PUSKESMAS REJOTANGAN Kurva S Lengkap

Harga Usulan 2018
Kode Nama Kegiatan Vol Daerah Daerah Ket

Datar Pegunungan
1 2 3 4 8 5
1. 2. 7. UPAH TENAGA DALAM PELAKSANAAN KONSTRUKSI

1. 2. 7. 1. UPAH
1. 2. 7. 1. 1 Buruh semi terlatih Org/Hari 74,250.00 74,250.00
1. 2. 7. 1. 2 Buruh terlatih Org/Hari 77,000.00 77,000.00
1. 2. 7. 1. 3 Kepala Tukang Org/Hari 98,000.00 93,500.00
1. 2. 7. 1. 4 Kernet Org/Hari 71,500.00 71,500.00
1. 2. 7. 1. 5 Mandor Org/Hari 99,000.00 94,500.00
1. 2. 7. 1. 6 Mekanik terlatih Org/Hari 89,500.00 89,500.00
1. 2. 7. 1. 7 Mekanik semi terlatih Org/Hari 84,000.00 84,000.00
1. 2. 7. 1. 8 Operator semi terlatih Org/Hari 89,500.00 89,500.00
1. 2. 7. 1. 9 Operator terlatih Org/Hari 94,500.00 94,500.00
1. 2. 7. 1. 10 Pekerja / Buruh tak terlatih Org/Hari 72,000.00 68,500.00
1. 2. 7. 1. 11 Pembantu Sopir Org/Hari 68,500.00 68,500.00
1. 2. 7. 1. 12 Pembantu operator Org/Hari 68,500.00 68,500.00
1. 2. 7. 1. 13 Penganyam Org/Hari 68,500.00 68,500.00
1. 2. 7. 1. 14 Penjaga Org/Hari 68,500.00 68,500.00
1. 2. 7. 1. 15 Sopir Org/Hari 81,500.00 81,500.00
1. 2. 7. 1. 16 Tukang batu Org/Hari 83,000.00 79,000.00
1. 2. 7. 1. 17 Tukang besi Org/Hari 88,000.00 84,000.00
1. 2. 7. 1. 18 Tukang cat Org/Hari 83,000.00 79,000.00
1. 2. 7. 1. 19 Tukang kayu Org/Hari 94,000.00 89,500.00
1. 2. 7. 1. 20 Tukang pipa Org/Hari 83,000.00 79,000.00
1. 2. 7. 1. 21 Tukang las Org/Hari 89,500.00 89,500.00
1. 2. 7. 1. 22 Juru ukur bangunan Org/Hari 100,000.00 100,000.00
Buruh semi terlatih 1 Oh 67500 67500
Buruh terlatih 1 Oh 70000 70000
Kepala Tukang 1 Oh 85000 85000
Kernet 1 Oh 65000 65000
Mandor 1 Oh 90000 90000
Mekanik terlatih 1 Oh 85000 85000
Mekanik semi terlatih 1 Oh 80000 80000
Operator semi terlatih 1 Oh 85000 85000
Operator terlatih 1 Oh 90000 90000
Pekerja / Buruh tak terlatih 1 Oh 65000 65000
Pembantu Sopir 1 Oh 65000 65000
Pembantu operator 1 Oh 65000 65000
Penganyam 1 Oh 65000 65000
Penjaga 1 Oh 65000 65000
Sopir 1 Oh 77500 77500
Tukang batu 1 Oh 75000 75000
Tukang besi 1 Oh 80000 80000
Tukang cat 1 Oh 75000 75000
Tukang kayu 1 Oh 85000 85000
Tukang pipa 1 Oh 75000 75000
Tukang las 1 Oh 85000 85000
Juru Ukur Bangunan 1 Oh 100000 100000
DAFTAR HARGA TENAGA DAN BAHAN
PROFIT
HARGA 2019
Kode Nama Tenaga / Barang Satuan
14%
datar
1 2 3 4 5
TENAGA
1 Tukang batu Org 83,000.00
2 Tukang kayu Org 94,000.00
3 Tukang besi Org 88,000.00
4 Tukang pipa Org 83,000.00
5 Tukang cat Org 83,000.00
6 Pekerja Org 72,000.00
7 Kepala Tukang Org 98,000.00
8 Mandor Org 99,000.00
2. 2. BAHAN MATERIAL
2. 2. BAHAN BANGUNAN
2. 2. 1. BAHAN ALAM: PASIR, BATU, KERIKIL, BATA, ASPAL, SEMEN
2. 2. 1. 4 Batu amyang Kg 4,300.00
2. 2. 1. 5 Batu andesit M2 163,700.00
2. 2. 1. 6 Batu andesit bakar M2 190,600.00
2. 2. 1. 7 Batu Andesit alur M2 268,600.00
2. 2. 1. 8 Batu Andesit Alur hitam M2 274,600.00
2. 2. 1. 9 Batu andesit hitam bakar M2 264,100.00
2. 2. 1. 10 Batu andesit hitam M2 213,000.00
2. 2. 1. 14 Batu Bata / Merah Bj 700.00
2. 2. 1. 15 Batu Bobos M2 146,100.00
2. 2. 1. 16 Batu candi M2 141,400.00
2. 2. 1. 17 Batu candi hitam M2 141,400.00
2. 2. 1. 18 Batu granit black gold M2 2,310,000.00
2. 2. 1. 19 Batu granit motif M2 220,100.00
2. 2. 1. 20 Batu guary/batu besar ( uk. Crussher) M3 215,500.00
2. 2. 1. 21 Batu koral putih M2 183,400.00
2. 2. 1. 22 Batu koral sikat M2 179,100.00
2. 2. 1. 23 Batu koral warna M2 190,900.00
2. 2. 1. 24 Batu lempeng M2 111,000.00
2. 2. 1. 25 Batu lempeng hijau M2 109,800.00
2. 2. 1. 26 Batu lempeng coklat M2 75,100.00
2. 2. 1. 27 Batu marmo biasa M2 93,400.00
2. 2. 1. 28 Batu paras putih M2 127,100.00
2. 2. 1. 29 Batu paras grobongan M2 110,100.00
2. 2. 1. 30 Batu pecah 0,5-1 cm M3 256,700.00
2. 2. 1. 31 Batu pecah 1-2 cm M3 283,000.00
2. 2. 1. 32 Batu pecah 2-3 cm M3 257,000.00
2. 2. 1. 33 Batu pecah 3-5 cm M3 256,000.00
2. 2. 1. 34 Batu pecah 5-7 cm M3 250,000.00
2. 2. 1. 35 Batu pecah 8-10 cm M3 250,000.00
2. 2. 1. 36 Batu pecah 10-15 cm (15-20) M3 283,000.00
2. 2. 1. 37 Batu plontos 5/7 cm M3 192,500.00
2. 2. 1. 38 Batu putih / gunung M3 207,500.00
2. 2. 1. 39 Batu putih pecah , 5 - 7 cm M3 185,000.00
2. 2. 1. 40 Batu susun sirih M2 451,000.00
3
2. 2. 1. 41 Batu Volcano 10-15 cm M3 467,500.00
2. 2. 1. 42 Batu warna ( hias ) Zak 93,100.00
2. 2. 1. 45 Kapur Batu ( sirih ) Kg 1,800.00
2. 2. 1. 46 Kapur Batu Kg 1,270,500.00
2. 2. 1. 50 Pasir pasang / beton M3 207,500.00
2. 2. 1. 51 Pasir Urug M3 180,000.00
2. 2. 1. 52 PC / Portland cement Kg 1,230.00
2. 2. 1. 53 Semen Merah M3 150,200.00
2. 2. 1. 54 Semen Putih / warna Kg 3,000.00
2. 2. 1. 55 Sirtu royalti M3 187,000.00
2. 2. 1. 56 Sirtu Urug M3 187,000.00
2. 2. 1. 62 Tanah urug M3 72,500.00
2. 2. 1. 63 Urugan Taman M3 104,500.00
2. 2. 1. 65 Pasir putih halus rit 1,045,000.00
4
2. 2. 2. BAHAN KAYU DAN BAMBU :
2. 2. 2. 2 Bambu (Dia 6 - 8 cm x 600cm) Btg 12,100.00
2. 2. 2. 8 Dolken bambu panjang 3 m Btg 46,200.00
2. 2. 2. 9 Dolken Kayu jati lokal dia 10cm -15 cm, pjg = 3 m Btg 173,300.00
2. 2. 2. 10 HPL Btg 253,000.00
2. 2. 2. 11 Kayu kaso ( 5/7 ) cm pjg 3 m,kayu bekisting Btg 20,800.00
2. 2. 2. 12 Kayu bakar M3 187,000.00
2. 2. 2. 13 Kayu Balau Balok M3 10,725,000.00
2. 2. 2. 14 Kayu Balau Papan M3 11,825,000.00
2. 2. 2. 15 Kayu bekisting M3 2,291,700.00
2. 2. 2. 16 Kayu Jati Balok eks. Bojonegoro M3 30,800,000.00
2. 2. 2. 17 Kayu Jati Balok lokal M3 20,900,000.00
2. 2. 2. 18 Kayu Jati Papan eks. Bojonegoro M3 36,850,000.00
2. 2. 2. 19 Kayu jati papan lokal M3 22,550,000.00
2. 2. 2. 20 Kayu Kamper Balok M3 10,450,000.00
2. 2. 2. 21 Kayu Kamper papan M3 11,550,000.00
2. 2. 2. 28 Kayu Kempas Balok M3 7,425,000.00
2. 2. 2. 29 Kayu Kempas Papan M3 8,525,000.00
2. 2. 2. 30 Kayu Kruing Balok M3 6,875,000.00
2. 2. 2. 31 Kayu Kruing Papan M3 8,772,500.00
2. 2. 2. 32 Kayu Meranti Balok M3 6,050,000.00
2. 2. 2. 33 Kayu Meranti Papan M3 6,050,000.00
2. 2. 2. 34 Kayu Tahun Balok ( Mauni/ Akasia ) M3 4,950,000.00
2. 2. 2. 35 Kayu Tahun papan ( Mauni/akasia) M3 5,225,000.00
2. 2. 2. 36 Kornis kayu jati lebar 10 cm + Finishing m' 110,000.00
2. 2. 3. BAHAN PLAFOND, KERANGKA ATAP & PENUTUP ATAP:

2. 2. 3. 42 Atap galvalum ( Hollow 4cm ) M2 / psg 440,000 501,600.00
2. 2. 3. 45 Atap galvalum tebal 0,35 M2 68,200
2. 2. 3. 46 Atap galvalum tebal 0,40 M2 76,200
2. 2. 3. 47 Atap Policarbonat stainlees steel M2 605,000
2. 2. 3. 48 Atap Policarbonat 3 mm (Hollow 3 cm) M2 467,500
2. 2. 3. 49 Atap policarbonat besi M2 440,000
2. 2. 3. 50 Atap sirap M2 220,000
2. 2. 3. 51 Atap Skylight / fiber M2 242,000
2. 2. 3. 52 Awning M2 / psg 246,500
2. 2. 3. 62 Eternit kembang M2 10,500
2. 2. 3. 63 Eternit polos (Asbes) M2 14,300
2. 2. 3. 65 Formika (120x240)cm Lbr 275,000
2. 2. 3. 66 Genteng Bubung MKP Bh 5,800
2. 2. 3. 67 Genteng MKP Bh 2,600
2. 2. 3. 68 Genteng Beton Bh 5,000
2. 2. 3. 69 Genteng bubung beton Bh 4,800
2. 2. 3. 70 Genteng bubung beton Bh 4,800
2. 2. 3. 71 Genteng bubung Mantili ex. Trenggalek / Tulungagung Bh 6,400
2. 2. 3. 72 Genteng bubung Prentul ex. Trenggalek / Tulungagung Bh 5,000
2. 2. 3. 73 Genteng bubung Press Bh 4,800
2. 2. 3. 74 Genteng Bubung Karang Pilang Bh 6,200
2. 2. 3. 75 Genteng gelombang Bh 3,100
2. 2. 3. 79 Genteng mantili Bh 3,200
2. 2. 3. 81 Genteng Prentul ex. T.ggalek/Tulungagung Bh 2,000
2. 2. 3. 82 Genteng pres biasa Bh 2,300.00
2. 2. 3. 85 Gypsum board tebal 9mm ( 1,2 x 2,4 m ) Lbr 76,500
2. 2. 3. 86 Gypsum tepung / cornise kg 5,200.00
2. 2. 3. 90 Kalsiplang motif kayu lebar 20 cm m' 27,500 31,350.00
2. 2. 3. 91 Kalsiplang polos lebar 30 cm m' 14,900
2. 2. 3. 95 List Eternit ( kayu ) M' 3,000
5
2. 2. 3. 96 List Profil besar ( gypsum ) M' 23,100
2. 2. 3. 97 List Profil kecil ( gypsum ) M' 17,400
2. 2. 3. 98 Multiplek 6 mm, uk 1,20 x 2,40 m Lbr 94,600
2. 2. 3. 99 Multiplek 9 mm, uk. 1,20 x 2,40 m Lbr 140,800
2. 2. 3. 113 Rangka plafond metal furing M' 13,200
2. 2. 3. 125 Seng Plat BJLS 30 lebar 0,60 m M' 31,400
2. 2. 3. 126 Seng Plat BJLS 30 lebar 0,90 m M' 42,400
2. 2. 3. 138 Tripleks 122 x 244 tbl = 2 mm Lbr 37,400
Rangka atap galvalum M2 210,000 239,400
2. 2. 4. BAHAN BESI / LOGAM :

2. 2. 4. 1 Aluminium strip ( l = 5 - 10 cm) M' 16,500.00
2. 2. 4. 2 Alumunium Composite Panel Ex. Alucopan M2 660,000.00
2. 2. 4. 3 Alumunium foil M2 11,000.00
2. 2. 4. 4 Baja Galvanis Kg 22,000.00
2. 2. 4. 5 Baja Galvanis 6m ljr 44,000.00
2. 2. 4. 6 Baja Profil Kg 12,400.00
2. 2. 4. 7 Baja siku L 30.30.3 Kg 19,300.00
2. 2. 4. 8 Besi Angker dia 25 mm P 50 cm Bh 73,400.00
2. 2. 4. 9 Besi Beton / tulangan beton Kg 9,600.00
2. 2. 4. 10 Besi Beugel/Baut Kg 18,700.00
2. 2. 4. 11 Besi lis kaca (1 x 1) cm M' 17,600.00
2. 2. 4. 12 Besi pengaman pipa dia 12 mm Unit 200,500.00
2. 2. 4. 13 Besi plat Kg 17,900.00
2. 2. 4. 14 Besi plat strip / Strip plate Kg 17,900.00
2. 2. 4. 15 Besi siku Kg 11,000.00
2. 2. 4. 16 Besi Square tube M' 6,400.00
2. 2. 4. 17 Besi strip + Mur Baut Kg 18,700.00
2. 2. 4. 18 Daun jendela kaca aluminium 4" M2 462,000.00 526,680
2. 2. 4. 19 Daun Jendela kaca aluminium YKK M3 937,300.00 1,068,522
2. 2. 4. 20 Daun pintu Kaca pegas lengkap (kunci,engsel dan handle) M' 5,039,600.00 5,745,144
2. 2. 4. 21 Grill besi M2 351,700.00
2. 2. 4. 22 Huruf logo nama stainlees uk. 20-30 cm Kg 73,400.00 83,676
2. 2. 4. 23 Huruf logo nama stainlees uk. 30-40 cm M2 87,800.00 100,092
2. 2. 4. 24 Huruf logo nama stainlees uk. 40-50 cm M2 102,200.00 116,508
2. 2. 4. 25 Jaring kawat baja dilas (wiremesh) Kg 28,900.00
2. 2. 4. 30 Kawat Beton / bendraat Bh 19,500.00
2. 2. 4. 31 Kawat Nyamuk aluminium M2 25,300.00
2. 2. 4. 32 Kawat Nyamuk kasa plastik M2 18,700.00
2. 2. 4. 33 Kisi - kisi almunium M2 485,100.00 553,014
2. 2. 4. 34 Kawat Nyamuk aluminium M' 25,300.00
2. 2. 4. 35 Kawat Nyamuk kasa plastik M' 18,700.00
2. 2. 4. 36 Kisi - kisi almunium Unit 485,100.00
2. 2. 4. 37 Kisi - kisi almunium 4" Bh 77,400.00
2. 2. 4. 38 Kisi - kisi aluminium 3" Bh 66,400.00
2. 2. 4. 48 Pagar pipa besi holo (20.20.1)mm,Rangka besi holo (50.50.2)mm dicat M2/Psg 444,700.00 506,958
2. 2. 4. 49 Pagar pipa besi holo (20.20.2)mm,Rangka besi holo (50.50.2)mm dicat M2/Psg 526,700.00
2. 2. 4. 50 Pintu aluminium coklat / hitam 4" ( 2 sisi ) M2/Psg 702,800.00 801,192
2. 2. 4. 51 Las besi / baja cm / Psg 2,300.00
2. 2. 4. 52 Pintu besi lipat ( Bukan Harmonika) M2 447,000.00
2. 2. 4. 53 Pintu besi lipat ( harmonika) M2 1,067,200.00
2. 2. 4. 54 Pintu dorong BRC/PMG (120x300)cm M2 1,374,500.00 1,566,930
2. 2. 4. 55 Pintu kaca sliding M2 5,512,900.00
6
2. 2. 4. 56 Pintu Pagar besi holo (20.20.2)mm, Rangka besi holo (50.50.2)mm dicat motif unit 523,300.00
2. 2. 4. 57 Pintu Pagar Besi Tuang Ø14" (komplit) Bh 365,500.00
2. 2. 4. 58 Pintu Pagar Besi Tuang Ø16" (komplit) M2/Psg 487,400.00
Pintu Pagar pipa besi holo (20.20.1)mm, Rangka besi holo (50.50.2)mm dicat
2. 2. 4. 59 motif M2/Psg 460,900.00 525,426
2. 2. 4. 60 Pintu Plat Harmonika M2 1,297,100.00
2. 2. 4. 61 Pintu PVC Lipat (70x210)cm Unit 499,000.00
2. 2. 4. 62 Pintu PVC Polos (70x210)cm Unit 219,500.00
2. 2. 4. 63 Pintu Roling Door aluminium M2 378,800.00
2. 2. 4. 64 Pintu Roling Door besi M2 548,700.00
2. 2. 4. 93 Profil aluminium T (Metal Furring) M' 37,700.00
2. 2. 4. 94 Profil daun pintu almunium coklat / hitam Bh 89,300.00
2. 2. 4. 95 Profil kusen almunium coklat / hitam 4" M' 101,900.00
2. 2. 4. 96 Profil kusen aluminium 4" M' 90,300.00
2. 2. 4. 97 Profil kusen aluminium 4"ykk M2 176,300.00
2. 2. 4. 98 Ralling tangga / grill stainlees Dia 2" M2 / Psg 924,000.00
2. 2. 4. 99 Ralling tangga / pagar besi M2 / Psg 548,700.00
2. 2. 4. 104 Tangga Pipa GI Ǿ 1" Unit 571,800.00
2. 2. 4. 105 Teralis Besi M2 283,600.00
2. 2. 4. 106 Teralis stainlees btg 473,600.00
2. 2. 5. BAHAN PENUTUP LANTAI & DINDING :

2. 2. 5. 1 Bata berongga expose Bh 8,500
2. 2. 5. 2 Bata ringan 60 x 25 x 10 cm Bh 11,000
2. 2. 5. 3 Batacote Kg 5,200
2. 2. 5. 4 Batako (30x25x10)cm Bh 3,900
2. 2. 5. 5 Batu granit Kg 4,200
2. 2. 5. 6 Batu teraso Kg 2,300
2. 2. 5. 7 Calsy bord ( uk. 122 x 244 x 0.3 cm ) Lbr 62,400
2. 2. 5. 21 Keramik dinding motif Uk. 20cm x 25 cm M2 64,700
2. 2. 5. 22 Keramik dinding putih ukuran 20/25 Cm M2 50,300
2. 2. 5. 23 Keramik dinding Uk. 20cm x 33 cm M2 54,300
2. 2. 5. 24 Keramik dinding Uk. 20cm x 50 cm M2 80,900
2. 2. 5. 25 Keramik dinding 20 X 40 cm M2 103,400
2. 2. 5. 27 Keramik dinding 20 X 50 cm INA motif M2 99,000
2. 2. 5. 28 Keramik dinding 20 X 50 cm Platinum motif M2 61,600
2. 2. 5. 31 Keramik motif Uk. 30 cm x 30 cm M2 52,600
2. 2. 5. 34 Keramik putih Uk. 30 cm x 30 cm M2 47,400
2. 2. 5. 35 Keramik putih Uk. 40cm x 40 cm M2 54,300
2. 2. 5. 36 Keramik Roman Uk. 20 X 20 cm M2 96,300
2. 2. 5. 41 Keramik tekstur cutting Uk. 31cm x 63 cm M2 123,600
2. 2. 5. 42 Keramik tekstur Uk. 20cm x 20 cm M2 50,600
2. 2. 5. 43 Keramik tekstur Uk. 30cm x 30 cm M2 50,300
2. 2. 5. 44 Keramik Uk. 20Cm x 20Cm M2 50,800
2. 2. 5. 45 Keramik warna muda Uk. 20 X 20 cm M2 52,800
2. 2. 5. 46 Keramik warna tua Uk. 20 X 20 cm M2 54,500
2. 2. 5. 47 Laminate Florring Ex. Belgium + Foam sheet M2 213,100
2. 2. 5. 48 Laminate Florring Ex. China + Foam sheet M2 156,000
7
2. 2. 5. 49 Laminate Florring Ex. Germany + Foam sheet M2 630,100
2. 2. 5. 50 Laminate Florring Lokal + Foam sheet M2 236,200
2. 2. 5. 51 List Keramik (10x20)cm Bh 17,400
2. 2. 5. 52 Marmer bakar M2 109,100
2. 2. 5. 53 Marmer Hitam M2 112,600
2. 2. 5. 54 Marmer Putih M2 189,400.00
2. 2. 5. 58 Paving Stone (12x12) 5 warna tebal 6 cm M2 77,000
2. 2. 5. 59 Paving Stone abu - abu t= 8 cm, K225 M2 80,300.00
2. 2. 5. 60 Paving Stone abu - abu t= 6 cm, K225 M2 67,100.00
2. 2. 5. 77 Rooster Beton Uk. 10 x 30 cm Bh 22,000
2. 2. 5. 78 Rooster Beton Uk. 20 x 20 cm M2 22,000
2. 2. 5. 83 Wallpaper ( standart ) Bh 7,500
Keramik tekstur Uk. 25 cm x 25 cm M2 6,200
Keramik dinding 25 x 40 cm M2 66,600
2. 2. 6. BAHAN PENGECATAN & BAHAN CAIR LAINNYA :

2. 2. 6. 1 Air bersih Ltr 100
2. 2. 6. 2 Aquaproof Kg 69,300
2. 2. 6. 3 Cat besi Kg 59,500
2. 2. 6. 4 Cat genteng Kg 52,000
2. 2. 6. 6 Cat Dasar Kayu Kg 30,600
2. 2. 6. 7 Cat Dasar wheathershield Kg 61,800
2. 2. 6. 8 Cat Kayu Kg 64,100
2. 2. 6. 9 Cat Marka Kg 89,000
2. 2. 6. 10 Cat Meny besi Kg 30,000
2. 2. 6. 11 Cat Meny kayu Kg 27,200
2. 2. 6. 12 Cat Tembok Kg 24,300
2. 2. 6. 13 Cat Tembok exterior wheathershield Kg 121,300
2. 2. 6. 14 Cat Tembok interior premium Kg 54,900
2. 2. 6. 15 Cat Untuk Pekerjaan Baja Jembatan Kg 57,800
2. 2. 6. 16 Clear melamin impra dof / gloos Kg 63,600
2. 2. 6. 17 Coatting Ltr 75,100
2. 2. 6. 18 Dempul Kayu Kg 32,300
2. 2. 6. 19 HCL / air keras Ltr 12,100
2. 2. 6. 20 Kalsium Kg 1,800
2. 2. 6. 21 Kertas gosok ( rempelas ) Lbr 3,500 3,990
2. 2. 6. 22 Kuas 3 " Bj 15,100 17,214
2. 2. 6. 23 Kuas 4 " Bj 20,200
2. 2. 6. 24 Lem ( Kayu + Tembok ) Bh 13,900
2. 2. 6. 25 Lem PVC Tube 8,100
8
2. 2. 6. 26 Meni besi Kg 34,700
2. 2. 6. 27 Minyak bekisting Ltr 5,800
2. 2. 6. 28 Minyak Cat / Thiner A Ltr 30,000
2. 2. 6. 29 Minyak Cat / Thiner B Ltr 16,200
2. 2. 6. 30 Minyak Pelumas Ltr 37,500
2. 2. 6. 31 Minyak Tanah Ltr 12,700
2. 2. 6. 32 Oli Gardan Ltr 40,500
2. 2. 6. 33 Oli rem Ltr 75,100
2. 2. 6. 34 Oli Hidrolis Ltr 30,000
2. 2. 6. 35 Oli Presneleng Ltr 40,500
2. 2. 6. 36 Paint Stone Zak 427,400
2. 2. 6. 37 Plamur kayu Kg 27,200
2. 2. 6. 38 Plamur Tembok Kg 15,600
2. 2. 6. 39 Politur jadi Ltr 55,400
2. 2. 6. 40 Residu ( Ter ) Ltr 5,800
2. 2. 6. 41 Rol kuas Bh 17,400
2. 2. 6. 42 Sabun Kg 11,600
2. 2. 6. 43 Sending impra ( melamine) Kg 67,000
2. 2. 6. 44 Soda api Kg 17,400
2. 2. 6. 45 Spiritus Ltr 16,200
2. 2. 6. 46 Stempet / Gemuk Kg 34,700
2. 2. 6. 47 Teak oil Ltr 8,100
2. 2. 6. 48 Vernis Ltr 40,500
2. 2. 6. 49 Vet Pkt 57,800
2. 2. 6. 50 Water prooffing Kg 75,100
2. 2. 6. 51 Wood filler impra ( dempul jati ) Kg 37,000
2. 2. 6. 52 Wood stain impra ( Pewarna melamine) Kg 69,300
2. 2. 7. BAHAN PENGGANTUNG DAN PENGUNCI :

