Daftar Harga Satuan Bahan Dan Upah

DAFTAR HARGA SATUAN BAHAN DAN UPAH
A. Harga Satuan Bahan
NO NAMA BARANG SATUAN HARGA SATUAN

1 2 3 4
FINISHING
1 Amplas lbr 3,500.00
2 Cat besi kg 35,000.00
3 Cat dasar kg 45,000.00
4 Cat emco kg 48,000.00
5 Cat menie besi kg 37,500.00
6 Cat menie kayu kg 40,000.00
7 Cat tembok Decolith kg 17,500.00
8 Cat tembok Dulux kg 40,000.00
9 Cat tembok Emco kg 49,500.00
10 Cat tembok Paragon kg 15,000.00
11 Cat tembok Toyopaint kg 15,000.00
12 Cat tembok Vinilex kg 25,000.00
13 Cat tembok Vinippaint kg 15,000.00
14 Dempul ltr 42,500.00
15 Kuas bh 5,000.00
16 Mild zak 8,000.00
17 Minyak cat ltr 17,500.00
18 Plamir kayu kg 37,500.00
19 Plamir tembok kg 20,000.00
20 Politur ultra ltr 47,500.00
21 Politur vernis ltr 39,500.00
22 Thiner A Bonanza ltr 17,500.00
23 Thiner B Spesial ltr 19,500.00
PENUTUP ATAP
24 Alang-alang panjang 2,4 meter lbr 15,000.00
25 Alluminium foil m2 27,500.00
26 Asbes Bubungan lbr 35,000.00
27 Asbes Gelombang 1,80 m x 0,80 m x 5 mm lbr 28,750.00
28 Asbes Gelombang 2,4 m x 1,05 m x 4 mm lbr 40,000.00
29 Asbes Rata 2 m x 1 m x 4 mm lbr 20,000.00
36 Bentala paras bh 125,000.00
40 Bubungan Biasa bj 6,500.00
41 Bubungan Karang Pilang (glazur) isi 3,5/m bj 12,500.00
44 Bubungan Plentong bj 6,500.00
45 Bubungan Utama isi 3,5/m bj 8,750.00
48 Genteng Kodok Karang Pilang (Bisma) isi 20/m2 bj 3,500.00
49 Genteng Kodok Karang Pilang (Good Year) isi 20/m2 bj 3,450.00
53 Genteng Plentong bj 2,100.00
54 Genteng plentong dicat bj 2,500.00
61
62 0,20 gelombang
Seng BJLS 0,25 lbr 40,000.00
Harga Barang dan Upah Hal. 1

1 2 3 4
PENGGANTUNG
69 Engsel kupu-kupu ps 45,000.00
70 Engsel nylon ps 45,000.00
71 Espagnoleth set 175,000.00
72 Grendel biasa bh 45,000.00
73 Grendel hararo bh 55,000.00
74 Kaca 3 mm bening m2 87,000.00
75 Kaca 5 mm bening m2 108,000.00
76 Kaca 6 mm bening m2 120,000.00
77 Kaca 8 mm bening m2 155,000.00
78 Kaca 10 mm bening m2 165,000.00
79 Kaca 12 mm bening m2 180,000.00
80 Kaca Es/Kapur 3 mm m2 82,500.00
81 Kaca Es/Kapur 5 mm m2 100,000.00
82 Kaca nako daun 250,000.00
83 Kaca nako teralis bening m2 87,000.00
84 Kaca ryben 3 mm m2 48,000.00
85 Kaca ryben 5 mm m2 60,000.00
86 Kait angin biasa bh 20,000.00
87 Kunci pintu TOP bh 150,000.00
88 Kunci pintu Union bh 130,000.00
89 Kunci pintu Vanesa bh 100,000.00
90 Kunci pintu Yale bh 87,000.00
91 Kunci pintu YURI bh 85,000.00
92 Kunci slot bh 80,000.00
93 Kunci tanam 2 slag bh 155,000.00
KAYU DAN PLAFOND

94 Bambu besar Ukuran 4 m btg 8,000.00
95 Bambu sedang Ukuran 4 m btg 7,000.00
96
97 Bambu teak
Celling kecil (0,62
Ukuran 4 m m2
x 2,40) btg
lbr 6,000.00
-
98 Eternit lbr 38,000.00
99 Formika lbr 160,000.00
100 Gedeg kulit kelas I m2 5,500.00
101 Gypsum Old lbr 55,000.00
102 Hard board MDF lbr 350,000.00
103 Kalsiboard 4,5 mm lbr 68,000.00
104 Kayu bekesting m3 2,500,000.00
105 Kayu bingkirai m3 10,000,000.00
106 Kayu bingkirai papan m3 10,000,000.00
107 Kayu dolken (pekerjaan sementara) btg 5,000.00
108 Kayu jati m3 13,000,000.00
109 Kayu jati papan m3 13,000,000.00
110 Kayu kamper balok m3 6,000,000.00
111 Kayu kamper usuk/reng m3 5,750,000.00
112 Kayu kamper papan m3 7,000,000.00
113 Kayu kruing balok m3 4,500,000.00
114 Kayu kruing usuk/reng m3 4,250,000.00
115 Kayu kruing papan m3 5,000,000.00
116 Kayu meranti balok m3 3,750,000.00
117 Kayu meranti usuk/reng m3 2,750,000.00
118 Kayu meranti papan m3 3,000,000.00
119 Kayu merbau m3 14,000,000.00
120 Kayu merbau papan m3 14,000,000.00
122 Kayu seseh balok m3 5,000,000.00
123 Kayu seseh dolken m3 4,500,000.00
124 Lem Aibond kg 50,000.00
125 Lem Kayu ltr 50,000.00
126 List Gypsum standar m' 9,000.00
127 Minyak bekisting ltr 4,000.00
128 Multiplek 12 mm lbr 110,000.00

1 2 3 4
132 Plywood 12 mm lbr 115,000.00
133 Plywood 3 mm lbr 35,000.00
136
137 9 mm
Plywood aluminium lbr 100,000.00
-
KERAMIK
IKAD
140 Ikad (Keramik) Kw. I 10 x 20 cm m2 -
141 Ikad (Keramik) Kw. I 20 x 20 cm m2 42,000.00
INESA
ESSENZA

1 2 3 4
ASIA
194 Keramik 20 x 20 kelas I warna muda m2 55,000.00
204 Keramik 30 x 30 kelas II m2 60,000.00
205 Keramik 40 x 40 kelas II m2 -
206 MULIA
Keramik 10 x 20 cm kelas I m2 -
210 Keramik 40 x 40 cm kelas I m2 80,000.00
SANITAIR
202 Bak mandi keramik 50x50 bh 150,000.00
203 Floor Drain " TOTO TypeTx 1 Bv 1 " Square Flange " bh 175,000.00
204 Floor drain plastik bh 45,000.00
205 Floor drain stainless bh 87,500.00
206 Kloset duduk tanpa tabung bh 550,000.00
207
211 Kloset duduk "Amerika Standar
TOTO Type CW 660J bh 1,650,000.00
-
212
213 Kloset duduk " TOTO Type CW 660J / SW 660J COMPLIT WARNA bh -
220 Kloset porselin jongkok Kia (standar) bh 95,000.00
221 Kloset porselin jongkok Ina (standar) bh 75,000.00
222 Kran biasa bh 65,000.00
223 Kran SunEi bh 75,000.00
233 Seal tape bh 6,000.00
234 Urinoir " TOTO U 57 M bh 1,525,000.00
242 Wastafel Komplit " TOTO Tx " Type L 521V1A " bh 1,425,000.00

1 2 3 4
PAKU
244 Paku 10 cm kg 12,000.00
245 Paku kalsiboard kg 25,000.00
246 Paku list SQ kg 17,500.00
247 Paku pancing 60 x 230 kg 25,000.00
248 Paku reng/usuk SQ kg 15,000.00
249 Paku seng kg 20,000.00
250 Paku seng import bj 25,000.00
253
254 skrup 3.5"
Paku sumbat 1/2" kg 35,000.00
-
PASIR, BATU, KERIKIL, BATA DAN PARAS

255 Bata gosok ex Tulikup bj 2,500.00
256 Bata Merah 5 x 11 x 22 cm bj 850.00
257 Batako kelas I bj 1,700.00
258 Batu kali /batu bulat 15/20 cm m3 110,000.00
259 Batu karang m3 135,000.00
260 Batu lahar Singaraja m3 135,000.00
261 Batu pecah 5-7 cm (manual) m3 130,000.00
262 Batu pipih Singaraja m2 80,000.00
263 Glass block bj 28,000.00
264 Roster Keramik bh 15,000.00
265 Koral Beton m3 105,000.00
266 Limestone m3 120,000.00
267 Paras Batik bh 135,000.00
268 Paras Buahan bh 5,000.00
269 Paras Karang Bukit bh 4,500.00
270 Paras Kerobokan Tebal 5 bh 3,500.00
271 Batu tulung agung bh 3,500.00
272 Paras Putih Bukit bh 5,000.00
273 Paras Silakarang tebal bh 12,000.00
274 Paras Silakarang tipis bh 8,500.00
275 Paras untuk pondasi bh 4,000.00
276 Pasir beton m3 100,000.00
277 Pasir pasang m3 120,000.00
278 Pasir urug m3 105,000.00
279 Sirtu m3 120,000.00
280 Tanah urug m3 60,000.00
PIPA
282 Pipa Galvanis 3/4" m1 75,500.00
283 Pipa Galvanis 1 1/4" m1 -
284 Pipa Galvanis 1 1/2" m1 -
285 Pipa Galvanis 1" m1 85,000.00
286 Pipa Galvanis 1,5 BSA m1
287 Pipa Galvanis 2" m1
288 Pipa Galvanis 3" m1 125,000.00
289 Pipa Maspion AW 1 ljr #REF!
290 Pipa Maspion AW 1/2 ljr 35,000.00
291 Pipa Maspion AW 10 ljr -
292 Pipa Maspion AW 1-1/2 ljr -
297 Pipa Maspion AW 2 ljr 115,000.00
300 Pipa Maspion AW 3/4 ljr 47,500.00

325
1 Pipa Maspion D 6 2 ljr
3 4 -
SEMEN
327 Semen Bosowa 50 kg zak 55,000.00
328 Semen Gresik 40 kg zak 47,000.00
329 Semen Gresik 50 kg zak 57,000.00
330 Semen Tiga Roga 50 kg zak 56,000.00
331 Semen Tonasa 50 kg zak 55,000.00
332 Semen warna/semen grouting kg 10,000.00
BESI BETON DAN PAGAR

333 Besi beton kg 6,500.00
335 Kawat beton RRT kg 13,000.00
BAHAN LISTRIK
356 Saklar (Broco) bh 50,000.00
357 Stop Kontak bh 50,000.00
358 Fitting bh 25,000.00
359 Steker bh 25,000.00
360 Coaxial cable 5C - 75 ohm commscof m1 15,000.00
361 Kabel NYM 3 x 2.5 mm ex. Supreme m1 12,850.00
362 Kabel NYM 4 mm m1 17,500.00
363 Kabel telephone m1 10,500.00
364 Lampu pijar 10 Watt (Philip) bh 40,000.00
367 Lampu TL 10 Watt (10 Watt) bh 125,000.00
370 Pipa clipsal 20 mm bt 11,500.00
371 Pipa flexible clipsal 20 mm m1 17,500.00
372 Sock clipsal 20 mm bj 5,000.00
373 Tee dos clipsal 20 mm bh 5,000.00
374 Klem clipsal 20 mm bj 2,500.00
375 Inbow dos plastik clipsal E 157 P bj 2,500.00

1 2 3 4
PAVING
382 Paving 10 x 20 cm tebal 6 cm K225 m2 55,000.00
Denpasar, 29 maret 2012

PT. CATUR HARAPAN UTAMA
AA. NANIK SURYANI, ST

DIREKTUR

DAFTAR HARGA SATUAN UPAH
HARGA
NO NAMA BARANG SPESIFIKASI SATUAN
(Rp.)
1 2 3 4 5
1 Mandor Hari 80,000.00

2 Kepala Tukang Hari 75,000.00
3 Tukang Politur Hari 70,000.00
4 Tukang Batu Hari 70,000.00
5 Tukang kayu Hari 70,000.00
6 Tukang Besi Hari 70,000.00
7 Tukang cat Hari 70,000.00
8 Tukang gali Hari 70,000.00
9 Tukang Listrik Hari 70,000.00
10 Tukang Pipa/ Tukang Ledeng Hari 70,000.00
11 Tukang Aspal Hari 70,000.00
12 Tukang masak Aspal Hari 65,000.00
13 Pekerja Hari 65,000.00
14 Tukang Ukir Hari 70,000.00
15 Operator Hari 50,000.00
16 Pembantu Operator Hari 48,500.00
17 Mekanik Hari 55,000.00
18 Pembantu Mekanik Hari 50,000.00
19 Pasang Atap Alang-Alang Hari 55,000.00
20 Pasang Bata Gosok Dua Muka M2 190,000.00
21 Pasang Bata Gosok Satu Muka M2 95,000.00
22 Pasang Batu Paras Diukir M2 250,000.00
23 Pasang Patu Paras Siap Diukir M2 90,000.00
24 Tukang Bongkar Begesting Hari 50,000.00
Denpasar,29 Maret 2012

PT. CATUR HARAPAN UTAMA
AA. NANIK SURYANI, ST

DIREKTUR
DAFTAR ANALISA PEKERJAAN
HARGA HARGA HARGA HARGA

NO URAIAN SATUAN UPAH BAHAN JUMLAH
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M1 PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2
METER
1.2500 btg Bambu Sedang 7,000.00 8,750.00
2.5000 kg Semen Portland 1,140.00 2,850.00
1.2000 lbr Seng gelombang 3" - 5" 40,000.00 48,000.00
0.0050 m3 Pasir Beton 100,000.00 500.00
0.0090 m3 Koral beton 105,000.00 945.00
0.0720 m3 Kayu Meranti Usuk 5/7 2,750,000.00 198,000.00
0.0600 kg Paku biasa 2" - 5" 15,000.00 900.00
0.4500 kg Meni Besi 37,500.00 16,875.00
0.2000 oh Tukang Kayu 70,000.00 14,000.00
0.4000 oh Pekerja 65,000.00 26,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0200 oh Mandor 80,000.00 1,600.00
Total : 43,100.00 276,820.00 319,920.00
2 1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK

0.0105 m3 Kayu Usuk Meranti 5/7 2,750,000.00 28,875.00
0.0200 kg Paku Biasa 2" - 5" 15,000.00 300.00
0.0060 m3 Kayu Papan Meranti 3/20 3,000,000.00 18,000.00
0.1000 oh Tukang Kayu 70,000.00 7,000.00
0.1000 oh Pekerja 65,000.00 6,500.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0050 oh Mandor 80,000.00 400.00
Total : 14,650.00 47,175.00 61,825.00
3 1 M2 PEMBUATAN KANTOR SEMENTARA, DENGAN LANTAI

PLESTERAN
1.2500 btg Dolken Kayu Ø 8 - 10/4m 5,000.00 6,250.00
0.1800 m3 Kayu Meranti 2,750,000.00 495,000.00
0.8500 kg Paku Biasa 2" - 5" 15,000.00 12,750.00
1.1000 kg Besi Strip - -
0.1500 m3 Pasir Pasang 120,000.00 18,000.00
0.1000 m3 Pasir Beton 100,000.00 10,000.00
0.1500 m3 Koral Beton 105,000.00 15,750.00
30.0000 bh Bata Merah 850.00 25,500.00
0.2500 lbr Seng Plat - -
2.0000 bh Jendela Nako 250,000.00 500,000.00
0.0800 m2 Kaca Polos 108,000.00 8,640.00
0.1500 bh Kunci Tanam 155,000.00 23,250.00
0.0600 lbr Plywood 4 mm 45,000.00 2,700.00
2.0000 oh Tukang Kayu 70,000.00 140,000.00
1.0000 oh Tukang Batu 70,000.00 70,000.00
2.0000 oh Pekerja 65,000.00 130,000.00
0.3000 oh Kepala Tukang 75,000.00 22,500.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 366,500.00 1,157,740.00 1,524,240.00
4 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT

1.7000 btg Bambu Sedang 7,000.00 11,900.00
0.2100 m3 Kayu Meranti 2,750,000.00 577,500.00
0.3000 kg Paku Biasa 2" - 5" 15,000.00 4,500.00
0.0300 m3 Pasir Beton 100,000.00 3,000.00
0.0500 m3 Koral Beton 105,000.00 5,250.00
1.5000 lbr Seng gelombang BJLS 28 - -
2.0000 oh Tukang Kayu 70,000.00 140,000.00
1.0000 oh Pekerja 65,000.00 65,000.00
0.2000 oh Kepala Tukang 75,000.00 15,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 224,000.00 614,120.00 838,120.00
5 1 M2 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU

3.0000 btg Bambu Sedang 7,000.00 21,000.00
0.2760 m3 Kayu Meranti 2,750,000.00 759,000.00
0.7000 kg Paku biasa 2" - 5" 15,000.00 10,500.00
1.5000 oh Tukang Kayu 70,000.00 105,000.00
1.0000 oh Pekerja 65,000.00 65,000.00
0.1500 oh Kepala Tukang 75,000.00 11,250.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 185,250.00 790,500.00 975,750.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

0.1000 oh Pekerja 65,000.00 6,500.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 10,500.00 10,500.00
7 1 M2 PEMBUATAN BEDENG BURUH

1.0500 btg Bambu Sedang 5,000.00 5,250.00
0.0122 m3 Kayu Meranti 1,600,000.00 19,520.00
0.3000 kg Paku Biasa 2" - 5" 14,000.00 4,200.00
0.0300 m3 Pasir Beton 105,000.00 3,150.00
0.0020 m3 Koral Beton 95,000.00 190.00
1.1000 lbr Plywood 4 mm 45,000.00 49,500.00
0.5000 oh Tukang Kayu 47,500.00 23,750.00
0.2000 oh Pekerja 42,500.00 8,500.00
0.1000 oh Kepala Tukang 75,000.00 7,500.00
0.0500 oh Mandor 57,000.00 2,850.00
Total : 42,600.00 93,210.00 135,810.00
8 1 M2 PEMBUATAN BAK ADUKAN UKURAN (40X50X20) CM

0.0360 m3 Kayu Terentang 1,600,000.00 57,600.00
0.0800 kg Paku Biasa 2" - 5" 14,000.00 1,120.00
1.0000 btg Kaso 5/7 42,000.00 42,000.00
0.3000 oh Tukang kayu 47,500.00 14,250.00
0.0015 oh Mandor 57,000.00 85.50
Total : 14,335.50 100,720.00 115,055.50
9 1 M2 PEMBUATAN STEGGER DARI BAMBU

1.0000 btg Bambu 6,000.00 6,000.00
0.2500 kg Tali Ijuk - -
0.0170 oh Tukang Kayu 70,000.00 1,190.00
0.0020 oh Pekerja 65,000.00 130.00
0.2500 oh Kepala Tukang 75,000.00 18,750.00
0.0130 oh Mandor 80,000.00 1,040.00
21,110.00 6,000.00 27,110.00
10 1 M2 PEMBUATAN JALAN SEMENTARA

0.1500 m3 Batu Kali / Batu Bulat 15/20 110,000.00 16,500.00
0.0900 m3 Batu Pecah 5 - 7 130,000.00 11,700.00
0.0100 m3 Pasir Pasang 120,000.00 1,200.00
1.0000 oh Pekerja 65,000.00 65,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 69,000.00 29,400.00 98,400.00
11 1 M3 BONGKARAN BETON BERTULANG

6.6670 oh Pekerja 65,000.00 433,355.00
0.3330 oh Mandor 80,000.00 26,640.00
Total : 459,995.00 459,995.00
12 1 M3 BONGKARAN DINDING TEMBOK BATA MERAH

6.6670 oh Pekerja 65,000.00 433,355.00
0.0330 oh Mandor 80,000.00 2,640.00
Total : 435,995.00 435,995.00
II PEKERJAAN TANAH (SNI 2835 : 2008)
1 1 M3 GALIAN TANAH BIASA DALAM 1 METER

0.7000 oh Pekerja 65,000.00 45,500.00
0.0250 oh Mandor 80,000.00 2,000.00
Total : 47,500.00 47,500.00
0.9000 oh Pekerja 65,000.00 58,500.00
0.0450 oh Mandor 80,000.00 3,600.00
Total : 62,100.00 62,100.00

1.0500 oh Pekerja 65,000.00 68,250.00
0.0670 oh Mandor 80,000.00 5,360.00
Total : 73,610.00 73,610.00
4 1 M3 GALIAN TANAH KERAS DALAM 1METER

1.0000 oh Pekerja 65,000.00 65,000.00
0.0320 oh Mandor 80,000.00 2,560.00
Total : 67,560.00 67,560.00
5 1 M3 GALIAN TANAH CADAS DALAM 1 METER

1.5000 oh Pekerja 65,000.00 97,500.00
0.0600 oh Mandor 80,000.00 4,800.00
Total : 102,300.00 102,300.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
6 1 M3 GALIAN TANAH LUMPUR DALAM 1 METER

1.2000 oh Pekerja 65,000.00 78,000.00
0.0450 oh Mandor 80,000.00 3,600.00
Total : 81,600.00 81,600.00
7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 METER

0.0500 oh Pekerja 65,000.00 3,250.00
0.0050 oh Mandor 80,000.00 400.00
Total : 3,650.00 3,650.00
8 1 M3 PEMBUANGAN TANAH SEJAUH 15 METER

0.3300 oh Pekerja 65,000.00 21,450.00
0.0100 oh Mandor 80,000.00 800.00
Total : 22,250.00 22,250.00
9 1 M3 URUGAN KEMBALI
Mengurug Kembali 1 m3 galian dihitung dari 1/3 kali dari indeks pekerjaan galian
10 1 M3 PEMADATAN TANAH ( Per 20 Cm )

0.5000 oh Pekerja 65,000.00 32,500.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 36,500.00 36,500.00
11 1 M3 URUGAN PASIR
1.1000 m3 tanah urug 60,000.00 66,000.00
1.0500 m3 Pasir Urug 105,000.00 110,250.00
0.3000 oh Pekerja 65,000.00 19,500.00
0.0100 oh Mandor 80,000.00 800.00
Total : 20,300.00 66,000.00 86,300.00
Total : 20,300.00 110,250.00 130,550.00
12 1 M3 PEMASANGAN LAPISAN IJUK TEBAL 10 CM

6.0000 m3 Ijuk - -
0.1500 oh Pekerja 65,000.00 9,750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 10,950.00 - 10,950.00
13 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan

1.2000 m3 Sirtu 120,000.00 144,000.00
0.2500 oh Pekerja 65,000.00 16,250.00
0.0250 oh Mandor 80,000.00 2,000.00
Total : 18,250.00 144,000.00 162,250.00
14 1 M3 URUGAN TANAH PILIHAN DIPADATKAN

1.2000 m3 Tanah Urug 60,000.00 72,000.00
0.5000 oh Pekerja 65,000.00 32,500.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 36,500.00 72,000.00 108,500.00
15 1 M3 URUGAN LIMESTONE PADAT
1.2000 m3 Limestone 120,000.00 144,000.00
0.2500 oh Pekerja 65,000.00 16,250.00
0.0250 oh Mandor 80,000.00 2,000.00
Total : 18,250.00 144,000.00 162,250.00
III PEKERJAAN PONDASI (SNI 2836 : 2008)
1 1 M3 BATU KALI CAMP. 1 PC : 3 PS

0.4850 m3 Pasir Pasang 131,250.00 63,656.25
1.5000 oh Pekerja 65,000.00 97,500.00
0.7500 oh Tukang Batu 70,000.00 52,500.00
0.0750 oh Kepala Tukang 75,000.00 5,625.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 161,625.00 503,506.25 665,131.25

0.5200 m3 Pasir Pasang 131,250.00 68,250.00
1.5000 oh Pekerja 65,000.00 97,500.00
0.7500 oh Tukang Batu 70,000.00 52,500.00
0.0750 oh Kepala Tukang 75,000.00 5,625.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 161,625.00 462,275.00 623,900.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.5440 m3 Pasir Pasang 131,250.00 71,400.00
1.5000 oh Pekerja 65,000.00 97,500.00
0.7500 oh Tukang Batu 70,000.00 52,500.00
0.0750 oh Kepala Tukang 75,000.00 5,625.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 161,625.00 433,700.00 595,325.00

0.5440 m3 Pasir Pasang 131,250.00 71,400.00
1.5000 oh Pekerja 65,000.00 97,500.00
0.7500 oh Tukang Batu 70,000.00 52,500.00
0.0750 oh Kepala Tukang 75,000.00 5,625.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 161,625.00 361,900.00 523,525.00

0.5840 m3 Pasir Pasang 131,250.00 76,650.00
1.5000 oh Pekerja 65,000.00 97,500.00
0.7500 oh Tukang Batu 70,000.00 52,500.00
0.0750 oh Kepala Tukang 75,000.00 5,625.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 161,625.00 386,075.00 547,700.00
6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI

0.3120 m3 Pasir Beton 100,000.00 31,200.00
0.4680 m3 Koral Beton 105,000.00 49,140.00
126.0000 kg Besi Beton 6,500.00 819,000.00
1.8000 kg Kawat Beton 13,000.00 23,400.00
3.4000 oh Pekerja 65,000.00 221,000.00
0.8500 oh Tukang Batu 70,000.00 59,500.00
0.0850 oh Kepala Tukang 75,000.00 6,375.00
0.1700 oh Mandor 80,000.00 13,600.00
300,475.00 1,231,690.00 1,532,165.00
7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M

0.3120 m3 Pasir Beton 100,000.00 31,200.00
0.4680 m3 Koral Beton 105,000.00 49,140.00
2.4000 oh Pekerja 65,000.00 156,000.00
0.8000 oh Tukang Batu 70,000.00 56,000.00
0.0800 oh Kepala Tukang 75,000.00 6,000.00
0.1190 oh Mandor 80,000.00 9,520.00
Total : 227,520.00 384,227.50 611,747.50
8 1 M3 PASANGAN BATU KOSONG

1.1000 m3 Batu Kali / Batu Bulat 15/20 15/20 168,750.00 185,625.00
0.4300 m3 Pasir Urug 105,000.00 45,150.00
0.6000 oh Pekerja 65,000.00 39,000.00
0.3000 oh Tukang Batu 70,000.00 21,000.00
0.0300 oh Kepala Tukang 75,000.00 2,250.00
0.0030 oh Mandor 80,000.00 240.00
Total : 62,490.00 230,775.00 293,265.00
IV PEKERJAAN DINDING (SNI 6897 : 2008)

1
1 M2 PASANGAN Pondasi Paras 18 x36 x 12
23.0000 bh paras 18 x 36 x 12 cm 2,800.00 64,400.00
0.0500 m3 Pasir Pasang 135,000.00 6,750.00
0.3000 oh Pekerja 65,000.00 19,500.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
28,450.00 78,787.50 107,237.50
1
1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PS
140.0000 bh Bata Merah 5 x 11 x 22 cm 850.00 119,000.00
0.0800 m3 Pasir Pasang 131,250.00 10,500.00
0.6000 oh Pekerja 65,000.00 39,000.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0300 oh Mandor 80,000.00 2,400.00
56,900.00 180,612.50 237,512.50
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
2 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 3 PS

0.0910 m3 Pasir Pasang 131,250.00 11,943.75
0.6000 oh Pekerja 65,000.00 39,000.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0300 oh Mandor 80,000.00 2,400.00
56,900.00 169,660.00 226,560.00

0.0930 m3 Pasir Pasang 131,250.00 12,206.25
0.6000 oh Pekerja 65,000.00 39,000.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0300 oh Mandor 80,000.00 2,400.00
56,900.00 152,943.75 209,843.75

0.1020 m3 Pasir Pasang 131,250.00 13,387.50
0.6000 oh Pekerja 65,000.00 39,000.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0300 oh Mandor 80,000.00 2,400.00
56,900.00 158,472.50 215,372.50

