I Pelaksanaan Pekerjaan
A Pekerjaan Dinding
- Pembongkaran Dinding
- Pembongkaran Pintu
- Pemasangan Dinding+Bambu Utuh
- Finishing Pintu
- Pemasangan Pintu
- Pembelanjaan Bahan &Alat
1 Kusen 2 Unit 500,000 1,000,000
2 Aksesoris 2 Unit 100,000 200,000
3 Bambu Utuh 6 M² 500,000 3,000,000
4 Semen 4 Sak 55,000 220,000
5 Pasir 1 Colt 300,000 300,000
6 Bahan Finishing 2 Set 100,000 200,000
4,920,000
Ongkos Kerja
1 Mandor 4 hari 150,000 600,000
2 Tukang 1 4 hari 120,000 480,000
3 Tukang 2 4 hari 120,000 480,000
1,560,000
Total Biaya Pekerjaan Dinding 6,480,000
F Pekerjaan Panggung
- Pembelian Bahan Bambu
- Pemotongan Bilah Bambu
- Pengawetan Bilah Bambu
- Setting Dekorasi Bambu
- Pengeleman Dekorasi Bambu
- Setting Dekorasi Bambu
Pembelanjaan Bahan &Alat
1 Letter Sign 1 Set 3,000,000 3,000,000
2 Bambu Utuh dia.7 cm 200 btg 15,000 3,000,000
3 Multiplek 9mm 10 lmbr 150,000 1,500,000
4 Lighting 1 Set 1,000,000 1,000,000
5 Bahan Pengawet (borax) 10 kg 50,000 500,000
6 Besi Hollow 20 btg 120,000 2,400,000
7 Baut+Mur M6 1 dus 150,000 150,000
8 Lem 1 Paket 500,000 500,000
12,050,000
Ongkos Kerja
1 Paket 1 Paket 3,000,000 3,000,000
3,000,000
Total Biaya Pekerjaan Panggung 15,050,000
G Pekerjaan Furnitur
Pembelanjaan Bahan &Alat
1 Bambu Laminasi (Tebal 20,25,30) 1.3 M³ 35,000,000 45,500,000
2 Besi Hollow 10 btg 150,000 1,500,000
3 Rel Pintu 2 Set 250,000 500,000
4 Kunci Pintu 2 Set 150,000 300,000
5 Cermin Meja Rias 2 pcs 200,000 400,000
6 Cermin Vertikal 2 pcs 500,000 1,000,000
7 Gorden 2 lmbr 300,000 600,000
8 Bahan Baku Finishing 1 Paket 2,550,000 2,550,000
9 Paku 1 Paket 500,000 500,000
10 Sekrup 5 dus 50,000 250,000
11 Lem 1 Paket 1,000,000 1,000,000
12 Thinner 6 klng 30,000 180,000
13 Kain Ball 2 lmbr 100,000 200,000
14 Kuas 4 dus 50,000 200,000
15 Amplas (80, 100, 150, 240) 1 Paket 1,000,000 1,000,000
55,680,000
Ongkos Kerja
1 Furnitur 1 Paket 17,650,000 17,650,000
17,650,000
Total Biaya Pekerjaan Pengecatan 73,330,000
III Finishing/Checking