Bobot Harga
Bobot Harga
NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN JUMLAH SEBELUM PAJAK (11%) TOTAL JUMLAH
Rp. PAJAK HARGA SETELAH
PAJAK
Rp.
1 2 3 4 5 6=5X3 7=11%X6 8= 6+7
BANGUNAN A - GEDUNG POLIKLINIK (RAWAT JALAN)
Uk. Strauss Pile D.50cm, Rangka Besi ∅13, Beton K-225 1.67 m³ 9,168,943 15,312,135 1,684,335 16,996,470
4 Pek. Kolom Pedestal 0.85 m³ 7,830,195 6,655,666 732,123 7,387,789
Ukuran 25/40, Rangka Besi ∅13 Sengkang ∅8, Beton K-225 - - -
5 Pek. Sloof S1 1.86 m³ 5,437,987 10,114,656 1,112,612 11,227,268
Ukuran 20/30, Rangka Besi ∅13 + ∅10 Sengkang ∅8, Beton K-225 - - -
6 Pek. Sloof SL 1.78 m³ 5,437,987 9,679,617 1,064,758 10,744,375
Ukuran 15/20, Rangka Besi ∅10 Sengkang ∅6, Beton K-175 - - -
7 Pek. Kolom Struktur K1 1.75 m³ 7,830,195 13,702,841 1,507,313 15,210,154
Ukuran 25/40, Rangka Besi ∅13 Sengkang ∅8, Beton K-225 - - -
8 Pek. Kolom Praktis KP 0.87 m³ 5,385,629 4,685,497 515,405 5,200,902
Ukuran 15/15, Rangka Besi ∅10 Sengkang ∅6, Beton K-175 - - -
9 Pek. Balok Struktur B1 3.88 m³ 5,235,421 20,313,432 2,234,477 22,547,909
Ukuran 25/50, Rangka Besi ∅13 Sengkang ∅8, Beton K-225 - - -
10 Pek. Balok Struktur B2 0.88 m³ 5,235,421 4,607,170 506,789 5,113,959
Ukuran 15/30, Rangka Besi ∅13 Sengkang ∅8, Beton K-225 - - -
11 Pek. Balok Lintel 0.11 m³ 5,385,629 592,419 65,166 657,585
Ukuran 15/15, Rangka Besi ∅8 Sengkang ∅6, Beton K-175 - - -
12 Pek. Plat Lantai Beton 4.85 m³ 5,899,932 28,614,670 3,147,614 31,762,284
Ukuran Tb. 12cm, Rangka Besi ∅10, Beton K-225 - - -
13 Pek. Tangga Beton 1.53 m³ 5,899,932 9,026,896 992,959 10,019,855
Ukuran Tb. 12cm, Rangka Besi ∅10, Beton K-225 - - -
14 Pek. Plat Kanopi Beton 0.80 m³ 5,899,932 4,719,946 519,194 5,239,140
Ukuran Tb. 10cm, Rangka Besi ∅8, Beton K-175 - - -
15 Pek. Plat Beton, Ramp Jalan 3.71 m³ 5,235,421 19,423,410 2,136,575 21,559,985
Ukuran Tb. 10cm, Rangka Besi ∅8, Beton K-175 - - -
Jumlah 177,381,381
V PEKERJAAN DINDING
1 Pas. Dinding Bangunan, Bata Merah 1:5 136.26 m² 108,961 14,847,026 1,633,173 16,480,199
2 Pek. Plesteran 1:5 272.51 m² 59,034 16,087,355 1,769,609 17,856,964
3 Pek. Acian 245.53 m² 35,805 8,791,202 967,032 9,758,234
4 Pek. Keramik dinding KM/WC, T=2.8m, ex. Roman G227106 13.48 m² 276,211 3,723,324 409,566 4,132,890
5 Pek. Pas. Batu Alam Andesit 13.50 m² 430,697 5,814,410 639,585 6,453,995
Jumlah 54,682,281
VI PEKERJAAN PINTU DAN JENDELA
1 Pek. Pintu Type P4 (Uk. 90x250) 1.00 unit - - 3,444,254
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 6.60 m' 156,000 1,029,600 113,256 1,142,856
b. Daun Pintu, Double Multipleks Rangka Kayu, Fin. HPL ex. TACO 1.00 unit 1,698,964 1,698,964 186,886 1,885,850
