UPAH ORANG/HARI
Rp 85,000.00
Rp 80,000.00
Rp 80,000.00
Rp 80,000.00
Rp 80,000.00
Rp 80,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 70,000.00
Rp 67,000.00
Rp 67,000.00
Rp 70,000.00
Rp 70,000.00
Rp 80,000.00
Rp 80,000.00
Rp 67,000.00
Rp 67,000.00
Rp 67,000.00
DAFTAR HARGA SATUAN BAHAN / MATERIAL
KONSULTAN PERENCANA
CV. PRISMA CONSULT
( H. ENDJUN SUDJA'I )
Direktur
1.0000
181,232.00 181,232.00
92,308.00 92,308.00
211,030.00 211,030.00
180,480.00 180,480.00
241,392.00 241,392.00
264,140.00 264,140.00
267,806.00 267,806.00
30,644.00 30,644.00
231,240.00 231,240.00
218,268.00 218,268.00
211,970.00 211,970.00
202,664.00 202,664.00
212,534.00 212,534.00
187,060.00 187,060.00
178,600.00 178,600.00
100,110.00 100,110.00
14,664.00 14,664.00
76,234.00 76,234.00
101,520.00 101,520.00
2,500.00 2,500.00
2,700.00 2,700.00
6,000.00 6,000.00
850.00 850.00
750.00 750.00
2,000.00 2,000.00
16,000.00 16,000.00
17,200.00 17,200.00
10,700.00 10,700.00
14,900.00 14,900.00
89,300.00 89,300.00
119,500.00 119,500.00
83,600.00 83,600.00
94,600.00 94,600.00
38,400.00 38,400.00
77,400.00 77,400.00
1,548.00 1,548.00
1,958.00 1,958.00
102,000.00 102,000.00
64,800.00 64,800.00
1,386,000.00 1,386,000.00
1,248,000.00 1,248,000.00
1,220,000.00 1,220,000.00
1,219,000.00 1,219,000.00
1,165,000.00 1,165,000.00
1,062,000.00 1,062,000.00
388,700.00 388,700.00
20,200.00 20,200.00
15,000.00 15,000.00
34,500.00 34,500.00
350.00 350.00
2,800.00 2,800.00
5,700.00 5,700.00
6,500.00 6,500.00
3,500.00 3,500.00
30,693.00 30,693.00
27,500.00 27,500.00
135,000.00 135,000.00
82,500.00 82,500.00
27,500.00 27,500.00
92,500.00 92,500.00
22,500.00 22,500.00
35,000.00 35,000.00
45,000.00 45,000.00
100,000.00 100,000.00
205,000.00 205,000.00
80,000.00 80,000.00
68,000.00 68,000.00
35,000.00 35,000.00
9,500.00 9,500.00
10,500.00 10,500.00
26,000.00 26,000.00
32,000.00 32,000.00
395,000.00 395,000.00
390,000.00 390,000.00
16,500.00 16,500.00
23,500.00 23,500.00
5,500.00 5,500.00
6,000.00 6,000.00
17,500.00 17,500.00
115,000.00 115,000.00
35,000.00 35,000.00
40,000.00 40,000.00
42,000.00 42,000.00
40,000.00 40,000.00
55,000.00 55,000.00
125,000.00 125,000.00
21,000.00 21,000.00
26,300.00 26,300.00
23,700.00 23,700.00
34,000.00 34,000.00
57,800.00 57,800.00
43,200.00 43,200.00
40,000.00 40,000.00
5,500.00 5,500.00
26,900.00 26,900.00
33,500.00 33,500.00
45,000.00 45,000.00
45,900.00 45,900.00
52,500.00 52,500.00
48,400.00 48,400.00
84,000.00 84,000.00
74,500.00 74,500.00
3,700.00 3,700.00
30,600.00 30,600.00
42,300.00 42,300.00
1,000.00 1,000.00
55,500.00 55,500.00
9,000.00 9,000.00
19,500.00 19,500.00
27,500.00 27,500.00
42,500.00 42,500.00
7,805,000.00 7,805,000.00
5,810,000.00 5,810,000.00
6,155,500.00 6,155,500.00
6,262,000.00 6,262,000.00
6,405,800.00 6,405,800.00
7,000,000.00 7,000,000.00
7,310,000.00 7,310,000.00
9,500,000.00 9,500,000.00
9,596,800.00 9,596,800.00
2,923,800.00 2,923,800.00
22,850,000.00 22,850,000.00
24,410,000.00 24,410,000.00
15,000,000.00 15,000,000.00
14,010,000.00 14,010,000.00
2,276,800.00 2,276,800.00
2,058,000.00 2,058,000.00
2,279,000.00 2,279,000.00
24,900.00 24,900.00
30,800.00 30,800.00
9,800.00 9,800.00
10,500.00 10,500.00
15,000.00 15,000.00
19,000.00 19,000.00
32,400.00 32,400.00
176,500.00 176,500.00
135,000.00 135,000.00
3,049,500.00 3,049,500.00
3,692,500.00 3,692,500.00
2,700.00 2,700.00
3,500.00 3,500.00
4,300.00 4,300.00
2,950,000.00 2,950,000.00
2,705,000.00 2,705,000.00
1,209,000.00 1,209,000.00
294,300.00 294,300.00
25,800.00 25,800.00
24,500.00 24,500.00
592,000.00 592,000.00
5,250.00 5,250.00
386,500.00 386,500.00
3,000.00 3,000.00
18,500.00 18,500.00
68,700.00 68,700.00
25,000.00 25,000.00
21,500.00 21,500.00
87,800.00 87,800.00
92,200.00 92,200.00
47,700.00 47,700.00
13,800.00 13,800.00
70,000.00 70,000.00
146,500.00 146,500.00
16,500.00 16,500.00
74,500.00 74,500.00
83,000.00 83,000.00
9,000.00 9,000.00
65,800.00 65,800.00
65,000.00 65,000.00
68,500.00 68,500.00
60,500.00 60,500.00
98,500.00 98,500.00
183,500.00 183,500.00
132,500.00 132,500.00
22,500.00 22,500.00
25,000.00 25,000.00
37,700.00 37,700.00
61,500.00 61,500.00
166,500.00 166,500.00
215,000.00 215,000.00
282,500.00 282,500.00
357,500.00 357,500.00
260,000.00 260,000.00
145,000.00 145,000.00
142,500.00 142,500.00
145,000.00 145,000.00
140,000.00 140,000.00
127,500.00 127,500.00
142,500.00 142,500.00
61,500.00 61,500.00
98,500.00 98,500.00
147,000.00 147,000.00
175,000.00 175,000.00
147,500.00 147,500.00
262,500.00 262,500.00
175,000.00 175,000.00
3,800.00 3,800.00
2,700.00 2,700.00
3,800.00 3,800.00
3,000.00 3,000.00
4,000.00 4,000.00
3,600.00 3,600.00
6,000.00 6,000.00
6,500.00 6,500.00
3,500.00 3,500.00
2,700.00 2,700.00
4,300.00 4,300.00
1,600.00 1,600.00
70,000.00 70,000.00
75,000.00 75,000.00
60,000.00 60,000.00
62,500.00 62,500.00
65,000.00 65,000.00
60,000.00 60,000.00
65,000.00 65,000.00
55,500.00 55,500.00
60,500.00 60,500.00
67,500.00 67,500.00
66,000.00 66,000.00
65,500.00 65,500.00
80,000.00 80,000.00
83,000.00 83,000.00
81,500.00 81,500.00
81,500.00 81,500.00
83,000.00 83,000.00
76,000.00 76,000.00
76,000.00 76,000.00
80,000.00 80,000.00
80,000.00 80,000.00
85,000.00 85,000.00
65,500.00 65,500.00
1,128,500.00 1,128,500.00