0.1220 m3 Pasir Pasang 131,250.00 16,012.50
0.6000 oh Pekerja 65,000.00 39,000.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0300 oh Mandor 80,000.00 2,400.00
56,900.00 156,750.00 213,650.00
6 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 2 PS

0.0380 m3 Pasir Pasang 131,250.00 4,987.50
0.3000 oh Pekerja 65,000.00 19,500.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
28,450.00 86,753.75 115,203.75

0.0400 m3 Pasir Pasang 131,250.00 5,250.00
0.3000 oh Pekerja 65,000.00 19,500.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 28,450.00 81,634.75 110,084.75

0.0430 m3 Pasir Pasang 131,250.00 5,643.75
0.3000 oh Pekerja 65,000.00 19,500.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 28,450.00 78,656.25 107,106.25

0.0450 m3 Pasir Pasang 131,250.00 5,906.25
0.3000 oh Pekerja 65,000.00 19,500.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 28,450.00 76,780.25 105,230.25
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
0.0400 m3 Pasir Pasang 131,250.00 5,250.00
0.3000 oh Pekerja 65,000.00 19,500.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 28,450.00 74,267.50 102,717.50

0.0500 m3 Pasir Pasang 131,250.00 6,562.50
0.3000 oh Pekerja 65,000.00 19,500.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 28,450.00 73,700.00 102,150.00
12 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10)

12.5000 bh Batako 2,000.00 25,000.00
0.0270 m3 Pasir Pasang 110,000.00 2,970.00
1.9500 kg Besi Beton 8 mm 6,500.00 12,675.00
0.3200 oh Pekerja 65,000.00 20,800.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 29,750.00 49,457.50 79,207.50
13 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) TANPA BESI

12.5000 bh Batako 2,400.00 30,000.00
0.0270 m3 Pasir Pasang 110,000.00 2,970.00
0.3200 oh Pekerja 65,000.00 20,800.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 29,750.00 41,782.50 71,532.50
14 1 M2 PASANGAN DINDING Terawang/Roster (12 x 11 x 24) CM

30.0000 bh Roster Keramik 15,000.00 450,000.00
0.0350 m3 Pasir Pasang 110,000.00 3,850.00
0.3000 oh Pekerja 65,000.00 19,500.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 28,450.00 466,775.00 495,225.00
15 1 M2 PASANGAN DINDING BEDEG, RANGKA KAYU

1.5000 m2 Bedeg/Bilik Bambu Kelas I 5,500.00 8,250.00
0.0140 m3 Kayu kamper usuk/reng 5,750,000.00 80,500.00
0.0120 kg Paku Biasa 15,000.00 180.00
0.0030 m3 List Kayu 2/4 5,750,000.00 17,250.00
0.1000 oh Pekerja 65,000.00 6,500.00
0.0500 oh Tukang Kayu 70,000.00 3,500.00
0.0050 oh Kepala Tukang 75,000.00 375.00
0.0020 oh Mandor 80,000.00 160.00
Total : 10,535.00 106,180.00 116,715.00
V PEKERJAAN PLESTERAN (SNI 2837 : 2008)
1 1 M2 PLESTERAN CAMP. 1 PC : 1 PS TEBAL 15 MM

0.0160 m3 Pasir Pasang 131,250.00 2,100.00
0.3000 oh Pekerja 65,000.00 19,500.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 75,000.00 1,125.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 32,325.00 20,317.20 52,642.20
0.0200 m3 Pasir Pasang 131,250.00 2,625.00
0.3000 oh Pekerja 65,000.00 19,500.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 75,000.00 1,125.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 32,325.00 14,638.20 46,963.20
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.0230 m3 Pasir Pasang 131,250.00 3,018.75
0.3000 oh Pekerja 65,000.00 19,500.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 75,000.00 1,125.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 32,325.00 12,155.55 44,480.55

0.0240 m3 Pasir Pasang 131,250.00 3,150.00
0.3000 oh Pekerja 65,000.00 19,500.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 75,000.00 1,125.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 32,325.00 10,482.00 42,807.00

0.0260 m3 Pasir Pasang 131,250.00 3,412.50
0.3000 oh Pekerja 65,000.00 19,500.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 75,000.00 1,125.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 32,325.00 9,503.70 41,828.70

0.0300 m3 Pasir Pasang 131,250.00 3,937.50
0.2000 oh Pekerja 65,000.00 13,000.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0010 oh Mandor 80,000.00 80.00
Total : 20,830.00 9,125.60 29,955.60

0.0290 m3 Pasir Pasang 131,250.00 3,806.25
0.3000 oh Pekerja 65,000.00 19,500.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 75,000.00 1,125.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 32,325.00 7,867.05 40,192.05

0.0270 m3 Pasir Pasang 131,250.00 3,543.75
0.4000 oh Pekerja 65,000.00 26,000.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0220 oh Mandor 80,000.00 1,760.00
Total : 43,260.00 19,561.35 62,821.35

0.0310 m3 Pasir Pasang 131,250.00 4,068.75
0.4000 oh Pekerja 65,000.00 26,000.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0220 oh Mandor 80,000.00 1,760.00
Total : 43,260.00 16,251.15 59,511.15

0.0320 m3 Pasir Pasang 131,250.00 4,200.00
0.4000 oh Pekerja 65,000.00 26,000.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0220 oh Mandor 80,000.00 1,760.00
Total : 43,260.00 13,976.00 57,236.00
0.0350 m3 Pasir Pasang 131,250.00 4,593.75
0.4000 oh Pekerja 65,000.00 26,000.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0220 oh Mandor 80,000.00 1,760.00
Total : 43,260.00 12,715.35 55,975.35
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6

0.0360 m3 Pasir Pasang 131,250.00 4,725.00
0.4000 oh Pekerja 65,000.00 26,000.00
0.2000 oh Tukang Batu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0220 oh Mandor 80,000.00 1,760.00
Total : 43,260.00 11,643.40 54,903.40
13 1 M2 PLESTERAN SKONING 1 PC : 2 PS, TEBAL 10 MM

0.5000 kg Semen Portland 1,175.00 587.50
0.0130 m3 Pasir Pasang 131,250.00 1,706.25
0.0800 oh Pekerja 65,000.00 5,200.00
0.4000 oh Tukang Batu 70,000.00 28,000.00
0.0400 oh Kepala Tukang 75,000.00 3,000.00
0.0040 oh Mandor 80,000.00 320.00
Total : 36,520.00 2,293.75 38,813.75
14 1 M2 PLESTERAN CIPRAT 1 PC : 2 PS
0.0060 m3 Pasir Pasang 131,250.00 787.50
0.3000 oh Pekerja 65,000.00 19,500.00
0.1000 oh Tukang Batu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 28,450.00 5,863.50 34,313.50
15
1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH (=20 M')
0.1500 oh Pekerja 65,000.00 9,750.00
0.0750 oh Tukang Batu 70,000.00 5,250.00
0.0080 oh Kepala Tukang 75,000.00 600.00
0.0080 oh Mandor 80,000.00 640.00
Total : 16,240.00 3,651.90 19,891.90
16 1 M2 FINISHING SIAR PASANGAN DINDING CONBLOCK EKSPOSE

(= 8 M')
0.0700 oh Pekerja 65,000.00 4,550.00
0.0350 oh Tukang Batu 70,000.00 2,450.00
0.0040 oh Kepala Tukang 75,000.00 300.00
0.0040 oh Mandor 80,000.00 320.00
Total : 7,620.00 1,880.00 9,500.00
17
1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS
0.0120 m3 Pasir Pasang 131,250.00 1,575.00
0.3000 oh Pekerja 65,000.00 19,500.00
0.1500 oh Tukang Batu 70,000.00 10,500.00
0.0150 oh Kepala Tukang 75,000.00 1,125.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 32,325.00 9,024.50 41,349.50
18 1 M2 PEKERJAAN ACIAN
3.2500 zak Semen Portland 50 Kg 1,175.00 3,818.75
0.1000 oh Pekerja 65,000.00 6,500.00
0.1000 oh Tukang Labur/Cat 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0100 oh Mandor 80,000.00 800.00
Total : 15,050.00 3,818.75 18,868.75
VI PEKERJAAN KAYU (SNI 3434 : 2008)
1 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA

KAYU KELAS I
1.1000 m3 Balok Kayu Kamper 6,000,000.00 6,600,000.00
1.2500 Kg Paku 10 Cm 12,000.00 15,000.00
1.0000 Kg Lem Kayu 50,000.00 50,000.00
7.0000 oh Pekerja 65,000.00 455,000.00
21.0000 oh Tukang Kayu 70,000.00 1,470,000.00
2.1000 oh Kepala Tukang 75,000.00 157,500.00
0.3500 oh Mandor 80,000.00 28,000.00
Total : 2,110,500.00 6,665,000.00 8,775,500.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
2 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA

KAYU KELAS II/III
1.2000 m3 Balok Kayu kruing 4,500,000.00 5,400,000.00
1.2500 Kg Paku 10 Cm 12,000.00 15,000.00
1.0000 Kg Lem Kayu 50,000.00 50,000.00
6.0000 oh Pekerja 65,000.00 390,000.00
18.0000 oh Tukang Kayu 70,000.00 1,260,000.00
1.8000 oh Kepala Tukang 75,000.00 135,000.00
0.3000 oh Mandor 80,000.00 24,000.00
Total : 1,809,000.00 5,465,000.00 7,274,000.00
3 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP STANDAR KAYU

KELAS II
0.0400 m3 Papan Kayu Kamper 7,000,000.00 280,000.00
0.0500 Kg Paku 5-7 Cm 12,000.00 600.00
0.3500 oh Pekerja 65,000.00 22,750.00
1.0500 oh Tukang Kayu 70,000.00 73,500.00
0.1050 oh Kepala Tukang 75,000.00 7,875.00
0.0180 oh Mandor 80,000.00 1,440.00
Total : 105,565.00 280,600.00 386,165.00
4 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP SEDERHANA

KAYU KELAS III
0.0400 m3 Papan Kayu Kruing 5,000,000.00 200,000.00
0.0500 Kg Paku 5-7 Cm 12,000.00 600.00
0.3500 oh Pekerja 65,000.00 22,750.00
1.0500 oh Tukang Kayu 70,000.00 73,500.00
0.1050 oh Kepala Tukang 75,000.00 7,875.00
0.0180 oh Mandor 80,000.00 1,440.00
Total : 105,565.00 200,600.00 306,165.00
5 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU

KELAS I/II
0.5000 Kg Lem Kayu 50,000.00 25,000.00
1.0000 oh Pekerja 65,000.00 65,000.00
3.0000 oh Tukang Kayu 70,000.00 210,000.00
0.3000 oh Kepala Tukang 75,000.00 22,500.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 301,500.00 305,000.00 606,500.00
6 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA KACA,

KAYU KELAS I/II
0.3000 Kg Lem Kayu 50,000.00 15,000.00
0.8000 oh Pekerja 65,000.00 52,000.00
2.4000 oh Tukang Kayu 70,000.00 168,000.00
0.2400 oh Kepala Tukang 75,000.00 18,000.00
0.0400 oh Mandor 80,000.00 3,200.00
Total : 241,200.00 183,000.00 424,200.00
6.a MEMBUAT DAN MEMASANG 1 M2 PINTU PANEL KOMBINASI KACA
1.0000 m2 Daun pintu kombinasi panel & kaca 515,350.00 515,350.00
Total : 515,350.00 - 515,350.00
7 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA JALUSI,

KAYU KELAS I/II
0.5000 Kg Lem Kayu 50,000.00 25,000.00
1.0000 oh Pekerja 65,000.00 65,000.00
3.0000 oh Tukang Kayu 70,000.00 210,000.00
0.3000 oh Kepala Tukang 75,000.00 22,500.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 301,500.00 473,000.00 774,500.00
8 MEMBUAT 1 M2 DAUN PINTU PLYWOOD RANGKAP RANGKA

TERTUTUP, KAYU KELAS II (Lebar Sampai 90 Cm)
0.0300 Kg Paku 1-2,5 Cm 12,000.00 360.00
0.5000 Kg Lem Kayu 50,000.00 25,000.00
1.0000 Lbr Plywood 4 mm 45,000.00 45,000.00
1.0000 oh Pekerja 65,000.00 65,000.00
3.0000 oh Tukang Kayu 70,000.00 210,000.00
0.3000 oh Kepala Tukang 75,000.00 22,500.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 301,500.00 245,360.00 546,860.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
9 MEMBUAT 1 M2 DAUN PINTU PLYWOOD RANGKAP RANGKA

EXPOSE, KAYU KELAS I/II
0.0300 Kg Paku 1-2,5 Cm 12,000.00 360.00
0.5000 Kg Lem Kayu 50,000.00 25,000.00
1.0000 Lbr Plywood 4 mm 45,000.00 45,000.00
0.8000 oh Pekerja 65,000.00 52,000.00
2.4000 oh Tukang Kayu 70,000.00 168,000.00
0.2400 oh Kepala Tukang 75,000.00 18,000.00
0.0400 oh Mandor 80,000.00 3,200.00
Total : 241,200.00 249,560.00 490,760.00
10 MEMASANG 1 M2 JALUSI KUSEN, KAYU KELAS I/II

0.1500 Kg Paku 1-2,5 Cm 12,000.00 1,800.00
0.6700 oh Pekerja 65,000.00 43,550.00
2.0000 oh Tukang Kayu 70,000.00 140,000.00
0.2000 oh Kepala Tukang 75,000.00 15,000.00
0.3350 oh Mandor 80,000.00 26,800.00
Total : 225,350.00 421,800.00 647,150.00
11 MEMBUAT 1 M2 TEAKWOOD RANGKAP RANGKA EXPOSE, KAYU

KELAS I
0.0300 Kg Paku 1-2,5 Cm 12,000.00 360.00
0.5000 Kg Lem Kayu 50,000.00 25,000.00
1.0000 Lbr Teakwood 4 mm uk 90x220 cm - -
0.8000 oh Pekerja 65,000.00 52,000.00
2.4000 oh Tukang Kayu 70,000.00 168,000.00
0.2400 oh Kepala Tukang 75,000.00 18,000.00
0.0400 oh Mandor 80,000.00 3,200.00
Total : 241,200.00 204,560.00 445,760.00
12 MEMBUAT 1 M2 TEAKWOOD RANGKAP LAPIS FORMIKA RANGKA

EXPOSE, KAYU KELAS II
0.0300 Kg Paku 1-2,5 Cm 12,000.00 360.00
0.8000 Kg Lem Kayu 50,000.00 40,000.00
0.5000 Lbr Formika 160,000.00 80,000.00
0.8000 oh Pekerja 65,000.00 52,000.00
2.4000 oh Tukang Kayu 70,000.00 168,000.00
0.2400 oh Kepala Tukang 75,000.00 18,000.00
0.0400 oh Mandor 80,000.00 3,200.00
Total : 241,200.00 295,360.00 536,560.00
13 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA KONVENSIONAL,

KAYU KELAS I,II,III Bentang 6 M'
15.0000 Kg Besi Strip Tebal 5 cm 15,000.00 225,000.00
5.6000 Kg Paku 12 Cm 12,000.00 67,200.00
4.0000 oh Pekerja 65,000.00 260,000.00
12.0000 oh Tukang Kayu 70,000.00 840,000.00
1.2000 oh Kepala Tukang 75,000.00 90,000.00
0.2000 oh Mandor 80,000.00 16,000.00
Total : 1,206,000.00 6,892,200.00 8,098,200.00
14 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA EXPOSE, KAYU

KELAS I
5.6000 Kg Paku 12 Cm 12,000.00 67,200.00
6.7000 oh Pekerja 65,000.00 435,500.00
20.1000 oh Tukang Kayu 70,000.00 1,407,000.00
2.0100 oh Kepala Tukang 75,000.00 150,750.00
0.3350 oh Mandor 80,000.00 26,800.00
Total : 2,020,050.00 7,492,200.00 9,512,250.00
14.a MEMASANG 1 M3 KONSTRUKSI BALOK TEMBOK EXPOSE, KAYU

KELAS 1.1000
I m3 Balok Kayu Kamper 6,000,000.00 6,600,000.00
0.9333 Kg Paku 12 Cm 12,000.00 11,200.00
1.1167 oh Pekerja 65,000.00 72,583.33
3.3500 oh Tukang Kayu 70,000.00 234,500.00
0.3350 oh Kepala Tukang 75,000.00 25,125.00
0.0558 oh Mandor 80,000.00 4,466.67
Total : 336,675.00 6,611,200.00 6,947,875.00
15 MEMASANG 1 M3 KONSTRUKSI GORDENG, KAYU KELAS II

3.0000 Kg Paku 12 Cm 12,000.00 36,000.00
2.4000 oh Pekerja 65,000.00 156,000.00
7.2000 oh Tukang Kayu 70,000.00 504,000.00
0.7200 oh Kepala Tukang 75,000.00 54,000.00
0.1200 oh Mandor 80,000.00 9,600.00
Total : 723,600.00 6,861,000.00 7,584,600.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
16 MEMASANG 1 M2 RANGKA ATAP GENTENG KERAMIK, KAYU

KELAS II
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,750,000.00 38,500.00
0.0036 m3 Reng ( 2 x 3 ) Cm 5,750,000.00 20,700.00
0.2500 Kg Paku 5 Cm dan 10 Cm 12,000.00 3,000.00
0.1000 oh Pekerja 65,000.00 6,500.00
0.1000 oh Tukang Kayu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0050 oh Mandor 80,000.00 400.00
Total : 14,650.00 62,200.00 76,850.00
17 MEMASANG 1 M2 RANGKA ATAP GENTENG BETON, KAYU KELAS

II
0.0140 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,750,000.00 38,500.00
0.0072 m3 Reng ( 2 x 3 ) Cm 5,750,000.00 41,400.00
0.2500 Kg Paku 5 Cm dan 10 Cm 12,000.00 3,000.00
0.1000 oh Pekerja 65,000.00 6,500.00
0.1000 oh Tukang Kayu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0050 oh Mandor 80,000.00 400.00
Total : 14,650.00 82,900.00 97,550.00
17.a 1 M2 PASANG USUK DISERUT/PROFIL (GRANTANG)

0.0079 m3 Kayu kamper usuk 4/6 cm 5,750,000.00 45,540.00
0.1500 kg Paku 5 Cm dan 10 Cm 12,000.00 1,800.00
0.1100 oh Pekerja 65,000.00 7,150.00
0.1100 oh Tukang Kayu 70,000.00 7,700.00
0.0110 oh Kepala Tukang Kayu 75,000.00 825.00
0.0055 oh Mandor 80,000.00 440.00
Total : 16,115.00 47,340.00 63,455.00
17.b 1 M2 PASANG USUK

0.0079 m3 Kayu kamper usuk 4/6 cm 5,750,000.00 45,540.00
0.1500 kg Paku 5 Cm dan 10 Cm 12,000.00 1,800.00
0.1000 oh Pekerja 65,000.00 6,500.00
0.1000 oh Tukang Kayu 70,000.00 7,000.00
0.0050 oh Mandor 80,000.00 400.00
Total : 14,650.00 47,340.00 61,990.00
18 MEMASANG 1 M2 RANGKA ATAP SIRAP, KAYU KELAS II
0.1650 m3 Balok Kayu Kamper 6,000,000.00 990,000.00

0.2000 Kg Paku 5 Cm dan 10 Cm 12,000.00 2,400.00
0.1200 oh Pekerja 65,000.00 7,800.00
0.1200 oh Tukang Kayu 70,000.00 8,400.00
0.0120 oh Kepala Tukang 75,000.00 900.00
0.0060 oh Mandor 80,000.00 480.00
Total : 17,580.00 992,400.00 1,009,980.00
19 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (50 X 100), KAYU

KELAS II/III
0.0154 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,750,000.00 42,350.00
0.2000 Kg Paku 7 Cm dan 10 Cm 12,000.00 2,400.00
0.1500 oh Pekerja 65,000.00 9,750.00
0.3000 oh Tukang Kayu 70,000.00 21,000.00
0.0300 oh Kepala Tukang 75,000.00 2,250.00
0.0750 oh Mandor 80,000.00 6,000.00
Total : 39,000.00 44,750.00 83,750.00
20 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (60 X 60) CM, KAYU

KELAS II/III
0.0163 m3 Kaso-Kaso ( 5 x 7 ) Cm 2,750,000.00 44,825.00
0.2500 Kg Paku 7 Cm dan 10 Cm 12,000.00 3,000.00
0.2000 oh Pekerja 65,000.00 13,000.00
0.3000 oh Tukang Kayu 70,000.00 21,000.00
0.0300 oh Kepala Tukang 75,000.00 2,250.00
0.0100 oh Mandor 80,000.00 800.00
Total : 37,050.00 47,825.00 84,875.00
21 MEMASANG 1 M' LISPLANK UKURAN (3 X 20) CM, KAYU KELAS I/II

0.1000 Kg Paku 5 Cm dan 7 Cm 12,000.00 1,200.00
0.1000 oh Pekerja 65,000.00 6,500.00
0.2000 oh Tukang Kayu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0050 oh Mandor 80,000.00 400.00
Total : 22,400.00 76,800.00 99,200.00
22 MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU KELAS I/II

0.0500 Kg Paku 5 Cm dan 7 Cm 12,000.00 600.00
0.1000 oh Pekerja 65,000.00 6,500.00
0.2000 oh Tukang Kayu 70,000.00 14,000.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0050 oh Mandor 80,000.00 400.00
Total : 22,400.00 77,600.00 100,000.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
23 MEMASANG 1 M2 RANGKA DINDING PEMISAH (60 X 120) CM,

KAYU KELAS II/III
0.1500 Kg Paku 5 Cm dan 7 Cm 12,000.00 1,800.00
0.1500 oh Pekerja 65,000.00 9,750.00
0.4500 oh Tukang Kayu 70,000.00 31,500.00
0.0450 oh Kepala Tukang 75,000.00 3,375.00
0.0080 oh Mandor 80,000.00 640.00
Total : 45,265.00 169,800.00 215,065.00
24 MEMASANG 1 M2 RANGKA DINDING PEMISAH TEAKWOOD

RANGKAP, RANGKA KAYU KELAS II
0.1500 Kg Paku 5 Cm dan 7 Cm 12,000.00 1,800.00
0.5600 Kg Lem Kayu 50,000.00 28,000.00
0.1500 oh Pekerja 65,000.00 9,750.00
0.4500 oh Tukang Kayu 70,000.00 31,500.00
0.0450 oh Kepala Tukang 75,000.00 3,375.00
0.0080 oh Mandor 80,000.00 640.00
Total : 45,265.00 197,800.00 243,065.00
25 MEMASANG 1 M2 RANGKA DINDING PEMISAH PLYWOOD

RANGKAP, RANGKA KAYU KELAS II
0.1500 Kg Paku 5 Cm dan 7 Cm 12,000.00 1,800.00
0.8600 Lbr Plywood tebal 4 mm uk 120 x 240 cm 45,000.00 38,700.00
0.5600 Kg Lem Kayu 50,000.00 28,000.00
0.2000 oh Pekerja 65,000.00 13,000.00
0.6000 oh Tukang Kayu 70,000.00 42,000.00
0.0600 oh Kepala Tukang 75,000.00 4,500.00
0.0100 oh Mandor 80,000.00 800.00
Total : 60,300.00 236,500.00 296,800.00
26 MEMASANG 1 M2 LAMBRIZIRING DARI SESEH
0.0070 m3 Papan Kayu Seseh 5,000,000.00 35,000.00

0.1000 Kg Paku 5 Cm dan 10 Cm 12,000.00 1,200.00
0.1500 Kg Paku Skrup 10 cm 35,000.00 5,250.00
0.6000 oh Pekerja 65,000.00 39,000.00
1.8000 oh Tukang Kayu 70,000.00 126,000.00
0.1800 oh Kepala Tukang 75,000.00 13,500.00
0.0300 oh Mandor 80,000.00 2,400.00
Total : 180,900.00 41,450.00 222,350.00
27 MEMASANG 1 M2 LAMBRIZIRING DARI PLYWOOD UKURAN (120 X

240) CM
0.4000 Lbr Plywood tebal 4 mm uk 120 x 240 cm 45,000.00 18,000.00
0.0500 Kg Paku 1 Cm dan 2.5 Cm 12,000.00 600.00
0.0250 oh Pekerja 65,000.00 1,625.00
0.0750 oh Tukang Kayu 70,000.00 5,250.00
0.0080 oh Kepala Tukang 75,000.00 600.00
0.0010 oh Mandor 80,000.00 80.00
Total : 7,555.00 18,600.00 26,155.00
VII PEKERJAAN BETON ( SNI 7394:2008)

1 1 M3 MEMBUAT BETON 1 PC : 3 PS : 5 KR
0.5200 m3 Pasir Beton 100,000.00 52,000.00
0.8700 m3 Koral Beton 105,000.00 91,350.00
1.6500 oh Pekerja 65,000.00 107,250.00
0.2500 oh Tukang Batu 70,000.00 17,500.00
0.0250 oh Kepala Tukang 75,000.00 1,875.00
0.0800 oh Mandor 80,000.00 6,400.00
133,025.00 399,500.00 532,525.00
0.5200 m3 Pasir Beton 100,000.00 52,000.00
0.7800 m3 Koral Beton 105,000.00 81,900.00
1.6500 oh Pekerja 65,000.00 107,250.00
0.2500 oh Tukang Batu 70,000.00 17,500.00
0.0250 oh Kepala Tukang 75,000.00 1,875.00
0.0800 oh Mandor 80,000.00 6,400.00
Total : 133,025.00 406,500.00 539,525.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
0.4500 m3 Pasir Beton 100,000.00 45,000.00
0.9000 m3 Koral Beton 105,000.00 94,500.00
1.6500 oh Pekerja 65,000.00 107,250.00
0.2500 oh Tukang Batu 70,000.00 17,500.00
0.0250 oh Kepala Tukang 75,000.00 1,875.00
0.0800 oh Mandor 80,000.00 6,400.00
Total : 133,025.00 433,250.00 566,275.00
4 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR

10.5000 kg Besi Beton (Polos/ Ulir) 6,500.00 68,250.00
0.1500 kg Kawat Beton 13,000.00 1,950.00
0.1450 oh Pekerja 65,000.00 9,425.00
0.0700 oh Tukang Besi 70,000.00 4,900.00
0.0070 oh Kepala Tukang 75,000.00 525.00
0.0040 oh Mandor 80,000.00 320.00
Total : 15,170.00 70,200.00 85,370.00
Untuk 1kg pembesian 8,537.00
5 1 M2 PASANG BEKISTING UNTUK PONDASI
0.0400 m3 Kayu Kelas III 1,600,000.00 64,000.00
0.3000 kg Paku Biasa 5' - 10' 15,000.00 4,500.00
0.1000 ltr Minyak Bekisting 4,000.00 400.00
0.4600 oh Pekerja 65,000.00 29,900.00
0.2300 oh Tukang Kayu 70,000.00 16,100.00
0.0230 oh Kepala Tukang 75,000.00 1,725.00
0.0023 oh Mandor 80,000.00 184.00
Total : 47,909.00 68,900.00 116,809.00
untuk 4 x pakai 47,909.00 17,225.00 65,134.00
6 1 M2 PASANG BEKISTING UNTUK SLOOF
0.0400 m3 Kayu Kelas III 1,600,000.00 64,000.00
0.3000 kg Paku Biasa 5' - 10' 15,000.00 4,500.00
0.4600 oh Pekerja 65,000.00 29,900.00
0.2300 oh Tukang Kayu 70,000.00 16,100.00
0.0230 oh Kepala Tukang 75,000.00 1,725.00
0.0023 oh Mandor 80,000.00 184.00
Total : 47,909.00 68,900.00 116,809.00
7 1 M2 PASANG BEKISTING UNTUK KOLOM

