A. PEKERJA KONSTRUKSI
1 Mandor Lapangan 100,000.00 Orang / Hari
2 Mekanik 94,000.00 Orang / Hari
3 Mekanik Pembantu 80,000.00 Orang / Hari
4 Kepala Tukang 95,000.00 Orang / Hari
5 Tukang 76,000.00 Orang / Hari
6 Operator Terlatih 96,000.00 Orang / Hari
7 Operator Kurang Terlatih 90,000.00 Orang / Hari
8 Pembantu Operator 85,000.00 Orang / Hari
9 Supir Truck 104,000.00 Orang / Hari
10 Supir Personil 71,000.00 Orang / Hari
11 Pembantu Supir 85,000.00 Orang / Hari
12 Buruh Lapangan Tak Terlatih 62,000.00 Orang / Hari
13 Buruh Lapangan Kurang Terlatih 59,000.00 Orang / Hari
14 Buruh Lapangan Terlatih 70,000.00 Orang / Hari
B. KELOMPOK TUKANG
1 Kepala Tukang Las/Welder 83,000.00 Orang / Hari
2 Kepala Tukang Batu 80,000.00 Orang / Hari
3 Kepala Tukang Besi 80,000.00 Orang / Hari
4 Kepala Tukang Cat 80,000.00 Orang / Hari
5 Kepala Tukang Kayu 80,000.00 Orang / Hari
6 Tukang Terampil (Batu, Besi, Cat, Kayu) 76,000.00 Orang / Hari
7 Tukang Setengah Terampil (Batu, Besi, Cat, Kayu) 69,000.00 Orang / Hari
8 Tukang Terampil (Las/Welder) 89,000.00 Orang / Hari
9 Tukang Setengah Terampil (Las/Welder) 80,000.00 Orang / Hari
10 Tukang Taman 71,000.00 Orang / Hari
11 Tukang (Batu, Besi, Las/Welder Cat, Kayu) 85,000.00 Orang / Hari
12 Tukang Batu Setengah Terampil 69,000.00 Orang / Hari
13 Tukang Batu Terampil 76,000.00 Orang / Hari
14 Tukang Besi 85,000.00 Orang / Hari
15 Tukang Besi Profil/Konstruksi 76,000.00 Orang / Hari
16 Tukang Besi Profil/Konstruksi Setengah Terampil 74,000.00 Orang / Hari
17 Tukang Besi Profil/Konstruksi Terampil 76,000.00 Orang / Hari
18 Tukang Besi Setengah Terampil 74,000.00 Orang / Hari
19 Tukang Besi Terampil 76,000.00 Orang / Hari
20 Tukang Cat 85,000.00 Orang / Hari
21 Tukang Cat/Pelitur Setengah Terampil 69,000.00 Orang / Hari
22 Tukang Cat/Pelitur Terampil 76,000.00 Orang / Hari
23 Tukang Kayu 85,000.00 Orang / Hari
24 Tukang Kayu Setengah Terampil 74,000.00 Orang / Hari
25 Tukang Kayu Terampil 76,000.00 Orang / Hari
26 Tukang Las 85,000.00 Orang / Hari
27 Tukang Las/Welder Setengah Terampil 80,000.00 Orang / Hari
28 Tukang Las/Welder Terampil 89,000.00 Orang / Hari
29 Tukang Taman 71,000.00 Orang / Hari
Indramayu, 2018
CV. DUTA GRAHA Consultant
1 2 3 4 5
A. BAHAN AGGREGAT, BAHAN PELEKAT,
BAHAN JADINYA
1 Pasir urug/Timbun M3 190,000.00
2 Pasir pasang M3 240,000.00
3 Pasir beton M3 289,000.00
4 Pasir Ayak untuk beton kasar M3 357,000.00
5 Kerikil / Koral beton M3 247,000.00
6 Batu pecah 0,5 - 1 cm M3 322,000.00
7 Batu pecah 1 - 2 cm M3 302,000.00
8 Batu pecah 2 - 3 cm M3 295,000.00
9 Batu pecah 3 - 5 cm M3 253,000.00
10 Batu pecah 5 - 7 cm M3 321,000.00
11 Batu pecah 7 - 10 cm M3 422,000.00
12 Abu Batu M3 184,000.00
13 Batu pecah bergradasi Klas A M3 253,000.00
14 Batu Pecah Bergradasi Klas B M3 284,000.00
15 Batu Kali M3 259,000.00
16 Sirtu M3 215,000.00
17 Kerikil dari galian bukit / Sirtu Gunung M3 213,000.00
18 Batu belah (pondasi) M3 275,000.00
19 Batu Bodol / Batu Putih M3 165,000.00
20 Ready mix dengan Additive B 0 M3 850,500.00
21 Ready mix dengan Additive K 100 M3 869,400.00
22 Ready mix dengan Additive K. 125 M3 903,000.00
23 Ready mix dengan Additive K. 175 M3 956,550.00
24 Ready mix dengan Additive K. 225 M3 1,022,700.00
25 Ready mix dengan Additive K. 250 M3 1,048,950.00
26 Ready mix dengan Additive K. 275 M3 1,055,250.00
27 Ready mix dengan Additive K. 300 M3 1,062,600.00
28 Ready mix dengan Additive K. 350 M3 1,128,750.00
29 Ready mix dengan Additive K. 400 M3 1,156,050.00
30 Ready mix dengan Additive K. 450 M3 1,195,950.00
31 Ready mix dengan Additive K. 500 M3 1,328,250.00
32 Ready mix FS.45 M3 1,154,685.00
33 Tanah lokal M3 70,000.00
34 Tanah merah (Curah) M3 190,000.00
35 Bata merah bakar Bh 875.00
36 Bata Ringan t. 10 Cm Bh 10,000.00
37 Lem kayu ( lem Fox ) Kg 20,000.00
38 Lem kuning ( aibbon ) Kg 54,000.00
39 Semen portland (PC) Tipe I (1 Zak = 50 Kg) Kg 1,400.00
40 Semen warna Kg 15,000.00
41 Semen putih Kg 3,000.00
42 Semen Adhesive Kg 4,600.00
43 Perekat / Lem vinyl Ltr 62,000.00
44 Kapur padam M3 135,000.00
TAMBAHAN HARGA BAHAN ###
45 Semen Plesteran Dinding Bata Ringan (PM - 200) Kg 2,300.00 ###
46 Semen Acian Dinding Bata Ringan (PM - 300) Kg 4,800.00 ###
47 Semen Perekat Dinding Bata Ringan (PM -110) Kg 4,300.00 ###
48 Floor Hardener (MU 700) Kg 7,000.00 ###
49 Compound Zak 82,000.00 ###
50 Panel Beton Pracetak Uk.5 x 40 x 240 cm K.350 Lbr 168,000.00 ###
51 Kolom Beton Pracetak Panjang 3 M' K.350 Btg 425,000.00 ###
1 2 3 4 5
16 Kayu kruing, papan (2/30) M3 9,209,000.00
17 Kayu cin, balok M3 6,750,000.00
18 Kayu cin, papan (2/30) M3 7,313,000.00
19 Kayu Bengkirai / Balau, Balok M3 11,500,000.00
20 Kayu Bengkirai / Balau, Papan (2/30) M3 12,650,000.00
21 Kayu kaso 5/7 Borneo M3 4,298,000.00
22 Kayu kaso 5/7 Kruing M3 6,063,000.00
23 Kayu reng 2/3 Borneo M3 5,657,000.00
24 Kayu reng 2/3 Kruing M3 7,136,000.00
25 List Kayu profil M' 5,000.00
26 Dolken kayu d. 5 cm Btg 46,000.00
27 Dolken kayu d. 8 cm Btg 63,000.00
28 Dolken kayu d. 10 cm Btg 78,000.00
29 Playwood t. 18 mm ( 120 x 240 ) Lbr 285,000.00
30 Teackwood 4 mm Lbr 135,000.00
31 Formika Lbr 155,000.00
32 Multiplex 9 mm ( 120 x 240 ) Lbr 153,000.00
33 Multiplex 12 mm ( 120 x 240 ) Lbr 216,000.00
34 Multiplex 18 mm ( 120 x 240 ) Lbr 275,000.00
35 Triplek 3 mm Lbr 66,000.00
36 Triplek 5 mm Lbr 92,000.00
37 Triplek 6 mm Lbr 104,000.00
38 Lambresering M2 200,000.00
TAMBAHAN HARGA BAHAN
39 Kayu Merbau M3 15,000,000.00
40 Kayu Merbau, Papan M3 16,500,000.00
1 2 3 4 5
51 Hollow Hitam 40.40.2 ( 6 m) Btg 149,000.00
52 Hollow Hitam 40.60.2 ( 6 m) Btg 210,000.00
53 Rangka Hollow 40 x 40 x 0,8 mm M' 56,000.00
54 Rangka Hollow 40 x 40 x 0,4 mm M' 26,000.00
55 Rangka Hollow 40 x 20 x 0,8 mm M' 45,000.00
56 Rangka Hollow 40 x 20 x 0,4 mm M' 39,000.00
57 Spandrell Lbr 383,000.00
58 UNP 50.50 (6 m) Btg 191,000.00
59 CNP 125.50.20 tebal 2,2 mm (6 m) Btg 222,000.00
60 CNP 125.50.20 tebal 3 mm (6 m) Btg 273,000.00
61 CNP 100.50.20 tebal 2,2 mm (6 m) Btg 214,000.00
62 CNP 100.50.20 tebal 3 mm (6 m) Btg 178,000.00
63 CNP 75.45.20 tebal 2,2 mm (6 m) Btg 107,000.00
64 CNP 75.45.15 tebal 2,2 mm (6 m) Btg 136,000.00
65 CNP 75.45.15 tebal 1,8 mm (6 m) Btg 146,000.00
66 CNP 75.35.15 tebal 1,5 mm (6 m) Btg 129,000.00
67 Canal 100 MMI (6 m) Btg 224,000.00
68 Canal 75 MMI (6 m) Btg 98,000.00
69 Canal 75 Polos (6 m) Btg 98,000.00
70 Canal 75 JP (6 m) Btg 101,000.00
71 Canal 75 GG (6 m) Btg 71,000.00
72 Canal 72 MMI (6 m) Btg 73,000.00
73 Canal 72 Polos (6 m) Btg 72,000.00
74 Reng 32 MMI Btg 62,000.00
75 Reng 30 MMI Btg 56,000.00
76 Reng 28 MMI Btg 51,000.00
77 Reng 32 JP Btg 56,000.00
78 Reng 30 JP Btg 51,000.00
79 Besi tempa untuk teralis M2 1,006,000.00
80 Kawat beton Kg 23,000.00
81 Kawat harmonika M2 29,000.00
82 Kawat nyamuk (Ram nyamuk hijau) M2 25,000.00
83 Kawat duri M' 4,000.00
84 Ram Kawat Hitam (saringan) M2 29,000.00
85 Paku sekrup Bh 300.00
86 Paku triplek Kg 28,000.00
87 Paku asbes Kg 35,000.00
88 Paku pancing Bh 2,000.00
89 Paku payung asbes Kg 37,000.00
90 Paku biasa 2"-5" Kg 20,000.00
91 Paku biasa 1/2" - 1" Kg 22,000.00
92 Paku gypsum Kg 30,000.00
93 Paku beton ( 2 cm s/d 12 cm) Kg 46,000.00
94 Baud D.12 mm Bh 5,000.00
95 Baud D.16 mm Bh 5,000.00
96 Baud D.19 mm Bh 5,000.00
97 Kawat las listrik Kg 27,000.00
98 Daun Pintu Aluminium Warna tanpa kaca lengkap akesoris Unit 1,504,000.00
99 Daun Pintu Aluminium Natural tanpa kaca lengkap akesoris Unit 1,265,000.00
100 Siku Alumunium m' 35,000.00
101 List Stainless T M' 46,000.00
102 Lapisan HPL 120 x 240 Cm M2 190,000.00
103 Kusen Aluminium Standar Natural 4" M' 104,000.00
104 Kusen Aluminium Standar Natural 3" M' 80,000.00
105 Kusen Aluminium Warna Doff 4" M' 98,000.00
106 Kusen Aluminium Warna Doff 3" M' 85,000.00
107 Kusen Aluminium Warna 4" M' 120,000.00
108 Kusen Aluminium Warna 3" M' 104,000.00
109 Polycarbonate Sheet / Twin Lite Uk.11,8 x 2,1 t. 5 mm Lbr 2,186,000.00
110 Folding Gate (Pintu Lipat) M2 1,093,000.00
111 Fibre Glass ( Acyrlic ) tebal 5 mm Lbr 1,213,000.00
112 Rolling Door / Grille M2 511,000.00
113 Pagar BRC tinggi 120 cm, p.240 cm Lbr 275,000.00
114 Pagar BRC tinggi 60 cm, p.240 cm tbl. 5 mm Lbr 184,000.00
115 Pagar BRC tinggi 90 cm, p.240 cm tbl. 5 mm Lbr 216,000.00
116 Kuda - kuda Baja Ringan Zingallum tbl. 0,75 mm M2 175,000.00
117 Wiremesh M-6 uk. 2,10 x 5,40 m M2 34,000.00
118 Wiremesh M-8 uk. 2,10 x 5,40 m M2 62,000.00 ###
119 Wiremesh M-10 uk. 2,10 x 5,40 m M2 95,000.00 ###
120 Tiang Pancang Square 20 (D13) M' 224,000.00
121 Tiang Pancang Square 25 (D13) M' 297,000.00
122 Tiang Pancang Square 25 (D16) M' 337,000.00
123 Tiang Pancang Triangle 28 (D13) M' 203,000.00
124 Tiang Pancang Triangle 32 (D13) M' 235,000.00
125 Tiang Pancang Triangle 32 (D16) M' 267,000.00
NO. JENIS BAHAN SATUAN BAHAN (Rp.) KETERANGAN
1 2 3 4 5
TAMBAHAN HARGA BAHAN ###
126 Pintu Henderson M2 1,907,000.00 ###
127 Platiser (plat besi) 120 x 240 x 2,3 (Hitam) Lbr 480,000.00 ###
128 Platiser (plat besi) 120 x 240 x 2,6 (Hitam) Lbr 515,000.00 ###
129 Bondek uk. 100 x 6 M2 173,000.00 ###
130 Besi profil Kg 14,000.00 ###
131 Plat Aluminium ( 90 x 200 ) cm Lbr 132,000.00 ###
132 Aluminium Composit Panel (ACP) t. 4 mm M2 269,000.00 ###
133 Kawat F4, t. 4 mm (Penggantung Plafond) Btg 2,000.00 ###
134 Timbal t. 2 mm (Uk. 1 x 10 m) Lbr 17,250,000.00 ###
135 Skrup Fixer Bh 1,000.00 ###
136 Daun Pintu Swing Aluminium tanpa kaca lengkap akesoris Unit 1,645,000.00 ###
137 Daun Pintu Frameless Kaca Bening 10 mm lengkap akesoris Unit 6,045,000.00 ###
138 Daun Pintu Sliding Aluminium tanpa kaca lengkap akesoris Unit 2,050,000.00 ###
139 Daun Pintu Kaca Tempered t.12 mm lengkap acesories Unit 6,600,000.00 ###
140 Daun jendela Casement Allumunium Natural tanpa kaca + Accs. M2 972,000.00 ###
141 Daun jendela Casement Allumunium Warna tanpa kaca + Accs. M2 975,000.00 ###
142 Polycarbonate + kerangka besi M2 506,000.00 ###
143 Polycarbonate + kerangka stainless steel M2 864,000.00 ###
144 Dina Bolt M 12 P. 6 - 12 cm Bh 6,000.00 ###
1 2 3 4 5
56 Paving ton Topi Uskup uk. 28x20x10 cm t. 6 cm (20 Bh) M2 228,000.00
57 Paving ton Topi Uskup uk. 28x20x10 cm t. 8 cm (20 Bh) M2 260,000.00
58 Paving ton Intepave uk. 20 x 10 cm t. 6 cm (50 Bh) M2 169,000.00
59 Paving ton Intepave uk. 20 x 10 cm t. 8 cm (50 Bh) M2 194,000.00
60 Paving ton Clasic Set t. 6 cm M2 278,000.00
61 Paving ton Clasic Set t. 8 cm M2 318,000.00
62 Paving ton Altstadt Set t. 6 cm M2 278,000.00
63 Paving ton Altstadt Set t. 8 cm M2 318,000.00
64 Paving ton Hexagon t. 6 cm M2 169,000.00
65 Paving ton Hexagon t. 8 cm M2 194,000.00
66 Paving ton Octagon t. 6 cm M2 245,000.00
67 Paving ton Octagon t. 8 cm M2 286,000.00
68 Paving ton Natural t. 10 cm M2 282,000.00
69 Paving ton Kubus uk. 8 x 8 cm t. 6 cm (156 Bh) M2 245,000.00
70 Paving ton Kubus uk. 8 x 8 cm t. 8 cm (156 Bh) M2 294,000.00
71 Paving ton Quatro uk. 10 x 20 cm t. 6 cm (50 Bh) M2 239,000.00
72 Paving ton Quatro uk. 10 x 20 cm t. 8 cm (50 Bh) M2 289,000.00
73 Grassblock ton uk. 45 x 30 cm t. 6 (7,5 Bh) M2 166,000.00
74 Grassblock ton uk. 40 x 40 cm t. 8 (6,25 Bh) M2 118,000.00
75 Grassblock ton uk. 45 x 30 cm t. 10 (7,5 Bh) M2 262,000.00
76 Pavington Persegi uk. 20 x 10 x 8 cm M2 273,000.00
77 Support Beam 300 cm (Balok Penyangga) uk. 300x10x6 Bh 570,000.00
78 Support Beam 180 cm (Balok Penyangga) uk. 180x10x6 Bh 554,000.00
79 Support Beam 165 cm (Balok Penyangga) uk. 165x10x6 Bh 352,000.00
80 Support Beam 150 cm (Balok Penyangga) uk. 150x10x6 Bh 328,000.00
81 Kanstein Beton (Uk. 60 x 30 cm) Bh 61,000.00
82 Kanstein Beton (Uk. 50 x 25 cm) t. 10 cm Bh 26,000.00
83 Kansteen K.03.1 (15.18.40) Bh 45,000.00
84 Kansteen K.03.2 (15.18.20) Bh 28,000.00
85 Kansteen K.03.3 (15.18.40) Bh 45,000.00
86 Kansteen K.04.2 (15.28.60) Bh 78,000.00
87 Kansteen K.04.2 (15.28.20) Bh 38,000.00
88 Kansteen K.04.3 (15.28.60) Bh 78,000.00
89 U-Ditch 300 x 300 Bh 412,000.00
90 U-Ditch 300 x 400 Bh 454,000.00
91 U-Ditch 400 x 400 Bh 585,000.00
92 U-Ditch 400 x 500 Bh 673,000.00
93 U-Ditch 400 x 600 Bh 718,000.00
94 U-Ditch 500 x 500 Bh 780,000.00
95 U-Ditch 500 x 600 Bh 886,000.00
96 U-Ditch 500 x 700 Bh 1,027,000.00
97 U-Ditch 600 x 600 Bh 998,000.00
98 U-Ditch 600 x 700 Bh 1,087,000.00
99 U-Ditch 600 x 800 Bh 1,205,000.00
100 U-Ditch 800 x 800 Bh 1,645,000.00
101 U-Ditch 800 x 900 Bh 1,770,000.00
102 U-Ditch 800 x 1000 Bh 1,931,000.00
103 U-Ditch 1000 x 1000 Bh 2,764,000.00
104 Tutup U-Ditch Light Duty CUD 300 LD Bh 159,000.00
105 Tutup U-Ditch Light Duty CUD 400 LD Bh 197,000.00
106 Tutup U-Ditch Light Duty CUD 500 LD Bh 239,000.00
107 Tutup U-Ditch Light Duty CUD 600 LD Bh 276,000.00
108 Tutup U-Ditch Light Duty CUD 800 LD Bh 352,000.00
109 Tutup U-Ditch Heavy Duty CUD 300 LD Bh 264,000.00
110 Tutup U-Ditch Heavy Duty CUD 400 LD Bh 337,000.00
111 Tutup U-Ditch Heavy Duty CUD 500 LD Bh 402,000.00
112 Tutup U-Ditch Heavy Duty CUD 600 LD Bh 490,000.00
113 Tutup U-Ditch Heavy Duty CUD 800 LD Bh 654,000.00
114 Buis beton D. 20 (Pjg. 1 M, T= 3.5 Cm) Bh 85,000.00
115 Buis beton D. 30 (Pjg. 1 M, T= 3.5 Cm) Bh 122,000.00
116 Buis beton D. 40 (Pjg. 1 M, T= 5 Cm) Bh 172,000.00
117 Buis beton D. 50 (Pjg. 1 M, T= 8 Cm) Bh 160,000.00
118 Buis beton D. 60 (Pjg. 1 M, T= 8 Cm) Bh 255,000.00
119 Buis beton D. 70 (Pjg. 1 M, T= 8 Cm) Bh 173,000.00
120 Buis beton D. 60 (Pjg. 0,5 M, T= 8 Cm) Bh 184,000.00
121 Buis beton D. 80 (Pjg. 0,5 M, T= 8 Cm) Bh 290,000.00
122 Buis beton D. 100 (Pjg. 0,5 M, T=10 Cm) Bh 340,000.00
123 Tandom Setara Tirta T.500 (450 Ltr) Bh 1,600,000.00
124 Tandom Setara Tirta T.1000 (850 Ltr) Bh 2,150,000.00
125 Tandom Setara Tirta T.1200 (1000 Ltr) Bh 2,350,000.00
TAMBAHAN HARGA BAHAN ###
126 Bataton U 14FS uk. 29 x 14 x 14 cm M' 17,000.00 ###
127 Bataton U 14HS uk. 14 x 14 x 14 cm M' 22,000.00 ###
128 Bataton H 14FS uk. 29 x 14 x 14 cm M2 140,000.00 ###
129 Bataton H 14HS uk. 14 x 14 x 14 cm M2 145,000.00 ###
130 Bataton H 10FS uk. 29 x 10 x 14 cm M2 118,000.00 ###
NO. JENIS BAHAN SATUAN BAHAN (Rp.) KETERANGAN
1 2 3 4 5
131 Bataton H 10HS uk. 29 x 10 x 14 cm M2 123,000.00 ###
132 Bataton Kolom uk. 29 x 29 x 14 cm M' 78,000.00 ###
133 Genteng Micro Warna (MCR) uk. 50 x 25 cm M2 93,000.00 ###
134 Genteng Micro Polos uk. 50 x 25 cm M2 69,000.00 ###
135 Ridge Tile Warna (Bubungan) uk. 50 x 22 cm M' 20,000.00 ###
136 Curve Tile uk. 50 x 30 cm M2 78,000.00 ###
137 Kusen Pintu uk. 200 x 90 x 14 cm Bh 402,000.00 ###
138 Kusen Pintu WC uk. 200 x 75 x 14 cm Bh 368,000.00 ###
139 Kusen Jendela uk. 120 x 75 x 14 cm Bh 341,000.00 ###
140 Kusen Jendela Double uk. 150 x 120 x 14 cm Bh 536,000.00 ###
141 Kusen Jendela Minimalis uk. 120 x 60 x 14 Bh 341,000.00 ###
142 Kusen Jendela Minimalis uk. 165 x 60 x 14 Bh 368,000.00 ###
143 Kusen Pintu Double uk. 210 x 160 x 14 cm Bh 603,000.00 ###
1 2 3 4 5
61 Bubung genteng metal Warna Type 1/2 Lingkaran (p.100 cm) Bh 46,000.00
62 Genteng decra bond M' 51,000.00
63 Nok stel gelombang M' 48,000.00
64 Seng gelombang BJLS 28 (80 x 180) Lbr 59,000.00
65 Seng gelombang BJLS 30 (80 x 180) Lbr 74,000.00
66 Seng Plat BJLS 28 Lbr 57,000.00
67 Seng Plat BJLS L. 90 Cm M' 37,000.00
68 Seng Plat BJLS L. 60 Cm M' 30,000.00
TAMBAHAN HARGA BAHAN ###
69 Cotton Plaster Bh 15,000.00 ###
70 Plafond GRC uk. 120 cm x 240 cm Lbr 72,000.00 ###
71 Plafond gypsum uk. 120 cm x 240 cm Lbr 88,000.00 ###
72 Plafond Akustik uk. 60 cm x 120 cm Lbr 138,000.00 ###
73 Baja Ringan Zincallume t. 0,75 mm M2 180,000.00 ###
74 Baja Ringan Zincallume t. 1,00 mm M2 197,000.00 ###
75 Genteng metal Multi Roof t. 0,4 mm M2 155,000.00 ###
76 Genteng metal Multi Roof t. 0,3 mm M2 133,000.00 ###
77 Genteng metal Multi Roof t. 25 mm M2 109,000.00 ###
78 Genteng metal Sakura t. 0,25 mm M2 54,000.00 ###
79 Genteng metal Sakura t. 0,3 mm M2 62,000.00 ###
1 2 3 4 5
53 Batu Andesit Alur/Motif
a Ukuran 10 x 20 M2 104,000.00
b Ukuran 15 x 30 M2 127,000.00
c Ukuran 20 x 40 M2 173,000.00
54 Batu Andesit Bakar Polos
a Ukuran 10 x 20 M2 86,000.00
b Ukuran 10 x 30 M2 98,000.00
c Ukuran 15 x 30 M2 115,000.00
d Ukuran 20 x 20 M2 115,000.00
e Ukuran 30 x 30 M2 132,000.00
f Ukuran 30 x 60 M2 168,000.00
55 Batu Templek
a Batu templek hitam Uk. 10 x 20 M2 134,000.00
b Batu templek hijau Uk.10 x 20 dan 10 x 10 M2 103,000.00
c Batu templek Kulit Buaya Uk. 15/30 M2 127,000.00
d Batu templek Napoli Uk. 15/30 M2 127,000.00
e Batu templek Napoli Uk. 10/20 M2 115,000.00
56 Batu Kuning / Palimanan
a Ukuran 10 x 20 M2 122,000.00
b Ukuran 20 x 40 M2 128,000.00
c Ukuran 15 x 30 M2 134,000.00
57 Batu Andesit Susun Sirih
a Ukuran 3 x 20 M2 129,000.00
b Ukuran 3 x 30 M2 141,000.00
c Ukuran 3 x 40 M2 158,000.00
d Ukuran 3 x 50 M2 153,000.00
TAMBAHAN HARGA BAHAN
58 Batu Andesit Bakar Polos ###
a Ukuran 15 x 15 M2 186,000.00 ###
b Ukuran 20 x 30 M2 264,000.00 ###
59 Batu Andesit Bakar tebal. 10 cm
a Ukuran 10 x 10 M2 427,000.00 ###
b Ukuran 15 x 15 M2 600,000.00 ###
c Ukuran 15 x 30 M2 600,000.00 ###
d Ukuran 20 x 20 M2 600,000.00 ###
e Ukuran 30 x 30 M2 658,000.00 ###
60 Batu Andesit Bakar tebal. 5 cm
b Ukuran 10 x 10 M2 250,000.00 ###
c Ukuran 15 x 15 M2 354,000.00 ###
d Ukuran 15 x 30 M2 354,000.00 ###
e Ukuran 20 x 20 M2 354,000.00 ###
f Ukuran 30 x 30 M2 393,000.00 ###
61 Batu Andesit Bakar tebal. 3 cm
a Ukuran 10 x 10 M2 166,000.00 ###
b Ukuran 15 x 15 M2 236,000.00 ###
c Ukuran 15 x 30 M2 264,000.00 ###
d Ukuran 20 x 20 M2 264,000.00 ###
e Ukuran 30 x 30 M2 289,000.00 ###
62 Batu Alam Profil
a Ukuran 5 x 50 M2 81,000.00 ###
b Ukuran 4 x 50 M2 52,000.00 ###
c Ukuran 3 x 50 M2 52,000.00 ###
63 Batu Candi
a Ukuran 10 x 20 M2 102,000.00 ###
b Ukuran 15 x 30 M2 109,000.00 ###
c Ukuran 20 x 40 M2 115,000.00 ###
d Ukuran 30 x 30 M2 108,000.00 ###
e Ukuran 30 x 60 M2 132,000.00 ###
64 Koral
a Koral Pancawarna M2 104,000.00 ###
b Koral bengkulu hitam M2 104,000.00 ###
c Koral Flores hijau M2 104,000.00 ###
d Koral Orange Bali M2 104,000.00 ###
e Koral Hitam Garut M2 104,000.00 ###
f Batu Sikat M2 104,000.00 ###
65 Batu Templek
a Acak Garut M2 96,000.00 ###
b Ukuran 10 x 20 M2 96,000.00 ###
c Ukuran 10 x 30 M2 103,000.00 ###
d Ukuran 15 x 30 M2 109,000.00 ###
e Ukuran 20 x 40 M2 166,000.00 ###
f Ukuran 30 x 30 M2 167,000.00 ###
66 Batu Kuning / Palimanan
a Ukuran 20 x 20 M2 128,000.00 ###
b Ukuran 15 x 15 M2 122,000.00 ###
NO. JENIS BAHAN SATUAN BAHAN (Rp.) KETERANGAN
1 2 3 4 5
67 Batu Andesit Susun Sirih
a Ukuran 3 x 40 M2 140,000.00 ###
b Ukuran 3 x 60 M2 140,000.00 ###
TAMBAHAN HARGA BAHAN
68 Granit slab (Batu) DN M2 1,739,000.00 ###
69 Marmer Uk. 1 x 1 m M2 1,599,000.00 ###
70 Stepnose tangga Bh 22,000.00 ###
73 Keramik warna 50 x 50 cm M2 100,000.00 ###
74 Keramik warna 25 x 40 cm M2 85,000.00 ###
G. BAHAN KACA
1 Kaca polos 3 mm M2 115,000.00
2 Kaca polos 5 mm M2 137,000.00
3 Kaca polos 8 mm M2 141,000.00
4 Kaca polos 10 mm M2 236,000.00
5 Kaca polos 12 mm M2 533,000.00
6 Kaca rayband 3 mm M2 115,000.00
7 Kaca rayband 5 mm M2 141,000.00
8 Kaca Tempered 8 mm M2 549,000.00
9 Kaca Tempered 10 mm M2 586,000.00
10 Kaca Tempered 12 mm M2 657,000.00
11 Kaca Patri M2 2,931,000.00
12 Kaca Es t. 5 mm M2 152,000.00
13 Kaca Es random t. 5 mm M2 208,000.00
14 Kaca Pasta M2 528,000.00
15 Kaca Grafir t. 8 mm M2 1,713,000.00
16 Kaca Grafir corak t. 5 mm M2 1,942,000.00
17 Glass Block 20 x 20 cm Bh 26,000.00
18 Jendela naco + Rangka Daun 61,000.00
19 Pintu besi M2 305,000.00
20 Jendela besi / tralis M2 249,000.00
21 Skrup Kg 26,000.00
22 Sealant Tube 13,000.00
1 2 3 4 5
1 2 3 4 5
31 Armatur Lampu Baret Bh 285,000.00
32 Kedudukan Downlight Stainlesstell 4" Bh 51,000.00
33 Kabel NYM 3 x 2,5 mm M' 20,000.00
34 Kabel NYM 3 x 1,5 mm M' 15,000.00
35 Kabel NYM 2 x 2,5 mm M' 17,000.00
36 Kabel NYM 2 x 1,5 mm M' 12,000.00
37 Kawat BC 25 mm M' 35,000.00
38 Kawat BC 16 mm M' 23,000.00
39 Kawat BC 6 mm M' 12,000.00
40 Kap Gembreng Bh 31,000.00
41 Down Light 8" Bh 108,000.00
42 Down Light 6" Bh 94,000.00
43 Down Light 4" Bh 70,000.00
44 Down Light 3" Bh 58,000.00
45 Down Light Outbow bulat 3" Bh 118,000.00
46 Down Light Outbow kotak 4" Bh 154,000.00
47 Fitting Plafond kotak Bh 15,000.00
48 Besi Arde (crum tembaga /2,70 cm) Btg 79,000.00
49 Besi Arde (crum tembaga / 2 m) Btg 81,000.00
50 Besi Arde (crum tembaga / 1,5 m) Btg 40,000.00
51 TAMBAHAN HARGA BAHAN ###
52 Titik lampu komplit Ttk 84,000.00 ###
53 Lampu pijar 40 watt (Setara Philip) Bh 35,000.00 ###
54 Lampu TL 2 x 36 watt + kap (setara Phillip ) Inbow Bh 311,000.00 ###
55 TL. 2 x 40 W Phillip Bh 238,000.00 ###
56 TL. 1 x 20 W Phillip Bh 149,000.00 ###
57 TL. 2 x 20 W Phillip Bh 178,000.00 ###
58 Kabel NYY 3 x 4 mm setara Supreme M' 28,000.00 ###
59 Kabel NYY 4 x 6 mm setara Supreme M' 55,000.00 ###
60 Kabel NYY 3 x 2,5 mm setara Supreme M' 16,000.00 ###
61 Kabel NYY 3 x 1,5 mm setara Supreme M' 12,000.00 ###
62 Kabel NYY 2 x 2,5 mm setara Supreme M' 13,000.00 ###
63 Kabel NYY 2 x 1,5 mm setara Supreme M' 7,000.00 ###
64 Down Light Outbow bulat 3,5" Bh 136,000.00 ###
65 Down Light Outbow bulat 4" Bh 155,000.00 ###
66 Down Light Outbow bulat 5" Bh 249,000.00 ###
67 Photocell 6 A Bh 187,000.00 ###
68 MCB Bh 68,000.00 ###
69 Box MCB Uk. 40 x 50 cm + Dudukan Bh 880,000.00 ###
70 Biaya pemasangan Listrik daya 1300 Va Va 2,430,000.00 ###
71 TL. 1 x 40 W Phillip Bh ###
ALAT
1 Excavator Standard Type : Th 1995 - 1998 0,8 m3 Jam 225,000.00
2 Excavator Standard Type : Th 1999 - 2000 0,8 m3 Jam 168,000.00
3 Excavator Standard Type : Th 2004 - 2005 0,8 m3 Jam 178,000.00
4 Excavator Standard Type : Th 2009 - 2011 0,8 m3 Jam 210,000.00
5 Excavator Long Arm Type : Th 2009 - 2011 0,5 m3 Jam 359,000.00
6 Excavator Long Arm Type : Th 1998 0,5 m3 Jam 357,000.00
7 Excavator Long Arm Type : Th 2008 0.5 m3 Jam 357,000.00
8 Excavator Vio 40 Yanmar Type : 0,2 m3 Jam 139,000.00
9 Excavator Vio 40 Yanmar Type : 0,4 m3 Jam 165,000.00
10 Evcavator Standard Kelas 200 / Bucket 0,8m3-0,9 m3 Jam 225,000.00
11 Mini Excavator Kelas 100 / Bucket 0,4m3-0,5 m3 Jam 180,000.00
12 Excavator Long Arm Kelas 200 Daya Jangkau 14-16 m Jam 305,000.00
13 Excavator Stone Breaker Type : Kelas 200 Jam 495,000.00
14 Excavator Short Arm Jam 378,000.00
15 Excavator Long Arm Jam 359,000.00
16 Sewa Alat Berat Excavator Short Arm Jam 209,000.00
17 Sewa Alat Berat Excavator Long Arm Jam 358,000.00
18 Sewa mesin las listrik lot 10,000.00
19 Sewa Buldozer Jam 210,000.00
20 Sewa dump truck Jam 80,000.00
21 Sewa Ponton Jam 278,000.00
22 Bulldozer Type : D20-3 Komatsu Jam 150,000.00
23 Bulldozer Type : D31E Komatsu Jam 179,000.00
24 Bulldozer Type : D31P Komatsu Swim Jam 179,000.00
25 Bulldozer Type : D6D Caterpiller Jam 230,000.00
NO. JENIS BAHAN SATUAN BAHAN (Rp.) KETERANGAN
1 2 3 4 5
26 Bulldozer Type : D65 Jam 205,000.00
27 Bulldozer Type : D65P Komatsu Swim Jam 220,000.00
28 Bulldozer Type : D7G Caterpillar Jam 305,000.00
29 Bulldozer Type : D53 Jam 359,000.00
30 Bulldozer Type : D31 Jam 130,000.00
31 Vibro Type: Sakai SV 91 Jam 150,000.00
32 Vibro Type: Sakai SV 500 Jam 190,000.00
33 Vibro Type: Caterpillar CS 531 Jam 190,000.00
34 Vibro Type: Sakai SV 512 TF Th. 2011 Jam 205,000.00
35 Vibro Type: Sakai SV 500 Daya Pemadatan 20 ton Jam 176,000.00
36 Vibro Type: Sakai SV 512 TF (Patfoot / Double Drum) Daya Jam 207,000.00
37 Wacker Type: 1-3 ton Jam 208,000.00
38 Wacker Type: 4/6 ton Jam 249,000.00
39 Wacker Type: 6/8 ton Jam 290,000.00
40 Wacker Type: 8/10 ton Rd 2 Jam 339,000.00
41 Wacker Type: 8/10 ton - 10/12 ton Rd 3 Jam 338,000.00
42 Wacker Type: 14/16 ton Jam 387,000.00
43 Compressor 2 Jack (250 CFM) Hari 1,100,000.00
44 Compressor 175 Hari 1,000,000.00
45 Compressor 390 Hari 1,170,000.00
46 Compressor 655 Hari 1,290,000.00
47 Asphalt Cutter Hari 720,000.00
48 Mollen Bulan 4,950,000.00
49 Mollen Hari 165,000.00
50 Dump Truck Kapasitas : 13,5 m3 Hari 705,000.00
51 Dump Truck Kapasitas : 22 m3 Bulan 35,000,000.00
52 Crane Crawler Craine 25 Ton/30 Ton Hari 10,700,000.00
53 Crane Crawler Craine 25 Ton/30 Ton Jam 538,000.00
54 Crane Crawler Craine 35 Ton Jam 269,000.00
55 Crane Crawler Craine 50 Ton Jam 300,000.00
56 Crane Rafter Craine 25 Ton Jam 207,000.00
57 Alat Stampler / pemadat lainnya Jam 390,000.00
58 Mesin Las Listrik Jam 562,000.00
59 Ponton Jam 275,000.00
60 Sewa Generator / Genset Hari 1,340,000.00
Indramayu, 2018
CV. DUTA GRAHA Consultant
UPAH
Pekerja Org 0.0120 60,000.00 720.00 - #VALUE!
Mandor Org 0.0016 100,000.00 160.00 - #VALUE!
JUMLAH .......................... 880.00 7,500.00 #VALUE!
A.10 1 BUAH PEMBUATAN KOTAK ADUKAN UKURAN 40 X 50 X 25 CM
BAHAN
Papan Terentang ( Albasia ) 0.0360 M3 3,100,000.00 - 111,600.00 #VALUE!
Paku Biasa 2" - 5" 0.0800 Kg 20,000.00 - 1,600.00 #VALUE!
Kayu Kaso 5/7 ( Borneo ) 0.0140 M3 4,298,000.00 - 60,172.00 #VALUE!
UPAH
Tukang Kayu 0.3000 OH 85,000.00 25,500.00 - #VALUE!
Kepala Tukang 0.0300 OH 100,000.00 3,000.00 - #VALUE!
JUMLAH .......................... 28,500.00 173,372.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
A.11 1 M2 PEMBUATAN STEGER/PERANCA DARI BAMBU
BAHAN
Bambu Ø 6 - 8 (600) cm 1.2500 Btg 25,000.00 - 31,250.00 #VALUE!
UPAH
Pekerja 1.0000 OH 60,000.00 60,000.00 - #VALUE!
Tukang Kayu 2.0000 OH 85,000.00 170,000.00 - #VALUE!
Kepala Tukang 0.2000 OH 95,000.00 19,000.00 - #VALUE!
Mandor 0.0500 OH 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 254,000.00 31,250.00 #VALUE!
A.11a.Rob 1 M2 PEMBUATAN PAPAN NAMA PROYEK DIGITAL PRINTING
BAHAN
Cetak nama digital 1.0000 M2 35,000.00 - 35,000.00 #VALUE!
Kayu Reng 2/3 (Kruing) 0.0060 M3 7,136,000.00 - 42,816.00 #VALUE!
Kayu Kaso 5/7 (Kruing) 0.0280 M3 6,063,000.00 - 169,764.00 #VALUE!
Paku Biasa 2" - 5" 0.2000 Kg 20,000.00 - 4,000.00 #VALUE!
UPAH
Disain Cetak Digital 1.0000 Ls 30,000.00 30,000.00 - #VALUE!
Ongkos Pasang 1.0000 Ls 25,000.00 25,000.00 - #VALUE!
JUMLAH .......................... 55,000.00 251,580.00 #VALUE!
A.11b 1 M' PEMBUATAN PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER
BAHAN
Seng Gelombang BJLS 28 (80 x 180 cm) 1.2000 Lbr 59,000.00 - 70,800.00 #VALUE!
Kayu Dolken d. 8 - 10 P. 4 M 1.2500 Btg 63,000.00 - 78,750.00 #VALUE!
Kayu Kaso 5/7 ( Borneo ) 0.0720 M3 4,298,000.00 - 309,456.00 #VALUE!
Semen portland 2.5000 Kg 1,400.00 - 3,500.00 #VALUE!
Pasir Beton 0.0050 M3 289,000.00 - 1,445.00 #VALUE!
Koral Beton 0.0090 M3 247,000.00 - 2,223.00 #VALUE!
Meni Besi 0.4500 Kg 53,000.00 - 23,850.00 #VALUE!
Paku Biasa 5" - 7" 0.7200 Kg 20,000.00 - 14,400.00 #VALUE!
UPAH
Pekerja 0.2000 OH 60,000.00 12,000.00 - #VALUE!
Tukang Kayu 0.4000 OH 85,000.00 34,000.00 - #VALUE!
Kepala Tukang 0.0200 OH 95,000.00 1,900.00 - #VALUE!
Mandor 0.0200 OH 100,000.00 2,000.00 - #VALUE!
JUMLAH .......................... 49,900.00 504,424.00 #VALUE!
A.11c 1 M2 PASANGAN STOOT WERK
BAHAN
Kayu Stoot (dinding 2 x pakai) 50% 9.0000 Btg 46,000.00 - 207,000.00 #VALUE!
Papan Terentang ( Albasia ) 0.0160 M3 3,100,000.00 - 49,600.00 #VALUE!
Paku Biasa 5" - 7" 0.5000 Kg 20,000.00 - 10,000.00 #VALUE!
UPAH
Tukang Kayu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.2000 Org 95,000.00 19,000.00 - #VALUE!
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Mandor 0.0170 Org 100,000.00 1,700.00 - #VALUE!
JUMLAH .......................... 46,700.00 266,600.00 #VALUE!
A.13 1 M3 BONGKARAN BETON BERTULANG
UPAH
Pekerja 13.3340 Org 60,000.00 800,040.00 - #VALUE!
Mandor 0.6660 Org 100,000.00 66,600.00 - #VALUE!
JUMLAH .......................... 866,640.00 - #VALUE!
A.14 1 M3 BONGKARAN DINDING TEMBOK BATA
UPAH
Pekerja 6.6670 Org 60,000.00 400,020.00 - #VALUE!
Mandor 0.3330 Org 100,000.00 33,300.00 - #VALUE!
JUMLAH .......................... 433,320.00 - #VALUE!
B. PEKERJAAN TANAH
B.1 1 M3 GALIAN TANAH BIASA SEDALAM 1 METER
UPAH
Pekerja 0.7500 Org 60,000.00 45,000.00 - #VALUE!
Mandor 0.0250 Org 100,000.00 2,500.00 - #VALUE!
JUMLAH .......................... 47,500.00 - #VALUE!
B.2 1 M3 GALIAN TANAH BIASA SEDALAM 2 METER
UPAH
Pekerja 0.9000 Org 60,000.00 54,000.00 - #VALUE!