389,000.00 389,000.00
413,500.00 413,500.00
15,500.00 15,500.00
25,000.00 25,000.00
35,000.00 35,000.00
15,000.00 15,000.00
2,033,500.00 2,033,500.00
1,774,500.00 1,774,500.00
1,464,500.00 1,464,500.00
1,429,500.00 1,429,500.00
380,000.00 380,000.00
355,500.00 355,500.00
225,500.00 225,500.00
605,000.00 605,000.00
605,500.00 605,500.00
380,500.00 380,500.00
375,000.00 375,000.00
262,500.00 262,500.00
175,000.00 175,000.00
395,000.00 395,000.00
255,000.00 255,000.00
106,500.00 106,500.00
650.00 650.00
41,500.00 41,500.00
3,500.00 3,500.00
4,000.00 4,000.00
4,000.00 4,000.00
4,500.00 4,500.00
5,000.00 5,000.00
5,500.00 5,500.00
2,000.00 2,000.00
2,200.00 2,200.00
2,500.00 2,500.00
3,000.00 3,000.00
0.00 0.00
48,000.00 48,000.00
60,000.00 60,000.00
79,000.00 79,000.00
53,000.00 53,000.00
68,000.00 68,000.00
85,000.00 85,000.00
98,000.00 98,000.00
135,000.00 135,000.00
310,000.00 310,000.00
305,000.00 305,000.00
10,000.00 10,000.00
13,000.00 13,000.00
17,000.00 17,000.00
23,500.00 23,500.00
18,000.00 18,000.00
16,500.00 16,500.00
22,800.00 22,800.00
188,500.00 188,500.00
203,500.00 203,500.00
26,400.00 26,400.00
26,300.00 26,300.00
20,200.00 20,200.00
23,800.00 23,800.00
21,200.00 21,200.00
11,700.00 11,700.00
30,500.00 30,500.00
70,000.00 70,000.00
1,100.00 1,100.00
31,100.00 31,100.00
45,600.00 45,600.00
35,500.00 35,500.00
14,800.00 14,800.00
16,000.00 16,000.00
15,500.00 15,500.00
35,500.00 35,500.00
35,500.00 35,500.00
80,000.00 80,000.00
37,000.00 37,000.00
20,300.00 20,300.00
31,500.00 31,500.00
26,000.00 26,000.00
57,500.00 57,500.00
42,600.00 42,600.00
51,000.00 51,000.00
47,700.00 47,700.00
35,700.00 35,700.00
36,300.00 36,300.00
36,500.00 36,500.00
20,100.00 20,100.00
29,500.00 29,500.00
55,500.00 55,500.00
98,800.00 98,800.00
122,000.00 122,000.00
155,600.00 155,600.00
157,500.00 157,500.00
189,000.00 189,000.00
62,000.00 62,000.00
166,500.00 166,500.00
179,500.00 179,500.00
89,100.00 89,100.00
612,100.00 612,100.00
125,000.00 125,000.00
112,200.00 112,200.00
108,700.00 108,700.00
98,800.00 98,800.00
233,000.00 233,000.00
211,800.00 211,800.00
379,800.00 379,800.00
115,000.00 115,000.00
8,300.00 8,300.00
38,500.00 38,500.00
418,300.00 418,300.00
58,123.00 58,123.00
1,740,000.00 1,740,000.00
228,500.00 228,500.00
18,500.00 18,500.00
19,500.00 19,500.00
15,600.00 15,600.00
15,600.00 15,600.00
98,800.00 98,800.00
16,200.00 16,200.00
29,400.00 29,400.00
31,800.00 31,800.00
39,300.00 39,300.00
26,300.00 26,300.00
48,500.00 48,500.00
12,100.00 12,100.00
13,500.00 13,500.00
25,000.00 25,000.00
32,200.00 32,200.00
505,300.00 505,300.00
429,300.00 429,300.00
551,900.00 551,900.00
220,600.00 220,600.00
414,800.00 414,800.00
2,356,300.00 2,356,300.00
551,900.00 551,900.00
337,300.00 337,300.00
187,000.00 187,000.00
220,000.00 220,000.00
253,000.00 253,000.00
319,000.00 319,000.00
132,000.00 132,000.00
154,000.00 154,000.00
187,000.00 187,000.00
231,000.00 231,000.00
253,000.00 253,000.00
330,000.00 330,000.00
75,900.00 75,900.00
96,200.00 96,200.00
122,100.00 122,100.00
201,500.00 201,500.00
163,600.00 163,600.00
355,800.00 355,800.00
689,700.00 689,700.00
432,000.00 432,000.00
165,600.00 165,600.00
205,100.00 205,100.00
257,800.00 257,800.00
1,783,300.00 1,783,300.00
3,768,300.00 3,768,300.00
1,390,300.00 1,390,300.00
24,200.00 24,200.00
138,300.00 138,300.00
65,000.00 65,000.00
2,500.00 2,500.00
233,000.00 233,000.00
120,200.00 120,200.00
24,000.00 24,000.00
24,000.00 24,000.00
18,400.00 18,400.00
1,700.00 1,700.00
1,000.00 1,000.00
63,000.00 63,000.00
24,000.00 24,000.00
8,300.00 8,300.00
79,000.00 79,000.00
17,500.00 17,500.00
10,300.00 10,300.00
5,500.00 5,500.00
850.00 850.00
8,000.00 8,000.00
700.00 700.00
300.00 300.00
38,500.00 38,500.00
18,500.00 18,500.00
300.00 300.00
14,000.00 14,000.00
32,700.00 32,700.00
65,700.00 65,700.00
134,600.00 134,600.00
183,500.00 183,500.00
231,300.00 231,300.00
327,800.00 327,800.00
387,000.00 387,000.00
483,500.00 483,500.00
654,500.00 654,500.00
956,600.00 956,600.00
1,565,800.00 1,565,800.00
189,600.00 189,600.00
250,700.00 250,700.00
402,500.00 402,500.00
630,500.00 630,500.00
850,000.00 850,000.00
120,500.00 120,500.00
175,500.00 175,500.00
199,700.00 199,700.00
285,500.00 285,500.00
308,600.00 308,600.00
359,100.00 359,100.00
514,200.00 514,200.00
739,500.00 739,500.00
934,900.00 934,900.00
950,000.00 950,000.00
7,000.00 7,000.00
9,500.00 9,500.00
18,500.00 18,500.00
21,800.00 21,800.00
23,000.00 23,000.00
25,000.00 25,000.00
56,500.00 56,500.00
66,500.00 66,500.00
83,500.00 83,500.00
130,500.00 130,500.00
42,500.00 42,500.00
55,500.00 55,500.00
65,000.00 65,000.00
82,500.00 82,500.00
110,000.00 110,000.00
120,000.00 120,000.00
170,000.00 170,000.00
215,000.00 215,000.00
360,000.00 360,000.00
675,000.00 675,000.00
850,000.00 850,000.00
25,000.00 25,000.00
28,500.00 28,500.00
42,500.00 42,500.00
60,500.00 60,500.00
61,500.00 61,500.00
80,000.00 80,000.00
130,500.00 130,500.00
155,000.00 155,000.00
265,000.00 265,000.00
4,700.00 4,700.00
5,000.00 5,000.00
5,500.00 5,500.00
8,000.00 8,000.00
10,500.00 10,500.00
15,000.00 15,000.00
17,500.00 17,500.00
29,500.00 29,500.00
33,000.00 33,000.00
38,000.00 38,000.00
99,000.00 99,000.00
