4 Estimasi Nilai Sisa dan Penyusutan Investasi (asumsi umur investasi 10 tahun)
No Jenis Investasi Jml (Unit) Harga Pembelian (Rp) Nilai Sisa (Rp) Nilai Penyusutan (Rp/thn) %
1 Peralatan Tambang
a. Excavator 1 Unit 731,250,000 - 73,125,000 10%
b. Dump Truck 2 Unit 618,750,000 - 61,875,000 10%
c. Genset 1 Unit 123,750,000 - 12,375,000 10%
d. Stone Crusher 1 Unit 506,250,000 - 50,625,000 10%
2 Peralatan Kantor dll 32,000,000 - 3,200,000 10%
3 Bangunan 85,000,000 42,500,000 4,250,000 5%
4 Biaya pra tambang 50,000,000 - 5,000,000 10%
Total 2,147,000,000 42,500,000 210,450,000 9.80%