Mandor 0.0450 Org 100,000.00 4,500.00 - #VALUE!
JUMLAH .......................... 58,500.00 - #VALUE!
B.3 1 M3 GALIAN TANAH BIASA SEDALAM 3 METER
UPAH
Pekerja 0.7350 Org 60,000.00 44,100.00 - #VALUE!
Mandor 0.0730 Org 100,000.00 7,300.00 - #VALUE!
JUMLAH .......................... 51,400.00 - #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
B.4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER
UPAH
Pekerja 1.0000
Org 60,000.00 60,000.00 - #VALUE!
Mandor 0.0320
Org 100,000.00 3,200.00 - #VALUE!
JUMLAH .......................... 63,200.00 - #VALUE!
B.4a 1 M3 URUGAN TANAH PENINGGIAN BANGUNAN DIPADATKAN
BAHAN
Beli Tanah + Angkut Max 10 km 1.2000 M3 70,000.00 - 84,000.00 #VALUE!
UPAH
Pek. Galian 0.6000 M3 #VALUE! #VALUE! - #VALUE!
Pek. Galian tanah berbatu 0.6000 M3 #VALUE! #VALUE! - #VALUE!
Pek. Grading Plant 6.0000 M2 200.00 600.00 - #VALUE!
JUMLAH .......................... #VALUE! 84,000.00 #VALUE!
B.5 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER
UPAH
Pekerja 1.5000 Org 60,000.00 90,000.00 - #VALUE!
Mandor 0.0600 Org 100,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 96,000.00 - #VALUE!
B.6 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER
UPAH
Pekerja 1.2000 Org 60,000.00 72,000.00 - #VALUE!
Mandor 0.0450 Org 100,000.00 4,500.00 - #VALUE!
JUMLAH .......................... 76,500.00 - #VALUE!
B.7 1 M2 PEKERJAAN STRIPING TANAH TEBING SETINGGI 1 METER
UPAH
Pekerja 0.0500 Org 60,000.00 3,000.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 3,500.00 - #VALUE!
B.8 1 M3 PEMBUANGAN TANAH SEJAUH 30 METER
UPAH
Pekerja 0.3300 Org 60,000.00 19,800.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 20,800.00 - #VALUE!
B.9 1 M3 URUGAN KEMBALI GALIAN TANAH
UPAH
Pekerja 0.5000 Org 60,000.00 30,000.00 - #VALUE!
Mandor 0.0500 Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 35,000.00 - #VALUE!
B.10 1 M3 PEMADATAN TANAH PER 20 CM
UPAH
Pekerja 0.5000 Org 60,000.00 30,000.00 - #VALUE!
Mandor 0.0500 Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 35,000.00 - #VALUE!
B.11 1 M3 URUGAN PASIR
BAHAN
Pasir Urug 1.2000 M3 190,000.00 - 228,000.00 #VALUE!
UPAH
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 19,000.00 228,000.00 #VALUE!
B.11a 1 M3 URUGAN TANAH MERAH
BAHAN
Tanah Merah 1.2000 M3 190,000.00 - 228,000.00 #VALUE!
UPAH
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 19,000.00 228,000.00 #VALUE!
B.11b 1 M3 URUGAN TANAH LOKAL
BAHAN
Tanah lokal 1.2000 M3 70,000.00 - 84,000.00 #VALUE!
UPAH
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 19,000.00 84,000.00 #VALUE!
B.15 1 M3 URUGAN SIRTU
BAHAN
Sirtu 1.2000 M3 215,000.00 - 258,000.00 #VALUE!
UPAH
Pekerja 0.2500 Org 60,000.00 15,000.00 - #VALUE!
Mandor 0.0250 Org 100,000.00 2,500.00 - #VALUE!
JUMLAH .......................... 17,500.00 258,000.00 #VALUE!
B.16 1 M2 PEMBUATAN JALAN SEMENTARA
BAHAN
Batu belah 0.1500 M3 275,000.00 - 41,250.00 #VALUE!
Batu Pecah 0.0900 M3 422,000.00
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Pasir Pasang 0.0100 M3 240,000.00
UPAH
Pekerja 1.0000 Org 60,000.00 60,000.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 60,500.00 41,250.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
C. PEKERJAAN PONDASI
C.2 1 M3 PASANG PONDASI BATU KALI 1 Pc : 2 Ps
BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 275,000.00 - 330,000.00 #VALUE!
Semen Portland 267.0000 Kg 1,400.00 - 373,800.00 #VALUE!
Pasir Pasang 0.4270 M3 240,000.00 - 102,480.00 #VALUE!
UPAH
Pekerja 1.5000 Org 60,000.00 90,000.00 - #VALUE!
Tukang Batu 0.7500 Org 85,000.00 63,750.00 - #VALUE!
Kepala Tukang 0.0750 Org 95,000.00 7,125.00 - #VALUE!
Mandor 0.0750 Org 100,000.00 7,500.00 - #VALUE!
JUMLAH .......................... 168,375.00 806,280.00 #VALUE!
C.4 1 M3 PASANG PONDASI BATU KALI 1 Pc : 3 Ps
BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 275,000.00 - 330,000.00 #VALUE!
Semen Portland 202.0000 Kg 1,400.00 - 282,800.00 #VALUE!
Pasir Pasang 0.4850 M3 240,000.00 - 116,400.00 #VALUE!
UPAH
Pekerja 1.5000 Org 60,000.00 90,000.00 - #VALUE!
Tukang Batu 0.7500 Org 85,000.00 63,750.00 - #VALUE!
Kepala Tukang 0.0750 Org 95,000.00 7,125.00 - #VALUE!
Mandor 0.0750 Org 100,000.00 7,500.00 - #VALUE!
JUMLAH .......................... 168,375.00 729,200.00 #VALUE!
C.4a 1 M3 PASANG PONDASI BATU LAMA 1 PC : 3 PS
BAHAN
Semen Portland 202.0000 Kg 1,400.00 - 282,800.00 #VALUE!
Pasir Pasang 0.4850 M3 240,000.00 - 116,400.00 #VALUE!
UPAH
Pekerja 1.5000 Org 60,000.00 90,000.00 - #VALUE!
Tukang Batu 0.7500 Org 85,000.00 63,750.00 - #VALUE!
Kepala Tukang 0.0750 Org 95,000.00 7,125.00 - #VALUE!
Mandor 0.0750 Org 100,000.00 7,500.00 - #VALUE!
JUMLAH .......................... 168,375.00 399,200.00 #VALUE!
C.5 1 M3 PASANG PONDASI BATU KALI 1 Pc : 4 Ps
BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 275,000.00 - 330,000.00 #VALUE!
Semen Portland 163.0000 Kg 1,400.00 - 228,200.00 #VALUE!
Pasir Pasang 0.5200 M3 240,000.00 - 124,800.00 #VALUE!
UPAH
Pekerja 1.5000 Org 60,000.00 90,000.00 - #VALUE!
Tukang Batu 0.7500 Org 85,000.00 63,750.00 - #VALUE!
Kepala Tukang 0.0750 Org 95,000.00 7,125.00 - #VALUE!
Mandor 0.0750 Org 100,000.00 7,500.00 - #VALUE!
JUMLAH .......................... 168,375.00 683,000.00 #VALUE!
C.6 1 M3 PASANG PONDASI BATU KALI 1 Pc : 5 Ps
BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 275,000.00 - 330,000.00 #VALUE!
Semen Portland 136.0000 Kg 1,400.00 - 190,400.00 #VALUE!
Pasir Pasang 0.5440 M3 240,000.00 - 130,560.00 #VALUE!
UPAH
Pekerja 1.5000 Org 60,000.00 90,000.00 - #VALUE!
Tukang Batu 0.7500 Org 85,000.00 63,750.00 - #VALUE!
Kepala Tukang 0.0750 Org 95,000.00 7,125.00 - #VALUE!
Mandor 0.0750 Org 100,000.00 7,500.00 - #VALUE!
JUMLAH .......................... 168,375.00 650,960.00 #VALUE!
C.6a 1 M3 PASANG PONDASI BATU LAMA
BAHAN
Semen Portland 136.0000 Kg 1,400.00 - 190,400.00 #VALUE!
Pasir Pasang 0.5440 M3 240,000.00 - 130,560.00 #VALUE!
UPAH 0.00
Pekerja 1.5000 Org 60,000.00 90,000.00 - #VALUE!
Tukang Batu 0.7500 Org 85,000.00 63,750.00 - #VALUE!
Kepala Tukang 0.0750 Org 95,000.00 7,125.00 - #VALUE!
Mandor 0.0750 Org 100,000.00 7,500.00 - #VALUE!
JUMLAH .......................... 168,375.00 320,960.00 #VALUE!
C.14 1 M3 PASANG BATU KOSONG (AANSTAMPING)
BAHAN
Batu Belah 15 cm / 20 cm 1.2000 M3 275,000.00 - 330,000.00 #VALUE!
Pasir Urug 0.4320 M3 190,000.00 - 82,080.00 #VALUE!
UPAH
Pekerja 0.7800 Org 60,000.00 46,800.00 - #VALUE!
Tukang Batu 0.3900 Org 85,000.00 33,150.00 - #VALUE!
Kepala Tukang 0.0390 Org 95,000.00 3,705.00 - #VALUE!
Mandor 0.0390 Org 100,000.00 3,900.00 - #VALUE!
JUMLAH .......................... 87,555.00 412,080.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
C.15 1 M3 PASANG PONDASI SIKLOP 60% BETON CAMPURAN 1 PC : 2 PB : 3 KR DAN 40% BATU BELAH
BAHAN
Batu Belah 15 cm / 20 cm 0.4800 M3 275,000.00 - 132,000.00 #VALUE!
Semen Portland 194.0000 Kg 1,400.00 - 271,600.00 #VALUE!
Pasir Beton 0.3120 M3 289,000.00 - 90,168.00 #VALUE!
Koral Beton 0.4680 M3 247,000.00 - 115,596.00 #VALUE!
Besi Beton 126.0000 Kg 13,000.00 - 1,638,000.00 #VALUE!
Kawat Beton 1.8000 Kg 23,000.00 - 41,400.00 #VALUE!
UPAH
Pekerja 3.4000 Org 60,000.00 204,000.00 - #VALUE!
Tukang Batu 0.8500 Org 85,000.00 72,250.00 - #VALUE!
Kepala Tukang 0.0850 Org 95,000.00 8,075.00 - #VALUE!
Mandor 0.1700 Org 100,000.00 17,000.00 - #VALUE!
JUMLAH .......................... 301,325.00 2,288,764.00 #VALUE!
C.16 1 M3 PASANG PONDASI SUMURAN DIAMETER 100 CM
BAHAN
Batu Belah 15 cm / 20 cm 0.4500 M3 275,000.00 - 123,750.00 #VALUE!
Semen Portland 194.0000 Kg 1,400.00 - 271,600.00 #VALUE!
Pasir Beton 0.3120 M3 289,000.00 - 90,168.00 #VALUE!
Koral Beton 0.4680 M3 247,000.00 - 115,596.00 #VALUE!
UPAH
Pekerja 2.4000 Org 60,000.00 144,000.00 - #VALUE!
Tukang Batu 0.8000 Org 85,000.00 68,000.00 - #VALUE!
Kepala Tukang 0.0800 Org 95,000.00 7,600.00 - #VALUE!
Mandor 0.1190 Org 100,000.00 11,900.00 - #VALUE!
JUMLAH .......................... 231,500.00 601,114.00 #VALUE!
D. PEKERJAAN DINDING
D.10 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 PP
BAHAN
Bata Merah 70.0000 Bh 875.00 - 61,250.00 #VALUE!
Semen Portland 14.3700 Kg 1,400.00 - 20,118.00 #VALUE!
Pasir Pasang 0.0400 M3 240,000.00 - 9,600.00 #VALUE!
UPAH
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Tukang Batu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0150 Org 100,000.00 1,500.00 - #VALUE!
JUMLAH .......................... 28,950.00 90,968.00 #VALUE!
D.11 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 4 PP
BAHAN
Bata Merah 70.0000 Bh 875.00 - 61,250.00 #VALUE!
Semen Portland 11.5000 Kg 1,400.00 - 16,100.00 #VALUE!
Pasir Pasang 0.0430 M3 240,000.00 - 10,320.00 #VALUE!
UPAH
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Tukang Batu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0150 Org 100,000.00 1,500.00 - #VALUE!
JUMLAH .......................... 28,950.00 87,670.00 #VALUE!
D.12 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 5 PP
BAHAN
Bata Merah 70.0000 Bh 875.00 - 61,250.00 #VALUE!
Semen Portland 9.6800 Kg 1,400.00 - 13,552.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
UPAH 0.00
Pekerja 0.3000Org 60,000.00 18,000.00 - #VALUE!
Tukang Batu 0.1000Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100Org 95,000.00 950.00 - #VALUE!
Mandor 0.0150Org 100,000.00 1,500.00 - #VALUE!
JUMLAH .......................... 28,950.00 85,602.00 #VALUE!
D.12.Rob 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 12 X 11 X 24 cm, 1 PC : 4 PP
BAHAN
Roster terawang 30.0000 Bh 13,000.00 - 390,000.00 #VALUE!
Semen Portland 11.0000 Kg 1,400.00 - 15,400.00 #VALUE!
Pasir Pasang 0.0350 M3 240,000.00 - 8,400.00 #VALUE!
UPAH 0.00
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Tukang Batu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0150 Org 100,000.00 1,500.00 - #VALUE!
JUMLAH .......................... 28,950.00 413,800.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
D.12.a 1 M2 PASANG BATA MERAH TEBAL 1 BATA, 1 Pc : 5 PP
BAHAN
Bata Merah 140.0000 Bh 13,000.00 - 1,820,000.00 #VALUE!
Semen Portland 22.2000 Kg 1,400.00 - 31,080.00 #VALUE!
Pasir Pasang 0.1020 M3 240,000.00 - 24,480.00 #VALUE!
UPAH
Pekerja 0.6000 Org 60,000.00 36,000.00 - #VALUE!
Tukang Batu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0300 Org 100,000.00 3,000.00 - #VALUE!
JUMLAH .......................... 57,900.00 1,875,560.00 #VALUE!
D.13 1 M2 PASANG BATA RINGAN TEBAL 15 CM
BAHAN
Bata Ringan 8.0000 Bh 10,000.00 - 80,000.00 #VALUE!
Semen Perekat Bata Ringan ( PM - 110 ) 4.1400 Kg 4,300.00 - 17,802.00 #VALUE!
Alat Bantu 1.0000 Ls 10,000.00 - 10,000.00 #VALUE!
UPAH
Pekerja 0.3000
Org 60,000.00 18,000.00 - #VALUE!
Tukang Batu 0.1000
Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100
Org 95,000.00 950.00 - #VALUE!
Mandor 0.0150
Org 100,000.00 1,500.00 - #VALUE!
JUMLAH .......................... 28,950.00 107,802.00 #VALUE!
D.22 1 M2 PASANG DINDING ROSTER CETAK UKURAN. 12 x 11 x 24 CM, 1 PC : 3 PP
BAHAN
Roster 30.0000 Bh 23,000.00 - 690,000.00 #VALUE!
Semen Portland 14.0000 Kg 1,400.00 - 19,600.00 #VALUE!
Pasir Pasang 0.0320 M3 240,000.00 - 7,680.00 #VALUE!
UPAH 0.00
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Tukang Batu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0150 Org 100,000.00 1,500.00 - #VALUE!
JUMLAH .......................... 28,950.00 717,280.00 #VALUE!
D.23 1 M2 PASANG DINDING HOLLOW BLOCK / CONCREATE BLOCK 10, 1 PC : 4 PP
BAHAN
HB / CB 10 12.5000 Bh 16,000.00 - 200,000.00 #VALUE!
Semen Portland 12.1300 Kg 1,400.00 - 16,982.00 #VALUE!
Pasir Pasang 0.3880 M3 240,000.00 - 93,120.00 #VALUE!
Besi Angkur d. 8 mm 0.2800 Kg 28,000.00 - 7,840.00 #VALUE!
UPAH
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Tukang Batu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.1500 Org 100,000.00 15,000.00 - #VALUE!
JUMLAH .......................... 42,450.00 317,942.00 360,392.00
D.24 1 M2 PASANG DINDING BILIK RANGKA KAYU BORNEO
BAHAN
Bilik Bambu 1.5000 M2 22,000.00 - 33,000.00 #VALUE!
Kayu Kaso 5/7 ( Borneo ) 0.0140 M3 4,298,000.00 - 60,172.00 #VALUE!
Paku Biasa 2" - 5" 0.0120 Kg 20,000.00 - 240.00 #VALUE!
List Kayu 2/4 0.0030 M' 5,000.00 - 15.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Batu 0.0500 Org 85,000.00 4,250.00 - #VALUE!
Kepala Tukang 0.0050 Org 95,000.00 475.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 11,225.00 93,427.00 #VALUE!
D.25 1 M2 MEMBUAT DINDING DIORAMA
BAHAN
Semen Portland 65.0000 Kg 1,400.00 - 91,000.00 #VALUE!
Pasir Pasang 0.1000 M3 240,000.00 - 24,000.00 #VALUE!
Finishing dengan cat setara Duco 1.6000 Kg 92,000.00 - 147,200.00 #VALUE!
Peralatan 1.0000 Lot 40,000.00 - 40,000.00 #VALUE!
UPAH
Assisten Pematung 1.0000 Org 350,000.00 350,000.00 - #VALUE!
Art design / pematung 0.5000 Org 540,000.00 270,000.00 - #VALUE!
Mandor 0.0006 Org 100,000.00 60.00 - #VALUE!
JUMLAH .......................... 620,060.00 302,200.00 #VALUE!
D.26 1 M2 MEMBUAT DINDING LAMBRIZERING DARI PAPAN BORNEO
BAHAN
Papan Kayu Borneo 0.0070 M3 5,750,000.00 - 40,250.00 #VALUE!
Paku 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
Paku Skrup 0.1500 Kg 300.00 - 45.00 #VALUE!
UPAH
Pekerja 0.6000 Org 60,000.00 36,000.00 - #VALUE!
Tukang Kayu 1.8000 Org 85,000.00 153,000.00 - #VALUE!
Kepala Tukang 0.1800 Org 95,000.00 17,100.00 - #VALUE!
Mandor 0.0300 Org 100,000.00 3,000.00 - #VALUE!
JUMLAH .......................... 209,100.00 42,295.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
D.27 1 M2 MEMBUAT DINDING LAMBRIZERING PLYWOOD UK. 120 X 240 cm
BAHAN
Playwood t. 4mm 0.4000 Lbr 135,000.00 - 54,000.00 #VALUE!
Paku 1/2" - 1" 0.0500 Kg 22,000.00 - 1,100.00 #VALUE!
UPAH
Pekerja 0.0250 Org 60,000.00 1,500.00 - #VALUE!
Tukang Kayu 0.0750 Org 85,000.00 6,375.00 - #VALUE!
Kepala Tukang 0.0080 Org 95,000.00 760.00 - #VALUE!
Mandor 0.0010 Org 100,000.00 100.00 - #VALUE!
JUMLAH .......................... 8,735.00 55,100.00 #VALUE!
E. PEKERJAAN PLESTERAN
E.4 1 M2 PLESTERAN, 1Pc : 4Ps, TEBAL 15 mm
BAHAN
Semen Portland 5.2000 Kg 1,400.00 - 7,280.00 #VALUE!
Pasir Pasang 0.0200 M3 240,000.00 - 4,800.00 #VALUE!
UPAH
Pekerja 0.2000 Org 60,000.00 12,000.00 - #VALUE!
Tukang Batu 0.1500 Org 76,000.00 11,400.00 - #VALUE!
Kepala Tukang 0.0150 Org 95,000.00 1,425.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 25,825.00 12,080.00 #VALUE!
E.1 1 M2 PLESTERAN, 1Pc : 3PP, TEBAL 20 mm
BAHAN
Semen Portland 10.3680 Kg 1,400.00 - 14,515.20 #VALUE!
Pasir Pasang 0.0310 M3 240,000.00 - 7,440.00 #VALUE!
UPAH
Pekerja 0.2600 Org 60,000.00 15,600.00 - #VALUE!
Tukang Batu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0130 Org 100,000.00 1,300.00 - #VALUE!
JUMLAH .......................... 35,800.00 21,955.20 #VALUE!
E.2 1 M2 PLESTERAN, 1Pc : 4PP, TEBAL 20 mm
BAHAN
Semen Portland 8.3200 Kg 1,400.00 - 11,648.00 #VALUE!
Pasir Pasang 0.0320 M3 240,000.00 - 7,680.00 #VALUE!
UPAH
Pekerja 0.4000 Org 60,000.00 24,000.00 - #VALUE!
Tukang Batu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0220 Org 100,000.00 2,200.00 - #VALUE!
JUMLAH .......................... 45,100.00 19,328.00 #VALUE!
E.3 1 M2 PLESTERAN, 1Pc : 5PP, TEBAL 20 mm
BAHAN
Semen Portland 6.9120 Kg 1,400.00 - 9,676.80 #VALUE!
Pasir Pasang 0.0350 M3 240,000.00 - 8,400.00 #VALUE!
UPAH
Pekerja 0.4000 Org 60,000.00 24,000.00 - #VALUE!
Tukang Batu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0220 Org 100,000.00 2,200.00 - #VALUE!
JUMLAH .......................... 45,100.00 18,076.80 #VALUE!
E.3.a 1 M2 PLESTERAN DINDING BATA RINGAN
BAHAN
Semen Plesteran (PM-200) Premium Plester 20.0000 Kg 2,300.00 - 46,000.00 #VALUE!
UPAH
Pekerja 0.4000 Org 60,000.00 24,000.00 - #VALUE!
Tukang Batu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0220 Org 100,000.00 2,200.00 - #VALUE!
JUMLAH .......................... 45,100.00 46,000.00 #VALUE!
E.4 1 M2 ACIAN
BAHAN
Semen Portland 3.2500 Kg 1,400.00 - 4,550.00 #VALUE!
UPAH
Pekerja 0.2000 Org 60,000.00 12,000.00 - #VALUE!
Tukang Batu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 22,450.00 4,550.00 #VALUE!
E.4.a 1 M2 ACIAN DINDING BATA RINGAN (FINE COAT-PM 300)
BAHAN
Semen Acian (PM-300) Fine Coat 4.0000 Kg 4,800.00 - 19,200.00 #VALUE!
UPAH
Pekerja 0.2000 Org 60,000.00 12,000.00 - #VALUE!
Tukang Batu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 22,450.00 19,200.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
E.5 1 M2 KAMPROTAN 1Pc : 2PP
BAHAN
Semen Portland 4.3200 Kg 1,400.00 - 6,048.00 #VALUE!
Pasir Pasang 0.0060 M3 240,000.00 - 1,440.00 #VALUE!
UPAH
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Tukang Batu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0150 Org 100,000.00 1,500.00 - #VALUE!
JUMLAH .......................... 28,950.00 7,488.00 #VALUE!
E.6 1 M2 PLESTERAN SIAR ADUKAN 1Pc : 2PP
BAHAN
Semen Portland 6.3400 Kg 1,400.00 - 8,876.00 #VALUE!
Pasir Pasang 0.0120 M3 240,000.00 - 2,880.00 #VALUE!
UPAH
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Tukang Batu 0.1500 Org 85,000.00 12,750.00 - #VALUE!
Kepala Tukang 0.0150 Org 95,000.00 1,425.00 - #VALUE!
Mandor 0.0150 Org 100,000.00 1,500.00 - #VALUE!
JUMLAH .......................... 33,675.00 11,756.00 #VALUE!
F. PEKERJAAN KAYU
F.2 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KAMPER
BAHAN
Kayu Kamper, Balok 1.1000 M3 10,542,000.00 - 11,596,200.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 20,000.00 - 20,000.00 #VALUE!
UPAH
Pekerja 7.0000 Org 60,000.00 420,000.00 - #VALUE!
Tukang Kayu 21.0000 Org 85,000.00 1,785,000.00 - #VALUE!
Kepala Tukang 2.1000 Org 95,000.00 199,500.00 - #VALUE!
Mandor 0.3500 Org 100,000.00 35,000.00 - #VALUE!
JUMLAH .......................... 2,439,500.00 11,641,200.00 #VALUE!
F.3 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU BORNEO
BAHAN
Kayu Borneo, Balok 1.1000 M3 4,888,000.00 - 5,376,800.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 20,000.00 - 20,000.00 #VALUE!
UPAH
Pekerja 7.0000 Org 60,000.00 420,000.00 - #VALUE!
Tukang Kayu 21.0000 Org 85,000.00 1,785,000.00 - #VALUE!
Kepala Tukang 2.1000 Org 95,000.00 199,500.00 - #VALUE!
Mandor 0.3500 Org 100,000.00 35,000.00 - #VALUE!
JUMLAH .......................... 2,439,500.00 5,421,800.00 #VALUE!
F.4 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KRUING
BAHAN
Kayu Kruing, Balok 1.1000 M3 8,010,000.00 - 8,811,000.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 20,000.00 - 20,000.00 #VALUE!
UPAH
Pekerja 7.0000 Org 60,000.00 420,000.00 - #VALUE!
Tukang Kayu 21.0000 Org 85,000.00 1,785,000.00 - #VALUE!
Kepala Tukang 2.1000 Org 95,000.00 199,500.00 - #VALUE!
Mandor 0.3500 Org 100,000.00 35,000.00 - #VALUE!
JUMLAH .......................... 2,439,500.00 8,856,000.00 #VALUE!
F.5 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 4"
BAHAN
Profil Alumunium 4" 1.1000 M' 104,000.00 - 114,400.00 #VALUE!
Sealant 0.0600 Tube 13,000.00 - 780.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.4300 Org 60,000.00 25,800.00 - #VALUE!
Tukang Almunium 0.4300 Org 87,000.00 37,410.00 - #VALUE!
Kepala Tukang 0.0430 Org 95,000.00 4,085.00 - #VALUE!
Mandor 0.0210 Org 100,000.00 2,100.00 - #VALUE!
JUMLAH .......................... 69,395.00 117,180.00 #VALUE!
F.5a 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 3"
BAHAN
Kusen Alumunium 3" 1.1000 M' 80,000.00 - 88,000.00 #VALUE!
Sealant 0.0600 Tube 13,000.00 - 780.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.4300 Org 60,000.00 25,800.00 - #VALUE!
Tukang Almunium 0.4300 Org 87,000.00 37,410.00 - #VALUE!
Kepala Tukang 0.0430 Org 95,000.00 4,085.00 - #VALUE!
Mandor 0.0210 Org 100,000.00 2,100.00 - #VALUE!
JUMLAH .......................... 69,395.00 90,780.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.5b 1 M' PASANG KUSEN ALLUMUNIUM WARNA 4"
BAHAN
Kusen Alumunium Warna 4" 1.1000 M' 120,000.00 - 132,000.00 #VALUE!
Sealant 1.0000 Tube 13,000.00 - 13,000.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.4300 Org 60,000.00 25,800.00 - #VALUE!
Tukang Almunium 0.4300 Org 87,000.00 37,410.00 - #VALUE!
Kepala Tukang 0.0430 Org 95,000.00 4,085.00 - #VALUE!
Mandor 0.0210 Org 100,000.00 2,100.00 - #VALUE!
JUMLAH .......................... 69,395.00 147,000.00 #VALUE!
F.5c 1 M' PASANG KUSEN ALLUMUNIUM WARNA 3"
BAHAN
Kusen Alumunium Warna 3" 1.1000 M' 104,000.00 - 114,400.00 #VALUE!
Sealant 1.0000 Tube 13,000.00 - 13,000.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.0800 Org 60,000.00 4,800.00 - #VALUE!
Tukang Almunium 0.0800 Org 87,000.00 6,960.00 - #VALUE!
Kepala Tukang 0.0080 Org 95,000.00 760.00 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 12,920.00 129,400.00 #VALUE!
F.5d 1 M' PASANG KUSEN ALLUMUNIUM WARNA DOFT 4"
BAHAN
Kusen Alumunium Warna Doft 4" 1.1000 M' 98,000.00 - 107,800.00 #VALUE!
Sealant 1.0000 Tube 13,000.00 - 13,000.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.4300 Org 60,000.00 25,800.00 - #VALUE!
Tukang Almunium 0.4300 Org 87,000.00 37,410.00 - #VALUE!
Kepala Tukang 0.0430 Org 95,000.00 4,085.00 - #VALUE!
Mandor 0.0210 Org 100,000.00 2,100.00 - #VALUE!
JUMLAH .......................... 69,395.00 122,800.00 #VALUE!
F.5e 1 M' PASANG KUSEN ALLUMUNIUM WARNA DOFT 3"
BAHAN
Kusen Alumunium Warna Doft 3" 1.1000 M' 85,000.00 - 93,500.00 #VALUE!
Sealant 1.0000 Tube 13,000.00 - 13,000.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.4300 Org 60,000.00 25,800.00 - #VALUE!
Tukang Almunium 0.4300 Org 87,000.00 37,410.00 - #VALUE!
Kepala Tukang 0.0430 Org 95,000.00 4,085.00 - #VALUE!
Mandor 0.0210 Org 100,000.00 2,100.00 - #VALUE!
JUMLAH .......................... 69,395.00 108,500.00 #VALUE!
F.6 1 M2 PASANG RANGKA BESI HOLLOW 1 X 40.40.2 MM, MODUL 60 X 120 CM UNTUK PARTISI
BAHAN
Rangka metal hollow 40.40.2 mm 3.5000 M' 26,000.00 - 91,000.00 #VALUE!
Acesories (perkuatan, las dll.) 1.0000 Ls 9,100.00 - 9,100.00 #VALUE!
UPAH
Pekerja 0.2500 Org 60,000.00 15,000.00 - #VALUE!
Tukang Besi 0.2500 Org 85,000.00 21,250.00 - #VALUE!
Kepala Tukang 0.0250 Org 95,000.00 2,375.00 - #VALUE!
Mandor 0.0130 Org 100,000.00 1,300.00 - #VALUE!
JUMLAH .......................... 39,925.00 100,100.00 #VALUE!
F.6a 1 M2 PASANG RANGKA BESI HOLLOW 1 X 40.40.2 MM, MODUL 60 X 60 CM UNTUK PLAFOND
BAHAN
Rangka metal hollow 40.40.2 mm 4.0000 M' 26,000.00 - 104,000.00 #VALUE!
Acesories (perkuatan, las dll.) 1.0000 Ls 9,100.00 - 9,100.00 #VALUE!
UPAH
Pekerja 0.3500 Org 60,000.00 21,000.00 - #VALUE!
Tukang Besi 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0180 Org 100,000.00 1,800.00 - #VALUE!
JUMLAH .......................... 55,875.00 113,100.00 #VALUE!
F.8 1 M2 PASANG PINTU PANEL KAYU KAMPER
BAHAN
Kayu Kamper, Papan 0.0400 M3 11,227,000.00 - 449,080.00 #VALUE!
Lem Kayu 0.5000 Kg 20,000.00 - 10,000.00 #VALUE!
UPAH
Pekerja 1.0000 Org 60,000.00 60,000.00 - #VALUE!
Tukang Kayu 3.0000 Org 85,000.00 255,000.00 - #VALUE!
Kepala Tukang 0.0300 Org 95,000.00 2,850.00 - #VALUE!
Mandor 0.0500 Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 322,850.00 459,080.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.8b 1 M2 PASANG PINTU PANEL KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0400 M3 9,209,000.00 - 368,360.00 #VALUE!
Lem Kayu 0.5000 Kg 20,000.00 - 10,000.00 #VALUE!
UPAH
Pekerja 1.0000 Org 60,000.00 60,000.00 - #VALUE!
Tukang Kayu 3.0000 Org 85,000.00 255,000.00 - #VALUE!
Kepala Tukang 0.0300 Org 95,000.00 2,850.00 - #VALUE!
Mandor 0.0500 Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 322,850.00 378,360.00 #VALUE!
F.9 1 M2 PASANG PINTU PANEL KAYU JATI JABAR
BAHAN
Kayu Jati Jabar, Papan 0.0400 M3 17,538,000.00 - 701,520.00 #VALUE!
Lem Kayu 0.5000 Kg 20,000.00 - 10,000.00 #VALUE!
UPAH
Pekerja 1.0000 Org 60,000.00 60,000.00 - #VALUE!
Tukang Kayu 3.0000 Org 85,000.00 255,000.00 - #VALUE!
Kepala Tukang 0.0300 Org 95,000.00 2,850.00 - #VALUE!
Mandor 0.0500 Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 322,850.00 711,520.00 #VALUE!
F.10 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KAMPER
BAHAN
Kayu Kamper, Papan 0.0350 M3 11,227,000.00 - 392,945.00 #VALUE!
Lem Kayu 0.5000 Kg 20,000.00 - 10,000.00 #VALUE!
UPAH
Pekerja 1.0000 Org 60,000.00 60,000.00 - #VALUE!
Tukang Kayu 3.0000 Org 85,000.00 255,000.00 - #VALUE!
Kepala Tukang 0.0300 Org 95,000.00 2,850.00 - #VALUE!
Mandor 0.0500 Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 322,850.00 402,945.00 #VALUE!
F.11a 1 M2 PASANG PINTU DAN JENDELA KACA KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0350 M3 9,209,000.00 - 322,315.00 #VALUE!
Lem Kayu 0.5000 Kg 20,000.00 - 10,000.00 #VALUE!
UPAH
Pekerja 1.0000 Org 60,000.00 60,000.00 - #VALUE!
Tukang Kayu 3.0000 Org 85,000.00 255,000.00 - #VALUE!
Kepala Tukang 0.0300 Org 95,000.00 2,850.00 - #VALUE!
Mandor 0.0500 Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 322,850.00 332,315.00 #VALUE!
F.17 1 M2 PASANG JALUSI MATI KUSEN KAYU KAMPER
BAHAN
Kayu Kamper, Papan 0.0600 M3 11,227,000.00 - 673,620.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.6700 Org 60,000.00 40,200.00 - #VALUE!
Tukang Kayu 2.0000 Org 85,000.00 170,000.00 - #VALUE!
Kepala Tukang 0.2000 Org 95,000.00 19,000.00 - #VALUE!
Mandor 0.3350 Org 100,000.00 33,500.00 - #VALUE!
JUMLAH .......................... 262,700.00 676,620.00 #VALUE!
F.17b 1 M2 PASANG JALUSI MATI KUSEN KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0600 M3 9,209,000.00 - 552,540.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.6700 Org 60,000.00 40,200.00 - #VALUE!
Tukang Kayu 2.0000 Org 85,000.00 170,000.00 - #VALUE!
Kepala Tukang 0.2000 Org 95,000.00 19,000.00 - #VALUE!
Mandor 0.3350 Org 100,000.00 33,500.00 - #VALUE!
JUMLAH .......................... 262,700.00 555,540.00 #VALUE!
F.20 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KAMPER
BAHAN
Kayu Kamper, Papan 0.0250 M3 11,227,000.00 - 280,675.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0300 Kg 22,000.00 - 660.00 #VALUE!
Lem Kayu 0.5000 Kg 20,000.00 - 10,000.00 #VALUE!
Teackwood 4' x 8' x 4 mm 1.0000 Lbr 135,000.00 - 135,000.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Kayu 2.1000 Org 85,000.00 178,500.00 - #VALUE!
Kepala Tukang 0.2100 Org 95,000.00 19,950.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 243,950.00 426,335.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.20a 1 M2 PASANG PINTU PANEL MULTIPLEX, RANGKA KAYU KAMPER
BAHAN
Kayu Kamper, Papan 0.0250 M3 11,227,000.00 - 280,675.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0300 Kg 22,000.00 - 660.00 #VALUE!
Lem Kayu 0.5000 Kg 20,000.00 - 10,000.00 #VALUE!
Multiplex 9 mm 1.0000 Lbr 153,000.00 - 153,000.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Kayu 2.1000 Org 85,000.00 178,500.00 - #VALUE!
Kepala Tukang 0.2100 Org 95,000.00 19,950.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 243,950.00 444,335.00 #VALUE!
F.20b 1 M2 PASANG PINTU TEACKWOOD RANGKAP, RANGKA KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0250 M3 9,209,000.00 - 230,225.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0300 Kg 22,000.00 - 660.00 #VALUE!
Lem Kayu 0.5000 Kg 20,000.00 - 10,000.00 #VALUE!
Teackwood 4' x 8' x 4 mm 1.0000 Lbr 135,000.00 - 135,000.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Kayu 2.1000 Org 85,000.00 178,500.00 - #VALUE!
Kepala Tukang 0.2100 Org 95,000.00 19,950.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 243,950.00 375,885.00 #VALUE!
F.20b.Rob 1 M2 PASANG TEACKWOOD
BAHAN
Lem Kuning (Aibon) 0.5000 Kg 54,000.00 - 27,000.00 #VALUE!
Teackwood 4' x 8' x 4 mm 0.3500 Lbr 135,000.00 - 47,250.00 #VALUE!
UPAH
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Tukang Kayu 1.0000 Org 85,000.00 85,000.00 - #VALUE!
Kepala Tukang 0.1000 Org 95,000.00 9,500.00 - #VALUE!
Mandor 0.0150 Org 100,000.00 1,500.00 - #VALUE!
JUMLAH .......................... 114,000.00 74,250.00 188,250.00
F.20b.Rob1 1 M2 PASANG PELAPIS TIMBAL TEBAL 2 mm
BAHAN
Paku Biasa 1/2" - 1" 0.3000 Kg 22,000.00 - 6,600.00 #VALUE!
Timbal t. 2 mm 0.1000 Lbr 17,250,000.00 - 1,725,000.00 #VALUE!
UPAH
Pekerja 0.3000 Org 60,000.00 18,000.00 - #VALUE!
Tukang Kayu 1.0000 Org 85,000.00 85,000.00 - #VALUE!
Kepala Tukang 0.1000 Org 95,000.00 9,500.00 - #VALUE!
Mandor 0.0150 Org 100,000.00 1,500.00 - #VALUE!
JUMLAH .......................... 114,000.00 1,731,600.00 1,845,600.00
F.20c 1 M2 PASANG PINTU DOUBLE TRIPLEK , RANGKA KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0250 M3 9,209,000.00 - 230,225.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0300 Kg 22,000.00 - 660.00 #VALUE!
Lem Kayu 0.5000 Kg 20,000.00 - 10,000.00 #VALUE!
Triplek 3 mm 1.0000 Lbr 66,000.00 - 66,000.00 #VALUE!
UPAH 0.00 ###
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Kayu 2.1000 Org 85,000.00 178,500.00 - #VALUE!
Kepala Tukang 0.2100 Org 95,000.00 19,950.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 243,950.00 306,885.00 #VALUE!
F.20c Rob 1 M2 PASANG PINTU TRIPLEK , RANGKA KAYU KRUING LAPIS SENG
BAHAN
Kayu Kruing, Papan 0.0250 M3 9,209,000.00 - 230,225.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0300 Kg 22,000.00 - 660.00 #VALUE!
Lem Kayu 0.5000 Kg 20,000.00 - 10,000.00 #VALUE!
Triplek 3 mm 1.0000 Lbr 66,000.00 - 66,000.00 #VALUE!
Seng BJLS 28 2.8000 M2 57,000.00 - 159,600.00 #VALUE!
UPAH 0.00
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Kayu 2.1000 Org 85,000.00 178,500.00 - #VALUE!
Kepala Tukang 0.2100 Org 95,000.00 19,950.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 243,950.00 466,485.00 #VALUE!
F.28 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KAMPER
BAHAN
Kayu Kamper, Balok 1.1000 M3 10,542,000.00 - 11,596,200.00 #VALUE!
Besi Strip 15.0000 Kg 11,400.00 - 171,000.00 #VALUE!
Paku Biasa 2" - 5" 5.6000 Kg 20,000.00 - 112,000.00 #VALUE!
UPAH
Pekerja 4.0000 Org 60,000.00 240,000.00 - #VALUE!
Tukang Kayu 12.0000 Org 85,000.00 1,020,000.00 - #VALUE!
Kepala Tukang 1.2000 Org 95,000.00 114,000.00 - #VALUE!
Mandor 0.2000 Org 100,000.00 20,000.00 - #VALUE!
JUMLAH .......................... 1,394,000.00 11,879,200.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.28.a 1 M3 PASANG GORDING KAYU KAMPER
BAHAN
Kayu Kamper, Balok 1.1000 M3 10,542,000.00 - 11,596,200.00 #VALUE!
Besi strip 15.0000 Kg 11,400.00
Paku Biasa 2" - 5" 3.0000 Kg 20,000.00 - 60,000.00 #VALUE!
UPAH
Pekerja 2.4000 Org 60,000.00 144,000.00 - #VALUE!
Tukang Kayu 7.2000 Org 85,000.00 612,000.00 - #VALUE!
Kepala Tukang 0.7200 Org 95,000.00 68,400.00 - #VALUE!
Mandor 0.1200 Org 100,000.00 12,000.00 - #VALUE!
JUMLAH .......................... 836,400.00 11,656,200.00 #VALUE!
F.29 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU BORNEO
BAHAN
Kayu Borneo, Balok 1.1000 M3 4,888,000.00 - 5,376,800.00 #VALUE!
Besi Strip 15.0000 Kg 11,400.00 - 171,000.00 #VALUE!
Paku Biasa 2" - 5" 5.6000 Kg 20,000.00 - 112,000.00 #VALUE!
UPAH
Pekerja 4.0000 Org 60,000.00 240,000.00 - #VALUE!
Tukang Kayu 12.0000 Org 85,000.00 1,020,000.00 - #VALUE!
Kepala Tukang 1.2000 Org 95,000.00 114,000.00 - #VALUE!
Mandor 0.2000 Org 100,000.00 20,000.00 - #VALUE!
JUMLAH .......................... 1,394,000.00 5,659,800.00 #VALUE!
F.29.a 1 M3 PASANG GORDING KAYU BORNEO
BAHAN
Kayu Borneo, Balok 1.1000 M3 4,888,000.00 - 5,376,800.00 #VALUE!
Besi Strip 15.0000 Kg 11,400.00 - 171,000.00 #VALUE!
Paku Biasa 2" - 5" 3.0000 Kg 20,000.00 - 60,000.00 #VALUE!
UPAH
Pekerja 2.4000 Org 60,000.00 144,000.00 - #VALUE!
Tukang Kayu 7.2000 Org 85,000.00 612,000.00 - #VALUE!
Kepala Tukang 0.7200 Org 95,000.00 68,400.00 - #VALUE!
Mandor 0.1200 Org 100,000.00 12,000.00 - #VALUE!
JUMLAH .......................... 836,400.00 5,607,800.00 #VALUE!
F.30 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU KRUING
BAHAN
Kayu Kruing, Balok 1.1000 M3 8,010,000.00 - 8,811,000.00 #VALUE!
Besi Strip 15.0000 Kg 11,400.00 - 171,000.00 #VALUE!
Paku Biasa 2" - 5" 5.6000 Kg 20,000.00 - 112,000.00 #VALUE!
UPAH
Pekerja 4.0000 Org 60,000.00 240,000.00 - #VALUE!
Tukang Kayu 12.0000 Org 85,000.00 1,020,000.00 - #VALUE!
Kepala Tukang 1.2000 Org 95,000.00 114,000.00 - #VALUE!
Mandor 0.2000 Org 100,000.00 20,000.00 - #VALUE!
JUMLAH .......................... 1,394,000.00 9,094,000.00 #VALUE!
F.30.a 1 M3 PASANG GORDING KAYU KRUING
BAHAN
Kayu Kruing, Balok 1.1000 M3 8,010,000.00 - 8,811,000.00 #VALUE!
Besi Strip 15.0000 Kg 11,400.00 - 171,000.00 #VALUE!
Paku Biasa 2" - 5" 3.0000 Kg 20,000.00 - 60,000.00 #VALUE!
UPAH
Pekerja 2.4000 Org 60,000.00 144,000.00 - #VALUE!
Tukang Kayu 7.2000 Org 85,000.00 612,000.00 - #VALUE!