2. 2. 7. 1 Door Closer ex. Beluci Bh 216,600
2. 2. 7. 2 Door Stoper Stainless Bh 50,300
2. 2. 7. 3 Engsel pintu kupu - kupu Bh 41,000
2. 2. 7. 4 Engsel Jendela ( H ) Bh 16,700
2. 2. 7. 5 Engsel Jendela (Arch ) Bh 17,400
2. 2. 7. 6 Engsel jendela (kupu-kupu) 3" Bh 20,200
2. 2. 7. 9 Engsel Pintu ( H ) Bh 14,400
2. 2. 7. 10 Engsel Pintu (Arch ) nylon Bh 9,800
2. 2. 7. 11 Engsel pintu ex. Union 4" Bh 47,400
2. 2. 7. 12 Engsel sendok Bh 12,100
2. 2. 7. 25 Grendel jendela merk SES Bh 23,700.00
2. 2. 7. 26 Grendel Pintu Panjang ( sespen ) Bh 52,000
2. 2. 7. 27 Grendel pintu ganda Dekson 40 cm komplit Bh 184,800
2. 2. 7. 28 Grendel Tanam Kuningan Besar ex. Cavel 60mm Set 268,000
2. 2. 7. 29 Grendel Tanam Kuningan Besar ex. Cavel 10mm Set 80,900
2. 2. 7. 30 Grendel Tanam Kuningan Kecil ex. Beluci 4" Bh 156,000
2. 2. 7. 31 Grendel tanam merk SES Set 41,000
2. 2. 7. 32 Hak Angin Set 17,400
2. 2. 7. 33 Hak angin (Sikutan) biasa Set 21,300
2. 2. 7. 34 Hak angin 4mm Lurus/plat 4x150mm Bh 18,500
2. 2. 7. 35 Hak angin lurus Bh 36,400
2. 2. 7. 36 Hak angin Merk SES Set 33,600
2. 2. 7. 37 Handle Bh 84,400
2. 2. 7. 38 Handle pintu ganda Dekson 30 cm komplit Set 114,400
2. 2. 7. 39 Handle pintu ganda Dekson 40 cm komplit Set 270,300
2. 2. 7. 40 Handle pintu stanless steel besar Psg 510,500
2. 2. 7. 41 Handle pintu stanless steel kecil Bh 201,000
2. 2. 7. 50 Kunci tanam merk SES ( pelor ) Bh 217,100
9
2. 2. 7. 51 Kunci Tanam Pintu Antik ex. Miler Bh 236,800
2. 2. 7. 52 Kunci tanam Slot ex.Kuda (2x Putaran) Bh 70,500
2. 2. 7. 56 Selot ( kunci pintu ) merk SES Bh 283,000
2. 2. 7. 58 Slot ( Kunci-kunci pintu ) lokal Bh 95,900
2. 2. 7. 59 Slot Tanam Kamar Mandi Bh 138,600
2. 2. 8. BAHAN SANITAIR :
2. 2. 8. 1 Avor plastik / floor drain Bh 11,200
2. 2. 8. 2 Avor staninlees steel Bh 47,400
2. 2. 8. 3 Bak cuci traso M2 205,000
2. 2. 8. 4 Bak Cuci Stainlesstel (Royal) Bh 253,000
2. 2. 8. 10 Double Kran Dupon Bh 206,800
2. 2. 8. 11 Kloset Duduk Keramik Bh 601,800
10
2. 2. 8. 12 Kloset Duduk Keramik Komplit ex.AMSTAD Bh 2,086,500
2. 2. 8. 13 Kloset Duduk Keramik Komplit ex.INA Bh 1,376,800
2. 2. 8. 14 Kloset Duduk Keramik Komplit ex.TOTO Bh 2,673,200
2. 2. 8. 15 Kloset Jongkok Keramik ex.AMSTAD Bh 237,900
2. 2. 8. 16 Kloset Jongkok Keramik ex.INA Bh 142,700
2. 2. 8. 17 Kloset Jongkok teraso Bh 140,900
2. 2. 8. 18 Kloset Monoblok Lokal Bh 974,300
2. 2. 8. 29 Kran cucian dia 3/4" Bh 75,700.00
2. 2. 8. 30 Kran Dia 1/2 " Bh 27,700.00
2. 2. 8. 31 Kran Dia 3/4 " Bh 32,900.00
2. 2. 8. 32 Kran Dupon Bh 159,900
2. 2. 8. 33 Kran Toto 1/2" Bh 306,700
2. 2. 8. 34 Pipa kurasan plastik Bh 8,700
2. 2. 8. 57 PVC AW Dia 0.5 " ( abu - abu ) M' / bhn 2,900
2. 2. 8. 58 PVC AW Dia 0.75 " ( abu - abu ) M' / bhn 8,700
2. 2. 8. 59 PVC AW Dia 1 " ( abu - abu ) M' / bhn 11,000
2. 2. 8. 60 PVC AW Dia 1,25 " ( abu - abu ) M' / bhn 14,400
2. 2. 8. 61 PVC AW Dia 1,5 " ( abu - abu ) M' / bhn 17,400
2. 2. 8. 63 PVC AW Dia 2 ,5" ( abu - abu ) M' / bhn 28,900
2. 2. 8. 113 Shower Dupon Set 209,000 238,260.00
2. 2. 8. 114 Shower toilet Bh 105,000
2. 2. 8. 115 Seal Tape Bh 23,100
2. 2. 8. 116 Stop Kran Dia 1 " Bh 23,700
2. 2. 8. 117 Stop Kran Dia 1/2 " Bh 31,200
2. 2. 8. 118 Stop Kran Dia 3/4 " Bh 20,200
2. 2. 8. 119 Stop kran dia 1" kuningan Bh 80,900
2. 2. 8. 120 Stop kran dia 1" plastik Bh 20,800
2. 2. 8. 121 Stop kran dia 1/2" kuningan Bh 76,800
2. 2. 8. 122 Stop kran dia 3/4" kuningan Bh 59,500
2. 2. 8. 123 Stop Kran Ǿ 1/2" Bh 26,000
2. 2. 8. 124 Tandon Air fiberglass ex.Grand Kap.1.100 Ltr (Profil Tank) Bh 1,430,000 1,630,200.00
2. 2. 8. 125 Tandon Air Fiberglass ex.Grand Kap.800 Ltr (Profil Tank) Bh 1,155,000 1,316,700.00
2. 2. 8. 126 Tandon air stainlees steel kap. 1.000 ltr Bh 3,135,000 3,573,900.00
2. 2. 8. 127 Tandon air stainlees steel kap. 550 ltr Bh 1,815,000.00 2,069,100.00
2. 2. 8. 137 Urinoir Bh 1,148,100
2. 2. 8. 138 Wastafel Besar Warna Muda ex.INA Bh 269,500
2. 2. 8. 139 Wastafel Besar Warna Tua ex.INA Kg 298,700
2. 2. 8. 140 Wiremesh M7 Uk. (2,1x5.4) m Bh 12,800
2. 2. 9. BAHAN JENIS KACA :

2. 2. 9. 3 Glass Block Bening (20x20)cm Bh 27,000 30,780
2. 2. 9. 4 Glass Block Buram (20x20)cm Bh 26,000 29,640
2. 2. 9. 5 Kaca air 5 Cm M2 94,700
2. 2. 9. 8 Kaca Bening t= 3 mm M2 62,900
2. 2. 9. 9 Kaca Bening t= 5 mm M2 106,300
2. 2. 9. 10 Kaca Bening t= 7 mm M2 150,700
2. 2. 9. 13 Kaca Cermin t=3mm M2 126,000
2. 2. 9. 14 Kaca Cermin t=5mm M2 144,400
2. 2. 9. 15 Kaca Es t=3mm M2 115,500
2. 2. 9. 16 Kaca profil (Bevel / moulding) M' 7,500.00
2. 2. 9. 30 Sealant Tube 19,000
11
2. 2. 10. BAHAN BETON CETAKAN :
2. 2. 10. 11 Buis Beton 1/2 ø 20 Cm M' 40,500
2. 2. 10. 12 Buis Beton 1/2 ø 30 Cm M' 60,100
2. 2. 10. 13 Buis Beton 1/2 ø 40 Cm M' 63,600
2. 2. 10. 14 Buis Beton ø 100 Cm M' 404,300
2. 2. 10. 15 Buis Beton ø 20 Cm M' 63,600
2. 2. 10. 16 Buis Beton ø 30 Cm M' 86,700
2. 2. 10. 17 Buis Beton ø 40 Cm M' 115,500.00
12
2. 2. 12. BAHAN JENIS PAKU :
2. 2. 12. 1 Paku biasa Kg 16,200.00
2. 2. 12. 2 Paku Eternit / Triplek Kg 20,000.00
2. 2. 12. 3 Paku Gypsum Kg 24,300.00
2. 2. 12. 4 Paku Kalsiboard Kg 27,700.00
2. 2. 12. 5 Paku Kayu Uk.2,5"-5" Kg 15,100.00
2. 2. 12. 6 Paku Reng Kayu 2" Kg 15,600.00
2. 2. 12. 7 Paku Usuk 3" Kg 15,600.00
2. 2. 12. 8 Paku Asbes Kg 27,200.00
2. 2. 12. 9 Paku beton 5cm Bh 600.00
2. 2. 12. 10 Paku Kait ( pancing ) Bh 1,200.00
2. 2. 12. 11 Paku Ramset / dinabolt Bh 2,900.00
2. 2. 12. 12 Paku Sekrup Bh 600.00
2. 2. 12. 13 Paku Seng ( Paku payung ) Kg 26,000.00
2. 2. 12. 14 Paku Sumbat Bh 1,800.00
2. 2. 12. 15 Skrup Fixer Bh 800.00
2. 2. 13. BAHAN FABRIKASI, ELEKTRIK, POMPA :

2. 2. 13. 12 Exhaust dinding 20 x 20 cm Unit 368,000.00 419,520
2. 2. 13. 15 Exhaust langit-langit 20/20 cm M' 262,900.00 299,706
2. 2. 13. 16 Exhaust langit-langit 25/25 cm Unit 420,200.00 479,028
2. 2. 13. 29 Pompa air listrik 40 lt/menit 125 watt Unit 550,000.00 627,000
3. 6. 1. LAMPU TAMAN DAN PERALATAN LISTRIK

3. 6. 1. 150 Lampu spot light 150 watt eks philips ( lengkap) Bh 101,000 115,140
3. 6. 1. 151 Lampu spot light 300 watt eks philips ( lengkap) Bh 140,000 159,600
3. 6. 1. 184 Ongkos pasang titik lampu + instalasi Ttk 150,000 171,000
3. 6. 1. 200 Saklar Panasonic (ganda) Bh 22,100 25,194
3. 6. 1. 201 Saklar Panasonic (tunggal) Bh 13,700 15,618
3. 6. 1. 219 Stop Kontak IB / Tanem Bh 11,000 12,540
Downlight Bh 55,000 62,700
Lampu LED 10 watt Bh 75,000 85,500
Lampu LED 5 watt Bh 35,000 39,900
Lampu spot LED 20 watt Bh 170,000 193,800
Lampu spot LED 30 watt Bh 370,000 421,800
Lampu tempel led Bh 500,000 570,000
saklar hotel Set 55,000 62,700
Ground bh 500,000 570,000
Kabel Penangkal petir m' 98,000 111,720
AC 1/2 pk Unit 3,300,000 3,762,000
AC 1 PK Unit 3,650,000 4,161,000
AC 11/2 PK Unit 5,050,000 5,757,000
AC 2 pk Unit 5,750,000 6,555,000
Pipa Ac m' 25,000 28,500
Tulungagung, 2019
Dibuat oleh :
KONSULTAN PERENCANA
CV. SENTOSA KARYA TEKNIK
13
EDI SANTOSO, ST
Direktur
14
BAHAN ALAM: PASIR, BATU, KERIKIL, BATA, ASPAL, SEMEN
Batu amyang Kg 4,300.00
Batu andesit M2 163,700.00
Batu andesit bakar M2 190,600.00
Batu Andesit alur M2 268,600.00
Batu Andesit Alur hitam M2 274,600.00
Batu andesit hitam bakar M2 264,100.00
Batu andesit hitam M2 213,000.00
Batu Bata / Merah Bj 700.00
Batu Bobos M2 146,100.00
Batu candi M2 141,400.00
Batu candi hitam M2 141,400.00
Batu granit black gold M2 2,310,000.00
Batu granit motif M2 220,100.00
Batu guary/batu besar ( uk. CruM3 215,500.00
Batu koral putih M2 183,400.00
Batu koral sikat M2 179,100.00
Batu koral warna M2 190,900.00
Batu lempeng M2 111,000.00
Batu lempeng hijau M2 109,800.00
Batu lempeng coklat M2 75,100.00
Batu marmo biasa M2 93,400.00
Batu paras putih M2 127,100.00
Batu paras grobongan M2 110,100.00
Batu pecah 0,5-1 cm M3 256,700.00
Batu pecah 1-2 cm M3 283,000.00
Batu pecah 2-3 cm M3 257,000.00
Batu pecah 3-5 cm M3 256,000.00
Batu pecah 5-7 cm M3 250,000.00
Batu pecah 8-10 cm M3 250,000.00
Batu pecah 10-15 cm (15-20) M3 283,000.00
Batu plontos 5/7 cm M3 192,500.00
Batu putih / gunung M3 207,500.00
Batu putih pecah , 5 - 7 cm M3 185,000.00
Batu susun sirih M2 451,000.00
15
Batu Volcano 10-15 cm M3 467,500.00
Batu warna ( hias ) Zak 93,100.00
Kapur Batu ( sirih ) Kg 1,800.00
Kapur Batu Kg 1,270,500.00
Pasir pasang / beton M3 207,500.00
Pasir Urug M3 180,000.00
PC / Portland cement Kg 1,230.00
Semen Merah M3 150,200.00
Semen Putih / warna Kg 3,000.00
Sirtu royalti M3 187,000.00
Sirtu Urug M3 181,300.00
Tanah urug M3 72,500.00
Urugan Taman M3 104,500.00
Pasir putih halus rit 1,045,000.00
16
BAHAN KAYU DAN BAMBU :
Bambu (Dia 6 - 8 cm x 600cm) Btg 12,100.00
Dolken bambu panjang 3 m Btg 46,200.00
Dolken Kayu jati lokal dia 10cm Btg 173,300.00
HPL Btg 253,000.00
Kayu kaso ( 5/7 ) cm pjg 3 m,kaBtg 20,800.00
Kayu bakar M3 187,000.00
Kayu Balau Balok M3 10,725,000.00
Kayu Balau Papan M3 11,825,000.00
Kayu bekisting M3 2,291,700.00
Kayu Jati Balok eks. BojonegoroM3 30,800,000.00
Kayu Jati Balok lokal M3 20,900,000.00
Kayu Jati Papan eks. Bojonegor M3 36,850,000.00
Kayu jati papan lokal M3 22,550,000.00
Kayu Kamper Balok M3 10,450,000.00
Kayu Kamper papan M3 11,550,000.00
Kayu Kempas Balok M3 7,425,000.00
Kayu Kempas Papan M3 8,525,000.00
Kayu Kruing Balok M3 6,875,000.00
Kayu Kruing Papan M3 8,772,500.00
Kayu Meranti Balok M3 6,050,000.00
Kayu Meranti Papan M3 6,050,000.00
Kayu Tahun Balok ( Mauni/ AkasM3 4,950,000.00
Kayu Tahun papan ( Mauni/akasM3 5,225,000.00
Kornis kayu jati lebar 10 cm + Fim' 110,000.00
BAHAN PLAFOND, KERANGKA ATAP & PENUTUP ATAP:

Atap galvalum ( Hollow 4cm ) M2 / psg 440,000
Atap galvalum tebal 0,35 M2 68,200
Atap galvalum tebal 0,40 M2 76,200
Atap Policarbonat stainlees steM2 605,000
Atap Policarbonat 3 mm (Hollo M2 467,500
Atap policarbonat besi M2 440,000
Atap sirap M2 220,000
Atap Skylight / fiber M2 242,000
Awning M2 / psg 246,500
Eternit kembang M2 10,500
Eternit polos (Asbes) M2 14,300
Formika (120x240)cm Lbr 275,000
Genteng Bubung MKP Bh 5,800
Genteng MKP Bh 2,600
Genteng Beton Bh 5,000
Genteng bubung beton Bh 4,800
Genteng bubung beton Bh 4,800
Genteng bubung Mantili ex. Tr Bh 6,400
Genteng bubung Prentul ex. TrBh 5,000
Genteng bubung Press Bh 4,800
Genteng Bubung Karang Pilang Bh 6,200
Genteng gelombang Bh 3,100
Genteng mantili Bh 3,200
Genteng Prentul ex. T.ggalek/T Bh 2,000
Genteng pres biasa Bh 2,300.00
Gypsum board tebal 9mm ( 1,2Lbr 76,500
Gypsum tepung / cornise kg 5,200.00
Kalsiplang motif kayu lebar 20 m' 27,500
Kalsiplang polos lebar 30 cm m' 14,900
List Eternit ( kayu ) M' 3,000
17
List Profil besar ( gypsum ) M' 23,100
List Profil kecil ( gypsum ) M' 17,400
Multiplek 6 mm, uk 1,20 x 2,40Lbr 94,600
Multiplek 9 mm, uk. 1,20 x 2,40Lbr 140,800
Rangka plafond metal furing M' 13,200
Seng Plat BJLS 30 lebar 0,60 mM' 31,400
Seng Plat BJLS 30 lebar 0,90 m M' 42,400
Tripleks 122 x 244 tbl = 2 mm Lbr 37,400
Rangka atap galvalum M2 200,000
BAHAN BESI / LOGAM :

Aluminium strip ( l = 5 - 10 cm) M' 16,500.00
Alumunium Composite Panel ExM2 660,000.00
Alumunium foil M2 11,000.00
Baja Galvanis Kg 22,000.00
Baja Galvanis 6m ljr 44,000.00
Baja Profil Kg 12,400.00
Baja siku L 30.30.3 Kg 19,300.00
Besi Angker dia 25 mm P 50 cmBh 73,400.00
Besi Beton / tulangan beton Kg 9,600.00
Besi Beugel/Baut Kg 18,700.00
Besi lis kaca (1 x 1) cm M' 17,600.00
Besi pengaman pipa dia 12 mm Unit 200,500.00
Besi plat Kg 17,900.00
Besi plat strip / Strip plate Kg 17,900.00
Besi siku Kg 11,000.00
Besi Square tube M' 6,400.00
Besi strip + Mur Baut Kg 18,700.00
Daun jendela kaca aluminium 4M2 462,000.00
Daun Jendela kaca aluminium YM3 937,300.00
Daun pintu Kaca pegas lengkap M' 5,039,600.00
Grill besi M2 351,700.00
Huruf logo nama stainlees uk. Kg 73,400.00
Huruf logo nama stainlees uk. M2 87,800.00
Huruf logo nama stainlees uk. M2 102,200.00
Jaring kawat baja dilas (wiremeKg 28,900.00
Kawat Beton / bendraat Bh 19,500.00
Kawat duri kg 25,300.00
kawat harmonika kg 18,700.00
Kisi - kisi almunium M2 485,100.00
Kawat Nyamuk aluminium M' 25,300.00
Kawat Nyamuk kasa plastik M' 18,700.00
Kisi - kisi almunium Unit 485,100.00
Kisi - kisi almunium 4" Bh 77,400.00
Kisi - kisi aluminium 3" Bh 66,400.00
Pagar pipa besi holo (20.20.1) M2/Psg 444,700.00
Pagar pipa besi holo (20.20.2) M2/Psg 526,700.00
Pintu aluminium coklat / hitam 4"M2/Psg 702,800.00
Las besi / baja cm / Psg 2,300.00
Pintu besi lipat ( Bukan HarmonM2 447,000.00
Pintu besi lipat ( harmonika) M2 1,067,200.00
Pintu dorong BRC/PMG (120x3 M2 1,374,500.00
Pintu kaca sliding M2 5,512,900.00
18
Pintu Pagar besi holo (20.20.2) unit 523,300.00
Pintu Pagar Besi Tuang Ø14" (koBh 365,500.00
Pintu Pagar Besi Tuang Ø16" (koM2/Psg 487,400.00
Pintu Pagar pipa besi holo (20. M2/Psg 460,900.00

Pintu Plat Harmonika M2 1,297,100.00
Pintu PVC Lipat (70x210)cm Unit 499,000.00
Pintu PVC Polos (70x210)cm Unit 219,500.00
Pintu Roling Door aluminium M2 378,800.00
Pintu Roling Door besi M2 548,700.00
Profil aluminium T (Metal FurrinM' 37,700.00
Profil daun pintu almunium coklBh 89,300.00
Profil kusen almunium coklat / M' 101,900.00
Profil kusen aluminium 4" M' 90,300.00
Profil kusen aluminium 4"ykk M2 176,300.00
Ralling tangga / grill stainlees D M2 / Psg 924,000.00
Ralling tangga / pagar besi M2 / Psg 548,700.00
Tangga Pipa GI Ǿ 1" Unit 571,800.00
Teralis Besi M2 283,600.00
Teralis stainlees btg 473,600.00
BAHAN PENUTUP LANTAI & DINDING :

Bata berongga expose Bh 8,500
Bata ringan 60 x 25 x 10 cm Bh 11,000
Batacote Kg 5,200
Batako (30x25x10)cm Bh 3,900
Batu granit Kg 4,200
Batu teraso Kg 2,300
Calsy bord ( uk. 122 x 244 x 0.3 cm Lbr 62,400
Keramik dinding motif Uk. 20cm x M2 64,700
Keramik dinding putih ukuran 20/ M2 50,300
Keramik dinding Uk. 20cm x 33 cm M2 54,300
Keramik dinding Uk. 20cm x 50 cm M2 80,900
Keramik dinding 20 X 40 cm M2 103,400
Keramik dinding 20 X 50 cm INA mo M2 99,000
Keramik dinding 20 X 50 cm Platin M2 61,600
Keramik motif Uk. 30 cm x 30 cm M2 52,600
Keramik putih Uk. 30 cm x 30 cm M2 47,400
Keramik putih Uk. 40cm x 40 cm M2 54,300
Keramik Roman Uk. 20 X 20 cm M2 96,300
Keramik tekstur cutting Uk. 31cm M2 123,600
Keramik tekstur Uk. 20cm x 20 cm M2 50,600
Keramik tekstur Uk. 30cm x 30 cm M2 50,300
Keramik Uk. 20Cm x 20Cm M2 50,800
Keramik warna muda Uk. 20 X 20 M2 52,800
Keramik warna tua Uk. 20 X 20 cm M2 54,500
Laminate Florring Ex. Belgium + F M2 213,100
Laminate Florring Ex. China + Foam M2 156,000
19
Laminate Florring Ex. Germany + M2 630,100
Laminate Florring Lokal + Foam sh M2 236,200
List Keramik (10x20)cm Bh 17,400
Marmer bakar M2 109,100
Marmer Hitam M2 112,600
Marmer Putih M2 189,400.00
Paving Stone (12x12) 5 warna teba M2 77,000
Paving Stone abu - abu t= 8 cm, M2 80,300.00
Paving Stone abu - abu t= 6 cm, M2 67,100.00
Rooster Beton Uk. 10 x 30 cm Bh 22,000
Rooster Beton Uk. 20 x 20 cm M2 22,000
Wallpaper ( standart ) Bh 7,500
Keramik dinding 25 x 40 cm M2 66,600
BAHAN PENGECATAN & BAHAN CAIR LAINNYA :