0.0400 m3 Kayu Kelas III 1,600,000.00 64,000.00
0.4000 kg Paku Biasa 5' - 12' 15,000.00 6,000.00
0.0150 m3 Kayu Usuk 4/6 4,250,000.00 63,750.00
0.3500 lbr Plywood 9 mm 100,000.00 35,000.00
2.0000 btg Dolken Kayu 8" - 10"/4 m 5,000.00 10,000.00
0.4600 oh Pekerja 65,000.00 29,900.00
0.2300 oh Tukang Kayu 70,000.00 16,100.00
0.0230 oh Kepala Tukang 75,000.00 1,725.00
0.0023 oh Mandor 80,000.00 184.00
Total : 47,909.00 179,550.00 227,459.00
untuk 2x pakai 47,909.00 89,775.00 137,684.00
8 1 M2 PASANG BEKISTING UNTUK BALOK
0.0400 m3 Kayu Kelas III 1,600,000.00 64,000.00
0.4000 kg Paku Biasa 5' - 12' 15,000.00 6,000.00
0.0180 m3 Kayu Usuk 4/6 1,600,000.00 28,800.00
0.3500 lbr Plywood 9 mm 100,000.00 35,000.00
2.0000 btg Dolken Kayu 8" - 10"/4m 5,000.00 10,000.00
0.4600 oh Pekerja 65,000.00 29,900.00
0.2300 oh Tukang Kayu 70,000.00 16,100.00
0.0230 oh Kepala Tukang 75,000.00 1,725.00
0.0023 oh Mandor 80,000.00 184.00
Total : 47,909.00 144,600.00 192,509.00
untuk 2x pakai 47,909.00 72,300.00 120,209.00
9 1 M2 PASANG BEKISTING UNTUK LANTAI
0.0400 m3 Kayu Kelas III 1,600,000.00 64,000.00
0.4000 kg Paku Biasa 5' - 12' 15,000.00 6,000.00
0.0150 m3 Kayu Usuk 4/6 1,600,000.00 24,000.00
0.3500 lbr Plywood 9 mm 100,000.00 35,000.00
6.0000 btg Dolken Kayu 8" - 10"/4m 5,000.00 30,000.00
0.4600 oh Pekerja 65,000.00 29,900.00
0.2300 oh Tukang Kayu 70,000.00 16,100.00
0.0230 oh Kepala Tukang 75,000.00 1,725.00
0.0023 oh Mandor 80,000.00 184.00
Total : 47,909.00 159,800.00 207,709.00
9.a 1 M2 PASANG BEKISTING UNTUK PLAT ATAP

0.0400 m3 Kayu Kelas III 1,600,000.00 64,000.00
0.4000 kg Paku Biasa 5' - 12' 15,000.00 6,000.00
0.0150 m3 Kayu Usuk 4/6 1,600,000.00 24,000.00
0.3500 lbr Plywood 9 mm 100,000.00 35,000.00
0.4600 oh Pekerja 65,000.00 29,900.00
0.2300 oh Tukang Kayu 70,000.00 16,100.00
0.0230 oh Kepala Tukang 75,000.00 1,725.00
0.0023 oh Mandor 80,000.00 184.00
Total : 47,909.00 129,800.00 177,709.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
Untuk 3 x pakai Total : 47,909.00 43,266.67 91,175.67
10 1 M2 PASANG BEKISTING UNTUK DINDING
0.0300 M3 Kayu Kelas III 1,600,000.00 48,000.00
0.4000 Kg Paku Biasa 5' - 12' 15,000.00 6,000.00
0.2000 Ltr Minyak Bekisting 4,000.00 800.00
0.0200 M3 Kayu Usuk 4/6 1,600,000.00 32,000.00
0.3500 Lbr Plywood 9 mm 100,000.00 35,000.00
3.0000 Btng Dolken Kayu 8" - 10"/4m 5,000.00 15,000.00
4.0000 Bh Formite/penjaga jarak bekisting/spacer - -
0.4600 Oh Pekerja 65,000.00 29,900.00
0.2300 Oh Tukang Kayu 70,000.00 16,100.00
0.0230 Oh Kepala Tukang 75,000.00 1,725.00
0.0023 Oh Mandor 80,000.00 184.00
47,909.00 136,800.00 184,709.00
11 1 M2 PASANG BEKISTING UNTUK TANGGA

0.0300 m3 Kayu Kelas III 1,600,000.00 48,000.00
0.4000 kg Paku Biasa 5' - 12' 15,000.00 6,000.00
0.0150 m3 Kayu Usuk 4/6 1,600,000.00 24,000.00
0.3500 lbr Plywood 9 mm 100,000.00 35,000.00
2.0000 btg Dolken Kayu 8" - 10"/4m 5,000.00 10,000.00
0.6600 oh Pekerja 65,000.00 42,900.00
0.3300 oh Tukang Kayu 70,000.00 23,100.00
0.0330 oh Kepala Tukang 75,000.00 2,475.00
0.0330 oh Mandor 80,000.00 2,640.00
Total : 71,115.00 123,600.00 194,715.00
12 1 M2 PASANG JEMBATAN UNTUK PENGECORAN BETON

0.0264 m3 Kayu Kelas III (Papan) 1,600,000.00 42,240.00
0.6000 kg Paku Biasa 5' - 12' 15,000.00 9,000.00
0.5000 btg Dolken Kayu 8" - 10"/4m 5,000.00 2,500.00
0.1500 oh Pekerja 65,000.00 9,750.00
0.0500 oh Tukang Kayu 70,000.00 3,500.00
0.0050 oh Kepala Tukang 75,000.00 375.00
0.0080 oh Mandor 80,000.00 640.00
Total : 14,265.00 53,740.00 68,005.00
13 1 M3 MEMBUAT PONDASI BETON BERTULANG (150 KG BESI + BEKISTING)

0.2000 m3 Kayu Kelas III 1,600,000.00 320,000.00
1.5000 kg Paku Biasa 5' - 12' 15,000.00 22,500.00
0.4000 ltr Minyak Bekisting 4,000.00 1,600.00
157.0000 kg Besi Beton 6,500.00 1,020,500.00
2.2500 kg Kawat Beton 13,000.00 29,250.00
0.5400 m3 Pasir Beton 100,000.00 54,000.00
0.8100 m3 Koral Beton 105,000.00 85,050.00
5.3000 oh Pekerja 65,000.00 344,500.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.3000 oh Tukang Kayu 70,000.00 91,000.00
1.0500 oh Tukang Besi 70,000.00 73,500.00
0.2620 oh Kepala Tukang 75,000.00 19,650.00
0.2650 oh Mandor 80,000.00 21,200.00
Total : 569,100.00 1,915,940.00 2,485,040.00
14 1 M3 MEMBUAT SLOOF BETON BERTULANG (200 KG + BEKISTING)

0.2700 m3 Kayu Kelas III 1,600,000.00 432,000.00
2.0000 kg Paku Biasa 5' - 12' 15,000.00 30,000.00
210.0000 kg Besi Beton 6,500.00 1,365,000.00
3.0000 kg Kawat Beton 13,000.00 39,000.00
0.5400 m3 Pasir Beton 100,000.00 54,000.00
0.8100 m3 Koral Beton 105,000.00 85,050.00
5.6500 oh Pekerja 65,000.00 367,250.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.5600 oh Tukang Kayu 70,000.00 109,200.00
1.4000 oh Tukang Besi 70,000.00 98,000.00
0.3230 oh Kepala Tukang 75,000.00 24,225.00
0.2830 oh Mandor 80,000.00 22,640.00
Total : 640,565.00 2,390,490.00 3,031,055.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
15 1 M3 MEMBUAT KOLOM BETON BERTULANG (300 KG BESI +

BEKISTING)
0.4000 m3 Kayu Kelas III 1,600,000.00 640,000.00
4.0000 kg Paku Biasa 5' - 12' 15,000.00 60,000.00
315.0000 kg Besi Beton 6,500.00 2,047,500.00
4.5000 kg Kawat Beton 13,000.00 58,500.00
0.5400 m3 Pasir Beton 100,000.00 54,000.00
0.8100 m3 Koral Beton 105,000.00 85,050.00
0.1500 m3 Kayu Kelas II balok 4,500,000.00 675,000.00
3.5000 lbr Plywood 9 mm 100,000.00 350,000.00
20.0000 btg Dolken Kayu 8" /4 m 5,000.00 100,000.00
7.0500 oh Pekerja 65,000.00 458,250.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.6500 oh Tukang Kayu 70,000.00 115,500.00
2.1000 oh Tukang Besi 70,000.00 147,000.00
0.4030 oh Kepala Tukang 75,000.00 30,225.00
0.3530 oh Mandor 80,000.00 28,240.00
Total : 798,465.00 4,461,090.00 5,259,555.00
16 1 M3 MEMBUAT BALOK BETON BERTULANG (200 KG BESI +

BEKISTING)
0.3200 m3 Kayu Kelas III 1,600,000.00 512,000.00
3.2000 kg Paku Biasa 5' - 12' 15,000.00 48,000.00
210.0000 kg Besi Beton 6,500.00 1,365,000.00
3.0000 kg Kawat Beton 13,000.00 39,000.00
0.5400 m3 Pasir Beton 100,000.00 54,000.00
0.8100 m3 Koral Beton 105,000.00 85,050.00
2.8000 lbr Plywood 9 mm 100,000.00 280,000.00
16.0000 btg Dolken Kayu 8" /4 m 5,000.00 80,000.00
6.3500 oh Pekerja 65,000.00 412,750.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.6500 oh Tukang Kayu 70,000.00 115,500.00
1.4000 oh Tukang Besi 70,000.00 98,000.00
0.3330 oh Kepala Tukang 75,000.00 24,975.00
0.3180 oh Mandor 80,000.00 25,440.00
Total : 695,915.00 3,482,490.00 4,178,405.00
17 1 M3 MEMBUAT PLAT BETON BERTULANG (150 KG BESI +
BEKISTING
0.3200 m3 Kayu Kelas III 1,600,000.00 512,000.00
3.2000 kg Paku Biasa 5' - 12' 15,000.00 48,000.00
157.5000 kg Besi Beton 6,500.00 1,023,750.00
2.2500 kg Kawat Beton 13,000.00 29,250.00
0.5400 m3 Pasir Beton 100,000.00 54,000.00
0.8100 m3 Koral Beton 105,000.00 85,050.00
2.8000 lbr Plywood 9 mm 100,000.00 280,000.00
32.0000 btg Dolken Kayu 8" /4 m 5,000.00 160,000.00
5.3000 oh Pekerja 65,000.00 344,500.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.3000 oh Tukang Kayu 70,000.00 91,000.00
1.0500 oh Tukang Besi 70,000.00 73,500.00
0.2650 oh Kepala Tukang 75,000.00 19,875.00
0.2650 oh Mandor 80,000.00 21,200.00
569,325.00 3,121,490.00 3,690,815.00
18 1 M3 MEMBUAT DINDING BETON BERTULANG (150 KG BESI +
BEKISTING)
0.2400 m3 Kayu Kelas III 1,600,000.00 384,000.00
3.2000 kg Paku Biasa 5' - 12' 15,000.00 48,000.00
157.0000 kg Besi Beton 6,500.00 1,020,500.00
2.2500 kg Kawat Beton 13,000.00 29,250.00
0.5400 m3 Pasir Beton 100,000.00 54,000.00
0.8100 m3 Koral Beton 105,000.00 85,050.00
2.8000 lbr Plywood 9 mm 100,000.00 280,000.00
24.0000 btg Dolken Kayu 8" /4 m 5,000.00 120,000.00
5.3000 oh Pekerja 65,000.00 344,500.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.3000 oh Tukang Kayu 70,000.00 91,000.00
1.0500 oh Tukang Besi 70,000.00 73,500.00
0.2620 oh Kepala Tukang 75,000.00 19,650.00
0.2650 oh Mandor 80,000.00 21,200.00
569,100.00 3,130,240.00 3,699,340.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
19 1 M3 MEMBUAT DINDING BETON BERTULANG (200 KG BESI +
BEKISTING)
0.2500 m3 Kayu Kelas III 1,600,000.00 400,000.00
3.0000 kg Paku Biasa 5' - 12' 15,000.00 45,000.00
210.0000 kg Besi Beton 6,500.00 1,365,000.00
3.0000 kg Kawat Beton 13,000.00 39,000.00
0.5400 m3 Pasir Beton 100,000.00 54,000.00
0.8100 m3 Koral Beton 105,000.00 85,050.00
2.5000 lbr Plywood 9 mm 100,000.00 250,000.00
14.0000 btg Dolken Kayu 8" /4 m 5,000.00 70,000.00
5.6500 oh Pekerja 65,000.00 367,250.00
0.2750 oh Tukang Batu 70,000.00 19,250.00
1.5600 oh Tukang Kayu 70,000.00 109,200.00
1.4000 oh Tukang Besi 70,000.00 98,000.00
0.3230 oh Kepala Tukang 75,000.00 24,225.00
0.2830 oh Mandor 80,000.00 22,640.00
640,565.00 3,168,390.00 3,808,955.00
20 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (11 X 11

CM)
0.0020 m3 Kayu Kelas III 1,600,000.00 3,200.00
0.0100 kg Paku Biasa 5' - 12' 15,000.00 150.00
3.0000 kg Besi Beton 6,500.00 19,500.00
0.0450 kg Kawat Beton 13,000.00 585.00
0.0060 m3 Pasir Beton 100,000.00 600.00
0.0090 m3 Koral Beton 105,000.00 945.00
0.1800 oh Pekerja 65,000.00 11,700.00
0.0200 oh Tukang Batu 70,000.00 1,400.00
0.0200 oh Tukang Kayu 70,000.00 1,400.00
0.0200 oh Tukang Besi 70,000.00 1,400.00
0.0060 oh Kepala Tukang 75,000.00 450.00
0.0090 oh Mandor 80,000.00 720.00
Total : 17,070.00 29,540.00 46,610.00
21 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (10 X 15
CM)
0.0030 m3 Kayu Kelas III 1,600,000.00 4,800.00
0.0200 kg Paku Biasa 5' - 12' 15,000.00 300.00
3.6000 kg Besi Beton 6,500.00 23,400.00
0.0500 kg Kawat Beton 13,000.00 650.00
0.0090 m3 Pasir Beton 100,000.00 900.00
0.0150 m3 Koral Beton 105,000.00 1,575.00
0.2970 oh Pekerja 65,000.00 19,305.00
0.0330 oh Tukang Batu 70,000.00 2,310.00
0.0330 oh Tukang Kayu 70,000.00 2,310.00
0.0330 oh Tukang Besi 70,000.00 2,310.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 28,185.00 37,895.00 66,080.00
VIII PEKERJAAN PENUTUP ATAP (SNI 03-3436-2002)

1 1 M2 PEKERJAAN ATAP GENTENG KARANG PILANG (BISMA)
20.0000 bh Genteng Karang Pilang (BISMA) 3,500.00 70,000.00
0.1500 oh Pekerja 65,000.00 9,750.00
0.0600 oh Tukang Kayu 70,000.00 4,200.00
0.0060 oh Kepala Tukang 75,000.00 450.00
0.0080 oh Mandor 80,000.00 640.00
Total : 15,040.00 70,000.00 85,040.00
1.a 1 M2 PEKERJAAN ATAP GENTENG KARANG PILANG GOOD YEAR

20.0000 bh Genteng Karang Pilang Good Year 3,450.00 69,000.00
0.1500 oh Pekerja 65,000.00 9,750.00
0.0600 oh Tukang Kayu 70,000.00 4,200.00
0.0060 oh Kepala Tukang 75,000.00 450.00
0.0080 oh Mandor 80,000.00 640.00
Total : 15,040.00 69,000.00 84,040.00
2 1 M2 PEKERJAAN ATAP GENTENG PLENTONG DI CAT

25.0000 bh Genteng Plentong Dicat 2,500.00 62,500.00
0.1500 oh Pekerja 65,000.00 9,750.00
0.0600 oh Tukang Kayu 70,000.00 4,200.00
0.0060 oh Kepala Tukang 75,000.00 450.00
0.0080 oh Mandor 80,000.00 640.00
Total : 15,040.00 62,500.00 77,540.00
3 1 M1 PASANG BUBUNGAN GENTENG PLENTONG

5.0000 bh Bubungan Plentong 6,500.00 32,500.00
0.0320 m3 Pasir Pasang 120,000.00 3,840.00
0.4000 oh Pekerja 65,000.00 26,000.00
0.2000 oh Tukang Kayu 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0020 oh Mandor 80,000.00 160.00
Total : 41,660.00 45,460.00 87,120.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
4 1 M2 PASANG ATAP GENTENG ASBES GELOMBANG 1.8 M X 0.92 M X 5 MM
0.7500 lbr Asbes Gelombang 1.8 mx0.92mx5mm 28,750.00 21,562.50
0.1200 kg Paku Pancing 60 x 230 25,000.00 3,000.00
0.1400 oh Pekerja 65,000.00 9,100.00
0.0700 oh Tukang Kayu 70,000.00 4,900.00
0.0070 oh Mandor 80,000.00 560.00
Total : 15,085.00 24,562.50 39,647.50
5 1 M1 PASANG BUBUNGAN STEL GELOMBANG 0.92 M

2.4000 lbr Bubungan Stel Gelombang 35,000.00 84,000.00
6.0000 kg Paku Skrup 3,5" 35,000.00 210,000.00
0.0840 oh Pekerja 65,000.00 5,460.00
0.1250 oh Tukang Kayu 70,000.00 8,750.00
0.0130 oh Kepala Tukang 75,000.00 975.00
0.0040 oh Mandor 80,000.00 320.00
Total : 15,505.00 294,000.00 309,505.00
6 1 M2 PEKERJAAN ATAP SIRAP
60.0000 bh Genteng Sirap - -
0.2000 kg Paku Biasa 1/2" - 1" 12,000.00 2,400.00
0.1660 oh Pekerja 65,000.00 10,790.00
0.2500 oh Tukang Kayu 70,000.00 17,500.00
0.0250 oh Kepala Tukang 75,000.00 1,875.00
0.0080 oh Mandor 80,000.00 640.00
Total : 30,805.00 2,400.00 33,205.00
7 1 M2 PEKERJAAN ATAP NOK SIRAP

0.4000 lbr Seng plat 3" x 6" BJLS 28 - -
0.0600 kg Paku biasa 1/2" - 1" 12,000.00 720.00
0.0500 kg Paku biasa 2" - 5" 15,000.00 750.00
0.0040 m3 Kayu papan 3 cm 7,000,000.00 28,000.00
0.1250 oh Pekerja 65,000.00 8,125.00
0.2500 oh Tukang kayu 70,000.00 17,500.00
0.0250 oh Kepala Tukang 75,000.00 1,875.00
0.0080 oh Mandor 80,000.00 640.00
Total : 28,140.00 29,470.00 57,610.00
8 1 M2 PASANG ATAP ALANG-ALANG 3 M1

6.5000 lbr Alang - alang 15,000.00 97,500.00
0.5000 glg Tali pengikat - -
0.2000 oh Pekerja 65,000.00 13,000.00
0.0100 oh Mandor 80,000.00 800.00
Total : 13,800.00 97,500.00 111,300.00
9 1 M2 PEKERJAAN ATAP SENG GELOMBANG

0.7000 lbr Seng Gelombang 3" x 6" BJLS 28 - -
0.0200 kg Paku Biasa 1/2" - 1" 12,000.00 240.00
0.1200 oh Pekerja 65,000.00 7,800.00
0.0600 oh Tukang Kayu 70,000.00 4,200.00
0.0060 oh Kepala Tukang 75,000.00 450.00
0.0060 oh Mandor 80,000.00 480.00
Total : 12,930.00 240.00 13,170.00
10 1 M2 PASANGAN LAPISANG ALUMINIUM FOIL

1.0500 m2 Aluminium Foil 27,500.00 28,875.00
0.1500 oh Pekerja 65,000.00 9,750.00
0.0500 oh Tukang Kayu 70,000.00 3,500.00
0.0050 oh Kepala Tukang 75,000.00 375.00
0.0080 oh Mandor 80,000.00 640.00
Total : 14,265.00 28,875.00 43,140.00
11 1 M1 PASANG NOK SENG GELOMBANG

0.3000 lbr Seng Plat 3" x 6" BJLS 28 - -
0.0400 kg Paku biasa 1/2" - 1" 12,000.00 480.00
0.1500 oh Pekerja 65,000.00 9,750.00
0.0700 oh Tukang Kayu 70,000.00 4,900.00
0.0080 oh Kepala Tukang 75,000.00 600.00
0.0060 oh Mandor 80,000.00 480.00
Total : 15,730.00 480.00 16,210.00
12 1 M2 PEKERJAAN ATAP SPANDEK T 0.4 MM

0.2609 lbr Spandek tebal 0.4 mm 190,000.00 49,573.06
3.4440 bh Baut spandek 5,000.00 17,220.11
0.1400 oh Pekerja 65,000.00 9,100.00
0.0700 oh Tukang Kayu 70,000.00 4,900.00
0.0070 oh Mandor 80,000.00 560.00
Total : 15,085.00 66,793.17 81,878.17
13 1 M1 PEKERJAAN BUBUNGAN SPANDEK LEBAR 0.90 M TEBAL 0.35 MM
1.1000 m' Bubungan spandek tebal 0.35 mm 17,500.00 19,250.00
6.0000 bh Baut spandek 5,000.00 30,000.00
0.0840 oh Pekerja 65,000.00 5,460.00
0.1250 oh Tukang Kayu 70,000.00 8,750.00
0.0130 oh Kepala Tukang 75,000.00 975.00
0.0040 oh Mandor 80,000.00 320.00
Total : 15,505.00 49,250.00 64,755.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
IX PEKERJAAN LANGIT - LANGIT (SNI 2839-2008)

1 MEMASANG 1 M2 LANGIT-LANGIT ASBES SEMEN, TEBAL 4 MM, 5
MM DAN 6 MM
1.1000 lbr Asbes semen 38,000.00 41,800.00
0.0100 kg Paku Biasa 1/2" - 1" 12,000.00 120.00
0.0300 oh Pekerja 65,000.00 1,950.00
0.0700 oh Tukang Kayu 70,000.00 4,900.00
0.0070 oh Kepala Tukang 75,000.00 525.00
0.0040 oh Mandor 80,000.00 320.00
Total : 7,695.00 41,920.00 49,615.00
2 1 M2 PASANG LANGIT-LANGIT TRIPLEKS 120X240 CM/6MM

0.3750 lbr TRIPLEKS 45,000.00 16,875.00
0.0300 kg Paku Biasa 1/2" - 1" 12,000.00 360.00
0.1000 oh Pekerja 65,000.00 6,500.00
0.1000 oh Tukang Kayu 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0050 oh Mandor 80,000.00 400.00
Total : 14,650.00 17,235.00 31,885.00
3 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING

0.0150 m3 Kayu Papan 7,000,000.00 105,000.00
0.0100 kg Paku Biasa 1/2" - 1" 12,000.00 120.00
0.8000 oh Pekerja 65,000.00 52,000.00
0.8000 oh Tukang Kayu 70,000.00 56,000.00
0.0800 oh Kepala Tukang 75,000.00 6,000.00
0.0400 oh Mandor 80,000.00 3,200.00
Total : 117,200.00 105,120.00 222,320.00
4 1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL

1.0500 m1 List Kayu Profil - -
0.1000 kg Paku list SQ - -
0.0500 oh Pekerja 65,000.00 3,250.00
0.0500 oh Tukang Kayu 70,000.00 3,500.00
0.0050 oh Kepala Tukang 75,000.00 375.00
0.0030 oh Mandor 80,000.00 240.00
Total : 7,365.00 - 7,365.00
5 1 M2 PASANG LANGIT-LANGIT ASBES + RANGKA

0.0120 m3 Kamper Usuk 4/6 cm 7,000,000.00 84,000.00
0.0600 kg Paku Biasa 2" - 5" - -
1.1000 lbr Asbes 38,000.00 41,800.00
0.1800 oh Pekerja 65,000.00 11,700.00
0.3200 oh Tukang Kayu 70,000.00 22,400.00
0.0320 oh Kepala Tukang 75,000.00 2,400.00
0.0090 oh Mandor 80,000.00 720.00
Total : 37,220.00 125,800.00 163,020.00
6 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM

0.1100 kg Paku Sekrup 35,000.00 3,850.00
0.3640 lbr Gypsum Board (120x240x9) 55,000.00 20,020.00
0.1000 oh Pekerja 65,000.00 6,500.00
0.0500 oh Tukang Kayu 70,000.00 3,500.00
0.0050 oh Kepala Tukang 75,000.00 375.00
0.0050 oh Mandor 80,000.00 400.00
Total : 10,775.00 23,870.00 34,645.00
2.4000 m' Metal Furring 7,500.00 18,000.00
3.3000 m' Cross tee white 8,416.67 27,775.00
45,775.00 45,775.00
6.a 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM RANGKA METAL FURRING 80,420.00
7 1 M2 PASANG LANGIT-LANGIT KALSIBOARD 4.5 MM

0.1100 kg Paku Sekrup 35,000.00 3,850.00
0.3640 lbr Kalsiboard 4.5 mm 68,000.00 24,752.00
0.1000 oh Pekerja 65,000.00 6,500.00
0.0500 oh Tukang Kayu 70,000.00 3,500.00
0.0050 oh Kepala Tukang 75,000.00 375.00
0.0050 oh Mandor 80,000.00 400.00
Total : 10,775.00 28,602.00 39,377.00
8 1 M1 PASANG LIST PLAFOND GYPSUM

1.1000 m1 List Plapond Gypsum 9,000.00 9,900.00
0.0020 kg Paku Gypsum 35,000.00 70.00
0.0200 oh Tukang Kayu 70,000.00 1,400.00
0.0500 oh Pekerja 65,000.00 3,250.00
0.0050 oh Mandor 80,000.00 400.00
Total : 5,200.00 9,970.00 15,170.00
X PEKERJAAN SANITASI ( SNI 2002 )

1 MEMASANG 1 BUAH KLOSET DUDUK/MONOBLOK
1.0000 bh Kloset duduk/ monoblok 550,000.00 550,000.00
6% x harga kloset Perlengkapan 33,000.00
3.3000 oh Pekerja 65,000.00 214,500.00
1.1000 oh Tukang batu 70,000.00 77,000.00
0.0010 oh Kepala Tukang 75,000.00 75.00
0.1600 oh Mandor 80,000.00 12,800.00
Total : 304,375.00 583,000.00 887,375.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN

1.0000 bh Kloset jongkok porselen 75,000.00 75,000.00
0.0100 m3 Pasir Pasang 120,000.00 1,200.00
1.0000 oh Pekerja 65,000.00 65,000.00
1.5000 oh Tukang batu 70,000.00 105,000.00
1.5000 oh Kepala Tukang 75,000.00 112,500.00
0.1600 oh Mandor 80,000.00 12,800.00
Total : 295,300.00 83,040.00 378,340.00
3 MEMASANG 1 BUAH URINOIR

1.0000 bh Urinoir 1,525,000.00 1,525,000.00
6% x harga Urin Perlengkapan 91,500.00
0.0100 m3 Pasir Pasang 120,000.00 1,200.00
1.0000 oh Pekerja 65,000.00 65,000.00
1.0000 oh Tukang batu 70,000.00 70,000.00
0.1000 oh Kepala Tukang 75,000.00 7,500.00
0.1000 oh Mandor 80,000.00 8,000.00
Total : 150,500.00 1,624,540.00 1,775,040.00
4 MEMASANG 1 BUAH WASHTAFEL TOTO Type L 521 V1A

1.0000 bh Washtafel 1,425,000.00 1,425,000.00
12% x harga wast Perlengkapan 171,000.00
0.0100 m3 Pasir Pasang 120,000.00 1,200.00
1.2000 oh Pekerja 65,000.00 78,000.00
1.4500 oh Tukang batu 70,000.00 101,500.00
0.1500 oh Kepala Tukang 75,000.00 11,250.00
0.1000 oh Mandor 80,000.00 8,000.00
Total : 198,750.00 1,604,040.00 1,802,790.00
5 MEMASANG 1 BUAH BAK MANDI FIBREGLASS, VOLUME 0,30 M3

1.0000 bh Bak Fibreglass - -
18% x harga wast Perlengkapan -
1.8000 oh Pekerja 65,000.00 117,000.00
2.7000 oh Tukang batu 70,000.00 189,000.00
0.5400 oh Kepala Tukang 75,000.00 40,500.00
0.1100 oh Mandor 80,000.00 8,800.00
Total : 355,300.00 - 355,300.00
6 MEMASANG 1 M1 PIPA GALVANIS f 0,5" - 1 "

