RENCANA ANGGARAN BIAYA (R.A.

B)
TYPE RUMAH = TYPE 48
NO JENIS PEKERJAAN SAT VOLUME HARGA SATUAN (Rp.)

I PEKERJAAN PERSIAPAN
1 Uitzet dan pengukuran ls 1 450,000.00
2 Bongkaran ls 1 1,250,000.00
3 Pembersihan lokasi ls 1 1,250,000.00

II PEKERJAAN TANAH DAN URUGAN

1 Galian tanah pondasi m3 71.42 23,200.00
2 Urugan tanah kembali m3 35.71 11,120.00
3 Urugan pasir bawah pondasi m3 3.79 161,000.00

III PEKERJAAN PASANGAN DAN PLESTERAN

1 Pas. Bata Trasram 1:3 m2 21.45 86,983.00
2 Pas. Bata Merah 1:3:10 m2 189.49 79,042.00
3 Plesteran Trasram 1 : 3 m2 42.9 43,492.40
4 Plesteran Beton 1 : 3 m2 568.47 43,492.00
5 Plesteran 1 : 3 : 10 m2 378.98 29,088.80
6 Acian Plesteran m2 990.35 10,957.50
7 Sponengan 1 : 2 m' 27.8 9,620.00

IV PEKERJAAN BETON BERTULANG

1 Sloof 15/20 camp. 1pc:2ps:3split m3 2.07 4,478,641.00
2 Kolom utama 20/20 camp. 1pc:2ps:3split m3 2.28 6,586,763.10
3 Balok 15/20 camp. 1pc:2ps:3split m3 2.15 4,478,641.00
4 Foot plat 120x120 cm tbl 15 cm camp. 1pc:2ps:3m3 5.5 4,478,641.00

V PEKERJAAN KAYU
1 Kusen pintu jendela kayu bangkirai m3 0.67 11,964,000.00
2 Jalusi pintu jendela kayu bangkirai m2 5.49 862,500.00
3 Daun pintu kayu bangkirai m2 10.08 920,100.00
4 Daun jendela kaca ram kayu bangkirai m2 2.63 544,700.00

VI PEKERJAAN BESI & KACA

1 Kaca bening 5 mm m2 6.2 66,885.00

VII PEKERJAAN PENGGANTUNG & PENGUNCI

1 Kunci tanam pintu bh 6 124,270.00
2 Engsel pintu bh 21 32,235.00
3 Engsel jendela bh 24 32,235.00
4 Grendel jendela bh 24 20,650.00
5 Hak angin jendela bh 24 18,485.00
 6 Handel jendela bh 12 17,385.00

VIII PEKERJAAN SANITAIR

1 Saluran air kotor Ø 4" m 23.5 52,667.50
2 Kran air Ø1/2" bh 4 31,762.50
3 Saluran air bersih m 25 11,244.00
4 Klosen duduk bh 1 1,844,875.00
5 Floor drain bh 1 8,500.00
6 Bak cuci piring stainless steel bh 2 524,870.00
7 Septick tank ls 1 3,250,000.00

IX PEKERJAAN CAT
1 Cat kayu m2 41.3 21,278.00
2 Cat tembok m2 378.98 10,300.00

X INSTALASI LISTRIK
1 Titik lampu (siap nyala lampu SL) ttk 14 115,000.00
2 Stop kontak ttk 4 85,000.00
3 Kotak MCB bh 1 750,000.00

GRAND TOTAL
(R.A.B)

JUMLAH HARGA (Rp.) TOTAL HARGA Rp.

450,000.00
1,250,000.00
1,250,000.00
2,950,000.00

1,656,944.00
397,095.20
610,753.50
2,664,792.70

1,865,785.35
14,977,668.58
1,865,823.96
24,723,897.24
11,024,073.42
10,851,760.13
267,436.00
65,576,444.68

9,270,786.87
15,017,819.87
9,606,684.95
24,632,525.50
58,527,817.18

8,016,262.85
4,736,160.00
9,276,448.20
1,431,471.60
23,460,342.65

414,687.00
414,687.00

745,620.00
676,935.00
773,640.00
495,600.00
443,640.00
 208,620.00
3,344,055.00

1,237,686.25
127,050.00
281,100.00
1,844,875.00
8,500.00
1,049,740.00
3,250,000.00
7,798,951.25

878,858.00
3,903,494.00
4,782,352.00

1,610,000.00
340,000.00
750,000.00
2,700,000.00
172,219,442.46