Air bersih Ltr 100
Aquaproof Kg 69,300
Cat besi Kg 59,500
Cat genteng Kg 52,000
Cat Dasar Kayu Kg 30,600
Cat Dasar wheathershield Kg 61,800
Cat Kayu Kg 64,100
Cat Marka Kg 89,000
Cat Meny besi Kg 30,000
Cat Meny kayu Kg 27,200
Cat Tembok Kg 24,300
Cat Tembok exterior wheathersKg 121,300
Cat Tembok interior premium Kg 54,900
Cat Untuk Pekerjaan Baja Jemb Kg 57,800
Clear melamin impra dof / gloo Kg 63,600
Coatting Ltr 75,100
Dempul Kayu Kg 32,300
HCL / air keras Ltr 12,100
Kalsium Kg 1,800
Kertas gosok ( rempelas ) Lbr 3,500
Kuas 3 " Bj 15,100
Kuas 4 " Bj 20,200
Lem ( Kayu + Tembok ) Bh 13,900
Lem PVC Tube 8,100
20
Meni besi Kg 34,700
Minyak bekisting Ltr 5,800
Minyak Cat / Thiner A Ltr 30,000
Minyak Cat / Thiner B Ltr 16,200
Minyak Pelumas Ltr 37,500
Minyak Tanah Ltr 12,700
Oli Gardan Ltr 40,500
Oli rem Ltr 75,100
Oli Hidrolis Ltr 30,000
Oli Presneleng Ltr 40,500
Paint Stone Zak 427,400
Plamur kayu Kg 27,200
Plamur Tembok Kg 15,600
Politur jadi Ltr 55,400
Residu ( Ter ) Ltr 5,800
Rol kuas Bh 17,400
Sabun Kg 11,600
Sending impra ( melamine) Kg 67,000
Soda api Kg 17,400
Spiritus Ltr 16,200
Stempet / Gemuk Kg 34,700
Teak oil Ltr 8,100
Vernis Ltr 40,500
Vet Pkt 57,800
Water prooffing Kg 75,100
Wood filler impra ( dempul jati Kg 37,000
Wood stain impra ( Pewarna meKg 69,300
BAHAN PENGGANTUNG DAN PENGUNCI :

Door Closer ex. Beluci Bh 216,600
Door Stoper Stainless Bh 50,300
Engsel pintu kupu - kupu Bh 41,000
Engsel Jendela ( H ) Bh 16,700
Engsel Jendela (Arch ) Bh 17,400
Engsel jendela (kupu-kupu) 3" Bh 20,200
Engsel Pintu ( H ) Bh 14,400
Engsel Pintu (Arch ) nylon Bh 9,800
Engsel pintu ex. Union 4" Bh 47,400
Engsel sendok Bh 12,100
Grendel jendela merk SES Bh 23,700.00
Grendel Pintu Panjang ( sespenBh 52,000
Grendel pintu ganda Dekson 40Bh 184,800
Grendel Tanam Kuningan BesarSet 268,000
Grendel Tanam Kuningan BesarSet 80,900
Grendel Tanam Kuningan Kecil ex Bh 156,000
Grendel tanam merk SES Set 41,000
Hak Angin Set 17,400
Hak angin (Sikutan) biasa Set 21,300
Hak angin 4mm Lurus/plat 4x Bh 18,500
Hak angin lurus Bh 36,400
Hak angin Merk SES Set 33,600
Handle Bh 84,400
Handle pintu ganda Dekson 30 Set 114,400
Handle pintu ganda Dekson 40 Set 270,300
Handle pintu stanless steel besaPsg 510,500
Handle pintu stanless steel kecilBh 201,000
Kunci tanam merk SES ( pelor ) Bh 217,100
21
Kunci Tanam Pintu Antik ex. MilBh 236,800
Kunci tanam Slot ex.Kuda (2x PuBh 70,500
Selot ( kunci pintu ) merk SES Bh 283,000
Slot ( Kunci-kunci pintu ) lokal Bh 95,900
Slot Tanam Kamar Mandi Bh 138,600
BAHAN SANITAIR :
Avor plastik / floor drain Bh 11,200
Avor staninlees steel Bh 47,400
Bak cuci traso M2 205,000
Bak Cuci Stainlesstel (Royal) Bh 253,000
Double Kran Dupon Bh 206,800
Kloset Duduk Keramik Bh 601,800
22
Kloset Duduk Keramik Komplit Bh 2,086,500
Kloset Duduk Keramik Komplit eBh 1,376,800
Kloset Duduk Keramik Komplit Bh 2,673,200
Kloset Jongkok Keramik ex.AM Bh 237,900
Kloset Jongkok Keramik ex.INA Bh 142,700
Kloset Jongkok teraso Bh 140,900
Kloset Monoblok Lokal Bh 974,300
Kran cucian dia 3/4" Bh 75,700.00
Kran Dia 1/2 " Bh 27,700.00
Kran Dia 3/4 " Bh 32,900.00
Kran Dupon Bh 159,900
Kran Toto 1/2" Bh 306,700
Pipa kurasan plastik Bh 8,700
PVC AW Dia 0.5 " ( abu - abu ) M' / bhn 2,900
PVC AW Dia 0.75 " ( abu - abu )M' / bhn 8,700
PVC AW Dia 1 " ( abu - abu ) M' / bhn 11,000
PVC AW Dia 1,25 " ( abu - abu )M' / bhn 14,400
PVC AW Dia 1,5 " ( abu - abu ) M' / bhn 17,400
PVC AW Dia 2 ,5" ( abu - abu ) M' / bhn 28,900
Shower Dupon Set 209,000
Shower toilet Bh 105,000
Slang Spiral Saluran PembuangaBh 25,400
Seal Tape Bh 23,100
Stop Kran Dia 1 " Bh 23,700
Stop Kran Dia 1/2 " Bh 31,200
Stop Kran Dia 3/4 " Bh 20,200
Stop kran dia 1" kuningan Bh 80,900
Stop kran dia 1" plastik Bh 20,800
Stop kran dia 1/2" kuningan Bh 76,800
Stop kran dia 3/4" kuningan Bh 59,500
Stop Kran Ǿ 1/2" Bh 26,000
Tandon Air fiberglass ex.Grand KBh 1,430,000
Tandon Air Fiberglass ex.Grand BKh 1,155,000
Tandon air stainlees steel kap. 1Bh 3,135,000
Tempat Sabun Keramik ex.INA Bh 31,200
Urinoir Bh 1,148,100
Wastafel Besar Warna Muda ex.Bh 269,500
Wastafel Besar Warna Tua ex.INKg 298,700
Wiremesh M7 Uk. (2,1x5.4) m Bh 12,800
Glass bird Kg 49,700.00
Kaca air 5 Cm M2 94,700.00
Kaca bluegreen t=8mm M2 752,000.00
Kaca patry M2 2,505,800.00
Kaca Bening t= 7 mm M2 150,700.00
Kaca Bening t= 10 mm M2 231,000.00
Kaca Buram t=3mm M2 112,600.00
Kaca Es t=3mm M2 115,500.00
Kaca profil (Bevel / moulding) M' 7,500.00
Kaca Ray-band t= 5 mm M2 113,200.00
Kaca Ray-band t= 7 mm M2 176,100.00
23
Tiang pancang 25.25 (k.500) m' 165,000
Buis Beton 1/2 ø 20 Cm M' 36,800
Buis Beton ø 100 Cm M' 404,300
Waterstop (Lebar 250mm) m 90,600
24
BAHAN JENIS PAKU :
Paku biasa Kg 16,200.00 16,200.00
Paku Eternit / Triplek Kg 20,000.00 20,000.00
Paku Gypsum Kg 24,300.00 24,300.00
Paku Kalsiboard Kg 27,700.00 27,700.00
Paku Kayu Uk.2,5"-5" Kg 15,100.00 15,100.00
Paku Reng Kayu 2" Kg 15,600.00 15,600.00
Paku Usuk 3" Kg 15,600.00 15,600.00
Paku Asbes Kg 27,200.00 27,200.00
Paku beton 5cm Bh 600.00 600.00
Paku Kait ( pancing ) Bh 1,200.00 1,200.00
Paku Ramset / dinabolt Bh 2,900.00 2,900.00
Paku Sekrup Bh 600.00 600.00
Paku Seng ( Paku payung ) Kg 26,000.00 26,000.00
Paku Sumbat Bh 1,800.00 1,800.00
Skrup Fixer Bh 800.00 800.00
Elektroda Kg 156,200.00
Exhaust dinding 20 x 20 cm Unit 334,500
Exhaust langit-langit 20/20 cm M' 239,000
Venetion Blinds And Vertical BlinUnit 99,500
Pengukuran ( uitzet ) jalan > 50 per - km 1,100,000.00
Lampu Sorot PAR 220 V 120 W Bh 103,000

Lampu Sorot PAR 220 V 80 W Bh 92,000
NYM 4X4mm hakiki Roll 2050000
Rel barr / 3 phase Pcs 45,000
Rel barr / 1 phase Lot 11,000
SON-T 150 Watt Bh 95,000
Tiang PJU besi 7 m / 3 ornamenUnit 6500000
Tiang PJU besi 8 m Unit 4500000
Downlight Bh 55,000
Lampu LED 10 watt Bh 75,000
Lampu LED 5 watt Bh 35,000
Lampu spot LED 20 watt Bh 170,000
25
ANALISA HARGA SATUAN PEKERJAAN
A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

A.2.3.1.1 Pengalian Tanah 1m3 tanah biasa sedalam 1 m
Harga Satuan Jumlah Harga
No Uraian Kode Satuan Koefisien
( Rp) ( Rp)
A TENAGA
Pekerja / Buruh tak terlatih L.01 OH 0.750 72,000.00 54,000.00
Mandor L.04 OH 0.025 99,000.00 2,475.00
JUMLAH TENAGA KERJA 56,475.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 56,475.00
E Overhead & Profit ( maks 14 % ) 12 % x D 6,777.00
F Harga Satuan Pekerja (D + E ) 63,252.00
A.2.3.1.4 Pengalian Tanah 1m3 tanah keras sedalam 1 m
( Rp) ( Rp)
A TENAGA
Mandor L.04 OH 0.032 99,000.00 3,168.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 75,168.00
A.2.3.1.9 Pengurugan Kembali 1m3 galian tanah
( Rp) ( Rp)
A TENAGA
Mandor L.04 OH 0.050 99,000.00 4,950.00
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 40,950.00
A.2.3.1.11 Pengurugan 1m3 dengan Pasir urug
( Rp) ( Rp)
A TENAGA
Mandor L.04 OH 0.010 99,000.00 990.00
B BAHAN
Pasir urug m3 1.200 180,000.00 216,000.00
JUMLAH HARGA BAHAN 216,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 238,590.00
A.2.3.1.15 Pengurugan 1m3 dengan tanah urug
26
( Rp) ( Rp)
A TENAGA
Mandor L.04 OH 0.025 99,000.00 2,475.00
B BAHAN
Tanah urug m3 1.200 72,500.00 87,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 107,475.00
27
A.3.2.1.1 HARGA SATUAN PEKERJAAN PONDASI
A.3.2.1.3 Pemasangan 1m3 Pondasi Batu pecah 10-15 cm (15-20) camp. 1SP : 5 PP
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.750 83,000.00 62,250.00
Kepala Tukang L.03 OH 0.075 98,000.00 7,350.00
Mandor L.04 OH 0.075 99,000.00 7,425.00
B BAHAN
Batu pecah 10-15 cm (15-20) m3 1.200 283,000.00 339,600.00
PC / Portland cement kg 136.000 1,230.00 167,280.00
Pasir pasang / beton m3 0.544 207,500.00 112,880.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 804,785.00
A.3.2.1.9 Pemasangan batu kosong ( anstamping )

( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.390 83,000.00 32,370.00
Mandor L.04 OH 0.039 99,000.00 3,861.00
B BAHAN
Batu pecah 10-15 cm (15-20) m3 1.200 283,000.00 339,600.00
Pasir pasang / beton Kg 0.432 207,500.00 89,640.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 525,453.00
A.4.1.1 HARGA SATUAN PEKERJAAN BETON

A.4.1.1.4 Membuat 1m3 lantai kerja beton mutu f'c = 7.4 Mpa (K100) slump (3-6)cm w/c = 0.87
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.200 83,000.00 16,600.00
Mandor L.04 OH 0.060 99,000.00 5,940.00
B BAHAN
Batu pecah 2-3 cm m3 0.7607 257,000.00 195,499.90
Air bersih Liter 200.000 100.00 20,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 741,664.15
28
A.4.1.1.5 Membuat 1m3 beton mutu f'c = 14.5 Mpa (K175) slump (12 ± 2)cm w/c = 0.66
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.275 83,000.00 22,825.00
Mandor L.04 OH 0.083 99,000.00 8,217.00
B BAHAN
Pasir pasang / beton kg 0.5429 207,500.00 112,651.75
Batu pecah 2-3 cm kg 0.7622 257,000.00 195,885.40
Air bersih Liter 215.000 100.00 21,500.00
29
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 883,603.15
A.4.1.1.7 Membuat 1m3 beton mutu f'c = 19.3 Mpa (K225) slump (12 ± 2)cm w/c = 0.58
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.275 83,000.00 22,825.00
Mandor L.04 OH 0.083 99,000.00 8,217.00
B BAHAN
Batu pecah 2-3 cm m3 0.7756 257,000.00 199,329.20
Air bersih Liter 215.000 100.00 21,500.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 933,204.70
F Harga Satuan Pekerja (D + E ) 1,045,189.26
A.4.1.1.9 Membuat 1m3 beton mutu f'c = 24 Mpa (K275) slump (12 ± 2)cm w/c = 0.53
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.275 83,000.00 22,825.00
Mandor L.04 OH 0.083 99,000.00 8,217.00
B BAHAN
Batu pecah 2-3 cm m3 0.7600 257,000.00 195,320.00
Air bersih Liter 215.000 100.00 21,500.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 970,170.50
A.4.1.1.17 Pembesian 10 Kg dengan Besi polos atau ulir
( Rp) ( Rp)
A TENAGA
Tukang Besi L.02 OH 0.070 88,000.00 6,160.00
Kepala Tukang L.03 OH 0.007 98,000.00 686.00
Mandor L.04 OH 0.004 99,000.00 396.00
B BAHAN
Besi Beton / tulangan beton kg 10.500 9,600.00 100,800.00
Kawat Beton / bendraat kg 0.150 19,500.00 2,925.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 116,007.00
30
A.4.1.1.20 Pemasangan 1m2 Bekisting untuk pondasi

( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.260 94,000.00 24,440.00
Mandor L.04 OH 0.026 99,000.00 2,574.00
B BAHAN
Kayu bekisting m3 0.040 2,291,700.00 91,668.00
Paku biasa kg 0.300 16,200.00 4,860.00
Minyak bekisting liter 0.100 5,800.00 580.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 164,110.00
A.4.1.1.21 Pemasangan 1m2 Bekisting untuk sloof

( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.260 94,000.00 24,440.00
Mandor L.04 OH 0.026 99,000.00 2,574.00
B BAHAN
Kayu bekisting m3 0.045 2,291,700.00 103,126.50
Paku biasa kg 0.300 16,200.00 4,860.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 175,568.50
A.4.1.1.22 Pemasangan 1m2 Bekisting untuk kolom
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.330 94,000.00 31,020.00
Mandor L.04 OH 0.033 99,000.00 3,267.00
B BAHAN
Kayu bekisting m3 0.040 2,291,700.00 91,668.00
Paku biasa kg 0.400 16,200.00 6,480.00
Minyak bekisting liter 0.200 5,800.00 1,160.00
Kayu bekisting m3 0.015 2,291,700.00 34,375.50
Multiplek 9 mm, uk. 1,20 x 2,40 m lbr 0.350 140,800.00 49,280.00
Bambu (Dia 6 - 8 cm x 600cm) btg 2.000 12,100.00 24,200.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 292,204.50
31
A.4.1.1.23 Pemasangan 1m2 Bekisting untuk balok
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.330 94,000.00 31,020.00
Mandor L.04 OH 0.033 99,000.00 3,267.00
B BAHAN
Kayu bekisting m3 0.040 2,291,700.00 91,668.00
Paku biasa kg 0.400 16,200.00 6,480.00
Kayu bekisting m3 0.018 2,291,700.00 41,250.60
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 299,079.60
A.4.1.1.24 Pemasangan 1m2 Bekisting untuk lantai
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.330 94,000.00 31,020.00
Mandor L.04 OH 0.033 99,000.00 3,267.00
B BAHAN
Kayu bekisting m3 0.040 2,291,700.00 91,668.00
Paku biasa kg 0.400 16,200.00 6,480.00
Kayu bekisting m3 0.015 2,291,700.00 34,375.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 340,604.50
A.4.1.1.27 Pemasangan 1m2 Bekisting ongkos tenaga

( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.260 94,000.00 24,440.00
Mandor L.04 OH 0.026 99,000.00 2,574.00
B BAHAN
Paku biasa kg 0.300 16,200.00 4,860.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 72,442.00
32
A.4.1.1.27b Membongkar bekisting dan menyiram beton

( Rp) ( Rp)
A TENAGA
B BAHAN
JUMLAH HARGA BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 288,000.00
A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM

A.4.2.1.11 Pemasangan 1m' kusen pintu alumunium
( Rp) ( Rp)
A TENAGA
Tukang besi L.02 OH 0.043 88,000.00 3,784.00
Mandor L.04 OH 0.0021 99,000.00 207.90
B BAHAN
Profil kusen almunium coklat / hitam 4" m' 1.100 101,900.00 112,090.00
Skrup Fixer bh 2.000 800.00 1,600.00
Sealant tube 0.060 19,000.00 1,140.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 122,339.30
A.4.2.1.13 Pemasangan 1m2 pintu / jendela kaca rangka alumunium

( Rp) ( Rp)
A TENAGA
Tukang besi L.02 OH 0.085 88,000.00 7,480.00
Mandor L.04 OH 0.0050 99,000.00 495.00
B BAHAN
Profil kusen almunium coklat / hitam 4" m' 4.400 101,900.00 448,360.00
Kaca Bening t= 5 mm m2 1.100 106,300.00 116,930.00
Sealant tube 0.270 19,000.00 5,130.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 585,397.00
A.4.2.1.18 Pemasangan 1m' talang jurai bjls 30 lebar 90 cm
( Rp) ( Rp)
A TENAGA
33
Tukang Kayu L.02 OH 0.200 94,000.00 18,800.00
Mandor L.04 OH 0.001 99,000.00 99.00
B BAHAN
Seng Plat BJLS 30 lebar 0,90 m m' 1.050 42,400.00 44,520.00
Paku biasa Kg 0.015 16,200.00 243.00
Kayu Tahun papan ( Mauni/akasia) m3 0.019 5,225,000.00 99,275.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 179,297.00
A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

A.4.4.1.4 Pemasangan 1m2 dinding Batu Bata / Merah (5x11x22) tebal 1 bata camp 1SP : 5PP
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.200 83,000.00 16,600.00
Mandor L.04 OH 0.030 99,000.00 2,970.00
B BAHAN
Batu Bata / Merah bh 140.000 700.00 98,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 211,201.00
A.4.4.1.8 Pemasangan 1m2 dinding Batu Bata / Merah (5x11x22) tebal 1/2 bata camp 1SP : 3PP
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.100 83,000.00 8,300.00
Mandor L.04 OH 0.015 99,000.00 1,485.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 107,340.10
A.4.4.1.10 Pemasangan 1m2 dinding Batu Bata / Merah (5x11x22) tebal 1/2 bata camp 1SP : 5PP
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.100 83,000.00 8,300.00
34
Mandor L.04 OH 0.015 99,000.00 1,485.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 102,608.90
A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

A.4.4.2.3 Pemasangan 1m2 Plesteran 1SP : 3PP tebal 15 mm
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.150 83,000.00 12,450.00
Mandor L.04 OH 0.015 99,000.00 1,485.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 51,341.98
A.4.4.2.5 Pemasangan 1m2 Plesteran 1SP : 5PP tebal 15 mm

( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.150 83,000.00 12,450.00
Mandor L.04 OH 0.015 99,000.00 1,485.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 48,776.32
A.4.4.2.27 Pemasangan 1m2 Acian
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.100 83,000.00 8,300.00
Mandor L.04 OH 0.010 99,000.00 990.00
B BAHAN
35
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 28,667.50
A.4.4.2.27a 1m' Benangan
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.050 83,000.00 4,150.00
B BAHAN
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 16,067.50
A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

A.4.4.3.4 Pemasangan 1m2 lantai keramik ukuran 40 cm x 40 cm
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.350 83,000.00 29,050.00
Mandor L.04 OH 0.035 99,000.00 3,465.00
B BAHAN
Keramik motif Uk. 40 cm x 40 cm M2 1.0608 57,200.00 60,677.76
Semen Putih / warna kg 1.500 3,000.00 4,500.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 173,160.26
A.4.4.3.4b Pemasangan 1m2 lantai keramik ukuran 40 cm x 40 cm tekstur
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.350 83,000.00 29,050.00
Mandor L.04 OH 0.035 99,000.00 3,465.00
B BAHAN
Keramik tekstur Uk. 40 cm x 40 cm M2 1.0608 60,000.00 63,648.00
C PERALATAN
JUMLAH HARGA ALAT
36
D Jumlah( A + B + C ) 176,130.50
A.4.4.3.35b Pemasangan 1m2 lantai keramik ukuran 30 cm x 30 cm

( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.350 83,000.00 29,050.00
Mandor L.04 OH 0.035 99,000.00 3,465.00
B BAHAN
Keramik putih Uk. 30 cm x 30 cm m2 1.0683 47,400.00 50,637.42
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 163,119.92
A.4.4.3.37 Pemasangan 1m2 lantai keramik ukuran 25 cm x 25 cm

( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.350 83,000.00 29,050.00
Mandor L.04 OH 0.035 99,000.00 3,465.00
B BAHAN
Keramik tekstur Uk. 25 cm x 25 cm m2 1.060 6,200.00 6,572.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 119,906.50
A.4.4.3.39 Pemasangan 1m' plint keramik ukuran 10 cm x 40 cm
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.090 83,000.00 7,470.00
Mandor L.04 OH 0.005 99,000.00 495.00
B BAHAN
List Keramik (10x20)cm m2 4.00 5,200.00 20,800.00
Pasir pasang / beton m3 0.003 207,500.00 622.50
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 40,822.70
37
A.4.4.3.54 Pemasangan 1m2 Dinding keramik ukuran 20 cm x 25 cm

( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.450 83,000.00 37,350.00
Mandor L.04 OH 0.045 99,000.00 4,455.00
B BAHAN
Keramik dinding motif Uk. 20cm x 25 cm m2 1.060 64,700.00 68,582.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 200,591.00
A.4.4.3.54A Pemasangan 1m2 Dinding keramik ukuran 20 cm x 33 cm
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.450 83,000.00 37,350.00
Mandor L.04 OH 0.045 99,000.00 4,455.00
B BAHAN
Keramik dinding Uk. 20cm x 33 cm m2 1.050 54,300.00 57,015.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 189,024.00
38
A.4.4.3.54B Pemasangan 1m2 Dinding keramik ukuran 25 cm x 40 cm
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.450 83,000.00 37,350.00
Mandor L.04 OH 0.045 99,000.00 4,455.00
B BAHAN
Keramik dinding 25 x 40 cm m2 1.060 66,600.00 70,596.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 202,605.00
A.4.4.3.58 Pemasangan 1m2 Dinding batu andesit bakar
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.450 83,000.00 37,350.00
Mandor L.04 OH 0.045 99,000.00 4,455.00
B BAHAN
Batu andesit bakar m2 1.060 190,600.00 202,036.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 334,045.00
A.4.5.1 SATUAN PEKERJAAN LANGIT - LANGIT ( PLAFOND)

A.4.5.1.1 Pemasangan 1m2 langit langit eternit
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.070 94,000.00 6,580.00
Mandor L.04 OH 0.004 99,000.00 396.00
B BAHAN
Eternit polos (Asbes) m2 1.100 14,300.00 15,730.00
Paku Asbes kg 0.010 27,200.00 272.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 25,824.00
39
A.4.5.1.7 Pemasangan 1m2 langit langit gypsum board (120x240x9)mm
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.050 94,000.00 4,700.00
Mandor L.04 OH 0.005 99,000.00 495.00
B BAHAN
Gypsum board tebal 9mm ( 1,2 x 2,4 m ) lbr 0.364 76,500.00 27,846.00
Paku Asbes kg 0.110 27,200.00 2,992.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 43,723.00
A.4.5.1.7A Pemasangan 1m2 langit langit Calsy board ( uk. 122 x 244 x 0.3 cm )
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.050 94,000.00 4,700.00
Mandor L.04 OH 0.005 99,000.00 495.00
B BAHAN
Calsy bord ( uk. 122 x 244 x 0.3 cm ) lbr 0.364 62,400.00 22,713.60
Paku kalsiboard kg 0.110 27,700.00 3,047.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 38,645.60
A.4.5.1.9A Pemasangan 1m' list gypsum Kecil
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.021 94,000.00 1,974.00
Mandor L.04 OH 0.001 99,000.00 99.00
B BAHAN
List Profil kecil ( gypsum ) m' 1.050 17,400.00 18,270.00
Plamur tembok kg 0.200 15,600.00 3,120.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 25,171.00
A.4.5.2 HARGA SATUAN PEKERJAAN ATAP

A.4.5.2.1 Pemasangan 1m2 atap genteng mantili
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.075 94,000.00 7,050.00
40
Mandor L.04 OH 0.008 99,000.00 792.00
B BAHAN
Genteng mantili bh 25.000 3,200.00 80,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 99,377.00
41
A.4.5.2.4 Pemasangan 1m' bubung
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.200 83,000.00 16,600.00
Mandor L.04 OH 0.002 99,000.00 198.00
B BAHAN
Genteng bubung Mantili ex. Trenggalek / Tulungagung bh 5.000 6,400.00 32,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 96,038.00
A.4.5.2.16 Pemasangan 1m2 atap galvalum

( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.070 70,000.00 4,900.00
Mandor L.04 OH 0.007 85,000.00 595.00
B BAHAN
Atap galvalum tebal 0,40 lbr 1.05 76,200.00 80,010.00
Paku Asbes kg 0.12 27,200.00 3,264.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 97,379.00
A.4.6.1 HARGA SATUAN PEKERJAAN KAYU

A.4.6.1.2 Pembuatan dan Pemasangan 1m3 kusen pintu dan jendela kayu balau
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 21.000 94,000.00 1,974,000.00
Mandor L.04 OH 0.350 99,000.00 34,650.00
JUMLAH TENAGA KERJA 2,718,450.00
B BAHAN
Kayu Balau Balok m3 1.100 10,725,000.00 11,797,500.00
Paku biasa kg 1.250 16,200.00 20,250.00
Lem ( Kayu + Tembok ) kg 1.000 13,900.00 13,900.00
JUMLAH HARGA BAHAN 11,831,650.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 14,550,100.00
E Overhead & Profit ( maks 14 % ) 12 % x D 1,746,012.00
A.4.6.1.5 Pembuatan dan Pemasangan 1m2 daun pintu panil kayu jati
( Rp) ( Rp)
42
A TENAGA
Tukang Kayu L.02 OH 3.000 94,000.00 282,000.00
Mandor L.04 OH 0.050 99,000.00 4,950.00
B BAHAN
Kayu jati papan lokal m3 0.040 22,550,000.00 902,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 1,297,300.00
A.4.6.1.5b Pembuatan dan Pemasangan 1m2 daun pintu panil kayu balau
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 3.000 94,000.00 282,000.00
Mandor L.04 OH 0.050 99,000.00 4,950.00
B BAHAN
Kayu Balau Papan m3 0.040 11,825,000.00 473,000.00
Lem ( Kayu + Tembok ) kg 0.050 13,900.00 695.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 862,045.00
A.4.6.1.6 Pembuatan dan Pemasangan 1m2 daun pintu dan jendela Kaca kayu jati
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 2.400 94,000.00 225,600.00
Mandor L.04 OH 0.040 99,000.00 3,960.00
B BAHAN
Kayu jati papan lokal m3 0.024 22,550,000.00 541,200.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 856,050.00
A.4.6.1.6b Pembuatan dan Pemasangan 1m2 daun pintu dan jendela Kaca kayu balau
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 2.400 94,000.00 225,600.00
Mandor L.04 OH 0.040 99,000.00 3,960.00
43
B BAHAN
Kayu Balau Papan m3 0.024 11,825,000.00 283,800.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 598,650.00
A.4.6.1.13 Pemasangan 1m3 konstruksi kuda-kuda kayu kruing

( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 12.000 94,000.00 1,128,000.00
Mandor L.04 OH 0.200 99,000.00 19,800.00
B BAHAN
Kayu Kruing Balok m3 1.100 6,875,000.00 7,562,500.00
Besi Beugel/Baut kg 15.000 18,700.00 280,500.00
Paku biasa kg 5.600 16,200.00 90,720.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 9,487,120.00
44
A.4.6.1.15 Pemasangan 1m3 konstruksi gording kayu kruing
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 20.100 94,000.00 1,889,400.00
Mandor L.04 OH 0.335 99,000.00 33,165.00
B BAHAN
Kayu Kruing Balok m3 1.100 6,875,000.00 7,562,500.00
Besi Beugel/Baut kg 15.000 18,700.00 280,500.00
Paku biasa kg 3.000 16,200.00 48,600.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 10,493,545.00
A.4.6.1.16 Pemasangan 1m2 usuk + reng Kayu Kruing
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.100 94,000.00 9,400.00
Mandor L.04 OH 0.005 99,000.00 495.00
B BAHAN
Kayu Kruing Balok m3 0.014 6,875,000.00 96,250.00
Kayu Kruing Balok m3 0.0036 6,875,000.00 24,750.00
Paku biasa kg 0.250 16,200.00 4,050.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 143,125.00
A.4.6.1.19a Pemasangan 1m2 rangka plafond modul 60 x 60 cm plafond metal furing

( Rp) ( Rp)
A TENAGA
Tukang besi L.02 OH 0.350 88,000.00 30,800.00
Mandor L.04 OH 0.018 99,000.00 1,782.00
B BAHAN
Rangka plafond metal furing m1 4.000 13,200.00 52,800.00
assesoris(perkuatan,las dll) ls 100% x rangka 13,200.00 13,200.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 127,212.00
A.4.6.1.19 Pemasangan 1m2 rangka langit langit (50 x 100) cm Kayu Tahun Balok ( Mauni/ Akasia )
( Rp) ( Rp)
A TENAGA
45
Tukang Kayu L.02 OH 0.300 94,000.00 28,200.00
Mandor L.04 OH 0.075 99,000.00 7,425.00
B BAHAN
Kayu Tahun Balok ( Mauni/ Akasia ) m3 0.015 4,950,000.00 76,230.00
Paku biasa kg 0.200 16,200.00 3,240.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 128,835.00
46
A.4.6.1.20 Pemasangan 1m2 rangka langit langit (60 x 60) cm Kayu Tahun Balok ( Mauni/ Akasia )
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.300 94,000.00 28,200.00
Mandor L.04 OH 0.010 99,000.00 990.00
B BAHAN
Kayu Tahun Balok ( Mauni/ Akasia ) m3 0.0163 4,950,000.00 80,685.00
Paku biasa kg 0.250 16,200.00 4,050.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 131,265.00
A.4.6.1.21 Pemasangan 1m' Lisplank ukuran (3 x 20 cm ) kayu kruing

( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.200 94,000.00 18,800.00
Mandor L.04 OH 0.005 99,000.00 495.00
B BAHAN
Kayu Kruing Papan m3 0.0108 8,772,500.00 94,743.00
Paku biasa kg 0.100 16,200.00 1,620.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 124,818.00
A.4.6.2 HARGA SATUAN PEKERJAAN PENGUNCI

A.4.6.2.2 Pemasangan 1 bh kunci tanam
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.600 94,000.00 56,400.00
Mandor L.04 OH 0.003 99,000.00 297.00
B BAHAN
Kunci tanam merk SES ( pelor ) bh 1.000 217,100.00 217,100.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 283,997.00
A.4.6.2.2b Pemasangan 1 set grendel tanam

( Rp) ( Rp)
A TENAGA
Pekerja / Buruh tak terlatih L.01 OH 0.010 72,000.00 720.00
Tukang Kayu L.02 OH 0.100 94,000.00 9,400.00
47
Mandor L.04 OH 0.0005 99,000.00 49.50
B BAHAN
Grendel tanam merk SES bh 1.000 41,000.00 41,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 52,149.50
48
A.4.6.2.5 Pemasangan 1 bh engsel pintu
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.150 94,000.00 14,100.00
Mandor L.04 OH 0.0008 99,000.00 79.20
B BAHAN
Engsel Pintu (Arch ) nylon bh 1.000 9,800.00 9,800.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 26,529.20
A.4.6.2.6 Pemasangan 1 bh engsel jendela
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.100 94,000.00 9,400.00
Mandor L.04 OH 0.0005 99,000.00 49.50
B BAHAN
Engsel Jendela (Arch ) bh 1.000 17,400.00 17,400.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 28,549.50
A.4.6.2.7 Pemasangan 1 set hak angin
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.200 94,000.00 18,800.00
Mandor L.04 OH 0.0005 99,000.00 49.50
B BAHAN
Hak Angin bh 1.000 17,400.00 17,400.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 45,409.50
A.4.6.2.8 Pemasangan 1 bh Grendel jendela
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.100 94,000.00 9,400.00
Mandor L.04 OH 0.0005 99,000.00 49.50
B BAHAN
Grendel jendela merk SES bh 1.000 23,700.00 23,700.00
49
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 34,849.50
A.4.6.2.9 Pemasangan 1 bh Hak Angin

( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.200 94,000.00 18,800.00
Mandor L.04 OH 0.0005 99,000.00 49.50
B BAHAN
Hak angin Merk SES bh 1.000 33,600.00 33,600.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 61,609.50
A.4.6.2.11 Pemasangan 1 bh kunci selot ex ses

( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.200 94,000.00 18,800.00
Mandor L.04 OH 0.0010 99,000.00 99.00
B BAHAN
Selot ( kunci pintu ) merk SES bh 1.000 283,000.00 283,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 305,299.00
A.4.6.2.12d Pemasangan handle pintu stainless steel

( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.500 94,000.00 47,000.00
Mandor L.04 OH 0.0030 99,000.00 297.00
B BAHAN
Handle pintu stanless steel besar bh 1.000 510,500.00 510,500.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 566,297.00
A.4.6.2.12e Pemasangan handle pintu stainless steel
50
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.500 94,000.00 47,000.00
Mandor L.04 OH 0.0030 99,000.00 297.00
B BAHAN
Handle pintu stanless steel kecil bh 1.000 201,000.00 201,000.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 256,797.00
A.4.6.2.13 Pemasangan 1 bh door stop
( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.100 94,000.00 9,400.00
Mandor L.04 OH 0.0050 99,000.00 495.00
B BAHAN
Door Stoper Stainless bh 1.000 50,300.00 50,300.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 61,895.00
A.4.6.2.17 Pemasangan 1 m2 kaca tebal 5 mm

( Rp) ( Rp)
A TENAGA
Tukang Kayu L.02 OH 0.150 94,000.00 14,100.00
Mandor L.04 OH 0.0008 99,000.00 79.20
B BAHAN
Kaca Bening t= 5 mm m2 1.100 106,300.00 116,930.00
Sealant kg 0.05 19,000.00 950.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 134,609.20
A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

A.4.7.1.4 1m2 pengecatan bidang kayu baru (1lapis plamur, 1lapis cat dasar , 2 lapis cat penutup)
( Rp) ( Rp)
A TENAGA
Tukang cat L.02 OH 0.009 83,000.00 747.00
Mandor L.04 OH 0.0030 99,000.00 297.00
51
B BAHAN
Cat Meny kayu kg 0.200 27,200.00 5,440.00
Plamur kayu kg 0.150 27,200.00 4,080.00
Cat Dasar Kayu kg 0.170 30,600.00 5,202.00
Cat Kayu kg 0.260 64,100.00 16,666.00
Kuas 3 " bh 0.010 15,100.00 151.00
Minyak Cat / Thiner B kg 0.030 16,200.00 486.00
Kertas gosok ( rempelas ) lbr 0.200 3,500.00 700.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 39,397.00
A.4.7.1.5 1m2 pengecatan bidang kayu baru (1lapis plamur, 1lapis cat dasar , 3 lapis cat penutup)
( Rp) ( Rp)
A TENAGA
Tukang cat L.02 OH 0.105 83,000.00 8,715.00
Mandor L.04 OH 0.0030 99,000.00 297.00
B BAHAN
Cat Meny kayu kg 0.200 27,200.00 5,440.00
Plamur kayu kg 0.150 27,200.00 4,080.00
Cat Dasar Kayu kg 0.170 30,600.00 5,202.00
Cat Kayu kg 0.350 64,100.00 22,435.00
Kuas 3 " bh 0.010 15,100.00 151.00
Minyak Cat / Thiner B kg 0.030 16,200.00 486.00
Kertas gosok ( rempelas ) lbr 0.200 3,500.00 700.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 52,938.00
A.4.7.1.10 1m2 pengecatan tembok baru (1lapis plamur, 1lapis cat dasar , 2 lapis cat penutup)
( Rp) ( Rp)
A TENAGA
Tukang cat L.02 OH 0.063 83,000.00 5,229.00
Mandor L.04 OH 0.0030 99,000.00 297.00
B BAHAN
Plamur Tembok kg 0.100 15,600.00 1,560.00
Cat Tembok kg 0.100 24,300.00 2,430.00
Cat Tembok kg 0.260 24,300.00 6,318.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 17,891.40
A.4.7.1.10b 1m2 pengecatan tembok baru (1lapis plamur, 1lapis cat dasar , 2 lapis cat penutup)
( Rp) ( Rp)
52
A TENAGA
Tukang cat L.02 OH 0.063 83,000.00 5,229.00
Mandor L.04 OH 0.0030 99,000.00 297.00
B BAHAN
Plamur Tembok kg 0.100 15,600.00 1,560.00
Cat Tembok interior premium kg 0.100 54,900.00 5,490.00
Cat Tembok interior premium kg 0.260 54,900.00 14,274.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 28,907.40
A.4.7.1.10c 1m2 pengecatan tembok baru (1lapis plamur, 1lapis cat dasar , 2 lapis cat penutup)
( Rp) ( Rp)
A TENAGA
Tukang cat L.02 OH 0.063 83,000.00 5,229.00
Mandor L.04 OH 0.0030 99,000.00 297.00
B BAHAN
Plamur Tembok kg 0.100 15,600.00 1,560.00
Cat Tembok exterior wheathershield kg 0.100 121,300.00 12,130.00
Cat Tembok exterior wheathershield kg 0.260 121,300.00 31,538.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 52,811.40
A.4.7.1.11 1m2 pengecatan tembok lama (1lapis cat dasar , 2 lapis cat penutup)
( Rp) ( Rp)
A TENAGA
Tukang cat L.02 OH 0.042 83,000.00 3,486.00
Mandor L.04 OH 0.0030 99,000.00 297.00
B BAHAN
Cat Tembok kg 0.120 24,300.00 2,916.00
Cat Tembok kg 0.180 24,300.00 4,374.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 13,500.60
A.4.7.1.10d 1m2 pengecatan Langit langit ( plafond )

( Rp) ( Rp)
A TENAGA
Tukang cat L.02 OH 0.063 83,000.00 5,229.00
Mandor L.04 OH 0.0030 99,000.00 297.00
B BAHAN
53
Cat Tembok kg 0.100 24,300.00 2,430.00
Cat Tembok kg 0.260 24,300.00 6,318.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 16,331.40
A.4.7.1.12 1m2 melabur kayu dengan melamine

( Rp) ( Rp)
A TENAGA
Tukang cat L.02 OH 0.300 83,000.00 24,900.00
Mandor L.04 OH 0.0150 99,000.00 1,485.00
B BAHAN
Sending impra ( melamine) Ltr 0.250 67,000.00 16,750.00
Wood filler impra ( dempul jati ) Kg 0.250 37,000.00 9,250.00
Kertas gosok ( rempelas ) Lbr 1.000 3,500.00 3,500.00
Kertas gosok ( rempelas ) lbr 1.000 3,500.00 3,500.00
Minyak Cat / Thiner A Liter 0.375 30,000.00 11,250.00
Wood stain impra ( Pewarna melamine) Ltr 0.250 69,300.00 17,325.00
Clear melamin impra dof / gloos Ltr 0.250 63,600.00 15,900.00
C PERALATAN
sewa air compresor 0.05 7,000.00 350.00
JUMLAH HARGA ALAT 350.00
D Jumlah( A + B + C ) 126,450.00
A.4.7.1.10c 1m2 Pelapisan Aquaproof

( Rp) ( Rp)
A TENAGA
Tukang cat L.02 OH 0.063 83,000.00 5,229.00
Mandor L.04 OH 0.0030 99,000.00 297.00
B BAHAN
Aquaproof kg 0.260 69,300.00 18,018.00
Kuas 3 " bh 0.100 15,100.00 1,510.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 27,111.40
A.4.7.1.12b 1m2 couting batu hias
( Rp) ( Rp)
A TENAGA
Tukang cat L.02 OH 0.075 83,000.00 6,225.00
Mandor L.04 OH 0.003 99,000.00 297.00
B BAHAN
54
Coatting kg 0.350 75,100.00 26,285.00
HCL / air keras ltr 0.160 12,100.00 1,936.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 39,127.00
A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

A.5.1.1.1 Pemasangan 1 bh closet duduk / monoblok
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 1.100 83,000.00 91,300.00
Mandor L.04 OH 0.1600 99,000.00 15,840.00
B BAHAN
Kloset Duduk Keramik Komplit ex.TOTO kg 1.000 2,673,200.00 2,673,200.00
Perlengkapan Ls 6 % x closed 2,673,200.00 160,392.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 3,179,312.00
A.5.1.1.2 Pemasangan 1 bh closet Jongkok porselin
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 1.500 83,000.00 124,500.00
Mandor L.04 OH 0.1600 99,000.00 15,840.00
B BAHAN
Kloset Jongkok Keramik ex.INA kg 1.000 142,700.00 142,700.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 397,870.00
A.5.1.1.5 Pemasangan 1 bh wastafel
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 1.450 83,000.00 120,350.00
Mandor L.04 OH 0.0600 99,000.00 5,940.00
B BAHAN
Wastafel Besar Warna Muda ex.INA kg 1.200 269,500.00 323,400.00
Perlengkapan % 12.000 269,500.00 32,340.00
55
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 592,585.00
A.5.1.1.12 Pemasangan 1 bh bak cuci piring stainlesssteel
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.300 83,000.00 24,900.00
Mandor L.04 OH 0.0150 99,000.00 1,485.00
B BAHAN
Bak Cuci Stainlesstel (Royal) unit 1.000 253,000.00 253,000.00
kran cucian bh 1.000 68,800.00 68,800.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 353,285.00
A.5.1.1.14 Pemasangan 1 bh floor drain
( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.100 83,000.00 8,300.00
Mandor L.04 OH 0.0050 99,000.00 495.00
B BAHAN
Avor staninlees steel unit 1.000 47,400.00 47,400.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 57,895.00
A.5.1.1.15 Pemasangan 1 bh bak kontrol pasangan bata 30 x30 tinggi 35 cm

( Rp) ( Rp)
A TENAGA
Tukang Batu L.02 OH 0.720 83,000.00 59,760.00
Mandor L.04 OH 0.0011 99,000.00 108.90
B BAHAN
Batu pecah 2-3 cm m3 0.070 257,000.00 17,990.00
Besi Beton / tulangan beton kg 1.600 9,600.00 15,360.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 364,889.90
56
A.5.1.1.16 Pemasangan 1 bh kran diameter 1/2 ''

( Rp) ( Rp)
A TENAGA
Tukang Pipa L.02 OH 0.400 83,000.00 33,200.00
Mandor L.04 OH 0.0050 99,000.00 495.00
B BAHAN
Kran Dia 1/2 " bh 1.000 27,700.00 27,700.00
Seal tape kg 0.003 23,100.00 57.75
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 66,092.75
A.5.1.1.25 Pemasangan 1 m' pipa pvc type AW diameter 1/2''
( Rp) ( Rp)
A TENAGA
Tukang Pipa L.02 OH 0.060 83,000.00 4,980.00
Mandor L.04 OH 0.0020 99,000.00 198.00
B BAHAN
PVC AW Dia 0.5 " ( abu - abu ) bh 1.200 2,900.00 3,480.00
perlengkapan % 35.000 2,900.00 1,015.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 12,853.00
A.5.1.1.26 Pemasangan 1 m' pipa pvc type AW diameter 3/4''
( Rp) ( Rp)
A TENAGA
Tukang Pipa L.02 OH 0.060 83,000.00 4,980.00
Mandor L.04 OH 0.0020 99,000.00 198.00
B BAHAN
PVC AW Dia 0.75 " ( abu - abu ) bh 1.200 8,700.00 10,440.00
perlengkapan % 35.000 8,700.00 3,045.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 21,843.00
A.5.1.1.28 Pemasangan 1 m' pipa pvc type AW diameter 1.5''
( Rp) ( Rp)
A TENAGA
57
Tukang Pipa L.02 OH 0.090 83,000.00 7,470.00
Mandor L.04 OH 0.0030 99,000.00 297.00
B BAHAN
PVC AW Dia 1,5 " ( abu - abu ) bh 1.200 17,400.00 20,880.00
perlengkapan % 35.000 17,400.00 6,090.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 39,507.00
A.5.1.1.30 Pemasangan 1 m' pipa pvc type AW diameter 2.5''
( Rp) ( Rp)
A TENAGA
Tukang Pipa L.02 OH 0.135 83,000.00 11,205.00
Mandor L.04 OH 0.0040 99,000.00 396.00
B BAHAN
PVC AW Dia 2 ,5" ( abu - abu ) bh 1.200 28,900.00 34,680.00
perlengkapan % 35.000 28,900.00 10,115.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 63,551.00
A.5.1.1.31 Pemasangan 1 m' pipa pvc type AW diameter 3''
( Rp) ( Rp)
A TENAGA
Tukang Pipa L.02 OH 0.135 83,000.00 11,205.00
Mandor L.04 OH 0.0040 99,000.00 396.00
B BAHAN
PVC AW Dia 3 " ( abu - abu ) bh 1.200 34,700.00 41,640.00
perlengkapan % 35.000 34,700.00 12,145.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 72,541.00
A.5.1.1.32 Pemasangan 1 m' pipa pvc type AW diameter 4''
( Rp) ( Rp)
A TENAGA
Tukang Pipa L.02 OH 0.135 83,000.00 11,205.00
Mandor L.04 OH 0.0040 99,000.00 396.00
B BAHAN
PVC AW Dia 4 " ( abu - abu ) bh 1.200 52,000.00 62,400.00
perlengkapan % 35.000 52,000.00 18,200.00
58
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 99,356.00
59
60
61
62
63
Pemasangan 1m' plint keramik ukuran 10 cm x 40 cm
No Uraian Kode Satuan Koefisien Harga Satuan Jumlah Harga
( Rp) ( Rp)
A TENAGA
Pekerja / Buruh taL.01 OH 0.090 68,500.00 6,165.00
Tukang Batu L.02 OH 0.090 79,000.00 7,110.00
Mandor L.04 OH 0.005 94,500.00 472.50
B BAHAN
List Keramik (10x40)cm m' 4.00 5,200.00 20,800.00
Pasir pasang / beton m3 0.003 264,000.00 792.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 40,348.00
64
Pemasangan 1m2 Dinding keramik ukuran 20 cm x 25 cm
No Uraian Kode Satuan Koefisien Harga Satuan Jumlah Harga
( Rp) ( Rp)
A TENAGA
Pekerja / Buruh taL.01 OH 0.900 68,500.00 61,650.00
Tukang Batu L.02 OH 0.450 79,000.00 35,550.00
Mandor L.04 OH 0.045 94,500.00 4,252.50
B BAHAN
Keramik dinding motif Uk. 2 m2 1.060 64,700.00 68,582.00
C PERALATAN
JUMLAH HARGA ALAT
D Jumlah( A + B + C ) 197,834.00
65
66
Pekerja / Buruh tak 1.2.7.10 oh 7.0000 65,000.00 455,000.00
Tukang kayu 1.2.7.19 oh 21.0000 85,000.00 1,785,000.00
Kepala Tukang 1.2.7.3 oh 2.1000 85,000.00 178,500.00
Mandor 1.2.7.5 oh 0.3500 90,000.00 31,500.00
Kayu Balau Balok 2.2.2.13 m3 1.1000 9,750,000.00 10,725,000.00

Paku biasa 2.2.12.1 kg 1.2500 14,700.00 18,375.00
Lem ( Kayu + Tem 2.2.6.24 kg 1.0000 12,600.00 12,600.00
2,450,000.00 10,755,975.00 - 13,205,975.00
- - - - -
2,450,000.00 10,755,975.00 - 13,205,975.00
67
Tukang kayu 1.2.7.19 oh 3.0000 85,000.00 255,000.00
Kepala Tukang 1.2.7.3 oh 0.3000 85,000.00 25,500.00
Mandor 1.2.7.5 oh 0.0500 90,000.00 4,500.00
Kayu Balau Papan 2.2.2.14 m3 0.0400 10,750,000.00 430,000.00

Lem ( Kayu + Tem 2.2.6.24 kg 0.0500 12,600.00 630.00
350,000.00 430,630.00 - 780,630.00
0.1400 49,000.00 60,288.20 - 109,288.20
399,000.00 490,918.20 - 889,918.20
68
Tukang kayu 1.2.7.19 oh 0.6000 85,000.00 51,000.00
Kepala Tukang 1.2.7.3 oh 0.0600 85,000.00 5,100.00
Mandor 1.2.7.5 oh 0.0030 90,000.00 270.00
Kunci tanam merk 2.2.7.50 bh 1.0000 197,400.00 197,400.00

60,270.00 197,400.00 - 257,670.00
- - - - -
60,270.00 197,400.00 - 257,670.00
69
Pemasangan grendel jendela merk SES
Pekerja / Buruh tak 1.2.7.10 oh 0.0100 65,000.00 650.00

Tukang kayu 1.2.7.19 oh 0.1000 85,000.00 8,500.00
Kepala Tukang 1.2.7.3 oh 0.0100 85,000.00 850.00
Mandor 1.2.7.5 oh 0.0005 90,000.00 45.00
70
Grendel jendela m 2.2.7.25 bh 1.0000 21,500.00 21,500.00
10,045.00 21,500.00 - 31,545.00
0.1400 1,406.30 3,010.00 - 4,416.30
11,451.30 24,510.00 - 35,961.30