1.2000 m1 Pipa galvanis 85,000.00 102,000.00
35% x harga pipa Perlengkapan 29,750.00
0.0540 oh Pekerja 65,000.00 3,510.00
0.0900 oh Tukang Pipa 70,000.00 6,300.00
0.0090 oh Kepala Tukang 75,000.00 675.00
0.0270 oh Mandor 80,000.00 2,160.00
Total : 12,645.00 131,750.00 144,395.00
7 MEMASANG 1 M1 PIPA GALVANIS f 1,5" - 3"

1.2000 M' Pipa galvanis 125,000.00 150,000.00
0.1080 Oh Pekerja 65,000.00 7,020.00
0.1800 Oh Tukang Pipa 70,000.00 12,600.00
0.0180 Oh Kepala Tukang 75,000.00 1,350.00
0.0054 Oh Mandor 80,000.00 432.00
Total : 21,402.00 193,750.00 215,152.00
8 MEMASANG 1 M1 PIPA PVC TYPE AW f 0,5"

1.2000 m1 Pipa PVC Ø 0,5" 8,750.00 10,500.00
0.0360 oh Pekerja 65,000.00 2,340.00
0.0600 oh Tukang Pipa 70,000.00 4,200.00
0.0060 oh Kepala Tukang 75,000.00 450.00
0.0018 oh Mandor 80,000.00 144.00
Total : 7,134.00 13,562.50 20,696.50
8.a MEMASANG 1 M1 PIPA PVC TYPE AW f 0,75"

1.2000 m1 Pipa PVC Ø 0,75" 11,875.00 14,250.00
0.0360 oh Pekerja 65,000.00 2,340.00
0.0600 oh Tukang Pipa 70,000.00 4,200.00
0.0060 oh Kepala Tukang 75,000.00 450.00
0.0018 oh Mandor 80,000.00 144.00
Total : 7,134.00 18,406.25 25,540.25
9 MEMASANG 1 M1 PIPA PVC TYPE AW f 2"

1.2000 m1 Pipa PVC Ø 2" 28,750.00 34,500.00
0.0540 oh Pekerja 65,000.00 3,510.00
0.0900 oh Tukang Pipa 70,000.00 6,300.00
0.0090 oh Kepala Tukang 75,000.00 675.00
0.0027 oh Mandor 80,000.00 216.00
Total : 10,701.00 44,562.50 55,263.50
10 MEMASANG 1 M1 PIPA PVC TYPE AW f 3"

1.2000 m1 Pipa PVC Ø 3" 56,250.00 67,500.00
0.0810 oh Pekerja 65,000.00 5,265.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
0.1350 oh Tukang Pipa 70,000.00 9,450.00
0.0135 oh Kepala Tukang 75,000.00 1,012.50
0.0041 oh Mandor 80,000.00 328.00
Total : 16,055.50 87,187.50 103,243.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
10.a MEMASANG 1 M1 PIPA PVC TYPE AW f 4"

1.2000 m1 Pipa PVC Ø 4" 68,750.00 82,500.00
0.0810 oh Pekerja 65,000.00 5,265.00
0.1350 oh Tukang Pipa 70,000.00 9,450.00
0.0135 oh Kepala Tukang 75,000.00 1,012.50
0.0041 oh Mandor 80,000.00 328.00
Total : 16,055.50 106,562.50 122,618.00
11 MEMASANG 1 BUAH KRAN f 0,75" ATAU 0,5"

1.0000 bh Kran air 65,000.00 65,000.00
0.0250 bh Seal tape 6,000.00 150.00
0.0100 oh Pekerja 65,000.00 650.00
0.1000 oh Tukang Pipa 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0050 oh Mandor 80,000.00 400.00
Total : 8,800.00 65,150.00 73,950.00
XI PEKERJAAN BESI DAN ALUMINIUM

(SNI 7393:2008)
1 1 KG PASANG RANGKA ATAP BAJA
1.1500 kg Besi Profil WF 17,500.00 20,125.00
0.0060 oh Pekerja 65,000.00 390.00
0.0600 oh Tukang besi 70,000.00 4,200.00
0.0060 oh Kepala Tukang 75,000.00 450.00
0.0003 oh Mandor 80,000.00 24.00
Total : 5,064.00 20,125.00 25,189.00
2 1 M2 PASANG JENDELA NAKO

1.1000 m2 Rangka + Kaca Nako 87,000.00 95,700.00
10.0000 bh Paku biasa 1 cm - 2,5 cm - -
7.0000 m' Besi strip - -
0.2000 oh Pekerja 65,000.00 13,000.00
0.2000 oh Tukang besi 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0010 oh Mandor 80,000.00 80.00
Total : 28,580.00 95,700.00 124,280.00
3 1 M1 PASANG TALANG DATAR, SENG BJLS 28

1.0500 lbr Seng plat - -
0.0150 kg Paku biasa 0,5" - 1" - -
0.0190 m3 Kayu papan kelas II/III 7,000,000.00 133,000.00
0.1500 oh Pekerja 65,000.00 9,750.00
0.4000 oh Tukang besi 70,000.00 28,000.00
0.0250 oh Kepala Tukang 75,000.00 1,875.00
0.0013 oh Mandor 80,000.00 104.00
Total : 39,729.00 133,000.00 172,729.00
XII PEKERJAAN KUNCI DAN KACA (SNI 2002)

1 1 BH PASANG KUNCI TANAM BIASA
1.0000 bh Kunci tanam biasa 155,000.00 155,000.00
0.0100 oh Pekerja 65,000.00 650.00
0.5000 oh Tukang besi 70,000.00 35,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0050 oh Mandor 80,000.00 400.00
Total : 36,800.00 155,000.00 191,800.00
2 1 PS PASANG ENGSEL PINTU

1.0000 ps Engsel pintu 45,000.00 45,000.00
0.0150 oh Pekerja 65,000.00 975.00
0.1500 oh Tukang besi 70,000.00 10,500.00
0.0150 oh Kepala Tukang 75,000.00 1,125.00
0.0008 oh Mandor 80,000.00 64.00
Total : 12,664.00 45,000.00 57,664.00
3 1 PS PASANG ENGSEL JENDELA KUPU-KUPU

1.0000 ps Engsel jendela 45,000.00 45,000.00
0.0100 oh Pekerja 65,000.00 650.00
0.1000 oh Tukang besi 70,000.00 7,000.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.0005 oh Mandor 80,000.00 40.00
Total : 8,440.00 45,000.00 53,440.00
4 1 BH PASANG KAIT ANGIN

1.0000 ps Kait angin 20,000.00 20,000.00
0.0150 oh Pekerja 65,000.00 975.00
0.1500 oh Tukang besi 70,000.00 10,500.00
0.0150 oh Kepala Tukang 75,000.00 1,125.00
0.0008 oh Mandor 80,000.00 64.00
Total : 12,664.00 20,000.00 32,664.00
5 1 BH PASANG KUNCI SLOT

1.0000 bh Kunci slot 80,000.00 80,000.00
0.0200 oh Pekerja 65,000.00 1,300.00
0.2000 oh Tukang besi 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0010 oh Mandor 80,000.00 80.00
Total : 16,880.00 80,000.00 96,880.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
6 1 M2 PASANG KACA, TEBAL 5 MM

1.1000 bh Kaca 5 mm 108,000.00 118,800.00
0.0150 oh Pekerja 65,000.00 975.00
0.1500 oh Tukang besi 70,000.00 10,500.00
0.0150 oh Kepala Tukang 75,000.00 1,125.00
0.0008 oh Mandor 80,000.00 64.00
Total : 12,664.00 118,800.00 131,464.00
6.a 1 M2 PASANG KACA ES, TEBAL 5 MM

1.1000 m2 Kaca es 5 mm 100,000.00 110,000.00
0.0150 oh Pekerja 65,000.00 975.00
0.1500 oh Tukang besi 70,000.00 10,500.00
0.0150 oh Kepala Tukang 75,000.00 1,125.00
0.0008 oh Mandor 80,000.00 64.00
Total : 12,664.00 110,000.00 122,664.00
XIII PEK. PENUTUP LANTAI DAN DINDING (SNI

7395:2008)
1 1 M2 PASANG LANTAI KERAMIK 40 X 40 CM

6.2500 bh Keramik 40 x 40 cm 33,750.00 210,937.50
0.0450 m3 Pasir Pasang 137,500.00 6,187.50
1.0000 kg Semen warna/semen grouting 15,000.00 15,000.00
0.6000 oh Pekerja 65,000.00 39,000.00
0.3000 oh Tukang batu 70,000.00 21,000.00
0.0300 oh Kepala Tukang 75,000.00 2,250.00
0.0030 oh Mandor 80,000.00 240.00
Total : 62,490.00 244,125.00 306,615.00
2 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM

25.0000 bh Keramik 20 x 20 cm 4,000.00 100,000.00
0.0450 m3 Pasir Pasang 137,500.00 6,187.50
0.6000 oh Pekerja 65,000.00 39,000.00
0.3000 oh Tukang batu 70,000.00
0.0300 oh Kepala Tukang 75,000.00 2,250.00
0.0030 oh Mandor 80,000.00 240.00
Total : 41,490.00 133,667.50 175,157.50
3 1 M1 PASANG PLIN KERAMIK 10 X 40 CM

1.0000 bh Keramik 40 x 40 cm 33,750.00 33,750.00
0.0030 m3 Pasir Pasang 137,500.00 412.50
0.0900 oh Pekerja 65,000.00 5,850.00
0.0900 oh Tukang batu 70,000.00 6,300.00
0.0090 oh Kepala Tukang 75,000.00 675.00
0.0050 oh Mandor 80,000.00 400.00
Total : 13,225.00 37,030.50 50,255.50
4 1 M2 PASANG DINDING KERAMIK 20 X 20 CM
6.2500 bh Keramik 20 x 20 cm 43,750.00 273,437.50
0.0180 m3 Pasir Pasang 137,500.00 2,475.00
0.6000 oh Pekerja 65,000.00 39,000.00
0.3000 oh Tukang batu 70,000.00 21,000.00
0.0300 oh Kepala Tukang 75,000.00 2,250.00
0.0030 oh Mandor 80,000.00 240.00
Total : 62,490.00 302,072.50 364,562.50
4.a 1 M2 PASANG DINDING KERAMIK 20 X 25 CM
16.0000 bh Keramik 20 x 25 cm 4,000.00 64,000.00
0.0180 m3 Pasir Pasang 137,500.00 2,475.00
0.6000 oh Pekerja 65,000.00 90,000.00
0.3000 oh Tukang batu 70,000.00
0.0300 oh Kepala Tukang 75,000.00 2,250.00
0.0030 oh Mandor 80,000.00 240.00
Total : 92,490.00 92,635.00 185,125.00
5 1 M1 PASANG PLIN KAYU 2 X 10 CM

0.0030 m3 Papan Kayu Kelas II 7,000,000.00 21,000.00
0.0500 kg Paku sekrup 3,5' 35,000.00 1,750.00
0.1200 oh Pekerja 65,000.00 7,800.00
0.1200 oh Tukang kayu 70,000.00 8,400.00
0.0120 oh Kepala Tukang 75,000.00 900.00
0.0060 oh Mandor 80,000.00 480.00
Total : 17,580.00 22,750.00 40,330.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
XIV PEKERJAAN PENGECATAN (SNI 2002)

1 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.2000 kg Cat meni 46,000.00 9,200.00
0.1500 kg Dempul 46,000.00 6,900.00
0.1700 kg Cat dasar 57,000.00 9,690.00
0.2600 kg Cat Penutup 2x 39,400.00 10,244.00
0.0700 oh Pekerja 65,000.00 4,550.00
0.0090 oh Tukang cat 70,000.00 630.00
0.0060 oh Kepala Tukang 75,000.00 450.00
0.0025 oh Mandor 80,000.00 200.00
Total : 5,830.00 36,034.00 41,864.00
2 1 M2 PENGECATAN BIDANG KAYU DENGAN VERNIS

0.1500 kg Vernis 57,000.00 8,550.00
0.0500 kg Dempul 46,000.00 2,300.00
0.1000 lbr Amplas 3,500.00 350.00
0.0100 bh Kuas 5,000.00 50.00
0.1600 oh Pekerja 65,000.00 10,400.00
0.1600 oh Tukang cat 70,000.00 11,200.00
0.0160 oh Kepala Tukang 75,000.00 1,200.00
0.0025 oh Mandor 80,000.00 200.00
Total : 23,000.00 11,250.00 34,250.00
3 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR,
0.1500 kg Plamir 20,000.00 3,000.00
0.1200 kg Cat dasar 57,000.00 6,840.00
0.2600 kg Cat Penutup 2x 25,000.00 6,500.00
0.0200 oh Pekerja 65,000.00 1,300.00
0.0630 oh Tukang cat 70,000.00 4,410.00
0.0063 oh Kepala Tukang 75,000.00 472.50
0.0025 oh Mandor 80,000.00 200.00
Total : 6,382.50 16,340.00 22,722.50
3 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR,

1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP WEATHERSHIELD)
0.2700 kg Cat dasar 57,000.00 15,390.00
0.2600 kg Cat Penutup 2x 47,000.00 12,220.00
0.0200 oh Pekerja 65,000.00 1,300.00
0.0630 oh Tukang cat 70,000.00 4,410.00
0.0063 oh Kepala Tukang 75,000.00 472.50
0.0025 oh Mandor 80,000.00 200.00
Total : 6,382.50 27,610.00 33,992.50
4 1 M2 PENGECATAN TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP)
0.1200 kg Cat dasar 57,000.00 6,840.00
0.1800 kg Cat Penutup 2x 25,000.00 4,500.00
0.0280 oh Pekerja 65,000.00 1,820.00
0.0420 oh Tukang cat 70,000.00 2,940.00
0.0042 oh Kepala Tukang 75,000.00 315.00
0.0025 oh Mandor 80,000.00 200.00
Total : 5,275.00 11,340.00 16,615.00
5 1 M2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI

0.1000 kg Meni besi 37,500.00 3,750.00
0.0100 lbr Kuas 5,000.00 50.00
0.0200 oh Pekerja 65,000.00 1,300.00
0.2000 oh Tukang cat 70,000.00 14,000.00
0.0200 oh Kepala Tukang 75,000.00 1,500.00
0.0100 oh Mandor 80,000.00 800.00
Total : 17,600.00 3,800.00 21,400.00
6 1 M2 PENGECATAN PERMUKAAN BAJA, 1 LAPIS DENGAN CAT BESI

0.3000 kg Cat besi 35,000.00 10,500.00
0.0060 oh Pekerja 65,000.00 390.00
0.0600 oh Tukang cat 70,000.00 4,200.00
0.0120 oh Kepala Tukang 75,000.00 900.00
0.0060 oh Mandor 80,000.00 480.00
Total : 5,970.00 10,500.00 16,470.00
7 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR

0.5220 ltr Politur 47,500.00 24,795.00
2.0000 lbr Amplas 3,500.00 7,000.00
0.0600 oh Pekerja 65,000.00 3,900.00
0.0600 oh Tukang cat 70,000.00 4,200.00
0.0160 oh Kepala Tukang 75,000.00 1,200.00
0.0025 oh Mandor 80,000.00 200.00
Total : 9,500.00 31,795.00 41,295.00

(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
XV PEKERJAAN TETEMPELAN STYLE BALI
1 1 M2 PASANGAN BATA GOSOK 2 MUKA

110.0000 bh Bata Gosok 2,500.00 275,000.00
8.4000 kg Semen 50 Kg 1,200.00 10,080.00
Upah Kerja ( Lumpsum) 190,000.00 190,000.00
Total : 190,000.00 285,080.00 475,080.00
2 1 M2 PASANGAN PARAS KEROBOKAN 1 MUKA

13.7500 bh Paras Kerobokan 3,500.00 48,125.00
8.4000 kg Semen 50 Kg 1,200.00 10,080.00
Total : 95,000.00 58,205.00 153,205.00
3 1 M2 PASANGAN BATA GOSOK 1 MUKA

55.0000 bh Paras Kerobokan 2,500.00 137,500.00
4.2000 kg Semen 50 Kg 1,200.00 5,040.00
Total : 95,000.00 142,540.00 237,540.00
4 1 M2 PASANGAN PARAS 1 MUKA

18.3333 bh Batu paras 8,500.00 155,833.33
4.2000 kg Semen 50 Kg 1,200.00 5,040.00
Total : 95,000.00 160,873.33 255,873.33
5 1 M2 PASANGAN PARAS + BATA GOSOK 1 MUKA

55.0000 bh Bata gosok 2,500.00 137,500.00
4.4917 bh Batu paras 8,500.00 38,179.17
5.2500 kg Semen 50 Kg 1,200.00 6,300.00
Total : 95,000.00 181,979.17 276,979.17
5.a 1 M2 PASANGAN PARAS TULUNG AGUNG HITAM + BATA GOSOK 1 MUKA

50.0000 bh Bata gosok 2,500.00 125,000.00
11.0000 bh Paras tulung agung hitam 3,500.00 38,500.00
5.2500 kg Semen 50 Kg 1,200.00 6,300.00
Total : 150,000.00 169,800.00 319,800.00
6 1 M2 PASANGAN BATA GOSOK DIUKIR

55.0000 bh Bata gosok 2,500.00 137,500.00
4.2000 kg Semen 50 Kg 1,200.00 5,040.00
Total : 250,000.00 142,540.00 392,540.00
7 1 M2 PASANGAN PARAS DIUKIR

18.3333 bh Batu paras 8,500.00 155,833.33
4.2000 kg Semen 50 Kg 1,200.00 5,040.00
Total : 250,000.00 160,873.33 410,873.33
8 1 M2 PASANGAN PARAS + BATA GOSOK DIUKIR

55.0000 bh Bata gosok 2,500.00 137,500.00
4.4917 bh Batu paras 8,500.00 38,179.17
5.2500 kg Semen 50 Kg 1,200.00 6,300.00
Upah Kerja ( Lumpsum) - -
Total : - 181,979.17 181,979.17
9 1 UNIT PILAR TENGAH (SESUAI GAMBAR)

6.5000 m2 Tempelan paras bata 319,800.00 2,078,700.00
Total : - 2,078,700.00 2,078,700.00
10 1 UNIT PILAR SUDUT (SESUAI GAMBAR)

Total : - 2,302,560.00 2,302,560.00
12 1 UNIT PILAR KANOPY (SESUAI GAMBAR)

Total : - 3,118,050.00 3,118,050.00
13 1 UNIT BETITIS STYLE BALI P1

1.0000 m2 Tempelan bata gosok diukir 392,540.00 392,540.00
10.0000 bh Simbar 25,000.00 250,000.00
Total : - 2,663,676.00 2,663,676.00
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
XVI PEKERJAAN LANDSCAPE
1 1 M2 PASANGAN PAVING BETON 10/20 CM TEBAL 6 CM K 225

1.0000 m2 Paving 10 x 20 cm tebal 8 cm K225 60,000.00 60,000.00
0.2500 oh Tukang Batu 70,000.00 17,500.00
0.0250 oh Kepala Tukang 75,000.00 1,875.00
0.5000 oh Pekerja 65,000.00 32,500.00
0.0250 oh Mandor 80,000.00 2,000.00
Total : 53,875.00 60,000.00 113,875.00
2 Paving 10 x 20 cm tebal 6 cm K350 - 53,875.00 - 53,875.00
18 Paving Tiga Berlian tebal 6 cm K225 - 53,875.00 - 53,875.00
20 1 M2 PASANGAN BATU PILAH SINGARAJA

1.0000 m2 pilah singaraja 65,000.00 65,000.00
0.6500 m3 Pasir Urug 3,500.00 2,275.00
0.5000 oh Tukang Batu 70,000.00 35,000.00
0.0500 oh Kepala Tukang 75,000.00 3,750.00
0.5000 oh Pekerja 65,000.00 32,500.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 75,250.00 67,275.00 142,525.00
20 1 M2 PASANGAN BATU PILAH SINGARAJA
1.0000 m2 pilah singaraja 120,000.00 120,000.00
0.6500 m3 Pasir Urug 3,500.00 2,275.00
0.5000 oh Tukang Batu 70,000.00 35,000.00
0.0500 oh Kepala Tukang 75,000.00 3,750.00
0.5000 oh Pekerja 65,000.00 32,500.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 75,250.00 122,275.00 197,525.00
20 1 M2 PASANGAN GRASS BLOCK
1.0000 m2 Grass Block - -
0.0690 m3 Pasir Urug 105,000.00 7,245.00
0.5000 oh Tukang Batu 70,000.00 35,000.00
0.0500 oh Kepala Tukang 75,000.00 3,750.00
1.0000 oh Pekerja 65,000.00 65,000.00
0.0500 oh Mandor 80,000.00 4,000.00
Total : 107,750.00 7,245.00 114,995.00
21 1 M2 PASANGAN KORAL SIKAT

1.2000 zak Koral Sikat - -
9.2800 zak Semen 1,200.00 11,136.00
0.2000 m3 Pasir pasang 120,000.00 24,000.00
0.2500 oh Tukang Batu 70,000.00 17,500.00
0.0100 oh Kepala Tukang 75,000.00 750.00
0.6250 oh Pekerja 65,000.00 40,625.00
0.0310 oh Mandor 80,000.00 2,480.00
Total : 61,355.00 35,136.00 96,491.00
22 1 M1 KANSTEIN BULAT (50 x 30 x 10 ) CM K225
1.0000 m1 Kanstein Bulat(P:50,T:30,La:10,Lb:16 cm K225 - -
0.4500 zak Semen 50 Kg 1,200.00 540.00
0.0023 m3 Pasir Pasang 120,000.00 276.00
0.3500 oh Tukang Batu 70,000.00 24,500.00
0.0350 oh Kepala Tukang 75,000.00 2,625.00
0.9500 oh Pekerja 65,000.00 61,750.00
0.0950 oh Mandor 80,000.00 7,600.00
Total : 96,475.00 816.00 97,291.00
23 Kanstein Jumbo (P:50,L:15,T:30 cm K225) - 96,475.00 35,136.00 131,611.00
24 Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225) - 96,475.00 35,136.00 131,611.00
25 1 M2 PENGECATAN KANSTEIN
0.2840 kg Cat 35,000.00 9,940.00
0.0710 kg Thiner 19,500.00 1,384.50
0.0300 oh Tukang Cat 70,000.00 2,100.00
0.0030 oh Kep. Tukang 75,000.00 225.00
0.1500 oh Pekerja 65,000.00 9,750.00
0.0150 oh Mandor 80,000.00 1,200.00
Total : 13,275.00 11,324.50 24,599.50
(Rp) (Rp) (Rp) (Rp)
1 2 3 4 5 6
XVII PEKERJAAN ELEKTRIKAL
1 1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN
8.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 12,850.00 102,800.00
3.0000 bt Pipa Clipsal 20 mm hitam 11,500.00 34,500.00
2.0000 bh Tee dos clipsal 20 mm hitam 5,000.00 10,000.00
15.0000 bj Klem clipsal 20 mm hitam 2,500.00 37,500.00
3.0000 bj Sock clipsal 20 mm hitam 5,000.00 15,000.00
1.0000 bj Inbow dos plastik clipsal E 157 P 2,500.00 2,500.00
Total : - 202,300.00 202,300.00
2 1 TITIK INSTALASI AC
10.0000 m1 Kabel NYM 3 x 2.5 mm ex. Supreme 12,850.00 128,500.00
3.0000 bt Pipa Clipsal 20 mm hitam 11,500.00 34,500.00
1.0000 bh Tee dos clipsal 20 mm hitam 5,000.00 5,000.00
15.0000 bj Klem clipsal 20 mm hitam 2,500.00 37,500.00
4.0000 bj Sock clipsal 20 mm hitam 5,000.00 20,000.00
1.0000 m1 Pipa flexible clipsal 20 mm hitam 17,500.00 17,500.00
Total : - 245,500.00 245,500.00
3 1 TITIK INSTALASI TELEPHONE

25.0000 m1 Kabel telephone 10,500.00 262,500.00
8.0000 bt Pipa Clipsal 20 mm putih 11,500.00 92,000.00
1.0000 bh Tee dos clipsal 20 mm putih 5,000.00 5,000.00
25.0000 bj Klem clipsal 20 mm putih 2,500.00 62,500.00
5.0000 bj Sock clipsal 20 mm putih 5,000.00 25,000.00
1.0000 ttk Biaya pasang #REF! #REF!
Total : #REF! 449,500.00 #REF!
4 1 TITIK INSTALASI MATV

20.0000 m1 Coaxial cable 5C-75 ohm commscof 15,000.00 300,000.00
6.0000 bt Pipa Clipsal 20 mm putih 11,500.00 69,000.00
2.0000 bh Tee dos clipsal 20 mm putih 5,000.00 10,000.00
20.0000 bj Klem clipsal 20 mm putih 2,500.00 50,000.00
6.0000 bj Sock clipsal 20 mm putih 5,000.00 30,000.00
1.0000 ttk Biaya pasang #REF! #REF!
Total : #REF! 461,500.00 #REF!
XVIII PEKERJAAN PERKERASAN JALAN

1 LAPIS PENETRASI MACADAM 5 CM (LAPEN)
0.0400 m3 Batu Pecah 3 - 5 Cm - -
0.0221 m3 Batu Pecah 2 - 3 Cm - -
0.0111 m3 Seplit Kasar Bersih - -
0.0025 m3 Seplit Halus - -
4.5000 kg Bitumen (Asphalt) dengan Drum - -
0.3214 lt Kerosin / Minyak Tanah Industri - -
0.0043 oh Mandor Lapangan 80,000.00 344.00
0.0043 oh Operator - Trampil 50,000.00 215.00
0.0021 oh Sopir - Trampil - -
0.0043 oh Pekerja Terlatih - -
0.1414 oh Pekerja / Pekerja Tak Terlatih 65,000.00 9,191.00
0.0058 set Alat Bantu Kerja - -
0.0107 jam Roller 3 Wheeled 8 - 10 T ( 51 HP ) - -
0.0107 jam Asp. Sprayer Towed ( 6 HP ) - -
0.0107 jam Dump Truck 3,5 T ( 106 HP ) - -
Total : - 9,750.00 9,750.00
2 LAPIS PONDASI BAWAH (LPB) KLAS A

0.3000 m3 Batu Pecah 3 - 5 Cm - -
0.1500 m3 Batu Pecah 2 - 3 Cm - -
0.1000 m3 Batu Pecah Mesin 1 - 2 Cm - -
0.1667 m3 Batu Pecah Mesin 0,5 - 1 Cm - -
0.4833 m3 Bahan Timbunan / Abu Batu - -
0.0167 oh Mandor Lapangan 80,000.00 1,336.00
0.0167 oh Operator - Trampil 50,000.00 835.00
0.0167 oh Sopir - Trampil - -
1.1000 oh Pekerja / Pekerja Tak Terlatih 65,000.00 71,500.00
0.0133 jam Alat Bantu Kerja - -
0.0833 jam Roller 3 Wheeled 8 - 10 T ( 51 HP ) - -
0.0667 jam Water Tank Truck (115 HP ) - -
Total : 73,671.00 - 73,671.00
REKAPITULASI DAFTAR HARGA SATUAN PEKERJAAN
NO URAIAN PEKERJAAN HARGA

1 2 3
I PEKERJAAN PERSIAPAN (SNI 03-2835-2002)
1 1 M1 PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER Rp. 319,920.00
2 1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK Rp. 61,825.00
3 1 M2 PEMBUATAN KANTOR SEMENTARA, DENGAN LANTAI PLESTERAN Rp. 1,524,240.00
4 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT Rp. 838,120.00
5 1 M2 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU Rp. 975,750.00
6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN Rp. 10,500.00
7 1 M2 PEMBUATAN BEDENG BURUH Rp. 135,810.00
8 1 M2 PEMBUATAN BAK ADUKAN UKURAN (40X50X20) CM Rp. 115,055.50
9 1 M2 PEMBUATAN STEGGER DARI BAMBU Rp. 27,110.00
10 1 M2 PEMBUATAN JALAN SEMENTARA Rp. 98,400.00
11 1 M3 BONGKARAN BETON BERTULANG Rp. 459,995.00
12 1 M3 BONGKARAN DINDING TEMBOK BATA MERAH Rp. 435,995.00
II PEKERJAAN TANAH (SNI 2835 : 2008)