c. Engsel Pintu, Sek. Bolzano 4" 1.50 set 32,656 48,984 5,388 54,372
d. Kunci Pintu, Rose Handle 1.00 set 278,490 278,490 30,634 309,124
e. Kaca Polos 5mm 0.32 m² 146,545 46,894 5,158 52,053
2 Pek. Pintu Type P5 (Uk. 80x205) 1.00 unit - - 3,422,815
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 6.60 m' 156,000 1,029,600 113,256 1,142,856
b. Pintu Panel Alumunium 1.00 unit 1,677,559 1,677,559 184,531 1,862,090
c. Engsel Pintu, Sek. Bolzano 4" 1.00 set 97,968 97,968 10,776 108,744
d. Slot Kunci Pintu 1.00 bh 278,490 278,490 30,634 309,124
3 Pek. Pintu Type P6 (Gudang, Rg. Laundry - Uk. 90x200) 3.00 unit - - 3,582,256
a. Kusen, Besi Hollow 40x80x1.2mm 4.90 m' 92,000 450,800 49,588 500,388
b. Pintu Plat Besi Rangka Besi Hollow 1.00 unit 2,400,000 2,400,000 264,000 2,664,000
c. Engsel Pintu, Sek. Bolzano 4" 1.00 set 97,968 97,968 10,776 108,744
d. Kunci Pintu, Rose Handle 1.00 set 278,490 278,490 30,634 309,124
4 Pek. Jendela Bouvenlight Type BV3 (Uk. 80x50) 3.00 unit - - 502,269
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 2.60 m' 156,000 405,600 44,616 450,216
b. Kaca Polos 5mm 0.32 m² 146,545 46,894 5,158 52,053
Jumlah 21,903,188
VII PEKERJAAN LANTAI
1 Pek. Lantai Tangga, Keramik Tekstur ex. Mulia - Cooper Ivory 30x30 9.40 m² 198,016 1,861,350 204,749 2,066,099
2 Pek. Lantai KM/WC, Keramik Tekstur ex. Mulia - Cooper Ivory 30x30 1.83 m² 198,016 362,369 39,861 402,230
3 Pek. Lantai Gudang, Rg. Laundry, & Rg. Sampah, Rabat Beton 39.47 m² 92,803 3,662,919 402,921 4,065,840
Jumlah 6,534,169
VIII PEKERJAAN PLAFOND
1 Pas. Papan Semen ex. GRC Board t. 4mm 54.85 m² 139,398 7,645,980 841,058 8,487,038
Jumlah 8,487,038
IX PEKERJAAN ELEKTRIKAL
1 Pas. Saklar Tunggal, Panasonic, Kabel NYM 2x1.5mm 4.00 bh 219,055 876,220 96,384 972,604
2 Pas. Saklar Seri, Panasonic, Kabel NYM 2x1.5mm 1.00 bh 239,119 239,119 26,303 265,422
3 Pas. Stop Kontak, Panasonic, Kabel NYM 3x1.5mm 4.00 bh 230,275 921,100 101,321 1,022,421
4 Pas. Fitting Lampu E27+ LED Bulb 7W 7.00 bh 425,525 2,978,675 327,654 3,306,329
5 Pas. Panel Box + 3 MCB Broco 10A, 2 Phase 1.00 unit 7,600,000 7,600,000 836,000 8,436,000
Jumlah 14,002,777
X PEKERJAAN PLUMBING DAN SANITARY
Instalasi Pipa PVC lengkap fitting, klem, alat bantu dll
1 Instalasi air bersih, Pipa PVC Maspion AW 1/2" 14.00 m 18,590 260,260 28,629 288,889
2 Instalasi air bersih, Pipa PVC Maspion AW 1" 8.00 m 23,936 191,488 21,064 212,552
3 Instalasi air kotor, Pipa PVC Maspion AW 2.5" 40.00 m 55,354 2,214,160 243,558 2,457,718
4 Instalasi limbah padat kloset, Pipa PVC Maspion AW 4" 30.00 m 98,568 2,957,040 325,274 3,282,314