Tukang kayu 1.2.7.19 oh 0.2000 85,000.00 17,000.00
Kepala Tukang 1.2.7.3 oh 0.0200 85,000.00 1,700.00
Mandor 1.2.7.5 oh 0.0005 90,000.00 45.00
Hak angin Merk S 2.2.7.36 bh 1.0000 30,500.00 30,500.00

25,245.00 30,500.00 - 55,745.00
- - - - -
25,245.00 30,500.00 - 55,745.00
71
Pekerja / Buruh tak 1.2.7.10 Oh 0.0200 65,000.00 1,300.00
Tukang cat 1.2.7.18 Oh 0.0630 75,000.00 4,725.00
Kepala Tukang 1.2.7.3 Oh 0.0063 85,000.00 535.50
Mandor 1.2.7.5 Oh 0.0030 90,000.00 270.00
Cat Tembok 2.2.6.12 Kg 0.2600 22,100.00 5,746.00
72
6,830.50 5,746.00 - 12,576.50
0.1400 956.27 804.44 - 1,760.71
7,786.77 6,550.44 - 14,337.21
73
Tukang batu 1.2.7.16 oh 1.5000 75,000.00 112,500.00
Kepala Tukang 1.2.7.3 oh 0.1500 85,000.00 12,750.00
Mandor 1.2.7.5 oh 0.1600 90,000.00 14,400.00
Kloset Jongkok Ke 2.2.8.16 Unit 1.0000 129,700.00 129,700.00

PC / Portland cem 2.2.1.52 Kg 6.0000 1,250.00 7,500.00
Pasir pasang / bet 2.2.1.50 Ls 0.1000 240,000.00 24,000.00
204,650.00 161,200.00 - 365,850.00
0.1400 28,651.00 22,568.00 - 51,219.00
233,301.00 183,768.00 - 417,069.00

Tukang batu 1.2.7.16 oh 1.4500 75,000.00 108,750.00
Kepala Tukang 1.2.7.3 oh 0.1500 85,000.00 12,750.00
Mandor 1.2.7.5 oh 0.0600 90,000.00 5,400.00
Wastafel Besar Wa 2.2.8.138 Unit 1.2000 245,000.00 294,000.00

PC / Portland cem 2.2.1.52 Kg 6.0000 1,250.00 7,500.00
Pasir pasang / bet 2.2.1.50 M3 0.0100 240,000.00 2,400.00
Perlengkapan % 0.1200 245,000.00 29,400.00
204,900.00 333,300.00 - 538,200.00
74
0.1400 28,686.00 46,662.00 - 75,348.00
233,586.00 379,962.00 - 613,548.00

Tukang batu 1.2.7.16 oh 0.3000 75,000.00 22,500.00
Kepala Tukang 1.2.7.3 oh 0.0300 85,000.00 2,550.00
Mandor 1.2.7.5 oh 0.0150 90,000.00 1,350.00
Bak Cuci Stainless 2.2.8.4 Unit 1.0000 230,000.00 230,000.00

Kran cucian dia 3/ 2.2.8.29 Bh 1.0000 68,800.00 68,800.00
28,350.00 298,800.00 - 327,150.00
- - - - -
28,350.00 298,800.00 - 327,150.00
75
BACK UP PERHITUNGAN VOLUME PEKERJAAN
NAMA PEKERJAAN : PEMBANGUNAN GEDUNG PUSKESMAS REJOTANGAN

LOKASI : KECAMATAN REJOTANGAN KABUPATEN TULUNGAGUNG
SUMBER DANA : PAJAK ROKOK TAHUN 2019
KONSULTAN PERENCANA : CV. SENTOSA KARYA TEKNIK
No URAIAN PEKERJAAN PERHITUNGAN JUMLAH SAT

I PEKERJAAN PERSIAPAN
1 Pengukuran / Bouwplank = 1.00 Ls
2 Dokumentasi dan Pelaporan = 1.00 Ls
3 Pembersihan Lokasi = 1.00 Ls
4 Pas. Papan nama = 1.00 Ls
5 Bongkaran = 1.00 Ls
6 Sewa weerket = 1.00 Ls
II PEKERJAAN TANAH
1 Galian tanah 1.20 x 1.20 x 1.70 x 29 = 70.99
1.00 x 1.00 x 1.70 x 19 = 32.30
0.70 x 0.75 x 70.00 = 36.75 +
140.04 = 140.04 m3
2 Urug tanah kembali 140.04 x 0.5 = 70.02 = 70.02 m3
3 Urug pasir 1.20 x 1.20 x 0.05 x 29.00 = 2.09

1.00 x 1.00 x 0.05 x 19.00 = 0.95
0.70 x 0.10 x 70.00 = 4.90
dari pas. Keramik 526.51 x 0.05 = 26.33 +
34.27 = 34.27 m3
4 Urug tanah 242.08 x 0.27 = 65.36

21.60 x 0.17 = 3.67
12.50 x 0.27 = 3.38 +
72.41 = 72.41 m3
III PEKERJAAN PASANGAN

1 Pas. Batu kosong/aanstampeng 0.70 x 0.15 x 70.00 = 7.35 = 7.35 m3
2 Pas. Pondasi batu kali 1 : 5 0.6 + 0.25 x 0.6 x 70.00 = 17.85 = 17.85 m3
2
3 Pas. Bata merah 1/2 bata cam 1:3 0.3 x 158.00 - 13.52 = 43.34 = 43.34 m2
4 Pas. Bata merah 1/2 bata cam 1:5

dinding lt 1 3.30 x 158.00 = 521.40
dinding lt 2 3.60 x 134.50 = 484.20
dropzone 1.00 x 3.00 = 3.00
0.50 x 11.00 = 5.50
balkon 0.85 x 22.00 = 18.70
1,032.80
pengurangan
penebalan = 51.30
p1 1.72 x 1.96 x 5 = 16.86
p2 1.02 x 1.96 x 8 = 15.99
p3 1.02 x 1.96 x 7 = 13.99
p5 0.80 x 2.20 x 5 = 8.80
J1 1.38 x 0.96 x 40 = 52.99
J2 0.62 x 0.96 x 6 = 3.57
BV1 0.72 x 0.72 x 5 = 2.59 +
166.09
JUMLAH PAS. BATA 1032.80 - 166.09 = 866.71 = 866.71 m2
76
5 Pas. Bata merah 1 bata cam 1:5 2.00 x 3.00 x 3 = 18.00 = 51.30 m2
3.00 x 3.70 x 3 = 33.30 +
51.30
6 Plesteran cam 1:3 tebal 15 mm 43.34 x 2.00 = 86.68

86.68 = 86.68 m2
7 Plesteran cam 1:5 tebal 15 mm
866.71 x 2 = 1,733.42
51.30 x 2 = 102.60 +
1,836.02
kramik dinidng dan batu hias 74.84 + 7.20 = 82.04 -
1,753.98 = 1,753.98 m2
77
8 Benangan kolom 3.50 x 4 x 30 = 420.00
p1 6.24 x 2 x 5 = 62.40
p2 5.54 x 2 x 8 = 88.64
p3 5.54 x 2 x 7 = 77.56
j1 4.68 x 2 x 40 = 374.40
j2 3.16 x 2 x 6 = 37.92
bv1 2.88 x 2 x 5 = 28.80
lubang angin 0.50 x 2 x 69 = 69.00
overstek 49.70 x 2 = 99.40 +
1,258.12 = 1,258.12 m'
9 Pas. Raling tangga 1.00 x 12.50 = 12.50 = 12.50 m2
12 Pas. Kisi kisi alumunium 0.50 x 11.00 = 5.50 = 5.50 m2
13 Pas. Tulisan stainless'' PUSKESMAS REJOTANGAN'' = 19.00 bh
IV PEKERJAAN KUSEN, PINTU DAN JENDELA

1 Pas. Kusen pintu dan jendela kayu balau
p1 0.06 x 0.14 x 5.40 x 5 = 0.23
p2 0.06 x 0.14 x 5.70 x 8 = 0.38
p3 0.06 x 0.14 x 5.70 x 7 = 0.34
j1 0.06 x 0.14 x 5.96 x 40 = 2.00
j2 0.06 x 0.14 x 3.48 x 6 = 0.18
bv1 0.06 x 0.14 x 2.88 x 5 = 0.12 +
3.25 = 3.25 m3
2 Pas. Daun pintu dan jendela kayu balau

p1 1.62 x 2.21 x 5 = 17.90
p2 0.92 x 2.21 x 8 = 16.27
p3 0.92 x 2.21 x 7 = 14.23 +
48.40 = 48.40 m3
3 Pas. Daun jendela kaca bingkai kayu balau
j1 0.08 x 2.88 x 40 x 2 = 18.43
j2 0.08 x 2.68 x 6 = 1.29
bv1 0.08 x 2.40 x 5 x 1 = 0.96 +
20.68 = 20.68 m2
4 Pas. Kunci tanam ex ses = 5.00 bh
5 Pas. Kunci selot ex ses = 15.00 bh
6 Pas. Grendel tanam = 5.00 bh
7 Pas. Engsel pintu 25.00 x 3 = 75.00 = 75.00 bh
8 Pas. Engsel jendela 91.00 x 2 = 182.00 = 182.00 bh
9 Pas. Windhak ex ses 91.00 x 1 = 91.00 = 91.00 bh
10 Pas. Grendel jendela ex ses 91.00 x 1 = 91.00 = 91.00 bh
11 Pas. Handle pintu stainless 5.00 x 2 = 10.00 10.00 set
12 Pas. Daun pintu km alumunium lengkap 0.80 x 2.20 x 5 = 8.80 = 8.80 m2
13 Pas. Kaca bening tebal 5 mm
j1 0.46 x 0.32 x 40 x 4 = 23.55
j2 0.36 x 0.32 x 6 x 2 = 1.38
bv1 0.46 x 0.46 x 5 x 1 = 1.06 +
25.99 = 25.99 m2
14 Pas. Pintu besi 3.50 x 2.85 = 9.98

2.35 x 2.85 = 6.70 +
16.68 = 16.68 m2
V PEKERJAAN BETON BERTULANG
A BETON K275
1 plat setempat
Membuat Beton 1.20 x 1.20 x 0.25 x 29 = 10.44
0.80 x 0.80 x 0.20 x 19 = 2.43 +
78
= 12.87 = 12.87 m3
Pembesian
Ø 12 selimut beton 2 cm 2.86 x 11 x 0.888 x 29 = 810.16
Ø 12 2.86 x 11 x 0.888 x 29 = 810.16
Ø 10 selimut beton 2 cm 1.96 x 7 x 0.616 x 19 = 160.58
Ø 10 1.96 x 7 x 0.616 x 19 = 160.58 +
1,941.48 = 1,941.48 kg
Membuat Bekisting 2x 4.80 x 1 x 0.25 x 29 x 1.00 = 34.80 = 23.48 m2

3.20 x 1 x 0.20 x 19 x 1.00 = 12.16 +
46.96
46.96 x 0.5 = 23.48
Membuat Bekisting ( ongkos tenaga ) 46.96 x 0.5 = 23.48 = 23.48 m2
Membongkar begisting dan menyiram beton = 12.87 m3
2 sloof
Membuat Beton 0.15 x 0.30 x 169.00 - 0.16 = 7.45 +
7.45 = 7.45 m3
Pembesian
Ø6 selimut beton 2 cm 0.86 x 1128 x 0.222 = 215.36
Ø 12 169.20 x 6 x 0.888 = 901.50 +
1,116.86 = 1,116.86 kg
Membuat Bekisting 2x = 50.70 m2
0.30 x 2 x 169.00 = 101.40 x 0.50 = 50.70
Membuat Bekisting ( ongkos tenaga ) 0.30 x 2 x 169.00 = 101.40 x 0.50 = 50.70 = 50.70 m2
3 kolom
0.20 x 0.30 x 5.70 x 19 = 6.50 +
18.90 = 18.90 m3
Pembesian
Ø8 selimut beton 2 cm 1.06 x 47 x 0.395 x 29 = 570.69
Ø 16 6.20 x 8 x 1.578 x 29 = 2,269.80
Ø 14 6.20 x 6 x 1.578 x 19 = 1,115.33 +
4,113.74 = 4,113.74 Kg
Membuat Bekisting 2x 1.10 x 5.70 x 15 = 90.92

1.00 x 5.70 x 15 = 82.65 +
173.57
bekisting 173.57 x 0.50 = 86.79 = 86.79 m2
4 balok
Beton 0.25 x 0.40 x 112.00 - 4.49 = 6.71
0.20 x 0.30 x 71.00 - 2.35 = 1.91
0.15 x 0.25 x 46.00 - 0.83 = 0.90
0.15 x 0.20 x 11.00 - 0.20 = 0.13 +
9.65 = 9.65 m3
Pembesian
Ø8 1.18 x 816 x 0.395 = 380.34
Ø 16 112.10 x 8 x 1.578 = 1,415.15
Ø 10 112.10 x 2 x 0.616 = 138.11
Ø8 0.88 x 517 x 0.395 = 179.71
Ø 14 72.00 x 8 x 1.208 = 695.81
Ø 10 72.00 x 2 x 0.616 = 88.70
Ø6 0.68 x 308 x 0.222 = 46.50
Ø 10 47.00 x 6 x 0.616 = 173.71
79
Ø6 0.58 x 74 x 0.222 = 9.53
Ø 10 11.50 x 4 x 0.616 = 28.34 +
3155.90 = 3,155.90 Kg
Membuat Bekisting 2x
0.28 x 2 x 112.00 - 3.92 = 58.80
0.18 x 2 x 71.00 - 1.47 = 24.09
0.08 x 2 x 46.00 - 0.19 = 7.17
0.08 x 2 x 11.00 - 0.13 = 1.63 +
91.68 = 91.68 m2
91.68 x 1.00 = 91.68
5 dak
Beton 19.20 x 11.25 x 0.12 = 25.92
5.00 x 15.20 x 0.12 = 9.12
3.15 x 3.15 x 0.12 = 1.19 +
36.23 = 36.23 m3
Pembesian
Ø8 19.20 x 57 x 0.395 x 2 = 864.58
Ø8 11.25 x 97 x 0.395 x 2 = 862.09
Ø 8 extra 1.00 x 116 x 0.395 = 45.82
Ø 8 extra 1.00 x 196 x 0.395 = 77.42
Ø8 5.00 x 77 x 0.395 x 2 = 304.15
Ø8 15.20 x 26 x 0.395 x 2 = 312.21
Ø 8 extra 1.00 x 78 x 0.395 = 30.81
Ø 8 extra 1.00 x 27 x 0.395 = 10.67
Ø8 3.15 x 17 x 0.395 x 1 = 21.15
Ø8 3.15 x 17 x 0.395 x 1 = 21.15 +
2550.05 = 2,550.05 Kg
Membuat Bekisting
19.20 x 11.25 - 43.85 = 172.15
5.00 x 15.20 = 76.00
3.15 x 3.15 = 9.92 +
258.07 = 258.07 m2
258.07 x 1.00 = 258.07
6 Balok bordes
Beton 0.15 x 0.25 x 12.00 = 0.45
0.45 = 0.45 m3
Pembesian
Ø8 0.68 x 81 x 0.395 = 21.76
Ø 12 12.20 x 6 x 0.888 = 65.00
86.76 = 86.76 Kg
0.13 x 2 x 12.00 x 0.50 = 1.56
1.56 = 1.56 m2
Membuat Bekisting ( ongkos tenaga ) = 1.56 m2
7 Plat tangga
Beton 5.50 x 3.00 x 0.12 = 1.98
0.35 x 0.18 x 1.50 x 20 x 0.50 = 0.95 +
2.93 = 2.93 m3
Pembesian
Ø8 5.50 x 25 x 0.395 x 2 = 108.63
Ø8 3.00 x 45 x 0.395 x 2 = 106.65
Ø8 0.58 x 13 x 0.395 x 20 = 59.57
80
Ø8 1.60 x 5 x 0.395 x 20 = 63.20
338.05 = 338.05 Kg
Membuat Bekisting
5.50 x 3.00 = 16.50
0.18 x 1.50 x 20 = 5.40 +
21.90 = 21.90 m2
A BETON K175
1 sloof
Membuat Beton 0.15 x 0.20 x 22.00 = 0.66 +
0.66 = 0.66 m3
Pembesian
Ø 10 22.20 x 4 x 0.616 = 54.70 +
76.38 = 76.38 kg
0.20 x 2 x 22.00 = 8.80 x 1.00 = 8.80 +
bekisting 8.80 x 0.5 = 4.40
2 kolom
Membuat Beton
lt1 0.15 x 0.15 x 4.00 x 9 = 0.81
lt2 0.15 x 0.25 x 3.75 x 15 = 2.11
lt2 0.15 x 0.20 x 3.75 x 22 = 2.48
lt2 0.15 x 0.15 x 3.75 x 6 = 0.51
lt2 0.15 x 0.15 x 1.00 x 7 = 0.16 +
6.07 = 6.07 m3
Pembesian
Ø 10 4.50 x 4 x 0.616 x 9 = 99.79
Ø 12 3.95 x 6 x 0.888 x 15 = 315.68
Ø 10 3.95 x 4 x 0.616 x 22 = 214.12
Ø 10 3.95 x 4 x 0.616 x 6 = 58.40
Ø 10 1.20 x 4 x 0.616 x 7 = 20.70 +
913.74 = 913.74 Kg
81
0.30 x 4.00 x 9 = 10.80
0.50 x 3.75 x 15 = 28.13
0.40 x 3.75 x 22 = 33.00
0.30 x 3.75 x 6 = 6.75
0.30 x 1.00 x 7 = 2.10 +
80.78
bekisting 80.78 x 0.50 = 40.39 = 40.39 m2
3 balok
Beton 0.15 x 0.25 x 33.00 = 1.24
1.24 = 1.24 m3
Pembesian
Ø6 0.68 x 221 x 0.222 = 33.36
Ø 10 33.20 x 6 x 0.616 = 122.71 +
156.07 = 156.07 Kg
Membuat Bekisting 2x 0.13 x 2 x 33.00 x 0.50 = 4.29
4.29 x 0.50 = 2.15 = 2.15 m2
4 Dak
Beton 3.00 x 4.00 x 0.10 = 1.20
3.50 x 5.50 x 0.10 = 1.93 +
3.13 = 3.13 m3
Pembesian
Ø8 3.10 x 33 x 0.395 = 40.41
Ø8 4.10 x 25 x 0.395 = 40.49
Ø8 3.60 x 45 x 0.395 = 63.99
Ø8 5.60 x 29 x 0.395 = 64.15 +
209.04 = 209.04 Kg
3.00 x 4.00 x 1.00 = 12.00
3.50 x 5.50 x 1.00 = 19.25 +
31.25 = 31.25 m2
5 Balok latai dan balok overstek

Beton lt1 0.15 x 0.15 x 92.50 = 2.08
lt2 0.15 x 0.15 x 83.50 = 1.88 +
3.96 = 3.96 m3
Pembesian
Ø6 0.48 x 618 x 0.222 = 65.85
Ø 10 92.60 x 4 x 0.616 = 228.17
Ø6 0.48 x 558 x 0.222 = 59.46
Ø 10 83.60 x 4 x 0.616 = 205.99 +
559.47 = 559.47 Kg
0.30 x 1 x 92.50 x 1.00 = 27.75
0.30 x 1 x 83.50 x 1.00 = 25.05 +
52.80
52.80 x 0.50 = 26.40 = 26.40 m2
6 Plat overstek + meja

Beton lt1 0.50 x 49.70 x 0.07 = 1.74
82
lt2 0.50 x 49.50 x 0.07 = 1.73 +
3.47 = 3.47 m3
Pembesian
Ø8 0.60 x 399 x 0.395 = 94.56
Ø8 49.80 x 5 x 0.395 = 98.36
Ø8 0.60 x 397 x 0.395 = 94.09
Ø8 49.60 x 5 x 0.395 = 97.96 +
384.97 = 384.97 Kg
Membuat Bekisting 3x 0.50 x 49.70 x 1.00 = 24.85
0.50 x 49.50 x 1.00 = 24.75 +
49.60
49.60 x 0.33 = 16.37 = 16.37 m2
7 Ring balok
Beton 0.15 x 0.15 x 155.50 = 3.50
3.50 = 3.50 m3
Pembesian
Ø6 0.48 x 1038 x 0.222 = 110.61
Ø 10 155.60 x 4 x 0.616 = 383.40 +
494.01 = 494.01 Kg
0.30 x 1 x 155.50 x 1.00 = 46.65
46.65 x 0.50 = 23.33 = 23.33 m2

8 Rabat beton 1.20 x 1.20 x 0.05 x 29 = 2.09

0.80 x 0.80 x 0.05 x 19 = 0.61
526.51 x 0.05 = 26.33 +
29.03 = 29.03 m3
VI PEKERJAAN RANGKA ATAP

1 Pas. Rangka atap baja ringan 12.60 x 6.7 x 0.5 x 2 = 84.42
17.60 + 3.8 x 6.7 = 71.69
2
6.00 x 5.8 x 1 = 34.80
5.80 x 5.8 x 2 = 67.28
10.60 x 5.8 x 0.5 = 30.74 +
288.93 = 288.93 m2
2 Pas. Talang miring BJlS 30 = 6.00 m'
3 Pas. Kalsiplank 20 cm 18.60 + 18.60 + 17.60 + 17.60 = 72.40 = 72.40 m'
VII PEKERJAAN ATAP

1 Pas. Genteng Mantili = 288.93 m2
2 Pas. Bubungan 20.00 + 31 = 51.00 = 51.00 m'
3 Pas. Mainan Bubungan = 3.00 bh
VIII PEKERJAAN PLAFOND

1 Pas. Rangka plafond metal furing
r.tunggu 4.85 x 14.85 = 72.02
2.35 x 6.00 = 14.10
bp 2.85 x 5.85 = 16.67
tindakan 3.35 x 5.85 = 19.60
83
gizi 2.85 x 5.85 = 16.67
laborat 2.85 x 5.85 = 16.67
gigi 4.85 x 3.85 = 18.67
steril 2.85 x 3.85 = 10.97
promkes 2.85 x 3.85 = 10.97
loket/rekam medik 2.85 x 4.85 = 13.82
apotek/ gudang obat 2.85 x 4.85 = 13.82
Kia 3.35 x 4.85 = 16.25
imunisasi 2.85 x 4.85 = 13.82
r.tunggu 2.85 x 6.35 = 18.10
2.85 x 8.35 = 23.80
pantry 2.35 x 2.85 = 6.70
r. dokter 2.85 x 2.85 = 8.12
r. kepala 2.85 x 2.85 = 8.12
balkon 2.85 x 2.50 = 7.13
r.admin 7.85 x 5.85 = 45.92
r.rapat 4.85 x 8.85 = 42.92
r. arsip 3.85 x 6.35 = 24.45
gudang 2.85 x 3.85 = 10.97
depan km 1.35 x 2.00 = 2.70
1.35 x 1.85 = 2.50
1.35 x 1.85 = 2.50
1.35 x 1.85 = 2.50
mainan 1.00 x 5.00 = 5.00
0.70 x 72.40 = 50.68 +
516.16 = 516.16 m2
2 Pas. Gypsumboard = 516.16 m2
84
IX PEKERJAAN KERAMIK DAN BATU HIAS
1 Pas. Keramik lantai 40 x 40 cm motif
LT1 r.tunggu 4.85 x 14.85 = 72.02
2.35 x 6.00 = 14.10
bawah tangga 2.85 x 5.35 = 15.25
depan km 1.00 x 2.85 = 2.85
bp 2.85 x 5.85 = 16.67
tindakan 3.35 x 5.85 = 19.60
gizi 2.85 x 5.85 = 16.67
laborat 2.85 x 5.85 = 16.67
gigi 4.85 x 3.85 = 18.67
steril 2.85 x 3.85 = 10.97
promkes 2.85 x 3.85 = 10.97
loket/rekam medik 2.85 x 4.85 = 13.82
apotek/ gudang obat 2.85 x 4.85 = 13.82
Kia 3.35 x 4.85 = 16.25
imunisasi 2.35 x 4.85 = 11.40
tangga 0.53 x 1.50 x 20 = 15.90
bordes 1.50 x 2.85 = 4.28
LT2 r.tunggu 2.85 x 6.35 = 18.10
2.85 x 8.35 = 23.80
pantry 2.35 x 2.85 = 6.70
r. dokter 2.85 x 2.85 = 8.12
r. kepala 2.85 x 2.85 = 8.12
balkon 2.85 x 2.50 = 7.13
r.admin 7.85 x 5.85 = 45.92
r.rapat 4.85 x 8.85 = 42.92
r. arsip 3.85 x 6.35 = 24.45
gudang 2.85 x 3.85 = 10.97
depan km 1.35 x 2 = 2.70
bawah pintu 0.15 x 23.8 = 3.57 +
492.41 = 492.41 m2
2 Pas. Keramik lantai 40 x 40 cm tekstur 3.00 x 4 = 12.00

1.20 x 4 x 2 = 9.60 +
21.60 = 21.60 m2
3 Pas. Plint keramik 10 x 40 cm 214.95 x 2 - 85.98 = 343.92 = 343.92 m'
4 Pas. Keramik lantai 25 x 25 cm tekstur 1.35 x 1.85 = 2.50