1 1 M3 GALIAN TANAH BIASA DALAM 1 METER Rp. 47,500.00
4 1 M3 GALIAN TANAH KERAS DALAM 1METER Rp. 67,560.00
5 1 M3 GALIAN TANAH CADAS DALAM 1 METER Rp. 102,300.00
6 1 M3 GALIAN TANAH LUMPUR DALAM 1 METER Rp. 81,600.00
7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 METER Rp. 3,650.00
8 1 M3 PEMBUANGAN TANAH SEJAUH 15 METER Rp. 22,250.00
9 1 M3 URUGAN KEMBALI Rp. -
10 1 M3 PEMADATAN TANAH ( Per 20 Cm ) Rp. 36,500.00
11 1 M3 URUGAN PASIR Rp. 130,550.00
12 1 M3 PEMASANGAN LAPISAN IJUK TEBAL 10 CM Rp. 10,950.00
13 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan Rp. 162,250.00
14 1 M3 URUGAN TANAH PILIHAN DIPADATKAN Rp. 108,500.00
15 1 M3 URUGAN LIMESTONE PADAT Rp. 162,250.00
III PEKERJAAN PONDASI (SNI 2836 : 2008)

1 1 M3 BATU KALI CAMP. 1 PC : 3 PS Rp. 665,131.25
6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI Rp. 1,532,165.00
7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M Rp. 611,747.50
8 1 M3 PASANGAN BATU KOSONG Rp. 293,265.00
IV PEKERJAAN DINDING (SNI 6897 : 2008)

1 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 2 PS Rp. 237,512.50
1 2 3
6 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 2 PS Rp. 115,203.75
12 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) Rp. 79,207.50
13 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) TANPA BESI Rp. 71,532.50
14 1 M2 PASANGAN DINDING Terawang/Roster (12 x 11 x 24) CM Rp. 495,225.00
15 1 M2 PASANGAN DINDING BEDEG, RANGKA KAYU Rp. 116,715.00
V PEKERJAAN PLESTERAN (SNI 2837 : 2008)

1 1 M2 PLESTERAN CAMP. 1 PC : 1 PS TEBAL 15 MM Rp. 52,642.20
13 1 M2 PLESTERAN SKONING 1 PC : 2 PS, TEBAL 10 MM Rp. 38,813.75
14 1 M2 PLESTERAN CIPRAT 1 PC : 2 PS Rp. 34,313.50
15 1 M2 FINISHING SIAR PASANGAN DINDING BATA MERAH (=20 M') Rp. 19,891.90
16 1 M2 FINISHING SIAR PASANGAN DINDING CONBLOCK EKSPOSE (= 8 M') Rp. 9,500.00
17 1 M2 FINISHING SIAR PASANGAN BATU KALI ADUKAN 1PC : 2 PS Rp. 41,349.50
18 1 M2 PEKERJAAN ACIAN Rp. 18,868.75
VI PEKERJAAN KAYU (SNI 3434 : 2008)

1 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA KAYU KELAS I Rp. 8,775,500.00
2 MEMBUAT DAN MEMASANG 1 M3 KUSEN PINTU DAN JENDELA KAYU KELAS II/III Rp. 7,274,000.00
3 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP STANDAR KAYU KELAS II Rp. 386,165.00
4 MEMBUAT DAN MEMASANG 1 M2 PINTU KLAMP SEDERHANA KAYU KELAS III Rp. 306,165.00
5 MEMBUAT DAN MEMASANG 1 M2 DAUN PINTU PANEL KAYU KELAS I/II Rp. 606,500.00
6 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA KACA, KAYU KELAS I/II Rp. 424,200.00
7 MEMBUAT DAN MEMASANG 1 M2 PINTU DAN JENDELA JALUSI, KAYU KELAS I/II Rp. 774,500.00
8 MEMBUAT 1 M2 DAUN PINTU PLYWOOD RANGKAP RANGKA TERTUTUP, KAYU
KELAS II (Lebar Sampai 90 Cm) Rp. 546,860.00
9 MEMBUAT 1 M2 DAUN PINTU PLYWOOD RANGKAP RANGKA EXPOSE, KAYU
KELAS I/II Rp. 490,760.00
10 MEMASANG 1 M2 JALUSI KUSEN, KAYU KELAS I/II Rp. 647,150.00
11 MEMBUAT 1 M2 TEAKWOOD RANGKAP RANGKA EXPOSE, KAYU KELAS I Rp. 445,760.00
12 MEMBUAT 1 M2 TEAKWOOD RANGKAP LAPIS FORMIKA RANGKA EXPOSE,
KAYU KELAS II Rp. 536,560.00
13 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA KONVENSIONAL, KAYU KELAS
I,II,III Bentang 6 M' Rp. 8,098,200.00
1 2 3
14 MEMASANG 1 M3 KONSTRUKSI KUDA-KUDA EXPOSE, KAYU KELAS I Rp. 9,512,250.00
15 MEMASANG 1 M3 KONSTRUKSI GORDENG, KAYU KELAS II Rp. 7,584,600.00
16 MEMASANG 1 M2 RANGKA ATAP GENTENG KERAMIK, KAYU KELAS II Rp. 76,850.00
17 MEMASANG 1 M2 RANGKA ATAP GENTENG BETON, KAYU KELAS II Rp. 97,550.00
18 MEMASANG 1 M2 RANGKA ATAP SIRAP, KAYU KELAS II Rp. 1,009,980.00
19 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (50 X 100), KAYU KELAS II/III Rp. 83,750.00
20 MEMASANG 1 M2 RANGKA LANGIT-LANGIT (60 X 60) CM, KAYU KELAS II/III Rp. 84,875.00
21 MEMASANG 1 M' LISPLANK UKURAN (3 X 20) CM, KAYU KELAS I/II Rp. 99,200.00
22 MEMASANG 1 M' LISPLANK UKURAN (3 X 30) CM, KAYU KELAS I/II Rp. 100,000.00
23 MEMASANG 1 M2 RANGKA DINDING PEMISAH (60 X 120) CM, KAYU KELAS II/III Rp. 215,065.00
MEMASANG 1 M2 RANGKA DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA
24 KAYU KELAS II Rp. 243,065.00
MEMASANG 1 M2 RANGKA DINDING PEMISAH PLYWOOD RANGKAP, RANGKA
25 KAYU KELAS II Rp. 296,800.00
26 MEMASANG 1 M2 LAMBRIZIRING DARI SESEH Rp. 222,350.00
27 MEMASANG 1 M2 LAMBRIZIRING DARI PLYWOOD UKURAN (120 X 240) CM Rp. 26,155.00
VII PEKERJAAN BETON ( SNI 7394:2008)

1 1 M3 MEMBUAT BETON 1 PC : 3 PS : 5 KR Rp. 532,525.00
4 PEMBESIAN 10 KG DENGAN BESI POLOS ATAU BESI ULIR Rp. 85,370.00
5 1 M2 PASANG BEKISTING UNTUK PONDASI Rp. 116,809.00
6 1 M2 PASANG BEKISTING UNTUK SLOOF Rp. 116,809.00
7 1 M2 PASANG BEKISTING UNTUK KOLOM Rp. 227,459.00
8 1 M2 PASANG BEKISTING UNTUK BALOK Rp. 192,509.00
9 1 M2 PASANG BEKISTING UNTUK LANTAI Rp. 207,709.00
10 1 M2 PASANG BEKISTING UNTUK DINDING Rp. 184,709.00
11 1 M2 PASANG BEKISTING UNTUK TANGGA Rp. 194,715.00
12 1 M2 PASANG JEMBATAN UNTUK PENGECORAN BETON Rp. 68,005.00
13 1 M3 MEMBUAT PONDASI BETON BERTULANG (150 KG BESI + BEKISTING) Rp. 2,485,040.00
14 1 M3 MEMBUAT SLOOF BETON BERTULANG (200 KG + BEKISTING) Rp. 3,031,055.00
15 1 M3 MEMBUAT KOLOM BETON BERTULANG (300 KG BESI + BEKISTING) Rp. 5,259,555.00
16 1 M3 MEMBUAT BALOK BETON BERTULANG (200 KG BESI + BEKISTING) Rp. 4,178,405.00
17 1 M3 MEMBUAT PLAT BETON BERTULANG (150 KG BESI + BEKISTING Rp. 3,690,815.00
18 1 M3 MEMBUAT DINDING BETON BERTULANG (150 KG BESI + BEKISTING) Rp. 3,699,340.00
19 1 M3 MEMBUAT DINDING BETON BERTULANG (200 KG BESI + BEKISTING) Rp. 3,808,955.00
20 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (11 X 11 CM) Rp. 46,610.00
21 1 M1 MEMBUAT KOLOM PENGUAT BETON BERTULANG (10 X 15 CM) Rp. 66,080.00
VIII PEKERJAAN PENUTUP ATAP (SNI 03-3436-2002)

1 1 M2 PEKERJAAN ATAP GENTENG KARANG PILANG (BISMA) Rp. 85,040.00
2 1 M2 PEKERJAAN ATAP GENTENG PLENTONG DI CAT Rp. 77,540.00
3 1 M1 PASANG BUBUNGAN GENTENG PLENTONG Rp. 87,120.00
4 1 M2 PASANG ATAP GENTENG ASBES GELOMBANG 1.8 M X 0.92 M X 5 MM Rp. 39,647.50
5 1 M1 PASANG BUBUNGAN STEL GELOMBANG 0.92 M Rp. 309,505.00
6 1 M2 PEKERJAAN ATAP SIRAP Rp. 33,205.00
7 1 M2 PEKERJAAN ATAP NOK SIRAP Rp. 57,610.00
8 1 M2 PASANG ATAP ALANG-ALANG 3 M1 Rp. 111,300.00
9 1 M2 PEKERJAAN ATAP SENG GELOMBANG Rp. 13,170.00
1 2 3
10 1 M2 PASANGAN LAPISANG ALUMINIUM FOIL Rp. 43,140.00
11 1 M1 PASANG NOK SENG GELOMBANG Rp. 16,210.00
IX PEKERJAAN LANGIT - LANGIT (SNI 2839-2008)

1 MEMASANG 1 M2 LANGIT-LANGIT ASBES SEMEN, TEBAL 4 MM, 5 MM DAN 6 MM Rp. 49,615.00
2 1 M2 PASANG LANGIT-LANGIT TRIPLEKS 120X240 CM/6MM Rp. 31,885.00
3 1 M2 PASANG LANGIT-LANGIT LAMBRIZIRING Rp. 222,320.00
4 1 M1 PASANG LIST LANGIT-LANGIT KAYU PROFIL Rp. 7,365.00
5 1 M2 PASANG LANGIT-LANGIT ASBES + RANGKA Rp. 163,020.00
6 1 M2 PASANG LANGIT-LANGIT GYPSUM BOARD UKURAN (1200X2400X9) MM Rp. 34,645.00
7 1 M2 PASANG LANGIT-LANGIT KALSIBOARD 4.5 MM Rp. 39,377.00
X PEKERJAAN SANITASI ( SNI 2002 )

1 MEMASANG 1 BUAH KLOSET DUDUK/MONOBLOK Rp. 887,375.00
2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELIN Rp. 378,340.00
3 MEMASANG 1 BUAH URINOIR Rp. 1,775,040.00
4 MEMASANG 1 BUAH WASHTAFEL TOTO Type L 521 V1A Rp. 1,802,790.00
5 MEMASANG 1 BUAH BAK MANDI FIBREGLASS, VOLUME 0,30 M3 Rp. 355,300.00
6 MEMASANG 1 M1 PIPA GALVANIS f 0,5" - 1 " Rp. 144,395.00
7 MEMASANG 1 M1 PIPA GALVANIS f 1,5" - 3" Rp. 215,152.00
8 MEMASANG 1 M1 PIPA PVC TYPE AW f 0,5" Rp. 20,696.50
9 MEMASANG 1 M1 PIPA PVC TYPE AW f 2" Rp. 55,263.50
10 MEMASANG 1 M1 PIPA PVC TYPE AW f 3" Rp. 103,243.00
11 MEMASANG 1 BUAH KRAN f 0,75" ATAU 0,5" Rp. 73,950.00
XI PEKERJAAN BESI DAN ALUMINIUM (SNI 7393:2008)

1 1 KG PASANG RANGKA ATAP BAJA Rp. 25,189.00
2 1 M2 PASANG JENDELA NAKO Rp. 124,280.00
3 1 M1 PASANG TALANG DATAR, SENG BJLS 28 Rp. 172,729.00
XII PEKERJAAN KUNCI DAN KACA (SNI 2002)

1 1 BH PASANG KUNCI TANAM BIASA Rp. 191,800.00
2 1 PS PASANG ENGSEL PINTU Rp. 57,664.00
3 1 PS PASANG ENGSEL JENDELA KUPU-KUPU Rp. 53,440.00
4 1 BH PASANG KAIT ANGIN Rp. 32,664.00
5 1 BH PASANG KUNCI SLOT Rp. 96,880.00
6 1 M2 PASANG KACA, TEBAL 5 MM Rp. 131,464.00
XIII PEK. PENUTUP LANTAI DAN DINDING (SNI 7395:2008)

1 1 M2 PASANG LANTAI KERAMIK 40 X 40 CM Rp. 306,615.00
2 1 M2 PASANG LANTAI KERAMIK 20 X 20 CM Rp. 175,157.50
3 1 M1 PASANG PLIN KERAMIK 10 X 40 CM Rp. 50,255.50
4 1 M2 PASANG DINDING KERAMIK 20 X 20 CM Rp. 364,562.50
5 1 M1 PASANG PLIN KAYU 2 X 10 CM Rp. 40,330.00
XIV PEKERJAAN PENGECATAN (SNI 2002)

1 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR, Rp. 41,864.00
2 1 M2 PENGECATAN BIDANG KAYU DENGAN VERNIS Rp. 34,250.00
1 2 3
3 1 M2 PENGECATAN TEMBOK BARU (1 LAPIS PLAMIR, Rp. 22,722.50
4 1 M2 PENGECATAN TEMBOK LAMA (1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP Rp. 16,615.00
5 1 M2 PENGECATAN PERMUKAAN BAJA DENGAN MENI BESI Rp. 21,400.00
6 1 M2 PENGECATAN PERMUKAAN BAJA, 1 LAPIS DENGAN CAT BESI Rp. 16,470.00
7 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR Rp. 41,295.00
1 2 3
XV PEKERJAAN TETEMPELAN STYLE BALI
1 1 M2 PASANGAN BATA GOSOK 2 MUKA Rp. 475,080.00
2 1 M2 PASANGAN PARAS KEROBOKAN 1 MUKA Rp. 153,205.00
3 1 M2 PASANGAN BATA GOSOK 1 MUKA Rp. 237,540.00
4 1 M2 PASANGAN PARAS 1 MUKA Rp. 255,873.33
5 1 M2 PASANGAN PARAS + BATA GOSOK 1 MUKA Rp. 276,979.17
6 1 M2 PASANGAN BATA GOSOK DIUKIR Rp. 392,540.00
7 1 M2 PASANGAN PARAS DIUKIR Rp. 410,873.33
8 1 M2 PASANGAN PARAS + BATA GOSOK DIUKIR Rp. 181,979.17
XVI PEKERJAAN LANDSCAPE

1 1 M2 PASANGAN PAVING BETON 10/20 CM TEBAL 6 CM K 225 Rp. 113,875.00
2 Paving 10 x 20 cm tebal 6 cm K350 Rp. 53,875.00
13 Paving Tiga Berlian tebal 6 cm K225 Rp. 53,875.00
14 1 M2 PASANGAN GRASS BLOCK Rp. 114,995.00
15 1 M2 PASANGAN KORAL SIKAT Rp. 96,491.00
16 1 M1 KANSTEIN BULAT (50 x 30 x 10 ) CM K225 Rp. 97,291.00
17 Kanstein Jumbo (P:50,L:15,T:30 cm K225) Rp. 131,611.00
18 Kanstein Segi Lima Jumbo (P:50,L:15, T:40 cm K225) Rp. 131,611.00
19 1 M2 PENGECATAN KANSTEIN Rp. 24,599.50
XVII PEKERJAAN ELEKTRIKAL

1 1 TITIK INSTALASI STOP KONTAK, LAMPU, EXHAUST FAN DAN CEILING FAN Rp. 202,300.00
2 1 TITIK INSTALASI AC Rp. 245,500.00
3 1 TITIK INSTALASI TELEPHONE Rp. #REF!
4 1 TITIK INSTALASI MATV Rp. #REF!
Kepala Dinas Cipta Karya

Kabupaten Badung
Ir. Ni Luh Putu Dessy Dharmayanty, M.T

Pembina
NIP. 196110101994032001
CV. BALI MUDE
ARSITEK . KONTRAKTOR . SUPPLIER . RENTAL
Office : Jln Mahendradatta Selatan, No. 7B Denpasar, P: (0361) 4717832 , balimude@gmail.com, Website : www.balimude.com
RENCANA ANGGARAN BIAYA

PROJECT : PEMBANGUNAN VILLA LANTAI 2 TUMBAK BAYUH
OWNER : IBU KARINA
NO DESCRIPTION TOTAL PRICE (RP)

1 2 3
A1 PEKERJAAN STRUKTUR
A PEKERJAAN STRUKTUR LANTAI I
I PEKERJAAN PERSIAPAN, PEMATANGAN DAN PEMBERSIHAN 6,260,000
II PEKERJAAN GALIAN 7,695,985
III PEKERJAAN STRUKTUR DAN PASANGAN DINDING 124,516,103
B PEKERJAAN STRUKTUR LANTAI II
I PEKERJAAN STRUKTUR DAN PASANGAN DINDING 32,389,480
C PEKERJAAN STRUKTUR ATAP
I PEKERJAAN STRUKTUR ATAP DAN PASANGAN DINDING 36,566,559
A2 PEKERJAAN FINISHING
A PEKERJAAN FINISHING LANTAI I 103,464,765
B PEKERJAAN FINISHING LANTAI II 90,476,325
A3 MECHANICAL ELECTRICAL DAN PLUMBING

A MECHANICAL ELECTRICAL AND PLUMBING LANTAI I 44,554,150
B MECHANICAL ELECTRICAL AND PLUMBING LANTAI II 18,686,000
A4 PEKERJAAN KOLAM RENANG 162,420,000
A5 PEKERJAAN PAGAR, HARDSCAPE DAN LANDSCAPE 81,570,402
REAL COST Rp 708,599,768

ROUNDING NUMBERS Rp 708,500,000
PRICE AGREEMENT Rp
TOTAL AMOUNT : Enam Ratus Tujuh Puluh Tiga Juta Lima Ratus Ribu Rupiah
Total RAB tidak termasuk :

1. PPN
2. Segala yang tidak tertulis pada RAB
DENPASAR, 23 AGUSTUS 2022

Approved by Prepared by
IBU KARINA CV. BALI MUDE

OWNER ARCHITECT & CONTRACTOR

OWNER : IBU KARINA
DESCRIPTION : PEKERJAAN STRUKTUR
UNIT PRICE
NO. DESCRIPTION VOLUME TOTAL PRICE (RP)
(RP)
1 2 3 4 5
A1 PEKERJAAN STRUKTUR
A PEKERJAAN STRUKTUR LANTAI I
I PEKERJAAN PERSIAPAN, PEMATANGAN DAN PEMBERSIHAN
1 Pek. Bowplank 32.00 m1 55,000 1,760,000
2 Pek. Pembersihan Akhir 1.00 ls 4,500,000 4,500,000
6,260,000
II PEKERJAAN GALIAN
1 Pek. Galian Pondasi Setempat 17.77 m3 200,000 3,553,680
2 Pek. Galian Pondasi Batu Pecah 15.36 m3 150,000 2,304,000
3 Pek. Perataan Bekas Galian Pondasi dan Pemadatan 13.26 m3 50,000 663,000
4 Pek. Urugan Pasir Bawah Pondasi 50 mm 1.45 m3 130,000 188,978
5 Pek. Urugan Pasir Bawah Lantai 7.59 m3 130,000 986,326
7,695,985
III PEKERJAAN STRUKTUR DAN PASANGAN DINDING
1 Pek. Pas. Batu Pecah 1pc : 7 ps 11.52 m3 800,000 9,216,000
2 Pek. Beton Foot Plate tebal 300 mm 0.37 m3 1,000,000 370,000
Pek. Pembesian Foot Plate 286.42 kg 13,500 3,866,670
Pek. Begesting Foot Plate 10.77 m2 100,000 1,077,000
3 Pek. Beton Lantai Kerja 50 mm 2.34 m3 1,000,000 2,336,800
Pek. Pembesian Plat Lantai Kerja 38.86 m2 131,541 5,111,683
4 Pek. Bore Pile diameter 300 mm 32.00 m1 617,745 19,767,840
5 Pek. Beton Sloof 200x400 mm 3.53 m3 1,000,000 3,530,000
Pek. Pembesian Sloof 200x400 mm 516.53 kg 13,500 6,973,155
Pek. Begesting Sloof 200x400 mm 35.25 m2 100,000 3,525,000
6 Pek. Beton Kolom Praktis 150x150 mm 0.46 m3 1,000,000 460,000
Pek. Pembesian Kolom Praktis 150x150 mm 139.40 kg 13,500 1,881,900
Pek. Begesting 150x150 mm 12.24 m2 100,000 1,224,000
7 Pek. Beton Kolom 150x200mm 0.37 m3 1,000,000 370,000
Pek. Pembesian Kolom 150x200mm 130.56 kg 13,500 1,762,560
Pek. Begesting 150x200mm 9.79 m2 100,000 979,000
8 Pek. Beton Kolom 150x300mm 2.20 m3 1,000,000 2,200,000
Pek. Pembesian Kolom 150x300mm 454.24 kg 13,500 6,132,240
Pek. Begesting 150x300mm 44.06 m2 100,000 4,406,000
9 Pek. Beton Balok 150x200 mm 0.20 m3 1,000,000 200,000
Pek. Pembesian Balok 150x200 mm 34.24 kg 13,500 462,240
Pek. Begesting Balok 150x200 mm 4.24 m2 100,000 424,000
Pek. Pembesian Balok 150x250 mm 85.17 kg 13,500 1,149,795
12 Pek. Beton Balok 150x350 mm 1.25 m3 1,000,000 1,250,000
Pek. Begesting Balok 150x350 mm 20.29 m2 100,000 2,029,000
13 Pek. Beton Plat 120 mm 3.47 m3 1,000,000 3,470,000
Pek. Pembesian Plat Wiremesh M7 28.91 m2 131,500 3,801,665
Pek. Begesting Plat 28.91 m2 100,000 2,891,000
14 Pek. Beton Bench 0.28 m3 1,000,000 284,170
Pek Pembesian Bench 101.30 kg 13,500 1,367,489
Pek Bekisting Bench 8.29 m2 100,000 829,400
15 Pek. Baja Tangga 126.50 kg 35,000 4,427,500
16 Pek. Beton Tangga 1.75 m3 1,000,000 1,750,000
Pek. Pembesian Tangga 114.78 kg 13,500 1,549,546
Pek. Begesting Tangga 1.81 m2 100,000 181,240
17 Pek. Pas Batako Tangga Mezanine 2.59 m2 85,000 220,320
Pek. Beton Tangga Mezanine 0.13 m2 1,000,000 134,400
18 Pek. Pas. Batako 45.91 m2 85,000 3,902,350
19 Pek. Plasteran dan Acian 91.82 m2 120,000 11,018,400
124,516,103
SUB TOTAL PEKERJAAN PRELIMINARY DAN STRUKTUR LANTAI I 138,472,087
B PEKERJAAN STRUKTUR LANTAI II

I PEKERJAAN STRUKTUR DAN PASANGAN DINDING
1 Pek. Kolom Praktis 150x150 mm 0.25 m3 1,000,000 247,860
Pek. Pembesian Kolom Praktis 150x150 mm 75.28 kg 13,500 1,016,280
Pek. Begesting 150x150 mm 6.61 m2 100,000 660,960
2 Pek. Beton Kolom 150x200 mm 0.50 m3 1,000,000 495,720
Pek. Pembesian Kolom 150X200 mm 176.26 kg 13,500 2,379,510
Pek. Begesting Kolom 150x200 mm 13.22 m2 100,000 1,322,000
Pek. Pembesian Kolom 150x300 mm 126.07 kg 13,500 1,701,945
Pek. Begesting Kolom 150x300 mm 9.91 m2 100,000 991,440
6 Pek. Pas. Batako 48.18 m2 85,000 4,095,300
Pek. Plasteran dan Acian 96.36 m2 120,000 11,563,200
SUB TOTAL PEKERJAAN PRELIMINARY DAN STRUKTUR LANTAI II 32,389,480
C PEKERJAAN STRUKTUR ATAP

I PEKERJAAN STRUKTUR ATAP DAN PASANGAN DINDING
Pek. Pembesian Kolom Praktis 150x150 mm 53.67 kg 13,500 724,545
Pek. Bekisting Kolom Praktis 150x150 mm 4.71 m2 100,000 471,000
Pek. Pembesian Kolom Praktis 150x150 mm 58.84 kg 13,500 794,340
Pek. Bekisting Kolom Praktis 150x150 mm 7.29 m2 100,000 729,000
3 Pek. Pasangan Batako 18.50 m2 85,000 1,572,500
Pek. Plesteran dan Acian 37.00 m2 120,000 4,440,000
4 Pek. Kuda - Kuda Baja Ringan C75-0,75 IBBI 58.98 m2 180,000 10,616,400
5 Pek. Aluminium Foil 4 mm 58.98 m2 120,000 7,077,600
6 Pek. Woodplank 20 mm Kalsi 11.10 m1 70,000 777,000
7 Pek. Genteng Flat Beton 58.98 m2 150,000 8,847,000
36,566,559
SUB TOTAL PEKERJAAN STRUKTUR ATAP LANTAI II Rp 36,566,559
REAL COST (A+B) = Rp. 207,428,126

ROUNDING NUMBERS = Rp. 207,420,000
TOTAL AMOUNT : Dua Ratus Tujuh Juta Empat Ratus Dua Puluh Ribu Rupiah