5 Pek. Septictank 1.00 unit 7,000,000 7,000,000 770,000 7,770,000
Sanitary
1 Kloset Jongkok, American Standard 1.00 unit 520,047 520,047 57,205 577,252
2 Pas. Floor Drain, Stainless (KM/WC, Taman Depan & Belakang) 2.00 bh 137,445 274,890 30,238 305,128
3 Pas. Kran Dinding 1/2" 4.00 bh 328,625 1,314,500 144,595 1,459,095
Jumlah 16,352,947
XI PEKERJAAN PENGECATAN
1 Pengecatan Dinding Exterior, Dulux Weather Shield - Winter Bird 81.84 m² 31,516 2,579,256 283,718 2,862,975
2 Pengecatan Dinding Interior, Dulux Easy Clean - Clinic White 163.69 m² 26,263 4,299,023 472,893 4,771,916
2 Pengecatan Plafond, Cendana - White 101 54.85 m² 26,263 1,440,537 158,459 1,598,996
3 Pek. Coating Batu Alam 13.50 m² 60,340 814,590 89,605 904,195
Jumlah 10,138,081
XII PEKERJAAN BESI
1 Pek. Railing Tangga 9.00 m' 1,200,000 10,800,000 1,188,000 11,988,000
2 Pek. Kanopi (Tangga), Rangka Besi Hollow + Polycarbonate Twinlite 16.50 m² 1,050,000 17,325,000 1,905,750 19,230,750
Jumlah 31,218,750
XIII PEKERJAAN DINDING BENTENG (T=2,5m)
1 Pek. Pondasi Batu Kali 1pc:5ps 3.56 m³ 803,324 2,859,833 314,582 3,174,415
2 Pek. Sloof, Uk. 15/20, Rangka Besi ∅10 Sengkang ∅6 Beton K-175 0.59 m³ 5,437,987 3,208,412 352,925 3,561,338
3 Pek. Kolom, Uk. 15/15, Rangka Besi ∅10 Sengkang ∅6, Beton K-175 0.34 m³ 5,385,629 1,831,114 201,423 2,032,536
4 Pek. Balok, Uk. 15/15, Rangka Besi ∅8 Sengkang ∅6, Beton K-175 0.44 m³ 5,385,629 2,369,677 260,664 2,630,341
5 Pas. Dinding Benteng, Bata Aerasi (Exposed Material) fin. Acian Kamprot 49.38 m² 260,519 12,864,413 1,415,085 14,279,499
6 Pek. Plesteran & Acian Kamprot Benteng (Kolom & Balok) 10.66 m² 68,035 725,253 79,778 805,031
Jumlah 26,483,160
PEKERJAAN LANTAI 1
I PEKERJAAN BONGKARAN
1 Pek. Membongkar Dinding Bata 44.70 m² 28,100 1,256,070 138,168 1,394,238
2 Pek. Membongkar Lantai Keramik 153.49 m² 9,600 1,473,504 162,085 1,635,589
3 Pek. Membongkar Dinding Keramik 7.80 m² 9,600 74,880 8,237 83,117
4 Pek. Membongkar Atap 220.82 m² 18,100 3,996,842 439,653 4,436,495
Jumlah 7,549,439
II PEKERJAAN BETON
1 Pek. Kolom Praktis 1.73 m³ 5,385,629 9,317,138 1,024,885 10,342,023
Uk. 15/15, Rangka Besi ∅10 Sengkang ∅6, Beton K-175
2 Pek. Ring Balok 5.90 m³ 5,385,629 31,775,211 3,495,273 35,270,484
Uk. 15/20, Rangka Besi ∅10 Sengkang ∅6 Beton K-175
3 Pek. Balok Lintel 1.22 m³ 5,385,629 6,570,467 722,751 7,293,219
Ukuran 15/15, Rangka Besi ∅8 Sengkang ∅6 Beton K-175
4 Pek. Plat Lantai Beton (area toren) 3.60 m³ 5,899,932 21,239,755 2,336,373 23,576,128
NO URAIAN PEKERJAAN VOL SAT HARGA SATUAN JUMLAH SEBELUM PAJAK (11%) JUMLAH HARGA
Rp. PAJAK Rp.