Kepala Tukang 0.7200 Org 95,000.00 68,400.00 - #VALUE!
Mandor 0.1200 Org 100,000.00 12,000.00 - #VALUE!
JUMLAH .......................... 836,400.00 9,042,000.00 #VALUE!
F.30.Rob 1 M3 PASANG KONSTRUKSI KUDA-KUDA KAYU LAMA
BAHAN
Besi Strip 15.0000 Kg 11,400.00 - 171,000.00 #VALUE!
Paku Biasa 2" - 5" 5.6000 Kg 20,000.00 - 112,000.00 #VALUE!
UPAH
Pekerja 4.0000 Org 60,000.00 240,000.00 - #VALUE!
Tukang Kayu 12.0000 Org 85,000.00 1,020,000.00 - #VALUE!
Kepala Tukang 1.2000 Org 95,000.00 114,000.00 - #VALUE!
Mandor 0.2000 Org 100,000.00 20,000.00 - #VALUE!
JUMLAH .......................... 1,394,000.00 283,000.00 #VALUE!
F.32 1 M2 PASANG KASO + RENG GENTENG PALENTONG KAYU BORNEO
BAHAN
Kayu Kaso 5/7 ( Borneo ) 0.0120 M3 4,298,000.00 - 51,576.00 #VALUE!
Kayu Reng 2/3 ( Borneo ) 0.0030 M3 5,657,000.00 - 16,971.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 71,547.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.32a 1 M3 PASANG KASO + RENG GENTENG PALENTONG KAYU KRUING
BAHAN
Kayu Kaso 5/7 ( Kruing ) 0.0120 M3 6,063,000.00 - 72,756.00 #VALUE!
Kayu Reng 2/3 ( Kruing ) 0.0030 M3 7,136,000.00 - 21,408.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 97,164.00 #VALUE!
F.32a.Rob 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU KRUING
BAHAN
Kayu Reng 2/3 ( Kruing ) 0.0030 M3 7,136,000.00 - 21,408.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 24,408.00 #VALUE!
F.32b 1 M3 PASANG KASO + RENG GENTENG PALENTONG KAYU DOLKEN
BAHAN
Kayu Kaso Dolken d. 6 cm 1.0000 Btg 46,000.00 - 46,000.00 #VALUE!
Kayu Reng Dolken d. 2-3 cm 1.5000 Btg 46,000.00 - 69,000.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 118,000.00 #VALUE!
F.32b.Rob 1 M3 PASANG KASO DOLKEN + RENG BAMBU, ATAP IJUK
BAHAN
Kayu Kaso Dolken d. 6 cm 1.0000 Btg 46,000.00 - 46,000.00 #VALUE!
Bambu d. 6 cm 1.5000 Btg 21,000.00 - 31,500.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 80,500.00 #VALUE!
F.32.c 1 M2 PASANG KASO DOLKEN + RENG KAYU BORNEO, GENTENG PALENTONG
BAHAN
Kayu Kaso Dolken 6 cm 1.0000 Btg 46,000.00 - 46,000.00 #VALUE!
Kayu Reng 2/3 ( Borneo ) 0.0030 M3 5,657,000.00 - 16,971.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 65,971.00 #VALUE!
F.32c.Rob 1 M3 PASANG RANGKA ATAP KASO LAMA, RENG KAYU BORNEO
BAHAN
Kayu Reng 2/3 ( Borneo ) 0.0030 M3 5,657,000.00 - 16,971.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 19,971.00 #VALUE!
F.35 1 M2 PASANG KASO + RENG GENTENG MORANDO KAYU BORNEO
BAHAN
Kayu Kaso 5/7 ( Borneo ) 0.0120 M3 4,298,000.00 - 51,576.00 #VALUE!
Kayu Reng 2/3 ( Borneo ) 0.0030 M3 5,657,000.00 - 16,971.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 71,547.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.35b 1 M2 PASANG KASO + RENG GENTENG MORANDO KAYU KRUING
BAHAN
Kayu Kaso 5/7 ( Kruing ) 0.0140 M3 6,063,000.00 - 84,882.00 #VALUE!
Kayu Reng 2/3 ( Kruing ) 0.0030 M3 7,136,000.00 - 21,408.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 109,290.00 #VALUE!
F.35.Rob 1 M2 PASANG RANGKA ATAP GENTENG TEGOLA KAYU BORNEO
BAHAN
Kayu Kaso 5/7 ( Borneo ) 0.0120 M3 4,298,000.00 - 51,576.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 54,576.00 #VALUE!
F.40 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU BORNEO
BAHAN
Kayu Borneo, Balok 0.0120 M3 4,888,000.00 - 58,656.00 #VALUE!
Paku Biasa 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Tukang Kayu 0.2500 Org 85,000.00 21,250.00 - #VALUE!
Kepala Tukang 0.0250 Org 95,000.00 2,375.00 - #VALUE!
Mandor 0.0750 Org 100,000.00 7,500.00 - #VALUE!
JUMLAH .......................... 40,125.00 60,656.00 #VALUE!
F.40a 1 M2 PASANG RANGKA LANGIT-LANGIT (1.00 x 1.00) m, KAYU KRUING
BAHAN
Kayu Kruing, Balok 0.0120 M3 8,010,000.00 - 96,120.00 #VALUE!
Paku Biasa 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Tukang Kayu 0.2500 Org 85,000.00 21,250.00 - #VALUE!
Kepala Tukang 0.0250 Org 95,000.00 2,375.00 - #VALUE!
Mandor 0.0750 Org 100,000.00 7,500.00 - #VALUE!
JUMLAH .......................... 40,125.00 98,120.00 #VALUE!
F.48 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KAMPER
BAHAN
Kayu Kamper, Papan 0.0108 M3 11,227,000.00 - 121,251.60 #VALUE!
Paku Biasa 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 25,400.00 123,251.60 #VALUE!
F.48b 1 M' PASANG LISTPLANK (3 x 20) cm, KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0108 M3 9,209,000.00 - 99,457.20 #VALUE!
Paku Biasa 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
UPAH 0.00
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 25,400.00 101,457.20 #VALUE!
F.48c 1 M' PASANG LISTPLANK (3 x 5) cm, KAYU BORNEO
BAHAN
Kayu Borneo, Papan 0.0108 M3 5,750,000.00 - 62,100.00 #VALUE!
Paku Biasa 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
UPAH 0.00
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 25,400.00 64,100.00 #VALUE!
F.49 1 M' PASANG LISTPLANK (2 x 20) cm, KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0072 M3 9,209,000.00 - 66,304.80 #VALUE!
Paku Biasa 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
UPAH 0.00
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 25,400.00 68,304.80 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.50 1 M' PASANG LISTPLANK (3 x 30) cm, KAYU KAMPER
BAHAN
Kayu Kamper, Papan 0.0110 M3 11,227,000.00 - 123,497.00 #VALUE!
Paku Biasa 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 25,400.00 125,497.00 #VALUE!
F.50b 1 M' PASANG LISTPLANK (3 x 30) cm, KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0110 M3 9,209,000.00 - 101,299.00 #VALUE!
Paku Biasa 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
UPAH 0.00
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 25,400.00 103,299.00 #VALUE!
F.51 1 M' PASANG LISTPLANK 2(3 x 20) cm, KAYU KAMPER
BAHAN
Kayu Kamper, Papan 0.0216 M3 11,227,000.00 - 242,503.20 #VALUE!
Paku Biasa 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 25,400.00 244,503.20 #VALUE!
F.51b 1 M' PASANG LISTPLANK 2(3 x 20) cm, KAYU KRUING
BAHAN
Kayu Kruing, Papan 0.0216 M3 9,209,000.00 - 198,914.40 #VALUE!
Paku Biasa 2" - 5" 0.1000 Kg 20,000.00 - 2,000.00 #VALUE!
UPAH 0.00
Pekerja 0.1000
Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.2000
Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200
Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0050
Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 25,400.00 200,914.40 #VALUE!
F.51b.Rob 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/20 +1/10) CM
BAHAN
GRC Lebar 20 cm 0.4167 Lbr 67,000.00 - 27,916.67 #VALUE!
GRC Lebar 10 cm 0.4167 Lbr 45,000.00 - 18,750.00 #VALUE!
Paku Biasa 2" - 5" 0.0600 Kg 20,000.00 - 1,200.00 #VALUE!
UPAH 0.00
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 25,400.00 47,866.67 #VALUE!
F.51c.Rob 1 M' PASANG LISTPLANK GRC TUMPANGSARI (1/30 +1/10) CM
BAHAN
GRC Lebar 30 cm 0.4167 Lbr 87,000.00 - 36,250.00 #VALUE!
GRC Lebar 10 cm 0.4167 Lbr 45,000.00 - 18,750.00 #VALUE!
Paku Biasa 2" - 5" 0.0600 Kg 20,000.00 - 1,200.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 25,400.00 56,200.00 #VALUE!
F.54 1 M2 PASANG RANGKA DINDING PEMISAH KAYU KAMPER
BAHAN
Kayu Kamper, Balok 0.0280 M3 10,542,000.00 - 295,176.00 #VALUE!
Kayu Kamper, Papan 0.0070 M3 11,227,000.00 - 78,589.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Tukang Kayu 0.4500 Org 85,000.00 38,250.00 - #VALUE!
Kepala Tukang 0.0450 Org 95,000.00 4,275.00 - #VALUE!
Mandor 0.0080 Org 100,000.00 800.00 - #VALUE!
JUMLAH .......................... 52,325.00 376,765.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.55 1 M2 PASANG RANGKA DINDING PEMISAH KAYU BORNEO
BAHAN
Kayu Borneo, Balok 0.0280 M3 4,888,000.00 - 136,864.00 #VALUE!
Kayu Borneo, Papan 0.0070 M3 5,750,000.00 - 40,250.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Tukang Kayu 0.4500 Org 85,000.00 38,250.00 - #VALUE!
Kepala Tukang 0.0450 Org 95,000.00 4,275.00 - #VALUE!
Mandor 0.0080 Org 100,000.00 800.00 - #VALUE!
JUMLAH .......................... 52,325.00 180,114.00 #VALUE!
F.55a 1 M2 PASANG RANGKA DINDING PEMISAH KAYU KRUING
BAHAN
Kayu Kruing, Balok 0.0280 M3 8,010,000.00 - 224,280.00 #VALUE!
Kayu Kruing, Papan 0.0070 M3 9,209,000.00 - 64,463.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Tukang Kayu 0.4500 Org 85,000.00 38,250.00 - #VALUE!
Kepala Tukang 0.0450 Org 95,000.00 4,275.00 - #VALUE!
Mandor 0.0080 Org 100,000.00 800.00 - #VALUE!
JUMLAH .......................... 52,325.00 291,743.00 #VALUE!
F.55a.Rob 1 M2 PASANG RANGKA DINDING TRIPLEK 6 MM KAYU BORNEO
BAHAN
Kayu Broneo, Balok 0.0280 M3 4,888,000.00 - 136,864.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
Lem Kayu 0.5600 Kg 20,000.00 - 11,200.00 #VALUE!
Triplek 6 mm 0.8600 Lbr 104,000.00 - 89,440.00 #VALUE!
UPAH
Pekerja 0.2000 Org 60,000.00 12,000.00 - #VALUE!
Tukang Kayu 0.6000 Org 85,000.00 51,000.00 - #VALUE!
Kepala Tukang 0.0600 Org 95,000.00 5,700.00 - #VALUE!
Mandor 0.0010 Org 100,000.00 100.00 - #VALUE!
JUMLAH .......................... 68,800.00 240,504.00 #VALUE!
F.56 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KAMPER
BAHAN
Kayu Kamper, Balok 0.0280 M3 10,542,000.00 - 295,176.00 #VALUE!
Kayu Kamper, Papan 0.0070 M3 11,227,000.00 - 78,589.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
Lem Kayu 0.5600 Kg 20,000.00 - 11,200.00 #VALUE!
Teackwood 4 mm 0.8600 Lbr 135,000.00 - 116,100.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Tukang Kayu 0.4500 Org 85,000.00 38,250.00 - #VALUE!
Kepala Tukang 0.0450 Org 95,000.00 4,275.00 - #VALUE!
Mandor 0.0080 Org 100,000.00 800.00 - #VALUE!
JUMLAH .......................... 52,325.00 504,065.00 556,390.00
F.57 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU BORNEO
BAHAN
Kayu Borneo, Balok 0.0280 M3 4,888,000.00 - 136,864.00 #VALUE!
Kayu Borneo, Papan 0.0070 M3 5,750,000.00 - 40,250.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
Lem Kayu 0.5600 Kg 20,000.00 - 11,200.00 #VALUE!
Teackwood 4 mm 0.8600 Lbr 135,000.00 - 116,100.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Tukang Kayu 0.4500 Org 85,000.00 38,250.00 - #VALUE!
Kepala Tukang 0.0450 Org 95,000.00 4,275.00 - #VALUE!
Mandor 0.0080 Org 100,000.00 800.00 - #VALUE!
JUMLAH .......................... 52,325.00 307,414.00 #VALUE!
F.57.Rob 1 M2 PASANG DINDING PEMISAH MULTIPLEK 9 MM, RANGKA KAYU KRUING
BAHAN
Kayu Kruing, Balok 0.0280 M3 8,010,000.00 - 224,280.00 #VALUE!
Kayu Kruing, Papan 0.0070 M3 9,209,000.00 - 64,463.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
Lem Kayu 0.5600 Kg 20,000.00 - 11,200.00 #VALUE!
Multiplek 9 mm 0.8600 Lbr 153,000.00 - 131,580.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Tukang Kayu 0.4500 Org 85,000.00 38,250.00 - #VALUE!
Kepala Tukang 0.0450 Org 95,000.00 4,275.00 - #VALUE!
Mandor 0.0080 Org 100,000.00 800.00 - #VALUE!
JUMLAH .......................... 52,325.00 434,523.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.57a 1 M2 PASANG DINDING PEMISAH TRIPLEK 3 MM, RANGKA KAYU BORNEO
BAHAN
Kayu Borneo, Balok 0.0280 M3 4,888,000.00 - 136,864.00 #VALUE!
Kayu Borneo, Papan 0.0070 M3 5,750,000.00 - 40,250.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
Lem Kayu 0.5600 Kg 20,000.00 - 11,200.00 #VALUE!
Triplek 3 mm 0.8600 Lbr 66,000.00 - 56,760.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Tukang Kayu 0.4500 Org 85,000.00 38,250.00 - #VALUE!
Kepala Tukang 0.0450 Org 95,000.00 4,275.00 - #VALUE!
Mandor 0.0080 Org 100,000.00 800.00 - #VALUE!
JUMLAH .......................... 52,325.00 248,074.00 #VALUE!
F.57b 1 M2 PASANG DINDING PEMISAH TEAKWOOD RANGKAP, RANGKA KAYU KRUING
BAHAN
Kayu Kruing, Balok 0.0280 M3 8,010,000.00 - 224,280.00 #VALUE!
Kayu Kruing, Papan 0.0070 M3 9,209,000.00 - 64,463.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
Lem Kayu 0.5600 Kg 20,000.00 - 11,200.00 #VALUE!
Teakwood 4 mm 0.8600 Lbr 135,000.00 - 116,100.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Tukang Kayu 0.4500 Org 85,000.00 38,250.00 - #VALUE!
Kepala Tukang 0.0450 Org 95,000.00 4,275.00 - #VALUE!
Mandor 0.0080 Org 100,000.00 800.00 - #VALUE!
JUMLAH .......................... 52,325.00 419,043.00 #VALUE!
F.57Rob 1 M2 PASANG DINDING PEMISAH MULTIPLEK 9 MM, RANGKA KAYU KRUING
BAHAN
Kayu Kruing, Balok 0.0280 M3 8,010,000.00 - 224,280.00 #VALUE!
Kayu Kruing, Papan 0.0070 M3 9,209,000.00 - 64,463.00 #VALUE!
Paku Biasa 2" - 5" 0.1500 Kg 20,000.00 - 3,000.00 #VALUE!
Lem Kayu 0.5600 Kg 20,000.00 - 11,200.00 #VALUE!
Multiplek 9 mm 0.8600 Lbr 153,000.00 - 131,580.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Tukang Kayu 0.4500 Org 85,000.00 38,250.00 - #VALUE!
Kepala Tukang 0.0450 Org 95,000.00 4,275.00 - #VALUE!
Mandor 0.0080 Org 100,000.00 800.00 - #VALUE!
JUMLAH .......................... 52,325.00 434,523.00 #VALUE!
F.57c 1 M2 PASANG PARTISI RANGKA MULTIPLEK 9 MM LAPIS HPL
BAHAN
Rangka Kayu Kaso Borneo 5/7 0.0195 M3 4,298,000.00 - 83,811.00 #VALUE!
Multiplek 9 mm 0.6944 M2 153,000.00 - 106,243.20 #VALUE!
Lapisan HPL 0.6944 M2 190,000.00 - 131,936.00 #VALUE!
List Stainless T 4.0000 M' 46,000.00 - 184,000.00 #VALUE!
Lem kayu 2.0000 Kg 20,000.00 - 40,000.00 #VALUE!
UPAH
Pekerja 0.7200 Org 60,000.00 43,200.00 - #VALUE!
Tukang Kayu 1.2800 Org 85,000.00 108,800.00 - #VALUE!
Kepala Tukang 0.1280 Org 95,000.00 12,160.00 - #VALUE!
Mandor 0.0360 Org 100,000.00 3,600.00 - #VALUE!
JUMLAH .......................... 167,760.00 545,990.20 #VALUE!
F.57c.Rob 1 M2 PASANG PARTISI RANGKA BLOCK BOARD LAPIS HPL
BAHAN
Rangka Partisi Block Board 18 mm 0.3472 M2 95,486.11 - 33,152.78 #VALUE!
Multiplek 9 mm 0.6944 M2 153,000.00 - 106,243.20 #VALUE!
Lapisan HPL 0.6944 M2 190,000.00 - 131,936.00 #VALUE!
List Stainless T 4.0000 M' 46,000.00 - 184,000.00 #VALUE!
Lem kayu 2.0000 Kg 20,000.00 - 40,000.00 #VALUE!
UPAH
Pekerja 0.7200 Org 60,000.00 43,200.00 - #VALUE!
Tukang Kayu 1.2800 Org 85,000.00 108,800.00 - #VALUE!
Kepala Tukang 0.1280 Org 95,000.00 12,160.00 - #VALUE!
Mandor 0.0360 Org 100,000.00 3,600.00 - #VALUE!
JUMLAH .......................... 167,760.00 495,331.98 #VALUE!
F.57d 1 M2 PASANG PINTU RANGKA BLOCK BOARD 24 MM LAPIS HPL (SWING)
BAHAN
Rangka BB 24 mm 0.3472 M2 350,000.00 - 121,520.00 #VALUE!
Rangka Multiplek 9 mm 0.6944 M2 153,000.00 - 106,243.20 #VALUE!
Lapisan HPL 0.6944 M2 190,000.00 - 131,936.00 #VALUE!
Edging 4,2 cm 3.1000 M' 20,000.00 - 62,000.00 #VALUE!
Lem kayu 2.0000 M' 20,000.00 - 40,000.00 #VALUE!
Kaca 5 mm 0.1800 M2 137,000.00 24,660.00 24,660.00
Engsel Ecoline 1.0000 bh 26,000.00 26,000.00 26,000.00
Kunci Dekson 1.0000 bh 190,000.00 190,000.00 190,000.00
Handle Tanam 1.0000 bh 81,000.00 81,000.00 81,000.00
Door Closer Dekson 1.0000 bh 220,000.00 220,000.00 220,000.00
UPAH
Pekerja 0.7200 Org 60,000.00 43,200.00 - #VALUE!
Tukang Kayu 1.2800 Org 85,000.00 108,800.00 - #VALUE!
Kepala Tukang 0.1280 Org 95,000.00 12,160.00 - #VALUE!
Mandor 0.0360 Org 100,000.00 3,600.00 - #VALUE!
JUMLAH .......................... 167,760.00 1,003,359.20 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
F.57d 1 UNIT PINTU SINGLE RANGKA BLOCK BOARD 24 MM FIN. HPL (SWING)
BAHAN
Rangka BB 24 mm 0.3650 M2 340,000.00 - 124,100.00 #VALUE!
Tripleks 9 mm 1.3780 M2 153,000.00 - 210,834.00 #VALUE!
Lapisan HPL 1.3780 M2 190,000.00 - 261,820.00 #VALUE!
Edging 4,2 cm 6.0000 M' 46,000.00 - 276,000.00 #VALUE!
Lem kayu 4.0000 M' 20,000.00 - 80,000.00 #VALUE!
Kaca 5 mm 0.1800 M2 137,000.00 24,660.00 24,660.00
Engsel Ecoline 1.0000 bh 52,000.00 52,000.00 52,000.00
Kunci Dekson 1.0000 bh 275,000.00 275,000.00 275,000.00
Handle Tanam 1.0000 bh 81,000.00 81,000.00 81,000.00
Door Closer Dekson 1.0000 bh 220,000.00 220,000.00 220,000.00
UPAH
Pekerja 1.2000 Org 60,000.00 72,000.00 - #VALUE!
Tukang Kayu 2.6670 Org 85,000.00 226,695.00 - #VALUE!
Kepala Tukang 0.2670 Org 95,000.00 25,365.00 - #VALUE!
Mandor 0.0750 Org 100,000.00 7,500.00 - #VALUE!
Biaya Pemasangan 1.0000 Ls 350,000.00 350,000.00 - #VALUE!
JUMLAH .......................... 681,560.00 1,605,414.00 #VALUE!
F.57e 1 M2 PASANG PLAFOND RANGKA MULTIPLEKS 9 MM FIN. HPL
BAHAN
Rangka Multiplek 18 mm 0.3472 M2 4,298,000.00 - 1,492,265.60 #VALUE!
Rangka Multiplek 9 mm 0.3472 M2 153,000.00 - 53,121.60 #VALUE!
Lapisan HPL 0.3472 M2 190,000.00 - 65,968.00 #VALUE!
Lem kayu 1.0000 M' 20,000.00 - 20,000.00 #VALUE!
UPAH
Pekerja 0.7200 Org 60,000.00 43,200.00 - #VALUE!
Tukang Kayu 1.2800 Org 85,000.00 108,800.00 - #VALUE!
Kepala Tukang 0.1280 Org 95,000.00 12,160.00 - #VALUE!
Mandor 0.0360 Org 100,000.00 3,600.00 - #VALUE!
JUMLAH .......................... 167,760.00 1,631,355.20 #VALUE!
F.59 1 M2 PASANG TEACKWOOD TEBAL 4 MM UNTUK DINDING
BAHAN
Teakwood 4' x 8' x 4 mm 0.3472 Lbr 135,000.00 - 46,872.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0500 Kg 22,000.00 - 1,100.00 #VALUE!
UPAH
Pekerja 0.0250 Org 60,000.00 1,500.00 - #VALUE!
Tukang Kayu 0.0750 Org 85,000.00 6,375.00 - #VALUE!
Kepala Tukang 0.0075 Org 95,000.00 712.50 - #VALUE!
Mandor 0.0013 Org 100,000.00 130.00 - #VALUE!
JUMLAH .......................... 8,717.50 47,972.00 #VALUE!
F.60 1 M' PASANG LIST PLAFOND - KAYU PROFIL
BAHAN
Kayu Profil 1.0500 M' 5,000.00 - 5,250.00 #VALUE!
Paku 1/2. s.d. 1" 0.0100 Kg 22,000.00 - 220.00 #VALUE!
UPAH
Pekerja 0.5000 Org 60,000.00 30,000.00 - #VALUE!
Tukang Kayu 0.0500 Org 85,000.00 4,250.00 - #VALUE!
Kepala Tukang 0.0050 Org 95,000.00 475.00 - #VALUE!
Mandor 0.0030 Org 100,000.00 300.00 - #VALUE!
JUMLAH .......................... 35,025.00 5,470.00 #VALUE!
F.61 1 M' PASANG LIST PLAFOND GYPSUM PROFIL 10 cm
BAHAN
Gypsum Profil 10 cm 1.0500 M' 22,000.00 - 23,100.00 #VALUE!
Tepung Gypsum / Semen adhesive 0.1500 Kg 4,600.00 - 690.00 #VALUE!
UPAH
Pekerja 0.0600 Org 85,000.00 5,100.00 - #VALUE!
Tukang Kayu 0.0600 Org 87,000.00 5,220.00 - #VALUE!
Kepala Tukang 0.0060 Org 87,000.00 522.00 - #VALUE!
Mandor 0.0030 Org 73,000.00 219.00 - #VALUE!
JUMLAH .......................... 11,061.00 23,790.00 #VALUE!
G. PEKERJAAN BETON
G.1 1 M3 MEMBUAT BETON TUMBUK, 1Pc : 3Ps : 5Kr
BAHAN
Semen Portland 218.0000 Kg 1,400.00 - 305,200.00 #VALUE!
Pasir Beton 0.5200 M3 289,000.00 - 150,280.00 #VALUE!
Koral Beton 0.8700 M3 247,000.00 - 214,890.00 #VALUE!
UPAH
Pekerja 1.6500 Org 60,000.00 99,000.00 - #VALUE!
Tukang Batu 0.2500 Org 85,000.00 21,250.00 - #VALUE!
Kepala Tukang 0.0250 Org 95,000.00 2,375.00 - #VALUE!
Mandor 0.0800 Org 100,000.00 8,000.00 - #VALUE!
JUMLAH .......................... 130,625.00 670,370.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.4a 1 M3 COR BETON SITE MIX K. 175
BAHAN
Semen Portland 340.0000 Kg 1,400.00 - 476,000.00 #VALUE!
Split pecah mesin 2/3 0.8300 M3 295,000.00 - 244,850.00 #VALUE!
Pasir Beton 0.5400 M3 289,000.00 - 156,060.00 #VALUE!
UPAH
Pekerja 1.5000 Org 60,000.00 90,000.00 - #VALUE!
Tukang Batu 0.5000 Org 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0500 Org 95,000.00 4,750.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
Peralatan 0.0750 Lot 50,000.00 3,750.00 - #VALUE!
JUMLAH .......................... 142,000.00 876,910.00 1,018,910.00
G.4b 1 M3 COR BETON SITE MIX K. 225
BAHAN
Semen Portland 394.0000 Kg 1,400.00 - 551,600.00 #VALUE!
Split pecah mesin 2/3 0.8100 M3 295,000.00 - 238,950.00 #VALUE!
Pasir Beton 0.4900 M3 289,000.00 - 141,610.00 #VALUE!
UPAH
Pekerja 1.5000 Org 60,000.00 90,000.00 - #VALUE!
Tukang Batu 0.5000 Org 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0500 Org 95,000.00 4,750.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
Peralatan 0.0700 Lot 50,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 141,750.00 932,160.00 #VALUE!
G.4b.Rob 1 M3 COR BETON 1 PC : 2 PS : 3 SCREENING
BAHAN
Semen Portland 394.0000 Kg 1,400.00 - 551,600.00 #VALUE!
Split pecah mesin 0,5 - 1 0.8100 M3 322,000.00 - 260,820.00 #VALUE!
Pasir Beton 0.4900 M3 289,000.00 - 141,610.00 #VALUE!
UPAH
Pekerja 1.5000 Org 60,000.00 90,000.00 - #VALUE!
Tukang Batu 0.5000 Org 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0500 Org 95,000.00 4,750.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
Peralatan 0.0700 Lot 50,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 141,750.00 954,030.00 #VALUE!
G.4c 1 M2 MEMASANG FLOOR HARDENER
BAHAN
Floor Hardener 5.0000 Kg 7,000.00 - 35,000.00 #VALUE!
UPAH
Pekerja 0.1200 Org 60,000.00 7,200.00 - #VALUE!
Tukang Batu 0.1200 Org 85,000.00 10,200.00 - #VALUE!
Kepala Tukang 0.0120 Org 95,000.00 1,140.00 - #VALUE!
Mandor 0.0060 Org 100,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,140.00 35,000.00 #VALUE!
G.4e 1 M3 COR BETON K. 225 READY MIX
BAHAN
Adukan K. 225 Ready Mix 1.0000 M3 1,022,700.00 - 1,022,700.00 #VALUE!
UPAH
Pekerja 2.5000 Org 60,000.00 150,000.00 - #VALUE!
Tukang Batu 0.2500 Org 85,000.00 21,250.00 - #VALUE!
Kepala Tukang 0.1000 Org 95,000.00 9,500.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
Alat bantu (Vibrator) 0.0450 Lot 25,000.00 1,125.00 - #VALUE!
JUMLAH .......................... 182,875.00 1,022,700.00 #VALUE!
G.4f 1 M3 COR BETON K. 250 READY MIX
BAHAN
Adukan K. 250 Ready Mix 1.0000 M3 1,048,950.00 - 1,048,950.00 #VALUE!
UPAH
Pekerja 2.5000 Org 60,000.00 150,000.00 - #VALUE!
Tukang Batu 0.2500 Org 85,000.00 21,250.00 - #VALUE!
Kepala Tukang 0.1000 Org 95,000.00 9,500.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
Alat bantu (Vibrator) 0.0450 Lot 25,000.00 1,125.00 - #VALUE!
JUMLAH .......................... 182,875.00 1,048,950.00 #VALUE!
G.4g 1 M3 COR BETON K. 300 READY MIX
BAHAN
Adukan K. 300 Ready Mix 1.0000 M3 1,062,600.00 - 1,062,600.00 #VALUE!
UPAH
Pekerja 2.5000 Org 60,000.00 150,000.00 - #VALUE!
Tukang Batu 0.2500 Org 85,000.00 21,250.00 - #VALUE!
Kepala Tukang 0.1000 Org 95,000.00 9,500.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
Alat bantu (Vibrator) 0.0450 Lot 25,000.00 1,125.00 - #VALUE!
JUMLAH .......................... 182,875.00 1,062,600.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.4h 1 M3 COR BETON K. 350 READY MIX
BAHAN
Adukan K. 350 Ready Mix 1.0000 M3 1,128,750.00 - 1,128,750.00 #VALUE!
UPAH
Pekerja 2.5000 Org 60,000.00 150,000.00 - #VALUE!
Tukang Batu 0.2500 Org 85,000.00 21,250.00 - #VALUE!
Kepala Tukang 0.1000 Org 95,000.00 9,500.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
Alat bantu (Vibrator) 0.0450 Lot 25,000.00 1,125.00 - #VALUE!
JUMLAH .......................... 182,875.00 1,128,750.00 #VALUE!
G.4i 1 M3 COR BETON K. 400 READY MIX
BAHAN
Adukan K. 400 Ready Mix 1.0000 M3 1,156,050.00 - 1,156,050.00 #VALUE!
UPAH
Pekerja 2.5000 Org 60,000.00 150,000.00 - #VALUE!
Tukang Batu 0.2500 Org 85,000.00 21,250.00 - #VALUE!
Kepala Tukang 0.1000 Org 95,000.00 9,500.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
Alat bantu (Vibrator) 0.0450 Lot 25,000.00 1,125.00 - #VALUE!
JUMLAH .......................... 182,875.00 1,156,050.00 #VALUE!
G.4i.1 1 M3 COR BETON K. 450 READY MIX
BAHAN
Adukan K. 450 Ready Mix 1.0000 M3 1,195,950.00 - 1,195,950.00 #VALUE!
UPAH
Pekerja 2.5000 Org 60,000.00 150,000.00 - #VALUE!
Tukang Batu 0.2500 Org 85,000.00 21,250.00 - #VALUE!
Kepala Tukang 0.1000 Org 95,000.00 9,500.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
Alat bantu (Vibrator) 0.0450 Lot 25,000.00 1,125.00 - #VALUE!
JUMLAH .......................... 182,875.00 1,195,950.00 #VALUE!
G.4i.2 1 M3 COR BETON K. 500 READY MIX
BAHAN
Adukan K. 500 Ready Mix 1.0000 M3 1,328,250.00 - 1,328,250.00 #VALUE!
UPAH
Pekerja 2.5000 Org 60,000.00 150,000.00 - #VALUE!
Tukang Batu 0.2500 Org 85,000.00 21,250.00 - #VALUE!
Kepala Tukang 0.1000 Org 95,000.00 9,500.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
Alat bantu (Vibrator) 0.0450 Lot 25,000.00 1,125.00 - #VALUE!
JUMLAH .......................... 182,875.00 1,328,250.00 #VALUE!
G.4j 1 KG GANTUNGAN PLAFOND BESI D. 10 mm
BAHAN
Besi beton rata-rata 1.0500 Kg 13,000.00 - 13,650.00 #VALUE!
Kawat Beton 0.0100 Kg 23,000.00 - 230.00 #VALUE!
UPAH
Tukang Besi 50% 0.0400 Org 85,000.00 1,700.00 - #VALUE!
Kepala Tukang 50% 0.0100 Org 95,000.00 475.00 - #VALUE!
Mandor 50 % 0.0050 Org 100,000.00 250.00 - #VALUE!
Peralatan, spenser 50% 0.0200 Lot 10,000.00 100.00 - #VALUE!
JUMLAH .......................... 2,525.00 13,880.00 #VALUE!
G.4p 1 M2 BEGISTING MULTIPLEX 9 MM
BAHAN
Kaso 5/7 Borneo Super (2x pakai) 50% 0.0170 M3 4,298,000.00 - 36,533.00 #VALUE!
Multiplex 9 mm (3x pakai) 75% 0.3470 Lbr 153,000.00 - 39,818.25 #VALUE!
Paku Biasa 2" - 5" 0.4000 Kg 20,000.00 - 8,000.00 #VALUE!
UPAH
Pekerja 0.1200 Org 60,000.00 7,200.00 - #VALUE!
Tukang Kayu 0.1500 Org 85,000.00 12,750.00 - #VALUE!
Kepala Tukang 0.1500 Org 95,000.00 14,250.00 - #VALUE!
Pembantu Tukang 0.1200 Org 65,000.00 7,800.00 - #VALUE!
Mandor 0.0500 Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 47,000.00 84,351.25 #VALUE!
G.4p.Rob 1 M2 PASANG MULTIPLEX 9 MM
BAHAN
Multiplex 9 mm 0.3472 Lbr 153,000.00 - 53,121.60 #VALUE!
Paku Biasa 1/2" -1" 0.0100 Kg 22,000.00 - 220.00 #VALUE!
UPAH
Pekerja 0.0600 Org 60,000.00 3,600.00 - #VALUE!
Tukang Kayu 0.0750 Org 85,000.00 6,375.00 - #VALUE!
Mandor 0.0250 Org 100,000.00 2,500.00 - #VALUE!
JUMLAH .......................... 12,475.00 53,341.60 65,816.60
G.4q 1 M2 BEGISTING MULTIPLEX 12 MM
BAHAN
Kaso 5/7 Borneo Super (2x pakai) 50% 0.0170 M3 4,298,000.00 - 36,533.00 #VALUE!
Multiplex 12 mm (3x pakai) 75% 0.3470 Lbr 216,000.00 - 56,214.00 #VALUE!
Paku Biasa 2" - 5" 0.4000 Kg 20,000.00 - 8,000.00 #VALUE!
UPAH
Pekerja 0.1200 Org 60,000.00 7,200.00 - #VALUE!
Tukang Kayu 0.1500 Org 85,000.00 12,750.00 - #VALUE!
Kepala Tukang 0.1500 Org 95,000.00 14,250.00 - #VALUE!
Pembantu Tukang 0.1200 Org 65,000.00 7,800.00 - #VALUE!
Mandor 0.0500 Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 47,000.00 100,747.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.25a 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR
BAHAN
Besi Beton (polos / ulir) 1.0500 Kg 13,000.00 - 13,650.00 #VALUE!
Kawat Beton 0.0150 Kg 23,000.00 - 345.00 #VALUE!
UPAH
Pekerja 0.0070 Org 60,000.00 420.00 - #VALUE!
Tukang Besi 0.0070 Org 85,000.00 595.00 - #VALUE!
Kepala Tukang 0.0007 Org 95,000.00 66.50 - #VALUE!
Mandor 0.0004 Org 100,000.00 40.00 - #VALUE!
JUMLAH .......................... 1,121.50 13,995.00 #VALUE!
G.25a.1 PEMBESIAN SLOOF 15/20 166.67 Kg / M3 186,920.41 2,332,546.65 2,519,467.06
G.25a.2 PEMBESIAN SLOOF 15/25 163.47 Kg / M3 183,331.61 2,287,762.65 2,471,094.26
G.25a.3 PEMBESIAN SLOOF 20/25 140.40 Kg / M3 157,458.60 1,964,898.00 2,122,356.60
G.25a.4 PEMBESIAN SLOOF 20/30 125.00 Kg / M3 140,187.50 1,749,375.00 1,889,562.50
G.25a.5 PEMBESIAN KOLOM PRAKTIS 12/12 235.42 Kg / M3 264,023.53 3,294,702.90 3,558,726.43
G.25a.6 PEMBESIAN KOLOM 20/20 200.00 Kg / M3 224,300.00 2,799,000.00 3,023,300.00
G.25a.7 PEMBESIAN KOLOM 20/25 180.80 Kg / M3 202,767.20 2,530,296.00 2,733,063.20
G.25a.8 PEMBESIAN KOLOM 25/25 192.64 Kg / M3 216,045.76 2,695,996.80 2,912,042.56
G.25a.9 PEMBESIAN KOLOM 25/30 200.53 Kg / M3 224,894.40 2,806,417.35 3,031,311.75
G.25a.10 PEMBESIAN KOLOM 30/30 172.44 Kg / M3 193,391.46 2,413,297.80 2,606,689.26
G.25a.11 PEMBESIAN KOLOM 30/35 179.43 Kg / M3 201,230.75 2,511,122.85 2,712,353.60
G.25a.12 PEMBESIAN KOLOM 40/40 180.50 Kg / M3 202,430.75 2,526,097.50 2,728,528.25
G.25a.13 PEMBESIAN RINGBALK 15/20 166.67 Kg / M3 186,920.41 2,332,546.65 2,519,467.06
G.25a.14 PEMBESIAN BALOK 15/25 163.47 Kg / M3 183,331.61 2,287,762.65 2,471,094.26
G.25a.15 PEMBESIAN BALOK 15/30 200.89 Kg / M3 225,298.14 2,811,455.55 3,036,753.69
G.25a.16 PEMBESIAN BALOK LATEI 10/10 320.00 Kg / M3 358,880.00 4,478,400.00 4,837,280.00
G.25a.17 PEMBESIAN PLAT DAK BETON T. 12 CM 152.42 Kg / M3 170,939.03 2,133,117.90 2,304,056.93
G.25a.17a PEMBESIAN PLAT DAK BETON T. 10 CM 119.10 Kg / M3 133,570.65 1,666,804.50 1,800,375.15
G.25a.18 PEMBESIAN BALOK 20/30 190.00 Kg / M3 213,085.00 2,659,050.00 2,872,135.00
G.25a.19 PEMBESIAN BALOK 20/40 213.25 Kg / M3 239,159.88 2,984,433.75 3,223,593.63
G.25a.20 PEMBESIAN BALOK 25/50 192.80 Kg / M3 216,225.20 2,698,236.00 2,914,461.20
G.25a.21 PEMBESIAN BALOK 30/60 190.56 Kg / M3 213,713.04 2,666,887.20 2,880,600.24
G.25a.22 PEMBESIAN PONDASI POOR 105.00 Kg / M3 117,757.50 1,469,475.00 1,587,232.50
G.25a.23 PEMBESIAN PONDASI FOOT PLAT T.20 CM 166.00 Kg / M3 186,169.00 2,323,170.00 2,509,339.00
G.25a.24 PEMBESIAN PONDASI FOOT PLAT T.25 CM 137.80 Kg / M3 154,542.70 1,928,511.00 2,083,053.70
G.25a.25 PEMBESIAN PONDASI FOOT PLAT T.15 CM 208.87 Kg / M3 234,247.71 2,923,135.65 3,157,383.36
G.25a.26 PEMBESIAN BALOK 20/35 217.71 Kg / M3 244,161.77 3,046,851.45 3,291,013.22
G.25a.27 PEMBESIAN BALOK 25/40 204.60 Kg / M3 229,458.90 2,863,377.00 3,092,835.90
G.25a.28 PEMBESIAN BALOK 25/45 198.04 Kg / M3 222,101.86 2,771,569.80 2,993,671.66
G.25a.29 PEMBESIAN BALOK 30/55 187.27 Kg / M3 210,023.31 2,620,843.65 2,830,866.96
G.25a.30 PEMBESIAN KOLOM 15/15 211.56 Kg / M3 237,264.54 2,960,782.20 3,198,046.74
G.25a.31 PEMBESIAN KOLOM 15/20 226.00 Kg / M3 253,459.00 3,162,870.00 3,416,329.00
G.25a.32 PEMBESIAN KOLOM 15/25 187.20 Kg / M3 209,944.80 2,619,864.00 2,829,808.80
G.25a.33 PEMBESIAN KOLOM 15/30 200.89 Kg / M3 225,298.14 2,811,455.55 3,036,753.69
G.25a.34 PEMBESIAN KOLOM 20/30 200.67 Kg / M3 225,051.41 2,808,376.65 3,033,428.06
G.25a.35 PEMBESIAN KOLOM 30/40 184.00 Kg / M3 206,356.00 2,575,080.00 2,781,436.00
G.25a.36 PEMBESIAN KOLOM 50/50 176.24 Kg / M3 197,653.16 2,466,478.80 2,664,131.96
G.25a.37 PEMBESIAN KOLOM 35/35 180.25 Kg / M3 202,150.38 2,522,598.75 2,724,749.13
G.25a.38 PEMBESIAN KOLOM 45/45 176.20 Kg / M3 197,608.30 2,465,919.00 2,663,527.30
G.25a.39 PEMBESIAN PLAT LISTPLANK, KANOPI T. 8 CM 83.13 Kg / M3 93,230.30 1,163,404.35 1,256,634.65
G.29 1 M2 PASANG BEGISTING PAPAN Cek Ulang
BAHAN
Kaso 5/7 Borneo (2x Pakai) 50% 0.0170 M3 4,298,000.00 - 36,533.00 #VALUE!
Papan Terentang (3x Pakai) 75% 0.0240 M3 3,100,000.00 - 55,800.00 #VALUE!
Paku Biasa 2" - 5" 0.4000 Kg 20,000.00 - 8,000.00 #VALUE!
UPAH
Pekerja 0.1200 Org 60,000.00 7,200.00 - #VALUE!
Tukang Kayu 0.1500 Org 85,000.00 12,750.00 - #VALUE!
Kepala Tukang 0.1500 Org 95,000.00 14,250.00 - #VALUE!
Pembantu Tukang 0.1200 Org 65,000.00 7,800.00 - #VALUE!
Mandor 0.0500 Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 47,000.00 100,333.00 #VALUE!
G.30 1 M2 PASANG PLAT BONDEX T. 0,75 MM Cek Ulang
BAHAN
Plat bondex 0,75 mm 1.1000 M2 140,000.00 - 77,000.00 #VALUE!
Peralatan (10% dari harga plat bondex) 1.0000 Ls 14,000.00 - 10,500.00 #VALUE!
UPAH
Pekerja 0.2500 Org 60,000.00 15,000.00 - #VALUE!
Tukang Las 0.1500 Org 85,000.00 12,750.00 - #VALUE!
Kepala Tukang 0.0132 Org 95,000.00 1,254.00 - #VALUE!
Mandor 0.0013 Org 65,000.00 84.50 - #VALUE!
JUMLAH .......................... 29,088.50 87,500.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
G.31 1 M2 PASANG BESI WIREMESH M-10 Cek Ulang
BAHAN
Wiremesh M-10 1.0100 M2 105,000.00 - 53,025.00 #VALUE!
Peralatan (10% dari harga wiremesh) 1.0000 Ls 10,500.00 - 7,875.00 #VALUE!
UPAH
Pekerja 0.2500 Org 60,000.00 15,000.00 - #VALUE!
Tukang Las 0.1500 Org 85,000.00 12,750.00 - #VALUE!