1.35 x 1.85 = 2.50
1.35 x 1.85 = 2.50
1.35 x 1.85 = 2.50
1.35 x 1.85 = 2.50 +
12.50 = 12.50 m2
5 Pas. Keramik dinding 25 x 40 cm motif

2.00 x 5.60 = 11.20
2.00 x 5.60 = 11.20
2.00 x 5.60 = 11.20
2.00 x 5.60 = 11.20
2.00 x 5.60 = 11.20
1.20 x 9.00 = 10.80
1.20 x 6.70 = 8.04 +
74.84 = 74.84 m2
6 Pas. Batu andesit bakar 2.40 x 3 = 7.20 = 7.20 m2

7.20
85
X PEKERJAAN LISTRIK
1 Pas. Instalasi lampu = 63.00 titik
2 Pas. Instalasi stop kontak = 39.00 titik
3 Pas. Stop kontak = 39.00 bh
4 Pas. Saklar ganda = 23.00 bh
5 Pas. Saklar tunggal = 16.00 bh
6 Pas. Saklar hotel (tangga) = 1.00 set
7 Pas. Lampu led 10 w = 45.00 bh
9 Pas. Lampu spot 20 w = 1.00 bh
10 Pas. Downlight = 10.00 bh
11 Pas. Panel group = 2.00 bh
12 Operspanning = 1.00 bh
13 Pas. Groud = 3.00 bh
14 Pas. Kabel penangkal petir = 32.80 m'
86
XI PEKERJAAN SANITASI
1 Pas. Pipa 1/2 '' = 26.50 m'
2 Pas. Pipa 1.5 '' = 48.40 m'
3 Pas. Pipa 2.5 '' = 24.00 m'
4 Pas. Pipa 3 '' air kotor ke jalur ipal = 39.80 m'
5 Pas. Pipa 4 '' = 24.80 m'
6 Pas. Klosed jongkok = 4.00 bh
7 Pas. Klosed duduk monoblok = 1.00 bh
8 Pas. Wastafel lengkap = 2.00 bh
9 Pas. Kran air = 6.00 bh
10 Pas. Shower toilet = 1.00 bh
11 Pas. Avoor stainlesssteel = 5.00 bh
12 Pas. Tandon air kapasitas 1000 liter fiberglass = 1.00 bh
13 Pas. Pompa air = 1.00 bh
14 Buat sumur bor = 1.00 bh
15 Buat septictank = 1.00 bh
XII PEKERJAAN CAT CATAN

1 Cat dinding 86.68 + 1,753.98 = 1,840.66 = 1,840.66 m2
2 Cat plafond 516.16 + 62.50 + 49.70 = 628.36 = 628.36 m2
3 Cat kayu 3 lapis cat penutup

p1 0.26 x 6.12 x 5 = 7.96
daun 1.6 x 2.21 x 5 x 2 = 35.36
p2 0.26 x 5.42 x 8 = 11.27
daun 0.92 x 2.21 x 8 x 2 = 32.53
p3 0.26 x 6.12 x 7 = 11.14
daun 0.92 x 2.21 x 7 x 2 = 28.46
j1 0.26 x 4.68 x 40 = 48.67
0.4 x 0.96 x 40 = 15.36
daun 0.22 x 3.04 x 40 x 2 = 53.50
j2 0.26 x 3.12 x 6 = 4.87
daun 0.22 x 3.00 x 6 x 1 = 3.96
bv1 0.26 x 2.64 x 5 = 3.43
lisplank 0.26 x 72.40 = 18.82 +
275.33 = 275.33 m2
4 Coauting batu hias = 7.20 m2
C PEMBANGUNAN UGD DAN PERSALINAN

I PEKERJAAN TANAH
1 Galian tanah 0.6 x 0.75 x 71.92 = 32.36 = 32.36 m3
2 Urug tanah kembali 32.36 x 0.25 = 8.09 = 8.09 m3
3 Urug pasir 0.6 x 0.1 x 71.92 = 4.32

146.79 x 0.05 = 7.34 +
11.66 = 11.66 m3
4 Urug tanah 146.79 x 0.05 = 7.34 = 7.34 m3
II PEKERJAAN PASANGAN
1 Pas. Batu kosong/aanstampeng 0.6 x 0.15 x 71.92 = 6.47 = 6.47 m3
2 Pas. Pondasi batu kali 1 : 5 0.25 + 0.50 x 0.5 x 71.92 = 13.49 = 13.49 m3
2
3 Pas. Bata merah 1/2 bata cam 1:3 0.30 x 65.92 - 9.78 = 16.84 = 16.84 m2
4 Pas. Bata merah 1/2 bata cam 1:5 2.60 x 65.92 = 171.39
pengurangan
penebalan 5 x 3 = 15.00
p1 1.4 x 1.90 x 2 = 5.32
p2 0.92 x 1.90 x 3 = 5.24
pj2 1.02 x 1.90 x 1 = 1.94
1.32 x 0.96 x 1 = 1.27
87
j1 1.38 x 1.35 x 2 = 3.73
j2 0.72 x 1.35 x 1 = 0.97
J4 0.72 x 0.96 x 2 = 1.38
bv 0.72 x 0.52 x 1 = 0.37
p3 0.8 x 2.00 x 4 = 6.40 +
41.62
171.39 - 41.62 = 129.77 = 129.77 m2
5 Pas. Bata merah 1 bata cam 1:5 5 x 3 = 15.00 = 15.00 m2
6 Plesteran cam 1:3 tebal 15 mm 16.84 x 2 = 33.68 = 33.68 m2
7 Plesteran cam 1:5 tebal 15 mm 129.77 x 2 = 259.54
15.00 x 2 = 30.00 +
289.54
kramik 38.80 + 6.72 45.52 -
244.02 = 244.02 m2
8 Benangan p1 5.8 x 2 x 5 = 58.00

pj1 8.08 x 2 x 1 = 16.16
pj2 8.08 x 2 x 1 = 16.16
p2 5.34 x 2 x 3 = 32.04
j1 5.46 x 2 x 2 = 21.84
j2 4.14 x 2 x 1 = 8.28
j3 4.68 x 2 x 1 = 9.36
j4 3.36 x 2 x 3 = 20.16
BV1 2.48 x 2 x 1 = 4.96
p3 4.8 x 2 x 4 = 38.40
dak 92.9 x 2 = 185.80 +
411.16 = 411.16 m'
9 Pas. Glasblok = 15.00 bh
10 Pas. Tulisan ''UGD 24 jam'' = 8.00 h
11 Pas. Galvalum 3.5 x 4 = 14.00 = 14.00 m2
12 Perbaikan plafond = 1.00 ls
III PEKERJAAN KUSEN, PINTU DAN JENDELA

1 Pas. Kusen pintu dan jendela kayu balau
pj1 0.06 x 0.14 x 10.24 x 1 = 0.09
pj2 0.06 x 0.14 x 10.24 x 1 = 0.09
p2 0.06 x 0.14 x 5.34 x 3 = 0.13
j1 0.06 x 0.14 x 7.13 x 2 = 0.12
j2 0.06 x 0.14 x 4.46 x 1 = 0.04
j3 0.06 x 0.14 x 5.96 x 1 = 0.05
j4 0.06 x 0.14 x 3.68 x 3 = 0.09
BV1 0.06 x 0.14 x 2.8 x 1 = 0.02 +
0.63 = 0.63 m3
2 Pas. Daun pintu dan jendela kayu balau

pj1 0.92 x 2.16 x 1 = 1.99
pj2 0.92 x 2.16 x 1 = 1.99
p2 0.82 x 2.16 x 3 = 5.31 +
9.29 = 9.29 m2
3 Pas. Daun jendela kaca bingkai kayu balau

pj1 0.08 x 2.92 x 1 x 2 = 0.47
pj2 0.08 x 2.92 x 1 x 2 = 0.47
j1 0.08 x 3.66 x 2 x 2 = 1.17
j2 0.08 x 3.66 x 1 x 1 = 0.29
j3 0.08 x 2.92 x 1 x 2 = 0.47
j4 0.08 x 2.92 x 3 x 1 = 0.70
BV1 0.08 x 2.00 x 1 x 1 = 0.16 +
3.73 = 3.73 m2
88
4 Pas. Kunci tanam ex ses = 5.00 bh
5 Pas. Kunci selot ex ses 5 = 5.00 bh
6 Pas. Grendel tanam 5 = 5.00 bh
7 Pas. Engsel pintu 5 x 3 = 15.00 = 15.00 bh
8 Pas. Engsel floring 5 x 2 = 10.00 = 10.00 bh
9 Pas. Engsel jendela 15 x 2 = 30.00 = 30.00 bh
10 Pas. Windhak ex ses 15 x 1 = 15.00 = 15.00 set
11 Pas. Grendel jendela ex ses 15 x 1 = 15.00 = 15.00 bh
12 Pas. Handle pintu stainless 5.00 x 2 = 10.00 = 10.00 set
13 Pas. Daun pintu kaca tebal 5 mm bingkai alumunium 0.7 x 2.20 x 5 x 2 = 15.40 = 15.40 m2
14 Pas. Daun pintu km alumunium lengkap 0.8 x 2 x 4 = 6.40 = 6.40 m2
15 Pas. Kaca bening tebal 5 mm
pj1 0.46 x 0.68 x 1 x 2 = 0.63
pj2 0.46 x 0.68 x 1 x 2 = 0.63
j1 0.46 x 1.07 x 2 x 2 = 1.97
j2 0.46 x 1.07 x 1 x 1 = 0.49
j3 0.46 x 0.68 x 1 x 2 = 0.63
j4 0.46 x 0.68 x 3 x 1 = 0.94
BV1 0.46 x 0.24 x 1 x 1 = 0.11 +
5.40 = 5.40 m2
IV PEKERJAAN BETON
membuat beton k175
1 sloof
Membuat Beton 0.15 x 0.20 x 71.92 = 2.16 +
2.16 = 2.16 m3
Pembesian
Ø 10 72.12 x 4 x 0.616 = 177.70 +
248.03 = 248.03 kg
89
0.20 x 2 x 71.92 = 28.77 x 1.00 = 28.77 +
bekisting 28.77 x 0.33 = 9.49
2 kolom
0.15 x 0.15 x 3.00 x 10 = 0.68 +
3.38 = 3.38 m3
Pembesian
Ø 10 3.50 x 4 x 0.616 x 30 = 258.72
Ø 10 3.50 x 4 x 0.616 x 10 = 86.24 +
463.38 = 463.38 Kg
Membuat Bekisting 3x 0.40 x 3.00 x 30 = 36.00

0.30 x 3.00 x 10 = 9.00 +
45.00
bekisting 45.00 x 0.33 = 14.85 = 14.85 m2
3 balok
Beton 0.15 x 0.20 x 165.73 = 4.97
4.97 = 4.97 m3
Pembesian
Ø6 0.58 x 1106 x 0.222 = 142.41
Ø 10 165.93 x 4 x 0.616 = 408.85 +
551.26 = 551.26 Kg
0.08 x 2 x 165.73 x 0.50 = 13.26
13.26 x 0.33 = 4.38 = 4.38 m2
4 Dak
Beton 8.53 x 2.50 x 0.10 = 2.13
1.50 x 7.50 x 0.10 = 1.13
2.33 x 10.00 x 0.10 = 2.33
10.70 x 8.30 x 0.10 = 8.88 +
14.47 = 14.47 m3
Pembesian
Ø8 8.63 x 21 x 0.395 = 71.59
Ø8 2.60 x 69 x 0.395 = 70.86
Ø8 1.60 x 61 x 0.395 = 38.55
Ø8 7.60 x 13 x 0.395 = 39.03
Ø8 2.43 x 81 x 0.395 = 77.59
Ø8 10.10 x 20 x 0.395 = 79.79
Ø8 10.80 x 67 x 0.395 = 285.82
Ø8 8.40 x 87 x 0.395 = 288.67 +
951.90 = 951.90 Kg
Membuat Bekisting
8.53 x 2.50 x 0.50 = 10.66
1.50 x 7.50 x 0.50 = 5.63
2.33 x 10.00 x 0.50 = 11.63
10.70 x 8.30 x 0.50 = 44.41 +
72.33 = 72.33 m2
90
5 ring balok
Beton 0.12 x 0.15 x 3.50 = 0.06
0.06 = 0.06 m3
Pembesian
Ø6 0.42 x 24 x 0.222 = 2.24
Ø 10 3.70 x 4 x 0.616 = 9.12 +
11.36 = 11.36 Kg
0.03 x 2 x 3.50 x 0.50 = 0.11
0.11 x 0.33 = 0.04 = 0.04 m2
6 Rabat beton 146.79 x 0.05 = 7.34 = 7.34 m3
VI PEKERJAAN KERAMIK DAN BATU HIAS

1 Pas. Keramik lantai 30 x 30 cm polos
loket 2.35 x 3.65 = 8.58
rm 1.25 x 1.85 = 2.31
1 x 1.85 = 1.85
gudang obat 2.35 x 3.25 = 7.64
r.jaga dokter 2 x 2.85 = 5.70
triage 2.35 x 3 = 7.05
1.5 x 2.85 = 4.28
red zone 2.2 x 2.85 = 6.27
yellow zone 2.5 x 3.85 - 2.25 = 7.38
green 2.85 x 6.13 - 2.25 = 15.22
persalinan 2.6 x 6.13 - 2.25 = 13.69
pasca persalinan 2.6 x 6.13 = 15.94
r.tunggu 3.25 x 8.3 = 26.98
2.75 x 2.4 = 6.60
tambal sulam 0.6 x 16 = 9.60 +
139.09 = 139.09 m2
2 Pas. Keramik lantai 30 x 30 cm tekstur 4 x 3.5 = 14.00 = 14.00 m2

3 Pas. Keramik lantai 25 x 25 cm tekstur
1.35 x 1.35 x 2 = 3.65
1.35 x 1.5 x 2 = 4.05 +
7.70 = 7.70 m2
4 Pas. Keramik dinding 25 x 40 cm motif
2.00 x 4.7 x 2 = 18.80
2.00 x 5.00 x 2 = 20.00 +
38.80 = 38.80 m2
5 Pas. Batu andesit bakar 2.4 x 2.8 = 6.72 = 6.72 m2
VII PEKERJAAN LISTRIK

1 Pas. Instalasi lampu + Blower = 31.00 titik
2 Pas. Instalasi stop kontak = 15.00 titik
3 Pas. Stop kontak = 15.00 bh
4 Pas. Saklar ganda = 10.00 bh
5 Pas. Saklar tunggal = 8.00 bh
8 Pas. Lampu spot 20 w = 1.00 bh
9 Pas. Blower = 3.00 bh
91
VIII PEKERJAAN SANITASI
1 Pas. Pipa 1/2 '' = 16.00 m'
2 Pas. Pipa 1.5 '' = 22.00 m'
3 Pas. Pipa 2.5 '' = 24.00 m'
4 Pas. Pipa 3 '' air kotor ke jalur ipal = 38.00 m'
5 Pas. Pipa 4 '' = 32.00 m'
6 Pas. Klosed jongkok = 1.00 bh
7 Pas. Klosed duduk monoblok = 3.00 bh
8 Pas. Wastafel lengkap = 3.00 bh
9 Pas. Kran air = 5.00 bh
10 Pas. Shower toilet = 3.00 bh
11 Pas. Avoor stainlesssteel = 4.00 bh
12 Pas. Tandon air kapasitas 1000 liter fiberglass = 1.00 bh
13 Pas. Pompa air = 1.00 bh
14 Buat septictank = 1.00 bh
92
IX PEKERJAAN CAT CATAN
1 Cat dinding 277.70 + 252.00 = 529.70 = 529.70 m2
2 Cat plafond 144.66 + 68.5 = 213.16 = 213.16 m2
3 Cat kayu 3 lapis cat penutup
kusen pj1 0.26 x 7.96 x 1 = 2.07
0.4 x 1.68 x 1 = 0.67
pj2 0.26 x 7.96 x 1 = 2.07
0.4 x 1.68 x 1 = 0.67
p2 0.26 x 5.22 x 3 = 4.07
j1 0.26 x 5.1 x 2 = 2.65
0.4 x 1.23 x 2 = 0.98
j2 0.26 x 3.9 x 1 = 1.01
j3 0.26 x 4.32 x 1 = 1.12
0.4 x 0.84 x 1 = 0.34
j4 0.26 x 3.12 x 3 = 2.43
BV1 0.24 x 2.24 x 1 = 0.54
daun pintu pj1 0.92 x 2.15 x 1 x 2 = 3.96
pj2 0.92 x 2.15 x 1 x 2 = 3.96
p2 0.82 x 2.15 x 3 x 2 = 10.58
daun jendela pj1 0.24 x 2.6 x 1 x 2 = 1.25
pj2 0.24 x 2.6 x 1 x 2 = 1.25
j1 0.24 x 3.38 x 2 x 2 = 3.24
j2 0.24 x 3.38 x 1 x 1 = 0.81
j3 0.24 x 2.6 x 1 x 2 = 1.25
j4 0.24 x 2.6 x 3 x 1 = 1.87
BV1 0.24 x 1.72 x 1 x 1 = 0.41
lisplank 0.26 x 42 = 10.92 +
58.12 = 58.12 m2
4 Coauting batu hias = 6.72 m2
93
2.4888 J1
94
0.9
95
0.68
1.20834
1.57824
1.57824
1.20834
96
275
137.5
97
4.1925
221.76
54
275.76
98
42
99
50000
7.77
100
RENCANA ANGGARAN BIAYA
SUMBERDANA : PAJAK ROKOK TAHUN 2019
KODE HARGA SATUAN PPN JUMLAH