1 Pek. Railing & Balustrade Tangga - besi tulangan 12 9.00 m' 1,200,000 10,800,000 1,188,000 11,988,000
2 Pek. Kanopi (Tangga), Rangka Besi Hollow t.1,2+ Polycarbonate Twinlite 16.50 m² 1,050,000 17,325,000 1,905,750 19,230,750
Jumlah 31,218,750
XIV PEKERJAAN DINDING BENTENG (T=2,5m)
1 Pek. Pondasi Batu Kali 1pc:5ps 3.06 m³ 727,367 2,225,743 244,832 2,470,575
2 Pek. Sloof, Uk. 15/20, Rangka Besi 10 Sengkang 6 Beton K-175 0.51 m³ 5,385,608 2,746,660 302,133 3,048,793
3 Pek. Kolom, Uk. 15/15, Rangka Besi 10 Sengkang 6, Beton K-175 0.23 m³ 5,385,629 1,238,695 136,256 1,374,951
4 Pek. Balok, Uk. 15/15, Rangka Besi 8 Sengkang 6, Beton K-175 0.38 m³ 5,899,932 2,241,974 246,617 2,488,591
5 Pas. Dinding Benteng, Bata Aerasi (Exposed Material) fin. Acian Kamprot 42.50 m² 260,519 11,072,045 1,217,925 12,289,970
6 Pek. Plesteran & Acian Kamprot Benteng (Kolom & Balok) 8.45 m² 68,035 574,896 63,239 638,134
Jumlah 22,311,014
PEKERJAAN LANTAI 1
I PEKERJAAN BONGKARAN
1 Pek. Membongkar Dinding Bata 60.00 m² 28,100 1,686,000 185,460 1,871,460
2 Pek. Membongkar Lantai Keramik 125.10 m² 9,600 1,200,960 132,106 1,333,066
3 Pek. Membongkar Dinding Keramik 7.80 m² 9,600 74,880 8,237 83,117
4 Pek. Membongkar Atap 218.78 m² 18,100 3,959,918 435,591 4,395,509
Jumlah 7,683,151
II PEKERJAAN BETON
1 Pek. Kolom Praktis 3.18 m³ 5,385,629 17,126,300 1,883,893 19,010,193
Ukuran 15/15, Rangka Besi 10 Sengkang 6, Beton K-175 0 0 0
2 Pek. Ring Balok 6.77 m³ 5,899,932 39,942,540 4,393,679 44,336,219
Ukuran 15/20, Rangka Besi 10 Sengkang 6, Beton K-175 0 0 0
3 Pek. Balok Lintel 1.22 m³ 5,899,932 7,197,917 791,771 7,989,688
Ukuran 15/15, Rangka Besi 8 Sengkang 6, Beton K-175 0 0 0
4 Pek. Plat Kanopi Beton 8.74 m³ 5,899,932 51,565,406 5,672,195 57,237,600
Ukuran Tb. 10cm, Rangka Besi 8, Beton K-175
Jumlah 128,573,700
III PEKERJAAN DINDING
1 Pas. Bata Merah 1:5 492.91 m² 108,961 53,707,967 5,907,876 59,615,843
2 Pek. Plesteran 1:5 985.82 m² 59,034 58,196,898 6,401,659 64,598,557
3 Pek. Acian 784.24 m² 35,805 28,079,713 3,088,768 31,168,482
4 pek. Keramik dinding KM/WC, T=2.8m, ex. Roman G227106 145.48 m² 276,211 40,183,176 4,420,149 44,603,326
5 pek. Homogenous Tiles dinding Fasade ex. Roman GT1262000R 56.10 m² 574,577 32,233,770 3,545,715 35,779,484
Jumlah 235,765,691
IV PEKERJAAN ATAP
1 Pek. Rangka Atap, Baja Ringan 0.75 431.54 m² 168,835 72,859,056 8,014,496 80,873,552
2 Pek. Pasang Genteng Metal Pasir 431.54 m² 328,799 141,889,920 15,607,891 157,497,812
Sek. Multiroof 0.4mm + Lapis Alumunium Foil Tipe Double 0 0 0
3 Pek. Wuwung Atap, Metal Roof 34.00 m' 82,000 2,788,000 306,680 3,094,680
4 Pek. Listplank, Woodplank ex. Elephant 96.00 m' 52,745 5,063,520 556,987 5,620,507