Kepala Tukang 0.0132 Org 95,000.00 1,254.00 - #VALUE!
Mandor 0.0013 Org 65,000.00 84.50 - #VALUE!
JUMLAH .......................... 29,088.50 60,900.00 #VALUE!
I. PEKERJAAN LANGIT-LANGIT
I.2 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 5 mm
BAHAN
Plat asbes tebal 5 mm 1.1000 Lbr 27,000.00 - 29,700.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0100 Kg 22,000.00 - 220.00 #VALUE!
UPAH
Pekerja 0.0300 Org 60,000.00 1,800.00 - #VALUE!
Tukang Kayu 0.0700 Org 85,000.00 5,950.00 - #VALUE!
Kepala Tukang 0.0070 Org 95,000.00 665.00 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 8,815.00 29,920.00 #VALUE!
I.3 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 4 mm
BAHAN
Plat asbes tebal 4 mm 1.1000 Lbr 25,000.00 - 27,500.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0100 Kg 22,000.00 - 220.00 #VALUE!
UPAH
Pekerja 0.0300 Org 60,000.00 1,800.00 - #VALUE!
Tukang Kayu 0.0700 Org 85,000.00 5,950.00 - #VALUE!
Kepala Tukang 0.0070 Org 95,000.00 665.00 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 8,815.00 27,720.00 #VALUE!
I.20 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA BORNEO
BAHAN
Kayu Borneo, Balok 0.0120 M3 4,888,000.00 - 58,656.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0100 Kg 22,000.00 - 220.00 #VALUE!
Asbes 1,00 x 1,00 m 1.1000 Lbr 25,000.00 - 27,500.00 #VALUE!
UPAH
Pekerja 0.0300 Org 60,000.00 1,800.00 - #VALUE!
Tukang Kayu 0.0700 Org 85,000.00 5,950.00 - #VALUE!
Kepala Tukang 0.0070 Org 95,000.00 665.00 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 8,815.00 86,376.00 #VALUE!
I.20a 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KRUING
BAHAN
Kayu Kruing, Balok 0.0120 M3 8,010,000.00 - 96,120.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0600 Kg 22,000.00 - 1,320.00 #VALUE!
Asbes 1,00 x 1,00 m 1.1000 Lbr 25,000.00 - 27,500.00 #VALUE!
UPAH
Pekerja 0.0300 Org 60,000.00 1,800.00 - #VALUE!
Tukang Kayu 0.0700 Org 85,000.00 5,950.00 - #VALUE!
Kepala Tukang 0.0070 Org 95,000.00 665.00 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 8,815.00 124,940.00 #VALUE!
I.20.Rob 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KAYU LAMA
BAHAN
Paku Biasa 1/2" - 1" 0.0600 Kg 22,000.00 - 1,320.00 #VALUE!
Asbes 1,00 x 1,00 m t. 4 mm 1.1000 Lbr 25,000.00 - 27,500.00 #VALUE!
UPAH
Pekerja 0.0300 Org 60,000.00 1,800.00 - #VALUE!
Tukang Kayu 0.0700 Org 85,000.00 5,950.00 - #VALUE!
Kepala Tukang 0.0070 Org 95,000.00 665.00 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 8,815.00 28,820.00 #VALUE!
I.20c 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU BORNEO
BAHAN
Kayu Borneo, Balok 0.0120 M3 4,888,000.00 - 58,656.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0600 Kg 22,000.00 - 1,320.00 #VALUE!
Plafond GRC 0.3472 Lbr 72,000.00 - 25,000.00 #VALUE!
Cotton Plaster 0.0720 Bh 15,000.00 - 1,080.00 #VALUE!
Compoun 0.1250 Zak 82,000.00 - 10,250.00 #VALUE!
UPAH
Pekerja 0.0300 Org 60,000.00 1,800.00 - #VALUE!
Tukang Kayu 0.0700 Org 85,000.00 5,950.00 - #VALUE!
Kepala Tukang 0.0070 Org 95,000.00 665.00 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 8,815.00 96,306.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.20c.Rob 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU LAMA
BAHAN
Paku Biasa 1/2" - 1" 0.0600 Kg 22,000.00 - 1,320.00 #VALUE!
Plafond GRC 0.3472 Lbr 72,000.00 - 25,000.00 #VALUE!
Cotton Plaster 0.0720 Bh 15,000.00 - 1,080.00 #VALUE!
Compoun 0.1250 Zak 82,000.00 - 10,250.00 #VALUE!
UPAH
Pekerja 0.0300 Org 60,000.00 1,800.00 - #VALUE!
Tukang Kayu 0.0700 Org 85,000.00 5,950.00 - #VALUE!
Kepala Tukang 0.0070 Org 95,000.00 665.00 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 8,815.00 37,650.00 #VALUE!
I.20d 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU KRUING
BAHAN
Kayu Kruing. Balok 0.0120 M3 8,010,000.00 - 96,120.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0600 Kg 22,000.00 - 1,320.00 #VALUE!
Plafond GRC 0.3472 Lbr 72,000.00 - 25,000.00 #VALUE!
Cotton Plaster 0.0720 Bh 15,000.00 - 1,080.00 #VALUE!
Compoun 0.1250 Zak 82,000.00 - 10,250.00 #VALUE!
UPAH
Pekerja 0.0300 Org 60,000.00 1,800.00 - #VALUE!
Tukang Kayu 0.0700 Org 85,000.00 5,950.00 - #VALUE!
Kepala Tukang 0.0070 Org 95,000.00 665.00 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 8,815.00 133,770.00 #VALUE!
I.20e 1 M2 LANGIT-LANGIT GRC + RANGKA HOLLOW
BAHAN
Hollow 4/4 zincromate 0.4150 Btg 80,000.00 - 33,200.00 #VALUE!
Hollow 2/4 zincromate 0.1500 Btg 57,000.00 - 8,550.00 #VALUE!
Plafond GRC 0.3472 Lbr 72,000.00 - 25,000.00 #VALUE!
Ramset/dina bolt 4.0000 Bh 6,000.00 - 24,000.00 #VALUE!
Cotton Plaster 0.0720 Bh 15,000.00 - 1,080.00 #VALUE!
Compoun 0.1250 Zak 82,000.00 - 10,250.00 #VALUE!
UPAH
Pekerja 0.1000
Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.0500
Org 85,000.00 4,250.00 - #VALUE!
Kepala Tukang 0.0050
Org 95,000.00 475.00 - #VALUE!
Mandor 0.0050
Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 11,225.00 102,080.00 #VALUE!
I.20f 1 M2 LANGIT-LANGIT GYPSUM BOARD Tbl = 9 mm, RANGKA HOLLOW
BAHAN
Hollow 4/4 zincromate 0.4150 Btg 80,000.00 - 33,200.00 #VALUE!
Hollow 2/4 zincromate 0.1500 Btg 57,000.00 - 8,550.00 #VALUE!
Plafond Gypsum 0.3472 Lbr 88,000.00 - 30,555.56 #VALUE!
Dina bolt 4.0000 Bh 6,000.00 - 24,000.00 #VALUE!
Cotton Plaster 0.0720 Bh 15,000.00 - 1,080.00 #VALUE!
Compoun 0.1250 Zak 82,000.00 - 10,250.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.0500 Org 85,000.00 4,250.00 - #VALUE!
Kepala Tukang 0.0050 Org 95,000.00 475.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 11,225.00 107,635.56 #VALUE!
I.20f.Rob 1 M2 LANGIT-LANGIT/PLAFOND VINYL, RANGKA HOLLOW
BAHAN
Hollow 4/4 zincromate 0.4150 Btg 80,000.00 - 33,200.00 #VALUE!
Hollow 2/4 zincromate 0.1500 Btg 57,000.00 - 8,550.00 #VALUE!
Plafond Vinyl (shunda plafond) 0.3472 Lbr 150,000.00 - 52,083.33 #VALUE!
Dina bolt 4.0000 Bh 6,000.00 - 24,000.00 #VALUE!
Cotton Plaster 0.0720 Bh 15,000.00 - 1,080.00 #VALUE!
Compoun 0.1250 Zak 82,000.00 - 10,250.00 #VALUE!
UPAH 0.00
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.0500 Org 85,000.00 4,250.00 - #VALUE!
Kepala Tukang 0.0050 Org 95,000.00 475.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 11,225.00 129,163.33 #VALUE!
I.20g 1 M2 LANGIT-LANGIT AKUISTIK (60 X 120) Cm, RANGKA ALUMUNIUM
BAHAN
Profil Almunium T 3.6000 M' 46,000.00 - 165,600.00 #VALUE!
Kawat F 4 mm 0.1500 Btg 2,000.00 - 300.00 #VALUE!
Ramset/dina bolt 1.0500 Bh 6,000.00 - 6,300.00 #VALUE!
Plafond Akustik 60 x 120 cm 1.5000 Lbr 138,000.00 - 207,000.00 #VALUE!
UPAH
Pekerja 0.1800 Org 60,000.00 10,800.00 - #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Tukang Kayu 0.3200 Org 85,000.00 27,200.00 - #VALUE!
Kepala Tukang 0.0320 Org 95,000.00 3,040.00 - #VALUE!
Mandor 0.0090 Org 100,000.00 900.00 - #VALUE!
JUMLAH .......................... 41,940.00 379,200.00 #VALUE!
I.21 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, RANGKA BORNEO
BAHAN
Kayu Borneo, Balok 0.0120 M3 4,888,000.00 - 58,656.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0300 Kg 22,000.00 - 660.00 #VALUE!
Triplek 6 mm 0.3750 Lbr 104,000.00 - 39,000.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 98,316.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.21.Rob 1 M2 LANGIT-LANGIT LAMBERSERING KAYU 9 CM
BAHAN
Paku Biasa 1/2" - 1" 0.0100 Kg 22,000.00 - 220.00 #VALUE!
Triplek 6 mm 0.0150 Lbr 104,000.00 - 1,560.00 #VALUE!
Lambersering 1.0000 M2 200,000.00 - 200,000.00 #VALUE!
UPAH
Pekerja 0.8000 Org 60,000.00 48,000.00 - #VALUE!
Tukang Kayu 0.8000 Org 85,000.00 68,000.00 - #VALUE!
Kepala Tukang 0.0800 Org 95,000.00 7,600.00 - #VALUE!
Mandor 0.0400 Org 100,000.00 4,000.00 - #VALUE!
JUMLAH .......................... 127,600.00 201,780.00 #VALUE!
I.22 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, KAYU LAMA
BAHAN
Paku Biasa 1/2" - 1" 0.0100 Kg 22,000.00 - 220.00 #VALUE!
Triplek 6 mm 0.0150 Lbr 104,000.00 - 1,560.00 #VALUE!
UPAH
Pekerja 0.1000
Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000
Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100
Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050
Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 15,950.00 1,780.00 #VALUE!
I.24 1 M2 LANGIT-LANGIT GYPSUM BOARD, TEBAL 9 mm, TANPA RANGKA
BAHAN
Gypsum Board (120 x 240 x 9) mm 0.3640 Lbr 88,000.00 - 32,032.00 #VALUE!
Paku Sekrup gypsum 0.1100 Kg 30,000.00 - 3,300.00 #VALUE!
Cotton Plaster 0.0720 Bh 15,000.00 - 1,080.00 #VALUE!
Compoun 0.1250 Zak 82,000.00 - 10,250.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.0500 Org 85,000.00 4,250.00 - #VALUE!
Kepala Tukang 0.0050 Org 95,000.00 475.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 11,225.00 46,662.00 #VALUE!
I.24a 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA BORNEO
BAHAN
Kayu Borneo, Balok 0.0120 M3 4,888,000.00 - 58,656.00 #VALUE!
Paku Biasa 2" - 5" 0.0600 Kg 20,000.00 - 1,200.00 #VALUE!
Paku Sekrup gypsum 0.1100 Kg 30,000.00 - 3,300.00 #VALUE!
Plafond Gypsum 0.3640 Lbr 88,000.00 - 32,032.00 #VALUE!
Cotton Plaster 0.0720 Bh 15,000.00 - 1,080.00 #VALUE!
Compoun 0.1250 Zak 82,000.00 - 10,250.00 #VALUE!
UPAH
Pekerja 0.1800 Org 60,000.00 10,800.00 - #VALUE!
Tukang Kayu 0.3200 Org 85,000.00 27,200.00 - #VALUE!
Kepala Tukang 0.0320 Org 95,000.00 3,040.00 - #VALUE!
Mandor 0.0090 Org 100,000.00 900.00 - #VALUE!
JUMLAH .......................... 41,940.00 106,518.00 #VALUE!
I.24a.Rob 1 M2 LANGIT-LANGIT GRC, RANGKA BORNEO
BAHAN
Kayu Borneo, Balok 0.0120 M3 4,888,000.00 - 58,656.00 #VALUE!
Paku Biasa 0.1700 Kg 20,000.00 - 3,400.00 #VALUE!
Plafond G R C 0.3640 Lbr 72,000.00 - 26,208.00 #VALUE!
Cotton Plaster 0.0720 Bh 15,000.00 - 1,080.00 #VALUE!
Compoun 0.1250 Zak 82,000.00 - 10,250.00 #VALUE!
UPAH
Pekerja 0.1800 Org 60,000.00 10,800.00 - #VALUE!
Tukang Kayu 0.3200 Org 85,000.00 27,200.00 - #VALUE!
Kepala Tukang 0.0320 Org 95,000.00 3,040.00 - #VALUE!
Mandor 0.0090 Org 100,000.00 900.00 - #VALUE!
JUMLAH .......................... 41,940.00 99,594.00 #VALUE!
I.24b 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA KRUING
BAHAN
Kayu Kruing, Balok 0.0120 M3 8,010,000.00 - 96,120.00 #VALUE!
Paku Biasa 2" - 5" 0.0600 Kg 20,000.00 - 1,200.00 #VALUE!
Paku Sekrup gypsum 0.1100 Kg 30,000.00 - 3,300.00 #VALUE!
Plafond Gypsum 0.3640 Lbr 88,000.00 - 32,032.00 #VALUE!
Cotton Plaster 0.0720 Bh 15,000.00 - 1,080.00 #VALUE!
Compoun 0.1250 Zak 82,000.00 - 10,250.00 #VALUE!
UPAH
Pekerja 0.1800 Org 60,000.00 10,800.00 - #VALUE!
Tukang Kayu 0.3200 Org 85,000.00 27,200.00 - #VALUE!
Kepala Tukang 0.0320 Org 95,000.00 3,040.00 - #VALUE!
Mandor 0.0090 Org 100,000.00 900.00 - #VALUE!
JUMLAH .......................... 41,940.00 143,982.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
I.24c 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, + RANGKA BESI HOLLOW
BAHAN
Hollow 4/4 Zincromate 0.4150 Btg 29,200.00 - 12,118.00 #VALUE!
Hollow 2/4 Zincromate 0.1500 Btg 22,600.00 - 3,390.00 #VALUE!
Gypsum Board (120 x 240 x 9) mm 0.3640 Lbr 88,000.00 32,032.00 32,032.00
Paku Sekrup 12.0000 Bh 300.00 - 3,600.00 #VALUE!
Ramset / dina bolt 4.0000 Bh 7,200.00 - 28,800.00 #VALUE!
Cotton plaster 0.0720 Roll 15,000.00 1,080.00 1,080.00
Compoun 0.1250 Zak 75,000.00 9,375.00 9,375.00
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.0500 Org 85,000.00 4,250.00 - #VALUE!
Kepala Tukang 0.0050 Org 95,000.00 475.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 11,225.00 90,395.00 #VALUE!
I.24c 1 M2 PLAFOND SPANDRELL
BAHAN
Rangka Hollow 40x40x0,8 mm 2.0000 M' 56,000.00 - 112,000.00 #VALUE!
Rangka Hollow 40x20x0,8 mm 2.0000 M' 45,000.00 - 90,000.00 #VALUE!
Spandrell CA 2.0000 Lbr 383,000.00 - 766,000.00 #VALUE!
Siku Alumunium 2.0000 M' 35,000.00 - 70,000.00 #VALUE!
Paku Sekrup 0.1100 Kg 300.00 - 33.00 #VALUE!
Alat Bantu 0.2000 Kg 30,000.00 - 6,000.00 #VALUE!
UPAH
Pekerja 0.5760 Org 60,000.00 34,560.00 - #VALUE!
Tukang Alumunium 1.0240 Org 87,000.00 89,088.00 - #VALUE!
Kepala Tukang 0.1024 Org 95,000.00 9,728.00 - #VALUE!
Mandor 0.0288 Org 100,000.00 2,880.00 - #VALUE!
JUMLAH .......................... 136,256.00 1,044,033.00 #VALUE!
J. PEKERJAAN SANITASI
J.1 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA INA)
BAHAN
Kloset duduk / monoblok 1.0000 Bh 1,675,000.00 - 1,675,000.00 #VALUE!
Perlengkapan (6% Harga Closet duduk) 1.0000 Ls 100,500.00 - 100,500.00 #VALUE!
UPAH
Pekerja 3.3000 Org 60,000.00 198,000.00 - #VALUE!
Tukang Batu 1.1000 Org 85,000.00 93,500.00 - #VALUE!
Kepala Tukang 0.0010 Org 95,000.00 95.00 - #VALUE!
Mandor 0.1600 Org 100,000.00 16,000.00 - #VALUE!
JUMLAH .......................... 307,595.00 1,775,500.00 #VALUE!
J.2 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA TOTO)
BAHAN
Kloset duduk / monoblok 1.0000 Bh 2,310,000.00 - 2,310,000.00 #VALUE!
Perlengkapan (6% Harga Closet duduk) 1.0000 Ls 138,600.00 - 138,600.00 #VALUE!
UPAH
Pekerja 3.3000 Org 60,000.00 198,000.00 - #VALUE!
Tukang Batu 1.1000 Org 85,000.00 93,500.00 - #VALUE!
Kepala Tukang 0.0010 Org 95,000.00 95.00 - #VALUE!
Mandor 0.1600 Org 100,000.00 16,000.00 - #VALUE!
JUMLAH .......................... 307,595.00 2,448,600.00 #VALUE!
J.3 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN (INA)
BAHAN
Kloset Jongkok Porselen 1.0000 Bh 191,000.00 - 191,000.00 #VALUE!
Semen Portland 6.0000 Kg 1,400.00 - 8,400.00 #VALUE!
Pasir Pasang 0.0100 M3 240,000.00 - 2,400.00 #VALUE!
UPAH
Pekerja 1.0000 Org 60,000.00 60,000.00 - #VALUE!
Tukang Batu 1.5000 Org 85,000.00 127,500.00 - #VALUE!
Kepala Tukang 0.1500 Org 95,000.00 14,250.00 - #VALUE!
Mandor 0.1600 Org 100,000.00 16,000.00 - #VALUE!
JUMLAH .......................... 217,750.00 201,800.00 #VALUE!
J.4 MEMASANG 1 BUAH URINOIR
BAHAN
Urinoir 1.0000 Bh 1,842,000.00 - 1,842,000.00 #VALUE!
Semen Portland 6.0000 Kg 1,400.00 - 8,400.00 #VALUE!
Pasir Pasang 0.0100 M3 240,000.00 - 2,400.00 #VALUE!
Perlengkapan (30% Harga Urinoir) 1.0000 Ls 552,600.00 - 552,600.00 #VALUE!
UPAH
Pekerja 1.0000 Org 60,000.00 60,000.00 - #VALUE!
Tukang Batu 1.0000 Org 85,000.00 85,000.00 - #VALUE!
Kepala Tukang 0.1000 Org 95,000.00 9,500.00 - #VALUE!
Mandor 0.0500 Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 159,500.00 2,405,400.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.5 MEMASANG 1 BUAH WASHTAFEL (INA)
BAHAN
Washtafel 1.0000 Bh 500,000.00 - 500,000.00 #VALUE!
Semen Portland 6.0000 Kg 1,400.00 - 8,400.00 #VALUE!
Pasir Pasang 0.1000 M3 240,000.00 - 24,000.00 #VALUE!
Perlengkapan (12% Harga Washtafel) 1.0000 Ls 60,000.00 - 60,000.00 #VALUE!
UPAH
Pekerja 1.2000 Org 60,000.00 72,000.00 - #VALUE!
Tukang Batu 1.4500 Org 85,000.00 123,250.00 - #VALUE!
Kepala Tukang 0.1500 Org 95,000.00 14,250.00 - #VALUE!
Mandor 0.0600 Org 100,000.00 6,000.00 - #VALUE!
JUMLAH .......................... 215,500.00 592,400.00 #VALUE!
J.6 MEMASANG 1 BUAH BATHTUB
BAHAN
Bathtub 1.0000 Bh 4,025,000.00 - 4,025,000.00 #VALUE!
Perlengkapan (20% Harga Bathtub) 1.0000 Ls 805,000.00 - 805,000.00 #VALUE!
UPAH
Pekerja 0.0750
Org 60,000.00 4,500.00 - #VALUE!
Tukang Batu 0.7500
Org 85,000.00 63,750.00 - #VALUE!
Kepala Tukang 0.0750
Org 95,000.00 7,125.00 - #VALUE!
Mandor 0.0030
Org 100,000.00 300.00 - #VALUE!
JUMLAH .......................... 75,675.00 4,830,000.00 #VALUE!
J.8 MEMASANG 1 BUAH BAK MANDI BATU BATA LAPIS KERAMIK VOLUME 0,3 M3
BAHAN
Batu Bata 150.0000 Bh 875.00 - 131,250.00 #VALUE!
Semen Portland 120.0000 Kg 1,400.00 - 168,000.00 #VALUE!
Pasir Pasang 0.3000 M3 240,000.00 - 72,000.00 #VALUE!
Keramik Dinding 20 x 25 cm 3.7900 M2 65,000.00 - 246,350.00 #VALUE!
Semen Nat 6.0000 Kg 15,000.00 - 90,000.00 #VALUE!
UPAH
Pekerja 6.0000 Org 60,000.00 360,000.00 - #VALUE!
Tukang Batu 3.0000 Org 85,000.00 255,000.00 - #VALUE!
Kepala Tukang 0.3000 Org 95,000.00 28,500.00 - #VALUE!
Mandor 0.0300 Org 100,000.00 3,000.00 - #VALUE!
JUMLAH .......................... 646,500.00 707,600.00 #VALUE!
J.16 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30 x 30) cm, T = 35 cm
BAHAN
Batu Bata 40.0000 Bh 875.00 - 35,000.00 #VALUE!
Semen Portland 44.0000 Kg 1,400.00 - 61,600.00 #VALUE!
Pasir Pasang 0.0700 M3 240,000.00 - 16,800.00 #VALUE!
Batu Kerikil 0.0700 M3 247,000.00 - 17,290.00 #VALUE!
Baja Tulangan 1.6000 Kg 13,000.00 - 20,800.00 #VALUE!
Pasir Beton 0.0600 M3 289,000.00 - 17,340.00 #VALUE!
UPAH
Pekerja 2.1600 Org 60,000.00 129,600.00 - #VALUE!
Tukang Batu 0.7200 Org 85,000.00 61,200.00 - #VALUE!
Kepala Tukang 0.0720 Org 95,000.00 6,840.00 - #VALUE!
Mandor 0.0110 Org 100,000.00 1,100.00 - #VALUE!
JUMLAH .......................... 198,740.00 168,830.00 #VALUE!
J.17 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (45 x 45) cm, T = 50 cm
BAHAN
Batu Bata 70.0000 Bh 875.00 - 61,250.00 #VALUE!
Semen Portland 77.0000 Kg 1,400.00 - 107,800.00 #VALUE!
Pasir Pasang 0.1300 M3 240,000.00 - 31,200.00 #VALUE!
Batu Kerikil 0.0200 M3 247,000.00 - 4,940.00 #VALUE!
Baja Tulangan 2.6000 Kg 13,000.00 - 33,800.00 #VALUE!
Pasir Beton 0.0900 M3 289,000.00 - 26,010.00 #VALUE!
UPAH
Pekerja 3.2000 Org 60,000.00 192,000.00 - #VALUE!
Tukang Batu 1.1500 Org 85,000.00 97,750.00 - #VALUE!
Kepala Tukang 0.0110 Org 95,000.00 1,045.00 - #VALUE!
Mandor 0.0160 Org 100,000.00 1,600.00 - #VALUE!
JUMLAH .......................... 292,395.00 265,000.00 #VALUE!
J.19 MEMASANG 1 M' PIPA GALVANIS DIAMETER 1/2"
BAHAN
Pipa Galvanis d. 1/2" 1.2000 M' 26,000.00 - 31,200.00 #VALUE!
Perlengkapan 35% dari harga pipa 1.0000 Ls 9,100.00 - 9,100.00 #VALUE!
UPAH
Pekerja 0.0540 Org 60,000.00 3,240.00 - #VALUE!
Tukang Batu 0.0900 Org 85,000.00 7,650.00 - #VALUE!
Kepala Tukang 0.0090 Org 95,000.00 855.00 - #VALUE!
Mandor 0.0270 Org 100,000.00 2,700.00 - #VALUE!
JUMLAH .......................... 14,445.00 40,300.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.20 MEMASANG 1 M' PIPA GALVANIS DIAMETER 3/4"
BAHAN
Pipa Galvanis d. 3/4" 1.2000 M' 35,000.00 - 42,000.00 #VALUE!
Perlengkapan 35% dari harga pipa 1.0000 Ls 12,250.00 - 12,250.00 #VALUE!
UPAH
Pekerja 0.0540 Org 60,000.00 3,240.00 - #VALUE!
Tukang Batu 0.0900 Org 85,000.00 7,650.00 - #VALUE!
Kepala Tukang 0.0090 Org 95,000.00 855.00 - #VALUE!
Mandor 0.0270 Org 100,000.00 2,700.00 - #VALUE!
JUMLAH .......................... 14,445.00 54,250.00 #VALUE!
J.25 MEMASANG 1 M' PIPA PVC TIPE AW d. 1/2"
BAHAN
Pipa PVC d. 1/2" 1.2000 M' 6,000.00 - 7,200.00 #VALUE!
Perlengkapan 35% dari harga pipa 1.0000 Ls 2,100.00 - 2,100.00 #VALUE!
UPAH
Pekerja 0.0360 Org 60,000.00 2,160.00 - #VALUE!
Tukang Batu 0.0600 Org 85,000.00 5,100.00 - #VALUE!
Kepala Tukang 0.0060 Org 95,000.00 570.00 - #VALUE!
Mandor 0.0020 Org 100,000.00 200.00 - #VALUE!
JUMLAH .......................... 8,030.00 9,300.00 #VALUE!
J.26 MEMASANG 1 M' PIPA PVC TIPE AW d. 3/4"
BAHAN
Pipa PVC d. 3/4" 1.2000 M' 8,000.00 - 9,600.00 #VALUE!
Perlengkapan 35% dari harga pipa 1.0000 Ls 2,800.00 - 2,800.00 #VALUE!
UPAH
Pekerja 0.0360 Org 60,000.00 2,160.00 - #VALUE!
Tukang Batu 0.0600 Org 85,000.00 5,100.00 - #VALUE!
Kepala Tukang 0.0060 Org 95,000.00 570.00 - #VALUE!
Mandor 0.0020 Org 100,000.00 200.00 - #VALUE!
JUMLAH .......................... 8,030.00 12,400.00 #VALUE!
J.27 MEMASANG 1 M' PIPA PVC TIPE AW d. 1"
BAHAN
Pipa PVC d. 1" 1.2000 M' 15,000.00 - 18,000.00 #VALUE!
Perlengkapan 35% dari harga pipa 1.0000 Ls 5,250.00 - 5,250.00 #VALUE!
UPAH
Pekerja 0.0360 Org 60,000.00 2,160.00 - #VALUE!
Tukang Batu 0.0600 Org 85,000.00 5,100.00 - #VALUE!
Kepala Tukang 0.0060 Org 95,000.00 570.00 - #VALUE!
Mandor 0.0020 Org 100,000.00 200.00 - #VALUE!
JUMLAH .......................... 8,030.00 23,250.00 #VALUE!
J.28 MEMASANG 1 M' PIPA PVC TIPE AW d. 1 1/2"
BAHAN
Pipa PVC d. 1 1/2" 1.2000 M' 30,000.00 - 36,000.00 #VALUE!
Perlengkapan 35% dari harga pipa 1.0000 Ls 10,500.00 - 10,500.00 #VALUE!
UPAH
Pekerja 0.0540 Org 60,000.00 3,240.00 - #VALUE!
Tukang Batu 0.0900 Org 85,000.00 7,650.00 - #VALUE!
Kepala Tukang 0.0090 Org 95,000.00 855.00 - #VALUE!
Mandor 0.0030 Org 100,000.00 300.00 - #VALUE!
JUMLAH .......................... 12,045.00 46,500.00 #VALUE!
J.31 MEMASANG 1 M' PIPA PVC TIPE AW d. 3"
BAHAN
Pipa PVC d. 3" 1.2000 M' 44,000.00 - 52,800.00 #VALUE!
Perlengkapan 35% dari harga pipa 1.0000 Ls 15,400.00 - 15,400.00 #VALUE!
UPAH
Pekerja 0.0810 Org 60,000.00 4,860.00 - #VALUE!
Tukang Batu 0.1350 Org 85,000.00 11,475.00 - #VALUE!
Kepala Tukang 0.0135 Org 95,000.00 1,282.50 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 18,017.50 68,200.00 #VALUE!
J.32 MEMASANG 1 M' PIPA PVC TIPE AW d. 4"
BAHAN
Pipa PVC d. 4" 1.2000 M' 60,000.00 - 72,000.00 #VALUE!
Perlengkapan 35% dari harga pipa 1.0000 Ls 21,000.00 - 21,000.00 #VALUE!
UPAH
Pekerja 0.0810 Org 60,000.00 4,860.00 - #VALUE!
Tukang Batu 0.1350 Org 85,000.00 11,475.00 - #VALUE!
Kepala Tukang 0.0135 Org 95,000.00 1,282.50 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 18,017.50 93,000.00 #VALUE!
J.32.a MEMASANG 1 M' PIPA PVC TIPE AW d. 6"
BAHAN
Pipa PVC d. 6" 1.2000 M' 87,000.00 - 104,400.00 #VALUE!
Perlengkapan 35% dari harga pipa 1.0000 Ls 30,450.00 - 30,450.00 #VALUE!
UPAH
Pekerja 0.0810 Org 60,000.00 4,860.00 - #VALUE!
Tukang Batu 0.1350 Org 85,000.00 11,475.00 - #VALUE!
Kepala Tukang 0.0135 Org 95,000.00 1,282.50 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 18,017.50 134,850.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.33 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL
BAHAN
Bak cuci stainless steel 1.0000 Bh 358,000.00 - 358,000.00 #VALUE!
Water drain + accessories 1.0000 Set 81,000.00 - 81,000.00 #VALUE!
UPAH
Pekerja 0.0300 Org 60,000.00 1,800.00 - #VALUE!
Tukang Batu 0.3000 Org 85,000.00 25,500.00 - #VALUE!
Kepala Tukang 0.0300 Org 95,000.00 2,850.00 - #VALUE!
Mandor 0.0015 Org 100,000.00 150.00 - #VALUE!
JUMLAH .......................... 30,300.00 439,000.00 #VALUE!
J.35 MEMASANG 1 BUAH KRAN d. 3/4" ATAU d. 1/2"
BAHAN
Kran Air 1.0000 Bh 35,000.00 - 35,000.00 #VALUE!
Seal Tape 0.0250 Bh 4,000.00 - 100.00 #VALUE!
UPAH
Pekerja 0.0100 Org 60,000.00 600.00 - #VALUE!
Tukang Batu 0.4000 Org 85,000.00 34,000.00 - #VALUE!
Kepala Tukang 0.0400 Org 95,000.00 3,800.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 38,900.00 35,100.00 #VALUE!
J.36 MEMASANG 1 BUAH FLOOR DRAIN PLASTIK
BAHAN
Floor Drain Plastik 1.0000 Bh 12,000.00 - 12,000.00 #VALUE!
UPAH
Pekerja 0.0100 Org 60,000.00 600.00 - #VALUE!
Tukang Batu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 10,550.00 12,000.00 #VALUE!
J.36.Rob MEMASANG 1 BUAH FLOOR DRAIN STAINLESS
BAHAN
Floor Drain Stainless 1.0000 Bh 60,000.00 - 60,000.00 #VALUE!
UPAH
Pekerja 0.0100 Org 60,000.00 600.00 - #VALUE!
Tukang Batu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 10,550.00 60,000.00 #VALUE!
J.36a MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 2 + REMBESAN (KANTOR TIPE BESAR)
Galian Tanah 7.5000 M3 #VALUE! #VALUE! - #VALUE!
Pasir Urug 0.3570 M3 #VALUE! 6,783.00 81,396.00 88,179.00
Lantai Kerja 3.7500 M3 #VALUE! 489,843.75 2,513,887.50 3,003,731.25
Pas. Bata 1 : 3 25.0000 M2 #VALUE! 723,750.00 2,274,200.00 2,997,950.00
Plesteran 1 Ps : 3 Pc 25.0000 M2 #VALUE! 895,000.00 548,880.00 1,443,880.00
Acian 25.0000 M2 #VALUE! 561,250.00 113,750.00 675,000.00
Plat Beton Penutup + Balok 0.5000 M3 #VALUE! 141,115.15 1,070,323.68 1,211,438.82
Pipa PVC 4" + Sambungan 9.0000 M' #VALUE! 162,157.50 837,000.00 999,157.50
Pipa GI. 1 1/2" 2.0000 M' #VALUE! 28,890.00 108,500.00 137,390.00
Galian Tanah untuk rembesan 5.6250 M3 #VALUE! #VALUE! - #VALUE!
Pasangan ijuk 9.0000 Kg 44,000.00 - 396,000.00 #VALUE!
Urugan Kerikil 1.7500 M3 247,000.00 - 432,250.00 #VALUE!
Urugan Kembali perataan tanah 1.8750 M3 #VALUE! #VALUE! - #VALUE!
Tambahan Upah 0.0850
Ls 60,000.00 5,100.00 - #VALUE!
JUMLAH .......................... #VALUE! 8,376,187.18 #VALUE!
J.36b MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 1.5 + REMBESAN (KANTOR TIPE KECIL)
Galian Tanah 4.5000 M3 #VALUE! #VALUE! - #VALUE!
Pasir Urug 0.2140 M3 #VALUE! 4,066.00 48,792.00 52,858.00
Lantai Kerja 2.2500 M3 #VALUE! 293,906.25 1,508,332.50 1,802,238.75
Pas. Bata 1 : 3 15.0000 M2 #VALUE! 434,250.00 1,364,520.00 1,798,770.00
Plesteran 1 Ps : 3 Pc 15.0000 M2 #VALUE! 537,000.00 329,328.00 866,328.00
Acian 15.0000 M2 #VALUE! 336,750.00 68,250.00 405,000.00
Plat Beton Penutup + Balok 0.3000 M3 #VALUE! 84,669.09 642,194.21 726,863.29
Pipa PVC 4" + Sambungan 5.4000 M' #VALUE! 97,294.50 502,200.00 599,494.50
Pipa GI. 1 1/2" 1.2000 M' #VALUE! 17,334.00 65,100.00 82,434.00
Galian Tanah untuk rembesan 3.3750 M3 #VALUE! #VALUE! - #VALUE!
Pasangan ijuk 5.4000 Kg 44,000.00 - 237,600.00 #VALUE!
Urugan Kerikil 1.0500 M3 247,000.00 - 259,350.00 #VALUE!
Urugan Kembali perataan tanah 1.1250 M3 #VALUE! #VALUE! - #VALUE!
Tambahan Upah 0.0920 Ls 60,000.00 5,520.00 - #VALUE!
JUMLAH .......................... #VALUE! 5,025,666.71 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.36c MEMASANG 1 UNIT SEPTIKTANK 1.5 x 1 x 1.5 + REMBESAN (RUMAH TIPE KECIL)
Galian Tanah 2.2500 M3 #VALUE! #VALUE! - #VALUE!
Pasir Urug 0.1070 M3 #VALUE! 2,033.00 24,396.00 26,429.00
Lantai Kerja 1.1250 M3 #VALUE! 146,953.13 754,166.25 901,119.38
Pas. Bata 1 : 3 7.5000 M2 #VALUE! 217,125.00 682,260.00 899,385.00
Plesteran 1 Ps : 3 Pc 7.5000 M2 #VALUE! 268,500.00 164,664.00 433,164.00
Acian 7.5000 M2 #VALUE! 168,375.00 34,125.00 202,500.00
Plat Beton Penutup + balok 0.1500 M3 #VALUE! 42,334.54 321,097.10 363,431.65
Pipa PVC 4" + Sambungan 9.0000 M' #VALUE! 162,157.50 837,000.00 999,157.50
Pipa GI. 1 1/2" 0.6000 M' #VALUE! 8,667.00 32,550.00 41,217.00
Galian Tanah untuk rembesan 0.1680 M3 #VALUE! #VALUE! - #VALUE!
Pasangan ijuk 2.7000 Kg 44,000.00 - 118,800.00 #VALUE!
Urugan Kerikil 3.5 cm 0.5250 M3 247,000.00 - 129,675.00 #VALUE!
Urugan Kembali perataan tanah 0.5620 M3 #VALUE! #VALUE! - #VALUE!
Tambahan Upah 0.0650 Ls 60,000.00 3,900.00 - #VALUE!
JUMLAH .......................... #VALUE! 3,098,733.35 #VALUE!
J.37 1 M' SALURAN GREVEL BETON 1/2 d. 20 CM + PASANGAN
Galian Tanah 0.1500 M3 #VALUE! #VALUE! - #VALUE!
Grevel Beton 20 cm 1.0000 Bh 47,000.00 - 47,000.00 #VALUE!
Pas. Bata 1 : 3 1.0000 M2 #VALUE! 28,950.00 90,968.00 119,918.00
Plesteran 1 Ps : 3 Pc 1.0000 M2 #VALUE! 35,800.00 35,800.00 71,600.00
Acian 1.0000 M2 #VALUE! 22,450.00 4,550.00 27,000.00
Upah Kerja 0.3500 Ls 5,000.00 1,750.00 - #VALUE!
JUMLAH .......................... #VALUE! 178,318.00 #VALUE!
J.38 1 M' SALURAN GREVEL BETON 1/2 d. 30 CM + PASANGAN
Galian Tanah 0.2000 M3 #VALUE! #VALUE! - #VALUE!
Grevel Beton 30 cm 1.0000 Bh 64,000.00 - 64,000.00 #VALUE!
Pas. Bata 1 : 3 1.0000 M' #VALUE! 28,950.00 90,968.00 119,918.00
Plesteran 1 Ps : 3 Pc 1.0000 M' #VALUE! 35,800.00 21,955.20 57,755.20
Acian 1.0000 M' #VALUE! 22,450.00 4,550.00 27,000.00
Upah Kerja 0.1500 Ls 5,000.00 750.00 - #VALUE!
JUMLAH .......................... #VALUE! 181,473.20 #VALUE!
J.38.a 1 M' SALURAN AIR LIMBAH BUIS BETON D = 30 Cm
BAHAN
Buis Beton Ø 30 cm 1.1000 Bh 122,000.00 - 134,200.00 #VALUE!
Bata Merah 25.0000 Bh 875.00 - 21,875.00 #VALUE!
Semen PC 10.3000 Kg 1,400.00 - 14,420.00 #VALUE!
Pasir Pasang 0.0610 M3 240,000.00 - 14,640.00 #VALUE!
Pasir Urug 0.0690 M3 190,000.00 - 13,110.00 #VALUE!
UPAH
Pekerja 0.3800 Org 60,000.00 22,800.00 - #VALUE!
Tukang Batu 0.1900 Org 85,000.00 16,150.00 - #VALUE!
Kepala Tukang 0.0190 Org 95,000.00 1,805.00 - #VALUE!
Mandor 0.0190 Org 100,000.00 1,900.00 - #VALUE!
JUMLAH .......................... 42,655.00 198,245.00 #VALUE!
J.38.b 1 M' SALURAN AIR LIMBAH BUIS BETON D = 60 Cm
BAHAN
Buis Beton Ø 60 cm 1.1000 Bh 255,000.00 - 280,500.00 #VALUE!
Bata Merah 25.0000 Bh 875.00 - 21,875.00 #VALUE!
Semen PC 0.2060 Kg 1,400.00 - 288.40 #VALUE!
Pasir Pasang 0.0610 M3 240,000.00 - 14,640.00 #VALUE!
Pasir Urug 0.0690 M3 190,000.00 - 13,110.00 #VALUE!
UPAH
Pekerja 0.3800 Org 60,000.00 22,800.00 - #VALUE!
Tukang Batu 0.1900 Org 85,000.00 16,150.00 - #VALUE!
Kepala Tukang 0.0190 Org 95,000.00 1,805.00 - #VALUE!
Mandor 0.0190 Org 100,000.00 1,900.00 - #VALUE!
JUMLAH .......................... 42,655.00 330,413.40 #VALUE!
J.38.c 1 BUAH TANGKI AIR FIBREGLASS VOLUME 1 M3
BAHAN
Bak Fibreglass Kapasitas 1 M3 1.0000 Bh 2,350,000.00 - 2,350,000.00 #VALUE!
Perlengkapan 6% harga bak 0.0600 Lot 141,000.00 - 8,460.00 #VALUE!
UPAH
Pekerja 3.3000 Org 60,000.00 198,000.00 - #VALUE!
Tukang Batu 1.1000 Org 85,000.00 93,500.00 - #VALUE!
Kepala Tukang 0.0010 Org 95,000.00 95.00 - #VALUE!
Mandor 0.1600 Org 100,000.00 16,000.00 - #VALUE!
JUMLAH .......................... 307,595.00 2,358,460.00 #VALUE!
J.39 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 6 CM
BAHAN
Paving Block Warna 6 cm 1.0100 M2 69,000.00 - 69,690.00 #VALUE!
Pasir Urug 0.0500 M3 190,000.00 - 9,500.00 #VALUE!
UPAH
Pekerja 0.2500 OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000 OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0500 OH 95,000.00 4,750.00 - #VALUE!
Mandor 0.0013 OH 100,000.00 130.00 - #VALUE!
Peralatan 1.0000 Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 67,380.00 79,190.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.40 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 8 CM
BAHAN
Paving Block Warna 8 cm 1.0100 M2 66,000.00 - 66,660.00 #VALUE!
Pasir Urug 0.0700 M3 190,000.00 - 13,300.00 #VALUE!
UPAH
Pekerja 0.2500 OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000 OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0500 OH 95,000.00 4,750.00 - #VALUE!
Mandor 0.0013 OH 100,000.00 130.00 - #VALUE!
Peralatan 1.0000 Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 67,380.00 79,960.00 #VALUE!
J.41 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 6 CM
BAHAN
Paving Block Natural 6 cm 1.0100 M2 58,000.00 - 58,580.00 #VALUE!
Pasir Urug 0.0500 M3 190,000.00 - 9,500.00 #VALUE!
UPAH
Pekerja 0.2500 OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000 OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0250 OH 95,000.00 2,375.00 - #VALUE!
Mandor 0.0030 OH 100,000.00 300.00 - #VALUE!
Peralatan 1.0000 Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 65,175.00 68,080.00 #VALUE!
J.42 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 8 CM
BAHAN
Paving Block Natural 8 cm 1.0100 M2 75,000.00 - 75,750.00 #VALUE!
Pasir Urug 0.0700 M3 190,000.00 - 13,300.00 #VALUE!
UPAH
Pekerja 0.2500 OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000 OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0500 OH 95,000.00 4,750.00 - #VALUE!
Mandor 0.0013 OH 100,000.00 130.00 - #VALUE!
Peralatan 1.0000 Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 67,380.00 89,050.00 #VALUE!
J.43 1 M2 PASANGAN PAVING BLOCK LAMA
BAHAN
Pasir Urug 0.1000 M3 190,000.00 - 19,000.00 #VALUE!
UPAH
Pekerja 0.2500 OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000 OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0500 OH 95,000.00 4,750.00 - #VALUE!
