 5,880,000
joint 100,000 120,000 817,000 980,400
pcs 1,450,000 75,000 7,250,000 375,000
pcs 1,450,000 75,000 4,350,000 225,000
pcs 1,250,000 75,000 2,500,000 150,000
pcs 1,250,000 75,000 8,750,000 525,000
pcs 1,750,000 75,000 1,750,000 75,000
pcs 2,500,000 75,000 2,500,000 75,000
pcs 1,250,000 75,000 35,000,000 2,100,000
pcs 850,000 75,000 15,300,000 1,350,000
- -
m3 95,000 - 209,950
m3 45,000 - 99,450
m3 2,800,000 61,900 12,404,000 274,217
m2 45,000 25,000 1,771,200 984,000
kg 22,300 5,000 2,209,484 495,400
m2 105,000 42,000 1,808,100 723,240
- -
ls 2,500,000 - 2,500,000
ls 4,500,000 1,350,000 4,500,000 1,350,000
- -
- -
SUBTOTAL V 440,503,284 109,825,907

ls 8,500,000 - 8,500,000
ls 5,500,000 - 5,500,000
m 125,000 18,750,000 -
m 145,000 5,800,000 -
m 11,200,000 112,000,000 -
pcs 549,000 549,000 -
pcs 630,000 630,000 -
pcs 230,000 230,000 -
pcs 3,400,000 3,400,000 -
pcs 1,200,000 2,400,000 -
pcs 345,000 4,140,000 -
pcs 7,900,000 158,000,000 -
pcs 1,850,000 1,850,000 -
set 3,500,000 3,500,000 -
unit 750,000 750,000 -
m 125,000 5,250,000 -
pcs 125,000 1,250,000 -
pcs 300,000 600,000 -
m3 320,000 2,240,000 -
zak 125,000 1,875,000 -
ls 575,000 - 575,000
ls 5,600,000 - 5,600,000
ls 5,000,000 - 5,000,000
ls 7,500,000 - 7,500,000
ls 12,500,000 - 12,500,000
m3 1,100,000 60,000 176,000 9,600
m2 230,000 30,000 48,300 6,300
m2 80,000 35,000 92,000 40,250
ls 500,000 500,000 -
ls 1,200,000 1,200,000 -
SUBTOTAL VI 325,230,300 45,231,150

m3 95,000 - 3,704,050
m3 1,100,000 60,000 3,575,000 195,000
m3 1,200,000 60,000 5,532,000 276,600
m3 230,000 30,000 24,246,600 3,162,600
m2 80,000 35,000 20,960,000 9,170,000
- -
- -
m3 95,000 - 57,000,000
m2 20,000 - 5,500,000
m2 375,000 35,000 103,125,000 9,625,000
m2 425,000 35,000 116,875,000 9,625,000
ls 545,000 - 545,000
ls 750,000 - 750,000
ls 5,400,000 - 5,400,000
m2 115,000 75,000 79,350,000 51,750,000
titik 750,000 - 2,250,000
- -
m3 95,000 - 6,840,000
m3 250,000 - 300,000
m3 45,000 - 3,294,000
ls 650,000 - 650,000
m3 210,000 55,000 5,040,000 1,320,000
m3 1,300,000 60,000 3,523,000 162,600
m3 1,300,000 60,000 871,000 40,200
m2 450,000 135,000 2,340,000 702,000
ls 750,000 - 750,000
m2 255,000 35,000 408,000 56,000
m 55,000 - 8,250,000
pcs 540 566,190 -
m 125,000 2,250,000 -
ls 450,000 - 450,000
- -
set 750,000 55,000 750,000 55,000
- -
set 255,000 35,000 255,000 35,000
ls 175,000 25,000 175,000 25,000
SUBTOTAL VII 369,841,790 181,883,050

ls 12,000,000 - 12,000,000
- -
ls 6,500,000 - 6,500,000
ls 18,000,000 - 18,000,000
joint 650,000 - 11,700,000
joint 550,000 - 5,500,000
ls 5,000,000 - 5,000,000
ls 25,000,000 - 25,000,000
titik 2,500,000 - 125,000,000
m' 5,500,000 - 1,354,540,000
m' 255,000 - 9,327,900
ls 25,000,000 - 25,000,000

ls 25,000,000 - 25,000,000
SUBTOTAL VIII - 1,622,567,900
Total Sub Jumlah I s/d VIII 4,120,018,136 3,020,691,922
Jumlah Material + Upah 7,140,710,058
Keuntungan & Resiko 10% 714,071,005.80
TOTAL 7,854,781,064

Anda mungkin juga menyukai