OWNER : IBU KARINA
DESCRIPTION : PEKERJAAN FINISHING
UNIT PRICE
(RP)
1 2 3 4 5
A2 PEKERJAAN FINISHING
A PEKERJAAN FINISHING LANTAI I
I PEKERJAAN FINISHING LANTAI DAN DINDING
1 Finishing Lantai :
Pek. Sincere Tile 600X600 mm Kasar Interior (Kode L1) 19.22 m2 450,000 8,647,650
Pek. Border Sincere Tile 600X100 mm Kasar Interior (Kode L1) 11.50 m1 100,000 1,150,000
Pek. Tile Anti Slip Dark Grey 600X600 mm Kasar Eksterior (Kode L2) 3.21 m2 450,000 1,445,400
Pek. Sincere Tile 150x900 mm motif Kayu (Kode L3) 7.34 m2 570,000 4,182,090
Pek. Decking Ulin Interior (Kode L4) 1.46 m2 950,000 1,389,850
Pek. Durafloor 600x600 Tangga Terrazo (Kode L6) 11.76 m2 450,000 5,290,200
Pek. Batu Split Tabur 5cm Interior (Kode L7) 2.17 m2 250,000 541,750
2 Finishing Dinding :
Pek. Granite Dinding Antislip Dark Grey 600X600 mm Halus 13.34 m2 450,000 6,004,350
Pek. Dinding Kamprot Halus Fin. Paint Dark Grey 5.36 m2 35,000 187,688
Pek. Dinding Bata Eksposed 220x70x2 mm 30.38 m2 250,000 7,595,000
Pek. Dinding Fin. HT 60x60 Dark Grey 7.43 m2 450,000 3,341,250
Wall Texture 53.28 m2 35,000 1,864,844
41,640,071
II PEKERJAAN PLAFOND
1 Pek. Pas. Plafond Gypsum Gypsblock Rangka Hollow Galvalum 25.06 m2 145,000 3,633,881
2 Pek. Pas. Shadowline Plafond 18.98 m1 45,000 854,100
3 Pek. Drop Ceilling 13.93 m1 85,000 1,184,050
4 Pek. Kanopy Kaca Kamar Mandi 5.00 m2 1,000,000 5,000,000
10,672,031
III PEKERJAAN KUSEN, PINTU DAN JENDELA
Kusen : Pivot, Plywood 18mm Lapis Sungkai 3 mm, Aluminium ex ATA, hollow 50/100
Daun Pintu dan Jendela : Rangka Hollow 40x80 & Besi Plat 6 mm, Double Plywood 18 mm Lapis Sungkai 3 mm,
Aluminium Ex ATA
1 Pek. Pintu P1 (2350X1000mm) (Pivot) 1.00 unit 3,500,000 3,500,000
2 Pek. Pintu P2 (2350X700mm) (Swing) 1.00 unit 2,500,000 2,500,000
3 Pek. Pintu Alumunium PG1 (2350X2850mm) (Sliding) 1.00 unit 9,058,493 9,058,493
5 Lis Kusen Pintu 10mm 15.00 m1 50,000 750,000
41,335,013
UNIT PRICE
(RP)
1 2 3 4 5
IV FITTINGS :
1 Pek. Handle Dekkson (P2 Swing) 1.00 set 850,000 850,000
2 Pek. Engsel Pivot 1.00 set 500,000 500,000
1,350,000
V PAINT WORKS :
Paint :
1 Ceiling Paint Works Vinilex White 300 25.06 m2 50,000 1,253,063
2 Waterproofing Sika 109.79 m2 50,000 5,489,588
3 Politur / Duco Kusen 15.00 m1 115,000 1,725,000
8,467,650
SUB TOTAL PEKERJAAN FINISHING LANTAI I Rp 103,464,765
B PEKERJAAN FINISHING LANTAI II

Pek. Sincere Tile 150x900 mm motif Kayu (Kode L3) 25.34 m2 570,000 14,446,080
Pek. Border Sincere Tile 150x900 mm motif Kayu (Kode L3) 23.00 m1 100,000 2,300,000
Pek. Sincere Tile 600X600 mm Kasar Interior (Kode L2) 2.31 m2 450,000 1,039,500
Pek. Tangga Kayu Bengkirai (Kode L6) 7.00 Step 550,000 3,850,000
Pek. Dinding Kamprot Halus Fin. Paint Dark Grey 48.23 m2 35,000 1,688,050
Wall Texture 28.08 m1 35,000 982,800
24,306,430
2 Pek. Pas. Shadowline Plafond 53.60 m1 45,000 2,412,000
3 Pek. Drop Ceilling 52.05 m1 85,000 4,424,250
15,167,950
Kusen : Kayu Bengkirai
Daun Pintu dan Jendela : Double Plywood 18 mm Lapis Sungkai 3 mm, Aluminium Ex ATA
1 Pek. Pintu P3 (2350X800mm) (Swing) 2.00 unit 2,800,000 5,600,000
4 Lis Kusen Pintu 20mm 28.00 m1 50,000 1,400,000
40,593,445
IV FITTINGS :
1 Pek. Handle Dekkson (P3 Swing) 1.00 set 500,000 500,000
500,000
V PAINT WORKS :
Paint :
1 Ceiling Paint Works Dark Grey 23.48 m2 50,000 1,174,063
3 Waterproofing Sika 76.31 m2 50,000 3,815,500
4 Politur / Duco Kusen 28.00 m1 115,000 3,220,000
9,908,500
SUB TOTAL PEKERJAAN FINISHING LANTAI II Rp 90,476,325
REAL COST (A+B) = Rp. 193,941,090

TOTAL AMOUNT : Seratus Sembilan Puluh Tiga Juta Sembilan Ratus Empat Puluh Ribu Rupiah
RENCANA ANGGARAN BIAYA (RAB)

OWNER : IBU KARINA
DESCRIPTION : PEKERJAAN KOLAM RENANG
HARGA
NO. URAIAN PEKERJAAN VOLUME JUMLAH HARGA (RP)
SATUAN (RP)
1 2 3 4 5
A4 PEKERJAAN KOLAM RENANG
I PEKERJAAN GALIAN DAN URUGAN
1 Pek. Galian Tanah Kolam 46.24 m3 80,000 3,699,060
2 Pek. Urugan Pasir Bawah Lantai 1.69 m3 130,000 219,993
3 Pek. Rabatan 3.38 m3 50,000 169,225
4 Pek. Galian Pondasi Setempat 9.60 m3 100,000 960,000
5 Pek. Urugan Pasir Bawah Pondasi Setempat 0.40 m3 130,000 52,000
5,100,278
II PEKERJAAN PASANGAN & PLESTERAN
1 Pek. Pas. Batako Begesting 69.37 m2 85,000 5,896,450
2 Pek. Plesteran 103.22 m2 73,000 7,534,695
3 Pek. Waterproofing Kolam Renang 103.22 m2 120,000 12,385,800
4 Pek. Pas. Batu Green Sukabumi 200x200x20 mm 81.56 m2 400,000 32,623,000
5 Pek. Pas. Topping Batu Candi 200x400x50mm 25.60 m1 120,000 3,072,000
6 Pek. Pas. Conwood 24.09 m2 250,000 6,022,500
67,534,445
III PEKERJAAN BETON
1 Pek. Beton Sloop 150x200 mm 2.22 m3 1,000,000 2,215,500
Pek. Pembesian Sloop 150x200 mm 324.38 kg 13,500 4,379,165
Pek. Begesting Sloop 150x200 mm 22.16 m2 100,000 2,215,500
Pek. Begesting Kolom 150x200 mm 15.44 m2 100,000 1,543,500
3 Pek. Beton Dinding 10.41 m3 1,000,000 10,405,500
Pek. Pembesian Dinding Wermes M6 69.37 m2 131,541 9,124,999
Pek. Begesting Dinding 69.37 m2 100,000 6,937,000
4 Pek. Beton Plat Lantai 5.08 m3 1,000,000 5,076,750
Pek. Pembesian Plat Wermes M6 33.85 m2 131,541 4,452,005
Pek. Begesting Plat 33.85 m2 100,000 3,384,500
52,293,368
IV PEKERJAAN MEP
1 Pek. Pas. MEP 1.00 ls 35,000,000 35,000,000
( Timer, Pompa Starlight, Sand Filter, Inlet, mcb, miniature circuit breaker, dan stopkontak)
2 Pek. Pengisian air dan Treatment awal 1.00 ls 2,500,000 2,500,000
37,500,000
TOTAL PEKERJAAN KOLAM RENANG Rp. 162,428,091

DIBULATKAN Rp. 162,420,000
TERBILANG : Seratus Enam Puluh Dua Juta Empat Ratus Dua Puluh Ribu Rupiah

OWNER : IBU KARINA
DESCRIPTION : MECHANICAL ELECTRICAL DAN PLUMBING (MEP)
UNIT PRICE
(RP)
1 2 3 4 5
A3 MECHANICAL ELECTRICAL DAN PLUMBING
A MECHANICAL ELECTRICAL AND PLUMBING LANTAI I
I INSTALASI MECHANICAL ELECTRICAL
Fitting Accessories : Schneider, Brocco, Masco, Architech
Electrical Installation Cable :
NYM 3X2.5mm2 Ex. SUPRAME / ETERNA/ Setara
NYM 2X2.5mm2 Ex. SUPRAME / ETERNA / Setara
NYM 2x1.5mm2 Ex. SUPRAME / ETERNA / Setara
1 1pole 2-circuits Switch 5.00 bh 80,000 400,000
ARCHITECH A63-K02A (Infinity White) 5.00 bh 47,000 235,000
2 Single Socket Outlet with Side Earth 11.00 bh 350,000 3,850,000
ARCHITECH A63-C18 (Infinity White) 10.00 bh 48,000 480,000
ARCHITECH A63-E03 (Infinity White) 1.00 bh 55,000 55,000
3 Switched Socket AC with Neon & Plug - 1 gang 2.00 bh 400,000 800,000
4 Domae MCB 2.00 bh 200,000 400,000
5 Miniature Circuit Breaker 16.00bh 250,000 4,000,000
6 Downlight 5w Warm White 8.00 bh 450,000 3,600,000
7 Downlight 3w Warm White 2.00 bh 450,000 900,000
8 Lampu LED Strip 20.00 m1 150,000 3,000,000
9 Lampu Sorot Pohon 4.00 bh 400,000 1,600,000
10 Lampu Gantung 1.00 bh 1,000,000 1,000,000
11 Lampu Outbow 1.00 bh 400,000 400,000
12 Lampu Dinding 2.00 bh 400,000 800,000
21,664,000
II INSTALASI PLUMBING AND ACCESSORIES
Fitting Accessories : TOTO, WASSER & MODENA
PIPE : POWER
1 Toilet CW660NJ/SW660J TOTO (Install) 1.00 unit 300,000 300,000
2 Shower Spray TX403SMCRB TOTO (Install) 1.00 unit 35,000 35,000
3 Bathtub (Install) 1.00 unit 500,000 500,000
4 Bathtub Faucet TX445SESMV3 TOTO (Install) 1.00 unit 240,000 240,000
5 Lavatory LW533J TOTO (Install) 1.00 unit 200,000 200,000
6 Faucet TX116LEV4N TOTO (Install) 1.00 unit 50,000 50,000
7 3 Way Shower Column Set TX493SRS TOTO (Install) 1.00 unit 240,000 240,000
8 Jalur Pipa Drain ac 4.00 unit 970,000 3,880,000
9 Floor Drain 9.00 unit 220,000 1,980,000
10 Kran Air Onda 2.00 unit 240,000 480,000
11 Exhaust Fan Panasonic 1.00 unit 700,000 700,000
12 PVC Pipes Installation 1/2" AW 29.87 m1 40,000 1,194,800
13 PVC Pipes Installation 3/4" AW 20.60 m1 50,000 1,030,000
14 PVC Pipes Installation 2,5" AW 18.90 m1 85,000 1,606,500
15 PVC Pipes Installation 3" AW 17.51 m1 95,000 1,663,450
18 Pek. Septictank 1.00 unit 5,000,000 5,000,000
22,890,150
SUB TOTAL PEKERJAAN MEP LANTAI I Rp 44,554,150

UNIT PRICE
(RP)
1 2 3 4 5
B MECHANICAL ELECTRICAL AND PLUMBING LANTAI II
Fitting Accessories : Schneider, Brocco, Masco, Architech
ARCHITECH A63-K02A (Infinity White) 2.00 bh 47,000 94,000
2 Single Socket Outlet with Side Earth 6.00 bh 350,000 2,100,000
3 Switched Socket AC with Neon & Plug - 1 gang 2.00 bh 400,000 800,000
4 Domae MCB 1.00 bh 200,000 200,000
5 Miniature Circuit Breaker 16.00 bh 250,000 4,000,000
6 Downlight 5w Warm White 17.00 bh 450,000 7,650,000
7 Lampu LED Strip 15.00 m1 150,000 2,250,000
8 Lampu Sorot Pohon 2.00 bh 500,000 1,000,000
18,686,000
SUB TOTAL PEKERJAAN MEP LANTAI II Rp 18,686,000
REAL COST (A+B) = Rp. 63,240,150

TOTAL AMOUNT : Enam Puluh Tiga Juta Dua Ratus Empat Puluh Ribu Rupiah

OWNER : IBU KARINA
DESCRIPTION : PEKERJAAN PAGAR, HARDSCAPE DAN LANDSCAPE
HARGA
SATUAN (RP)
1 2 3 4 5
A5 PEKERJAAN PAGAR, HARDSCAPE DAN LANDSCAPE
1 Pek. Galian Pondasi Batu Pecah 19.98 m3 200,000 3,996,800
2 Pek. Urugan Pasir Bawah Pondasi 1.25 m3 130,000 162,370
4,159,170
1 Pek. Pas. Batu Pecah 1pc : 8 ps 15.65 m3 800,000 12,520,000
2 Pek. Pas. Batako 60.58 m2 85,000 5,148,875
3 Pek. Plesteran dan Acian 121.15 m2 120,000 14,538,000
4 Pek. Dinding Bata Eksposed 220x70x2 mm 121.15 m2 250,000 30,287,500
5 Eksterior Waterproofing Paint No Drop 121.15 m2 50,000 6,057,500
68,551,875
III PEKERJAAN BETON
1 Pek. Beton Sloof 150x250 mm 0.42 m3 1,000,000 418,200
Pek. Pembesian Sloof 150x250 mm 58.83 kg 13,500 794,254
Pek. Begesting Sloof 150x250 mm 7.29 m2 100,000 729,300
Pek. Begesting Kolom 150x150 mm 9.18 m2 100,000 918,000
Pek. Pembesian Balok 150x200 mm 58.83 kg 13,500 794,254
6,859,357
IV PEKERJAAN MEP
1 Single Socket Outlet with Side Earth 2.00 unit 400,000 800,000
2 Lampu Sorot Pohon 3.00 unit 400,000 1,200,000
2,000,000
SUB TOTAL PEKERJAAN PAGAR, HARDSCAPE DAN LANDSCAPE Rp 81,570,402
REAL COST = Rp. 81,570,402

DIBULATKAN = Rp. 81,570,000
TERBILANG : Empat Puluh Enam Juta Lima Ratus Sepuluh Ribu Rupiah
PROJECT : #REF!
OWNER : IBU KARINA
DESCRIPTION : PEKERJAAN INTERIOR LANTAI I
HARGA
SATUAN (RP)
1 2 3 4 5
A4 INTERIOR WORKS LANTAI I
I LIVING AREA 1
1 Wall Backdrop With Column Ornamen (TV area) m2 -
2 Coffee Table unit -
3 Carpet unit -
4 1 Dinning Table + 4 Dinning Chair unit -
5 Sofa 3 Seater 2000 mm Fabric 79604 Light Grey unit -
6 Wall Backdrop Basic Kitchen Area m2 -
7 Ornamen Wall Ls -
8 Cabinet TV unit -
9 Cabinet Storage m2 -
HARGA
SATUAN (RP)
II KITCHEN SET
1 Pek. Pas. Kabinet Atas Kitchen Set m1 -
2 Pek. Pas. Kabinet Bawah Kitchen Set m1 -
3 Pek. Pas.Top Granite Meja m1 -
4 Pek. Pas. Dinding Kaca m1 -
5 Bak Sink Modena KS 5140 unit -
6 Keran Sink Modena KT 3350 / KT3350 Hot & Cold unit -
TOTAL PEKERJAAN INTERIOR LANTAI I Rp. -

DIBULATKAN Rp. -
TERBILANG
PROJECT : #REF!
OWNER : IBU KARINA
DESCRIPTION : PEKERJAAN INTERIOR LANTAI II
HARGA
NO. URAIAN PEKERJAAN VOLUME SATUAN (RP) JUMLAH HARGA (RP)
1 2 3 4 5
A5 INTERIOR WORKS LANTAI II
III KAMAR 1 LANTAI II
1 Divan Bed 2000x2000 mm unit -
2 Head Bed unit -
3 Bed Side Table unit -
4 Wall Backdrop With Column Ornamen A Bed m2 -
5 Wall Backdrop Basic B TV m2 -
6 Wardobe m2 -
7 Wastafel Cabinet unit -
8 Top Granite Wastafel Table m1 -
9 Mirror unit -
10 Lighting interior unit -
IV KAMAR 2 LANTAI II
1 Divan Bed 2000x2000 mm unit -
2 Head Bed unit -
3 Bed Side Table unit -
4 Wall Backdrop With Column Ornamen A Bed m2 -
5 Wall Backdrop Basic B TV m2 -
3 Wardobe m2 -
7 Wastafel Cabinet unit -
8 Top Granite Wastafel Table m1 -
9 Mirror unit -
10 Lighting Interior unit -
TOTAL PEKERJAAN INTERIOR LANTAI II Rp. -

DIBULATKAN Rp. -
TERBILANG
kolam renang balancing tank
tinggi lebar panjang panjang lebar tinggi
level 1.7 2.35 8.25 2.35 1.25 2.6
level 0.6 2.2 2.35
overflow 0.4 0.5 12.7
galian tanah kolam 46.24 m3

urugan pasir bawah lantai 1.69 m3
rabatan 3.38 m3
pasangan batako bekisitng 69.37 m2
pekerjaan plesteran 103.22 m2
pekerjaan batu green sukabumi 81.56 m2
pekerjaan beton dinding kolam 10.41 m3
pekerjaan pembesian dinding wermes 69.37 m2
beton pelat lantai kolam 5.08 m3
pembesian pelat wermes m7 33.85 m2
diameter sloof kolam 20/25 diameter

begel tulangan panjang
berat begel jarak begel tulangan
lebar tinggi begel sloof/balok utama
0.2 0.25 8 0.39 42.2 0.1125 13
beton 2.11 m3 = 2.22 m3

berat tul utama 175.79 kg = 184.58 kg
berat begel 133.14 kg = 139.80 kg
total berat besi 308.94 kg = 324.38 kg
bekisting 21.1 m2 = 22.16 m2
footplate kolam
tebal beton
tinggi lebar panjang jumlah kolom
0.15 level 1.2 1 1 8
galian pondasi setempat 9.6

urugan pasir bawah pondasi setempat 0.4
berat jumlah diameter kolom 1

tulangan tulangan begel tulangan berat begel
utama utama lebar panjang begel
1.04 4 0.15 0.2 8 0.39
jumlah kolom
0.05 beton
berat tul utama
berat bege
total berat bes
bekisting
m3
m3
kolom 15/20 diameter berat jumlah

tinggi tinggi tulangan tulangan tulangan
tinggi kolom jarak begel
kolom kolom utama utama utama
2.40 0.6 1.7 0.125 13.00 1.04 4.00
4 2 6 tambah
beton 0.63 m3 15%
tambah 0.66 m3 0.05
berat tul utama 87.48 kg 15%
tambah 91.85 kg
berat begel 46.38 kg 15%
tambah 48.70 kg
total berat besi 133.86 kg 15%
tambah 140.55 kg
bekisting 14.70 m2 15% 15.44 m2
BERAT BESI/M1 DIAMETER
0.22 6
0.39 8
0.62 10
1.04 13
JARAK
TULANGAN BOC FOOTPLATE DIAMETER TULANGAN
FOOTPLAT PANJANG LEBAR TINGGI FOOTPLATE
E
0.1 1.1 1.1 0.3 13
GALIAN PONDASI
PASANGAN BATU PECAH PONDASI
URUGAN KEMBALI PONDASI
URUGAN PASIR BAWAH PONDASI 5CM
begel
lebar panjang diameter tulangan begel
0.15 0.15 8
begel
0.15 0.15 8
begel
0.15 0.2 8
begel
0.15 0.3 8
begel
0.15 0.3 8
begel
0.15 0.15 8
begel
0.15 0.2 8
begel
0.15 0.3 8
begel
0.15 0.15 8
PROYEK BU KARINA TUMBA
NB :UNTUK UKURAN SATUANNYA METER
DIAMETER TULANGAN SATUANNYA MM
FOOTPLATE 150X150 KOLOM BAWAH SLOOF

BERAT TULANGAN JUMLAH TULANGAN JUMLAH TULANGAN BOC KOLOM PED
FOOT PLATE FOOTPLATE PANJANG FOOTPLATE LEBAR PANJANG BEGEL
1.04 11 11 0.3
GALIAN PONDASI SETEMPAT 28.072

BETON PONDASI SETEMPAT 3.95
PEMBESIAN BOC FOOTPLATE 1,026.42
PEMBESIAN KOLOM PEDESTAL 193.29
PEMBESIAN BEGEL KOLOM PEDESTAL 65.88
TOTAL PEMBESIAN PONDASI SETEMPAT 1,285.59
BEKISTING 31.44
URUGAN KEMBALI PONDASI SETEMPAT 24.12
URUGAN PASIR BAWAH PONDASI 5 CM 0.48
PONDASI MENERUS
LEBAR ATAS LEBAR BAWAH TINGGI PANJANG PONDASI
0.3 0.6 0.8 32
15.36 M3 tambah 15% 15.36

11.52 M3 tambah 15% 11.52
3.84 M3 tambah 15% 3.84
0.96 M3 tambah 15% 0.96
kolom 15/15 TINGGI 2,75M
berat begel tinggi kolom jarak begel jumlah kolom
0.39 2.75 0.15 4
beton 0.2475 m3 tambah 15%

berat tul utama 27.11 kg tambah 15%
berat begel 17.35 kg tambah 15%
total berat besi 44.47 kg tambah 15%
bekisting 6.6 m2 tambah 15%
kolom 15/15 TINGGI 3,5 M
0.39 3.5 0.15 1

kolom 15/20
0.39 2.75 12.5 2

kolom 15/30 tinggi 3,5m

0.39 3.5 0.125 4

0.39 2.75 0.125 4

total berat besi

122.88 kg tambah 15%
LANTAI 2
0.39 2.7 0.15 4

total berat besi

43.66 kg tambah 15%

0.39 2.7 0.125 6


0.39 2.7 0.125 4

Atap
0.39 1.93 0.15 4

RINA TUMBAK BAYUH
KOLOM BAWAH SLOOF 15X30

BOC KOLOM PEDESTAL DIAMETER
BERAT BEGEL
LEBAR BEGEL TINGGI KOLOM BWH SLOOF TULANGAN BEGEL
0.15 2.9 8.00 0.39
M3 tambah 15% 28.63 M3

M3 tambah 15% 4.03 M3
KG tambah 15% 1,046.95 KG
KG tambah 15% 197.15 KG
KG tambah 15% 67.20 KG
KG tambah 15% 1,311.30 KG
M2 tambah 15% 32.07 M2
M3 tambah 15% 24.61 M3
M3 tambah 15% 0.49 M4
M3
M3
M3
M3
diameter tulangan jumlah tulangan

utama berat tulangan utama utama
10.00 0.62 4.00
0.25 m3 0.02
27.66 kg 0.02
17.70 kg 0.02
45.36 kg 0.02
6.73 m2 0.02

10.00 0.62 8.00
0.08 m3 0.02
17.60 kg 0.02
5.63 kg 0.02
23.23 kg 0.02
2.14 m2 0.02

13.00 1.04 6.00
0.17 m3 0.02
35.05 kg 0.02
0.12 kg 0.02
35.18 kg 0.02
3.93 m2 0.02

13.00 1.04 8.00
0.64 m3 0.02
118.97 kg 0.02
40.55 kg 0.02
159.52 kg 0.02
12.85 m2 0.02
-
13.00 1.04 8.00
0.50 m3 0.02
93.48 kg 0.02
31.86 kg 0.02
125.34 kg 0.02
10.10 m2 0.02

10.00 0.62 4.00
0.25 m3 0.02
27.15 kg 0.02
17.38 kg 0.02
44.53 kg 0.02
6.61 m2 0.02

13.00 1.04 6.00
0.50 m3 0.02
103.25 kg 0.02
36.49 kg 0.02
139.74 kg 0.02
11.57 m2 0.02

13.00 1.04 8.00
0.50 m3 0.02
91.78 kg 0.02
31.28 kg 0.02
123.06 kg 0.02
9.91 m2 0.02

10.00 0.62 4.00
0.18 m3 0.02
19.41 kg 0.02
12.42 kg 0.02
31.83 kg 0.02
4.72 m2 0.02
DIAMETER BERAT TULANGAN JARAK JUMLAH TULANGAN JUMLAH
TULANGAN UTAMA UTAMA BEGEL UTAMA FOOTPLATE
13 1.04 0.125 8 8
8
Rp 120,000.00 M
Rp 10,000.00 M
Rp 80,000.00
Rp 25,000.00
sloof induk 20/40
begel diameter tulangan berat begel

lebar tinggi begel
0.2 0.4 8 0.39
beton
berat tul utama
berat begel
total berat besi
bekisting
sloof anak 15/20

lebar tinggi begel
0.15 0.2 8 0.39
beton
berat tul utama
berat begel
total berat besi
bekisting
BALOK ANAK 15/20

lebar tinggi begel
0.15 0.2 8 0.39
beton
berat tul utama
berat begel
total berat besi
bekisting
balok anak 15/25

lebar tinggi begel
0.15 0.25 8 0.39
beton
berat tul utama
berat begel
total berat besi
bekisting
balok 15/30
lebar tinggi begel
0.15 0.3 8 0.39
beton
berat tul utama
berat begel
total berat besi
bekisting
balok 15/35
lebar tinggi begel
0.15 0.35 8 0.39
beton
berat tul utama
berat begel
total berat besi
bekisting
LANTAI 2
BALOK ANAK 15/20
lebar tinggi begel
0.15 0.2 8 0.39
beton
berat tul utama
berat begel
total berat besi
bekisting
balok anak 15/25

lebar tinggi begel
0.15 0.25 8 0.39
beton
berat tul utama
berat begel
total berat besi
bekisting
PEKERJAAN PAS. BATAKO
PANJANG TINGGI
LANTAI 1 38.3 2.75
14 3.5
PANJANG TINGGI
LANTAI 2 39.2 2.7
LUAS PAS BATAKO LT 1 119.75

DITAMBAH 15% 122.15
LUAS PAS BATAKO LT 2 74.89

DITAMBAH 20% 76.38
M
PEKERJAAN PAS. BATAKO
KAP ATAP PANJANG TINGGI
11.25 1.925
LUAS PAS BATAKO KAP ATAP 21.66

DITAMBAH 20% 22.74
sloof induk 20/40
panjang berat tulangan jumlah

jarak begel diameter tulangan
sloof/balok utama
tulangan utama utama
54.8 0.125 13 1.04 10
4.384 m3 tambah 15% 4.47 m3 0.02

570.70 kg tambah 15% 582.11 kg 0.02
207.48 kg tambah 15% 211.63 kg 0.02
778.18 kg tambah 15% 793.74 kg 0.02
43.84 m2 tambah 15% 44.72 m2 0.02
sloof anak 15/20 jumlah

panjang diameter berat tulangan tulangan
jarak begel
sloof/balok tulangan utama utama utama
60 0.15 10 0.62 4
1.8 m3 tambah 15% 1.84 m3 0.02

147.89 kg tambah 15% 150.85 kg 0.02
110.43 kg tambah 15% 112.64 kg 0.02
258.32 kg tambah 15% 263.49 kg 0.02
24 m2 tambah 15% 24.48 m2 0.02
BALOK ANAK 15/20 jumlah

jarak begel
6.5 0.125 13 1.04 4
0.195 m3 tambah 15% 0.20 m3 0.02

27.08 kg tambah 15% 27.62 kg 0.02
14.36 kg tambah 15% 14.64 kg 0.02
41.43 kg tambah 15% 42.26 kg 0.02
2.6 m2 tambah 15% 2.65 m2 0.02
balok anak 15/25 jumlah

jarak begel
12 0.125 13 1.04 6
0.45 m3 tambah 15% 0.46 m3 0.02

74.98 kg tambah 15% 76.48 kg 0.02
30.29 kg tambah 15% 30.89 kg 0.02
105.27 kg tambah 15% 107.38 kg 0.02
7.8 m2 tambah 15% 7.96 m2 0.02
balok 15/30 jumlah
jarak begel
16 0.125 13 1.04 8
0.72 m3 tambah 15% 0.73 m3 0.02

133.30 kg tambah 15% 135.97 kg 0.02
45.43 kg tambah 15% 46.34 kg 0.02
178.73 kg tambah 15% 182.31 kg 0.02

12 m2 tambah 15% 12.24 m2 0.02
balok 15/35 jumlah

jarak begel
30 0.125 13 1.04 8
1.575 m3 tambah 15% 1.61 m3 0.02

249.94 kg tambah 15% 254.94 kg 0.02
94.65 kg tambah 15% 96.55 kg 0.02
344.59 kg tambah 15% 351.48 kg 0.02

25.5 m2 tambah 15% 26.01 m2 0.02
LANTAI 2
BALOK ANAK 15/20 jumlah
jarak begel
23 0.125 13 1.04 4
0.69 m3 tambah 15% 0.70 m3 0.02

95.81 kg tambah 15% 97.73 kg 0.02
50.80 kg tambah 15% 51.81 kg 0.02
146.61 kg tambah 15% 149.54 kg 0.02

9.2 m2 tambah 15% 9.38 m2 0.02
balok anak 15/25

jumlah
jarak begel
18 0.125 13 1.04 6
0.675 m3 tambah 15% 0.69 m3 0.02

112.47 kg tambah 15% 114.72 kg 0.02
45.43 kg tambah 15% 46.34 kg 0.02
157.91 kg tambah 15% 161.06 kg 0.02

11.7 m2 tambah 15% 11.93 m2 0.02
KUSEN
LANTAI 1 JUMLAH TINGGI LEBAR
P1 1 2.35 1 2.35
P2 1 2.35 0.7 1.65
PG1 1 2.35 2.85 6.70
PG2 1 2.4 9.95 23.88
34.57
LANTAI 2
P3 2 2.35 0.8 3.76
M2 PG4 1 2.45 3.7 9.07
M2 PG3 2 2.45 3.7 18.13
30.96
M2
M2
WUWUNGAN PANJANG
11.25
9.75
9.75
30.75
M2
M2
pekerjaan tangga beton

tangga jumlah anak bordes
tangga
panjang tinggi lebar panjang tinggi lebar
0.8 0.12 0.25 5.00 0.8 0.12 0.8

berat tul x 76.73 kg tambah 15%
berat tul z 23.08 kg tambah 15%
FINISHING DINDING
LANTAI 1
DINDING SEMEN EKSPOSED LANTAI 1 D1
PANJANGTINGGI KUSEN TOTAL
11.68 3.50 6.70 50.44
15.20 2.75 23.88
1.65
Dinding Kamprot Halus Fin. Paint Dark Grey D2

PANJANGTINGGI KUSEN TOTAL PLAFON POLOS
1.95 2.75 5.36 PLAFON KAMPROT
Dinding Bata Eksposed D3

26.90 2.75 73.98
Dinding Fin. Batu Hijau Sukabumi 20x20 D4

0.00
Dinding Fin. Ht 60x60 Dark Grey D5

2.70 2.75 7.43
Wall Texture WT
19.375 2.75 53.28
LANTAI 2
DINDING SEMEN EKSPOSED LANTAI 1 D1
21.05 2.70 7.52 49.32
Dinding Kamprot Halus Fin. Paint Dark Grey D2
34.65 2.70 9.07 48.23
36.26
Dinding Bata Eksposed D3

Dinding Fin. Batu Hijau Sukabumi 20x20 D4

Dinding Fin. Ht 60x60 Dark Grey D5

Wall Texture WT
10.4 2.7 28.08

n
diameter berat jarak jumlah jumlah

tulangan tulangan tulangan tulangan tulangan
x z
13 1.04 0.1 8 27.70
0.31 m3
88.24 kg
26.54 kg
114.78 kg
1.8124 m2
Pasangan Plafon
Plafon Lantai 1
PANJANGLEBAR TOTAL
4.15 3.08 25.06 M2
4.00 3.08 28.60 M1
PLAFON LANTAI 2
PANJANGLEBAR TOTAL
11.05 3.08 33.98
11.05 2.125 23.48
PLAFON GYPSUM FIN.