No URAIAN PEKERJAAN VOLUME SAT.
ANALISA (Rp) 10% ( Rp)
1 2 3 4 5 6 7
A PEKERJAAN PERSIAPAN
1 Pengukuran / Bouwplank 1.00 Ls 2,000,000.00 200,000.00 2,200,000.00
2 Dokumentasi dan Pelaporan 1.00 Ls 2,000,000.00 200,000.00 2,200,000.00
3 Pembersihan Lokasi 1.00 Ls 648,651.37 64,865.14 713,516.51
4 Pas. Papan nama 1.00 Ls 500,000.00 50,000.00 550,000.00
5 Bongkaran 1.00 Ls 10,000,000.00 1,000,000.00 11,000,000.00
6 Sewa weerket 1.00 Ls 1,000,000.00 100,000.00 1,100,000.00
7 Penyelenggaraan K3 1.00 Ls 3,000,000.00 300,000.00 3,300,000.00
JUMLAH 21,063,516.51
B PEMBANGUNAN GEDUNG POLIKLINIK DAN ADMINISTRASI
I PEKERJAAN TANAH
1 Galian tanah A.2.3.1.1 140.04 m3 63,252.00 6,325.20 9,743,591.09
2 Urug tanah kembali A.2.3.1.9 70.02 m3 45,864.00 4,586.40 3,532,537.01
3 Urug pasir A.2.3.1.11 34.27 m3 267,220.80 26,722.08 10,073,422.50
4 Urug tanah A.2.3.1.15 72.41 m3 120,372.00 12,037.20 9,587,750.17
JUMLAH 32,937,300.77
1 Pas. Batu kosong/aanstampeng A.3.2.1.9 7.35 m3 588,507.36 58,850.74 4,758,082.01
2 Pas. Pondasi batu kali 1 : 5 A.3.2.1.3 17.85 m3 901,359.20 90,135.92 17,698,187.89
3 Pas. Bata merah 1/2 bata cam 1:3 A.4.4.1.8 43.34 m2 120,220.91 12,022.09 5,731,411.76
5 Pas. Bata merah 1 bata cam 1:5 A.4.4.1.4 51.30 m2 236,545.12 23,654.51 13,348,241.12
6 Plesteran cam 1:3 tebal 15 mm A.4.4.2.3 86.68 m2 57,503.02 5,750.30 5,482,797.72
7 Plesteran cam 1:5 tebal 15 mm A.4.4.2.5 1,753.98 m2 54,629.48 5,462.95 105,400,913.78
8 Benangan A.4.4.2.27a 1,258.12 m' 17,995.60 1,799.56 24,904,686.70
9 Pas. Raling tangga 12.50 bh 506,958.00 50,695.80 6,970,672.50
10 Pas. Kisi kisi alumunium 5.50 m2 553,014.00 55,301.40 3,345,734.70
11 Pas. Tulisan stainless'' PUSKESMAS REJOTANGAN'' 19.00 bh 83,676.00 8,367.60 1,748,828.40
12 Pas. Tulisan acrilix nyala t. 40 cm " PUSKESMAS REJOTANGAN" 19.00 bh 1,400,000.00 140,000.00 29,260,000.00
JUMLAH 328,213,977.35
1 Pas. Kusen pintu dan jendela kayu balau A.4.6.1.2 3.25 m3 16,296,112.00 1,629,611.20 58,258,600.40
2 Pas. Daun pintu dan jendela kayu balau A.4.6.1.5b 48.40 m2 965,490.40 96,549.04 51,402,708.90
3 Pas. Daun jendela kaca bingkai kayu balau A.4.6.1.6b 20.68 m2 670,488.00 67,048.80 15,252,261.02
4 Pas. Kunci tanam ex ses A.4.6.2.2 5.00 bh 318,076.64 31,807.66 1,749,421.52
5 Pas. Kunci selot ex ses A.4.6.2.11 15.00 bh 341,934.88 34,193.49 5,641,925.52
6 Pas. Grendel tanam A.4.6.2.2b 5.00 bh 58,407.44 5,840.74 321,240.92
7 Pas. Engsel pintu A.4.6.2.5 75.00 bh 29,712.70 2,971.27 2,451,298.08
8 Pas. Engsel jendela A.4.6.2.6 182.00 bh 31,975.44 3,197.54 6,401,483.09
9 Pas. Windhak ex ses A.4.6.2.7 91.00 set 50,858.64 5,085.86 5,090,949.86
10 Pas. Grendel jendela ex ses A.4.6.2.8 91.00 bh 39,031.44 3,903.14 3,907,047.14
11 Pas. Handle pintu stainless A.4.6.2.12e 10.00 set 287,612.64 28,761.26 3,163,739.04
12 Pas. Daun pintu km alumunium lengkap 8.80 m2 801,192.00 80,119.20 7,755,538.56
13 Pas. Kaca bening tebal 5 mm A.4.6.2.17 25.99 m2 150,762.30 15,076.23 4,310,143.51
14 Pas. Pintu besi 16.68 m2 525,426.00 52,542.60 9,640,516.25
JUMLAH 175,346,873.81
IV PEKERJAAN BETON
A1 membuat beton k275
a plat setempat A.4.1.1.9 12.87 m3 1,086,590.96 108,659.10 15,382,868.22
b Sloof A.4.1.1.9 7.45 m3 1,086,590.96 108,659.10 8,904,612.92
c Kolom A.4.1.1.9 18.90 m3 1,086,590.96 108,659.10 22,590,226.06
d Balok A.4.1.1.9 9.65 m3 1,086,590.96 108,659.10 11,534,163.04
e Plat Lantai A.4.1.1.9 36.23 m3 1,086,590.96 108,659.10 43,303,909.53
f Balok bordes A.4.1.1.9 0.45 m3 1,086,590.96 108,659.10 537,862.53
g Plat tangga A.4.1.1.9 2.93 m3 1,086,590.96 108,659.10 3,502,082.66
101
2 Pembesian
a plat setempat A.4.1.1.17 1,941.48 kg 12,992.78 1,299.28 27,747,753.31
b Sloof A.4.1.1.17 1,116.86 kg 12,992.78 1,299.28 15,962,232.81
c Kolom A.4.1.1.17 4,113.74 kg 12,992.78 1,299.28 58,793,828.78
d Balok A.4.1.1.17 3,155.90 kg 12,992.78 1,299.28 45,104,319.73
e Plat Lantai A.4.1.1.17 2,550.05 kg 12,992.78 1,299.28 36,445,473.72
f Balok bordes A.4.1.1.17 86.76 kg 12,992.78 1,299.28 1,239,979.33
g Plat tangga A.4.1.1.17 338.05 kg 12,992.78 1,299.28 4,831,431.69
3 Membuat bekisting
a plat setempat A.4.1.1.20 23.48 m2 183,803.20 18,380.32 4,747,269.05
b Sloof A.4.1.1.21 50.70 m2 196,636.72 19,663.67 10,966,429.87
c Kolom A.4.1.1.21 86.79 m2 196,636.72 19,663.67 18,772,711.02
d Balok A.4.1.1.23 91.68 m2 334,969.15 33,496.92 33,780,969.04
e Plat Lantai A.4.1.1.24 258.07 m2 381,477.04 38,147.70 108,292,557.68
f Balok bordes A.4.1.1.21 1.56 m2 196,636.72 19,663.67 337,428.61
g Plat tangga A.4.1.1.21 21.90 m2 196,636.72 19,663.67 4,736,978.58
102
B membuat beton k175
1 Beton
a sloof A.4.1.1.5 0.66 m3 989,635.53 98,963.55 718,475.39
b Kolom A.4.1.1.5 6.07 m3 989,635.53 98,963.55 6,607,796.42
c Balok A.4.1.1.5 1.24 m3 989,635.53 98,963.55 1,349,862.86
d Dak A.4.1.1.5 3.13 m3 989,635.53 98,963.55 3,407,315.12
e Balok latai dan balok overstek A.4.1.1.5 3.96 m3 989,635.53 98,963.55 4,310,852.36
f Plat overstek + meja A.4.1.1.5 3.47 m3 989,635.53 98,963.55 3,777,438.81
g Ring balok A.4.1.1.5 3.50 m3 989,635.53 98,963.55 3,810,096.78
2 pembesian
a sloof A.4.1.1.17 76.38 kg 12,992.78 1,299.28 1,091,627.73
b Kolom A.4.1.1.17 913.74 kg 12,992.78 1,299.28 13,059,229.10
c Balok A.4.1.1.17 156.07 kg 12,992.78 1,299.28 2,230,562.18
d Dak A.4.1.1.17 209.04 kg 12,992.78 1,299.28 2,987,612.72
e Balok latai dan balok overstek A.4.1.1.17 559.47 kg 12,992.78 1,299.28 7,995,980.15
f Plat overstek + meja A.4.1.1.17 384.97 kg 12,992.78 1,299.28 5,502,015.26
g Ring balok A.4.1.1.17 494.01 kg 12,992.78 1,299.28 7,060,421.75
3 Membuat bekisting
a sloof A.4.1.1.21 4.40 m2 196,636.72 19,663.67 951,721.72
b Kolom A.4.1.1.21 40.39 m2 196,636.72 19,663.67 8,736,372.83
c Balok A.4.1.1.21 2.15 m2 196,636.72 19,663.67 465,045.84
d Dak A.4.1.1.21 31.25 m2 196,636.72 19,663.67 6,759,387.25
g Ring balok A.4.1.1.21 23.33 m2 196,636.72 19,663.67 5,046,288.15
C membuat bekisting ( ongkos tenaga ) A.4.1.1.27 323.68 m2 81,135.04 8,113.50 28,887,968.72
D membongkar bekisting dan menyiram beton A.4.1.1.27b 110.51 m3 322,560.00 32,256.00 39,210,716.16
E Rabat beton A.4.1.1.4 29.03 m3 830,663.85 83,066.38 26,525,588.66
JUMLAH 667,258,631.91
V PEKERJAAN RANGKA ATAP
1 Pas. Rangka atap baja ringan 288.93 m2 239,400.00 23,940.00 76,086,826.20
2 Pas. Talang miring BJlS 30 A.4.2.1.18 6.00 m' 200,812.64 20,081.26 1,325,363.42
3 Pas. Kalsiplank 20 cm 72.40 m' 31,350.00 3,135.00 2,496,714.00
JUMLAH 79,908,903.62
VI PEKERJAAN ATAP
1 Pas. Genteng Mantili A.4.5.2.1 288.93 m2 111,302.24 11,130.22 35,374,411.82
2 Pas. Bubungan A.4.5.2.4 51.00 m' 107,562.56 10,756.26 6,034,259.62
3 Pas. Mainan Bubungan 3.00 bh 150,000.00 15,000.00 495,000.00
JUMLAH 41,903,671.44
VII PEKERJAAN PLAFOND
1 Pas. Rangka plafond metal furing A.4.6.1.19a 516.16 m2 142,477.44 14,247.74 80,895,270.97
2 Pas. Gypsumboard A.4.5.1.7 516.16 m2 48,969.76 4,896.98 27,803,854.45
JUMLAH 108,699,125.42
VIII PEKERJAAN KERAMIK DAN BATU HIAS
1 Pas. Keramik lantai 40 x 40 cm motif A.4.4.3.4 492.41 m2 193,939.49 19,393.95 105,047,519.35
2 Pas. Keramik lantai 40 x 40 cm tekstur A.4.4.3.4b 21.60 m2 197,266.16 19,726.62 4,687,043.96
3 Pas. Plint keramik 10 x 40 cm A.4.4.3.39 343.92 m' 45,721.42 4,572.14 17,296,963.36
4 Pas. Keramik lantai 25 x 25 cm tekstur A.4.4.3.37 12.50 m2 134,295.28 13,429.53 1,846,560.10
5 Pas. Keramik dinding 25 x 40 cm motif A.4.4.3.54B 74.84 m2 226,917.60 22,691.76 18,680,764.50
6 Pas. Batu andesit bakar A.4.4.3.58 7.20 m2 374,130.40 37,413.04 2,963,112.77
JUMLAH 150,521,964.04
IX PEKERJAAN LISTRIK
1 Pas. Instalasi lampu 63.00 titik 171,000.00 17,100.00 11,850,300.00
2 Pas. Instalasi stop kontak 39.00 titik 171,000.00 17,100.00 7,335,900.00
3 Pas. Stop kontak 39.00 bh 12,540.00 1,254.00 537,966.00
4 Pas. Saklar ganda 23.00 bh 25,194.00 2,519.40 637,408.20
5 Pas. Saklar tunggal 16.00 bh 15,618.00 1,561.80 274,876.80
6 Pas. Saklar hotel (tangga) 1.00 set 62,700.00 6,270.00 68,970.00
7 Pas. Lampu led 10 w 45.00 bh 85,500.00 8,550.00 4,232,250.00
8 Pas. Lampu led 5 w 7.00 bh 39,900.00 3,990.00 307,230.00
9 Pas. Lampu spot 20 w 1.00 bh 193,800.00 19,380.00 213,180.00
10 Pas. Downlight 10.00 bh 62,700.00 6,270.00 689,700.00
11 Pas. Panel group 2.00 bh 400,000.00 40,000.00 880,000.00
12 Operspanning 1.00 bh 500,000.00 50,000.00 550,000.00
13 Pas. Groud 3.00 bh 570,000.00 57,000.00 1,881,000.00
14 Pas. Kabel penangkal petir 32.80 m' 111,720.00 11,172.00 4,030,857.60
JUMLAH 33,489,638.60
103
X PEKERJAAN SANITASI
1 Pas. Pipa 1/2 '' A.5.1.1.25 26.50 m' 14,395.36 1,439.54 419,624.74
2 Pas. Pipa 1.5 '' A.5.1.1.28 48.40 m' 44,247.84 4,424.78 2,355,755.00
3 Pas. Pipa 2.5 '' A.5.1.1.30 24.00 m' 71,177.12 7,117.71 1,879,075.97
4 Pas. Pipa 3 '' air kotor ke jalur ipal A.5.1.1.31 39.80 m' 81,245.92 8,124.59 3,556,946.38
5 Pas. Pipa 4 '' A.5.1.1.32 24.80 m' 111,278.72 11,127.87 3,035,683.48
6 Pas. Klosed jongkok A.5.1.1.2 4.00 bh 445,614.40 44,561.44 1,960,703.36
7 Pas. Klosed duduk monoblok A.5.1.1.1 1.00 bh 3,560,829.44 356,082.94 3,916,912.38
8 Pas. Wastafel lengkap A.5.1.1.5 2.00 bh 663,695.20 66,369.52 1,460,129.44
9 Pas. Kran air A.5.1.1.16 6.00 bh 74,023.88 7,402.39 488,557.61
10 Pas. Shower toilet 1.00 bh 125,000.00 12,500.00 137,500.00
11 Pas. Avoor stainlesssteel A.5.1.1.14 5.00 bh 64,842.40 6,484.24 356,633.20
12 Pas. Tandon air kapasitas 1000 liter fiberglass 1.00 bh 1,630,200.00 163,020.00 1,793,220.00
13 Pas. Pompa air 1.00 bh 627,000.00 62,700.00 689,700.00
14 Buat sumur bor 1.00 bh 1,700,000.00 170,000.00 1,870,000.00
15 Buat septictank 1.00 bh 3,400,000.00 340,000.00 3,740,000.00
JUMLAH 27,660,441.56
104
XI PEKERJAAN CAT CATAN
1 Cat dinding A.4.7.1.10 1,840.66 m2 20,038.37 2,003.84 40,572,204.69
2 Cat plafond A.4.7.1.10d 628.36 m2 18,291.17 1,829.12 12,642,782.16
3 Cat kayu 3 lapis cat penutup A.4.7.1.5 275.33 m2 59,290.56 5,929.06 17,956,916.87
4 Coauting batu hias A.4.7.1.12b 7.20 m2 43,822.24 4,382.22 347,072.14
JUMLAH 71,518,975.86
JUMLAH TOTAL B 1,717,459,504.38

I PEKERJAAN TANAH
1 Galian tanah A.2.3.1.1 32.36 m3 63,252.00 6,325.20 2,251,518.19
2 Urug tanah kembali A.2.3.1.9 8.09 m3 45,864.00 4,586.40 408,143.74
3 Urug pasir A.2.3.1.11 11.66 m3 267,220.80 26,722.08 3,427,373.98
4 Urug tanah A.2.3.1.15 7.34 m3 120,372.00 12,037.20 971,883.53
JUMLAH 7,058,919.44
8 Benangan A.4.4.2.27a 411.16 m' 17,995.60 1,799.56 8,138,977.99
9 Pas. Glasblok 15.00 bh 30,780.00 3,078.00 507,870.00
10 Pas. Tulisan ''UGD 24 jam'' 8.00 bh 83,676.00 8,367.60 736,348.80
11 Pas. Galvalum 14.00 m2 501,600.00 50,160.00 7,724,640.00
12 Perbaikan plafond 1.00 ls 1,000,000.00 100,000.00 1,100,000.00
JUMLAH 75,100,371.31
7 Pas. Engsel pintu A.4.6.2.5 15.00 bh 29,712.70 2,971.27 490,259.62
8 Pas. Engsel floring 10.00 bh 500,000.00 50,000.00 5,500,000.00
10 Pas. Windhak ex ses A.4.6.2.7 15.00 set 50,858.64 5,085.86 839,167.56
11 Pas. Grendel jendela ex ses A.4.6.2.8 15.00 bh 39,031.44 3,903.14 644,018.76
13 Pas. Daun pintu kaca tebal 5 mm bingkai alumunium A.4.2.1.13 15.40 m2 655,644.64 65,564.46 11,106,620.20
15 Pas. Kaca bening tebal 5 mm A.4.6.2.17 5.40 m2 150,762.30 15,076.23 895,528.09
JUMLAH 57,196,783.03
IV PEKERJAAN BETON
1 membuat beton k175
a sloof A.4.1.1.5 2.16 m3 989,635.53 98,963.55 2,351,374.01
b Kolom A.4.1.1.5 3.38 m3 989,635.53 98,963.55 3,679,464.89
c Balok A.4.1.1.5 4.97 m3 989,635.53 98,963.55 5,410,337.43
d Dak A.4.1.1.5 14.47 m3 989,635.53 98,963.55 15,752,028.70
e Ring balok A.4.1.1.5 0.06 m3 989,635.53 98,963.55 65,315.94
2 pembesian
a sloof A.4.1.1.17 248.03 kg 12,992.78 1,299.28 3,544,860.24
b Kolom A.4.1.1.17 463.38 kg 12,992.78 1,299.28 6,622,655.87
c Balok A.4.1.1.17 551.26 kg 12,992.78 1,299.28 7,878,642.32
d Dak A.4.1.1.17 951.90 kg 12,992.78 1,299.28 13,604,614.20
e Ring balok A.4.1.1.17 11.36 kg 12,992.78 1,299.28 162,357.83
3 Membuat bekisting
a sloof A.4.1.1.21 9.49 m2 196,636.72 19,663.67 2,052,690.72
b Kolom A.4.1.1.21 14.85 m2 196,636.72 19,663.67 3,212,060.82
c Balok A.4.1.1.21 4.38 m2 196,636.72 19,663.67 947,395.72
d Dak A.4.1.1.21 72.33 m2 196,636.72 19,663.67 15,645,007.35
e Ring balok A.4.1.1.21 0.04 m2 196,636.72 19,663.67 8,652.02
4 membuat bekisting ( ongkos tenaga ) A.4.1.1.27 130.71 m2 81,135.04 8,113.50 11,665,677.19
105
5 membongkar bekisting dan menyiram beton A.4.1.1.27b 25.04 m3 322,560.00 32,256.00 8,884,592.64
6 Rabat beton A.4.1.1.4 7.34 m3 830,663.85 83,066.38 6,706,779.91
JUMLAH 108,194,507.80
V PEKERJAAN KERAMIK DAN BATU HIAS
1 Pas. Keramik lantai 30 x 30 cm polos A.4.4.3.35b 139.09 m2 182,694.31 18,269.43 27,952,046.80
JUMLAH 44,577,841.77
106
VI PEKERJAAN LISTRIK
1 Pas. Instalasi lampu + Blower 31.00 titik 171,000.00 17,100.00 5,831,100.00
6 Pas. Lampu led 10 w 22.00 bh 85,500.00 8,550.00 2,069,100.00
7 Pas. Lampu led 5 w 5.00 bh 39,900.00 3,990.00 219,450.00
9 Pas. Blower 3.00 bh 419,520.00 41,952.00 1,384,416.00
JUMLAH 13,160,228.40
VII PEKERJAAN SANITASI
1 Pas. Pipa 1/2 '' A.5.1.1.25 16.00 m' 14,395.36 1,439.54 253,358.34
2 Pas. Pipa 1.5 '' A.5.1.1.28 22.00 m' 44,247.84 4,424.78 1,070,797.73
3 Pas. Pipa 2.5 '' A.5.1.1.30 24.00 m' 71,177.12 7,117.71 1,879,075.97
5 Pas. Pipa 4 '' A.5.1.1.32 32.00 m' 111,278.72 11,127.87 3,917,010.94
6 Pas. Klosed jongkok A.5.1.1.2 1.00 bh 445,614.40 44,561.44 490,175.84
9 Pas. Kran air A.5.1.1.16 5.00 bh 74,023.88 7,402.39 407,131.34
13 Pas. Pompa air 1.00 bh 627,000.00 62,700.00 689,700.00
JUMLAH 32,275,287.49
VII PEKERJAAN CAT CATAN
1 Cat dinding A.4.7.1.10 529.70 m2 20,038.37 2,003.84 11,675,755.88
2 Cat plafond A.4.7.1.10d 213.16 m2 18,291.17 1,829.12 4,288,839.91
JUMLAH 20,079,093.87
JUMLAH TOTAL C 357,643,033.11
JUMLAH TOTAL 2,096,166,054.00
Terbilang : Dua milyar sembilan puluh enam juta seratus enam puluh enam ribu lima puluh empat rupiah
Tulungagung, 2019
Menyetujui Dibuat oleh :

PEJABAT PEMBUAT KOMITMEN KONSULTAN PERENCANA
BANGUN SETYONO, S.Kep EDI SANTOSO, ST

NIP. 19691114 199503 1 003 Direktur
Mengetahui/Menyetujui Mengetahui/Menyetujui
KEPALA DINAS KESEHATAN KUASA PENGGUNA ANGGARAN
KABUPATEN TULUNGAGUNG
dr. MOCHAMAD MASTUR, MM Drs. BAMBANG TRIONO, MM
107
Pembina Utama Muda NIP. 19640609 199003 1 007
NIP. 19590922 198803 1 006
108
0.00
0.00 133.2
#REF!
64,381.50 (1,129.50)
46,683.00 (819.00)
271,992.60 (4,771.80)
122,521.50 (2,149.50)
588,072.42 434.94
906,510.90 (5,151.70)
122,367.71 (2,146.80)
116,974.15 (2,052.18)
240,769.14 (4,224.02)
58,529.86 (1,026.84)
55,605.00 (975.53)
18,316.95 (321.35)
506,958.00 -
553,014.00 -
83,676.00 -
16,479,384.00 (183,272.00)
967,341.30 (1,850.90)
670,149.00 339.00
320,678.58 (2,601.94)
347,014.86 (5,079.98)
58,937.43 (529.99)
29,473.79 238.92
32,033.43 (57.99)
50,740.83 117.81
39,215.43 (183.99)
290,183.58 (2,570.94)
801,192.00 -
152,684.99 (1,922.68)
525,426.00 -
7.32 32,705.00
1,105,994.37 (19,403.41)
1,105,994.37 (19,403.41)
1,105,994.37 (19,403.41)
1,105,994.37 (19,403.41)
1,105,994.37 (19,403.41)
1,105,994.37 (19,403.41)
1,105,994.37 (19,403.41)
109
-
13,192.88 (200.09)
13,192.88 (200.09)
13,192.88 (200.09)
13,192.88 (200.09)
13,192.88 (200.09)
13,192.88 (200.09)
13,192.88 (200.09)
-
185,751.60 (1,948.40)
198,814.29 (2,177.57)
198,814.29 (2,177.57)
339,257.84 (4,288.69)
386,596.23 (5,119.19)
198,814.29 (2,177.57)
198,814.29 (2,177.57)
110
1,007,307.59
1,007,307.59
1,007,307.59
1,007,307.59
1,007,307.59
1,007,307.59
1,007,307.59
13,192.88
13,192.88
13,192.88
13,192.88
13,192.88
13,192.88 13,390,999.00
13,192.88 78,706,683.00
198,814.29
198,814.29 92,097,682.00
198,814.29 92,097,682.00
198,814.29
198,814.29
198,814.29
198,814.29
81,250.08
328,320.00
845,497.13
12.20
228,000.00 11,400.00
203,372.58 (2,559.94)
31,350.00 -
112,349.28 (1,047.04)
109,483.32 (1,920.76)
150,000.00 -
143,425.68 (948.24)
49,224.06 (254.30)
197,402.70 (3,463.21)
200,788.77 (3,522.61)
136,693.41 (2,398.13)
230,969.70 (4,052.10)
380,811.30 (6,680.90)
171,000.00
171,000.00
12,540.00
25,194.00
15,618.00
62,700.00
85,500.00
39,900.00
193,800.00
62,700.00
400,000.00
500,000.00
570,000.00
111,720.00
111
14,378.82
44,627.58
71,832.54
82,081.14
112,650.24
453,571.80
3,624,415.68
675,546.90
73,521.74
125,000.00
66,000.30
1,630,200.00
627,000.00
1,500,000.00
3,400,000.00
112
12.20
20,396.20
18,617.80
60,349.32
44,604.78
12.20
113
2,096,166,054.00 0.00
114
239,400.60
115
674,100.60
116
TIM
KODE HARGA SATUAN PPN JUMLAH

No URAIAN PEKERJAAN VOLUME SAT.
ANALISA (Rp) 10% ( Rp)
1 2 3 4 5 6 7 8
A PEKERJAAN PERSIAPAN
1 Pengukuran / Bouwplank 1.00 Ls 2,000,000.00 200,000.00 2,200,000.00
2 Dokumentasi dan Pelaporan 1.00 Ls 2,000,000.00 200,000.00 2,200,000.00
3 Pembersihan Lokasi 1.00 Ls 648,651.37 64,865.14 713,516.51
4 Pas. Papan nama 1.00 Ls 500,000.00 50,000.00 550,000.00
5 Bongkaran 1.00 Ls 10,000,000.00 1,000,000.00 11,000,000.00
6 Sewa weerket 1.00 Ls 1,000,000.00 100,000.00 1,100,000.00
7 Penyelenggaraan K3 1.00 Ls 3,000,000.00 300,000.00 3,300,000.00
JUMLAH 21,063,516.51
I PEKERJAAN TANAH
1 Galian tanah A.2.3.1.1 140.04 m3 63,252.00 6,325.20 9,743,591.09
2 Urug tanah kembali A.2.3.1.9 70.02 m3 45,864.00 4,586.40 3,532,537.01
3 Urug pasir A.2.3.1.11 34.27 m3 267,220.80 26,722.08 10,073,422.50
4 Urug tanah A.2.3.1.15 72.41 m3 120,372.00 12,037.20 9,587,750.17
JUMLAH 32,937,300.77
7 Plesteran cam 1:5 tebal 15 mm A.4.4.2.5 1,753.98 m2 54,629.48 5,462.95 105,400,913.78
8 Benangan A.4.4.2.27a 1,258.12 m' 17,995.60 1,799.56 24,904,686.70
9 Pas. Raling tangga 12.50 bh 506,958.00 50,695.80 6,970,672.50
10 Pas. Kisi kisi alumunium 5.50 m2 553,014.00 55,301.40 3,345,734.70
11 Pas. Tulisan stainless'' PUSKESMAS REJOTANGAN'' 19.00 bh 83,676.00 8,367.60 1,748,828.40
12 Pas. Tulisan acrilix nyala t. 40 cm " PUSKESMAS REJOTANGAN" 19.00 bh 1,400,000.00 140,000.00 29,260,000.00
JUMLAH 328,213,977.35
7 Pas. Engsel pintu A.4.6.2.5 75.00 bh 29,712.70 2,971.27 2,451,298.08
9 Pas. Windhak ex ses A.4.6.2.7 91.00 set 50,858.64 5,085.86 5,090,949.86
10 Pas. Grendel jendela ex ses A.4.6.2.8 91.00 bh 39,031.44 3,903.14 3,907,047.14
13 Pas. Kaca bening tebal 5 mm A.4.6.2.17 25.99 m2 150,762.30 15,076.23 4,310,143.51
14 Pas. Pintu besi 16.68 m2 525,426.00 52,542.60 9,640,516.25
JUMLAH 175,346,873.81
IV PEKERJAAN BETON
A1 membuat beton k275
a plat setempat A.4.1.1.9 12.87 m3 1,086,590.96 108,659.10 15,382,868.22
b Sloof A.4.1.1.9 7.45 m3 1,086,590.96 108,659.10 8,904,612.92
c Kolom A.4.1.1.9 18.90 m3 1,086,590.96 108,659.10 22,590,226.06
d Balok A.4.1.1.9 9.65 m3 1,086,590.96 108,659.10 11,534,163.04
e Plat Lantai A.4.1.1.9 36.23 m3 1,086,590.96 108,659.10 43,303,909.53
117
f Balok bordes A.4.1.1.9 0.45 m3 1,086,590.96 108,659.10 537,862.53
g Plat tangga A.4.1.1.9 2.93 m3 1,086,590.96 108,659.10 3,502,082.66
2 Pembesian
a plat setempat A.4.1.1.17 1,941.48 kg 12,992.78 1,299.28 27,747,753.31
b Sloof A.4.1.1.17 1,116.86 kg 12,992.78 1,299.28 15,962,232.81
c Kolom A.4.1.1.17 4,113.74 kg 12,992.78 1,299.28 58,793,828.78
d Balok A.4.1.1.17 3,155.90 kg 12,992.78 1,299.28 45,104,319.73
e Plat Lantai A.4.1.1.17 2,550.05 kg 12,992.78 1,299.28 36,445,473.72
f Balok bordes A.4.1.1.17 86.76 kg 12,992.78 1,299.28 1,239,979.33
g Plat tangga A.4.1.1.17 338.05 kg 12,992.78 1,299.28 4,831,431.69
3 Membuat bekisting
a plat setempat A.4.1.1.20 23.48 m2 183,803.20 18,380.32 4,747,269.05
b Sloof A.4.1.1.21 50.70 m2 196,636.72 19,663.67 10,966,429.87
c Kolom A.4.1.1.21 86.79 m2 196,636.72 19,663.67 18,772,711.02
d Balok A.4.1.1.23 91.68 m2 334,969.15 33,496.92 33,780,969.04
e Plat Lantai A.4.1.1.24 258.07 m2 381,477.04 38,147.70 108,292,557.68
f Balok bordes A.4.1.1.21 1.56 m2 196,636.72 19,663.67 337,428.61
g Plat tangga A.4.1.1.21 21.90 m2 196,636.72 19,663.67 4,736,978.58
B membuat beton k175
1 Beton
a sloof A.4.1.1.5 0.66 m3 989,635.53 98,963.55 718,475.39
b Kolom A.4.1.1.5 6.07 m3 989,635.53 98,963.55 6,607,796.42
c Balok A.4.1.1.5 1.24 m3 989,635.53 98,963.55 1,349,862.86
d Dak A.4.1.1.5 3.13 m3 989,635.53 98,963.55 3,407,315.12
g Ring balok A.4.1.1.5 3.50 m3 989,635.53 98,963.55 3,810,096.78
2 pembesian
a sloof A.4.1.1.17 76.38 kg 12,992.78 1,299.28 1,091,627.73
b Kolom A.4.1.1.17 913.74 kg 12,992.78 1,299.28 13,059,229.10
c Balok A.4.1.1.17 156.07 kg 12,992.78 1,299.28 2,230,562.18
d Dak A.4.1.1.17 209.04 kg 12,992.78 1,299.28 2,987,612.72
e Balok latai dan balok overstek A.4.1.1.17 559.47 kg 12,992.78 1,299.28 7,995,980.15
f Plat overstek + meja A.4.1.1.17 384.97 kg 12,992.78 1,299.28 5,502,015.26
g Ring balok A.4.1.1.17 494.01 kg 12,992.78 1,299.28 7,060,421.75
3 Membuat bekisting
a sloof A.4.1.1.21 4.40 m2 196,636.72 19,663.67 951,721.72
b Kolom A.4.1.1.21 40.39 m2 196,636.72 19,663.67 8,736,372.83
c Balok A.4.1.1.21 2.15 m2 196,636.72 19,663.67 465,045.84
d Dak A.4.1.1.21 31.25 m2 196,636.72 19,663.67 6,759,387.25
g Ring balok A.4.1.1.21 23.33 m2 196,636.72 19,663.67 5,046,288.15
C membuat bekisting ( ongkos tenaga ) A.4.1.1.27 323.68 m2 81,135.04 8,113.50 28,887,968.72
D membongkar bekisting dan menyiram beton A.4.1.1.27b 110.51 m3 322,560.00 32,256.00 39,210,716.16
E Rabat beton A.4.1.1.4 29.03 m3 830,663.85 83,066.38 26,525,588.66
JUMLAH 667,258,631.91
V PEKERJAAN RANGKA ATAP
1 Pas. Rangka atap baja ringan 288.93 m2 239,400.00 23,940.00 76,086,826.20
2 Pas. Talang miring BJlS 30 A.4.2.1.18 6.00 m' 200,812.64 20,081.26 1,325,363.42
3 Pas. Kalsiplank 20 cm 72.40 m' 31,350.00 3,135.00 2,496,714.00
JUMLAH 79,908,903.62
VI PEKERJAAN ATAP
1 Pas. Genteng Mantili A.4.5.2.1 288.93 m2 111,302.24 11,130.22 35,374,411.82
2 Pas. Bubungan A.4.5.2.4 51.00 m' 107,562.56 10,756.26 6,034,259.62
3 Pas. Mainan Bubungan 3.00 bh 150,000.00 15,000.00 495,000.00
JUMLAH 41,903,671.44
VII PEKERJAAN PLAFOND
1 Pas. Rangka plafond metal furing A.4.6.1.19a 516.16 m2 142,477.44 14,247.74 80,895,270.97
2 Pas. Gypsumboard A.4.5.1.7 516.16 m2 48,969.76 4,896.98 27,803,854.45
JUMLAH 108,699,125.42
VIII PEKERJAAN KERAMIK DAN BATU HIAS
1 Pas. Keramik lantai 40 x 40 cm motif A.4.4.3.4 492.41 m2 193,939.49 19,393.95 105,047,519.35
3 Pas. Plint keramik 10 x 40 cm A.4.4.3.39 343.92 m' 45,721.42 4,572.14 17,296,963.36
118
JUMLAH 150,521,964.04
IX PEKERJAAN LISTRIK
1 Pas. Instalasi lampu 63.00 titik 171,000.00 17,100.00 11,850,300.00
6 Pas. Saklar hotel (tangga) 1.00 set 62,700.00 6,270.00 68,970.00
7 Pas. Lampu led 10 w 45.00 bh 85,500.00 8,550.00 4,232,250.00
8 Pas. Lampu led 5 w 7.00 bh 39,900.00 3,990.00 307,230.00
10 Pas. Downlight 10.00 bh 62,700.00 6,270.00 689,700.00
11 Pas. Panel group 2.00 bh 400,000.00 40,000.00 880,000.00
12 Operspanning 1.00 bh 500,000.00 50,000.00 550,000.00
13 Pas. Groud 3.00 bh 570,000.00 57,000.00 1,881,000.00
14 Pas. Kabel penangkal petir 32.80 m' 111,720.00 11,172.00 4,030,857.60
JUMLAH 33,489,638.60
X PEKERJAAN SANITASI
1 Pas. Pipa 1/2 '' A.5.1.1.25 26.50 m' 14,395.36 1,439.54 419,624.74
2 Pas. Pipa 1.5 '' A.5.1.1.28 48.40 m' 44,247.84 4,424.78 2,355,755.00
3 Pas. Pipa 2.5 '' A.5.1.1.30 24.00 m' 71,177.12 7,117.71 1,879,075.97
5 Pas. Pipa 4 '' A.5.1.1.32 24.80 m' 111,278.72 11,127.87 3,035,683.48
6 Pas. Klosed jongkok A.5.1.1.2 4.00 bh 445,614.40 44,561.44 1,960,703.36
9 Pas. Kran air A.5.1.1.16 6.00 bh 74,023.88 7,402.39 488,557.61
13 Pas. Pompa air 1.00 bh 627,000.00 62,700.00 689,700.00
14 Buat sumur bor 1.00 bh 1,700,000.00 170,000.00 1,870,000.00
JUMLAH 27,660,441.56
XI PEKERJAAN CAT CATAN
1 Cat dinding A.4.7.1.10 1,840.66 m2 20,038.37 2,003.84 40,572,204.69
2 Cat plafond A.4.7.1.10d 628.36 m2 18,291.17 1,829.12 12,642,782.16
JUMLAH 71,518,975.86
JUMLAH TOTAL B 1,717,459,504.38

