Anda di halaman 1dari 6

Jenis Barang : Keripik Pedas

Kode Barang : KP-01 STOCK CAR


Lokasi Barang : Gudang A

Masuk
Tanggal Keterangan
Qty Harga
01/01/2018 Saldo Awal
02/01/2018 Beli dari Supplier 5,000 10,000
02/01/2018 Jual ke Mr. Kim
03/01/2018 Beli dari Supplier 4,000 10,300
03/01/2018 Jual ke Mr. Jong
04/01/2018 Jual ke Mr. X
05/01/2018 Beli dari Supplier 3,000 9,500

Total 119,700,000
AVERAGE METHOD
STOCK CARD By: MasterExceLiD
www.MasterExceLiD.com

Masuk Keluar Saldo


Total Qty Harga Total Qty Harga
100 10,500
50,000,000 5,100 10,010
3,000 10,010 30,029,412 2,100 10,010
41,200,000 6,100 10,200
4,500 10,200 45,900,434 1,600 10,200
300 10,200 3,060,029 1,300 10,200
28,500,000 4,300 9,712

119,700,000 78,989,875 41,760,125


ERAGE METHOD
MasterExceLiD
MasterExceLiD.com

Saldo
Total
1,050,000
51,050,000
21,020,588
62,220,588
16,320,154
13,260,125
41,760,125

41,760,125
Jenis Barang : Keripik Pedas
Kode Barang : KP-01 STOCK CAR
Lokasi Barang : Gudang A

Masuk
Tanggal Keterangan
Qty Harga
01/01/2018 Stock Awal
02/01/2018 Pembelian dari Supplier 5,000 11,500
02/01/2018 Jual ke Mr Kim
02/01/2018 Jual ke Mr Jong

TOTAL 57,500,000
AVERAGE METHOD
STOCK CARD By: MasterExceLiD
www.MasterExceLiD.com

Masuk Keluar Saldo


Total Qty Harga Total Qty Harga
3,000 12,000
57,500,000 8,000 11,688
3,000 11,688 35,062,500 5,000 11,688
500 11,688 5,843,750 4,500 11,688

57,500,000 40,906,250 52,593,750


RAGE METHOD
MasterExceLiD
MasterExceLiD.com

Saldo
Total
36,000,000
93,500,000
58,437,500
52,593,750

52,593,750

Anda mungkin juga menyukai