KAMPROT HALUS+ PAINT
DARK GREY
PANJANG LEBAR TOTAL
No Jumlah M1
1 Sloof Induk 106 Beton P L
Isi Tulangan 6 Batang 636 12.72 0.3 0.4
Jumlah Btng 53
Konversi Kg 13 kg 689 Begesting
Sengkang 706.6667 63.6
Jumlah Btng 1.1 64.77778
Konversi Kg 5 323.8889
Total 1012.889
No Jumlah M1
1 Sloof Anak 30 Beton P L
Jumlah Btng 10
Sengkang 200 12
Jumlah Btng 1 16.66667
Total 203.3333
2 Kolom Induk 150x300 35 Beton P L

Jumlah Btng 23.33333
Konversi Kg 13 kg 303.3333 Begesting
Sengkang 350 31.5
Total 449.1667

Jumlah Btng 60
Sengkang 900 99
Jumlah Btng 1 75
Konversi Kg 5 375
Total 1155

Sengkang 850 85
Total 1260.833
3 Kolom Praktis 3.5 Beton P L

Sengkang 23.33333 2.1
Total 19.05556
4 Balok Anak 16 Beton P L

Sengkang 106.6667 10.4
Total 113.7778
5 Plat 1613 Beton P L

Isi Tulangan 1.5 Batang 2419.5 24.13404
Jumlah Btng 201.625
Sengkang 134
Jumlah Btng 1 0
Konversi Kg 7 0
Total 1209.75
6 Balok Induk 20x30 111 Beton P L

Jumlah Btng 55.5
Sengkang 740 88.8
Total 1029.833
1 Tangga 210 Beton P L

Jumlah Btng 28
Sengkang 105
Jumlah Btng 1 0
Konversi Kg 5 0
Total 168
Lt 2
Jumlah Btng 30
Sengkang 400 48
Total 556.6667
2 Kolom Anak 48 Beton P L

Jumlah Btng 16
Sengkang 320 28.8
Total 261.3333
3 Balok Induk Atap 200x300 81.5 Beton P L

Sengkang 543.3333 44.825
Total 579.5556
4 Ring Balok 150x200 30 Beton P L

Jumlah Btng 10
Sengkang 200 15
Total 213.3333
5 Plat lantai 1600 Beton

Isi Tulangan 2 Batang 3200 13.68
Sengkang 114
Jumlah Btng 1 0
Konversi Kg 5 0
Total 1600
1 Tangga 210 Beton P L

Jumlah Btng 10
Sengkang 168
Jumlah Btng 1 0
Konversi Kg 5 0
Total 60
Lt 3
Sengkang 373.3333 33.6
Total 304.8889
3 Balok Induk Atap 150x200 60.1 Beton P L

Isi Tulangan 4 Batang 240.4 1.803 0.2 0.15
Sengkang 400.6667 33.055
Total 427.3778
5 Plat atap 71 Beton

Sengkang 48
Jumlah Btng 1 0
Konversi Kg 5 0
Total 71
pagar
Jumlah Btng 16
Sengkang 320 28.8
Total 261.3333
4 Balok Anak 43.5 Beton P L

Jumlah Btng 14.5
Sengkang 290 28.275
Total 236.8333
RENOV
1 Kolom Anak 21.6 Beton P L
Jumlah Btng 7.2
Sengkang 144 12.96
Jumlah Btng 1 12
Konversi Kg 5 60
Total 117.6
2 Ring Balok 150x200 14.7 Beton P L

Jumlah Btng 4.9
Sengkang 98 7.35
Total 104.5333
Panjang Total Sloof BERAT BESI/M1 DIAMETER L2
Arah x 26.25 0.22 6 Nama Kusen
Arah y 29.56 0.39 8
55.81 0.62 10 w1
1.04 13 pintu utama
662.34 390.18 1,052.52 Pintu Kamar
w2
loster
w3
lantai 1 lantai 2
3.45 0.00
10.35 12.42
7.36 5.52
0.00 0.00
0.00 0.00
3.68
4.14
Jumlah Kolom Lt 1 10 6.90 0.00
Tinggi kolom 3.5 8.74 0.00
Panjang total 35 0.00 7.36
1.40
0.00
1.12 0.00
1.70 0.00
1.70 5.10
5.44 5.44
0.00 2.07
0.00 8.75
Jumlah Kolom Lt 1 10 1.05 1.05
Tinggi kolom 3.5 4.50 0.00
0.00 3.78
0.00 0.90
61.53 52.39
119.61 104.78
Jumlah Kolom Lt 1 10
Tinggi kolom 3.5
Panjang total 35 begel
lebar panjang
0.15 0.3
Jumlah Kolom Anak Lt 1 8
Tinggi kolom 3.5
Panjang total 28 m
Panjang Total Balok Anak

21.6 m
Luas Pelat
bangunan atas garasi
16.5 m2 6.4 m2
6.25 m2 3.8 m2
8.54 15.7
Panjang Total Balok Induk

arah x 26.249 m
arah y 28.16 m
54.409
7 5
Jumlah Kolom Lt 2 9
Tinggi kolom 3.1
Panjang total 27.9

Tinggi kolom 3.1
Panjang total 52.7
Panjang Total Balok Induk atap

arah x m
arah y m
41
Panjang Total Ring Balok

arah x m
arah y m
24.8
Luas Pelat
114 m2
Tinggi kolom 3.1
Panjang total 52.7
Panjang Total Balok Induk atap

arah x m
arah y m
41
Luas Pelat
48 m2
Tinggi kolom 3.1
Panjang total 52.7
Panjang Total Ring Balok

arah x m
arah y m
24.8
m1 Jumlah Total
7.7 1 7.7
7.4 1 7.4
5.35 5 26.75
4.8 4 19.2
1 12 12
2.2 1 2.2
total 75.25
0.7224 harga bersih
harga
unit
lantai 3 luasan kusen lantai 1 lantai 2 lantai 3
0.00 3.45 D1 1.50 2.30 1.00
2.07 2.07 D2 0.90 2.30 5.00 6.00 1.00
0.00 1.84 D3 0.80 2.30 4.00 3.00
10.81 10.81 D4 4.70 2.30 1.00
3.68 3.68 D5 1.60 2.30 1.00
0.00 1.84 D6 0.80 2.30 2.00 1.00
0.00 2.07 D7 0.90 2.30 2.00 1.00
0.00 6.90 DW1 3.00 2.30 1.00
0.00 8.74 DW2 3.80 2.30 1.00
0.00 7.36 DW3 3.20 2.30 1.00
0.00 1.40 DK1 0.70 2.00 1.00
0.00 1.80 DK2 0.90 2.00 2.00
0.00 0.56 W1 0.40 1.40 2.00
0.00 1.70 W2 0.85 2.00 1.00
0.00 1.70 W2' 0.85 2.00 1.00 3.00
2.72 2.72 W3 1.60 1.70 2.00 2.00 1.00
0.00 2.07 W4 1.15 1.80 1.00
0.00 8.75 W5 3.50 2.50 1.00
0.00 1.05 W6 0.50 2.10 1.00 1.00
0.00 4.50 W7 2.50 1.80 1.00
0.00 3.78 W8 1.80 2.10 1.00
0.90 0.90 W9 0.30 3.00 1.00 1.00
20.18 0.63 w10 0.30 2.10 1.00
40.36 1.56 w11 0.60 2.60 1.00
diameter kolom 15/30 tinggi 3,5m diameter berat jumlah

tulangan jumlah tulangan tulangan tulangan
berat begel tinggi kolomjarak begel
begel kolom utama utama utama
8 0.39 3.5 0.125 10 13.00 1.04 8.00
tambah
beton 1.575 m3 15%
tambah 1.81 m3 0.15
berat tul utama 291.60 kg 15% 335.34 kg 0.15
tambah
berat begel 99.38 kg 15% 114.29 kg 0.15
tambah
total berat besi 390.98 kg 15% 449.63 kg 0.15
tambah
bekisting 31.5 m2 15% 36.23 m2 0.15
Rp 472,500 Rp 368,000 Rp 115,000
Rp 850,000 Rp 580,000 Rp 200,000 Rp 1,800,000 Rp 2,000,000
p kusen 5x15 cm p daun 4x20 cm luas kaca 5mm luas daun pintu hpl luas daun pintu bengkirai
6.10 3.525
5.50 1.80
5.40 1.645
9.30 36 7.74
6.20 12 2.82
5.40 1.645
5.50 1.88
13.90 12.20 2.896 3.06
17.80 17.55 1.49 2.84
7.80 20.36 5.25
5.00 0.56
5.70 5.80 0.17
5.70 5.80 0.17
8.30 10.00 1.97
7.70 9.60 4.32
37.50 14.00 8.75
5.20 0.96
12.20 15.30 4.05
11.70 3.60 3.78
3.60
1.89
0.44
Rp 8,087,006 D1
Rp 4,175,006 D2
Rp 3,879,005 D3
Rp 24,009,009 D4
Rp 8,578,006 D5
Rp 3,879,005 D6
Rp 4,319,006 D7
Rp 9,856,426 DW1
Rp 10,463,235 DW2
Rp 4,737,788 DW3
Rp 4,258,210 DK1
Rp 4,508,229 DK2
Rp 962,005 W1
Rp 1,675,412 W2
Rp 1,675,412 W2'
Rp 2,965,418 W3
Rp 3,286,617 W4
Rp 9,749,052 W5
Rp 1,076,005 W6
Rp 4,658,828 W7
Rp 2,745,012 W8
Rp 720,000 W9
Rp 378,000 w10
Rp - w11

OWNER : IBU KARINA
DESCRIPTION : PEKERJAAN RENOVASI
UNIT PRICE
(RP)
1 2 3 4 5
A5 PEKERJAAN RENOVASI
A PEKERJAAN STRUKTUR
I PEKERJAAN PRELIMINARY
1 Pembongkaran ls -
2 Pembersihan Lahan ls -
-
II PEKERJAAN STRUKTUR DAN PASANGAN DINDING
1 Pek. Kolom Praktis 150x150 mm m3 -
Pek. Pembesian Kolom Praktis 150x150 mm kg -
Pek. Begesting 150x150 mm m2 -
2 Pek. Beton Balok Anak 150x250 mm m3 -
Pek. Pembesian Balok Anak 150x250 mm kg -
Pek. Begesting Balok Anak 150x250 mm m2 -
3 Pek. Pas. Batako m2 -
4 Pek. Plasteran dan Acian m2 -
5 Pek. Rabatan m2 -
-
SUB TOTAL PEKERJAAN RENOVASI STRUKTUR Rp -
B PEKERJAAN FINISHING
Pek. Pas. Keramik 400x400 mm Roman Kamar mandi 7.52 m2 300,000 2,255,400
Pek. Pas. Keramik 400x400 mm Roman Teras 16.50 m2 300,000 4,950,000
Pek. Platinum Harley Brown Tile 250X400 mm Halus Dinding Toilet 24.15 m2 260,000 6,279,000
Pek. Kanopi Kaca 25.65 m2 800,000 20,520,000
34,004,400
2 Pek. Pas. Shadow Line 124.90 m1 35,000 4,371,500
14,281,500
Kusen : Kayu Bengkirai
Daun Pintu dan Jendela : Kayu Bengkirai & Kaca 5 mm, Daun Pintu
1 Pek. Kusen & Pintu D6 (800x2400mm) 2.00 unit 3,879,005 7,758,011
2 Pek. Kusen & Pintu D7 (900x2400mm) 6.00 unit 4,175,006 25,050,033
3 Pek. Kusen & Jendela W2 (850x2000mm) 4.00 unit 1,675,412 6,701,646
39,509,690
IV FITTINGS :
1 Pek. Handle & Lock for Normal Door Epic/Solid/Setara 6.00 unit 650,000 3,900,000
2 Pek. Stopper Swing Door 6.00 unit 165,000 990,000
3 Pek. SS Hinges 4" DHS SUS 303 9.00 ps 200,000 1,800,000
4 Pek. SS Hinges 3" DHS SUS 316 4.00 ps 180,000 720,000
5 Pek. Kait Angin Jendela Solid 8.00 ps 185,000 1,480,000
6 Pek. Window Grendel Granido /Setara 4.00 bh 120,000 480,000
9,370,000
UNIT PRICE
(RP)
1 2 3 4 5
V PAINT WORKS :
Paint :
Interior : Dulux Catylac
Eksterior : Dulux Weathershield
1 Eksterior Waterproffing Paint No Drop 144.40 m2 40,000 5,776,000
2 Interior Paint Works 212.40 m2 45,000 9,558,000
19,298,000
SUB TOTAL PEKERJAAN RENOVASI FINISHING Rp 116,463,590
C MECHANICAL ELECTRICAL DAN PLUMBING

Fitting Accessories : Schneider, Brocco, Masco
2 1pole Single Switch 2.00 bh 80,000 160,000
3 Single Socket Outlet with Side Earth 12.00 bh #REF! #REF!
4 Domae MCB 2.00 bh 580,000 1,160,000
5 Miniature Circuit Breaker 16.00 bh #REF! #REF!
6 Downlight tanpa Bohlam 11.00 bh 380,000 4,180,000
7 Wall Mounted Lamp ( Lampu Kapal ), LED 5 Watt Installation 6.00 bh 380,000 2,280,000
8 Lampu Tempel, LED 5 Watt 2.00 bh 450,000 900,000
#REF!
II INSTALASI PLUMBING AND ACCESSORIES
Fitting Accessories : TOTO, WASSER & MODENA
PIPE : POWER
1 Toilet CE6 Jongkok TOTO 2.00 unit 700,000 1,400,000
2 Shower Onda 2.00 unit 500,000 1,000,000
3 Floor Drain 4.00 unit #REF! #REF!
4 Kran Air Onda 4.00 unit 400,000 1,600,000
5 Exhaust Fan Panasonic 2.00 unit #REF! #REF!
6 PVC Pipes Installation 1/2" AW ( pipa air bersih) 15.00 m1 40,000 600,000
7 PVC Pipes Installation 3/4" AW ( pipa air pompa ) 14.20 m1 50,000 710,000
8 PVC Pipes Installation 2,5" AW ( pipa air hujan) 12.00 m1 85,000 1,020,000
9 PVC Pipes Installation 3" AW ( pipa air bekas) 8.00 m1 95,000 760,000
10 PVC Pipes Installation 4" AW ( pipa kloset ) 12.20 m1 100,000 1,220,000
#REF!
SUB TOTAL PEKERJAAN RENOVASI MEP Rp #REF!
REAL COST (A+B+C) = Rp. #REF!

ROUNDING NUMBERS = Rp. #REF!
TOTAL AMOUNT : Seratus Enam Puluh Sembilan Juta Delapan Ratus Enam Puluh Ribu Rupiah
No Jumlah M1
1 Sloof Induk 33.6 Beton P L
Jumlah Btng 11.2
Sengkang 224 16.8
Jumlah Btng 1.1 20.53333
Total 181.0667
3 Kolom Anak 4.9 Beton P L

Sengkang 32.66667 1.96
Total 25.04444
5 Plat 2260 Beton P L

Sengkang 29.06
Jumlah Btng 1 0
Konversi Kg 7 0
Total 1318.333
Panjang Total Sloof
Arah x 10.8
Arah y 22.8
33.6 m
Jumlah Kolom Anak Kolam 7

Tinggi kolom 0.7
Panjang total 4.9 m
Luas Pelat
29.06
diameter sloof anak 15/20 diameter berat
begel panjang
tulangan berat begel sloof/balo jarak begel tulangan tulangan
lebar tinggi begel k utama utama
0.1 0.2 8 0.39 33.6 0.15 10 0.62
beton 0.672 m3 tambah 15% 0.77 m3 0.15

berat tul utama 82.82 kg tambah 15% 95.24 kg
berat begel 53.01 kg tambah 15% 60.96 kg
total berat besi

135.83 kg tambah 15% 156.20 kg
bekisting 13.44 m2 tambah 15% 15.46 m2
jumlah
tulangan
utama
4
PROJECT : #REF!
OWNER : IBU KARINA
DESCRIPTION : PEKERJAAN PAGAR, HARDSCAPE DAN LANDSCAPE
HARGA
NO. URAIAN PEKERJAAN VOLUME SATUAN (RP) JUMLAH HARGA (RP)
1 2 3 4 5
A5 PEKERJAAN PAGAR, HARDSCAPE DAN LANDSCAPE
1 Pek. Galian Pondasi Batu Pecah m3 -
2 Pek. Urugan Pasir Bawah Pondasi 50 mm m3 -
-
1 Pek. Pas. Batu Pecah 1pc : 7 ps m3 -
2 Pek. Pas. Batako m2 -
3 Pek. Plasteran dan Acian m2 -
4 Pek. Texture m2 -
5 Pek. Pas. Toping Batu Candi 200x400x50 mm m1 -
6 Pek. Pas. Batu Candi 200x400x20 mm m2 -
7 Pek. Pas. Batu Pilah Jember Susun Sirih m2 -
8 #REF! m2 -
9 Pek. Pas. Conwood m2 -
10 Pek. Pagar Gerbang Conwood m2 -
11 Pek. Pas. Pintu Angkul - angkul ls -
12 Pek. Pas. Kanopi Galvanis dan Kaca m2 -
13 Pek. Pas. Pergola Kayu Bengkirai dan Kaca m2 -
-
III PEKERJAAN BETON
1 Pek. Beton Sloop 150x200 mm m3 -
Pek. Pembesian Sloop 150x200 mm kg -
Pek. Begesting Sloop 150x200 mm m2 -
2 Pek. Beton Kolom 150x150 mm m3 -
Pek. Pembesian Kolom 150x150 mm kg -
Pek. Begesting Kolom 150x150 mm m2 -
3 Pek. Beton Balok 150x200 mm m3 -
Pek. Pembesian Balok 150x200 mm kg -
Pek. Begesting Balok 150x200 mm m2 -
-
IV PEKERJAAN FINISHING & AKSESORIS
1 Pek. Landscape (Tanaman Hias, Rumput dan Tanah Subur ) ls -
Palm Merah (Cyrtostachys lakka), Heliconia Merah, Kucai Mini

(Carex morrowii), Zodia (Evodia sauveolens), Palm Kuning (Dypsis
lutescens), Pisang Calathea Lutea, Bromelia, Prazok, Rembosa
Mini, Rumput Mutiara
2 Pek. Batu Stepping unit -
-
V PEKERJAAN MEP
1 1 pole 2-circuits switch unit -
2 Spot Light LED 5 watt unit -
3 Lampu Pilar LED 5 watt ls -
-
SUB TOTAL PEKERJAAN PAGAR, HARDSCAPE DAN LANDSCAPE Rp -
REAL COST = Rp. -

DIBULATKAN = Rp. -
TERBILANG :
PROJECT : #REF!
OWNER : IBU KARINA
DESCRIPTION : PEKERJAAN INTERIOR KITCHEN SET
HARGA
SATUAN (RP)
1 2 3 4 5
A6 PEKERJAAN INTERIOR KITCHEN SET
I LANTAI 1
1 Pek. Pas. Rak Atas Kitchen Set m1 -
4 Pek. Pas. Kabinet Kulkas m2 -
5 Pek. Pas. Kabinet Dispenser m2 -
6 Pek. Pas. Dinding Mozaik m1 -
7 Bak Zink Modena KS 5140 unit -
9 Partisi Kolom unit -
-
SUB TOTAL PEKERJAAN INTERIOR KITCHEN SET Rp 0.00
REAL COST = Rp. -

DIBULATKAN = Rp. -
TERBILANG :
PROJECT : #REF!
OWNER : IBU KARINA
HARGA
SATUAN (RP)
1 2 3 4 5
I LANTAI 1
1 Pek. Pas. Rak Atas Kitchen Set m1 -
4 Pek. Pas. Dinding Mozaik m1 -
5 Pek. LED Strip m1 -
6 Bak Zink Modena KS 5140 unit -
-
REAL COST = Rp. -

DIBULATKAN = Rp. -
TERBILANG :
PROJECT : #REF!
OWNER : IBU KARINA
HARGA
SATUAN (RP)
1 2 3 4 5
I LANTAI 1
1 Waterheater Ariston unit -
2 AC 2 PK Daikin unit -
3 #REF! unit -
4 Pipa Wastafel m1 -
5 Pipa Ac m1 -
6 Sekat dan Pintu Kaca Kamar Mandi Seli unit -
7 unit -
-
REAL COST = Rp. -

DIBULATKAN = Rp. -
TERBILANG :
KEGIATAN : JASA PENGURUSAN PERIJINAN DAN PENGAMPRAHAN

PROJECT : PEMBANGUNAN 1 UNIT RUMAH TINGGAL 2 LANTAI DI PEMOGAN - DENPASAR
OWNER : IBU HENY SUNARTI
HARGA
SATUAN (RP)
1 2 3 5 6
D JASA PENGURUSAN PERIJINAN DAN PENGAMPRAHAN
1 Pengurusan IMB 1.00 Ls 26,000,000.00 26,000,000.00
2 Pengamprahan PLN 3500 Watt dan SLO 1.00 Ls 6,000,000.00 6,000,000.00
3 Sumur Bor dan Pompa 1.00 Ls 11,500,000.00 11,500,000.00
TOTAL PEKERJAAN PAGAR Rp. 43,500,000.00