Mandor 0.0013 OH 100,000.00 130.00 - #VALUE!
Peralatan 1.0000 Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 67,380.00 19,000.00 #VALUE!
J.44 1 M2 PASANGAN PAVING TON NATURAL TEBAL 6 CM
BAHAN
Paving Ton Natural 6 cm 1.0100 M2 278,000.00 - 280,780.00 #VALUE!
Pasir Urug 0.1000 M3 190,000.00 - 19,000.00 #VALUE!
UPAH
Pekerja 0.2500 OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000 OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0250 OH 95,000.00 2,375.00 - #VALUE!
Mandor 0.0030 OH 100,000.00 300.00 - #VALUE!
Peralatan 1.0000 Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 65,175.00 299,780.00 #VALUE!
J.45 1 M2 PASANGAN PAVING TON NATURAL TEBAL 8 CM
BAHAN
Paving Ton Natural 8 cm 1.0100 M2 318,000.00 - 321,180.00 #VALUE!
Pasir Urug 0.1000 M3 190,000.00 - 19,000.00 #VALUE!
UPAH
Pekerja 0.2500 OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000 OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0250 OH 95,000.00 2,375.00 - #VALUE!
Mandor 0.0030 OH 100,000.00 300.00 - #VALUE!
Peralatan 1.0000 Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 65,175.00 340,180.00 #VALUE!
J.45.Rob 1 M2 PASANGAN PAVING TON NATURAL T. 10 CM
BAHAN
Paving Ton Natural 10 cm 1.0100 M2 282,000.00 - 284,820.00 #VALUE!
Pasir Urug 0.1000 M3 190,000.00 - 19,000.00 #VALUE!
UPAH
Pekerja 0.2500 OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000 OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0250 OH 95,000.00 2,375.00 - #VALUE!
Mandor 0.0030 OH 100,000.00 300.00 - #VALUE!
Peralatan 1.0000 Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 65,175.00 303,820.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
J.46 1 M2 PASANGAN PAVING TON WARNA T. 6 CM
BAHAN
Paving Ton Warna 6 cm 1.0100 M2 278,000.00 - 280,780.00 #VALUE!
Pasir Urug 0.1000 M3 190,000.00 - 19,000.00 #VALUE!
UPAH
Pekerja 0.2500 OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000 OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0250 OH 95,000.00 2,375.00 - #VALUE!
Mandor 0.0030 OH 100,000.00 300.00 - #VALUE!
Peralatan 1.0000 Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 65,175.00 299,780.00 #VALUE!
J.47 1 M2 PASANGAN PAVING TON WARNA T. 8 CM
BAHAN
Paving Ton Warna 8 cm 1.0100 M2 318,000.00 - 321,180.00 #VALUE!
Pasir Urug 0.1000 M3 190,000.00 - 19,000.00 #VALUE!
UPAH
Pekerja 0.2500
OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000
OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0250
OH 95,000.00 2,375.00 - #VALUE!
Mandor 0.0030
OH 100,000.00 300.00 - #VALUE!
Peralatan 1.0000
Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 65,175.00 340,180.00 #VALUE!
J.48 1 M2 PASANGAN PAVING BLOCK NATURAL UK. 20 X 10 T. 6 CM
BAHAN
Paving Block Natural Uk. 20 x 10 t. 6 cm 1.0100 M2 81,000.00 - 81,810.00 #VALUE!
Pasir Urug 0.1000 M3 190,000.00 - 19,000.00 #VALUE!
UPAH
Pekerja 0.2500 OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000 OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0250 OH 95,000.00 2,375.00 - #VALUE!
Mandor 0.0030 OH 100,000.00 300.00 - #VALUE!
Peralatan 1.0000 Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 65,175.00 100,810.00 #VALUE!
J.49 1 M2 PASANGAN PAVING BLOCK WARNA UK. 20 X 10 T. 6 CM
BAHAN
Paving Block warna Uk. 20 x 10 t. 6 cm 1.0100 M2 86,000.00 - 86,860.00 #VALUE!
Pasir Urug 0.1000 M3 190,000.00 - 19,000.00 #VALUE!
UPAH
Pekerja 0.2500 OH 60,000.00 15,000.00 - #VALUE!
Tukang Batu 0.5000 OH 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0250 OH 95,000.00 2,375.00 - #VALUE!
Mandor 0.0030 OH 100,000.00 300.00 - #VALUE!
Peralatan 1.0000 Lot 5,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 65,175.00 105,860.00 #VALUE!
K. PEKERJAAN BAJA
K.1 1 KG PEK. BAJA IWF EX. DN
BAHAN
Besi IWF 1.1500 Kg 15,500.00 - 17,825.00 #VALUE!
UPAH
Tukang Las Konstruksi 0.0600 Org 85,000.00 5,100.00 - #VALUE!
Pekerja 0.0600 Org 60,000.00 3,600.00 - #VALUE!
Kepala Tukang 0.0060 Org 95,000.00 570.00 - #VALUE!
Mandor 0.0030 Org 100,000.00 300.00 - #VALUE!
JUMLAH .......................... 9,570.00 17,825.00 #VALUE!
K.2 1 KG PEK. BAJA SIKU / PROFIL EX. DN
BAHAN
Baja Siku / profil ex. DN SII 1.1500 Kg 15,500.00 - 17,825.00 #VALUE!
UPAH
Pekerja 0.0600 Org 60,000.00 3,600.00 - #VALUE!
Tukang Las Konstruksi 0.0600 Org 85,000.00 5,100.00 - #VALUE!
Kepala Tukang 0.0060 Org 95,000.00 570.00 - #VALUE!
Mandor 0.0030 Org 100,000.00 300.00 - #VALUE!
JUMLAH .......................... 9,570.00 17,825.00 #VALUE!
K.3 1 CM PEK. PENGELASAN LAS LISTRIK TEBAL KAWAT 4 MM
BAHAN
Kawat Las Listrik 0.0040 Kg 27,000.00 - 108.00 #VALUE!
Bahan Bakar Solar 0.0300 Ltr 6,000.00 - 180.00 #VALUE!
Pelumas 0.0040 Ltr 40,000.00 - 160.00 #VALUE!
UPAH
Pekerja 0.0040 Org 60,000.00 240.00 - #VALUE!
Tukang Las 0.0020 Org 85,000.00 170.00 - #VALUE!
Kepala Tukang 0.0020 Org 95,000.00 190.00 - #VALUE!
Mandor 0.0020 Org 100,000.00 200.00 - #VALUE!
Alat bantu 0.1700 Lot 10,000.00 1,700.00 - #VALUE!
JUMLAH .......................... 2,500.00 448.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
K.4 1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BETON
UPAH
Pekerja 0.0500 Org 60,000.00 3,000.00 - #VALUE!
Tukang Las 0.0200 Org 85,000.00 1,700.00 - #VALUE!
Kepala Tukang 0.0030 Org 95,000.00 285.00 - #VALUE!
Mandor 0.0010 Org 100,000.00 100.00 - #VALUE!
Alat bantu 0.2500 Lot 10,000.00 2,500.00 - #VALUE!
JUMLAH .......................... 7,585.00 - #VALUE!
K.5 1 Kg PEKERJAAN PERAKITAN BAJA
BAHAN
Solar 0.0100 Ltr 6,000.00 - 60.00 #VALUE!
Minyak Pelumas 0.0010 Ltr 40,000.00 - 40.00 #VALUE!
UPAH
Pekerja 0.0010 Org 85,000.00 85.00 - #VALUE!
Tukang besi konstruksi 0.0010 Org 76,000.00 76.00 - #VALUE!
Kepala Tukang 0.00001 Org 85,000.00 0.85 - #VALUE!
Mandor 0.00005 Org 87,000.00 4.35 - #VALUE!
Alat bantu 0.0080 Lot 10,000.00 80.00 - #VALUE!
JUMLAH .......................... 246.20 100.00 #VALUE!
K.8 1 M2 PASANG ROLLING DOOR ALLUMINIUM
BAHAN
Rolling Door 1.0000 M2 511,000.00 - 511,000.00 #VALUE!
UPAH
Tukang Alluminium 1.0000
Org 87,000.00 87,000.00 - #VALUE!
Pekerja 1.0000
Org 60,000.00 60,000.00 - #VALUE!
Kepala Tukang 0.1000
Org 95,000.00 9,500.00 - #VALUE!
Mandor 0.0500
Org 100,000.00 5,000.00 - #VALUE!
JUMLAH .......................... 161,500.00 511,000.00 #VALUE!
K.9 1 M2 PEKERJAAN PINTU BESI PLAT BAJA TEBAL. 2 mm RANGKAP, RANGKA BAJA SIKU
BAHAN
Besi Siku L. 30.30.3 15.0000 Kg 68,000.00 - 1,020,000.00 #VALUE!
Besi Plat Baja 32.8000 Kg 68,000.00 - 2,230,400.00 #VALUE!
Kawat Las 0.0500 Kg 27,000.00 - 1,350.00 #VALUE!
UPAH
Tukang Las 1.0500 Org 85,000.00 89,250.00 - #VALUE!
Pekerja 1.0500 Org 60,000.00 63,000.00 - #VALUE!
Kepala Tukang 0.1050 Org 95,000.00 9,975.00 - #VALUE!
Mandor 0.0520 Org 100,000.00 5,200.00 - #VALUE!
JUMLAH .......................... 167,425.00 3,251,750.00 #VALUE!
K.10 1 M' PASANG PAGAR BETON PRACETAK (5 x40 x 240) CM, TINGGI 2 M
BAHAN
Panel Beton Pracetak 2.0833 Lbr 168,000.00 - 349,994.40 #VALUE!
UPAH
Pekerja 0.3750 Org 60,000.00 22,500.00 - #VALUE!
Tukang Batu 0.1250 Org 85,000.00 10,625.00 - #VALUE!
Kepala Tukang 0.0120 Org 95,000.00 1,140.00 - #VALUE!
Mandor 0.0190 Org 100,000.00 1,900.00 - #VALUE!
JUMLAH .......................... 36,165.00 349,994.40 #VALUE!
K.10.a 1 BTG PASANG TIANG PAGAR PRACETAK TINGGI 3 M
BAHAN
Kolom Beton Pracetak Panjang 3 M' 1.0000 Btg 425,000.00 - 425,000.00 #VALUE!
Pasir Beton 0.0740 M3 289,000.00 - 21,386.00 #VALUE!
Batu Pecah mesin 2/3 0.1460 M3 295,000.00 - 43,070.00 #VALUE!
Semen Portland 45.0000 Kg 1,400.00 - 63,000.00 #VALUE!
UPAH
Pekerja 0.3750 Org 60,000.00 22,500.00 - #VALUE!
Tukang Batu 0.1250 Org 85,000.00 10,625.00 - #VALUE!
Kepala Tukang 0.0120 Org 95,000.00 1,140.00 - #VALUE!
Mandor 0.0190 Org 100,000.00 1,900.00 - #VALUE!
JUMLAH .......................... 36,165.00 552,456.00 #VALUE!
K.11 1 M2 PAGAR BRC LENGKAP DENGAN TIANG t. 120 cm P. 240 cm
BAHAN
Pagar BRC 0.4340 Lbr 275,000.00 - 119,350.00 #VALUE!
Pipa GI Ø 2" 1.7000 M' 26,000.00 - 44,200.00 #VALUE!
Semen Portland 2.0000 Kg 1,400.00 - 2,800.00 #VALUE!
Kawat Duri 2.5000 M' 4,000.00 - 10,000.00 #VALUE!
Pasir Beton 0.0050 M3 289,000.00 - 1,445.00 #VALUE!
Batu Pecah mesin 2/3 0.0090 M3 295,000.00 - 2,655.00 #VALUE!
UPAH
Pekerja 0.3750 Org 60,000.00 22,500.00 - #VALUE!
Tukang Batu 0.1250 Org 85,000.00 10,625.00 - #VALUE!
Kepala Tukang 0.0120 Org 95,000.00 1,140.00 - #VALUE!
Mandor 0.0190 Org 100,000.00 1,900.00 - #VALUE!
JUMLAH .......................... 36,165.00 180,450.00 #VALUE!
K.12 1 M2 PASANGAN TRALIS BESI STRIP (2 x 3 mm)
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
BAHAN
Besi Strip 6.1770 Kg 11,400.00 - 70,417.80 #VALUE!
Pengelasan 27.0800 cm #VALUE! - #VALUE! #VALUE!
UPAH
Tukang Las 1.6700 Org 85,000.00 141,950.00 - #VALUE!
Pekerja 1.6700 Org 60,000.00 100,200.00 - #VALUE!
Kepala Tukang 0.1670 Org 95,000.00 15,865.00 - #VALUE!
Mandor 0.0830 Org 100,000.00 8,300.00 - #VALUE!
JUMLAH .......................... 266,315.00 #VALUE! #VALUE!
K.13 1 M2 PASANGAN KAWAT HARMONIKA
BAHAN
Kawat harmonika 1.1000 M2 29,000.00 - 31,900.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0200 Kg 22,000.00 - 440.00 #VALUE!
Kayu Kamper, Papan 0.0018 M3 11,227,000.00 - 20,208.60 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0005 Org 100,000.00 50.00 - #VALUE!
JUMLAH .......................... 15,500.00 52,548.60 #VALUE!
K.14 1 M2 PASANGAN KAWAT NYAMUK (KAYU)
BAHAN
Kawat Nyamuk 1.1000 M2 25,000.00 - 27,500.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0200 Kg 22,000.00 - 440.00 #VALUE!
Kayu Kamper, Papan 0.0018 M3 11,227,000.00 - 20,208.60 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0005 Org 100,000.00 50.00 - #VALUE!
JUMLAH .......................... 15,500.00 48,148.60 #VALUE!
K.15 1 M2 PASANGAN KAWAT NYAMUK (BESI)
BAHAN
Kawat Nyamuk 1.1000 M2 25,000.00 - 27,500.00 #VALUE!
Pengelasan 11.1100 cm #VALUE! - #VALUE! #VALUE!
Baja Strip (0,2 x 2) cm 1.7160 Kg 11,400.00 - 19,562.40 #VALUE!
UPAH
Pekerja 0.1000
Org 60,000.00 6,000.00 - #VALUE!
Tukang Kayu 0.1000
Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100
Org 95,000.00 950.00 - #VALUE!
Mandor 0.0005
Org 100,000.00 50.00 - #VALUE!
JUMLAH .......................... 15,500.00 #VALUE! #VALUE!
K.18 1 M2 PASANGAN TALANG DATAR / JUREY SENG BJLS 28 L. 90 cm
BAHAN
Seng Plat 3" x 6", BJLS 28 1.0500 Lbr 37,000.00 - 38,850.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0150 Kg 22,000.00 - 330.00 #VALUE!
Kayu Borneo, Papan 0.0190 M3 5,750,000.00 - 109,250.00 #VALUE!
UPAH
Pekerja 0.2000 Org 60,000.00 12,000.00 - #VALUE!
Tukang Kayu 0.4000 Org 85,000.00 34,000.00 - #VALUE!
Kepala Tukang 0.0250 Org 95,000.00 2,375.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 49,375.00 148,430.00 #VALUE!
K.19 1 M' PASANG TALANG MIRING, SENG BJLS 28
BAHAN
Seng Plat 3" x 6" BJLS 28 0.5000 Lbr 57,000.00 - 28,500.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0150 Kg 22,000.00 - 330.00 #VALUE!
Kayu Borneo, Papan 0.0190 M3 5,750,000.00 - 109,250.00 #VALUE!
Plincote 0.3000 Kg 41,000.00 - 12,300.00 #VALUE!
UPAH
Pekerja 0.2000 Org 60,000.00 12,000.00 - #VALUE!
Tukang Kayu 0.4000 Org 85,000.00 34,000.00 - #VALUE!
Kepala Tukang 0.0250 Org 95,000.00 2,375.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 49,375.00 150,380.00 #VALUE!
L. PEKERJAAN KUNCI DAN KACA
L.2 1 BH PASANG KUNCI TANAM DOUBLE SLAAG
BAHAN
Kunci Tanam Double Slaag 1.0000 Bh 117,000.00 - 117,000.00 #VALUE!
UPAH
Pekerja 0.0100 Org 60,000.00 600.00 - #VALUE!
Tukang Kayu 0.5000 Org 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 44,550.00 117,000.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
L.2.Rob 1 BH PASANG KUNCI TANAM DOUBLE SLAAG BESAR
BAHAN
Kunci Tanam Double Slaag Besar 1.0000 Bh 173,000.00 - 173,000.00 #VALUE!
UPAH
Pekerja 0.0100 Org 60,000.00 600.00 - #VALUE!
Tukang Kayu 0.5000 Org 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 44,550.00 173,000.00 #VALUE!
L.5 1 BH PASANG ENGSEL PINTU
BAHAN
Engsel Pintu 1.0000 Bh 32,000.00 - 32,000.00 #VALUE!
UPAH
Pekerja 0.0150 Org 60,000.00 900.00 - #VALUE!
Tukang Kayu 0.1500 Org 85,000.00 12,750.00 - #VALUE!
Kepala Tukang 0.0150 Org 95,000.00 1,425.00 - #VALUE!
Mandor 0.0008 Org 100,000.00 75.00 - #VALUE!
JUMLAH .......................... 15,150.00 32,000.00 #VALUE!
L.6 1 BH PASANG ENGSEL JENDELA KUPU-KUPU
BAHAN
Engsel Jendela 1.0000 Bh 18,000.00 - 18,000.00 #VALUE!
UPAH
Pekerja 0.0100 Org 60,000.00 600.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0005 Org 100,000.00 50.00 - #VALUE!
JUMLAH .......................... 10,100.00 18,000.00 #VALUE!
L.9 1 BH PASANG KAIT ANGIN
BAHAN
Kait Angin 1.0000 Bh 21,000.00 - 21,000.00 #VALUE!
UPAH
Pekerja 0.0150 Org 60,000.00 900.00 - #VALUE!
Tukang Kayu 0.1500 Org 85,000.00 12,750.00 - #VALUE!
Kepala Tukang 0.0150 Org 95,000.00 1,425.00 - #VALUE!
Mandor 0.0008 Org 100,000.00 75.00 - #VALUE!
JUMLAH .......................... 15,150.00 21,000.00 #VALUE!
L.11 1 BH PASANG KUNCI SELOT
BAHAN
Kunci Selot 1.0000 Bh 30,000.00 - 30,000.00 #VALUE!
UPAH
Pekerja 0.0100 Org 60,000.00 600.00 - #VALUE!
Tukang Kayu 0.1000 Org 85,000.00 8,500.00 - #VALUE!
Kepala Tukang 0.0100 Org 95,000.00 950.00 - #VALUE!
Mandor 0.0005 Org 100,000.00 50.00 - #VALUE!
JUMLAH .......................... 10,100.00 30,000.00 #VALUE!
L.12 1 BH PASANG PEGANGAN PINTU / DOOR HOLDER
BAHAN
Door Holder 1.0000 Bh 183,000.00 - 183,000.00 #VALUE!
UPAH
Pekerja 0.0500 Org 60,000.00 3,000.00 - #VALUE!
Tukang Kayu 0.5000 Org 85,000.00 42,500.00 - #VALUE!
Kepala Tukang 0.0500 Org 95,000.00 4,750.00 - #VALUE!
Mandor 0.0025 Org 100,000.00 250.00 - #VALUE!
JUMLAH .......................... 50,500.00 183,000.00 #VALUE!
L.17 1 M2 PASANG KACA POLOS, TEBAL 5 mm
BAHAN
Kaca Polos t. 5 mm 1.1000 M2 137,000.00 - 150,700.00 #VALUE!
UPAH
Pekerja 0.0150 Org 60,000.00 900.00 - #VALUE!
Tukang Kayu 0.1500 Org 85,000.00 12,750.00 - #VALUE!
Kepala Tukang 0.0150 Org 95,000.00 1,425.00 - #VALUE!
Mandor 0.0008 Org 100,000.00 80.00 - #VALUE!
JUMLAH .......................... 15,155.00 150,700.00 #VALUE!
L.17a 1 M2 PASANG KACA RAYBAND, TEBAL 5 mm
BAHAN
Kaca Rayband t. 5 mm 1.1000 M2 141,000.00 - 155,100.00 #VALUE!
UPAH
Pekerja 0.0150 Org 60,000.00 900.00 - #VALUE!
Tukang Kayu 0.1500 Org 85,000.00 12,750.00 - #VALUE!
Kepala Tukang 0.0150 Org 95,000.00 1,425.00 - #VALUE!
Mandor 0.0008 Org 100,000.00 80.00 - #VALUE!
JUMLAH .......................... 15,155.00 155,100.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
L.17b 1 M2 PASANG KACA TEMPERED, TEBAL 10 mm
BAHAN
Kaca 10 mm 1.1000 M' 586,000.00 - 644,600.00 #VALUE!
Sealant 4.0000 M' 13,000.00 - 52,000.00 #VALUE!
UPAH
Pekerja 0.0500 Org 60,000.00 3,000.00 - #VALUE!
Tukang Aluminium 0.4950 Org 68,000.00 33,660.00 - #VALUE!
Kepala Tukang 0.0500 Org 95,000.00 4,750.00 - #VALUE!
Mandor 0.0024 Org 100,000.00 240.00 - #VALUE!
JUMLAH .......................... 41,650.00 696,600.00 #VALUE!
L.17c.Rob 1 M2 PASANG KACA TEMPERED, TEBAL 12 mm
BAHAN
Kaca 12 mm 1.1000 M' 657,000.00 - 722,700.00 #VALUE!
U alumunium 1.1000 M' 90,000.00 - 99,000.00 #VALUE!
Sealant 4.0000 M' 13,000.00 - 52,000.00 #VALUE!
UPAH
Pekerja 0.0594 Org 60,000.00 3,564.00 - #VALUE!
Tukang Aluminium 0.5940 Org 68,000.00 40,392.00 - #VALUE!
Kepala Tukang 0.0594 Org 95,000.00 5,643.00 - #VALUE!
Mandor 0.0029 Org 100,000.00 288.00 - #VALUE!
JUMLAH .......................... 49,887.00 873,700.00 #VALUE!
L.18 1 M2 PASANG CURTAIN WALL (DINDING KACA)
BAHAN
Rangka Holow 20/40/4 2.0000 M' 9,500.00 - 19,000.00 #VALUE!
Profil 6023 3.0000 M' 150,000.00 - 450,000.00 #VALUE!
Profil 4135 3.0000 M' 140,000.00 - 420,000.00 #VALUE!
Kaca Polos 8 mm 1.0000 M2 141,000.00 - 141,000.00 #VALUE!
Sealant 4.0000 M' 13,000.00 - 52,000.00 #VALUE!
Skrup 0.0500 Kg 26,000.00 - 1,300.00 #VALUE!
Alat Bantu 1.0000 Lot 30,000.00 - 30,000.00 #VALUE!
UPAH
Pekerja 1.2000
Org 60,000.00 72,000.00 - #VALUE!
Tukang Las 0.4300
Org 85,000.00 36,550.00 - #VALUE!
Kepala Tukang 0.0120
Org 95,000.00 1,140.00 - #VALUE!
Mandor 0.0060
Org 100,000.00 600.00 - #VALUE!
JUMLAH .......................... 110,290.00 1,113,300.00 #VALUE!
L.20 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 0,9 M x 2,1 M
BAHAN
Kaca Tempered 12 mm 1.8900 M2 657,000.00 - 1,241,730.00 #VALUE!
Floor Hing CISA (Engsel Tanam) 1.0000 unit 2,110,000.00 - 2,110,000.00 #VALUE!
Glass door Handel 1.0000 psg 1,396,000.00 - 1,396,000.00 #VALUE!
Kunci Pintu Tempered 1.0000 psg 782,000.00 - 782,000.00 #VALUE!
Bottom straightrap 1.0000 psg 360,000.00 - 360,000.00 #VALUE!
Top straighinge 1.0000 psg 462,000.00 - 462,000.00 #VALUE!
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00 - #VALUE!
JUMLAH .......................... 500,000.00 6,351,730.00 #VALUE!
L.21 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 1,8 M x 2 M
BAHAN
Kaca Tempered 12 mm 3.6000 M2 657,000.00 - 2,365,200.00 #VALUE!
Floor Hing CISA (Engsel Tanam) 2.0000 unit 2,110,000.00 - 4,220,000.00 #VALUE!
Glass door Handel 2.0000 psg 1,396,000.00 - 2,792,000.00 #VALUE!
Kunci Pintu Tempered 1.0000 psg 782,000.00 - 782,000.00 #VALUE!
Bottom straightrap 2.0000 psg 360,000.00 - 720,000.00 #VALUE!
Top straighinge 2.0000 psg 462,000.00 - 924,000.00 #VALUE!
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00 - #VALUE!
JUMLAH .......................... 500,000.00 11,803,200.00 #VALUE!
L.22 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 1,6 M x 2 M
BAHAN
Kaca Tempered 12 mm 3.2000 M2 657,000.00 - 2,102,400.00 #VALUE!
Floor Hing CISA (Engsel Tanam) 2.0000 unit 2,110,000.00 - 4,220,000.00 #VALUE!
Glass door Handel 2.0000 psg 1,396,000.00 - 2,792,000.00 #VALUE!
Kunci Pintu Tempered 1.0000 psg 782,000.00 - 782,000.00 #VALUE!
Bottom straightrap 2.0000 psg 360,000.00 - 720,000.00 #VALUE!
Top straighinge 2.0000 psg 462,000.00 - 924,000.00 #VALUE!
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00 - #VALUE!
JUMLAH .......................... 500,000.00 11,540,400.00 #VALUE!
L.23 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 1,4 M x 2 M
BAHAN
Kaca Tempered 12 mm 2.8000 M2 657,000.00 - 1,839,600.00 #VALUE!
Floor Hing CISA (Engsel Tanam) 2.0000 unit 2,110,000.00 - 4,220,000.00 #VALUE!
Glass door Handel 2.0000 psg 1,396,000.00 - 2,792,000.00 #VALUE!
Kunci Pintu Tempered 1.0000 psg 782,000.00 - 782,000.00 #VALUE!
Bottom straightrap 2.0000 psg 360,000.00 - 720,000.00 #VALUE!
Top straighinge 2.0000 psg 462,000.00 - 924,000.00 #VALUE!
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00 - #VALUE!
JUMLAH .......................... 500,000.00 11,277,600.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
L.24 1 UNIT PINTU KACA TEMPERED 12 mm TYPE PU ; Uk. 1,2 M x 2 M
BAHAN
Kaca Tempered 12 mm 2.4000 M2 657,000.00 - 1,576,800.00 #VALUE!
Floor Hing CISA (Engsel Tanam) 2.0000 unit 2,110,000.00 - 4,220,000.00 #VALUE!
Glass door Handel 2.0000 psg 1,396,000.00 - 2,792,000.00 #VALUE!
Kunci Pintu Tempered 1.0000 psg 782,000.00 - 782,000.00 #VALUE!
Bottom straightrap 2.0000 psg 360,000.00 - 720,000.00 #VALUE!
Top straighinge 2.0000 psg 462,000.00 - 924,000.00 #VALUE!
UPAH
Pemasangan 1.0000 unit 500,000.00 500,000.00 - #VALUE!
JUMLAH .......................... 500,000.00 11,014,800.00 #VALUE!
L.25 1 M2 PASANG PINTU KACA RANGKA ALLUMINIUM
BAHAN
Pintu Alluminium 4.4000 M' 104,000.00 - 457,600.00 #VALUE!
Profil Kaca 4.5000 M' 35,000.00 - 157,500.00 #VALUE!
Sealant 0.2700 Tube 13,000.00 - 3,510.00 #VALUE!
UPAH
Pekerja 0.0850 Org 60,000.00 5,100.00 - #VALUE!
Tukang Alluminium 0.0850 Org 95,000.00 8,075.00 - #VALUE!
Kepala Tukang 0.0090 Org 65,000.00 585.00 - #VALUE!
Mandor 0.0050 Org 100,000.00 500.00 - #VALUE!
JUMLAH .......................... 14,260.00 618,610.00 #VALUE!
M. PEKERJAAN PENUTUP LANTAI DAN DINDING
M.4 1 M2 PASANG LANTAI TEGEL BADAK WARNA 30 X 30 CM
BAHAN
Tegel Badak Warna 30 x 30 cm 11.8700 Bh 7,000.00 - 83,090.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 0.0130 Kg 15,000.00 - 195.00 #VALUE!
UPAH
Pekerja 0.2600 Org 60,000.00 15,600.00 - #VALUE!
Tukang Batu 0.1300 Org 85,000.00 11,050.00 - #VALUE!
Kepala Tukang 0.0130 Org 95,000.00 1,235.00 - #VALUE!
Mandor 0.0130 Org 100,000.00 1,300.00 - #VALUE!
JUMLAH .......................... 29,185.00 108,085.00 #VALUE!
M.4a 1 M2 PASANG LANTAI TEGEL BADAK LAMA
BAHAN
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 0.0130 Kg 15,000.00 - 195.00 #VALUE!
UPAH
Pekerja 0.2600 Org 60,000.00 15,600.00 - #VALUE!
Tukang Batu 0.1300 Org 85,000.00 11,050.00 - #VALUE!
Kepala Tukang 0.0130 Org 95,000.00 1,235.00 - #VALUE!
Mandor 0.0130 Org 100,000.00 1,300.00 - #VALUE!
JUMLAH .......................... 29,185.00 24,995.00 #VALUE!
M.5a 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 30 x 30 cm
BAHAN
Keramik Putih 30 x 30 cm 1.1870 M2 46,000.00 - 54,602.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 101,902.00 #VALUE!
M.5a.Rob 1 M2 PASANG LANTAI KERAMIK ESSENZA 40 x 40 cm
BAHAN
Keramik Essenza 40 x 40 cm 1.1870 M2 244,000.00 - 289,628.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 336,928.00 #VALUE!
M.5b 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 30 x 30 cm
BAHAN
Keramik Warna 30 x 30 cm 1.1870 M2 57,000.00 - 67,659.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 114,959.00 #VALUE!
M.5b.Rob 1 M2 PASANG LANTAI GRANIT TILE UKURAN 40 x 40 cm
BAHAN
Granit Tile 40 x 40 cm 1.1870 M2 225,000.00 - 267,075.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 314,375.00 #VALUE!
M.5b.1 1 M2 PASANG LANTAI MARMER
BAHAN
Marmer 1.0600 M2 1,599,000.00 - 1,694,940.00 #VALUE!
Semen Portland 8.1900 Kg 1,400.00 - 11,466.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 0.6500 Kg 15,000.00 - 9,750.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 1,726,956.00 1,805,531.00
M.5b.2 1 M2 PASANG LANTAI GRANIT SLAB DN
BAHAN
Granit slab DN 1.1870 M21,739,000.00 - 2,064,193.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH 0.00
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
Upah poles + bahan poles 1.0000 Ls 35,000.00 35,000.00 - #VALUE!
JUMLAH .......................... 113,575.00 2,111,493.00 2,225,068.00
M.5c 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 40 x 40 cm
BAHAN
Keramik Warna 40 x 40 cm 1.1870 M2 60,000.00 - 71,220.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH 0.00
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 118,520.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.5c.Rob 1 M2 PASANG LANTAI GRANIT TILE UKURAN 60 x 60 cm
BAHAN
Granit Tile 60 x 60 cm 1.1870 M2 156,000.00 - 185,172.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 232,472.00 #VALUE!
M.5c.Rob1 1 M2 PASANG LANTAI GRANIT TILE UKURAN 80 x 80 cm
BAHAN
Granit Tile 80 x 80 cm 1.1870 M2 380,000.00 - 451,060.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 498,360.00 #VALUE!
M.5c.Rob2 1 M2 PASANG LANTAI GRANIT TILE 3D UKURAN 60 x 60 cm
BAHAN
Granit Tile 3D 60 x 60 cm 1.1870 M2 399,000.00 - 473,613.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 520,913.00 #VALUE!
M.5d 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 33 x 33 cm
BAHAN
Keramik setara Roman Grace Warna 33 x 33 cm 1.1870 M2 123,000.00 - 146,001.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH 0.00
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 193,301.00 #VALUE!
M.5e 1 M2 PASANG LANTAI KERAMIK PUTIH UKURAN 40 x 40 cm
BAHAN
Keramik Putih 40 x 40 cm 1.1870 M2 53,000.00 - 62,911.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH 0.00
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 110,211.00 #VALUE!
M.5e.Rob 1 M2 PASANG LANTAI KERAMIK WARNA ANTI SLIP 40 x 40 cm
BAHAN
Keramik warna anti slip 40 x 40 cm 1.1870 M2 85,000.00 - 100,895.00 #VALUE!
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH 0.00
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 148,195.00 #VALUE!
M.5f 1 M2 PASANG LANTAI KERAMIK WARNA UKURAN 50 x 50 cm
BAHAN
Keramik Warna 50 x 50 cm 1.1870 M2 100,000.00 - 118,700.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
Semen Portland 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH 0.00
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 166,000.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.68 1 M2 PASANG DINDING KERAMIK WARNA 20 x 25 cm
BAHAN
Keramik Warna 20 x 25 cm 1.1870 M2 65,000.00 - 77,155.00 #VALUE!
Semen Abu-abu 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 124,455.00 #VALUE!
M.68.Rob 1 M2 PASANG DINDING KERAMIK WARNA 25 x 40 cm
BAHAN
Keramik Warna 20 x 40 cm 1.0100 M2 90,000.00 - 90,900.00 #VALUE!
Semen Abu-abu 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
Semen Warna 0.0130 Kg 15,000.00 - 195.00 #VALUE!
UPAH
Pekerja 0.1875 Org 60,000.00 11,250.00 - #VALUE!
Tukang Batu 0.3750 Org 85,000.00 31,875.00 - #VALUE!
Kepala Tukang 0.1125 Org 95,000.00 10,687.50 - #VALUE!
Mandor 0.0282 Org 100,000.00 2,820.00 - #VALUE!
JUMLAH .......................... 56,632.50 109,495.00 #VALUE!
M.68a 1 M2 PASANG LANTAI KERAMIK WARNA 20 x 20 cm, ANTI SLIP KM/WC
BAHAN
Keramik Warna 20 x 20 cm, anti slip 1.1870 M2 63,000.00 - 74,781.00 #VALUE!
Semen Abu-abu 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 122,081.00 #VALUE!
M.68b 1 M2 PASANG LANTAI KERAMIK WARNA 25 x 25 cm, ANTI SLIP KM/WC
BAHAN
Keramik Warna 25 x25 cm, anti slip 1.1870 M2 73,000.00 - 86,651.00 #VALUE!
Semen Abu-abu 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 133,951.00 #VALUE!
M.68c 1 M2 PASANG LANTAI KERAMIK WARNA 25 x 25 cm, ANTI SLIP KM/WC
BAHAN
Keramik Warna 25 x 25 cm, anti slip 1.1870 M2 70,000.00 - 83,090.00 #VALUE!
Semen Abu-abu 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 130,390.00 #VALUE!
M.68d 1 M2 PASANG LANTAI PARQUET JATI
BAHAN
Parquet Jati 1.0500 M2 252,000.00 - 264,600.00 #VALUE!
Lem Vynil 0.6000 Kg 62,000.00 - 37,200.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Kayu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 301,800.00 #VALUE!
M.68d.1 1 M2 PASANG LANTAI KAYU (GYMFLOOR)
BAHAN
Gymfloor 1.0500 M2 350,000.00 - 367,500.00 #VALUE!
Lem Vynil 0.6000 Kg 62,000.00 - 37,200.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Kayu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 404,700.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.68d.2 1 M2 PASANG LANTAI KARPET
BAHAN
Karpet 1.0500 M2 60,000.00 - 63,000.00 #VALUE!
Lem Vynil 0.3500 Kg 62,000.00 - 21,700.00 #VALUE!
UPAH
Pekerja 0.1700 Org 60,000.00 10,200.00 - #VALUE!
Tukang Kayu 0.1700 Org 85,000.00 14,450.00 - #VALUE!
Kepala Tukang 0.0170 Org 95,000.00 1,615.00 - #VALUE!
Mandor 0.0090 Org 100,000.00 900.00 - #VALUE!
JUMLAH .......................... 27,165.00 84,700.00 #VALUE!
M.68e 1 M2 PASANG WALL PAPER L. 50 cm
BAHAN
Wall Paper 2.2000 M2 41,000.00 - 90,200.00 #VALUE!
Perekat / Lem Vynil 0.2500 Kg 62,000.00 - 15,500.00 #VALUE!
UPAH
Pekerja 0.3500 Org 60,000.00 21,000.00 - #VALUE!
Tukang Kayu 0.1750 Org 85,000.00 14,875.00 - #VALUE!
Kepala Tukang 0.0170 Org 95,000.00 1,615.00 - #VALUE!
Mandor 0.0020 Org 100,000.00 200.00 - #VALUE!
JUMLAH .......................... 37,690.00 105,700.00 #VALUE!
M.68f 1 M2 PASANG FLOOR HARDENER
BAHAN
Floor Hardener 5.0000 Kg 7,000.00 - 35,000.00 #VALUE!
UPAH
Pekerja 0.1200 Org 60,000.00 7,200.00 - #VALUE!
Tukang Batu 0.1200 Org 85,000.00 10,200.00 - #VALUE!
Kepala Tukang 0.0120 Org 95,000.00 1,140.00 - #VALUE!
Mandor 0.0060 Org 100,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,140.00 35,000.00 #VALUE!
M.68g 1 M' PASANG PLIN KAYU BORNEO T. 2 cm L.10 cm
BAHAN
Papan Kayu Borneo 0.0030 Kg 5,750,000.00 - 17,250.00 #VALUE!
Paku 2" - 5" 0.0500 Kg 20,000.00 - 1,000.00 #VALUE!
UPAH
Pekerja 0.1200 Org 60,000.00 7,200.00 - #VALUE!
Tukang Kayu 0.1200 Org 85,000.00 10,200.00 - #VALUE!
Kepala Tukang 0.0120 Org 95,000.00 1,140.00 - #VALUE!
Mandor 0.0060 Org 100,000.00 600.00 - #VALUE!
JUMLAH .......................... 19,140.00 18,250.00 #VALUE!
M.68.Rob 1 M2 PASANG DINDING KERAMIK WARNA 25 x 33 cm
BAHAN
Keramik Warna 25 x 33 cm 1.1870 M2 77,000.00 - 91,399.00 #VALUE!
Semen Abu-abu 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 138,699.00 217,274.00
M.68.Rob1 1 M2 PASANG DINDING MARMER UK. 1 X 1 m
BAHAN
Marmer 1.0600 M2 1,599,000.00 - 1,694,940.00 #VALUE!
Semen Abu-abu 12.4400 Kg 1,400.00 - 17,416.00 #VALUE!
Pasir Pasang 0.0250 M3 240,000.00 - 6,000.00 #VALUE!
Semen Warna 0.6500 Kg 15,000.00 - 9,750.00 #VALUE!
Paku 2" - 5" 3.0000 Bh 20,000.00 - 60,000.00 #VALUE!
UPAH Semen War
Pekerja 0.7200 Org 60,000.00 43,200.00 - #VALUE!
Tukang Batu 0.6500 Org 85,000.00 55,250.00 - #VALUE!
Kepala Tukang 0.0650 Org 95,000.00 6,175.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
Alat Bantu 1.0000 Lot 50,000.00 50,000.00 - #VALUE!
JUMLAH .......................... 158,125.00 1,788,106.00 1,946,231.00
M.68.Rob2 1 M2 PASANG DINDING KERAMIK WARNA 25 x 40 cm Alat Bantu
BAHAN
Keramik Warna 25 x 40 cm 1.1870 M2 85,000.00 - 100,895.00 #VALUE!
Semen Abu-abu 10.0000 Kg 1,400.00 - 14,000.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
Semen Warna 1.5000 Kg 15,000.00 - 22,500.00 #VALUE!
UPAH
Pekerja 0.7000 Org 60,000.00 42,000.00 - #VALUE!
Tukang Batu 0.3500 Org 85,000.00 29,750.00 - #VALUE!
Kepala Tukang 0.0350 Org 95,000.00 3,325.00 - #VALUE!
Mandor 0.0350 Org 100,000.00 3,500.00 - #VALUE!
JUMLAH .......................... 78,575.00 148,195.00 226,770.00
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.69a.1 1 M2 PASANG BATU ANDESIT ALUR UK. 10 X 20 CM
BAHAN
Batu Andesit Alur Uk. 10 x 20 cm 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 123,440.00 #VALUE!
M.69a.2 1 M2 PASANG BATU ANDESIT ALUR UK. 15 X 30 CM
BAHAN
Batu Andesit Alur Uk. 15 x 30 cm 1.0100 M2 127,000.00 - 128,270.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 146,670.00 #VALUE!
M.69a.3 1 M2 PASANG BATU ANDESIT ALUR UK. 20 X 40 CM
BAHAN
Batu Andesit Alur Uk. 20 x 40 cm 1.0100 M2 173,000.00 - 174,730.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 193,130.00 #VALUE!
M.69b.1 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 10 X 20 CM
BAHAN
Batu Andesit Bakar Polos Uk.10x20 cm 1.0100 M2 86,000.00 - 86,860.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 105,260.00 #VALUE!
M.69b.2 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 10 X 30 CM
BAHAN
Batu Andesit Bakar Polos Uk.10x30 cm 1.0100 M2 98,000.00 - 98,980.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 117,380.00 #VALUE!
M.69b.3 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 15 X 30 CM
BAHAN
Batu Andesit Bakar Polos Uk.15x30 cm 1.0100 M2 115,000.00 - 116,150.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 134,550.00 #VALUE!
M.69b.4 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 15 X 15 CM
BAHAN
Batu Andesit Bakar Polos Uk.15x15 cm 1.0100 M2 186,000.00 - 187,860.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 206,260.00 #VALUE!
M.69b.5 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 20 X 30 CM
BAHAN
Batu Andesit Bakar Polos Uk.20x30 cm 1.0100 M2 264,000.00 - 266,640.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 285,040.00 #VALUE!
M.69b.6 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 20 X 20 CM
BAHAN
Batu Andesit Bakar Polos Uk.20x20 cm 1.0100 M2 115,000.00 - 116,150.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 134,550.00 #VALUE!
M.69b.7 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 30 X 30 CM
BAHAN
Batu Andesit Bakar Polos Uk.30x30 cm 1.0100 M2 132,000.00 - 133,320.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 151,720.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.69b.8 1 M2 PASANG BATU ANDESIT BAKAR POLOS UK. 30 X 60 CM
BAHAN
Batu Andesit Bakar Polos Uk.30x60 cm 1.0100 M2 168,000.00 - 169,680.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000
Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 188,080.00 #VALUE!
M.69c.1 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 10 CM UK. 10 X 10 CM
BAHAN
Batu Andesit Bakar t.10 cm Uk. 10 x 10 cm 1.0100 M2 427,000.00 - 431,270.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 449,670.00 #VALUE!
M.69c.2 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 10 CM Uk.15 X 15 CM, 15 x 30 CM, 20 X 20 CM
BAHAN
Batu Andesit Bakar t.10 cm 1.0100 M2 600,000.00 - 606,000.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 624,400.00 #VALUE!
M.69c.3 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 10 CM UK. 30 X 30 CM
BAHAN
Batu Andesit Bakar t.10 cm Uk. 30 x 30 cm 1.0100 M2 658,000.00 - 664,580.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 682,980.00 #VALUE!
M.69d.1 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 5 CM UK. 10 X 10 CM
BAHAN
Batu Andesit Bakar t. 5 cm Uk. 10 x 10 cm 1.0100 M2 250,000.00 - 252,500.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 270,900.00 #VALUE!
M.69d.2 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 5 CM UK. 15 X 15 CM, 15 x 30 CM, 20 X 20 CM
BAHAN
Batu Andesit Bakar t.5 cm 1.0100 M2 354,000.00 - 357,540.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 375,940.00 #VALUE!
M.69d.3 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 5 CM UK. 30 X 30 CM
BAHAN
Batu Andesit Bakar t.5 cm Uk. 30 x 30 cm 1.0100 M2 393,000.00 - 396,930.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 415,330.00 #VALUE!
