31 400 10,500
3,000 11,000
1,200 10,750
PENJUALAN 126,000,000
BEBAN POKOK PENJUALAN 76,900,000
LABA BRUTO PENJUALAN 49,100,000
okok Penjualan Saldo
Jumlah Qty Bya/Unit Jumlah
1,000 10,000 10,000,000
2,000 10,500 21,000,000
10,000,000 400 10,500 4,200,000
16,800,000
400 10,500 4,200,000
3,000 11,000 33,000,000
400 10,500 4,200,000
3,000 11,000 33,000,000
1,500 10,750 16,125,000
4,200,000 300 10,750 3,225,000
33,000,000
12,900,000
76,900,000 300 10,750 3,225,000
PENJUALAN 126,000,000
BEBAN POKOK PENJUALAN 76,863,200
LABA BRUTO PENJUALAN 49,136,800
Pokok Penjualan Saldo
Jumlah Qty Bya/Unit Jumlah
1,000 10,000 10,000,000
3,000 10,333 31,000,000
26,865,800 400 10,333 4,133,200
3,400 10,922 37,133,200
4,900 10,869 53,258,200
49,997,400 300 10,869 3,260,700
76,863,200 300 10,869 3,260,700
182,500,000
222,500,000
267,500,000
2.3
1,678,082
182,500,000
222,500,000
267,500,000
159
PENJUALAN 525,250,000
BEBAN POKOK PENJUALAN 310,776,000
LABA BRUTO PENJUALAN 214,474,000
okok Penjualan Saldo
Jumlah Qty Bya/Unit Jumlah
25 1,200,000 30,000,000
25 1,200,000 30,000,000
75 1,240,000 93,000,000
30,000,000 60 1,240,000 74,400,000
18,600,000 -
37,200,000 30 1,240,000 37,200,000
- 30 1,240,000 37,200,000
- 60 1,260,000 75,600,000
37,200,000 40 1,260,000 50,400,000
25,200,000
25,200,000 20 1,260,000 25,200,000
- 20 1,260,000 25,200,000
- 80 1,260,000 100,800,000
25,200,000 60 1,260,000 75,600,000
25,200,000 -
31,500,000 35 1,260,000 44,100,000
- 35 1,260,000 44,100,000
- 35 1,264,000 44,240,000
44,100,000 26 1,264,000 32,864,000
11,376,000
310,776,000 26 1,264,000 32,864,000
PENJUALAN 525,250,000
BEBAN POKOK PENJUALAN 310,854,000
LABA BRUTO PENJUALAN 214,396,000
okok Penjualan Saldo
Jumlah Qty Bya/Unit Jumlah
25 1,200,000 30,000,000
100 1,230,000 123,000,000
49,200,000 60 1,230,000 73,800,000
36,900,000 30 1,230,000 36,900,000
90 1,250,000 112,500,000
62,500,000 40 1,250,000 50,000,000
25,000,000 20 1,250,000 25,000,000
100 1,258,000 125,800,000
50,320,000 60 1,258,000 75,480,000
31,450,000 35 1,258,000 44,030,000
70 1,261,000 88,270,000
55,484,000 26 1,261,000 32,786,000
310,854,000 26 1,261,000 32,768,000