10,500.00 10,500.00
4,500.00 4,500.00
40,500.00 40,500.00
55,000.00 55,000.00
60,000.00 60,000.00
70,000.00 70,000.00
76,000.00 76,000.00
87,500.00 87,500.00
95,000.00 95,000.00
115,000.00 115,000.00
137,500.00 137,500.00
230,000.00 230,000.00
295,000.00 295,000.00
785,000.00 785,000.00
915,000.00 915,000.00
95,500.00 95,500.00
36,000.00 36,000.00
44,500.00 44,500.00
61,500.00 61,500.00
73,500.00 73,500.00
295,000.00 295,000.00
51,500.00 51,500.00
245,000.00 245,000.00
150,000.00 150,000.00
55,000.00 55,000.00
45,000.00 45,000.00
160,000.00 160,000.00
57,500.00 57,500.00
252,000.00 252,000.00
2,310,000.00 2,310,000.00
51,500.00 51,500.00
1,115,000.00 1,115,000.00
800,000.00 800,000.00
227,500.00 227,500.00
207,500.00 207,500.00
2,236,500.00 2,236,500.00
1,897,500.00 1,897,500.00
1,002,000.00 1,002,000.00
1,399,500.00 1,399,500.00
1,952,500.00 1,952,500.00
545,500.00 545,500.00
438,500.00 438,500.00
1,400,000.00 1,400,000.00
1,815,500.00 1,815,500.00
66,000.00 66,000.00
36,500.00 36,500.00
52,000.00 52,000.00
110,000.00 110,000.00
155,000.00 155,000.00
182,500.00 182,500.00
85,000.00 85,000.00
122,500.00 122,500.00
69,500.00 69,500.00
91,500.00 91,500.00
81,000.00 81,000.00
72,500.00 72,500.00
65,500.00 65,500.00
47,000.00 47,000.00
86,500.00 86,500.00
107,500.00 107,500.00
88,000.00 88,000.00
536,000.00 536,000.00
312,000.00 312,000.00
20,000.00 20,000.00
2,000.00 2,000.00
3,000.00 3,000.00
2,500.00 2,500.00
8,500.00 8,500.00
5,000.00 5,000.00
11,000.00 11,000.00
225,000.00 225,000.00
190,000.00 190,000.00
152,500.00 152,500.00
89,000.00 89,000.00
115,900.00 115,900.00
110,900.00 110,900.00
92,300.00 92,300.00
97,600.00 97,600.00
106,500.00 106,500.00
9,000.00 9,000.00
27,500.00 27,500.00
115,000.00 115,000.00
145,500.00 145,500.00
147,000.00 147,000.00
150,000.00 150,000.00
3,000.00 3,000.00
4,500.00 4,500.00
8,500.00 8,500.00
12,000.00 12,000.00
11,000.00 11,000.00
3,500.00 3,500.00
5,000.00 5,000.00
6,500.00 6,500.00
8,000.00 8,000.00
39,000.00 39,000.00
41,500.00 41,500.00
78,500.00 78,500.00
22,500.00 22,500.00
17,500.00 17,500.00
38,500.00 38,500.00
23,000.00 23,000.00
11,500.00 11,500.00
8,000.00 8,000.00
2,500.00 2,500.00
2,000.00 2,000.00
8,000.00 8,000.00
4,000.00 4,000.00
100,000.00 100,000.00
78,536,500.00 78,536,500.00
237,995,000.00 237,995,000.00
650,812,000.00 650,812,000.00
40,698,000.00 40,698,000.00
7,540,000.00 7,540,000.00
5,353,000.00 5,353,000.00
7,550,000.00 7,550,000.00
6,040,500.00 6,040,500.00
1,212,500.00 1,212,500.00
33,871,500.00 33,871,500.00
24,119,500.00 24,119,500.00
5,692,000.00 5,692,000.00
5,000,000.00 5,000,000.00
105,000.00 105,000.00
155,000.00 155,000.00
7,000.00 7,000.00
8,000.00 8,000.00
5,000.00 5,000.00
11,500.00 11,500.00
8,000.00 8,000.00
6,500.00 6,500.00
16,000.00 16,000.00
21,500.00 21,500.00
12,500.00 12,500.00
14,500.00 14,500.00
20,500.00 20,500.00
19,500.00 19,500.00
132,500.00 132,500.00
27,500.00 27,500.00
31,500.00 31,500.00
13,000.00 13,000.00
21,500.00 21,500.00
26,500.00 26,500.00
15,000.00 15,000.00
21,500.00 21,500.00
20,500.00 20,500.00
22,500.00 22,500.00
28,500.00 28,500.00
39,500.00 39,500.00
46,500.00 46,500.00
926,500.00 926,500.00
2,201,000.00 2,201,000.00
169,500.00 169,500.00
225,500.00 225,500.00
245,000.00 245,000.00
516,000.00 516,000.00
61,500.00 61,500.00
117,500.00 117,500.00
573,500.00 573,500.00
26,500.00 26,500.00
29,000.00 29,000.00
26,500.00 26,500.00
96,500.00 96,500.00
160,000.00 160,000.00
97,500.00 97,500.00
198,000.00 198,000.00
67,500.00 67,500.00
33,000.00 33,000.00
39,000.00 39,000.00
46,000.00 46,000.00
42,500.00 42,500.00
45,000.00 45,000.00
45,500.00 45,500.00
9,500.00 9,500.00
7,500.00 7,500.00
158,500.00 158,500.00
125,000.00 125,000.00
50,000.00 50,000.00
75,000.00 75,000.00
163,000.00 163,000.00
338,500.00 338,500.00
245,000.00 245,000.00
812,000.00 812,000.00
112,000.00 112,000.00
72,500.00 72,500.00
466,500.00 466,500.00
326,000.00 326,000.00
63,500.00 63,500.00
452,500.00 452,500.00
450,000.00 450,000.00
139,500.00 139,500.00
951,000.00 951,000.00
150,000.00 150,000.00
212,500.00 212,500.00
369,500.00 369,500.00
182,500.00 182,500.00
228,500.00 228,500.00
59,900.00 59,900.00
113,100.00 113,100.00
645,300.00 645,300.00
93,800.00 93,800.00
104,000.00 104,000.00
51,500.00 51,500.00
56,800.00 56,800.00
54,800.00 54,800.00
6,000.00 6,000.00
8,000.00 8,000.00
31,900.00 31,900.00
35,500.00 35,500.00
35,000.00 35,000.00
36,300.00 36,300.00
23,100.00 23,100.00
16,500.00 16,500.00
15,100.00 15,100.00
10,100.00 10,100.00
350,000.00 350,000.00
462,000.00 462,000.00
657,300.00 657,300.00
220,000.00 220,000.00
226,000.00 226,000.00
281,500.00 281,500.00
21,500.00 21,500.00
48,000.00 48,000.00
59,000.00 59,000.00
96,500.00 96,500.00
55,500.00 55,500.00
64,500.00 64,500.00
57,000.00 57,000.00
1,483,500.00 1,483,500.00
13,800.00 13,800.00
12,000.00 12,000.00
12,000.00 12,000.00
1,483,500.00 1,483,500.00
1,320,500.00 1,320,500.00
1,833,600.00 1,833,600.00
189,900.00 189,900.00
268,200.00 268,200.00
790,500.00 790,500.00
1,210,500.00 1,210,500.00
2,080,000.00 2,080,000.00
5,458,000.00 5,458,000.00
8,666,000.00 8,666,000.00
29,866,000.00 29,866,000.00
17,273,000.00 17,273,000.00
189,258,000.00 189,258,000.00