Jumlah 247,086,551
V PEKERJAAN PINTU DAN JENDELA
1 Pek. Pintu Type P2 (Uk. 170x250) 3.00 unit 5,254,012
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 8.20 m' 156,000 1,279,200 140,712 1,419,912
b. Daun Pintu Kaca 8mm, Frame Alum. ex. Alexindo, Uk. 80x200 2.00 unit 1,393,981 2,787,962 306,676 3,094,637
c. Engsel Pintu, Sek. Bolzano 4" 3.00 set 97,968 293,904 32,329 326,233
d. Kunci Pintu, Rose Handle sek. Solid 1.00 set 278,490 278,490 30,634 309,124
e. Kaca Polos 5mm 0.64 m² 146,545 93,789 10,317 104,106
2 Pek. Pintu Type P3 (Uk. 150x250) 3.00 unit 4,184,461
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 8.00 m' 156,000 1,248,000 137,280 1,385,280
b. Daun Pintu, Double Multipleks Rangka Kayu, Fin. HPL ex. TACO 1.00 unit 1,698,964 1,698,964 186,886 1,885,850
c. Engsel Pintu, Sek. Bolzano 4" 3.00 set 97,968 293,904 32,329 326,233
d. Kunci Pintu, Rose Handle sek. Solid 1.00 set 278,490 278,490 30,634 309,124
e. Slot Tanam 1.00 set 162,500 162,500 17,875 180,375
f. Kaca Polos 5mm 0.60 m² 146,545 87,927 9,672 97,599
3 Pek. Pintu Type P4 (Uk. 90x250) 3.50 unit 3,552,999
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 6.60 m' 156,000 1,029,600 113,256 1,142,856
b. Daun Pintu, Double Multipleks Rangka Kayu, Fin. HPL ex. TACO 1.00 unit 1,698,964 1,698,964 186,886 1,885,850
c. Engsel Pintu, Sek. Bolzano 4" 1.50 set 97,968 146,952 16,165 163,117
d. Kunci Pintu, Rose Handle sek. Solid 1.00 set 278,490 278,490 30,634 309,124
e. Kaca Polos 5mm 0.32 m² 146,545 46,894 5,158 52,053
4 Pek. Pintu Type P5 (Uk. 80x205) 5.50 unit 3,294,066
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 6.60 m' 156,000 1,029,600 113,256 1,142,856
b. Pintu Panel Alumunium 1.00 unit 1,677,559 1,677,559 184,531 1,862,090
c. Engsel Pintu, Sek. Bolzano 4" 1.00 set 97,968 97,968 10,776 108,744
d. Slot Kunci Pintu 1.00 bh 162,500 162,500 17,875 180,375
5 Pek. Jendela Type J1 (Uk. 270x250) 1.00 unit 8,511,877
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 18.10 m' 156,000 2,823,600 310,596 3,134,196
b. Daun Pintu Kaca 8 mm, Frame Alum. ex. Alexindo 80x200 3.00 unit 1,393,981 4,181,942 460,014 4,641,956
c. Engsel Pintu, Sek. Bolzano 4" 2.00 set 97,968 195,936 21,553 217,489
d. Engsel Jendela Sekelas Belluci 3" 2.00 set 64,800 129,600 14,256 143,856
e. Hak Angin, Window Stay 2.00 bh 71,920 143,840 15,822 159,662
f. Kaca Polos 5mm 1.32 m² 146,545 193,440 21,278 214,718
6 Pek. Jendela Type J2 (Uk. 180x150) 3.00 unit 0 0 3,730,491
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 9.90 m' 156,000 1,544,400 169,884 1,714,284
b. Daun Jendela Kaca 5mm, Frame Alum. ex. Alexindo, Uk. 75x95 2.00 unit 620,757 1,241,514 136,567 1,378,081