DIBULATKAN Rp. 43,500,000.00
TERBILANG : EMPAT PULUH TIGA JUTA LIMA RATUS RIBU RUPIAH
TIME SCHEDULE
OWNER : IBU HENY SUNARTI
TIME SCHEDULE
NO DESCRIPTION VALUE (%) 1 2 3 4 5 6
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1
1 2
A1 STRUCTURE WORKS
A PRELIMINARY WORKS
1 Equipment, materials store, temporary worker accomodation and worksite office-project Err:509 Err:509
2 Water works Err:509 Err:509
3 Electrical works Err:509 Err:509
4 Mobilisation, demobilisation materials, Equipment & worker Err:509 Err:509
B STRUCTURE WORKS GROUND FLOOR
I PREPARATORY WORK
1 Land preparation Err:509 Err:509
2 Land Fill Err:509 Err:509
3 Bowplank #REF! #REF!
4 Final project cleaning #REF!
II DIGGING AND LANDFILL WORK
1 Digging soil Footplate Fondation #REF! #REF! #REF!
2 Digging soil Fondation #REF! #REF! #REF!
3 Filling back and compacted work #REF! #REF!
4 Sand filling & compacted Fondation #REF! #REF!
5 Sand filling & compacted Working Floor #REF! #REF!
III CONCRETE AND WALL INSTALLATION WORKS
1 River Stone Installation works 1pc : 6 ps #REF! #REF!
2 Soil Boring Ø 300 mm Err:509 Err:509 Err:509
Concrete Bored Piled Err:509 Err:509 Err:509
Steel Err:509 Err:509 Err:509
3 Concrete Raft Slab Works 250 mm #REF! #REF! #REF!
Steel Raft Slab works #REF! #REF! #REF!
Formworks Err:509 Err:509 Err:509
4 Concrete Footplate Fondation Works Err:509 Err:509
Steel Footplate Fondation Works Err:509 Err:509
Formworks Err:509 Err:509
5 Concrete Sloof 300x400 mm works #REF! #REF!
Steel Sloof 300x400 mm Works #REF! #REF! #REF!
Sloof Formworks 300x400 mm #REF! #REF! #REF!
6 Concrete Column 150x150 Works #REF! #REF!
Steel Column 15x15 Works #REF! #REF! #REF!
Column 15x15 formworks #REF! #REF! #REF!
7 Concrete Beam 200x350 mm works Err:509 Err:509
Steel Beam 250x350 Works Err:509 Err:509
Beam Formworks 250x350 mm Err:509 Err:509
8 Concrete Column 250x400 Works Err:509 Err:509
Steel Column 250x400 mm Works Err:509 Err:509 Err:509
Column 250x400 mm formworks Err:509 Err:509 Err:509
9 Concrete Beam 150x200 mm Works #REF! #REF!
Steel Beam 150x200 mm Works #REF! #REF!
Beam 150x200 mm formworks #REF! #REF!
10 Concrete Column 150x350 Works Err:509 Err:509
Steel Column 150x350 mm Works Err:509 Err:509
Column 150x350 mm formworks Err:509 Err:509
11 Concrete Slab Works #REF! #REF!
Steel Slab works #REF! #REF! #REF!
Slab Formwork #REF! #REF! #REF! #REF!
12 Concrete floor Slab 1pc : 3ps : 5kr t = 10 cm Err:509 Err:509
13 Concrete Stair Work Err:509
Steel Stair Slab Work Err:509
Stair Formwok Err:509 Err:509
14 Batako Grey brick wall installation #REF! #REF! #REF! #REF! #REF! #REF!
15 Plaster and Render Works #REF! #REF!
16 Septictank Err:509 Err:509
C STRUCTURE WORKS FIRST FLOOR
I CONCRETE AND WALL INSTALLATION WORKS
1 Concrete Column 150x150 Works Err:509
Steel Column 15x15 Works Err:509
Column 15x15 formworks Err:509
2 Concrete Beam 250x350 mm works Err:509
Steel Beam 250x350 Works Err:509
Beam Formworks 250x350 mm Err:509
Steel Column 250x350 mm Works Err:509 Err:509
Column 250x350 mm formworks Err:509 Err:509 Err:509
4 Concrete Beam 150x200 mm Works Err:509
Steel Beam 150x200 mm Works Err:509
Beam 150x200 mm formworks Err:509
5 Concrete Slab Works Err:509
Steel Slab works Err:509
Slab Formworks Err:509
6 Err:509 Err:509
7 2nd Batako Grey brick wall installation Err:509
8 Err:509 Err:509
9 Aluminium Foil 8 mm Err:509
10 Concrete Stair Work Err:509
Steel Stair Slab Work Err:509
Stair Formwok Err:509
D STRUCTURE WORKS ROOF TOP
I CONCRETE AND WALL INSTALLATION WORKS
1 Batako Grey brick wall installation Err:509
2 Plaster and Render Works Err:509
Steel Column 15x15 Works Err:509
Column 15x15 formworks Err:509
4 Concrete Beam 150x200 mm Works Err:509
Steel Beam 150x200 mm Works Err:509
Beam 150x200 mm formworks Err:509
5 Concrete Slab Works Err:509
Steel Slab works Err:509
Slab Formworks Err:509
6 Bali exposed ceiling And Roof Structure Err:509
7 Aluminium Foil 8 mm Err:509
8 Roof Tile Err:509
9 Wood plank 20 mm Err:509
10 Wuwungan Err:509
A2 FINISHING WORKS
A FINISHING WORKS GROUND FLOOR
I PREPARATORY WORK
1 Preparation #REF!
2 Final project cleaning #REF!
II FINISHING WORKS
1 Sincere Cream Homogenous Tile 600X600 mm Polished #REF!
2 Sincere Cream Homogenous Tile Border 600X100 mm Polished #REF!
3 Sincere Grey Homogenous Tile 600X600 mm Non Slippery #REF!
4 Sincere Grey Homogenous Tile Border 600X100 mm Non Slippery #REF!
5 Platinum Ceramic Wall Tile Helios Brown 200X450 mm #REF!
6 Asia Ceramic Tile Oscar Brown 300x300 mm #REF!
7 Stone wash intallation #REF!
8 White Palimanan Stone installation #REF!
9 Loster #REF!
10 Carving Stone Bali Style Cladding #REF!
11 Conwood cladding #REF!
12 Metal Stair Railing Installation #REF!
13 Metal Grill Installation #REF!
III CEILING WORKS
1 Ceiling gypsum 9 mm & hollow galvanished frame #REF!
2 Shadow line & galvanished frame #REF!
IV DOOR & WINDOW WORKS
1 Garage Door Galvanis Frame And Coonwood #REF!
2 Frame & Door D1 ( 900x2200mm) #REF! #REF! #REF!
3 Frame & Door D2 ( 800x2200mm) #REF! #REF! #REF!
4 Frame & Leaf Window W1 (1000x1800mm) #REF! #REF! #REF!
8 Fixed Glass W8 (300x2650mm) #REF!
9 Glass Block (200x200mm) #REF! #REF!
V FITTINGS
1 Handle & lock for normal door Solid #REF!
2 Stopper swing door #REF!
3 SS hinges 4" Solid #REF!
5 SS Wind Hook Solid #REF!
6 Window Grendel #REF!
VI KITCHENSET
1 Bottom Cabinet Kitchenset #REF!
VII PAINT WORKS :
1 Paint Works #REF!
2 Interior Alkali Works #REF!
3 Eksterior Waterproffing Paint No Drop #REF!
4 Ceiling Paint Works Vinilex White 300 #REF!
5 Woods Finishing Works Lazur/Deco #REF!
B FINISHING WORKS FIRST FLOOR
I FINISHING WORKS
1 Sincere Cream Homogenous Tile 600X600 mm Polished #REF!
2 Sincere Cream Homogenous Tile Border 600X100 mm Polished #REF!
3 Sincere Grey Homogenous Tile 600X600 mm Non Slippery #REF!
4 Sincere Grey Homogenous Tile Border 600X100 mm Non Slippery #REF!
5 Platinum Ceramic Wall Tile Denise Decor 300X600 mm #REF!
6 Asia Ceramic Tile Oscar Brown 300x300 mm #REF!
7 White Palimanan Stone installation #REF!
8 Loster #REF!
9 Top Granite Inside Windows #REF!
10 Conwood cladding #REF!
11 Metal Stair Railing Installation #REF!
12 Metal Grill Installation #REF!
II CEILING WORKS
1 Ceiling gypsum 9 mm & hollow galvanished frame #REF!
2 Drop Ceiling #REF!
III DOOR & WINDOW WORKS
1 #REF! #REF! #REF!
2 #REF! #REF! #REF!
3 Frame & Door DW1 ( 3200x2200mm) Glass 8 mm #REF! #REF!
4 #REF! #REF! #REF!
5 Frame & Leaf Window W1 (1000x1800mm) Glass 8 mm #REF! #REF!
10 Fix Glass DW2 #REF!
11 Door DW2 ( 1150x2200mm) Glass 10 mm #REF! #REF!
IV FITTINGS
5 SS Wind Hook Solid #REF!
6 Window Grendel #REF!
7 rel slidding #REF!
V KITCHENSET
1 Bottom Cabinet Kitchenset #REF!
2 Top Cabinet #REF!
3 Top Granite #REF!
4 Mozaik Wall #REF!
5 Accessories #REF!
VI PAINT WORKS
1 Paint Works #REF!
2 Interior Alkali Works #REF!
5 Woods Finishing Works Lazur/Deco #REF!
C FINISHING WORKS ROOF TOP
I FINISHING WORKS
1 Smooth Cement Render Works #REF!
2 Asia Tile Oscar Brown 400x400 mm #REF!
3 Wall Texture #REF!
II CEILING WORKS
1 Ceiling gypsum 9 mm & hollow sgalvanished frame #REF!
III DOOR & WINDOW WORKS
1 #REF! #REF!
2 #REF! #REF!
4 #REF! #REF!
IV FITTINGS
V PAINT WORKS :
1 Eksterior Alkali Works #REF!
2 Exterior Wall Paint Dulux Weathershild #REF!
5 Woods Finishing Works Lazur Prophan #REF!
A3 MECHANICAL ELECTRICAL AND PLUMBING
A MECHANICAL ELECTRICAL AND PLUMBING GROUND FLOOR
I PREPARATORY WORK
1 Preparation #REF!
2 Water Borholes #REF! #REF!
3 PLN 1300 #REF!
4 PLN 2200 #REF!
5 PLN 10000 #REF!
II MECHANICAL ELECTRICAL INSTALLATION
1 1pole 2-circuits switch #REF!
2 1pole switch #REF!
3 1pole 2way switch #REF!
4 single socket outlet with side earth #REF!
5 TV coaxial outlet #REF!
6 Switched Socket AC with Neon & plug - 1 gang #REF!
7 Domae MCB #REF!
8 Miniature Circuit Breaker #REF!
9 Down Light, Led 5 Watt Installation #REF!
10 Wall Mounted Lamp ( Lampu Kapal ), Led 5 Watt Installation #REF!
11 Spot Light #REF!
12 Mini LED Garden Lamp #REF!
13 Exhaust Ceiling Panasonic FV15TGU #REF!
14 Lampu Tempel, led 5 Watt #REF!
15 Ceiling Fan Panasonic FEY 1511 #REF!
III PLUMBING AND ACCESSORIES INSTALLATION
1 Toilet CW660NJ/SW660J TOTO #REF!
2 Sink Modena KS 4101 #REF!
3 Shower Wasser SHS 535 #REF!
4 Kitchen Faucet TX605KRS TOTO #REF!
5 Shower Faucet TX432SDV1 TOTO #REF!
6 Shower Spray TB19CSMCR TOTO #REF!
7 Porcelain soap dish S6NV1 #REF!
8 Floor drain TX1CV2 TOTO #REF!
9 Faucet T23B13 TOTO (eksterior) #REF!
10 PVC Pipes Installation 1/2" AW #REF!
12 PVC Pipes Installation 2,5" AW #REF! #REF!
13 PVC Pipes Installation 3" AW #REF! #REF!
14 PVC Pipes Installation 4" AW #REF! #REF!
B MECHANICAL ELECTRICAL AND PLUMBING WORKS SECOND FLOOR
I MECHANICAL ELECTRICAL INSTALLATION
1 1pole 2-circuits switch #REF!
2 1pole switch #REF!
3 1pole 2way switch #REF!
4 single socket outlet with side earth #REF!
5 TV coaxial outlet #REF!
6 Switched Socket AC with Neon & plug - 1 gang #REF!
7 Domae MCB #REF!
8 Miniature Circuit Breaker #REF!
9 Down Light, Led 5 Watt Installation #REF!
10 Wall Mounted Lamp ( Lampu Kapal ), Led 5 Watt Installation #REF!
11 Spot Light #REF!
12 Lampu Tempel, led 5 Watt #REF!
13 LED Strip #REF!
14 Exhaust Ceiling Panasonic FV15TGU #REF!
15 Air Conditioner Split Daikin FTC25NV 1 PK #REF!
16 Air Conditioner Split Daikin FTC50NV 2 PK #REF!
17 Lightning rod Installation #REF!
II PLUMBING AND ACCESSORIES INSTALLATION
1 Toilet CW826J/SW826JP TOTO #REF!
2 Bathub FB1500-70 TOTO #REF!
3 Lavatory LW645JN TOTO #REF!
4 Granite Table For Lavatory #REF!
5 Lavatory L38V1 TOTO #REF!
6 Lavatory LW 7 CJ TOTO #REF!
7 Sink Modena KS 5100 #REF!
8 Shower Wasser SHS 535 #REF!
9 Shower THX118SK #REF!
10 Kitchen Faucet TX605KRS TOTO #REF!
11 Shower Faucet TX432SDV1 TOTO #REF!
12 Shower Faucet TX432SHV1 TOTO #REF!
13 3 Way Shower Column Set TX493SRS TOTO #REF!
14 Lavatory Faucet TX123LESN TOTO #REF!
15 Lavatory Faucet TX109LH TOTO #REF!
16 Shower Spray TB19CSMCR TOTO #REF!
17 Porcelain soap dish S6NV1 #REF!
18 Floor drain TX1CV2 TOTO #REF!
19 Faucet T23B13 TOTO (eksterior) ( r. Storage) #REF!
20 Toilet Paper Holder TX703AE TOTO #REF!
21 Water Heater Ariston pro eco 100 L #REF!
22 Hot Water Pipe 1/2" #REF!
25 PVC Pipes Installation 2,5" AW #REF!
26 PVC Pipes Installation 3" AW #REF!
27 PVC Pipes Installation 4" AW #REF!
28 Stainless Steel Water Tank 1000 L Penguin #REF!
29 Water Pump Shimizu PS 135 Bit #REF!
A4 IMB Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
TOTAL
#REF! Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 #REF! Err:509 Err:509 Err:509 Err:509 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! Err:509 Err:509
PLAN
0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
REALIZATION Err:509 Err:509
Err:509
Err:509
Err:509
TIME SCHEDULE
6 7 8 9 10 11 12 13 14 PERSENTASE (%)
2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
100
#REF!
50
Err:509
Err:509
#REF! #REF! #REF! #REF!
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509 Err:509 Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509 Err:509
Err:509
Err:509 Err:509
Err:509
Err:509
#REF!
#REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF! #REF!

#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF! 30
#REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF! #REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
#REF!
0.00
Err:509 Err:509 #REF! Err:509 Err:509 Err:509 #REF! Err:509 Err:509 Err:509 Err:509 #REF! #REF! #REF! Err:509 Err:509 Err:509 #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF! #REF!
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
TIME SCHEDULLE
KEGIATAN : PEKERJAAN RUMAH TINGGAL TYPE 75.83 BAPAK I WAYAN EKA PERMADI
DI JL. SIULAN GG SEKAR SARI IV NO. 16, DENPASAR
WAKTU PELAKSANAAN SELAMA 195 ( SERATUS SEMBILAN PULUH LIMA ) HARI KALENDER
JUNI JULI AGUSTUS SEPTEMBER OKTOBER NOVEMBER DESEMBER PERSENTASE (%)

NO URAIAN PEKERJAAN BOBOT
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1
1 2
A PEKERJAAN BANGUNAN INDUK
I PEKERJAAN PERSIAPAN
1 Err:509 Err:509 Err:509 Err:509 100
2 Err:509 Err:509 Err:509 Err:509
3 Pek. Bowplank Err:509 Err:509 Err:509
II PEKERJAAN GALIAN DAN URUGAN
1 Pek. Galian Pondasi Batu Pecah Err:509 Err:509 Err:509
2 Pek. Perataan Bekas Galian Pondasi dan Pemadatan Err:509 Err:509 Err:509
3 Err:509 Err:509 Err:509 Err:509
4 Pek. Urugan Pasir Bawah Pondasi 50 mm Err:509 Err:509 Err:509
5 Pek. Urugan Pasir Bawah Lantai Err:509 Err:509
III PEKERJAAN PASANGAN & PLESTERAN
1 Err:509 Err:509 Err:509 Err:509 75
2 Err:509 Err:509 Err:509 Err:509
3 Err:509 Err:509 Err:509 Err:509 Err:509
4 Err:509 Err:509 Err:509 Err:509
5 Err:509 Err:509 Err:509 Err:509
6 Err:509 Err:509 Err:509 Err:509
7 Err:509 Err:509 Err:509 Err:509
8 Err:509 Err:509 Err:509 Err:509
9 Err:509 Err:509 Err:509 Err:509
10 Err:509 Err:509 Err:509
11 Err:509 Err:509 Err:509 Err:509
IV PEKERJAAN BETON
1 Pek. Beton Sloof 200x400 mm Err:509 Err:509 Err:509 Err:509
Pek. Pembesian Sloof 200x400 mm Err:509 Err:509 Err:509 Err:509
Pek. Begesting Sloof 200x400 mm Err:509 Err:509 Err:509 Err:509
2 Pek. Beton Kolom Praktis 150x150 mm Err:509 Err:509 Err:509 Err:509
Pek. Pembesian Kolom Praktis 150x150 mm Err:509 Err:509 Err:509 Err:509
Pek. Begesting 150x150 mm Err:509 Err:509 Err:509 Err:509 50
3 Pek. Beton Balok 150x200 mm Err:509 Err:509 Err:509 Err:509
Pek. Pembesian Balok 150x200 mm Err:509 Err:509 Err:509 Err:509
Pek. Begesting Balok 150x200 mm Err:509 Err:509 Err:509 Err:509 `
4 Pek. Beton Tangga Err:509 Err:509 Err:509 Err:509
Pek. Pembesian Tangga Err:509 Err:509 Err:509 Err:509
Pek. Begesting Tangga Err:509 Err:509 Err:509 Err:509
5 Err:509 Err:509 Err:509 Err:509 Err:509
V PEKERJAAN PLAFOND
1 Err:509 Err:509 Err:509 Err:509
2 Err:509 Err:509 Err:509 Err:509
VI PEKERJAAN KUSEN PINTU DAN JENDELA
1 Err:509 Err:509 Err:509 Err:509
2 Err:509 Err:509 Err:509 Err:509
3 Err:509 Err:509 Err:509 Err:509
4 Err:509 Err:509 Err:509 Err:509
5 Err:509 Err:509 Err:509 Err:509
VII PEKERJAAN PENGGANTUNG DAN PENGUNCI
1 Err:509 Err:509 Err:509 Err:509
2 Err:509 Err:509 Err:509 Err:509
3 Err:509 Err:509 Err:509 Err:509
4 Err:509 Err:509 Err:509
5 Err:509 Err:509 Err:509
6 Err:509 Err:509 Err:509 Err:509
7 Err:509 Err:509 Err:509 Err:509
8 Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
1 Err:509 Err:509 Err:509
2 Err:509 Err:509 Err:509
3 Err:509 Err:509 Err:509
4 Err:509 Err:509 Err:509
5 Err:509 Err:509 Err:509
6 Err:509 Err:509 Err:509 25
7 Pek. Water proofing Err:509 Err:509
Err:509 Err:509
1 Err:509 Err:509 Err:509 Err:509
2 Err:509 Err:509 Err:509 Err:509
3 Err:509 Err:509 Err:509 Err:509
4 Err:509 Err:509 Err:509 Err:509
5 Err:509 Err:509 Err:509 Err:509
6 Err:509 Err:509 Err:509 Err:509
7 Err:509 Err:509 Err:509 Err:509
8 Err:509 Err:509 Err:509 Err:509
9 Err:509 Err:509 Err:509 Err:509
10 Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
1 Err:509 Err:509 Err:509
2 Err:509 Err:509 Err:509
3 Err:509 Err:509 Err:509
4 Err:509 Err:509 Err:509
5 Err:509 Err:509 Err:509
6 Err:509 Err:509 Err:509
7 Err:509 Err:509 Err:509 Err:509
8 Err:509 Err:509 Err:509
9 Err:509 Err:509 Err:509
10 Err:509 Err:509 Err:509 Err:509
Err:509 Err:509
1 Err:509 Err:509 Err:509 Err:509
2 Err:509 Err:509 Err:509 Err:509
3 Err:509 Err:509 Err:509 Err:509
4 Err:509 Err:509 Err:509 Err:509
XII Err:509 #NAME?
TOTAL #NAME? #NAME? #NAME? #NAME? 0
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 #NAME? #NAME? #NAME? #NAME? Err:509 Err:509
RENCANA
0.00 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
REALISASI Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Denpasar, 4 Juni 2013

: Dibuat Oleh
CV. BALI MUDE
FARIZ KURNIA PRAFITRI, ST

Direktur
TIME SCHEDULLE
KEGIATAN : REHAB GEDUNG KANTOR DAN PEMBANGUNAN GARASE DINAS PEMADAM KEBAKARAN
KABUPATEN BADUNG
WAKTU PELLAKSANAAN SELAMA 180 ( SERATUS DEPALAN PULUH) HARI KALENDER

1 2 3 4 5 6
NO URAIAN PEKERJAAN BOBOT
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
1 2
A PEKERJAAN BANGUNAN INDUK
I PEKERJAAN PERSIAPAN Err:509 Err:509
II PEKERJAAN GALIAN DAN URUGAN Err:509 Err:509 Err:509
III PEKERJAAN PASANGAN & PLESTERAN Err:509 Err:509 Err:509 Err:509 Err:509
IV PEKERJAAN BETON Err:509 Err:509 Err:509 Err:509
V PEKERJAAN PLAFOND Err:509 Err:509
VI PEKERJAAN KUSEN PINTU DAN JENDELA Err:509 Err:509 Err:509
VII PEKERJAAN SKETSEL Err:509 Err:509 Err:509
VIII PEKERJAAN PENGGANTUNG DAN PENGUNCI Err:509 Err:509
IX PEKERJAAN STYLE BALI Err:509 Err:509 Err:509
X PEKERJAAN PENGECATAN DAN FINISHING Err:509 Err:509 Err:509
XI PEKERJAAN LISTRIK Err:509 Err:509 Err:509
XII PEKERJAAN SANITAIR Err:509 Err:509 Err:509
XIII PEKERJAAN KAP DAN ATAP Err:509 Err:509 Err:509
B PEKERJAAN KANOPY
I PEKERJAAN GALIAN DAN URUGAN Err:509 Err:509 Err:509
I PEKERJAAN PASANGAN DAN PLESTERAN Err:509 Err:509 Err:509 Err:509
II PEKERJAAN BETON Err:509 Err:509 Err:509
III PEKERJAAN PLAFOND Err:509 Err:509 Err:509
VI PEKERJAAN STYLE BALI Err:509 Err:509
VII PEKERJAAN PENGECATAN DAN FINISHING Err:509 Err:509
VIII PEKERJAAN LISTRIK Err:509 Err:509
IX PEKERJAAN KAP DAN ATAP Err:509 Err:509 Err:509
C PEKERJAAN GARASE BARAT

II PEKERJAAN PASANGAN & PLESTERAN Err:509 Err:509 Err:509
III PEKERJAAN BETON Err:509 Err:509 Err:509 Err:509
IV PEKERJAAN KUSEN PINTU DAN JENDELA Err:509 Err:509 Err:509
V PEKERJAAN PENGGANTUNG DAN PENGUNCI Err:509 Err:509
VI PEKERJAAN PLAFOND Err:509 Err:509 Err:509
VII PEKERJAAN PENGECATAN DAN FINISHING Err:509 Err:509
VIII PEKERJAAN SANITAIR Err:509 Err:509 Err:509
IX PEKERJAAN LISTRIK Err:509 Err:509 Err:509
X PEKERJAAN BAJA Err:509 Err:509 Err:509
D PEKERJAAN GARASE TIMUR

III PEKERJAAN PASANGAN & PLESTERAN Err:509 Err:509 Err:509
III PEKERJAAN BETON Err:509 Err:509 Err:509 Err:509
IV PEKERJAAN KUSEN PINTU DAN JENDELA Err:509 Err:509 Err:509
V PEKERJAAN PLAFOND Err:509 Err:509 Err:509
VI PEKERJAAN SKETSEL Err:509 Err:509
VII PEKERJAAN PENGGANTUNG DAN PENGUNCI Err:509 Err:509
VIII PEKERJAAN STYLE BALI Err:509 Err:509 Err:509
IX PEKERJAAN PENGECATAN DAN FINISHING Err:509 Err:509 Err:509
X PEKERJAAN SANITAIR Err:509 Err:509 Err:509
XI PEKERJAAN LISTRIK Err:509 Err:509 Err:509
XII PEKERJAAN BAJA Err:509 Err:509 Err:509
E PENATAAN PADMASANA
I PEKERJAAN PADMASANA Err:509 Err:509 Err:509 Err:509 Err:509
II PEKERJAAN PADURAKSA PADMASANA Err:509 Err:509 Err:509 Err:509
III PEKERJAAN PENUNGGUN KARANG Err:509 Err:509 Err:509 Err:509 Err:509
IV PEKERJAAN PADURAKSA PENUNGGUN KARANG Err:509 Err:509 Err:509 Err:509
V PEK. CANDI BENTAR PINTU MASUK DAN PENATAAN Err:509 Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509 Err:509
WAKTU PEMELIHARAAN SELAMA 180 ( SERATUS DEPALAN PULUH) HARI KALENDER
1 2 3 4 5 6
1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4 1 2 3 4
Denpasar, 28 Maret 2012

Pt. Catur harapan Utama
A.A. Nanik Suryani, ST

Direktur
Denpasar, 28 Maret 2012
Pt. Catur harapan Utama
A.A. Nanik Suryani, ST

Direktur
RENCANA ANGGRAN BIAYA UNTUK TEMBOK
PROYEK RUMAH TINNGGAL COK NGURAH DI KABUPATEN KELUNGKUNG
NO. URAIAN PEKRJAAN VOLUME SAT. HARGA TOTAL

1 Galian Tanah Biasa 34.92 m3 18,000.00 628,560.00
2 Urugan Pasir bawah Pondasi 5.82 m3 143,250.00 833,715.00
3 Pek. Pasangan Pondasi Batu Kali 38.80 m3 467,213.00 18,127,864.40
4 Beton Sloof 4.85 m3 566,275.00 2,746,433.75
5 Beton Pengunci Atas 2.18 m3 566,275.00 1,235,895.19
6 Beton Kolom 0.48 m3 566,275.00 271,812.00
7 Pek. Besi Beton 358.66 kg 10,244.40 3,674,265.16
8 Pek. Bekesting 55.72 m2 65,134.00 3,629,266.48
9 Pek. Pasangan Batako 194.00 m2 48,250.00 9,360,500.00
10 Pekerjaan Plesteran 388.00 m2 - -
11 Pekerjaan Acian 388.00 m2 - -
12 Finishing Cat 388.00 m2 - -
TOTAL 40,508,311.98
DIBULATKAN 40,508,000.00
Terbilang : Lima Puluh empat Juta dua Ratus sembilan Puluh tiga Ribu Rupiah
Denpasar, 24 Juli 2012

CV. Bali Mude
Fariz Kurnia Prafitri, ST

Direktur

Daftar Harga Satuan Bahan Dan Upah

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Daftar Harga Satuan Bahan Dan Upah

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR HARGA SATUAN BAHAN DAN UPAH

A. Harga Satuan Bahan

NO NAMA BARANG SATUAN HARGA SATUAN

Harga Barang dan Upah Hal. 1

KAYU DAN PLAFOND

Harga Barang dan Upah Hal. 2

Harga Barang dan Upah Hal. 3

Harga Barang dan Upah Hal. 4

PASIR, BATU, KERIKIL, BATA DAN PARAS

Harga Barang dan Upah Hal. 5

BESI BETON DAN PAGAR

Harga Barang dan Upah Hal. 6

Denpasar, 29 maret 2012

AA. NANIK SURYANI, ST

Harga Barang dan Upah Hal. 7

1 Mandor Hari 80,000.00

Denpasar,29 Maret 2012

AA. NANIK SURYANI, ST

HARGA HARGA HARGA HARGA

2 1 M1 PENGUKURAN DAN PEMASANGAN BOWPLANK

3 1 M2 PEMBUATAN KANTOR SEMENTARA, DENGAN LANTAI

4 1 M2 PEMBUATAN GUDANG SEMEN DAN ALAT-ALAT

5 1 M2 PEMBUATAN RUMAH JAGA/KONSTRUKSI KAYU

6 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN

7 1 M2 PEMBUATAN BEDENG BURUH

8 1 M2 PEMBUATAN BAK ADUKAN UKURAN (40X50X20) CM

9 1 M2 PEMBUATAN STEGGER DARI BAMBU

10 1 M2 PEMBUATAN JALAN SEMENTARA

11 1 M3 BONGKARAN BETON BERTULANG

12 1 M3 BONGKARAN DINDING TEMBOK BATA MERAH

II PEKERJAAN TANAH (SNI 2835 : 2008)

1 1 M3 GALIAN TANAH BIASA DALAM 1 METER

3 1 M3 GALIAN TANAH BIASA DALAM 3 METER

4 1 M3 GALIAN TANAH KERAS DALAM 1METER

5 1 M3 GALIAN TANAH CADAS DALAM 1 METER

6 1 M3 GALIAN TANAH LUMPUR DALAM 1 METER

7 1 M2 PEKERJAAN STRIPPING SETINGGI 1 METER

8 1 M3 PEMBUANGAN TANAH SEJAUH 15 METER

10 1 M3 PEMADATAN TANAH ( Per 20 Cm )

12 1 M3 PEMASANGAN LAPISAN IJUK TEBAL 10 CM

13 1 M3 URUGAN SIRTU PADAT Untuk Peninggian Lantai Bangunan

14 1 M3 URUGAN TANAH PILIHAN DIPADATKAN

III PEKERJAAN PONDASI (SNI 2836 : 2008)

1 1 M3 BATU KALI CAMP. 1 PC : 3 PS

2 1 M3 BATU KALI CAMP. 1 PC : 4 PS

3 1 M3 BATU KALI CAMP. 1 PC : 5 PS

4 1 M3 BATU KALI CAMP. 1 PC : 6 PS

5 1 M3 BATU KALI CAMP. 1 PC : 8 PS

6 1 M3 PASANGAN PONDASI SIKLOP, 40% BATU KALI

7 1 M3 PASANGAN PONDASI SUMURAN DIAMETER 1 M

8 1 M3 PASANGAN BATU KOSONG

IV PEKERJAAN DINDING (SNI 6897 : 2008)

2 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 3 PS

3 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 4 PS

4 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 5 PS

5 1 M2 PASANGAN BATA MERAH TEBAL 1 BATA CAMP. 1 PC : 6 PS

6 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 2 PS

7 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 3 PS

8 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 4 PS

9 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 5 PS

11 1 M2 PASANGAN BATA MERAH TEBAL 1/2 BATA CAMP. 1 PC : 8 PS

12 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10)

13 1 M2 PASANGAN DINDING HOLLOWBLOCK (HB. 10) TANPA BESI