5,715,000.00 5,715,000.00
1,290,000.00 1,290,000.00
1,448,500.00 1,448,500.00
2,150,000.00 2,150,000.00
281,000.00 281,000.00
130,500.00 130,500.00
177,500.00 177,500.00
43,500.00 43,500.00
27,500.00 27,500.00
46,000.00 46,000.00
55,500.00 55,500.00
14,000.00 14,000.00
46,000.00 46,000.00
111,100.00 111,100.00
40,000.00 40,000.00
1,700.00 1,700.00
11,900.00 11,900.00
92,500.00 92,500.00
19,000.00 19,000.00
164,500.00 164,500.00
30,500.00 30,500.00
7,500.00 7,500.00
8,000.00 8,000.00
3,500.00 3,500.00
57,500.00 57,500.00
112,500.00 112,500.00
98,000.00 98,000.00
73,500.00 73,500.00
21,500.00 21,500.00
45,000.00 45,000.00
17,500.00 17,500.00
39,500.00 39,500.00
2,500.00 2,500.00
11,500.00 11,500.00
1,500.00 1,500.00
200,900.00 200,900.00
290,500.00 290,500.00
55,000.00 55,000.00
55,000.00 55,000.00
26,500.00 26,500.00
27,500.00 27,500.00
42,500.00 42,500.00
110,500.00 110,500.00
83,000.00 83,000.00
27,500.00 27,500.00
10,500.00 10,500.00
16,500.00 16,500.00
PEKERJAAN PERSIAPAN
KODE
URAIAN PEKERJAAN
ANALISA
1 2
A. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN
58,120.00 58,120.00
3,692,500.00 77,542.50
14,000.00 7,000.00
202,660.00 18,239.40
67,000.00 4,187.50
70,000.00 4,375.00
80,000.00 2,000.00
85,000.00 1,062.50
172,526.90
70,000.00 7,000.00
85,000.00 425.00
7,425.00
2,950,000.00 106,200.00
18,400.00 1,472.00
3,692,500.00 51,695.00
70,000.00 21,000.00
85,000.00 127.50
180,494.50
2,950,000.00 20,650.00
3,692,500.00 44,310.00
18,400.00 368.00
48,802.53 4,880.25
70,000.00 7,000.00
80,000.00 800.00
85,000.00 425.00
78,433.25
30,800.00 38,500.00
1,209,000.00 224,874.00
18,400.00 5,520.00
1,398.00 25,164.00
264,140.00 7,924.20
218,260.00 10,913.00
107,500.00 161,250.00
68,500.00 92,475.00
67,000.00 67,000.00
70,000.00 140,000.00
80,000.00 16,000.00
85,000.00 4,250.00
793,870.20
30,800.00 38,500.00
18,400.00 5,520.00
67,000.00 16,750.00
70,000.00 1,190.00
87,151.63 174.30
85,000.00 1,105.00
63,239.30
PEKERJAAN GALIAN TANAH
KODE
URAIAN PEKERJAAN
ANALISA
1 2
B. ANALISA BIAYA KONSTRUKSI PEKERJAAN GALIAN
70,000.00 28,000.00
85,000.00 3,400.00
31,400.00
70,000.00 35,000.00
85,000.00 4,250.00
39,250.00
70,000.00 35,000.00
85,000.00 4,250.00
39,250.00
181,230.00 217,476.00
48,802.53 14,640.76
95,496.24 954.96
233,071.72
211,030.00 253,236.00
48,802.53 12,200.63
95,496.24 2,387.41
267,824.04
PEKERJAAN PONDASI
KODE
URAIAN PEKERJAAN
ANALISA
1 2
C. ANALISA BIAYA KONSTRUKSI PEKERJAAN PONDASI
212,530.00 233,783.00
1,540.00 251,020.00
264,140.00 137,352.80
67,000.00 100,500.00
70,000.00 42,000.00
80,000.00 4,800.00
85,000.00 6,375.00
775,830.80
212,530.00 233,783.00
1,540.00 209,440.00
241,390.00 131,316.16
67,000.00 100,500.00
79,228.75 47,537.25
80,000.00 4,800.00
85,000.00 6,375.00
733,751.41
1,540.00 1,694.00
264,140.00 171,691.00
178,600.00 97,158.40
67,000.00 100,500.00
70,000.00 42,000.00
80,000.00 4,800.00
85,000.00 6,375.00
424,218.40
1,165,000.00 1,199,950.00
67,000.00 100,500.00
70,000.00 42,000.00
80,000.00 4,800.00
85,000.00 6,375.00
1,353,625.00
PEKERJAAN DINDING
KODE
URAIAN PEKERJAAN
ANALISA
1 2
D. ANALISA BIAYA KONSTRUKSI PEKERJAAN DINDING
6,000.00 78,000.00
1,540.00 8,983.33
241,390.00 3,218.53
67,000.00 5,583.33
70,000.00 5,833.33
87,151.63 726.26
85,000.00 680.00
103,024.80
850.00 119,000.00
1,540.00 66,990.00
241,390.00 19,311.20
67,000.00 43,550.00
70,000.00 14,000.00
70,000.00 1,400.00
85,000.00 2,550.00
266,801.20
850.00 59,500.00
1,540.00 29,183.00
241,390.00 9,172.82
67,000.00 21,440.00
70,000.00 7,000.00
87,151.63 871.52
85,000.00 1,275.00
128,442.34
850.00 59,500.00
1,540.00 17,710.00
241,390.00 10,379.77
67,000.00 21,440.00
70,000.00 7,000.00
80,000.00 800.00
85,000.00 1,275.00
118,104.77
6,000.00 75,000.00
1,540.00 11,088.00
264,140.00 528.28
241,390.00 5,069.19
22,800.00 57,912.00
18,400.00 55.20
2,950,000.00 2,950.00
30,500.00 457.50
218,260.00 654.78
67,000.00 22,780.00
70,000.00 7,490.00
70,000.00 490.00
80,000.00 912.00
85,000.00 1,445.00
186,831.95
16,000.00 400,000.00
1,540.00 19,712.00
241,390.00 8,448.65
67,000.00 20,100.00
70,000.00 7,000.00
80,000.00 800.00
85,000.00 1,275.00
457,335.65
PEKERJAAN PLESTERAN
KODE
URAIAN PEKERJAAN
ANALISA
1 2
E. ANALISA BIAYA KONSTRUKSI PEKERJAAN PLESTERAN
1,540.00 8,008.00
241,390.00 4,827.80
67,000.00 13,400.00
70,000.00 10,500.00
80,000.00 1,200.00
85,000.00 850.00
38,785.80
1,540.00 21,991.20
241,390.00 5,551.97
67,000.00 16,750.00
79,228.75 15,845.75
80,000.00 1,600.00
85,000.00 1,062.50
62,801.42
1,540.00 10,887.80
241,390.00 5,069.19
67,000.00 17,420.00
70,000.00 14,000.00
80,000.00 1,600.00
85,000.00 1,105.00
50,081.99
1,540.00 770.00
76,230.00 221,067.00
241,390.00 1,448.34
67,000.00 20,100.00
70,000.00 14,000.00
87,151.63 1,743.03
85,000.00 1,275.00
260,403.37
1,540.00 6,652.80
241,390.00 3,862.24
67,000.00 10,050.00
70,000.00 4,900.00
80,000.00 560.00
85,000.00 680.00
26,705.04
PEKERJAAN KAYU
KODE
URAIAN PEKERJAAN
ANALISA
1 2
F. ANALISA BIAYA KONSTRUKSI PEKERJAAN KAYU
F.12 1 m' Pasang list plafond, dengan kayu profil 3 cm x 3 cm, kayu kelas II
1.0500 m' List Profil Kamper 2cm
0.0500 kg Paku Ukuran 2 - 5cm
0.0210 Oh Pembantu Tukang
0.0210 Oh Tukang kayu
0.0020 Oh Kepala tukang
0.0010 Oh Mandor
HARGA SATUAN (Rp.)
JUMLAH (Rp.)