M.69e.1 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 10 X 10 CM
BAHAN
Batu Andesit Bakar t.3 cm Uk. 10 x 10 cm 1.0100 M2 166,000.00 - 167,660.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000
Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 186,060.00 #VALUE!
M.69e.2 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 15 X 15 CM, 15 x 30 CM, 20 X 20 CM
BAHAN
Batu Andesit Bakar t.3 cm 1.0100 M2 236,000.00 - 238,360.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 256,760.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.69e.3 1 M2 PASANG BATU ANDESIT BAKAR TEBAL 3 CM UK. 30 X 30 CM
BAHAN
Batu Andesit Bakar t.3 cm Uk. 30 x 30 cm 1.0100 M2 289,000.00 - 291,890.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu andesit 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 310,290.00 #VALUE!
M.69f.1 1 M2 PASANG BATU TEMPLEK ACAK
BAHAN
Batu Templek Acak 1.0100 M2 96,000.00 - 96,960.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Templek Acak 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 115,360.00 #VALUE!
M.69f.2 1 M2 PASANG BATU TEMPLEK MOTIF
BAHAN
Batu Templek Acak 1.0100 M2 96,000.00 - 96,960.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Templek Motif 1.0000 Ls 140,000.00 140,000.00 - #VALUE!
JUMLAH .......................... 140,000.00 115,360.00 #VALUE!
M.69g.1 1 M2 PASANG BATU TEMPLEK UK. 10 X 20 CM
BAHAN
Batu Templek UK. 10 X 20 CM 1.0100 M2 96,000.00 - 96,960.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 115,360.00 #VALUE!
M.69g.2 1 M2 PASANG BATU TEMPLEK UK. 10 X 30 CM
BAHAN
Batu Templek UK. 10 X 30 CM 1.0100 M2 103,000.00 - 104,030.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 122,430.00 #VALUE!
M.69g.3 1 M2 PASANG BATU TEMPLEK UK. 15 X 30 CM
BAHAN
Batu Templek UK. 15 X 30 CM 1.0100 M2 109,000.00 - 110,090.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 128,490.00 #VALUE!
M.69g.4 1 M2 PASANG BATU TEMPLEK UK. 20 X 40 CM, & 30 X 30 CM
BAHAN
Batu Templek UK. 20 X 40 CM & 30 X 30 CM 1.0100 M2 166,000.00 - 167,660.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 186,060.00 #VALUE!
M.69g.5 1 M2 PASANG BATU TEMPLEK HITAM UK. 10 X 20 CM
BAHAN
Batu Templek Hitam UK. 10 X 20 CM 1.1000 M2 134,000.00 - 147,400.00 #VALUE!
Semen Portland 11.7500 Kg 1,400.00 - 16,450.00 #VALUE!
Pasir Pasang 0.0350 M3 240,000.00 - 8,400.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000
Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 172,250.00 #VALUE!
M.69g.6 1 M2 PASANG BATU TEMPLEK HIJAU UK. 10 X 20 CM & 10 X 10 CM
BAHAN
Batu Templek Hijau UK. 10 X 20 CM & 10 x 10 CM 1.0100 M2 103,000.00 - 104,030.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 122,430.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.69g.7 1 M2 PASANG BATU TEMPLEK KUNING UK. 10 X 20 CM
BAHAN
Batu Templek Kuning UK. 10 X 20 CM 1.0100 M2 122,000.00 - 123,220.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 141,620.00 #VALUE!
M.69g.8 1 M2 PASANG BATU TEMPLEK KULIT BUAYA UK. 15 X 30 CM
BAHAN
Batu Templek Kulit Buaya UK. 15 X 30 CM 1.0100 M2 127,000.00 - 128,270.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 146,670.00 #VALUE!
M.69g.9 1 M2 PASANG BATU TEMPLEK NAPOLI UK. 15 X 30 CM
BAHAN
Batu Templek Napoli UK. 15 X 30 CM 1.0100 M2 127,000.00 - 128,270.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 146,670.00 #VALUE!
M.69g.10 1 M2 PASANG BATU TEMPLEK NAPOLI UK. 10 X 20 CM
BAHAN
Batu Templek Napoli UK. 10 X 20 CM 1.0100 M2 115,000.00 - 116,150.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Templek 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 134,550.00 #VALUE!
M.69h.1 1 M2 PASANG BATU KUNING / PALIMANAN UK. 10 X 20 CM
BAHAN
Batu Kuning/Palimanan UK. 10 X 20 CM 1.0100 M2 122,000.00 - 123,220.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Kuning/Palimanan 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 141,620.00 #VALUE!
M.69h.2 1 M2 PASANG BATU KUNING / PALIMANAN UK. 20 X 20 CM
BAHAN
Batu Kuning/Palimanan UK. 20 X 20 CM 1.0100 M2 128,000.00 - 129,280.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Kuning/Palimanan 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 147,680.00 #VALUE!
M.69h.3 1 M2 PASANG BATU KUNING / PALIMANAN UK. 20 X 40 CM
BAHAN
Batu Kuning/Palimanan UK. 20 X 40 CM 1.0100 M2 128,000.00 - 129,280.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Kuning/Palimanan 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 147,680.00 #VALUE!
M.69h.4 1 M2 PASANG BATU KUNING / PALIMANAN UK. 15 X 30 CM
BAHAN
Batu Kuning/Palimanan UK. 15 X 30 CM 1.0100 M2 134,000.00 - 135,340.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Kuning/Palimanan 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 153,740.00 #VALUE!
M.69h.5 1 M2 PASANG BATU KUNING / PALIMANAN UK. 15 X 15 CM
BAHAN
Batu Kuning/Palimanan UK. 15 X 15 CM 1.0100 M2 122,000.00 - 123,220.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Kuning/Palimanan 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 141,620.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.69i.1 1 M2 PASANG BATU ANDESIT SUSUN SIRI UK. 3 X 20 CM
BAHAN
Batu Andesit Susun Sirih UK. 3 X 20 CM 1.0100 M2 129,000.00 - 130,290.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Andesit Susun Siri 1.0000 Ls 130,000.00 130,000.00 - #VALUE!
JUMLAH .......................... 130,000.00 148,690.00 #VALUE!
M.69i.2 1 M2 PASANG BATU ANDESIT SUSUN SIRI UK. 3 X 30 CM
BAHAN
Batu Andesit Susun Sirih UK. 3 X 30 CM 1.0100 M2 141,000.00 - 142,410.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Andesit Susun Siri 1.0000 Ls 130,000.00 130,000.00 - #VALUE!
JUMLAH .......................... 130,000.00 160,810.00 #VALUE!
M.69i.3 1 M2 PASANG BATU ANDESIT SUSUN SIRI UK. 3 X 40 CM
BAHAN
Batu Andesit Susun Sirih UK. 3 X 40 CM 1.0100 M2 158,000.00 - 159,580.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Andesit Susun Siri 1.0000 Ls 130,000.00 130,000.00 - #VALUE!
JUMLAH .......................... 130,000.00 177,980.00 #VALUE!
M.69i.4 1 M2 PASANG BATU ANDESIT SUSUN SIRI UK. 3 X 50 CM
BAHAN
Batu Andesit Susun Sirih UK. 3 X 50 CM 1.0100 M2 140,000.00 - 141,400.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Andesit Susun Siri 1.0000 Ls 130,000.00 130,000.00 - #VALUE!
JUMLAH .......................... 130,000.00 159,800.00 #VALUE!
M.69i.5 1 M2 PASANG BATU ANDESIT SUSUN SIRI UK. 3 X 60 CM
BAHAN
Batu Andesit Susun Sirih UK. 3 X 60 CM 1.0100 M2 140,000.00 - 141,400.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Andesit Susun Siri 1.0000 Ls 130,000.00 130,000.00 - #VALUE!
JUMLAH .......................... 130,000.00 159,800.00 #VALUE!
M.69j 1 M2 PASANG BATU PROFIL UK. 3 X 50 CM, 4 x 50 CM & 5 X 50 CM
BAHAN
Batu Profil 1.0100 M2 52,000.00 - 52,520.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Profil 1.0000 Ls 103,000.00 103,000.00 - #VALUE!
JUMLAH .......................... 103,000.00 70,920.00 #VALUE!
M.69k.1 1 M2 PASANG BATU CANDI UK. 10 X 20 CM
BAHAN
Batu Batu Candi Uk. 10 x 20 CM 1.0100 M2 102,000.00 - 103,020.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Candi 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 121,420.00 #VALUE!
M.69k.2 1 M2 PASANG BATU CANDI UK. 15 X 30 CM
BAHAN
Batu Candi Uk. 15 x 30 CM 1.0100 M2 109,000.00 - 110,090.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Candi 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 128,490.00 #VALUE!
M.69k.3 1 M2 PASANG BATU CANDI UK. 20 X 40 CM
BAHAN
Batu Candi Uk. 20 x 40 CM 1.0100 M2 115,000.00 - 116,150.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Candi 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 134,550.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.69k.4 1 M2 PASANG BATU CANDI UK. 30 X 30 CM
BAHAN
Batu Candi Uk. 30 x 30 CM 1.0100 M2 108,000.00 - 109,080.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Candi 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 127,480.00 #VALUE!
M.69k.5 1 M2 PASANG BATU CANDI UK. 30 X 60 CM
BAHAN
Batu Candi Uk. 30 x 60 CM 1.0100 M2 132,000.00 - 133,320.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Candi 1.0000 Ls 108,000.00 108,000.00 - #VALUE!
JUMLAH .......................... 108,000.00 151,720.00 #VALUE!
M.69l.1 1 M2 PASANG BATU KORAL PANCAWARNA
BAHAN
Batu Pancawarna 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Koral Motif 1.0000 Ls 162,000.00 162,000.00 - #VALUE!
JUMLAH .......................... 162,000.00 123,440.00 #VALUE!
M.69l.2 1 M2 PASANG BATU KORAL BENGKULU HITAM
BAHAN
Batu Bengkulu Hitam 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Koral 1.0000 Ls 140,000.00 140,000.00 - #VALUE!
JUMLAH .......................... 140,000.00 123,440.00 #VALUE!
M.69l.3 1 M2 PASANG BATU KORAL FLORES HIJAU
BAHAN
Batu Flores Hijau 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Koral 1.0000 Ls 140,000.00 140,000.00 - #VALUE!
JUMLAH .......................... 140,000.00 123,440.00 #VALUE!
M.69l.4 1 M2 PASANG BATU KORAL ORANGE BALI
BAHAN
Batu Orange Bali 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Koral 1.0000 Ls 140,000.00 140,000.00 - #VALUE!
JUMLAH .......................... 140,000.00 123,440.00 #VALUE!
M.69l.5 1 M2 PASANG BATU KORAL HITAM GARUT
BAHAN
Batu Hitam Garut 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Koral 1.0000 Ls 140,000.00 140,000.00 - #VALUE!
JUMLAH .......................... 140,000.00 123,440.00 #VALUE!
M.69m.1 1 M2 PASANG BATU SIKAT
BAHAN
Batu Sikat 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Sikat 1.0000 Ls 140,000.00 140,000.00 - #VALUE!
JUMLAH .......................... 140,000.00 123,440.00 #VALUE!
M.69m.2 1 M2 PASANG BATU SIKAT MOTIF
BAHAN
Batu Sikat 1.0100 M2 104,000.00 - 105,040.00 #VALUE!
Semen Portland 8.0000 Kg 1,400.00 - 11,200.00 #VALUE!
Pasir Pasang 0.0300 M3 240,000.00 - 7,200.00 #VALUE!
UPAH
Pemasangan Batu Sikat Motif 1.0000 Ls 162,000.00 162,000.00 - #VALUE!
JUMLAH .......................... 162,000.00 123,440.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
M.70 1 M2 PASANG DINDING ALUMUNIUM COMPOSIT PANEL + RANGKA HOLOW 40X40X0,4
BAHAN
Rangka Holow 40/40/4 4.0000 M' 13,333.33 - 53,333.33 #VALUE!
Plat Alumunium Composit Panel 1.1000 M2 269,000.00 - 295,900.00 #VALUE!
Sealant 4.0000 M' 13,000.00 - 52,000.00 #VALUE!
Skrup 0.2000 Kg 26,000.00 - 5,200.00 #VALUE!
Alat Bantu 1.0000 Lot 125,000.00 - 125,000.00 #VALUE!
UPAH
Pemasangan 1.0000 unit 250,000.00 250,000.00 - #VALUE!
JUMLAH .......................... 250,000.00 531,433.33 #VALUE!
N. PEKERJAAN PENGECATAN
N.1 1 M2 MENGIKIS / MENGEROK PERMUKAAN CAT DINDING LAMA
BAHAN
Soda Api 0.0500 Kg 51,000.00 - 2,550.00 #VALUE!
UPAH
Pekerja 0.1500 Org 60,000.00 9,000.00 - #VALUE!
Mandor 0.0030 Org 100,000.00 300.00 - #VALUE!
JUMLAH .......................... 9,300.00 2,550.00 #VALUE!
N.6 1 M2 MENDEMPUL DAN MENGGOSOK KAYU
BAHAN
Dempul Jadi 0.0800 Kg 54,000.00 - 4,320.00 #VALUE!
Minyak Cat 0.0200 Ltr 30,000.00 - 600.00 #VALUE!
Batu Apung 0.0100 Kg 65,000.00 - 650.00 #VALUE!
Ampelas 0.5000 Lbr 5,000.00 - 2,500.00 #VALUE!
UPAH
Pekerja 0.0400 Org 60,000.00 2,400.00 - #VALUE!
Tukang Cat 0.0400 Org 85,000.00 3,400.00 - #VALUE!
Kepala Tukang 0.0040 Org 95,000.00 380.00 - #VALUE!
Mandor 0.0025 Org 100,000.00 250.00 - #VALUE!
JUMLAH .......................... 6,430.00 8,070.00 #VALUE!
N.7 1 M2 PENGECATAN BIDANG KAYU LAMA
BAHAN
Plamir 0.1500 Kg 21,000.00 - 3,150.00 #VALUE!
Cat Dasar 0.1700 Kg 28,000.00 - 4,760.00 #VALUE!
Cat Penutup 0.1700 Kg 28,000.00 - 4,760.00 #VALUE!
Ampelas 0.2667 Lbr 5,000.00 - 1,333.50 #VALUE!
Minyak Cat 0.1000 Ltr 30,000.00 - 3,000.00 #VALUE!
Kuas 0.0330 Bh 10,000.00 - 330.00 #VALUE!
UPAH
Pekerja 0.0700 Org 60,000.00 4,200.00 - #VALUE!
Tukang Cat 0.0750 Org 85,000.00 6,375.00 - #VALUE!
Kepala Tukang 0.0075 Org 95,000.00 712.50 - #VALUE!
Mandor 0.0025 Org 100,000.00 250.00 - #VALUE!
JUMLAH .......................... 11,537.50 17,333.50 #VALUE!
N.8 1 M2 PENGECATAN BID. KAYU BARU (1 LAPIS PLAMIR),
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
BAHAN
Cat Meni 0.2000 Kg 40,000.00 - 8,000.00 #VALUE!
Plamir 0.1500 Kg 35,000.00 - 5,250.00 #VALUE!
Cat Dasar 0.1700 Kg 60,000.00 - 10,200.00 #VALUE!
Cat Penutup 2 x 0.2600 Kg 60,000.00 - 15,600.00 #VALUE!
Ampelas 0.0200 Lbr 5,000.00 - 100.00 #VALUE!
Minyak Cat 0.0300 Ltr 30,000.00 - 900.00 #VALUE!
Kuas 0.0100 Bh 10,000.00 - 100.00 #VALUE!
UPAH
Pekerja 0.0700 Org 60,000.00 4,200.00 - #VALUE!
Tukang Cat 0.0090 Org 85,000.00 765.00 - #VALUE!
Kepala Tukang 0.0060 Org 95,000.00 570.00 - #VALUE!
Mandor 0.0030 Org 100,000.00 300.00 - #VALUE!
JUMLAH .......................... 5,835.00 40,150.00 #VALUE!
N.8a 1 M2 PENGECATAN KANSTIN
BAHAN
Cat Penutup 2 x 0.2600 Kg 60,000.00 - 15,600.00 #VALUE!
Minyak Cat 0.1500 Ltr 30,000.00 - 4,500.00 #VALUE!
Kuas 0.0500 Bh 10,000.00 - 500.00 #VALUE!
UPAH
Pekerja 0.0700 Org 60,000.00 4,200.00 - #VALUE!
Tukang Cat 0.0090 Org 85,000.00 765.00 - #VALUE!
Kepala Tukang 0.0060 Org 95,000.00 570.00 - #VALUE!
Mandor 0.0025 Org 100,000.00 250.00 - #VALUE!
JUMLAH .......................... 5,785.00 20,600.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.9 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR),
1 LAPIS CAT DASAR, 3 LAPIS CAT PENUTUP
BAHAN
Cat Meni 0.2000 Kg 40,000.00 - 8,000.00 #VALUE!
Plamir 0.1500 Kg 35,000.00 - 5,250.00 #VALUE!
Cat Dasar 0.1700 Kg 60,000.00 - 10,200.00 #VALUE!
Cat Penutup 3 x 0.3500 Kg 60,000.00 - 21,000.00 #VALUE!
Ampelas 0.0200 Lbr 5,000.00 - 100.00 #VALUE!
Minyak Cat 0.0300 Ltr 30,000.00 - 900.00 #VALUE!
Kuas 0.0100 Bh 10,000.00 - 100.00 #VALUE!
UPAH
Pekerja 0.0700 Org 60,000.00 4,200.00 - #VALUE!
Tukang Cat 0.1050 Org 85,000.00 8,925.00 - #VALUE!
Kepala Tukang 0.0040 Org 95,000.00 380.00 - #VALUE!
Mandor 0.0030 Org 100,000.00 300.00 - #VALUE!
JUMLAH .......................... 13,805.00 45,550.00 #VALUE!
N.11 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR
BAHAN
Politur 0.1500 Ltr 98,000.00 - 14,700.00 #VALUE!
Politur Jadi 0.3720 Ltr 35,000.00 - 13,020.00 #VALUE!
Ampelas 2.0000 Lbr 5,000.00 - 10,000.00 #VALUE!
Spirtus 0.2000 Ltr 14,000.00 - 2,800.00 #VALUE!
Kuas 3" 0.0100 Bh 10,000.00 - 100.00 #VALUE!
UPAH
Pekerja 0.0400 Org 60,000.00 2,400.00 - #VALUE!
Tukang Cat 0.0600 Org 85,000.00 5,100.00 - #VALUE!
Kepala Tukang 0.0160 Org 95,000.00 1,520.00 - #VALUE!
Mandor 0.0030 Org 100,000.00 300.00 - #VALUE!
JUMLAH .......................... 9,320.00 40,620.00 #VALUE!
N.12 1 M2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER
BAHAN
Residu atau Ter 0.3500 Ltr 63,000.00 - 22,050.00 #VALUE!
UPAH
Pekerja 0.1000 Org 60,000.00 6,000.00 - #VALUE!
Mandor 0.0060 Org 100,000.00 600.00 - #VALUE!
JUMLAH .......................... 6,600.00 22,050.00 #VALUE!
N.14 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
BAHAN
Plamir 0.1000 Kg 21,000.00 - 2,100.00 #VALUE!
Cat Dasar 0.1000 Kg 28,000.00 - 2,800.00 #VALUE!
Cat Penutup 2x 0.2600 Kg 28,000.00 - 7,280.00 #VALUE!
Roll Cat 0.0100 Bh 30,000.00 - 300.00 #VALUE!
Ampelas 0.5000 Lbr 5,000.00 - 2,500.00 #VALUE!
UPAH
Pekerja 0.0200 Org 60,000.00 1,200.00 - #VALUE!
Tukang Cat 0.0630 Org 85,000.00 5,355.00 - #VALUE!
Kepala Tukang 0.0063 Org 95,000.00 598.50 - #VALUE!
Mandor 0.0030 Org 100,000.00 300.00 - #VALUE!
JUMLAH .......................... 7,453.50 14,980.00 #VALUE!
N.14.a 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR,
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP DULUX
BAHAN
Plamir 0.1000 Kg 21,000.00 - 2,100.00 #VALUE!
Cat Dasar Dulux 0.1000 Kg 75,000.00 - 7,500.00 #VALUE!
Cat Penutup 2x Dulux 0.2600 Kg 75,000.00 - 19,500.00 #VALUE!
Roll Cat 0.0100 Bh 30,000.00 - 300.00 #VALUE!
Ampelas 0.5000 Lbr 5,000.00 - 2,500.00 #VALUE!
UPAH
Pekerja 0.0200 Org 60,000.00 1,200.00 - #VALUE!
Tukang Cat 0.0630 Org 85,000.00 5,355.00 - #VALUE!
Kepala Tukang 0.0063 Org 95,000.00 598.50 - #VALUE!
Mandor 0.0025 Org 100,000.00 250.00 - #VALUE!
JUMLAH .......................... 7,403.50 31,900.00 #VALUE!
N.15 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR,
2 LAPIS CAT PENUTUP
BAHAN
Cat Dasar 0.1200 Kg 28,000.00 - 3,360.00 #VALUE!
Cat Penutup 2x 0.1800 Kg 28,000.00 - 5,040.00 #VALUE!
Roll Cat 0.0100 Bh 30,000.00 - 300.00 #VALUE!
Ampelas 0.5000 Lbr 5,000.00 - 2,500.00 #VALUE!
UPAH
Pekerja 0.0280 Org 60,000.00 1,680.00 - #VALUE!
Tukang Cat 0.0420 Org 85,000.00 3,570.00 - #VALUE!
Kepala Tukang 0.0042 Org 95,000.00 399.00 - #VALUE!
Mandor 0.0030 Org 100,000.00 300.00 - #VALUE!
JUMLAH .......................... 5,949.00 11,200.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
N.15.a 1 M2 PENGECATAN PLAFOND
BAHAN
Cat Dasar 0.1200 Kg 75,000.00 - 9,000.00 #VALUE!
Cat Penutup 0.1800 Kg 75,000.00 - 13,500.00 #VALUE!
Roll Cat 0.0100 Bh 30,000.00 - 300.00 #VALUE!
Ampelas 0.5000 Lbr 5,000.00 - 2,500.00 #VALUE!
UPAH
Pekerja 0.0280 Org 60,000.00 1,680.00 - #VALUE!
Tukang Cat 0.0420 Org 85,000.00 3,570.00 - #VALUE!
Kepala Tukang 0.0042 Org 95,000.00 399.00 - #VALUE!
Mandor 0.0025 Org 100,000.00 250.00 - #VALUE!
JUMLAH .......................... 5,899.00 25,300.00 #VALUE!
N.20 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI
BAHAN
Meni Besi 0.1000 Kg 40,000.00 - 4,000.00 #VALUE!
Kuas 0.0100 Kg 10,000.00 - 100.00 #VALUE!
UPAH
Pekerja 0.0200 Org 60,000.00 1,200.00 - #VALUE!
Tukang Cat 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0025 Org 100,000.00 250.00 - #VALUE!
JUMLAH .......................... 20,350.00 4,100.00 #VALUE!
N.20.a 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI ZINGCHROMATE
BAHAN
Meni Besi Zingchromate 0.1000 Kg 53,000.00 - 5,300.00 #VALUE!
Kuas 0.0100 Kg 10,000.00 - 100.00 #VALUE!
UPAH
Pekerja 0.0200 Org 60,000.00 1,200.00 - #VALUE!
Tukang Cat 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 21,100.00 5,400.00 #VALUE!
N.20.b 1 M2 MENGECAT DENGAN CAT DUCO
BAHAN
Cat Duco 0.1000 Kg 92,000.00 - 9,200.00 #VALUE!
Kuas 0.0100 Kg 10,000.00 - 100.00 #VALUE!
UPAH
Pekerja 0.0200 Org 60,000.00 1,200.00 - #VALUE!
Tukang Cat 0.2000 Org 85,000.00 17,000.00 - #VALUE!
Kepala Tukang 0.0200 Org 95,000.00 1,900.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 21,100.00 9,300.00 #VALUE!
N.21 1 M2 MENGECAT BESI ( 3x )
BAHAN
Meni Besi 0.1670 Kg 40,000.00 - 6,680.00 #VALUE!
Cat Besi 0.2000 Kg 60,000.00 - 12,000.00 #VALUE!
Ampelas Besi 0.4000 Lbr 5,000.00 - 2,000.00 #VALUE!
Minyak Cat Thiner 0.1500 Ltr 30,000.00 - 4,500.00 #VALUE!
Kuas 0.0500 Bh 10,000.00 - 500.00 #VALUE!
UPAH
Pekerja 0.2000 Org 60,000.00 12,000.00 - #VALUE!
Tukang Cat 0.3000 Org 85,000.00 25,500.00 - #VALUE!
Kepala Tukang 0.0300 Org 95,000.00 2,850.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 41,350.00 25,680.00 #VALUE!
N.21.a 1 M2 MENGECAT BESI ( 3x ) POLLY URETHANE
BAHAN
Meni Besi Zingchromate 0.1670 Kg 53,000.00 - 8,851.00 #VALUE!
Cat Besi Pollyurethane 0.2000 Kg 300,000.00 - 60,000.00 #VALUE!
Ampelas Besi 0.4000 Lbr 5,000.00 - 2,000.00 #VALUE!
Minyak Cat Thiner 0.1500 Ltr 30,000.00 - 4,500.00 #VALUE!
Kuas 0.0500 Bh 10,000.00 - 500.00 #VALUE!
UPAH
Pekerja 0.2000 Org 60,000.00 12,000.00 - #VALUE!
Tukang Cat 0.3000 Org 85,000.00 25,500.00 - #VALUE!
Kepala Tukang 0.0300 Org 95,000.00 2,850.00 - #VALUE!
Mandor 0.0100 Org 100,000.00 1,000.00 - #VALUE!
JUMLAH .......................... 41,350.00 75,851.00 #VALUE!
Indramayu, 2018
CV. DUTA GRAHA Consultant
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
(KODE) (Rp.) (Rp.) (Rp.) (Rp.)
1 2 3 4 5 6 = (3 x 5) 7 = (3 x 5) 8=(6+7)
A. PEKERJAAN PERSIAPAN
D. PEKERJAAN DINDING
D.10.2 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 PP
BAHAN
Bata Merah 70.0000 Bh 875.00 - 61,250.00 #VALUE!
Semen Portland 14.3700 Kg 1,400.00 - 20,118.00 #VALUE!
Pasir Pasang 0.0400 M3 240,000.00 - 9,600.00 #VALUE!
UPAH
Pekerja 0.3270 Org 60,000.00 19,620.00 - #VALUE!
Tukang Batu 0.1090 Org 76,000.00 8,284.00 - #VALUE!
Kepala Tukang 0.0109 Org 95,000.00 1,035.50 - #VALUE!
Mandor 0.0164 Org 100,000.00 1,635.00 - #VALUE!
JUMLAH .......................... 30,574.50 90,968.00 #VALUE!
D.11.2 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 4 PP
BAHAN
Bata Merah 70.0000 Bh 875.00 - 61,250.00 #VALUE!
Semen Portland 11.5000 Kg 1,400.00 - 16,100.00 #VALUE!
Pasir Pasang 0.0430 M3 240,000.00 - 10,320.00 #VALUE!
UPAH
Pekerja 0.3270 Org 60,000.00 19,620.00 - #VALUE!
Tukang Batu 0.1090 Org 76,000.00 8,284.00 - #VALUE!
Kepala Tukang 0.0109 Org 95,000.00 1,035.50 - #VALUE!
Mandor 0.0164 Org 100,000.00 1,635.00 - #VALUE!
JUMLAH .......................... 30,574.50 87,670.00 #VALUE!
D.12.2 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 5 PP
BAHAN
Bata Merah 70.0000 Bh 875.00 - 61,250.00 #VALUE!
Semen Portland 9.6800 Kg 1,400.00 - 13,552.00 #VALUE!
Pasir Pasang 0.0450 M3 240,000.00 - 10,800.00 #VALUE!
UPAH 0.00
Pekerja 0.3270 Org 60,000.00 19,620.00 - #VALUE!
Tukang Batu 0.1090 Org 76,000.00 8,284.00 - #VALUE!
Kepala Tukang 0.0109 Org 95,000.00 1,035.50 - #VALUE!
Mandor 0.0164 Org 100,000.00 1,635.00 - #VALUE!
JUMLAH .......................... 30,574.50 85,602.00 #VALUE!
D.12.Rob.2 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 12 X 11 X 24 cm, 1 PC : 4 PP
BAHAN
Roster terawang 30.0000 Bh 13,000.00 - 390,000.00 #VALUE!
Semen Portland 11.0000 Kg 1,400.00 - 15,400.00 #VALUE!
Pasir Pasang 0.0350 M3 240,000.00 - 8,400.00 #VALUE!
UPAH 0.00
Pekerja 0.3270 Org 60,000.00 19,620.00 - #VALUE!
Tukang Batu 0.1090 Org 76,000.00 8,284.00 - #VALUE!
Kepala Tukang 0.0109 Org 95,000.00 1,035.50 - #VALUE!
Mandor 0.0164 Org 100,000.00 1,635.00 - #VALUE!
JUMLAH .......................... 30,574.50 413,800.00 #VALUE!
D.12.a.2 1 M2 PASANG BATA MERAH TEBAL 1 BATA, 1 Pc : 5 PP
BAHAN
Bata Merah 140.0000 Bh 875.00 - 122,500.00 #VALUE!
Semen Portland 22.2000 Kg 1,400.00 - 31,080.00 #VALUE!
Pasir Pasang 0.1020 M3 240,000.00 - 24,480.00 #VALUE!
UPAH
Pekerja 0.6540 Org 60,000.00 39,240.00 - #VALUE!
Tukang Batu 0.2180 Org 76,000.00 16,568.00 - #VALUE!
Kepala Tukang 0.0218 Org 95,000.00 2,071.00 - #VALUE!
Mandor 0.0327 Org 100,000.00 3,270.00 - #VALUE!
JUMLAH .......................... 61,149.00 178,060.00 #VALUE!
D.13.2 1 M2 PASANG BATA RINGAN TEBAL 15 CM
BAHAN
Bata Ringan 8.0000 Bh 10,000.00 - 80,000.00 #VALUE!
Semen Perekat Bata Ringan ( PM - 110 ) 4.1400 Kg 4,300.00 - 17,802.00 #VALUE!
Alat Bantu 1.0000 Ls 10,000.00 - 10,000.00 #VALUE!
UPAH
Pekerja 0.3270 Org 60,000.00 19,620.00 - #VALUE!
Tukang Batu 0.1090 Org 76,000.00 8,284.00 - #VALUE!
Kepala Tukang 0.0109 Org 95,000.00 1,035.50 - #VALUE!
Mandor 0.0164 Org 100,000.00 1,635.00 - #VALUE!
JUMLAH .......................... 30,574.50 107,802.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
F. PEKERJAAN KAYU
F.2.2 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KAMPER
BAHAN
Kayu Kamper, Balok 1.1000 M3 10,542,000.00 - 11,596,200.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 20,000.00 - 20,000.00 #VALUE!
UPAH
Pekerja 7.6300
Org 60,000.00 457,800.00 - #VALUE!
Tukang Kayu 22.8900
Org 85,000.00 1,945,650.00 - #VALUE!
Kepala Tukang 2.2890
Org 95,000.00 217,455.00 - #VALUE!
Mandor 0.3815
Org 100,000.00 38,150.00 - #VALUE!
JUMLAH .......................... 2,659,055.00 11,641,200.00 #VALUE!
F.3.2 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU BORNEO
BAHAN
Kayu Borneo, Balok 1.1000 M3 4,888,000.00 - 5,376,800.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 20,000.00 - 20,000.00 #VALUE!
UPAH
Pekerja 7.6300 Org 60,000.00 457,800.00 - #VALUE!
Tukang Kayu 22.8900 Org 85,000.00 1,945,650.00 - #VALUE!
Kepala Tukang 2.2890 Org 95,000.00 217,455.00 - #VALUE!
Mandor 0.3815 Org 100,000.00 38,150.00 - #VALUE!
JUMLAH .......................... 2,659,055.00 5,421,800.00 #VALUE!
F.4.2 1 M3 PASANG KUSEN PINTU DAN JENDELA KAYU KRUING
BAHAN
Kayu Kruing, Balok 1.1000 M3 8,010,000.00 - 8,811,000.00 #VALUE!
Paku 10 cm 1.2500 Kg 20,000.00 - 25,000.00 #VALUE!
Lem Kayu 1.0000 Kg 20,000.00 - 20,000.00 #VALUE!
UPAH
Pekerja 7.6300 Org 60,000.00 457,800.00 - #VALUE!
Tukang Kayu 22.8900 Org 85,000.00 1,945,650.00 - #VALUE!
Kepala Tukang 2.2890 Org 95,000.00 217,455.00 - #VALUE!
Mandor 0.3815 Org 100,000.00 38,150.00 - #VALUE!
JUMLAH .......................... 2,659,055.00 8,856,000.00 #VALUE!
F.5.2 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 4"
BAHAN
Profil Alumunium 4" 1.1000 M' 104,000.00 - 114,400.00 #VALUE!
Sealant 0.0600 Tube 13,000.00 - 780.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.4687 Org 60,000.00 28,122.00 - #VALUE!
Tukang Almunium 0.4687 Org 87,000.00 40,776.90 - #VALUE!
Kepala Tukang 0.0469 Org 95,000.00 4,452.65 - #VALUE!
Mandor 0.0229 Org 100,000.00 2,289.00 - #VALUE!
JUMLAH .......................... 75,640.55 117,180.00 #VALUE!
F.5a.2 1 M' PASANG KUSEN ALLUMUNIUM STANDAR NATURAL 3"
BAHAN
Kusen Alumunium 3" 1.1000 M' 80,000.00 - 88,000.00 #VALUE!
Sealant 0.0600 Tube 13,000.00 - 780.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.4687 Org 60,000.00 28,122.00 - #VALUE!
Tukang Almunium 0.4687 Org 87,000.00 40,776.90 - #VALUE!
Kepala Tukang 0.0469 Org 95,000.00 4,452.65 - #VALUE!
Mandor 0.0229 Org 100,000.00 2,289.00 - #VALUE!
JUMLAH .......................... 75,640.55 90,780.00 #VALUE!
F.5b.2 1 M' PASANG KUSEN ALLUMUNIUM WARNA 4"
BAHAN
Kusen Alumunium Warna 4" 1.1000 M' 120,000.00 - 132,000.00 #VALUE!
Sealant 1.0000 Tube 13,000.00 - 13,000.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.4687 Org 60,000.00 28,122.00 - #VALUE!
Tukang Almunium 0.4687 Org 87,000.00 40,776.90 - #VALUE!
Kepala Tukang 0.0469 Org 95,000.00 4,452.65 - #VALUE!
Mandor 0.0229 Org 100,000.00 2,289.00 - #VALUE!
JUMLAH .......................... 75,640.55 147,000.00 #VALUE!
F.5c.2 1 M' PASANG KUSEN ALLUMUNIUM WARNA 3"
BAHAN
Kusen Alumunium Warna 3" 1.1000 M' 104,000.00 - 114,400.00 #VALUE!
Sealant 1.0000 Tube 13,000.00 - 13,000.00 #VALUE!
Skrup fixer 2.0000 Bh 1,000.00 - 2,000.00 #VALUE!
UPAH
Pekerja 0.0800 Org 60,000.00 4,800.00 - #VALUE!
Tukang Almunium 0.0800 Org 87,000.00 6,960.00 - #VALUE!
Kepala Tukang 0.0080 Org 95,000.00 760.00 - #VALUE!
Mandor 0.0040 Org 100,000.00 400.00 - #VALUE!
JUMLAH .......................... 12,920.00 129,400.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
G. PEKERJAAN BETON
G.1.2 1 M3 MEMBUAT BETON TUMBUK, 1Pc : 3Ps : 5Kr
BAHAN
Semen Portland 218.0000 Kg 1,400.00 - 305,200.00 #VALUE!
Pasir Beton 0.5200 M3 289,000.00 - 150,280.00 #VALUE!
Koral Beton 0.8700 M3 247,000.00 - 214,890.00 #VALUE!
UPAH
Pekerja 1.7985 Org 60,000.00 107,910.00 - #VALUE!
Tukang Batu 0.2725 Org 85,000.00 23,162.50 - #VALUE!
Kepala Tukang 0.0273 Org 95,000.00 2,588.75 - #VALUE!
Mandor 0.0872 Org 100,000.00 8,720.00 - #VALUE!
JUMLAH .......................... 142,381.25 670,370.00 #VALUE!
G.4a.2 1 M3 COR BETON SITE MIX K. 175
BAHAN
Semen Portland 340.0000 Kg 1,400.00 - 476,000.00 #VALUE!
Split pecah mesin 2/3 0.8300 M3 295,000.00 - 244,850.00 #VALUE!
Pasir Beton 0.5400 M3 247,000.00 - 133,380.00 #VALUE!
UPAH
Pekerja 1.6350 Org 60,000.00 98,100.00 - #VALUE!
Tukang Batu 0.5450 Org 85,000.00 46,325.00 - #VALUE!
Kepala Tukang 0.0545 Org 95,000.00 5,177.50 - #VALUE!
Mandor 0.0109 Org 100,000.00 1,090.00 - #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
I. PEKERJAAN LANGIT-LANGIT
I.2.2 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 5 mm
BAHAN
Plat asbes tebal 5 mm 1.1000 Lbr 27,000.00 - 29,700.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0100 Kg 22,000.00 - 220.00 #VALUE!
UPAH
Pekerja 0.0327
Org 60,000.00 1,962.00 - #VALUE!
Tukang Kayu 0.0763
Org 85,000.00 6,485.50 - #VALUE!
Kepala Tukang 0.0076
Org 95,000.00 724.85 - #VALUE!
Mandor 0.0044
Org 100,000.00 436.00 - #VALUE!
JUMLAH .......................... 9,608.35 29,920.00 #VALUE!
I.3.2 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 4 mm
BAHAN
Plat asbes tebal 4 mm 1.1000 Lbr 25,000.00 - 27,500.00 #VALUE!
Paku Biasa 1/2" - 1" 0.0100 Kg 22,000.00 - 220.00 #VALUE!
UPAH
Pekerja 0.0327 Org 60,000.00 1,962.00 - #VALUE!
Tukang Kayu 0.0763 Org 85,000.00 6,485.50 - #VALUE!
Kepala Tukang 0.0076 Org 95,000.00 724.85 - #VALUE!
Mandor 0.0044 Org 100,000.00 436.00 - #VALUE!
JUMLAH .......................... 9,608.35 27,720.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
J. PEKERJAAN SANITASI
J.1.2 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA INA)
BAHAN
Kloset duduk / monoblok 1.0000 Bh 1,675,000.00 - 1,675,000.00 #VALUE!
Perlengkapan (6% Harga Closet duduk) 1.0000 Ls 100,500.00 - 100,500.00 #VALUE!
UPAH
Pekerja 3.5970
Org 60,000.00 215,820.00 - #VALUE!
Tukang Batu 1.1990
Org 85,000.00 101,915.00 - #VALUE!
Kepala Tukang 0.0011
Org 95,000.00 103.55 - #VALUE!
Mandor 0.1744
Org 100,000.00 17,440.00 - #VALUE!
JUMLAH .......................... 335,278.55 1,775,500.00 #VALUE!
J.2.2 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA TOTO)
BAHAN
Kloset duduk / monoblok 1.0000 Bh 2,310,000.00 - 2,310,000.00 #VALUE!
Perlengkapan (6% Harga Closet duduk) 1.0000 Ls 138,600.00 - 138,600.00 #VALUE!
UPAH
Pekerja 3.5970 Org 60,000.00 215,820.00 - #VALUE!
Tukang Batu 1.1990 Org 85,000.00 101,915.00 - #VALUE!
Kepala Tukang 0.0011 Org 95,000.00 103.55 - #VALUE!
Mandor 0.1744 Org 100,000.00 17,440.00 - #VALUE!
JUMLAH .......................... 335,278.55 2,448,600.00 #VALUE!
J.3.2 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN
BAHAN
Kloset Jongkok Porselen 1.0000 Bh 191,000.00 - 191,000.00 #VALUE!
Semen Portland 6.0000 Kg 1,400.00 - 8,400.00 #VALUE!
Pasir Pasang 0.0100 M3 240,000.00 - 2,400.00 #VALUE!
UPAH
Pekerja 1.0900 Org 60,000.00 65,400.00 - #VALUE!
Tukang Batu 1.6350 Org 85,000.00 138,975.00 - #VALUE!
Kepala Tukang 0.1635 Org 95,000.00 15,532.50 - #VALUE!
Mandor 0.1744 Org 100,000.00 17,440.00 - #VALUE!
JUMLAH .......................... 237,347.50 201,800.00 #VALUE!
J.4.2 MEMASANG 1 BUAH URINOIR
BAHAN
Urinoir 1.0000 Bh 1,842,000.00 - 1,842,000.00 #VALUE!
Semen Portland 6.0000 Kg 1,400.00 - 8,400.00 #VALUE!
Pasir Pasang 0.0100 M3 240,000.00 - 2,400.00 #VALUE!
Perlengkapan (30% Harga Urinoir) 1.0000 Ls 552,600.00 - 552,600.00 #VALUE!
UPAH
Pekerja 1.0900 Org 60,000.00 65,400.00 - #VALUE!
Tukang Batu 1.0900 Org 85,000.00 92,650.00 - #VALUE!
Kepala Tukang 0.1090 Org 95,000.00 10,355.00 - #VALUE!
Mandor 0.0545 Org 100,000.00 5,450.00 - #VALUE!
JUMLAH .......................... 173,855.00 2,405,400.00 #VALUE!
J.5.2 MEMASANG 1 BUAH WASHTAFEL
BAHAN
Washtafel 1.0000 Bh 500,000.00 - 500,000.00 #VALUE!
Semen Portland 6.0000 Kg 1,400.00 - 8,400.00 #VALUE!
Pasir Pasang 0.1000 M3 240,000.00 - 24,000.00 #VALUE!
Perlengkapan (12% Harga Washtafel) 1.0000 Ls 60,000.00 - 60,000.00 #VALUE!
UPAH
Pekerja 1.3080 Org 60,000.00 78,480.00 - #VALUE!
Tukang Batu 1.5805 Org 85,000.00 134,342.50 - #VALUE!
Kepala Tukang 0.1635 Org 95,000.00 15,532.50 - #VALUE!
Mandor 0.0654 Org 100,000.00 6,540.00 - #VALUE!
JUMLAH .......................... 234,895.00 592,400.00 #VALUE!
J.6.2 MEMASANG 1 BUAH BATHTUB
BAHAN
Bathtub 1.0000 Bh 4,025,000.00 - 4,025,000.00 #VALUE!
Perlengkapan (20% Harga Bathtub) 1.0000 Ls 805,000.00 - 805,000.00 #VALUE!
UPAH
Pekerja 0.0818 Org 60,000.00 4,905.00 - #VALUE!
Tukang Batu 0.8175 Org 85,000.00 69,487.50 - #VALUE!
Kepala Tukang 0.0818 Org 95,000.00 7,766.25 - #VALUE!
Mandor 0.0033 Org 100,000.00 327.00 - #VALUE!
JUMLAH .......................... 82,485.75 4,830,000.00 #VALUE!
J.8.2 MEMASANG 1 BUAH BAK MANDI BATU BATA LAPIS KERAMIK VOLUME 0,3 M3
BAHAN
Batu Bata 150.0000 Bh 875.00 - 131,250.00 #VALUE!
Semen Portland 120.0000 Kg 1,400.00 - 168,000.00 #VALUE!
Pasir Pasang 0.3000 M3 240,000.00 - 72,000.00 #VALUE!
Keramik Dinding 20 x 25 cm 3.7900 M2 65,000.00 - 246,350.00 #VALUE!