c. Engsel Jendela Sekelas Belluci 3" 2.00 set 97,968 195,936 21,553 217,489
d. Slot Jendela 2.00 set 64,800 129,600 14,256 143,856
e. Hak Angin, Window Stay Brabus Lubang 2.00 bh 71,920 143,840 15,822 159,662
f. Kaca Polos 5mm 0.72 m² 146,545 105,512 11,606 117,119
7 Pek. Jendela Bouvenlight Type BV3 (Uk. 80x50) 4.50 unit 0 0 502,269
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 2.60 m' 156,000 405,600 44,616 450,216
b. Kaca Polos 5mm 0.32 m² 146,545 46,894 5,158 52,053
Jumlah 52,806,337
VI PEKERJAAN LANTAI
1 Pek. Lantai Keseluruhan, Rg. Poli, UGD, Rg. Rawat Inap, dll 301.72 m² 186,961 56,409,873 6,205,086 62,614,959
Keramik Tipe Polished, Sek. Milan - Celina White. 40x40 0 0 0
2 Pek. Plint Lantai 10x40 ex. Milan Celina White 24.88 m² 171,059 4,255,948 468,154 4,724,102
3 Pek. Lantai KM/WC, Keramik Tekstur ex. Mulia - Cooper Ivory 30x30 24.34 m² 276,211 6,722,976 739,527 7,462,503
4 Pas. Bongkar Pasang Paving Blok (Area Parkir & Jalan) 178.90 m² 220,487 39,445,124 4,338,964 43,784,088
5 Pas. Kanstin 32.20 m' 220,000 7,084,000 779,240 7,863,240
Jumlah 126,448,892
VII PEKERJAAN PLAFOND
1 Pek. Rangka Plafon, Besi Hollow Galvalum 342.89 m² 100,270 34,381,580 3,781,974 38,163,554
2 Pek. Plafond, Gypsum Jayaboard 8mm 342.89 m' 43,653 14,968,177 1,646,499 16,614,677
3 Pas. Papan Semen, GRC Board 4mm 40.35 m² 139,398 5,624,709 618,718 6,243,427
4 Pek. Shadowline Plafond t. 0.3 mm - 1x1x2,5 cm set. Aplus 420.31 m' 20,526 8,627,283 949,001 9,576,284
Jumlah 70,597,942
VIII PEKERJAAN ELEKTRIKAL
1 Pas. Saklar Tunggal, Panasonic, Kabel NYM 2x1.5mm 4.00 bh 219,055 876,220 96,384 972,604
2 Pas. Saklar Seri, Panasonic, Kabel NYM 2x1.5mm 9.50 bh 239,119 2,271,631 249,879 2,521,510
3 Pas. Stop Kontak, Panasonic, Kabel NYM 3x1.5mm 24.00 bh 230,275 5,526,600 607,926 6,134,526
4 Pas. Lampu Downlight Inbow ex. Philips Eridani 10W 22.00 bh 425,525 9,361,550 1,029,771 10,391,321
5 Pas. Lampu Downlight Outbow ex. OEM - 10W 1.50 bh 372,918 559,376 61,531 620,908
6 Pas. Lampu LED Strips ex. OEM 19.50 m' 130,000 2,535,000 278,850 2,813,850
7 Pas. Lampu Spot Exterior ex. OEM-LED SMD 10W - 6500K 1.50 bh 210,000 315,000 34,650 349,650
Jumlah 23,804,368
IX PEKERJAAN PLUMBING DAN SANITARY
Instalasi Pipa PVC lengkap fitting, klem, alat bantu dll
1 Instalasi air bersih, Pipa PVC Maspion AW 1/2" 18.00 m 18,590 334,620 36,808 371,428
2 Instalasi air bersih panas, Pipa Wavin 1/2" 22.00 m 37,180 817,960 89,976 907,936
3 Instalasi air bersih, Pipa PVC Maspion AW 1" 40.00 m 23,936 957,440 105,318 1,062,758
4 Instalasi air kotor, Pipa PVC Maspion AW 2.5" 42.00 m 55,354 2,324,868 255,735 2,580,603