BAHAN UPAH
3 4 5
2,705,000.00 2,975,500.00
67,000.00 402,000.00
70,000.00 1,400,000.00
80,000.00 160,000.00
85,000.00 25,500.00
4,963,000.00
2,705,000.00 2,975,500.00
18,400.00 552.00
70,000.00 1,750.00
79,228.75 49,517.97
80,000.00 2,000.00
85,000.00 3,400.00
3,032,719.97
2,705,000.00 2,975,500.00
29,500.00 442,500.00
18,400.00 14,720.00
67,000.00 268,000.00
70,000.00 840,000.00
80,000.00 96,000.00
85,000.00 17,000.00
4,653,720.00
2,705,000.00 2,975,500.00
18,400.00 14,720.00
67,000.00 134,000.00
70,000.00 420,000.00
80,000.00 48,000.00
85,000.00 8,500.00
3,600,720.00
2,950,000.00 48,675.00
18,400.00 3,680.00
67,000.00 8,040.00
70,000.00 8,400.00
80,000.00 960.00
85,000.00 510.00
70,265.00
2,705,000.00 32,460.00
18,400.00 1,840.00
67,000.00 10,050.00
70,000.00 17,500.00
80,000.00 2,000.00
85,000.00 6,375.00
70,225.00
2,705,000.00 62,215.00
18,400.00 2,760.00
67,000.00 13,400.00
70,000.00 21,000.00
80,000.00 2,400.00
85,000.00 850.00
102,625.00
2,705,000.00 73,035.00
18,400.00 3,680.00
67,000.00 16,750.00
70,000.00 24,500.00
80,000.00 2,800.00
85,000.00 1,062.50
121,827.50
2,705,000.00 19,476.00
18,400.00 920.00
67,000.00 6,700.00
70,000.00 14,000.00
80,000.00 1,600.00
85,000.00 425.00
43,121.00
2,950,000.00 32,450.00
18,400.00 920.00
67,000.00 7,370.00
70,000.00 15,400.00
80,000.00 1,760.00
85,000.00 425.00
58,325.00
145,000.00 58,000.00
24,000.00 1,200.00
67,000.00 1,675.00
70,000.00 5,250.00
80,000.00 600.00
85,000.00 110.50
66,835.50
10,500.00 11,025.00
24,000.00 1,200.00
67,000.00 1,407.00
70,000.00 1,470.00
80,000.00 160.00
85,000.00 85.00
15,347.00
PEKERJAAN BETON
KODE
URAIAN PEKERJAAN
ANALISA
1 2
G. ANALISA BIAYA KONSTRUKSI PEKERJAAN BETON
1,540.00 357,280.00
264,140.00 137,352.80
218,260.00 170,242.80
67,000.00 110,550.00
70,000.00 17,500.00
80,000.00 2,000.00
85,000.00 6,800.00
801,725.60
1,540.00 335,720.00
264,140.00 137,352.80
231,240.00 201,178.80
67,000.00 110,550.00
70,000.00 17,500.00
80,000.00 2,000.00
85,000.00 6,800.00
811,101.60
1,540.00 431,200.00
264,140.00 118,863.00
455,520.00 409,968.00
67,000.00 110,550.00
70,000.00 17,500.00
80,000.00 2,000.00
85,000.00 6,800.00
1,096,881.00
1,540.00 565,180.00
264,140.00 116,221.60
218,260.00 192,068.80
67,000.00 134,000.00
70,000.00 24,500.00
80,000.00 2,800.00
85,000.00 85,000.00
1,119,770.40
22,800.00 23,940.00
30,500.00 457.50
67,000.00 469.00
70,000.00 490.00
80,000.00 56.00
85,000.00 25.50
25,438.00
67,000.00 134,000.00
134,000.00
2,950,000.00 118,000.00
18,400.00 5,520.00
45,000.00 4,500.00
67,000.00 20,100.00
70,000.00 1,820.00
80,000.00 2,080.00
85,000.00 425.00
152,445.00
2,950,000.00 132,750.00
18,400.00 5,520.00
45,000.00 4,500.00
67,000.00 20,100.00
70,000.00 1,820.00
80,000.00 2,080.00
85,000.00 425.00
167,195.00
964,715.15
2,950,000.00 118,000.00
18,400.00 7,360.00
45,000.00 9,000.00
2,705,000.00 40,575.00
183,500.00 64,225.00
30,800.00 61,600.00
67,000.00 20,100.00
70,000.00 23,100.00
80,000.00 2,640.00
85,000.00 510.00
347,110.00
4,005,649.40
2,950,000.00 118,000.00
18,400.00 7,360.00
45,000.00 9,000.00
2,705,000.00 48,690.00
183,500.00 64,225.00
30,800.00 61,600.00
67,000.00 21,440.00
70,000.00 23,100.00
80,000.00 2,640.00
80,000.00 480.00
356,535.00
3,084,027.75
2,950,000.00 118,000.00
18,400.00 7,360.00
45,000.00 9,000.00
2,705,000.00 40,575.00
183,500.00 64,225.00
30,800.00 184,800.00
67,000.00 21,440.00
70,000.00 23,100.00
80,000.00 2,640.00
85,000.00 510.00
471,650.00
3,928,844.50
1,540.00 520,520.00
264,140.00 171,691.00
218,260.00 141,869.00
67,000.00 402,000.00
70,000.00 70,000.00
80,000.00 8,000.00
85,000.00 25,500.00
1,339,580.00
2,950,000.00 590,000.00
18,400.00 27,600.00
45,000.00 18,000.00
22,800.00 3,420,000.00
30,500.00 68,625.00
1,540.00 497,420.00
264,140.00 137,352.80
218,260.00 170,242.80
67,000.00 261,300.00
70,000.00 24,500.00
70,000.00 72,800.00
70,000.00 73,500.00
80,000.00 19,600.00
85,000.00 14,025.00
5,394,965.60
2,950,000.00 796,500.00
18,400.00 36,800.00
45,000.00 27,000.00
22,800.00 4,560,000.00
30,500.00 91,500.00
1,540.00 497,420.00
264,140.00 137,352.80
218,260.00 170,242.80
67,000.00 324,950.00
70,000.00 24,500.00
70,000.00 109,200.00
80,000.00 112,000.00
80,000.00 26,480.00
85,000.00 14,450.00
6,928,395.60
2,950,000.00 944,000.00
18,400.00 58,880.00
45,000.00 72,000.00
22,800.00 3,420,000.00
30,500.00 68,625.00
1,540.00 497,420.00
264,140.00 137,352.80
455,520.00 355,305.60
2,705,000.00 324,600.00
183,500.00 513,800.00
30,800.00 985,600.00
67,000.00 388,600.00
70,000.00 24,500.00
70,000.00 196,000.00
455,520.00 478,296.00
80,000.00 33,600.00
85,000.00 15,725.00
8,514,304.40
2,950,000.00 5,900.00
18,400.00 184.00
16,500.00 49,500.00
30,500.00 13,725.00
1,540.00 6,160.00
264,140.00 1,584.84
218,260.00 1,964.34
67,000.00 4,020.00
70,000.00 1,400.00
70,000.00 1,400.00
70,000.00 1,400.00
80,000.00 480.00
85,000.00 255.00
87,973.18
2,950,000.00 8,850.00
24,000.00 480.00
16,500.00 59,400.00
30,500.00 1,525.00
1,540.00 8,470.00
132,400.00 1,191.60
455,520.00 6,832.80
67,000.00 6,700.00
8,750.00 288.75
70,000.00 2,310.00
70,000.00 2,310.00
80,000.00 800.00
85,000.00 425.00
99,583.15
PEKERJAAN PENUTUP ATAP
KODE
URAIAN PEKERJAAN
ANALISA
1 2
H. ANALISA BIAYA KONSTRUKSI PENUTUP ATAP
3,500.00 87,500.00
67,000.00 10,050.00
70,000.00 5,250.00