Semen Nat 6.0000 Kg 15,000.00 - 90,000.00 #VALUE!
UPAH
Pekerja 6.5400 Org 60,000.00 392,400.00 - #VALUE!
Tukang Batu 3.2700 Org 85,000.00 277,950.00 - #VALUE!
Kepala Tukang 0.3270 Org 95,000.00 31,065.00 - #VALUE!
Mandor 0.0327 Org 100,000.00 3,270.00 - #VALUE!
JUMLAH .......................... 704,685.00 707,600.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
BAHAN
Cat Dasar 0.1200 Kg 75,000.00 - 9,000.00 #VALUE!
Cat Penutup 0.1800 Kg 75,000.00 - 13,500.00 #VALUE!
Roll Cat 0.0100 Bh 30,000.00 - 300.00 #VALUE!
Ampelas 0.5000 Lbr 5,000.00 - 2,500.00 #VALUE!
UPAH
Pekerja 0.0305 Org 60,000.00 1,831.20 - #VALUE!
Tukang Cat 0.0458 Org 85,000.00 3,891.30 - #VALUE!
Kepala Tukang 0.0046 Org 95,000.00 434.91 - #VALUE!
Mandor 0.0027 Org 100,000.00 272.50 - #VALUE!
JUMLAH .......................... 6,429.91 25,300.00 #VALUE!
NO URAIAN INDEKS SAT. HARGA SAT. UPAH BAHAN JUMLAH
Indramayu, 2018
CV. DUTA GRAHA Consultant
LANTAI - 1 ( DASAR )
A. PEKERJAAN PERSIAPAN A
1 1 M' PENGUKURAN DAN PEMASANGAN BOUWPLANK A.1a 15,950.00 53,156.00 - 69,106.00
2 1 M' PEMASANGAN DAN PENGUKURAN BOUWPLANK (ALAT UKUR) A.1b 26,660.00 78,156.00 - 104,816.00
3 1 M2 PEMBUATAN KANTOR SEMENTARA (DIREKSI KEET) LANTAI PLESTERAN A.5 408,500.00 783,537.00 - 1,192,037.00
4 1 M2 MEMBERSIHKAN LAPANGAN DAN PERATAAN A.8 11,000.00 - - #VALUE!
5 1 M2 PEMBUATAN STEGER/PERANCA DARI BAMBU A.11 254,000.00 31,250.00 - 285,250.00
6 1 BUAH PEMBUATAN KOTAK ADUKAN UKURAN 40 X 50 X 25 CM A.10 28,500.00 173,372.00 - 201,872.00
7 1 M2 PEMBUATAN PAPAN NAMA PROYEK DIGITAL PRINTING A.11a.Rob 55,000.00 251,580.00 - 306,580.00
8 1 M' PEMBUATAN PAGAR SEMENTARA DARI SENG GELOMBANG TINGGI 2 METER A.11b 49,900.00 504,424.00 - 554,324.00
9 1 M2 PASANGAN STOOT WERK A.11c 46,700.00 266,600.00 - 313,300.00
10 1 M3 BONGKARAN BETON BERTULANG A.13 866,640.00 - - #VALUE!
11 1 M3 BONGKARAN DINDING TEMBOK BATA A.14 433,320.00 - - #VALUE!
B. PEKERJAAN TANAH B
1 1 M3 GALIAN TANAH BIASA SEDALAM 1 METER B.1 47,500.00 - - #VALUE!
2 1 M3 GALIAN TANAH BIASA SEDALAM 2 METER B.2 58,500.00 - - #VALUE!
3 1 M3 GALIAN TANAH BIASA SEDALAM 3 METER B.3 51,400.00 - - #VALUE!
4 1 M3 GALIAN TANAH KERAS SEDALAM 1 METER B.4 63,200.00 - - #VALUE!
5 1 M3 URUGAN TANAH PENINGGIAN BANGUNAN DIPADATKAN B.4a #VALUE! 84,000.00 - #VALUE!
6 1 M3 GALIAN TANAH CADAS SEDALAM 1 METER B.5 96,000.00 - - #VALUE!
7 1 M3 GALIAN TANAH LUMPUR SEDALAM 1 METER B.6 76,500.00 - - #VALUE!
8 1 M2 PEKERJAAN STRIPING TANAH TEBING SETINGGI 1 METER B.7 3,500.00 - - #VALUE!
9 1 M3 PEMBUANGAN TANAH SEJAUH 30 METER B.8 20,800.00 - - #VALUE!
10 1 M3 URUGAN KEMBALI GALIAN TANAH B.9 35,000.00 - - #VALUE!
11 1 M3 PEMADATAN TANAH PER 20 CM B.10 35,000.00 - - #VALUE!
12 1 M3 URUGAN PASIR B.11 19,000.00 228,000.00 - 247,000.00
13 1 M3 URUGAN TANAH MERAH B.11a 19,000.00 228,000.00 - 247,000.00
14 1 M3 URUGAN SIRTU B.15 17,500.00 258,000.00 - 275,500.00
15 1 M2 PEMBUATAN JALAN SEMENTARA B.16 60,500.00 41,250.00 - 101,750.00
C. PEKERJAAN PONDASI C
1 1 M3 PASANG PONDASI BATU KALI 1 Pc : 2 Ps C.2 168,375.00 806,280.00 - 974,655.00
2 1 M3 PASANG PONDASI BATU KALI 1 Pc : 3 Ps C.4 168,375.00 729,200.00 - 897,575.00
3 1 M3 PASANG PONDASI BATU LAMA 1 PC : 3 PS C.4a 168,375.00 399,200.00 - 567,575.00
4 1 M3 PASANG PONDASI BATU KALI 1 Pc : 4 Ps C.5 168,375.00 683,000.00 - 851,375.00
5 1 M3 PASANG PONDASI BATU KALI 1 Pc : 5 Ps C.6 168,375.00 650,960.00 - 819,335.00
6 1 M3 PASANG PONDASI BATU LAMA C.6a 168,375.00 320,960.00 - 489,335.00
7 1 M3 PASANG BATU KOSONG (AANSTAMPING) C.14 87,555.00 412,080.00 - 499,635.00
8 1 M3 PASANG PONDASI SIKLOP 60% BETON CAMPURAN 1 PC : 2 PB : 3 KR DAN 40% BATU BE C.15 301,325.00 2,288,764.00 - 2,590,089.00
9 1 M3 PASANG PONDASI SUMURAN DIAMETER 100 CM C.16 231,500.00 601,114.00 - 832,614.00
D. PEKERJAAN DINDING D
1 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 PP D.10 28,950.00 90,968.00 - 119,918.00
2 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 4 PP D.11 28,950.00 87,670.00 - 116,620.00
3 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 5 PP D.12 28,950.00 85,602.00 - 114,552.00
4 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 12 X 11 X 24 cm, 1 PC : 4 PP D.12.Rob 28,950.00 413,800.00 - 442,750.00
5 1 M2 PASANG BATA MERAH TEBAL 1 BATA, 1 Pc : 5 PP D.12.a 57,900.00 1,875,560.00 - 1,933,460.00
6 1 M2 PASANG BATA RINGAN TEBAL 15 CM D.13 28,950.00 107,802.00 136,752.00
7 1 M2 PASANG DINDING ROSTER CETAK UKURAN. 12 x 11 x 24 CM, 1 PC : 3 PP D.22 28,950.00 717,280.00 - 746,230.00
8 1 M2 PASANG DINDING HOLLOW BLOCK / CONCREATE BLOCK 10, 1 PC : 4 PP D.23 42,450.00 317,942.00 - 360,392.00
9 1 M2 PASANG DINDING BILIK RANGKA KAYU BORNEO D.24 11,225.00 93,427.00 - 104,652.00
10 1 M2 MEMBUAT DINDING DIORAMA D.25 620,060.00 302,200.00 - 922,260.00
11 1 M2 MEMBUAT DINDING LAMBRIZERING DARI PAPAN BORNEO D.26 209,100.00 42,295.00 - 251,395.00
12 1 M2 MEMBUAT DINDING LAMBRIZERING PLYWOOD UK. 120 X 240 cm D.27 8,735.00 55,100.00 - 63,835.00
E. PEKERJAAN PLESTERAN E
1 1 M2 PLESTERAN, 1Pc : 4Ps, TEBAL 15 mm E.4 25,825.00 12,080.00 - 37,905.00
2 1 M2 PLESTERAN, 1Pc : 3PP, TEBAL 20 mm E.1 35,800.00 21,955.20 - 57,755.20
3 1 M2 PLESTERAN, 1Pc : 4PP, TEBAL 20 mm E.2 45,100.00 19,328.00 - 64,428.00
4 1 M2 PLESTERAN, 1Pc : 5PP, TEBAL 20 mm E.3 45,100.00 18,076.80 - 63,176.80
5 1 M2 PLESTERAN DINDING BATA RINGAN E.3.a 45,100.00 46,000.00 91,100.00
6 1 M2 ACIAN E.4 22,450.00 4,550.00 - 27,000.00
7 1 M2 ACIAN DINDING BATA RINGAN (FINE COAT-PM 300) E.4.a 22,450.00 19,200.00 41,650.00
8 1 M2 KAMPROTAN 1Pc : 2PP E.5 28,950.00 7,488.00 - 36,438.00
9 1 M2 PLESTERAN SIAR ADUKAN 1Pc : 2PP E.6 33,675.00 11,756.00 - 45,431.00
G. PEKERJAAN BETON G
1 1 M3 MEMBUAT BETON TUMBUK, 1Pc : 3Ps : 5Kr G.1 130,625.00 670,370.00 - 800,995.00
2 1 M3 COR BETON SITE MIX K. 175 G.4a 142,000.00 876,910.00 - 1,018,910.00
3 1 M3 COR BETON SITE MIX K. 225 G.4b 141,750.00 932,160.00 - 1,073,910.00
4 1 M3 COR BETON 1 PC : 2 PS : 3 SCREENING G.4b.Rob 141,750.00 954,030.00 - 1,095,780.00
5 1 M2 MEMASANG FLOOR HARDENER G.4c 19,140.00 35,000.00 - 54,140.00
6 1 M3 COR BETON K. 225 READY MIX G.4e 182,875.00 1,022,700.00 - 1,205,575.00
7 1 M3 COR BETON K. 250 READY MIX G.4f 182,875.00 1,048,950.00 - 1,231,825.00
8 1 M3 COR BETON K. 300 READY MIX G.4g 182,875.00 1,062,600.00 - 1,245,475.00
9 1 M3 COR BETON K. 350 READY MIX G.4h 182,875.00 1,128,750.00 - 1,311,625.00
10 1 M3 COR BETON K. 400 READY MIX G.4i 182,875.00 1,156,050.00 - 1,338,925.00
11 1 M3 COR BETON K. 450 READY MIX G.4i.1 182,875.00 1,195,950.00 - 1,378,825.00
12 1 M3 COR BETON K. 500 READY MIX G.4i.2 182,875.00 1,328,250.00 - 1,511,125.00
13 1 KG GANTUNGAN PLAFOND BESI D. 10 mm G.4j 2,525.00 13,880.00 - 16,405.00
14 1 M2 BEGISTING MULTIPLEX 9 MM G.4p 47,000.00 84,351.25 - 131,351.25
15 1 M2 PASANG MULTIPLEX 9 MM G.4p.Rob 12,475.00 53,341.60 - 65,816.60
16 1 M2 BEGISTING MULTIPLEX 12 MM G.4q 47,000.00 100,747.00 - 147,747.00
17 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR G.25a 1,121.50 13,995.00 - 15,116.50
18 1 M2 PASANG BEGISTING PAPAN G.29 47,000.00 100,333.00 147,333.00
KODE HARGA SATUAN Rp.
NO. URAIAN PEKERJAAN JUMLAH Rp.
ANALISA UPAH BAHAN ALAT
1 2 3 4 5 6 7 = (4+5)
PEMBESIAN MUTU BETON
1 PEMBESIAN SLOOF 15/20 G.25a.1 186,920.41 2,332,546.65 - 2,519,467.06
2 PEMBESIAN SLOOF 15/25 G.25a.2 183,331.61 2,287,762.65 - 2,471,094.26
3 PEMBESIAN SLOOF 20/25 G.25a.3 157,458.60 1,964,898.00 - 2,122,356.60
4 PEMBESIAN SLOOF 20/30 G.25a.4 140,187.50 1,749,375.00 - 1,889,562.50
5 PEMBESIAN KOLOM PRAKTIS 12/12 G.25a.5 264,023.53 3,294,702.90 - 3,558,726.43
6 PEMBESIAN KOLOM 20/20 G.25a.6 224,300.00 2,799,000.00 - 3,023,300.00
7 PEMBESIAN KOLOM 20/25 G.25a.7 202,767.20 2,530,296.00 - 2,733,063.20
8 PEMBESIAN KOLOM 25/25 G.25a.8 216,045.76 2,695,996.80 - 2,912,042.56
9 PEMBESIAN KOLOM 25/30 G.25a.9 224,894.40 2,806,417.35 - 3,031,311.75
10 PEMBESIAN KOLOM 30/30 G.25a.10 193,391.46 2,413,297.80 - 2,606,689.26
11 PEMBESIAN KOLOM 30/35 G.25a.11 201,230.75 2,511,122.85 - 2,712,353.60
12 PEMBESIAN KOLOM 40/40 G.25a.12 202,430.75 2,526,097.50 - 2,728,528.25
13 PEMBESIAN RINGBALK 15/20 G.25a.13 186,920.41 2,332,546.65 - 2,519,467.06
14 PEMBESIAN BALOK 15/25 G.25a.14 183,331.61 2,287,762.65 - 2,471,094.26
15 PEMBESIAN BALOK 15/30 G.25a.15 225,298.14 2,811,455.55 - 3,036,753.69
16 PEMBESIAN BALOK LATEI 10/10 G.25a.16 358,880.00 4,478,400.00 - 4,837,280.00
17 PEMBESIAN PLAT DAK BETON T. 12 CM G.25a.17 170,939.03 2,133,117.90 - 2,304,056.93
18 PEMBESIAN PLAT DAK BETON T. 10 CM G.25a.17a 133,570.65 1,666,804.50 - 1,800,375.15
19 PEMBESIAN BALOK 20/30 G.25a.18 213,085.00 2,659,050.00 - 2,872,135.00
20 PEMBESIAN BALOK 20/40 G.25a.19 239,159.88 2,984,433.75 - 3,223,593.63
21 PEMBESIAN BALOK 25/50 G.25a.20 216,225.20 2,698,236.00 - 2,914,461.20
22 PEMBESIAN BALOK 30/60 G.25a.21 213,713.04 2,666,887.20 - 2,880,600.24
23 PEMBESIAN PONDASI POOR G.25a.22 117,757.50 1,469,475.00 - 1,587,232.50
24 PEMBESIAN PONDASI FOOT PLAT T.20 CM G.25a.23 186,169.00 2,323,170.00 - 2,509,339.00
25 PEMBESIAN PONDASI FOOT PLAT T.25 CM G.25a.24 154,542.70 1,928,511.00 - 2,083,053.70
26 PEMBESIAN PONDASI FOOT PLAT T.15 CM G.25a.25 234,247.71 2,923,135.65 - 3,157,383.36
27 PEMBESIAN BALOK 20/35 G.25a.26 244,161.77 3,046,851.45 - 3,291,013.22
28 PEMBESIAN BALOK 25/40 G.25a.27 229,458.90 2,863,377.00 - 3,092,835.90
29 PEMBESIAN BALOK 25/45 G.25a.28 222,101.86 2,771,569.80 - 2,993,671.66
30 PEMBESIAN BALOK 30/55 G.25a.29 210,023.31 2,620,843.65 - 2,830,866.96
31 PEMBESIAN KOLOM 15/15 G.25a.30 237,264.54 2,960,782.20 - 3,198,046.74
32 PEMBESIAN KOLOM 15/20 G.25a.31 253,459.00 3,162,870.00 - 3,416,329.00
33 PEMBESIAN KOLOM 15/25 G.25a.32 209,944.80 2,619,864.00 - 2,829,808.80
34 PEMBESIAN KOLOM 15/30 G.25a.33 225,298.14 2,811,455.55 - 3,036,753.69
35 PEMBESIAN KOLOM 20/30 G.25a.34 225,051.41 2,808,376.65 - 3,033,428.06
36 PEMBESIAN KOLOM 30/40 G.25a.35 206,356.00 2,575,080.00 - 2,781,436.00
37 PEMBESIAN KOLOM 50/50 G.25a.36 197,653.16 2,466,478.80 - 2,664,131.96
38 PEMBESIAN KOLOM 35/35 G.25a.37 202,150.38 2,522,598.75 - 2,724,749.13
39 PEMBESIAN KOLOM 45/45 G.25a.38 197,608.30 2,465,919.00 - 2,663,527.30
40 PEMBESIAN PLAT LISTPLANK, KANOPI T. 8 CM G.25a.39 93,230.30 1,163,404.35 - 1,256,634.65
PEKERJAAN LANGIT-LANGIT I
1 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 5 mm I.2 8,815.00 29,920.00 - 38,735.00
2 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 4 mm I.3 8,815.00 27,720.00 - 36,535.00
3 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA BORNEO I.20 8,815.00 86,376.00 - 95,191.00
4 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KAYU LAMA I.20.Rob 8,815.00 28,820.00 - 37,635.00
KODE HARGA SATUAN Rp.
NO. URAIAN PEKERJAAN JUMLAH Rp.
ANALISA UPAH BAHAN ALAT
1 2 3 4 5 6 7 = (4+5)
5 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KRUING I.20a 8,815.00 124,940.00 - 133,755.00
KODE HARGA SATUAN Rp.
NO. URAIAN PEKERJAAN JUMLAH Rp.
ANALISA UPAH BAHAN ALAT
1 2 3 4 5 6 7 = (4+5)
6 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU BORNEO I.20c 8,815.00 96,306.00 - 105,121.00
7 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU LAMA I.20c.Rob 8,815.00 37,650.00 - 46,465.00
8 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU KRUING I.20d 8,815.00 133,770.00 - 142,585.00
9 1 M2 LANGIT-LANGIT GRC + RANGKA HOLLOW I.20e 11,225.00 102,080.00 - 113,305.00
10 1 M2 LANGIT-LANGIT GYPSUM BOARD Tbl = 9 mm, RANGKA HOLLOW I.20f 11,225.00 107,635.56 - 118,860.56
11 1 M2 LANGIT-LANGIT AKUISTIK (60 X 120) Cm, RANGKA ALUMUNIUM I.20g 41,940.00 379,200.00 - 421,140.00
12 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, RANGKA BORNEO I.21 15,950.00 98,316.00 - 114,266.00
13 1 M2 LANGIT-LANGIT LAMBERSERING KAYU 9 CM I.21.Rob 127,600.00 201,780.00 - 329,380.00
14 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, KAYU LAMA I.22 15,950.00 1,780.00 - 17,730.00
15 1 M2 LANGIT-LANGIT GYPSUM BOARD, TEBAL 9 mm, TANPA RANGKA I.24 11,225.00 46,662.00 - 57,887.00
16 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA BORNEO I.24a 41,940.00 106,518.00 - 148,458.00
17 1 M2 LANGIT-LANGIT GRC, RANGKA BORNEO I.24a.Rob 41,940.00 99,594.00 - 141,534.00
18 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA KRUING I.24b 41,940.00 143,982.00 - 185,922.00
PEKERJAAN SANITASI J
1 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA INA) J.1 307,595.00 1,775,500.00 - 2,083,095.00
2 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA TOTO) J.2 307,595.00 2,448,600.00 - 2,756,195.00
3 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN (INA) J.3 217,750.00 201,800.00 - 419,550.00
4 MEMASANG 1 BUAH URINOIR J.4 159,500.00 2,405,400.00 - 2,564,900.00
5 MEMASANG 1 BUAH WASHTAFEL (INA) J.5 215,500.00 592,400.00 - 807,900.00
6 MEMASANG 1 BUAH BATHTUB J.6 75,675.00 4,830,000.00 - 4,905,675.00
7 MEMASANG 1 BUAH BAK MANDI BATU BATA LAPIS KERAMIK VOLUME 0,3 M3 J.8 646,500.00 707,600.00 - 1,354,100.00
8 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (30 x 30) cm, T = 35 cm J.16 198,740.00 168,830.00 - 367,570.00
9 MEMASANG 1 BUAH BAK KONTROL PASANGAN BATU BATA (45 x 45) cm, T = 50 cm J.17 292,395.00 265,000.00 - 557,395.00
10 MEMASANG 1 M' PIPA GALVANIS DIAMETER 1/2" J.19 14,445.00 40,300.00 - 54,745.00
11 MEMASANG 1 M' PIPA GALVANIS DIAMETER 3/4" J.20 14,445.00 54,250.00 - 68,695.00
12 MEMASANG 1 M' PIPA PVC TIPE AW d. 1/2" J.25 8,030.00 9,300.00 - 17,330.00
13 MEMASANG 1 M' PIPA PVC TIPE AW d. 3/4" J.26 8,030.00 12,400.00 - 20,430.00
14 MEMASANG 1 M' PIPA PVC TIPE AW d. 1" J.27 8,030.00 23,250.00 - 31,280.00
15 MEMASANG 1 M' PIPA PVC TIPE AW d. 1 1/2" J.28 12,045.00 46,500.00 - 58,545.00
16 MEMASANG 1 M' PIPA PVC TIPE AW d. 3" J.31 18,017.50 68,200.00 - 86,217.50
17 MEMASANG 1 M' PIPA PVC TIPE AW d. 4" J.32 18,017.50 93,000.00 - 111,017.50
18 MEMASANG 1 M' PIPA PVC TIPE AW d. 6" J.32.a 18,017.50 134,850.00 - 152,867.50
19 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL J.33 30,300.00 439,000.00 - 469,300.00
20 MEMASANG 1 BUAH KRAN d. 3/4" ATAU d. 1/2" J.35 38,900.00 35,100.00 - 74,000.00
21 MEMASANG 1 BUAH FLOOR DRAIN PLASTIK J.36 10,550.00 12,000.00 - 22,550.00
22 MEMASANG 1 BUAH FLOOR DRAIN STAINLESS J.36.Rob 10,550.00 60,000.00 - 70,550.00
23 MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 2 + REMBESAN (KANTOR TIPE BESAR) J.36a #VALUE! 8,376,187.18 - #VALUE!
24 MEMASANG 1 UNIT SEPTIKTANK 2.5 x 1.5 x 1.5 + REMBESAN (KANTOR TIPE KECIL) J.36b #VALUE! 5,025,666.71 - #VALUE!
25 MEMASANG 1 UNIT SEPTIKTANK 1.5 x 1 x 1.5 + REMBESAN (RUMAH TIPE KECIL) J.36c #VALUE! 3,098,733.35 - #VALUE!
26 1 M' SALURAN GREVEL BETON 1/2 d. 20 CM + PASANGAN J.37 #VALUE! 178,318.00 - #VALUE!
27 1 M' SALURAN GREVEL BETON 1/2 d. 30 CM + PASANGAN J.38 #VALUE! 181,473.20 - #VALUE!
28 1 M' SALURAN AIR LIMBAH BUIS BETON D = 30 Cm J.38.a 42,655.00 198,245.00 - 240,900.00
29 1 M' SALURAN AIR LIMBAH BUIS BETON D = 60 Cm J.38.b 42,655.00 330,413.40 - 373,068.40
30 1 BUAH TANGKI AIR FIBREGLASS VOLUME 1 M3 J.38.c 307,595.00 2,358,460.00 - 2,666,055.00
31 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 6 CM J.39 67,380.00 79,190.00 - 146,570.00
32 1 M2 PASANGAN PAVING BLOCK WARNA TEBAL 8 CM J.40 67,380.00 79,960.00 - 147,340.00
33 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 6 CM J.41 65,175.00 68,080.00 - 133,255.00
34 1 M2 PASANGAN PAVING BLOCK NATURAL TEBAL 8 CM J.42 67,380.00 89,050.00 - 156,430.00
35 1 M2 PASANGAN PAVING BLOCK LAMA J.43 67,380.00 19,000.00 - 86,380.00
36 1 M2 PASANGAN PAVING TON NATURAL TEBAL 6 CM J.44 65,175.00 299,780.00 - #VALUE!
37 1 M2 PASANGAN PAVING TON NATURAL TEBAL 8 CM J.45 65,175.00 340,180.00 - #VALUE!
1 M2 PASANGAN PAVING TON NATURAL T. 10 CM J.45.Rob 65,175.00 303,820.00 - #VALUE!
38 1 M2 PASANGAN PAVING TON WARNA T. 6 CM J.46 65,175.00 299,780.00 - #VALUE!
39 1 M2 PASANGAN PAVING TON WARNA T. 8 CM J.47 65,175.00 340,180.00 - #VALUE!
PEKERJAAN BESI K
1 1 KG PEK. BAJA IWF EX. DN K.1 9,570.00 17,825.00 - 27,395.00
2 1 KG PEK. BAJA SIKU / PROFIL EX. DN K.2 9,570.00 17,825.00 - 27,395.00
3 1 CM PEK. PENGELASAN LAS LISTRIK TEBAL KAWAT 4 MM K.3 2,500.00 448.00 - 2,948.00
4 1 TITIK MELOBANG KONSTRUKSI BESI DENGAN BETON K.4 7,585.00 - - #VALUE!
5 1 M2 PASANG ROLLING DOOR ALLUMINIUM K.8 161,500.00 511,000.00 - 672,500.00
6 1 M2 PEKERJAAN PINTU BESI PLAT BAJA TEBAL. 2 mm RANGKAP, RANGKA BAJA SIKU K.9 167,425.00 3,251,750.00 - 3,419,175.00
7 1 M' PASANG PAGAR BETON PRACETAK (5 x40 x 240) CM, TINGGI 2 M K.10 36,165.00 349,994.40 - 386,159.40
8 1 BTG PASANG TIANG PAGAR PRACETAK TINGGI 3 M K.10.a 36,165.00 552,456.00 - 588,621.00
9 1 M2 PAGAR BRC LENGKAP DENGAN TIANG t. 120 cm P. 240 cm K.11 36,165.00 180,450.00 - 216,615.00
10 1 M2 PASANGAN TRALIS BESI STRIP (2 x 3 mm) K.12 266,315.00 #VALUE! - #VALUE!
11 1 M2 PASANGAN KAWAT HARMONIKA K.13 15,500.00 52,548.60 - 68,048.60
12 1 M2 PASANGAN KAWAT NYAMUK (KAYU) K.14 15,500.00 48,148.60 - 63,648.60
13 1 M2 PASANGAN KAWAT NYAMUK (BESI) K.15 15,500.00 #VALUE! - #VALUE!
14 1 M2 PASANGAN TALANG DATAR / JUREY SENG BJLS 28 L. 90 cm K.18 49,375.00 148,430.00 - 197,805.00
15 1 M' PASANG TALANG MIRING, SENG BJLS 28 K.19 49,375.00 150,380.00 - 199,755.00
PEKERJAAN PENGECATAN N
1 1 M2 MENGIKIS / MENGEROK PERMUKAAN CAT DINDING LAMA N.1 9,300.00 2,550.00 - 11,850.00
2 1 M2 MENDEMPUL DAN MENGGOSOK KAYU N.6 6,430.00 8,070.00 - 14,500.00
3 1 M2 PENGECATAN BIDANG KAYU LAMA N.7 11,537.50 17,333.50 - 28,871.00
4 1 M2 PENGECATAN BID. KAYU BARU (1 LAPIS PLAMIR), N.8 5,835.00 40,150.00 - 45,985.00
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
5 1 M2 PENGECATAN KANSTIN N.8a 5,785.00 20,600.00 - 26,385.00
6 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR), N.9 13,805.00 45,550.00 - 59,355.00
1 LAPIS CAT DASAR, 3 LAPIS CAT PENUTUP
7 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR N.11 9,320.00 40,620.00 - 49,940.00
8 1 M2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER N.12 6,600.00 22,050.00 - 28,650.00
9 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR, N.14 7,453.50 14,980.00 - 22,433.50
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
10 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR, N.14.a 7,403.50 31,900.00 - 39,303.50
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP DULUX
11 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR, N.15 5,949.00 11,200.00 - 17,149.00
2 LAPIS CAT PENUTUP
12 1 M2 PENGECATAN PLAFOND N.15.a 5,899.00 25,300.00 - 31,199.00
0.00
13 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI N.20 20,350.00 4,100.00 - 24,450.00
14 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI ZINGCHROMATE N.20.a 21,100.00 5,400.00 - 26,500.00
15 1 M2 MENGECAT DENGAN CAT DUCO N.20.b 21,100.00 9,300.00 - 30,400.00
16 1 M2 MENGECAT BESI ( 3x ) N.21 41,350.00 25,680.00 - 67,030.00
17 1 M2 MENGECAT BESI ( 3x ) POLLY URETHANE N.21.a 41,350.00 75,851.00 - 117,201.00
Indramayu, ………2018
CV. DUTA GRAHA CONSULTANT
BULLDOZER D.45.D
Sewa Alat = 1 Jam x Rp. 190,000.00 = Rp. 190,000.00
BBM Solar = 15 Ltr x Rp. 6,000.00 = Rp. 90,000.00
Uang Makan Operator + Pembantu = 1 x Rp. 181,000.00 = Rp. 22,625.00
8
Biaya striping tebal 0,30 M' x 50 % = 0.15 M3 x Rp. 2,075.83 = Rp. 311.38 / M2
= 311.38
KESIMPULAN :
JADI 1 M3 TANAH URUGAN DIPADATKAN DENGAN MENGGUNAKAN ALAT BERAT :
- Tanah di dorong / diratakan = 1.3 M3 x Rp. 2,075.83 = Rp. 2,698.58
- Tanah dipadatkan = 1.3 M3 x Rp. 2,128.89 = Rp. 2,767.56
- Pengadaan tanah = 1.3 M3 x Rp. 70,000.00 = Rp. 91,000.00
- Retribusi = 1.0 M3 x Rp. 5,000.00 = Rp. 5,000.00
Jumlah ...................... = 101,466.14
PERHITUNGAN BIAYA OPERASIONAL ALAT BERAT
PERHITUNGAN BIAYA
ANALISA OPERASIONAL
URUGAN TANAH ALAT BERAT
TAHUN ANGGARAN
ANALISA 2016
URUGAN TANAH
TAHUN ANGGARAN 2013
BULLDOZER D.45.D
Sewa Alat = 1 Jam x Rp. 190,000.00 = Rp. 190,000.00
BBM Solar = 15 Ltr x Rp. 6,000.00 = Rp. 90,000.00
Uang Makan Operator + Pembantu = 1 x Rp. 181,000.00 = Rp. 22,625.00
8
Biaya striping tebal 0,30 M' x 50 % = 0.15 M3 x Rp. 2,075.83 = Rp. 311.38 / M2
= 311.38
KESIMPULAN :
JADI 1 M3 TANAH URUGAN DIPADATKAN DENGAN MENGGUNAKAN ALAT BERAT :
- Tanah di dorong / diratakan = 1.3 M3 x Rp. 2,075.83 = Rp. 2,698.58
- Tanah dipadatkan = 1.3 M3 x Rp. 2,128.89 = Rp. 2,767.56
- Pengadaan tanah = 1.3 M3 x Rp. 70,000.00 = Rp. 91,000.00
Jumlah ...................... = 96,466.14
DAFTAR HARGA SATUAN PEKERJAAN
TAHUN ANGGARAN 2018
( KONTRAKTUAL )
LANTAI - 2 ( DUA )
D. PEKERJAAN DINDING D
1 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 3 PP D.10.2 30,574.50 90,968.00 - 121,542.50
2 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 4 PP D.11.2 30,574.50 87,670.00 - 118,244.50
3 1 M2 PASANG BATA MERAH TEBAL 1/2 BATA, 1 Pc : 5 PP D.12.2 30,574.50 85,602.00 - 116,176.50
4 1 M2 PASANG DINDING TERAWANG (ROSTER) UK. 12 X 11 X 24 cm, 1 PC : 4 PP D.12.Rob.2 30,574.50 413,800.00 - 444,374.50
5 1 M2 PASANG BATA MERAH TEBAL 1 BATA, 1 Pc : 5 PP D.12.a.2 61,149.00 178,060.00 - 239,209.00
6 1 M2 PASANG BATA RINGAN TEBAL 15 CM D.13.2 30,574.50 107,802.00 138,376.50
7 1 M2 PASANG DINDING ROSTER CETAK UKURAN. 12 x 11 x 24 CM, 1 PC : 3 PP D.22.2 31,555.50 750,520.00 - 782,075.50
8 1 M2 PASANG DINDING HOLLOW BLOCK / CONCREATE BLOCK 10, 1 PC : 4 PP D.23.2 46,270.50 263,879.00 - 310,149.50
9 1 M2 PASANG DINDING BILIK RANGKA KAYU BORNEO D.24.2 12,235.25 93,427.00 - 105,662.25
10 1 M2 MEMBUAT DINDING DIORAMA D.25.2 620,060.00 302,200.00 - 922,260.00
11 1 M2 MEMBUAT DINDING LAMBRIZERING DARI PAPAN BORNEO D.26.2 227,919.00 42,295.00 - 270,214.00
12 1 M2 MEMBUAT DINDING LAMBRIZERING PLYWOOD UK. 120 X 240 cm D.27.2 9,521.15 55,100.00 - 64,621.15
E. PEKERJAAN PLESTERAN E
1 1 M2 PLESTERAN, 1Pc : 4Ps, TEBAL 15 mm E.4.2 28,149.25 12,080.00 - 40,229.25
2 1 M2 PLESTERAN, 1Pc : 3PP, TEBAL 20 mm E.1.1 39,022.00 21,955.20 - 60,977.20
3 1 M2 PLESTERAN, 1Pc : 4PP, TEBAL 20 mm E.2.2 49,159.00 19,328.00 - 68,487.00
4 1 M2 PLESTERAN, 1Pc : 5PP, TEBAL 20 mm E.3.2 49,159.00 18,076.80 - 67,235.80
5 1 M2 PLESTERAN DINDING BATA RINGAN E.3.a.2 49,159.00 46,000.00 95,159.00
6 1 M2 ACIAN E.4.2 24,470.50 4,550.00 - 29,020.50
7 1 M2 ACIAN DINDING BATA RINGAN (FINE COAT-PM 300) E.4.a.2 24,470.50 19,200.00 43,670.50
8 1 M2 KAMPROTAN 1Pc : 2PP E.5.2 31,555.50 7,488.00 - 39,043.50
9 1 M2 PLESTERAN SIAR ADUKAN 1Pc : 2PP E.6.2 36,705.75 11,756.00 - 48,461.75
G. PEKERJAAN BETON G
1 1 M3 MEMBUAT BETON TUMBUK, 1Pc : 3Ps : 5Kr G.1.2 142,381.25 670,370.00 - 812,751.25
2 1 M3 COR BETON SITE MIX K. 175 G.4a.2 154,780.00 854,230.00 - 1,009,010.00
3 1 M3 COR BETON SITE MIX K. 225 G.4b.2 154,507.50 911,580.00 - 1,066,087.50
4 1 M3 COR BETON 1 PC : 2 PS : 3 SCREENING G.4b.Rob.2 154,507.50 933,450.00 - 1,087,957.50
5 1 M2 MEMASANG FLOOR HARDENER G.4c.2 19,140.00 35,000.00 - 54,140.00
6 1 M3 COR BETON K. 225 READY MIX G.4e.2 199,232.50 1,022,700.00 - 1,221,932.50
7 1 M3 COR BETON K. 250 READY MIX G.4f.2 199,232.50 1,048,950.00 - #VALUE!