5 Instalasi limbah padat kloset, Pipa PVC Maspion AW 4" 20.00 m 98,568 1,971,360 216,850 2,188,210
Sanitary 0 0 0
1 Kloset Duduk, American Standard Inc. Jet Shower - My Winston 5.50 unit 3,317,039 18,243,715 2,006,809 20,250,523
2 Pas. Wastafel, American Standard Inc. Kran + Sifon - Lava Studio 45 3.50 unit 911,658 3,190,803 350,988 3,541,791
3 Pas. Shower Set, Tipe Tiang - Hot & Cold by OEM 4.00 unit 1,680,000 6,720,000 739,200 7,459,200
4 Floor drain, Stainless by OEM 6.50 bh 137,445 893,393 98,273 991,666
5 Kitchen Sink, Royal 1 Lubang Uk. 45x40 1.00 unit 273,000 273,000 30,030 303,030
6 Pas. Kran Dapur ex. Onda 1.00 bh 328,625 328,625 36,149 364,774
7 Pas. Kran Taman 2.50 bh 175,725 439,313 48,324 487,637
8 Water Heater Elektrik ex. Ariston AN2 10B - 10L 1.50 unit 3,178,800 4,768,200 524,502 5,292,702
Jumlah 45,802,258
X PEKERJAAN PENGECATAN
1 Pengecatan Dinding Exterior, Dulux Weather Shield - Winter Bird 130.71 m² 31,516 4,119,278 453,121 4,572,398
2 Pengecatan Dinding Interior, Dulux Easy Clean - Clinic White 261.42 m² 26,263 6,865,594 755,215 7,620,810
3 Pengecatan Plafond GRC, Cendana White 101 191.62 m² 26,263 5,032,554 553,581 5,586,135
Jumlah 17,779,344
XI PEKERJAAN FASADE (SECONDARY SKIN)
1 Pek. ACP Sek. Seven-GRH Doff, Rangka Hollow Aluminium 38.1x38.1 t. 0,9 57.06 m² 1,050,000 59,913,000 6,590,430 66,503,430
2 Kanopi, Rangka Besi Hollow 40x40 t.1,2 + Polycarbonate Twinlite 13.00 m² 1,050,000 13,650,000 1,501,500 15,151,500
Jumlah 81,654,930
H. Deden Rochim
Direktur Utama
RINCIAN BOQ
KLINIK PRATAMA RAWAT INAP DARUL ARQAM
JL. GARUT - TASIKMALAYA KM. 01, DESA NGAMPLAGSARI, KEC. CILAWU - KAB. GARUT
VOLUME ADENDUM
NO URAIAN PEKERJAAN VOLUME SAT HARGA SATUAN JUMLAH SEBELUM PAJAK (11%) JUMLAH HARGA
KONTRAK Rp. PAJAK Rp. JUMLAH JUMLAH HARGA JUMLAH JUMLAH HARGA
VOLUME (C.C.O) NILAI (Rp) PAJAK (11%) VOLUME NILAI (Rp) PAJAK (11%)
AWAL SEBELUM PAJAK Rp. SEBELUM PAJAK Rp.
1 Pek. Railing & Balustrade Tangga - besi tulangan 12 9.00 m' 1,200,000 10,800,000 1,188,000 11,988,000 9.000 1,200,000 10,800,000 1,188,000
2 Pek. Kanopi (Tangga), Rangka Besi Hollow t.1,2+ Polycarbonate Twinlite 16.50 m² 1,050,000 17,325,000 1,905,750 19,230,750 16.500 1,050,000 17,325,000 1,905,750
Jumlah 31,218,750
XIV PEKERJAAN DINDING BENTENG (T=2,5m)
1 Pek. Pondasi Batu Kali 1pc:5ps 3.06 m³ 727,367 2,225,743 244,832 2,470,575 3.060 727,367 2,225,743 244,832
2 Pek. Sloof, Uk. 15/20, Rangka Besi 10 Sengkang 6 Beton K-175 0.51 m³ 5,385,608 2,746,660 302,133 3,048,793 0.510 5,385,608 2,746,660 302,133
3 Pek. Kolom, Uk. 15/15, Rangka Besi 10 Sengkang 6, Beton K-175 0.23 m³ 5,385,629 1,238,695 136,256 1,374,951 0.230 5,385,629 1,238,695 136,256