80,000.00 640.00
85,000.00 680.00
104,120.00
5,000.00 25,000.00
1,540.00 12,320.00
241,390.00 7,724.48
67,000.00 26,800.00
70,000.00 14,000.00
80,000.00 1,600.00
85,000.00 170.00
87,614.48
110,000.00 66,000.00
24,000.00 1,200.00
67,000.00 9,380.00
70,000.00 4,690.00
80,000.00 560.00
85,000.00 595.00
82,425.00
41,500.00 49,800.00
1,000.00 40.00
67,000.00 6,700.00
70,000.00 70,000.00
80,000.00 800.00
85,000.00 850.00
128,190.00
155,000.00 162,750.00
1,000.00 20.00
67,000.00 10,050.00
70,000.00 52,500.00
80,000.00 640.00
85,000.00 510.00
226,470.00
20,000.00 21,000.00
67,000.00 13,400.00
70,000.00 1,400.00
80,000.00 160.00
85,000.00 680.00
36,640.00
11,000.00 11,220.00
850.00 170.00
70,000.00 14,000.00
70,000.00 7,000.00
80,000.00 800.00
- -
33,190.00
PEKERJAAN LANGIT -LANGIT
KODE
URAIAN PEKERJAAN
ANALISA
1 2
I. ANALISA BIAYA KONSTRUKSI LANGIT - LANGIT
25,000.00 27,500.00
24,000.00 240.00
67,000.00 2,010.00
70,000.00 4,900.00
80,000.00 560.00
85,000.00 127.50
35,337.50
70,000.00 39,200.00
98,800.00 83,980.00
20,300.00 3,045.00
8,000.00 80.00
67,000.00 2,010.00
70,000.00 4,900.00
80,000.00 560.00
85,000.00 127.50
133,902.50
146,500.00 219,750.00
98,800.00 355,680.00
20,300.00 3,045.00
8,000.00 80.00
67,000.00 10,050.00
70,000.00 35,000.00
80,000.00 4,000.00
85,000.00 637.50
628,242.50
87,800.00 31,959.20
850.00 93.50
67,000.00 6,700.00
70,000.00 3,500.00
80,000.00 400.00
85,000.00 425.00
43,077.70
68,500.00 26,715.00
18,400.00 1,104.00
2,705,000.00 62,215.00
67,000.00 18,090.00
70,000.00 28,000.00
80,000.00 3,200.00
85,000.00 1,147.50
140,471.50
47,700.00 17,362.80
35,500.00 3,905.00
67,000.00 6,700.00
70,000.00 3,500.00
80,000.00 400.00
85,000.00 425.00
32,292.80
11,900.00 4,331.60
67,000.00 6,700.00
70,000.00 3,500.00
80,000.00 400.00
85,000.00 425.00
15,356.60
10,500.00 11,550.00
18,400.00 184.00
67,000.00 3,350.00
70,000.00 3,500.00
80,000.00 400.00
85,000.00 255.00
19,239.00
PEKERJAAN PIPA & SANITASI
KODE
URAIAN PEKERJAAN
ANALISA
1 2
J. ANALISA BIAYA KONSTRUKSI PEKERJAAN PIPA & SANITASI
1,540.00 9,240.00
94,900.00 949.00
67,000.00 67,000.00
70,000.00 70,000.00
80,000.00 8,000.00
85,000.00 8,500.00
2,701,939.00
227,500.00 227,500.00
- 27,300.00
1,398.00 8,388.00
1,958.00 19.58
67,000.00 80,400.00
70,000.00 101,500.00
80,000.00 12,000.00
80,000.00 8,000.00
465,107.58
1,096,881.00 987,192.90
22,800.00 4,104,000.00
2,705,000.00 2,164,000.00
2,400.00 2,676,000.00
- 993,119.29
67,000.00 234,500.00
70,000.00 315,000.00
80,000.00 72,000.00
80,000.00 72,000.00
11,617,812.19
141,200.00 155,320.00
750.00 9,750.00
1,958.00 7,675.36
264,140.00 14,791.84
92,300.00 2,215.20
67,000.00 9,380.00
70,000.00 4,900.00
80,000.00 560.00
95,496.24 668.47
205,260.87
65,700.00 78,840.00
- 27,594.00
67,000.00 3,618.00
70,000.00 6,300.00
80,000.00 720.00
80,000.00 2,160.00
119,232.00
134,600.00 161,520.00
- 56,532.00
67,000.00 3,618.00
70,000.00 6,300.00
70,000.00 630.00
80,000.00 2,160.00
230,760.00
134,600.00 161,520.00
- 56,532.00
67,000.00 7,236.00
70,000.00 12,600.00
80,000.00 1,440.00
80,000.00 432.00
239,760.00
7,200.00 8,640.00
- 3,024.00
67,000.00 2,412.00
70,000.00 4,200.00
80,000.00 480.00
80,000.00 144.00
18,900.00
12,700.00 15,240.00
- 5,334.00
67,000.00 2,412.00
70,000.00 4,200.00
80,000.00 480.00
80,000.00 144.00
27,810.00
137,500.00 137,500.00
- 34.38
67,000.00 670.00
70,000.00 7,000.00
80,000.00 800.00
80,000.00 400.00
146,404.38
48,400.00 48,400.00
67,000.00 670.00
67,000.00 6,700.00
80,000.00 800.00
80,000.00 400.00
56,970.00
1,115,000.00 1,115,000.00
102,000.00 204.00
70,000.00 7,000.00
80,000.00 800.00
1,123,004.00
39,250.00 291,784.50
233,071.72 950,000.34
128,442.34 92,478.48
38,785.80 276,713.41
8,514,304.40 953,602.09
6,928,395.60 1,801,382.86
99,583.15 3,983.33
801,725.60 4,168,973.12
221,100.00 132,660.00
8,671,578.12
PEKERJAAN CAT & TALANG
KODE
URAIAN PEKERJAAN
ANALISA
1 2
K. ANALISA BIAYA KONSTRUKSI CAT & TALANG
K.1 1 m² Mengecat tembok baru (1 lapis plamir, 1 lapis cat dasar , 2 lapis cat penutup)
0.1000 kg Cat dasar
0.2600 kg Cat tembok vinilex
0.0250 kg Plamuer
0.0200 Oh Pembantu Tukang
0.0630 Oh Tukang cat
0.0063 Oh Kepala tukang
0.0025 Oh Mandor
K.2 1 m² Mengecat bidang kayu baru (1lapis plamir, 1 lapis cat dasar , 2 lapis cat penutup)
0.2000 kg Cat menie
0.1500 kg Plamuer
0.1700 kg Cat dasar
0.2600 kg Cat minyak
0.0700 Oh Pembantu Tukang
0.0090 Oh Tukang cat
0.0060 Oh Kepala tukang
0.0025 Oh Mandor
35,000.00 3,500.00
27,500.00 7,150.00
27,500.00 687.50
67,000.00 1,340.00
70,000.00 4,410.00
80,000.00 504.00
85,000.00 212.50
17,804.00
33,500.00 6,700.00
27,500.00 4,125.00
32,700.00 5,559.00
42,300.00 10,998.00
67,000.00 4,690.00
80,000.00 720.00
80,000.00 480.00
85,000.00 212.50
33,484.50
30,693.00 9,207.90
70,000.00 7,000.00
70,000.00 10,500.00
80,000.00 1,200.00
85,000.00 425.00
62,029.90
8,977.50 3,142.13
67,000.00 6,700.00
85,000.00 510.00
10,352.13
37,100.00 5,565.00
5,500.00 550.00
1,500.00 375.00
1,209,000.00 2,418.00
67,000.00 4,020.00
80,000.00 800.00
80,000.00 80.00
85,000.00 212.50
14,020.50
33,500.00 3,350.00
16,500.00 165.00
67,000.00 1,340.00
70,000.00 14,000.00
80,000.00 1,600.00
85,000.00 850.00
21,305.00
70,600.00 35,300.00
28,200.00 423.00
3,574,100.00 34,311.36
18,405.00 460.13
67,000.00 10,050.00
79,228.75 31,691.50