I PEKERJAAN TANAH
1 Galian tanah A.2.3.1.1 32.36 m3 63,252.00 6,325.20 2,251,518.19
2 Urug tanah kembali A.2.3.1.9 8.09 m3 45,864.00 4,586.40 408,143.74
3 Urug pasir A.2.3.1.11 11.66 m3 267,220.80 26,722.08 3,427,373.98
4 Urug tanah A.2.3.1.15 7.34 m3 120,372.00 12,037.20 971,883.53
JUMLAH 7,058,919.44
8 Benangan A.4.4.2.27a 411.16 m' 17,995.60 1,799.56 8,138,977.99
9 Pas. Glasblok 15.00 bh 30,780.00 3,078.00 507,870.00
10 Pas. Tulisan ''UGD 24 jam'' 8.00 bh 83,676.00 8,367.60 736,348.80
119
11 Pas. Galvalum 14.00 m2 501,600.00 50,160.00 7,724,640.00
12 Perbaikan plafond 1.00 ls 1,000,000.00 100,000.00 1,100,000.00
JUMLAH 75,100,371.31
7 Pas. Engsel pintu A.4.6.2.5 15.00 bh 29,712.70 2,971.27 490,259.62
8 Pas. Engsel floring 10.00 bh 500,000.00 50,000.00 5,500,000.00
10 Pas. Windhak ex ses A.4.6.2.7 15.00 set 50,858.64 5,085.86 839,167.56
11 Pas. Grendel jendela ex ses A.4.6.2.8 15.00 bh 39,031.44 3,903.14 644,018.76
13 Pas. Daun pintu kaca tebal 5 mm bingkai alumunium A.4.2.1.13 15.40 m2 655,644.64 65,564.46 11,106,620.20
15 Pas. Kaca bening tebal 5 mm A.4.6.2.17 5.40 m2 150,762.30 15,076.23 895,528.09
JUMLAH 57,196,783.03
IV PEKERJAAN BETON
1 membuat beton k175
a sloof A.4.1.1.5 2.16 m3 989,635.53 98,963.55 2,351,374.01
b Kolom A.4.1.1.5 3.38 m3 989,635.53 98,963.55 3,679,464.89
c Balok A.4.1.1.5 4.97 m3 989,635.53 98,963.55 5,410,337.43
d Dak A.4.1.1.5 14.47 m3 989,635.53 98,963.55 15,752,028.70
e Ring balok A.4.1.1.5 0.06 m3 989,635.53 98,963.55 65,315.94
2 pembesian
a sloof A.4.1.1.17 248.03 kg 12,992.78 1,299.28 3,544,860.24
b Kolom A.4.1.1.17 463.38 kg 12,992.78 1,299.28 6,622,655.87
c Balok A.4.1.1.17 551.26 kg 12,992.78 1,299.28 7,878,642.32
d Dak A.4.1.1.17 951.90 kg 12,992.78 1,299.28 13,604,614.20
e Ring balok A.4.1.1.17 11.36 kg 12,992.78 1,299.28 162,357.83
3 Membuat bekisting
a sloof A.4.1.1.21 9.49 m2 196,636.72 19,663.67 2,052,690.72
b Kolom A.4.1.1.21 14.85 m2 196,636.72 19,663.67 3,212,060.82
c Balok A.4.1.1.21 4.38 m2 196,636.72 19,663.67 947,395.72
d Dak A.4.1.1.21 72.33 m2 196,636.72 19,663.67 15,645,007.35
e Ring balok A.4.1.1.21 0.04 m2 196,636.72 19,663.67 8,652.02
4 membuat bekisting ( ongkos tenaga ) A.4.1.1.27 130.71 m2 81,135.04 8,113.50 11,665,677.19
5 membongkar bekisting dan menyiram beton A.4.1.1.27b 25.04 m3 322,560.00 32,256.00 8,884,592.64
6 Rabat beton A.4.1.1.4 7.34 m3 830,663.85 83,066.38 6,706,779.91
JUMLAH 108,194,507.80
V PEKERJAAN KERAMIK DAN BATU HIAS
1 Pas. Keramik lantai 30 x 30 cm polos A.4.4.3.35b 139.09 m2 182,694.31 18,269.43 27,952,046.80
JUMLAH 44,577,841.77
VI PEKERJAAN LISTRIK
1 Pas. Instalasi lampu + Blower 31.00 titik 171,000.00 17,100.00 5,831,100.00
6 Pas. Lampu led 10 w 22.00 bh 85,500.00 8,550.00 2,069,100.00
7 Pas. Lampu led 5 w 5.00 bh 39,900.00 3,990.00 219,450.00
9 Pas. Blower 3.00 bh 419,520.00 41,952.00 1,384,416.00
JUMLAH 13,160,228.40
VII PEKERJAAN SANITASI
1 Pas. Pipa 1/2 '' A.5.1.1.25 16.00 m' 14,395.36 1,439.54 253,358.34
2 Pas. Pipa 1.5 '' A.5.1.1.28 22.00 m' 44,247.84 4,424.78 1,070,797.73
3 Pas. Pipa 2.5 '' A.5.1.1.30 24.00 m' 71,177.12 7,117.71 1,879,075.97
120
5 Pas. Pipa 4 '' A.5.1.1.32 32.00 m' 111,278.72 11,127.87 3,917,010.94
6 Pas. Klosed jongkok A.5.1.1.2 1.00 bh 445,614.40 44,561.44 490,175.84
9 Pas. Kran air A.5.1.1.16 5.00 bh 74,023.88 7,402.39 407,131.34
13 Pas. Pompa air 1.00 bh 627,000.00 62,700.00 689,700.00
JUMLAH 32,275,287.49
VII PEKERJAAN CAT CATAN
1 Cat dinding A.4.7.1.10 529.70 m2 20,038.37 2,003.84 11,675,755.88
2 Cat plafond A.4.7.1.10d 213.16 m2 18,291.17 1,829.12 4,288,839.91
JUMLAH 20,079,093.87
JUMLAH TOTAL C 357,643,033.11
JUMLAH TOTAL 2,096,166,054.00

NIP. 19590922 198803 1 006
121
TIME SCHEDULE
100
BOBOT WAKTU PELAKSANAAN

SKALA
% I II III IV V VI VII VIII IX X XI XII XIII XIV XV
9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
100
0.10 0.10
0.10 0.03
0.03 0.01
0.03 0.03
0.52 0.52
0.05 0.05
0.16 0.16
0.46 0.46
0.17 0.17
0.48 95 0.10 0.38
0.46 0.46
0.23 0.23
0.84 0.84
0.27 0.27
5.23 0.52 0.52 0.52 1.05 1.05 1.57
0.64 0.64
0.26 0.26
5.03 1.51 1.01 1.01 1.51
1.19 0.36 0.24 0.59
0.33
0.16 90
0.08
1.40
2.78 1.39 1.39

2.45 2.45
0.73 0.73
0.08 0.08
0.27 0.27
0.02 0.02
0.12 0.12
0.31 0.31
0.24 85 0.24
0.19 0.19
0.15 0.15
0.37 0.37
0.21 0.21
0.46 0.46
0.73 0.73
0.42 0.42
1.08 0.22 0.86
0.55 0.55
2.07 80 2.07
122
0.03 0.03
0.17 0.17
-
1.32 1.32
0.76 0.76
2.80 0.56 0.70 1.54
2.15 2.15
1.74 1.74
0.06 0.06
0.23 0.23
-
0.23 0.23
0.52 75 0.52
0.90 0.18 0.72
1.61 1.61
5.17 5.17
0.02 0.02
0.23 0.23
-
-
0.03 0.03
0.32 0.32
0.06 0.06
0.16 0.16
0.21 0.21
0.18 70 0.18
0.18 0.18
-
0.05 0.05
0.62 0.62
0.11 0.11
0.14 0.14
0.38 0.38
0.26 0.26
0.34 0.34
-
0.05 0.05
0.42 0.42
0.02 65 0.02
0.32 0.32
0.27 0.27
0.17 0.17
0.24 0.24
1.38 0.28 1.10
1.87 1.87
1.27 0.25 1.01
3.63 3.63
0.06 0.06
0.12 0.12
60
1.69 1.69
0.29 0.29
0.02 0.02
3.86 3.86
1.33 1.33
5.01 3.01
0.22 0.22
0.83 55 0.83
123
0.09 0.09
0.89 0.89
0.14 0.14
0.57 0.57
0.35 0.35
0.03 0.03
0.03 0.03
0.01 0.01
0.00 0.00
0.20 0.20
0.01 50 0.01
0.01 0.01
0.03 0.03
0.04 0.04
0.03 0.03
0.09 0.09
0.19 0.19
0.02 0.02
0.11 0.11
0.09 0.09
0.17 0.17
0.14 45 0.14
0.09 0.09
0.19 0.19
0.07 0.07
0.02 0.02
0.01 0.01
0.02 0.02
0.09 0.09
0.03 0.03
0.09 0.09
0.18 0.18
1.94 40
0.60
0.86
0.02
0.11 0.11
0.02 0.02
0.16 0.16
0.05 0.05
35
0.20 0.20
0.64 0.64
0.11 0.11
0.78 0.78
0.19 0.19
0.10
0.70
0.39
0.02 0.02
0.04
124
0.37
0.05 30
0.54 0.54
0.47
0.13
0.08
0.09
0.02
0.02
0.26
0.05
0.04
0.03 25
0.15
0.53
0.27
0.04
0.11
0.18
0.26
0.75
0.00
- 20
0.17
0.32
0.38
0.65
0.01
-
0.10
0.15
0.05
0.75
0.00
0.56
0.42 15
0.32
1.33
0.14
0.05
0.46
0.13
0.28
0.13
0.01 10
0.01
0.01
0.10
0.01
0.01
0.07
0.01
0.05
0.09
125
0.16
0.19
0.02 5
0.56
0.10
0.02
0.02
0.01
0.09
0.03
0.18
0.56
0.20
0.18
0.02 0
100.00 0.91 1.79 2.94 3.38 3.92 3.39 3.19 4.43 6.53 7.80 5.46 8.14 9.16 8.74 8.49
0.91 2.70 5.64 9.02 12.94 16.33 19.52 23.95 30.47 38.28 43.74 51.88 61.04 69.78 78.27
Tulungagung,
Menyetujui Dibuat oleh

PEJABAT PEMBUAT KOMITMEN KONSULTAN PERE
NGGUNA ANGGARAN CV. SENTOSA KARY
BANG TRIONO, MM BANGUN SETYONO, S.Kep EDI SANTOSO,

40609 199003 1 007 NIP. 19691114 199503 1 003
126
XVI XVII XVIII XIX XX
26 27 28 29 30
-
0.07 -
0.02 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0.33 -
0.16 -
0.08 -
1.40 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
127
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2.00 -
-
-
128
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0.97 0.97 -
0.30 0.30 -
0.43 0.43 -
0.01 0.01 -
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0.10 -
0.70 -
0.39 -
-
0.04 -
129
0.37 -
0.05 -
-
-
-
0.47 -
0.13 -
0.08 -
0.09 -
0.02 -
0.02 -
0.26 -
0.05 -
0.04 -
0.03 -
0.15 -
0.53 -
0.27 -
0.04 -
-
-
-
0.11 -
0.18 -
0.26 -
0.75 -
0.00 -
-
0.17 -
0.32 -
0.38 -
0.65 -
0.01 -
-
0.10 -
0.15 -
0.05 -
0.75 -
0.00 -
0.56 -
0.42 -
0.32 -
-
-
1.33 -
0.14 -
0.05 -
0.46 -
0.13 -
-
-
0.28 -
0.13 -
0.01 -
0.01 -
0.01 -
0.10 -
0.01 -
0.01 -
0.07 -
-
-
0.01 -
0.05 -
0.09 -
130
0.16 -
0.19 -
0.02 -
0.56 -
0.10 -
0.02 -
0.02 -
0.01 -
0.09 -
0.03 -
0.18 -
-
-
0.28 0.17 0.11 -
0.20 -
0.18 -
0.02 -
6.77 6.44 5.57 2.18 0.76

85.04 91.48 97.06 99.24 100.00
Tulungagung, 2019
Dibuat oleh :
KONSULTAN PERENCANA
EDI SANTOSO, ST
Direktur
131
REKAPITULASI RENCANA ANGGARAN BIAYA
No URAIAN PEKERJAAN JUMLAH PPN 10 % JUMLAH + 10 %
A PEKERJAAN PERSIAPAN 19,148,651.37 1,914,865.14 21,063,516.51

I PEKERJAAN TANAH 29,943,000.70 2,994,300.07 32,937,300.77
II PEKERJAAN PASANGAN 298,376,343.05 29,837,634.30 328,213,977.35
III PEKERJAAN KUSEN, PINTU DAN JENDELA 159,406,248.92 15,940,624.89 175,346,873.81
IV PEKERJAAN BETON 606,598,756.28 60,659,875.63 667,258,631.91
V PEKERJAAN RANGKA ATAP 72,644,457.84 7,264,445.78 79,908,903.62
VI PEKERJAAN ATAP 38,094,246.76 3,809,424.68 41,903,671.44
VII PEKERJAAN PLAFOND 98,817,386.75 9,881,738.67 108,699,125.42
VIII PEKERJAAN KERAMIK DAN BATU HIAS 136,838,149.13 13,683,814.91 150,521,964.04
IX PEKERJAAN LISTRIK 30,445,126.00 3,044,512.60 33,489,638.60
X PEKERJAAN SANITASI 25,145,855.96 2,514,585.60 27,660,441.56
XI PEKERJAAN CAT CATAN 65,017,250.78 6,501,725.08 71,518,975.86
I PEKERJAAN TANAH 6,417,199.49 641,719.95 7,058,919.44
II PEKERJAAN PASANGAN 68,273,064.83 6,827,306.48 75,100,371.31
III PEKERJAAN KUSEN, PINTU DAN JENDELA 51,997,075.48 5,199,707.55 57,196,783.03
IV PEKERJAAN BETON 98,358,643.45 9,835,864.35 108,194,507.80
V PEKERJAAN KERAMIK DAN BATU HIAS 40,525,310.70 4,052,531.07 44,577,841.77
VI PEKERJAAN LISTRIK 11,963,844.00 1,196,384.40 13,160,228.40
VII PEKERJAAN SANITASI 29,341,170.45 2,934,117.04 32,275,287.49
VIII PEKERJAAN CAT CATAN 18,253,721.70 1,825,372.17 20,079,093.87
JUMLAH 1,905,605,503.64 190,560,550.36 2,096,166,054.00
Tulungagung, 2019
Menyetujui Dibuat oleh :

PEJABAT PEMBUAT KOMITMEN KONSULTAN PERENCANA
BANGUN SETYONO, S.Kep EDI SANTOSO, ST

NIP. 19691114 199503 1 003 Direktur

NIP. 19590922 198803 1 006
#REF!
60,000,000.00 60,000,000.00
20,000,000.00 20,000,000.00
23,000,000.00 23,000,000.00
37,000,000.00
140,000,000.00 pagu 103,000,000.00 96,000,000.00
#REF!
#REF! fisik
PUSKESMAS REJOTANGAN
No TENAGA JUMLAH
1 pelaksana bangunan gedung 1

2 Tukang perancah 1
3 Tukang besi beton 1
4 Tukang keramik 1
5 Tukang batu bata 1
6 Juru gambar 1
7 juru ukur 1
8 Tukang instalasi listrik 1
9 administrasi 1
10 petugas k3 1
PERALATAN
1 Dump truck 2
2 Pickup 1
3 Molen 2
4 vibrator 1
5 genset 1
6 Pompa air 1

PUSKESMAS REJOTANGAN Kurva S Lengkap

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

PUSKESMAS REJOTANGAN Kurva S Lengkap

Diunggah oleh

Hak Cipta:

Format Tersedia

Harga Usulan 2018

Kode Nama Kegiatan Vol Daerah Daerah Ket

1. 2. 7. UPAH TENAGA DALAM PELAKSANAAN KONSTRUKSI

2. 2. 3. BAHAN PLAFOND, KERANGKA ATAP & PENUTUP ATAP:

2. 2. 4. BAHAN BESI / LOGAM :

2. 2. 5. BAHAN PENUTUP LANTAI & DINDING :

2. 2. 6. BAHAN PENGECATAN & BAHAN CAIR LAINNYA :

2. 2. 7. BAHAN PENGGANTUNG DAN PENGUNCI :

2. 2. 9. BAHAN JENIS KACA :

2. 2. 13. BAHAN FABRIKASI, ELEKTRIK, POMPA :

3. 6. 1. LAMPU TAMAN DAN PERALATAN LISTRIK

BAHAN PLAFOND, KERANGKA ATAP & PENUTUP ATAP:

BAHAN BESI / LOGAM :

Pintu Pagar pipa besi holo (20. M2/Psg 460,900.00

BAHAN PENUTUP LANTAI & DINDING :

BAHAN PENGECATAN & BAHAN CAIR LAINNYA :

BAHAN PENGGANTUNG DAN PENGUNCI :

Lampu Sorot PAR 220 V 120 W Bh 103,000

A.2.3.1 HARGA SATUAN PEKERJAAN TANAH

A.3.2.1.9 Pemasangan batu kosong ( anstamping )

A.4.1.1 HARGA SATUAN PEKERJAAN BETON

A.4.1.1.20 Pemasangan 1m2 Bekisting untuk pondasi

A.4.1.1.21 Pemasangan 1m2 Bekisting untuk sloof

A.4.1.1.27 Pemasangan 1m2 Bekisting ongkos tenaga

A.4.1.1.27b Membongkar bekisting dan menyiram beton

A.4.2.1 HARGA SATUAN PEKERJAAN BESI DAN ALUMUNIUM

A.4.2.1.13 Pemasangan 1m2 pintu / jendela kaca rangka alumunium

A.4.4.1 HARGA SATUAN PEKERJAAN PASANGAN DINDING

A.4.4.2 HARGA SATUAN PEKERJAAN PLESTERAN

A.4.4.2.5 Pemasangan 1m2 Plesteran 1SP : 5PP tebal 15 mm

A.4.4.3 HARGA SATUAN PEKERJAAN PENUTUP LANTAI DAN PENUTUP DINDING

A.4.4.3.35b Pemasangan 1m2 lantai keramik ukuran 30 cm x 30 cm

A.4.4.3.37 Pemasangan 1m2 lantai keramik ukuran 25 cm x 25 cm

A.4.4.3.54 Pemasangan 1m2 Dinding keramik ukuran 20 cm x 25 cm

A.4.5.1 SATUAN PEKERJAAN LANGIT - LANGIT ( PLAFOND)

A.4.5.2 HARGA SATUAN PEKERJAAN ATAP

A.4.5.2.16 Pemasangan 1m2 atap galvalum

A.4.6.1 HARGA SATUAN PEKERJAAN KAYU

A.4.6.1.13 Pemasangan 1m3 konstruksi kuda-kuda kayu kruing

A.4.6.1.19a Pemasangan 1m2 rangka plafond modul 60 x 60 cm plafond metal furing

A.4.6.1.21 Pemasangan 1m' Lisplank ukuran (3 x 20 cm ) kayu kruing

A.4.6.2 HARGA SATUAN PEKERJAAN PENGUNCI

A.4.6.2.2b Pemasangan 1 set grendel tanam

A.4.6.2.9 Pemasangan 1 bh Hak Angin

A.4.6.2.11 Pemasangan 1 bh kunci selot ex ses

A.4.6.2.12d Pemasangan handle pintu stainless steel

A.4.6.2.17 Pemasangan 1 m2 kaca tebal 5 mm

A.4.7.1 HARGA SATUAN PEKERJAAN PENGECATAN

A.4.7.1.10d 1m2 pengecatan Langit langit ( plafond )

A.4.7.1.12 1m2 melabur kayu dengan melamine

A.4.7.1.10c 1m2 Pelapisan Aquaproof

A.5.1.1 HARGA SATUAN PEKERJAAN SANITASI DALAM GEDUNG

A.5.1.1.15 Pemasangan 1 bh bak kontrol pasangan bata 30 x30 tinggi 35 cm

A.5.1.1.16 Pemasangan 1 bh kran diameter 1/2 ''

Kayu Balau Balok 2.2.2.13 m3 1.1000 9,750,000.00 10,725,000.00

Kayu Balau Papan 2.2.2.14 m3 0.0400 10,750,000.00 430,000.00

Kunci tanam merk 2.2.7.50 bh 1.0000 197,400.00 197,400.00

Pekerja / Buruh tak 1.2.7.10 oh 0.0100 65,000.00 650.00

Pekerja / Buruh tak 1.2.7.10 oh 0.1000 65,000.00 6,500.00

Hak angin Merk S 2.2.7.36 bh 1.0000 30,500.00 30,500.00

Cat Tembok 2.2.6.12 Kg 0.2600 22,100.00 5,746.00

Kloset Jongkok Ke 2.2.8.16 Unit 1.0000 129,700.00 129,700.00

Pekerja / Buruh tak 1.2.7.10 oh 1.2000 65,000.00 78,000.00