8 1 M3 COR BETON K. 300 READY MIX G.4g.2 199,232.50 1,062,600.00 - 1,261,832.50
9 1 M3 COR BETON K. 350 READY MIX G.4h.2 199,232.50 1,128,750.00 - 1,327,982.50
10 1 M3 COR BETON K. 400 READY MIX G.4i.2 199,232.50 1,156,050.00 - 1,355,282.50
11 1 M3 COR BETON K. 450 READY MIX G.4i.1.2 199,232.50 1,195,950.00 - 1,395,182.50
12 1 M3 COR BETON K. 500 READY MIX G.4i.2 199,232.50 1,328,250.00 - 1,527,482.50
13 1 KG GANTUNGAN PLAFOND BESI D. 10 mm G.4j.2 2,743.25 13,880.00 - 16,623.25
14 1 M2 BEGISTING MULTIPLEX 9 MM G.4p.2 51,230.00 84,351.25 - 135,581.25
15 1 M2 PASANG MULTIPLEX 9 MM G.4p.Rob.2 13,597.75 53,341.60 - 66,939.35
16 1 M2 BEGISTING MULTIPLEX 12 MM G.4q.2 51,230.00 100,747.00 - 151,977.00
17 1 KG PEMBESIAN DENGAN BESI POLOS ATAU BESI ULIR G.25a.2 1,222.44 13,995.00 - 15,217.44
18 1 M2 PASANG BEGISTING PAPAN G.29.2 51,230.00 100,333.00 151,563.00
PEMBESIAN MUTU BETON
1 PEMBESIAN SLOOF 15/20 G.25a.1 186,920.41 2,332,546.65 - 2,519,467.06
2 PEMBESIAN SLOOF 15/25 G.25a.2 183,331.61 2,287,762.65 - 2,471,094.26
3 PEMBESIAN SLOOF 20/25 G.25a.3 157,458.60 1,964,898.00 - 2,122,356.60
4 PEMBESIAN SLOOF 20/30 G.25a.4 140,187.50 1,749,375.00 - 1,889,562.50
5 PEMBESIAN KOLOM PRAKTIS 12/12 G.25a.5 264,023.53 3,294,702.90 - 3,558,726.43
6 PEMBESIAN KOLOM 20/20 G.25a.6 224,300.00 2,799,000.00 - 3,023,300.00
7 PEMBESIAN KOLOM 20/25 G.25a.7 202,767.20 2,530,296.00 - 2,733,063.20
8 PEMBESIAN KOLOM 25/25 G.25a.8 216,045.76 2,695,996.80 - 2,912,042.56
9 PEMBESIAN KOLOM 25/30 G.25a.9 224,894.40 2,806,417.35 - 3,031,311.75
10 PEMBESIAN KOLOM 30/30 G.25a.10 193,391.46 2,413,297.80 - 2,606,689.26
11 PEMBESIAN KOLOM 30/35 G.25a.11 201,230.75 2,511,122.85 - 2,712,353.60
12 PEMBESIAN KOLOM 40/40 G.25a.12 202,430.75 2,526,097.50 - 2,728,528.25
13 PEMBESIAN RINGBALK 15/20 G.25a.13 186,920.41 2,332,546.65 - 2,519,467.06
14 PEMBESIAN BALOK 15/25 G.25a.14 183,331.61 2,287,762.65 - 2,471,094.26
15 PEMBESIAN BALOK 15/30 G.25a.15 225,298.14 2,811,455.55 - 3,036,753.69
16 PEMBESIAN BALOK LATEI 10/10 G.25a.16 358,880.00 4,478,400.00 - 4,837,280.00
17 PEMBESIAN PLAT DAK BETON T. 12 CM G.25a.17 170,939.03 2,133,117.90 - 2,304,056.93
18 PEMBESIAN PLAT DAK BETON T. 10 CM G.25a.17a 133,570.65 1,666,804.50 - 1,800,375.15
19 PEMBESIAN BALOK 20/30 G.25a.18 213,085.00 2,659,050.00 - 2,872,135.00
20 PEMBESIAN BALOK 20/40 G.25a.19 239,159.88 2,984,433.75 - 3,223,593.63
21 PEMBESIAN BALOK 25/50 G.25a.20 216,225.20 2,698,236.00 - 2,914,461.20
22 PEMBESIAN BALOK 30/60 G.25a.21 213,713.04 2,666,887.20 - 2,880,600.24
23 PEMBESIAN PONDASI POOR G.25a.22 117,757.50 1,469,475.00 - 1,587,232.50
24 PEMBESIAN PONDASI FOOT PLAT T.20 CM G.25a.23 186,169.00 2,323,170.00 - 2,509,339.00
25 PEMBESIAN PONDASI FOOT PLAT T.25 CM G.25a.24 154,542.70 1,928,511.00 - 2,083,053.70
26 PEMBESIAN PONDASI FOOT PLAT T.15 CM G.25a.25 234,247.71 2,923,135.65 - 3,157,383.36
27 PEMBESIAN BALOK 20/35 G.25a.26 244,161.77 3,046,851.45 - 3,291,013.22
28 PEMBESIAN BALOK 25/40 G.25a.27 229,458.90 2,863,377.00 - 3,092,835.90
29 PEMBESIAN BALOK 25/45 G.25a.28 222,101.86 2,771,569.80 - 2,993,671.66
30 PEMBESIAN BALOK 30/55 G.25a.29 210,023.31 2,620,843.65 - 2,830,866.96
31 PEMBESIAN KOLOM 15/15 G.25a.30 237,264.54 2,960,782.20 - 3,198,046.74
32 PEMBESIAN KOLOM 15/20 G.25a.31 253,459.00 3,162,870.00 - 3,416,329.00
33 PEMBESIAN KOLOM 15/25 G.25a.32 209,944.80 2,619,864.00 - 2,829,808.80
34 PEMBESIAN KOLOM 15/30 G.25a.33 225,298.14 2,811,455.55 - 3,036,753.69
35 PEMBESIAN KOLOM 20/30 G.25a.34 225,051.41 2,808,376.65 - 3,033,428.06
36 PEMBESIAN KOLOM 30/40 G.25a.35 206,356.00 2,575,080.00 - 2,781,436.00
37 PEMBESIAN KOLOM 50/50 G.25a.36 197,653.16 2,466,478.80 - 2,664,131.96
38 PEMBESIAN KOLOM 35/35 G.25a.37 202,150.38 2,522,598.75 - 2,724,749.13
39 PEMBESIAN KOLOM 45/45 G.25a.38 197,608.30 2,465,919.00 - 2,663,527.30
40 PEMBESIAN PLAT LISTPLANK, KANOPI T. 8 CM G.25a.39 93,230.30 1,163,404.35 - 1,256,634.65
KODE HARGA SATUAN (RP.) JUMLAH
No URAIAN PEKERJAAN
ANALISA UPAH BAHAN ALAT (Rp)
1 2 3 4 5 6 7 = (4+5)
PEKERJAAN LANGIT-LANGIT I
1 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 5 mm I.2.2 9,608.35 29,920.00 - 39,528.35
2 1 M2 LANGIT-LANGIT ASBES (1,00 X 1,00) M, TEBAL 4 mm I.3.2 9,608.35 27,720.00 - 37,328.35
3 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA BORNEO I.20.2 9,608.35 86,376.00 - 95,984.35
4 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KAYU LAMA I.20.Rob.2 9,608.35 28,820.00 - 38,428.35
5 1 M2 LANGIT-LANGIT ASBES (1,00x1,00) m, TEBAL 4 mm, RANGKA KRUING I.20a.2 9,608.35 124,940.00 - 134,548.35
6 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU BORNEO I.20c.2 9,608.35 96,306.00 - 105,914.35
7 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU LAMA I.20c.Rob.2 9,608.35 37,650.00 - 47,258.35
8 1 M2 LANGIT-LANGIT GRC, RANGKA KAYU KRUING I.20d.2 9,608.35 133,770.00 - 143,378.35
9 1 M2 LANGIT-LANGIT GRC + RANGKA HOLLOW I.20e.2 12,235.25 102,080.00 - 114,315.25
10 1 M2 LANGIT-LANGIT GYPSUM BOARD Tbl = 9 mm, RANGKA HOLLOW I.20f.2 12,235.25 107,635.56 - 119,870.81
11 1 M2 LANGIT-LANGIT AKUISTIK (60 X 120) Cm, RANGKA ALUMUNIUM I.20g.2 45,714.60 379,200.00 - 424,914.60
12 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, RANGKA BORNEO I.21.2 17,385.50 84,066.00 - 101,451.50
13 1 M2 LANGIT-LANGIT LAMBERSERING KAYU 9 CM I.21.Rob.2 139,084.00 201,210.00 - 340,294.00
14 1 M2 LANGIT-LANGIT TRIPLEK 6 mm, KAYU LAMA I.22.2 17,385.50 1,210.00 - 18,595.50
15 1 M2 LANGIT-LANGIT GYPSUM BOARD, TEBAL 9 mm, TANPA RANGKA I.24.2 12,235.25 46,662.00 - 58,897.25
16 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA BORNEO I.24a.2 45,714.60 106,518.00 - 152,232.60
17 1 M2 LANGIT-LANGIT GRC, RANGKA BORNEO I.24a.Rob.2 45,714.60 99,594.00 - 145,308.60
18 1 M2 LANGIT-LANGIT GYPSUM BOARD TEBAL 9 mm, RANGKA KRUING I.24b.2 45,714.60 143,982.00 - 189,696.60
PEKERJAAN SANITASI J
1 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA INA) J.1.2 335,278.55 1,775,500.00 - 2,110,778.55
2 MEMASANG 1 BUAH KLOSET DUDUK / MONOBLOK (SETARA TOTO) J.2.2 335,278.55 2,448,600.00 - 2,783,878.55
3 MEMASANG 1 BUAH KLOSET JONGKOK PORSELEN (INA) J.3.2 237,347.50 201,800.00 - 439,147.50
4 MEMASANG 1 BUAH URINOIR J.4.2 173,855.00 2,405,400.00 - 2,579,255.00
5 MEMASANG 1 BUAH WASHTAFEL (INA) J.5.2 234,895.00 592,400.00 - 827,295.00
6 MEMASANG 1 BUAH BATHTUB J.6.2 82,485.75 4,830,000.00 - 4,912,485.75
7 MEMASANG 1 BUAH BAK MANDI BATU BATA LAPIS KERAMIK VOLUME 0,3 M3 J.8.2 704,685.00 707,600.00 - 1,412,285.00
8 MEMASANG 1 M' PIPA GALVANIS DIAMETER 1/2" J.19.2 15,745.05 40,300.00 - 56,045.05
9 MEMASANG 1 M' PIPA GALVANIS DIAMETER 3/4" J.20.2 15,745.05 54,250.00 - 69,995.05
10 MEMASANG 1 M' PIPA PVC TIPE AW d. 1/2" J.25.2 8,752.70 9,300.00 - 18,052.70
11 MEMASANG 1 M' PIPA PVC TIPE AW d. 3/4" J.26.2 8,752.70 12,400.00 - 21,152.70
12 MEMASANG 1 M' PIPA PVC TIPE AW d. 1" J.27.2 8,752.70 23,250.00 - 32,002.70
13 MEMASANG 1 M' PIPA PVC TIPE AW d. 1 1/2" J.28.2 13,129.05 46,500.00 - 59,629.05
14 MEMASANG 1 M' PIPA PVC TIPE AW d. 3" J.31.2 19,639.08 68,200.00 - 87,839.08
15 MEMASANG 1 M' PIPA PVC TIPE AW d. 4" J.32.2 19,639.08 93,000.00 - 112,639.08
16 MEMASANG 1 M' PIPA PVC TIPE AW d. 6" J.32.a.2 19,639.08 134,850.00 - 154,489.08
17 MEMASANG 1 BUAH BAK CUCI PIRING STAINLESS STEEL J.33.2 33,027.00 439,000.00 - 472,027.00
18 MEMASANG 1 BUAH KRAN d. 3/4" ATAU d. 1/2" J.35.2 42,401.00 35,100.00 - 77,501.00
19 MEMASANG 1 BUAH FLOOR DRAIN PLASTIK J.36.2 11,499.50 12,000.00 - 23,499.50
20 MEMASANG 1 BUAH FLOOR DRAIN STAINLESS J.36.Rob.2 11,499.50 60,000.00 - 71,499.50
PEKERJAAN BESI K
1 1 M2 PASANG ROLLING DOOR ALLUMINIUM K.8 161,500.00 511,000.00 - 672,500.00
2 1 M2 PEKERJAAN PINTU BESI PLAT BAJA TEBAL. 2 mm RANGKAP, RANGKA BAJA SIKU K.9 167,425.00 3,251,750.00 - 3,419,175.00
3 1 M2 PASANGAN KAWAT HARMONIKA K.13.2 16,895.00 52,548.60 - 69,443.60
4 1 M2 PASANGAN KAWAT NYAMUK (KAYU) K.14.2 16,895.00 48,148.60 - 65,043.60
5 1 M2 PASANGAN TALANG DATAR / JUREY SENG BJLS 28 L. 90 cm K.18.2 53,818.75 169,430.00 - 223,248.75
6 1 M' PASANG TALANG MIRING, SENG BJLS 28 K.19.2 53,818.75 150,380.00 - 204,198.75
KODE HARGA SATUAN (RP.) JUMLAH
No URAIAN PEKERJAAN
ANALISA UPAH BAHAN ALAT (Rp)
1 2 3 4 5 6 7 = (4+5)
PEKERJAAN PENGECATAN N
1 1 M2 MENGIKIS / MENGEROK PERMUKAAN CAT DINDING LAMA N.1.2 10,137.00 2,550.00 - 12,687.00
2 1 M2 MENDEMPUL DAN MENGGOSOK KAYU N.6.2 7,008.70 8,070.00 - 15,078.70
3 1 M2 PENGECATAN BIDANG KAYU LAMA N.7.2 12,575.88 17,333.50 - 29,909.38
4 1 M2 PENGECATAN BID. KAYU BARU (1 LAPIS PLAMIR), N.8.2 6,360.15 40,150.00 - 46,510.15
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
5 1 M2 PENGECATAN BIDANG KAYU BARU (1 LAPIS PLAMIR), N.9.2 15,047.45 45,550.00 - 60,597.45
1 LAPIS CAT DASAR, 3 LAPIS CAT PENUTUP
6 1 M2 PELABURAN BIDANG KAYU DENGAN POLITUR N.11.2 10,158.80 40,620.00 - 50,778.80
7 1 M2 PELABURAN BIDANG KAYU DENGAN CAT RESIDU DAN TER N.12.2 7,194.00 22,050.00 - 29,244.00
8 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR, N.14.2 8,124.32 14,980.00 - 23,104.32
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP
9 1 M2 PENGECATAN TEMBOK BARU 1 LAPIS PLAMIR, N.14.a.2 8,069.82 31,900.00 - 39,969.82
1 LAPIS CAT DASAR, 2 LAPIS CAT PENUTUP DULUX
10 1 M2 PENGECATAN TEMBOK LAMA 1 LAPIS CAT DASAR, N.15.2 6,484.41 11,200.00 - 17,684.41
2 LAPIS CAT PENUTUP
11 1 M2 PENGECATAN PLAFOND N.15.a.2 6,429.91 25,300.00 - 31,729.91
0.00
12 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI N.20.2 22,181.50 4,100.00 - 26,281.50
13 1 M2 MENGECAT PERMUKAAN BAJA DENGAN MENI BESI ZINGCHROMATE N.20.a.2 22,999.00 5,400.00 - 28,399.00
14 1 M2 MENGECAT DENGAN CAT DUCO N.20.b.2 22,999.00 9,300.00 - 32,299.00
15 1 M2 MENGECAT BESI ( 3x ) N.21.2 45,071.50 25,680.00 - 70,751.50
16 1 M2 MENGECAT BESI ( 3x ) POLLY URETHANE N.21.a.2 45,071.50 75,851.00 - 120,922.50
Indramayu, ………2018
CV. DUTA GRAHA CONSULTANT
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
B. PEKERJAAN PLUMBING
1 Pas. Pipa Pvc type AW 1/2'' air bersih 125.00 M' - 18,198.80 2,274,850.00
2 Pas. Pipa Pvc type AW 3'' air kotor 43.00 M' - 78,539.60 3,377,202.80
3 Pas. Pipa Pvc type AW 4'' air kotor 35.00 M' - 108,039.60 3,781,386.00
4 Pek. Septictank + Rembesan 2,5x 1,5x1,5 1.00 Bh - 6,650,970.63 6,650,970.63
5 Pek. Gravel beton terbuka Ø 20 cm + Pasangan bata 71.00 M' - 215,198.00 15,279,058.00
6 Pek. Menara Air 1.00 Unit - 6,371,824.78 6,371,824.78
JUMLAH B. 37,735,292.21
LANTAI ATAS
A. PEKERJAAN ELEKTRIKAL
1 Pek. Titik lampu komplit NYM 2x2,5 mm/3x2,5 mm 65.00 Ttk - 130,450.00 8,479,250.00
2 Pas. Saklar double/serie setara Broco 4.00 Bh - 36,486.00 145,944.00
3 Pas. Saklar tunggal setara Broco 7.00 Bh - 31,486.00 220,402.00
4 Pas. Stop Kontak setara Broco 10.00 Bh - 31,486.00 314,860.00
5 Pas. Stop Kontak AC 17.00 Bh - 86,486.00 1,470,262.00
6 Pas. Box Mcb (4 group)+4 buah Mcb 1.00 Bh - 379,486.00 379,486.00
7 Pas. Lampu PL 18 watt + dudukan downLight Ø 6'' 10.00 Bh - 139,486.00 1,394,860.00
8 Pas. Lampu PL 5 watt + dudukan 2.00 Bh - 46,486.00 92,972.00
9 Pas. Lampu TL 36 watt + dudukan RM 26.00 Bh - 459,486.00 11,946,636.00
10 Pas. Penangkal Petir (3 Tombak Arde) 1.00 Unit - 3,484,500.00 3,484,500.00
JUMLAH A. 27,929,172.00
B. PEKERJAAN PLUMBING
1 Pas. Pipa Pvc type AW 1/2'' air bersih 125.00 M' - 18,198.80 2,274,850.00
2 Pas. Pipa Pvc type AW 3'' air kotor 74.00 M' - 78,539.60 5,811,930.40
3 Pas. Pipa Pvc type AW 4'' air kotor 38.00 M' - 108,039.60 4,105,504.80
JUMLAH B. 12,192,285.20
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : PEMBANGUNAN GEDUNG KANTOR
PEKERJAAN : DED PEMBANGUNAN TAMBAHAN KANTOR DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
LOKASI : WILAYAH KECAMATAN INDRAMAYU
SUMBER DAN : APBD KABUPATEN INDRAMAYU TAHUN ANGGARAN 2017
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
JUMLAH A. 8,101,682.00
B. PEKERJAAN PLUMBING
1 Pas. Pipa Pvc type AW 1/2'' air bersih 143.00 M' - 18,198.80 2,602,428.40
2 Pas. Pipa Pvc type AW 3'' air kotor 78.00 M' - 78,539.60 6,126,088.80
3 Pas. Pipa Pvc type AW 4'' air kotor 58.00 M' - 108,039.60 6,266,296.80
4 Pek. Septictank + Rembesan 2,5x 1,5x1,5 1.00 Bh - 6,650,970.63 6,650,970.63
5 Pek. Gravel beton terbuka Ø 20 cm + Pasangan bata 30.30 M' - 215,198.00 6,520,499.40
6 Ember plastik kapasitas 25 liter 4.00 Bh - 50,000.00 200,000.00
JUMLAH B. 28,366,284.03
LANTAI ATAS
A. PEKERJAAN ELEKTRIKAL
1 Pek. Titik lampu komplit NYM 2x2,5 mm/3x2,5 mm 25.00 Bh - 130,450.00 3,261,250.00
2 Pas. Saklar double/serie setara Broco 2.00 Bh - 36,486.00 72,972.00
3 Pas. Saklar tunggal setara Broco 8.00 Bh - 31,486.00 251,888.00
4 Pas. Stop Kontak setara Broco 5.00 Bh - 31,486.00 157,430.00
6 Pas. Box Mcb (4 group)+4 buah Mcb 1.00 Bh - 379,486.00 379,486.00
7 Pas. Lampu PL 18 watt + dudukan downLight Ø 6'' 9.00 Bh - 139,486.00 1,255,374.00
8 Pas. Lampu PL 5 watt + dudukan 5.00 Bh - 46,486.00 232,430.00
9 Pas. Lampu TL 36 watt + dudukan RM 6.00 Bh - 459,486.00 2,756,916.00
10 Pas. Penangkal Petir (3 Tombak Arde) 1.00 Unit - 3,484,500.00 3,484,500.00
JUMLAH A. 11,852,246.00
B. PEKERJAAN PLUMBING
1 Pas. Pipa Pvc type AW 1/2'' air bersih 143.00 M' - 18,198.80 2,602,428.40
2 Pas. Pipa Pvc type AW 3'' air kotor 78.00 M' - 78,539.60 6,126,088.80
3 Pas. Pipa Pvc type AW 4'' air kotor 58.00 M' - 108,039.60 6,266,296.80
4 Ember plastik kapasitas 25 liter 4.00 Bh - 50,000.00 200,000.00
JUMLAH B. 15,194,814.00
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : PEMBANGUNAN GEDUNG KANTOR
PEKERJAAN : DED PEMBANGUNAN TAMBAHAN KANTOR DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
LOKASI : WILAYAH KECAMATAN INDRAMAYU
SUMBER DANA : APBD KABUPATEN INDRAMAYU TAHUN ANGGARAN 2017
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
I. PEKERJAAN PERSIAPAN
1 Pengadaan listrik dan air kerja 1.00 Ls Ls 1,750,000.00 1,750,000.00
JUMLAH I. 1,750,000.00
II. PEKERJAAN PENGECATAN
1 Pek. Pengecatan dinding lama 3,013.20 M2 N.15 17,149.00 51,673,366.80
###
JUMLAH II. 51,673,366.80
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : PEMBANGUNAN GEDUNG KANTOR
PEKERJAAN : DED PEMBANGUNAN TAMBAHAN KANTOR DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
LOKASI : WILAYAH KECAMATAN INDRAMAYU
SUMBER DAN : APBD KABUPATEN INDRAMAYU TAHUN ANGGARAN 2017
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
I. PEKERJAAN PERSIAPAN
1 Pengadaan listrik dan air kerja 1.00 Ls Ls 1,750,000.00 1,750,000.00
2 Pengukuran dan pas. papan bouwplank dengan theodolith 124.25 M2 Ls 30,000.00 3,727,500.00
JUMLAH I. 5,477,500.00
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
JUMLAH I. 3,750,000.00
II. PEKERJAAN TANAH/PASIR
1 Pek. Galian tanah pondasi 6.63 M3 B.1 #VALUE! #VALUE!
2 Pek. Urugan pasir alas pondasi t. 5 cm 0.90 M3 B.11 #VALUE! #VALUE!
3 Pek. Urugan tanah peninggian lantai t. 15 cm 135.00 M3 B.4a #VALUE! #VALUE!
4 Pek. Urugan pasir alas lantai t. 5 cm 45.00 M3 B.11 #VALUE! #VALUE!
5 Pek. Beton tumbuk alas lantai t. 7 cm 63.00 M3 G.1 #VALUE! #VALUE!
JUMLAH I #VALUE!
II. PEKERJAAN PASANGAN
1 Pek. Pondasi batu kali 4.60 M3 C.6 #VALUE! #VALUE!
2 Pek. Pas. 1/2 bata 1 pc : 5 Psr 51.51 M2 #REF! #REF! #REF!
3 Pek. Plesteran + Acian 1 : 5 108.16 M2 #REF! #REF! #REF!
JUMLAH I #VALUE!
II. PEKERJAAN PASANGAN
1 Pek. Pondasi batu kali 9.34 M3 C.6 #VALUE! #VALUE!
2 Pek. Pas. 1/2 bata 1 pc : 5 Psr 55.21 M2 #REF! #REF! #REF!
3 Pek. Plesteran + Acian 1 : 5 115.93 M2 #REF! #REF! #REF!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
I. PEKERJAAN PERSIAPAN
1 Pengadaan listrik dan air kerja 1.00 Ls Ls 1,750,000.00 1,750,000.00
2 Pengukuran dan pas. papan bouwplank dengan theodolith 1.00 Ls Ls 2,000,000.00 2,000,000.00
JUMLAH I. 3,750,000.00
JUMLAH A. #VALUE!
B. PEKERJAAN PONDASI
1 Pas. Pondasi Batu belah 1 pc : 5 psr 12.89 M3 C.14 #VALUE! #VALUE!
2 Pas. Aanstamping 7.64 M3 C.6 #VALUE! #VALUE!
JUMLAH B. #VALUE!
C. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 52.94 M2 #REF! #REF! #REF!
2 Pek. Batu alam Motif Alur 24.71 M2 M.69a.3 301,130.00 7,441,042.75
3 Pek. Tombak Pagar 132.00 Bh - 50,000.00 6,600,000.00
4 Pas. Pintu Pagar Besi Hollo lengkap 19.55 M2 - 600,000.00 11,732,700.00
5 Pek. Besi motif batik (Double) 25.34 M2 - 1,500,000.00 38,016,000.00
6 Pek plat strip tombak baja 5mm 3.00 Kg - 17,000.00 51,000.00
7 Pas. Ornamen pucuk mangga 13.00 Bh - 500,000.00 6,500,000.00
JUMLAH C. #REF!
D. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps 105.87 M2 #REF! #REF! #REF!
2 Pek. Acian 105.87 M2 #REF! #REF! #REF!
JUMLAH D. #REF!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
JUMLAH E. #VALUE!
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 105.87 M2 #REF! #REF! #REF!
JUMLAH F. #REF!
PEKERJAAN GAPURA
A. PEKERJAAN TANAH/PASIR
1 Pek. Galian tanah pondasi 6.75 M3 B.1 #VALUE! #VALUE!
2 Pek. Urugan tanah kembali 1.69 M3 B.9 #VALUE! #VALUE!
3 Pek. Urugan pasir alas pondasi t. 10 cm 0.45 M3 B.11 #VALUE! #VALUE!
4 Pek. Urugan pasir alas pondasi Batu t. 10 cm 0.36 M3 B.11 #VALUE! #VALUE!
5 Pek. Lantai Kerja Pondasi plat 0.45 M3 G.1 #VALUE! #VALUE!
6 Pek. Urugan Sirtu 3.00 M3 B.15 275,500.00 826,500.00
7 Pas. Cerucuk bambu ampel P.1 m Ø 8-10 cm 32.00 Bh A.9 #VALUE! #VALUE!
8 Pek. Stootwork balok bambu ampel 10.00 M' A.9 198,204.00 1,982,040.00
9 Pas. Steger Bambu 12.00 M' A.11 285,250.00 3,423,000.00
JUMLAH A. #VALUE!
B. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 9.60 M2 #REF! #REF! #REF!
2 Pek. Batu alam 7.07 M2 M.69a.3 301,130.00 2,129,109.55
3 Pek. Papan Steinless visi misi Indramayu 1.00 Bh - 2,000,000.00 2,000,000.00
JUMLAH B. #REF!
C. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps 47.65 M2 #REF! #REF! #REF!
2 Pek. Acian 47.65 M2 #REF! #REF! #REF!
JUMLAH C. #REF!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
JUMLAH D. #VALUE!
E. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 59.72 M2 #REF! #REF! #REF!
JUMLAH E. #REF!
JUMLAH A. #VALUE!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
B. PEKERJAAN PONDASI
1 Pas. Pondasi Batu belah 1 pc : 5 psr 18.23 M3 C.14 #VALUE! #VALUE!
2 Pas. Aanstamping 10.80 M3 C.6 #VALUE! #VALUE!
JUMLAH B. #VALUE!
C. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 92.14 M2 #REF! #REF! #REF!
2 Pek. Batu alam Motif Alur 41.82 M2 M.69a.3 301,130.00 12,592,533.89
3 Pek. Tombak Pagar 231.00 Bh - 50,000.00 11,550,000.00
4 Pek. Besi motif batik (Double) 44.35 M2 - 1,500,000.00 66,528,000.00
5 Pek plat strip tombak baja 5mm 5.25 Kg - 17,000.00 89,250.00
6 Pek. Keramik Dinding Papan Nama 6.07 M2 G.11 316,162.30 1,919,737.49
7 Pas. Papan nama Instansi stainless steel
a. DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
52.00 Bh - 100,000.00 5,200,000.00
KABUPATEN INDRAMAYU t. 7 cm
b. Jl. Pahlawan No. 61 Indramayu t. 15 cm 25.00 Bh - 100,000.00 2,500,000.00
8 Pas. Ornamen pucuk mangga 21.00 Bh - 500,000.00 10,500,000.00
JUMLAH C. #REF!
D. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps + Acian 184.27 M2 #REF! #REF! #REF!
2 Pek. Acian 184.27 M2 #REF! #REF! #REF!
JUMLAH D. #REF!
JUMLAH E. #VALUE!
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 184.27 M2 #REF! #REF! #REF!
JUMLAH F. #REF!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
PEKERJAAN GAPURA
A. PEKERJAAN TANAH/PASIR
1 Pek. Galian tanah pondasi 6.75 M3 B.1 #VALUE! #VALUE!
2 Pek. Urugan tanah kembali 1.69 M3 B.9 #VALUE! #VALUE!
3 Pek. Urugan pasir alas pondasi t. 10 cm 0.45 M3 B.11 #VALUE! #VALUE!
4 Pek. Urugan pasir alas pondasi Batu t. 10 cm 0.36 M3 B.11 #VALUE! #VALUE!
5 Pek. Lantai Kerja Pondasi plat 0.45 M3 G.1 #VALUE! #VALUE!
6 Pek. Urugan Sirtu 3.00 M3 B.15 275,500.00 826,500.00
7 Pas. Cerucuk bambu ampel P.1 m Ø 8-10 cm 32.00 Bh A.9 #VALUE! #VALUE!
8 Pek. Stootwork balok bambu ampel 10.00 M' A.9 198,204.00 1,982,040.00
9 Pas. Steger Bambu 12.00 M' A.11 285,250.00 3,423,000.00
JUMLAH A. #VALUE!
B. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 9.60 M2 #REF! #REF! #REF!
2 Pek. Batu alam 7.07 M2 M.69a.3 301,130.00 2,129,109.55
3 Pek. Papan Steinless visi misi Indramayu 1.00 Bh - 2,000,000.00 2,000,000.00
JUMLAH B. #REF!
C. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps + Acian 47.65 M2 #REF! #REF! #REF!
2 Pek. Acian 47.65 M2 #REF! #REF! #REF!
JUMLAH C. #REF!
JUMLAH D. #VALUE!
E. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 59.72 M2 #REF! #REF! #REF!
JUMLAH E. #REF!
JUMLAH A. #VALUE!
B. PEKERJAAN PONDASI
1 Pas. Pondasi Batu belah 1 pc : 5 psr 6.53 M3 C.14 #VALUE! #VALUE!
2 Pas. Aanstamping 3.87 M3 C.6 #VALUE! #VALUE!
JUMLAH B. #VALUE!
C. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 33.50 M2 #REF! #REF! #REF!
2 Pek. Batu alam Motif Alur 15.21 M2 M.69a.3 301,130.00 4,579,103.23
3 Pek. Tombak Pagar 88.00 Bh - 50,000.00 4,400,000.00
5 Pas. Pintu Pagar Besi Hollo lengkap 19.55 M2 - 600,000.00 11,732,700.00
4 Pek. Besi motif batik (Double) 16.90 M2 - 1,500,000.00 25,344,000.00
5 Pek plat strip tombak baja 5mm 2.00 Kg - 17,000.00 34,000.00
6 Pas. Ornamen pucuk mangga 8.00 Bh - 500,000.00 4,000,000.00
JUMLAH C. #REF!
D. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps 67.01 M2 #REF! #REF! #REF!
2 Pek. Acian 67.01 M2 E.4 #REF! #REF!
JUMLAH D. #REF!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
JUMLAH E. #VALUE!
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 67.01 M2 #REF! #REF! #REF!
JUMLAH F. #REF!
JUMLAH A. #VALUE!
B. PEKERJAAN PONDASI
1 Pas. Pondasi Batu belah 1 pc : 5 psr 17.69 M3 C.14 #VALUE! #VALUE!
2 Pas. Aanstamping 10.48 M3 C.6 #VALUE! #VALUE!
JUMLAH B. #VALUE!
C. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 141.78 M2 #REF! #REF! #REF!
2 Pek. Batu alam Motif Alur 58.96 M2 M.69a.3 301,130.00 17,754,624.80
3 Pek. Tombak Pagar 231.00 Bh - 50,000.00 11,550,000.00
4 Pek plat strip tombak baja 5mm 5.25 Kg - 17,000.00 89,250.00
5 Pas. Ornamen pucuk mangga 21.00 Bh - 500,000.00 10,500,000.00
JUMLAH C. #REF!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
D. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps 283.57 M2 #REF! #REF! #REF!
2 Pek. Acian 283.57 M2 E.4 #REF! #REF!
JUMLAH D. #REF!
JUMLAH E. #VALUE!
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 283.57 M2 #REF! #REF! #REF!
JUMLAH F. #REF!
JUMLAH A. #VALUE!
B. PEKERJAAN PONDASI
1 Pas. Pondasi Batu belah 1 pc : 5 psr 17.01 M3 C.14 #VALUE! #VALUE!
2 Pas. Aanstamping 10.08 M3 C.6 #VALUE! #VALUE!
JUMLAH B. #VALUE!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
C. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 139.10 M2 #REF! #REF! #REF!
2 Pek. Batu alam Motif Alur 39.92 M2 M.69a.3 301,130.00 12,020,145.98
3 Pek. Tombak Pagar 231.00 Bh - 50,000.00 11,550,000.00
4 Pek plat strip tombak baja 5mm 5.25 Kg - 17,000.00 89,250.00
6 Pas. Ornamen pucuk mangga 21.00 Bh - 500,000.00 10,500,000.00
JUMLAH C. #REF!
D. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps 278.21 M2 #REF! #REF! #REF!
Pek. Acian 278.21 M2 E.4 #REF! #REF!
JUMLAH D. #REF!
JUMLAH E. #VALUE!
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 278.21 M2 #REF! #REF! #REF!
JUMLAH F. #REF!
JUMLAH A. #VALUE!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
B. PEKERJAAN PONDASI
1 Pas. Pondasi Batu belah 1 pc : 5 psr 13.77 M3 C.14 #VALUE! #VALUE!
2 Pas. Aanstamping 8.16 M3 C.6 #VALUE! #VALUE!
JUMLAH B. #VALUE!
C. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 112.61 M2 #REF! #REF! #REF!
2 Pek. Batu alam Motif Alur 45.56 M2 M.69a.3 301,130.00 13,719,482.80
3 Pek. Tombak Pagar 187.00 Bh - 50,000.00 9,350,000.00
4 Pek plat strip tombak baja 5mm 4.25 Kg - 17,000.00 72,250.00
6 Pas. Ornamen pucuk mangga 17.00 Bh - 500,000.00 8,500,000.00
JUMLAH C. #REF!
D. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps 225.22 M2 #REF! #REF! #REF!
2 Pek. Acian 225.22 M2 #REF! #REF! #REF!
JUMLAH D. #REF!
JUMLAH E. #VALUE!
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 225.22 M2 #REF! #REF! #REF!
JUMLAH F. #REF!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
JUMLAH A. #VALUE!
B. PEKERJAAN PONDASI
1 Pas. Pondasi Batu belah 1 pc : 5 psr 12.96 M3 C.14 #VALUE! #VALUE!
2 Pas. Aanstamping 7.68 M3 C.6 #VALUE! #VALUE!
JUMLAH B. #VALUE!
C. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 105.98 M2 #REF! #REF! #REF!
2 Pek. Batu alam Motif Alur 42.88 M2 M.69a.3 301,130.00 12,912,454.40
3 Pek. Tombak Pagar 176.00 Bh - 50,000.00 8,800,000.00
4 Pek plat strip tombak baja 5mm 4.00 Kg - 17,000.00 68,000.00
6 Pas. Ornamen pucuk mangga 16.00 Bh - 500,000.00 8,000,000.00
JUMLAH C. #REF!
D. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps 211.97 M2 #REF! #REF! #REF!
2 Pek. Acian 211.97 M2 #REF! #REF! #REF!
JUMLAH D. #REF!
JUMLAH E. #VALUE!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 211.97 M2 #REF! #REF! #REF!
JUMLAH F. #REF!
JUMLAH A. #VALUE!
B. PEKERJAAN PONDASI
1 Pas. Pondasi Batu belah 1 pc : 5 psr 9.59 M3 C.14 #VALUE! #VALUE!
2 Pas. Aanstamping 5.68 M3 C.6 #VALUE! #VALUE!
JUMLAH B. #VALUE!
C. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 39.74 M2 #REF! #REF! #REF!
2 Pek. Batu alam Motif Alur 11.40 M2 M.69a.3 301,130.00 3,434,327.42
3 Pek. Tombak Pagar 66.00 Bh - 50,000.00 3,300,000.00
4 Pek plat strip tombak baja 5mm 1.50 Kg - 17,000.00 25,500.00
6 Pas. Ornamen pucuk mangga 6.00 Bh - 500,000.00 3,000,000.00
JUMLAH C. #REF!
D. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps 79.49 M2 #REF! #REF! #REF!
2 Pek. Acian 79.49 M2 #REF! #REF! #REF!
JUMLAH D. #REF!
JUMLAH E. #VALUE!
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 79.49 M2 #REF! #REF! #REF!
JUMLAH F. #REF!
JUMLAH A. #VALUE!
B. PEKERJAAN PONDASI
1 Pas. Pondasi Batu belah 1 pc : 5 psr 11.40 M3 C.14 #VALUE! #VALUE!
2 Pas. Aanstamping 6.76 M3 C.6 #VALUE! #VALUE!
JUMLAH B. #VALUE!
C. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 92.74 M2 #REF! #REF! #REF!
2 Pek. Batu alam Motif Alur 26.61 M2 M.69a.3 301,130.00 8,013,430.66
3 Pek. Tombak Pagar 154.00 Bh - 50,000.00 7,700,000.00
4 Pek plat strip tombak baja 5mm 3.50 Kg - 17,000.00 59,500.00
5 Pas. Ornamen pucuk mangga 14.00 Bh - 500,000.00 7,000,000.00
JUMLAH C. #REF!
D. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps 185.47 M2 #REF! #REF! #REF!
2 Pek. Acian 185.47 M2 #REF! #REF! #REF!
JUMLAH D. #REF!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
JUMLAH E. #VALUE!
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 185.47 M2 #REF! #REF! #REF!
JUMLAH F. #REF!
JUMLAH A. #VALUE!
B. PEKERJAAN PONDASI
1 Pas. Pondasi Batu belah 1 pc : 5 psr 12.96 M3 C.14 #VALUE! #VALUE!
2 Pas. Aanstamping 7.68 M3 C.6 #VALUE! #VALUE!
JUMLAH B. #VALUE!
C. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 105.98 M2 #REF! #REF! #REF!
2 Pek. Batu alam Motif Alur 30.41 M2 M.69a.3 301,130.00 9,158,206.46
3 Pek. Tombak Pagar 176.00 Bh - 50,000.00 8,800,000.00
4 Pek plat strip tombak baja 5mm 4.00 Kg - 17,000.00 68,000.00
6 Pas. Ornamen pucuk mangga 16.00 Bh - 500,000.00 8,000,000.00
JUMLAH C. #REF!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
D. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps 211.97 M2 #REF! #REF! #REF!
2 Pek. Acian 211.97 M2 #REF! #REF! #REF!
JUMLAH D. #REF!
JUMLAH E. #VALUE!
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 211.97 M2 #REF! #REF! #REF!
JUMLAH F. #REF!
JUMLAH A. #VALUE!
B. PEKERJAAN PONDASI
1 Pas. Pondasi Batu belah 1 pc : 5 psr 12.15 M3 C.14 #VALUE! #VALUE!
2 Pas. Aanstamping 7.20 M3 C.6 #VALUE! #VALUE!
JUMLAH B. #VALUE!
JUMLAH
HARGA
NO. URAIAN PEKERJAAN VOLUME ANALISA PELAKSANAAN
SATUAN (Rp)
(Rp)
1 2 3 4 5 6=3x5
C. PEKERJAAN DINDING
1 Pek. Pas. 1/2 Bata 1 pc : 5 psr 99.36 M2 #REF! #REF! #REF!
2 Pek. Batu alam Motif Alur 28.51 M2 M.69a.3 301,130.00 8,585,818.56
3 Pek. Tombak Pagar 165.00 Bh - 50,000.00 8,250,000.00
4 Pek plat strip tombak baja 5mm 3.75 Kg - 17,000.00 63,750.00
6 Pas. Ornamen pucuk mangga 15.00 Bh - 500,000.00 7,500,000.00
JUMLAH C. #REF!
D. PEKERJAAN PLESTERAN
1 Pek. Plesteran dinding 1 Pc : 5 Ps 198.72 M2 #REF! #REF! #REF!
2 Pek. Acian 198.72 M2 #REF! #REF! #REF!
JUMLAH D. #REF!
JUMLAH E. #VALUE!
F. PEKERJAAN PENGECATAN
1 Pek. Pengecatan tembok 198.72 M2 #REF! #REF! #REF!
JUMLAH F. #REF!
RENCANA ANGGARAN BIAYA (RAB)
KEGIATAN : PEMBANGUNAN GEDUNG KANTOR
PEKERJAAN : DED PEMBANGUNAN TAMBAHAN KANTOR DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
LOKASI : WILAYAH KECAMATAN INDRAMAYU
SUMBER DAN : APBD KABUPATEN INDRAMAYU TAHUN ANGGARAN 2017
B. PEKERJAAN TANAH/PASIR
1 Pek. Galian tanah pondasi pile cap 126.90 m3 B.2 #VALUE! #VALUE!
2 Pek. Galian tanah pondasi plat 58.75 m3 B.1 #VALUE! #VALUE!
3 Pek. Galian tanah pondasi batu kali 30.49 m3 B.1 #VALUE! #VALUE!
4 Pek. Cerucuk bambu ampel pondasi plat d. 8-10 cm 204.00 ttk A.9 #VALUE! #VALUE!
5 Pek. Cerucuk bambu ampel pondasi batu d. 8-10 cm 200.00 ttk A.9 #VALUE! #VALUE!
6 Pek. Urugan tanah kembali 54.04 m3 B.9 #VALUE! #VALUE!
7 Pek. Urugan pasir alas pondasi plat t. 5 cm 2.13 m3 B.11 247,000.00 526,110.00
8 Pek. Urugan pasir alas pondasi batu t. 5 cm 2.93 m3 B.11 247,000.00 723,710.00
9 Pek. Urugan pasir peninggian lantai t. 20 cm 85.05 m3 B.11 247,000.00 21,007,350.00
Jumlah B. #VALUE!
HARGA
SATUAN
NO. URAIAN PEKERJAAN VOLUME SAT. ANALISA JUMLAH (Rp.)
PEKERJAAN
(Rp.)
1 2 3 4 5 6 7
C. PEKERJAAN STRUKTUR
C.1 PEKERJAAN PONDASI PLAT & PONDASI BATU
1 Pek. Lantai kerja pondasi plat t. 5 cm 2.13 m3 G.1 800,995.00 1,706,119.35
2 Pek. Pile cap menerus (P1)
Pek. Cor beton bore pile K-225 4.71 m3 G.4b 1,073,910.00 5,058,116.10
Pek. Pembesian 1,057.47 kg G.25a 15,116.50 15,985,245.26
D. PEKERJAAN ARSITEKTUR
D.1 PEKERJAAN LANTAI
E.1.1 LANTAI 1 (SATU)
1 Pek. Urugan pasir alas lantai t. 5 cm 57.15 m3 B.11 247,000.00 14,116,050.00
2 Pek. Beton tumbuk alas lantai t. 7 cm 40.40 m3 G.1 800,995.00 32,360,198.00
3 Pek. Lantai granite tile polish 60x60 cm 607.20 m2 M.5c.Rob 311,047.00 188,867,738.40
4 Pek. Lantai granite tile unpolish 60x60 cm (selasar) 117.90 m2 M.5c.Rob 311,047.00 36,672,441.30
5 Pek. Keramik dinding warna 25x40 cm t. 1,60 m 16.24 m2 M.68.Rob2 226,770.00 3,682,744.80
6 Pek. Keramik lantai warna anti slip 25x25 cm 5.63 m2 M.68b 212,526.00 1,196,521.38
Jumlah D.1.1 276,895,693.88
D.1.2 LANTAI 2 (DUA)
1 Pek. Lantai granite tile polish 60x60 cm 1,113.04 m2 M.5c.Rob.2 318,118.75 354,078,893.50
2 Pek. Lantai granite tile unpolish 60x60 cm (balkon & area KM/WC 50.78 m2 M.5c.Rob.2 318,118.75 16,154,070.13
3 Pek. Keramik dinding warna 25x40 cm t. 1,60 m 52.66 m2 M.68.Rob2.2 226,770.00 11,941,708.20
4 Pek. Keramik lantai warna anti slip 25x25 cm 60.75 m2 M.68b.2 219,597.75 13,340,563.31
Jumlah D.1.2 395,515,235.14
HARGA
SATUAN
NO. URAIAN PEKERJAAN VOLUME SAT. ANALISA JUMLAH (Rp.)
PEKERJAAN
(Rp.)
1 2 3 4 5 6 7
E. PEKERJAAN ELEKTRIKAL
E.1 LANTAI 1 (SATU)
1 Pek. Titik lampu lengkap 42.00 ttk - 175,000.00 7,350,000.00
2 Pek. Saklar tunggal 4.00 bh - 28,000.00 112,000.00
3 Pek. Saklar serie 7.00 bh - 35,000.00 245,000.00
4 Pek. MCB 4 grup lengkap 2.00 unit - 350,000.00 700,000.00
5 Pek. Lampu TL 2x36 watt + dudukan Removable Mounting (RM) 25.00 bh - 750,000.00 18,750,000.00
6 Pek. Lampu PL 18 watt + dudukan downlight 15.00 bh - 175,000.00 2,625,000.00
7 Pek. Lampu PL 5 watt + dudukan 2.00 bh - 40,000.00 80,000.00
Jumlah E.1 29,862,000.00
E.2 LANTAI 2 (DUA)
1 Pek. Titik lampu lengkap 139.00 ttk - 175,000.00 24,325,000.00
2 Pek. Saklar tunggal 19.00 bh - 28,000.00 532,000.00
3 Pek. Saklar serie 6.00 bh - 35,000.00 210,000.00
4 Pek. Stop kontak 15.00 bh - 28,000.00 420,000.00
5 Pek. Stop kontak AC 3.00 bh - 95,000.00 285,000.00
6 Pek. MCB 4 grup lengkap 2.00 unit - 350,000.00 700,000.00
7 Pek. Lampu TL 2x36 watt + dudukan Removable Mounting (RM) 21.00 bh - 750,000.00 15,750,000.00
8 Pek. Lampu PL 18 watt + dudukan downlight 63.00 bh - 175,000.00 11,025,000.00
9 Pek. Lampu PL 11 watt + dudukan 15.00 bh - 55,000.00 825,000.00
10 Pek. Lampu PL 5 watt + dudukan 6.00 bh - 40,000.00 240,000.00
Jumlah E.2 54,312,000.00
F. PEKERJAAN SANITASI
F.1 LANTAI 1 (SATU)
1 Pek. Kloset Duduk lengkap aksesoris 2.00 bh J.1 2,083,095.00 4,166,190.00
2 Pek. Washtafel lengkap aksesoris 1.00 bh J.5 807,900.00 807,900.00
3 Pek. Pipa PVC tipe AW 1/2" 15.00 m' J.25 17,330.00 259,950.00
4 Pek. Pipa PVC tipe AW 3" 20.00 m' J.31 86,217.50 1,724,350.00
5 Pek. Pipa PVC tipe AW 4" 20.00 m' J.32 111,017.50 2,220,350.00
6 Pek. Kran air besi 2.00 bh J.35 74,000.00 148,000.00
7 Pek. Floor drain besi 2.00 bh J.36.Rob 70,550.00 141,100.00
8 Pek. Septictank 2,5x1,5x1,5 + rembesan 1.00 unit J.36b #VALUE! #VALUE!
9 Pek. Tempat sabun 2.00 bh - 60,000.00 120,000.00
10 Pek. Ember plastik penampung air 2.00 bh - 60,000.00 120,000.00
Jumlah F.1 #VALUE!
HARGA
SATUAN
NO. URAIAN PEKERJAAN VOLUME SAT. ANALISA JUMLAH (Rp.)
PEKERJAAN
(Rp.)
1 2 3 4 5 6 7
F.2 LANTAI 2 (DUA)
1 Pek. Kloset duduk lengkap aksesoris 6.00 bh J.1.2 2,110,778.55 12,664,671.30
2 Pek. Washtafel lengkap aksesoris 4.00 bh J.5.2 827,295.00 3,309,180.00
3 Pek. Urinoir lengkap aksesoris 3.00 bh J.4.2 2,579,255.00 7,737,765.00
4 Pek. Pipa PVC tipe AW 1/2" 66.00 m' J.19.2 56,045.05 3,698,973.30
5 Pek. Pipa PVC tipe AW 3" 37.00 m' J.31.2 87,839.08 3,250,045.78
6 Pek. Pipa PVC tipe AW 3" (talang) 56.00 m' J.31.2 87,839.08 4,918,988.20
7 Pek. Pipa PVC tipe AW 4" 25.00 m' J.32.2 112,639.08 2,815,976.88
8 Pek. Pipa PVC tipe AW 4" (talang) 141.55 m' J.32.2 112,639.08 15,944,061.07
9 Pek. Tanki Air kapasitas 1000 L 2.00 bh Ls 2,500,000.00 5,000,000.00
10 Pek. Kitchen zink 1.00 bh J.33.2 472,027.00 472,027.00
11 Pek. Kran air leher angsa 1.00 bh - 200,000.00 200,000.00
12 Pek. Kran air besi 6.00 bh J.35.2 77,501.00 465,006.00
13 Pek. Roof drain 40.00 bh J.36.Rob.2 71,499.50 2,859,980.00
14 Pek. Floor drain besi 6.00 bh J.36.Rob.2 71,499.50 428,997.00
15 Pek. Tempat sabun 6.00 bh - 60,000.00 360,000.00
16 Pek. Ember plastik penampung air 6.00 bh - 60,000.00 360,000.00
Jumlah F.2 64,485,671.52
PERENCANAAN, PEMBANGUNAN, PENGAWASAN DAN
NAMA KEGIATAN :
PEMANFAATAN BANGUNAN GEDUNG DAERAH KABUPATEN/KOTA
NAMA PEKERJAAN : PEMBANGUNAN GEDUNG KANTOR BAPPEDA INDRAMAYU
D. PEKERJAAN ARSITEKTUR
D.1 PEKERJAAN LANTAI
E.1.1 LANTAI 1 (SATU) ………………………………………… 276,895,693.88
D.1.2 LANTAI 2 (DUA) ………………………………………… 395,515,235.14
E. PEKERJAAN ELEKTRIKAL
E.1 LANTAI 1 (SATU) ………………………………………… 29,862,000.00
E.2 LANTAI 2 (DUA) ………………………………………… 54,312,000.00
F. PEKERJAAN SANITASI
F.1 LANTAI 1 (SATU) ………………………………………… #VALUE!
F.2 LANTAI 2 (DUA) ………………………………………… 64,485,671.52
Indramayu, ......................2021
DIPERIKSA : DIBUAT :
PEJABAT PELAKSANA TEKNIS KEGIATAN (PPTK) KONSULTAN PERENCANA DED
PEMBANGUNAN GEDUNG KANTOR
BADAN PENANGGULANGAN BENCANA DAERAH (BPBD)
TELAH DILAKSANAKAN DI TAHUN ANGGARAN 2018
MENGETAHUI : DISETUJUI :
KEPALA BIDANG TATA BANGUNAN PEJABAT PEMBUAT KOMITMEN (PPK)
MENGETAHUI :
Plt. KEPALA DINAS PEKERJAAN UMUM DAN PENATAAN RUANG
KABUPATEN INDRAMAYU