80,000.00 2,000.00
85,000.00 106.25
114,342.24
58,120.00 29,060.00
18,400.00 276.00
2,950,000.00 5,605.00
30,600.00 9,180.00
67,000.00 10,050.00
70,000.00 28,000.00
80,000.00 2,000.00
85,000.00 106.25
84,277.25
58,120.00 17,436.00
18,400.00 1,840.00
53,550.00 26,775.00
67,000.00 10,050.00
70,000.00 17,500.00
85,000.00 2,125.00
75,726.00
PEKERJAAN LANTAI & KERAMIK
KODE
URAIAN PEKERJAAN
ANALISA
1 2
L. ANALISA BIAYA KONSTRUKSI PEKERJAAN LANTAI KERAMIK
60,500.00 60,500.00
1,540.00 17,525.20
241,390.00 10,138.38
16,200.00 24,300.00
67,000.00 41,540.00
70,000.00 24,500.00
80,000.00 2,800.00
85,000.00 2,550.00
183,853.58
95,300.00 95,300.00
1,540.00 17,525.20
241,390.00 10,138.38
16,200.00 24,300.00
67,000.00 41,540.00
70,000.00 24,500.00
80,000.00 2,800.00
85,000.00 2,550.00
218,653.58
380,000.00 380,000.00
1,540.00 15,092.00
16,200.00 348.30
16,200.00 21,060.00
67,000.00 16,750.00
70,000.00 8,400.00
80,000.00 960.00
85,000.00 1,062.50
443,672.80
3,000.00 7,950.00
1,540.00 1,848.00
15,000.00 45.00
16,200.00 1,620.00
67,000.00 4,020.00
70,000.00 2,100.00
80,000.00 240.00
85,000.00 255.00
18,078.00
5,000.00 33,350.00
1,540.00 2,541.00
241,390.00 772.45
15,000.00 1,500.00
67,000.00 6,030.00
70,000.00 6,300.00
80,000.00 720.00
85,000.00 382.50
51,595.95
605,500.00 635,775.00
1,540.00 18,095.00
241,390.00 8,448.65
15,000.00 9,300.00
67,000.00 23,450.00
70,000.00 2,450.00
80,000.00 2,400.00
699,918.65
2,950,000.00 7,080.00
1,800.00 90.00
67,000.00 8,040.00
80,000.00 9,600.00
80,000.00 960.00
85,000.00 510.00
26,280.00
2,700.00 2,700.00
67,000.00 3,350.00
70,000.00 11,200.00
80,000.00 800.00
85,000.00 21,250.00
39,300.00
PEKERJAAN BESI, ALUMUNIUM & KACA
KODE
URAIAN PEKERJAAN
ANALISA
1 2
M. ANALISA BIAYA KONSTRUKSI PEKERJAAN BESI ALUMUNIUM KACA
26,400.00 29,040.00
30,600.00 2,448.00
67,000.00 4,020.00
70,000.00 420.00
80,000.00 480.00
85,000.00 25.50
36,433.50
414,800.00 414,800.00
67,000.00 70,350.00
70,000.00 105,000.00
80,000.00 8,400.00
85,000.00 442.00
598,550.00
612,100.00 612,100.00
67,000.00 70,350.00
70,000.00 73,500.00
80,000.00 8,400.00
764,350.00
2,356,300.00 2,356,300.00
67,000.00 70,350.00
70,000.00 73,500.00
80,000.00 8,400.00
85,000.00 442.00
2,508,550.00
29,500.00 339,250.00
67,000.00 80,400.00
70,000.00 84,000.00
80,000.00 960.00
85,000.00 51.00
504,610.00
35,500.00 39,050.00
18,400.00 368.00
2,950,000.00 5,310.00
67,000.00 6,700.00
70,000.00 7,000.00
80,000.00 80.00
85,000.00 42.50
58,508.00
5,250.00 5,250.00
67,000.00 23,450.00
70,000.00 24,500.00
80,000.00 2,800.00
85,000.00 148.75
56,000.00
201,500.00 221,650.00
67,000.00 1,105.50
70,000.00 11,550.00
80,000.00 1,320.00
85,000.00 68.00
235,625.50
432,000.00 475,200.00
65,000.00 3,250.00
67,000.00 1,675.00
70,000.00 17,500.00
80,000.00 2,000.00
85,000.00 106.25
499,625.00
PEKERJAAN KUNCI, ENGSEL, dan KAIT
KODE
URAIAN PEKERJAAN
ANALISA
1 2
N. ANALISA BIAYA KONSTRUKSI PEKERJAAN KUNCI, ENGSEL, dan KAIT
150,000.00 150,000.00
67,000.00 4,020.00
70,000.00 42,000.00
80,000.00 4,800.00
85,000.00 255.00
201,075.00
139,500.00 139,500.00
67,000.00 670.00
70,000.00 35,000.00
80,000.00 800.00
85,000.00 425.00
176,395.00
63,500.00 63,500.00
67,000.00 335.00
70,000.00 35,000.00
80,000.00 400.00
85,000.00 212.50
99,447.50
16,500.00 16,500.00
67,000.00 1,005.00
70,000.00 10,500.00
80,000.00 1,200.00
85,000.00 63.75
29,268.75
35,000.00 35,000.00
67,000.00 1,340.00
70,000.00 14,000.00
80,000.00 1,600.00
85,000.00 85.00
52,025.00
220,600.00 220,600.00
67,000.00 4,020.00
70,000.00 42,000.00
80,000.00 4,800.00
85,000.00 255.00
271,675.00
55,500.00 55,500.00
67,000.00 1,675.00
70,000.00 17,500.00
80,000.00 2,000.00
85,000.00 106.25
76,781.25
PEKERJAAN PINTU
KODE
URAIAN PEKERJAAN
ANALISA
1 2
O. ANALISA BIAYA KONSTRUKSI PEKERJAAN PINTU
5,552,811.00 2,359,944.68
350,000.00 3,696,000.00
3,549,400.00 7,098,800.00
1,500.00 10,500.00
5,500.00 38,500.00
1,069,500.00 1,069,500.00 7,130,000.00 0.1500
356,500.00 356,500.00 7,130,000.00 0.0500
14,629,744.68
125,000.00 1,037,500.00
508,232.00 1,639,048.20
3,000.00 12,000.00
2,500.00 34,000.00
23,100.00 34,650.00
104,000.00 104,000.00
220,600.00 159,935.00
1,500.00 12,000.00
5,500.00 44,000.00
125,000.00 862,500.00
2,356,300.00 2,356,300.00
2,500.00 34,500.00
1,500.00 10,500.00
5,500.00 38,500.00
164,240.00 164,240.00 3,284,800.00 0.1500
164,240.00 164,240.00 3,284,800.00 0.0500
3,630,780.00
350,000.00 350,000.00
1,500.00 12,000.00
5,500.00 44,000.00
57,900.00 57,900.00 386,000.00 0.1500
19,300.00 19,300.00 386,000.00 0.0500
483,200.00
125,000.00 1,531,250.00
2,500.00 23,750.00
122,100.00 705,127.50
2,500.00
1,500.00 12,000.00
5,500.00 -
358,954.80 358,954.80 2,393,032.00 0.1500
119,651.60 119,651.60 2,393,032.00 0.0500
2,750,733.90
PEKERJAAN ELEKTRIKAL
KODE
URAIAN PEKERJAAN
ANALISA
1 2
P. ANALISA BIAYA KONSTRUKSI PEKERJAAN ELEKTRIKAL
6,500.00 71,500.00
125,000.00 125,000.00
67,000.00 32,160.00
70,000.00 33,600.00
80,000.00 3,840.00
85,000.00 340.00
266,440.00
26,500.00 26,500.00
67,000.00 13,400.00
70,000.00 14,000.00
80,000.00 1,600.00
85,000.00 170.00
55,670.00
198,000.00 198,000.00
67,000.00 13,400.00
70,000.00 14,000.00
80,000.00 1,600.00
85,000.00 170.00
227,170.00
61,500.00 61,500.00
67,000.00 13,400.00
70,000.00 14,000.00
80,000.00 1,600.00
85,000.00 170.00
