Aset Lancar
Kas dan Setara kas 67,695,350 47,490,324
Investasi jangka pendek 1,200,000,000 1,715,000,000
Piutang usaha 8,497,922,298 11,990,973,240
Piutang lain-lain 65,000,000 85,000,000
Persediaan 1,808,167,030 2,726,538,700
Beban dibayar dimuka 40,000,000 80,000,000
Aset tetap
Harga perolehan 4,403,670,000 6,909,789,000
Akumulasi penyusutan 472,468,000 1,036,659,800
Nilai buku 3,931,202,000 5,873,129,200
^ ^
Aset lainnya 386,573,000 6,759,500
Klien : PT SUGUS
Ekuitas
Modal saham-Rp. 2.200.000 per lembar 2,220,000,000 2,220,000,000
Saldo laba 3,219,772,334 6,674,924,978
Total ekuitas 5,439,772,334 8,894,924,978
Klien : PT SUGUS
Klien : PT SUGUS
Klien : PT SUGUS
Aset Lancar
Kas dan Setara kas 67,695,350 47,490,324
Investasi jangka pendek 1,200,000,000 1,715,000,000
Piutang usaha 8,497,922,298 11,990,973,240
Piutang lain-lain 65,000,000 85,000,000
Persediaan 1,808,167,030 2,726,538,700
Beban dibayar dimuka 40,000,000 80,000,000
Aset tetap
Harga perolehan 4,403,670,000 6,909,789,000
Akumulasi penyusutan 472,468,000 1,036,659,800
Nilai buku 3,931,202,000 5,873,129,200
- 20,205,026 -29.8%
515,000,000 42.9%
3,493,050,942 41.1%
20,000,000 30.8%
918,371,670 50.8%
40,000,000 100.0%
4,966,217,586 42.5%
422,500,000
2,506,119,000 56.9%
564,191,800 119.4%
1,941,927,200 49.4%
- 379,813,500 -98.3%
6,950,831,286 43.5%
Ekuitas
Modal saham-Rp. 2.200.000 per lembar 2,220,000,000 2,220,000,000
Saldo laba 3,219,772,334 6,674,924,978
Total ekuitas 5,439,772,334 8,894,924,978
- -
200,912,600 19%
162,007,258 555%
518,383,898 388%
156,301,490 2701%
466,134,596 56%
- 30,720,000 -100%
1,473,019,842 64%
1,940,004,800 24%
82,654,000 404%
2,022,658,800 24%
- -
3,455,152,644 107%
3,455,152,644 64%
6,950,831,286 43%
8,332,666,491 33.5%
3,632,569,659 63.3%
771,742,215 41.5%
2,860,827,444 73.7%
- 2,500,000 -100.0%
15,200,000 14.4%
- 1,042,265 12.0%
215,207,415 11.4%
226,865,150 11.4%
2,633,962,294 138.9%
637,541,120 145.8%
1,996,421,174 136.9%
ASET
Aset Lancar
Kas dan Setara kas 47,490,324 67,695,350
Investasi jangka pendek 1,715,000,000 1,200,000,000
Piutang usaha 11,990,973,240 8,497,922,298
Piutang lain-lain 85,000,000 65,000,000
Persediaan 2,726,538,700 1,808,167,030
Beban dibayar dimuka 80,000,000 40,000,000
Aset tetap
Harga perolehan 6,909,789,000 4,403,670,000
Akumulasi penyusutan 1,036,659,800 472,468,000
Nilai buku 5,873,129,200 3,931,202,000
^ ^
Aset lainnya 6,759,500 386,573,000
Ekuitas
Modal saham-Rp. 2.200.000 per lembar 2,220,000,000 2,220,000,000
Saldo laba 6,674,924,978 3,219,772,334
Total ekuitas 8,894,924,978 5,439,772,334