90,670.00
29,000.00 29,000.00
67,000.00 13,400.00
70,000.00 14,000.00
80,000.00 1,600.00
85,000.00 170.00
58,170.00
338,500.00 338,500.00
67,000.00 43,550.00
70,000.00 45,500.00
80,000.00 3,840.00
85,000.00 340.00
431,730.00
13,000.00 13,000.00
67,000.00 3,618.00
70,000.00 6,300.00
70,000.00 630.00
70,000.00 1,890.00
25,438.00
21,500.00 21,500.00
67,000.00 3,618.00
70,000.00 6,300.00
80,000.00 720.00
85,000.00 2,295.00
34,433.00
DAFTAR REKAPITULASI ANALISA BIAYA KONSTRUKSI PERUMAHAN 2 LANTAI 400M2, LAHAN 12
BOGOR
TAHUN ANGGARAN 2015
KODE
URAIAN PEKERJAAN
ANALISA
1 2
A. ANALISA BIAYA KONSTRUKSI PEKERJAAN PERSIAPAN
K.1 1 m² Mengecat tembok baru (1 lapis plamir, 1 lapis cat dasar , 2 lapis cat penutup)
K.2 1 m² Mengecat bidang kayu baru (1lapis plamir, 1 lapis cat dasar , 2 lapis cat penutup)
K.3 1 m² Mengecat Genteng
K.5 1 m² Mengeter rangka kayu
K.6 1 m² Mengapur dinding baru
K.7 1 m² Memeni besi 2X
K.8 1 m' Pasang talang datar, seng BJLS 27
K.9 1 m' Pasang talang miring, seng BJLS 27
K.10 1 m' Pasang talang 1/2 lingkaran ø 10 cm, seng BJLS 27
3 4
23,340.86
30,635.94
39,250.00
233,071.72
267,824.04
775,830.80
733,751.41
424,218.40
1,353,625.00
103,024.80
266,801.20
128,442.34
118,104.77
186,831.95
457,335.65
38,785.80
62,801.42 Harga satuan
50,081.99 tidak termasuk PPN
260,403.37
26,705.04
4,963,000.00
3,032,719.97
4,653,720.00
3,600,720.00
70,265.00
70,225.00
70,225.00
102,625.00
121,827.50
43,121.00
58,325.00
66,835.50
15,347.00
801,725.60
811,101.60
1,096,881.00
1,119,770.40
25,438.00
152,445.00 Harga satuan
167,195.00 tidak termasuk PPN
964,715.15
4,005,649.40
3,084,027.75
3,928,844.50
1,339,580.00
25,438.00
5,394,965.60
6,928,395.60
8,514,304.40
87,973.18
99,583.15
104,120.00
87,614.48
82,425.00
128,190.00
226,470.00
36,640.00
33,190.00
45,885.39
97,563.91
352,243.56
30,477.07
160,157.19
28,932.73
13,977.33
18,568.81
2,701,939.00
465,107.58
11,617,812.19
205,361.46 Harga satuan
66,102.69 tidak termasuk PPN
119,562.69
239,668.26
18,869.42
22,595.42
27,779.42
49,469.82
17,804.00
33,484.50
62,029.90
10,352.13
14,020.50
21,305.00
114,342.24
84,277.25
75,726.00
183,853.58
218,653.58
443,672.80
18,078.00
51,595.95
699,918.65
26,280.00
39,300.00
36,433.50
598,550.00
764,350.00 Harga satuan
2,508,550.00 tidak termasuk PPN
504,610.00
58,508.00
56,000.00
235,625.50
499,625.00
205,980.99
173,851.40
104,032.89
34,295.25
34,560.33
276,580.99
63,925.41
14,629,744.68
3,684,693.20
3,630,780.00
483,200.00
2,750,733.90
266,440.00
55,670.00
227,170.00
90,670.00 Harga satuan
58,170.00 tidak termasuk PPN
431,730.00
25,438.00
34,433.00
RINCIAN ANGGARAN BIAYA KONSTRUKSI PERUMAHAN 2 LANTAI 207M2
PURWOKERTO
TAHUN ANGGARAN 2022
KODE
URAIAN PEKERJAAN Volume Sat
ANALISA
1
A. PEKERJAAN PERSIAPAN
C. PEKERJAAN PONDASI
E. PEKERJAAN PLESTERAN
F. PEKERJAAN KAYU
G. PEKERJAAN BETON
K.1 Mengecat tembok baru (1 lapis plamir, 1 lapis cat dasar , 2 lapis cat penutup) m2
K.2 Mengecat bidang kayu baru (1lapis plamir, 1 lapis cat dasar , 2 lapis cat penutup) m2
K.3 Mengecat Genteng m2
K.5 Mengeter rangka kayu m2
K.6 Mengapur dinding baru m2
K.7 Memeni besi 2X m2
K.8 Pasang talang datar, seng BJLS 27 m2
K.9 Pasang talang miring, seng BJLS 27 m'
K.10 Pasang talang 1/2 lingkaran ø 10 cm, seng BJLS 27 m'
172,526.90 5,175,807.00
7,425.00 8,910,000.00
180,494.50 28,879.12
793,870.20 38,899,639.80
63,239.30 2,529,572.13
78,433.25 13,914,059.08
69,457,957.13
23,340.86 1,136,699.96
30,635.94 2,450,874.82
39,250.00 3,140,000.00
233,071.72 11,653,586.07
267,824.04 5,356,480.77
23,737,641.62
775,830.80 18,619,939.20
733,751.41 17,610,033.84
424,218.40 2,121,092.00
1,353,625.00
38,351,065.04
103,024.80 25,756,199.23
266,801.20 40,020,180.00
128,442.34 1,541,308.04
118,104.77 1,417,257.24
186,831.95 7,473,278.00
457,335.65 384,161.95
76,592,384.45
38,785.80 12,411,456.00
62,801.42 17,584,397.60
50,081.99 13,522,137.30
260,403.37 26,040,337.26
26,705.04 8,545,612.80 286,242,989.20
78,103,940.96
4,963,000.00
3,032,719.97
4,653,720.00
3,600,720.00
70,265.00
70,225.00
70,225.00
102,625.00
121,827.50
43,121.00
58,325.00
66,835.50
15,347.00
801,725.60
811,101.60
1,096,881.00
1,119,770.40
25,438.00
152,445.00 Harga satuan
167,195.00 tidak termasuk PPN
964,715.15
4,005,649.40
3,084,027.75
3,928,844.50
1,339,580.00
25,438.00
5,394,965.60
6,928,395.60
8,514,304.40
87,973.18
99,583.15
104,120.00
87,614.48
82,425.00
128,190.00
226,470.00
36,640.00
33,190.00
45,885.39
97,563.91
352,243.56
30,477.07
160,157.19
28,932.73
13,977.33
18,568.81
2,701,939.00 10,807,756.00
465,107.58 2,325,537.90
11,617,812.19 58,089,060.95
205,361.46 793,232.25
66,102.69 661,026.87
119,562.69 1,793,440.31
239,668.26 4,793,365.15
18,869.42 264,171.87
22,595.42 361,526.71
27,779.42 1,027,838.51
49,469.82
17,804.00
33,484.50
62,029.90
10,352.13
14,020.50
21,305.00
114,342.24
84,277.25
75,726.00
183,853.58
218,653.58
443,672.80
18,078.00
51,595.95
699,918.65
26,280.00
39,300.00
36,433.50
598,550.00
764,350.00
2,508,550.00
504,610.00
58,508.00
56,000.00
235,625.50
499,625.00
205,980.99
173,851.40
104,032.89
34,295.25
34,560.33
276,580.99
63,925.41
14,629,744.68
3,684,693.20
3,630,780.00
483,200.00
2,750,733.90
266,440.00
55,670.00
227,170.00
90,670.00 Harga satuan
58,170.00 tidak termasuk PPN
431,730.00
25,438.00
34,433.00