4 Pek. Balok, Uk. 15/15, Rangka Besi 8 Sengkang 6, Beton K-175 0.38 m³ 5,899,932 2,241,974 246,617 2,488,591 0.380 5,899,932 2,241,974 246,617
5 Pas. Dinding Benteng, Bata Aerasi (Exposed Material) fin. Acian Kamprot 42.50 m² 260,519 11,072,045 1,217,925 12,289,970 42.500 260,519 11,072,045 1,217,925
6 Pek. Plesteran & Acian Kamprot Benteng (Kolom & Balok) 8.45 m² 68,035 574,896 63,239 638,134 8.450 68,035 574,896 63,239
Jumlah 22,311,014
PEKERJAAN LANTAI 1
I PEKERJAAN BONGKARAN
1 Pek. Membongkar Dinding Bata 60.00 m² 28,100 1,686,000 185,460 1,871,460 60.000 28,100 1,686,000 185,460
2 Pek. Membongkar Lantai Keramik 125.10 m² 9,600 1,200,960 132,106 1,333,066 125.100 9,600 1,200,960 132,106
3 Pek. Membongkar Dinding Keramik 7.80 m² 9,600 74,880 8,237 83,117 7.800 9,600 74,880 8,237
4 Pek. Membongkar Atap 218.78 m² 18,100 3,959,918 435,591 4,395,509 218.780 18,100 3,959,918 435,591
Jumlah 7,683,151
II PEKERJAAN BETON
1 Pek. Kolom Praktis 3.18 m³ 5,385,629 17,126,300 1,883,893 19,010,193 2.633 5,385,629 14,177,668 1,559,544
Ukuran 15/15, Rangka Besi 10 Sengkang 6, Beton K-175 0 0 0
2 Pek. Ring Balok 6.77 m³ 5,899,932 39,942,540 4,393,679 44,336,219 5,899,932 0 0
Ukuran 15/20, Rangka Besi 10 Sengkang 6, Beton K-175 0 0 0
3 Pek. Balok Lintel 1.22 m³ 5,899,932 7,197,917 791,771 7,989,688 5,899,932 0 0
Ukuran 15/15, Rangka Besi 8 Sengkang 6, Beton K-175 0 0 0
4 Pek. Plat Kanopi Beton 8.74 m³ 5,899,932 51,565,406 5,672,195 57,237,600 5,899,932 0 0
Ukuran Tb. 10cm, Rangka Besi 8, Beton K-175
Jumlah 128,573,700
III PEKERJAAN DINDING
1 Pas. Bata Merah 1:5 492.91 m² 108,961 53,707,967 5,907,876 59,615,843 108,961 0 0
2 Pek. Plesteran 1:5 985.82 m² 59,034 58,196,898 6,401,659 64,598,557 59,034 0 0
3 Pek. Acian 784.24 m² 35,805 28,079,713 3,088,768 31,168,482 35,805 0 0
4 pek. Keramik dinding KM/WC, T=2.8m, ex. Roman G227106 145.48 m² 276,211 40,183,176 4,420,149 44,603,326 276,211 0 0
5 pek. Homogenous Tiles dinding Fasade ex. Roman GT1262000R 56.10 m² 574,577 32,233,770 3,545,715 35,779,484 574,577 0 0
Jumlah 235,765,691
IV PEKERJAAN ATAP
1 Pek. Rangka Atap, Baja Ringan 0.75 431.54 m² 168,835 72,859,056 8,014,496 80,873,552 168,835 0 0
2 Pek. Pasang Genteng Metal Pasir 431.54 m² 328,799 141,889,920 15,607,891 157,497,812 328,799 0 0
Sek. Multiroof 0.4mm + Lapis Alumunium Foil Tipe Double 0 0 0
3 Pek. Wuwung Atap, Metal Roof 34.00 m' 82,000 2,788,000 306,680 3,094,680 82,000 0 0
4 Pek. Listplank, Woodplank ex. Elephant 96.00 m' 52,745 5,063,520 556,987 5,620,507 52,745 0 0
Jumlah 247,086,551
V PEKERJAAN PINTU DAN JENDELA
1 Pek. Pintu Type P2 (Uk. 170x250) 3.00 unit 5,254,012
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 8.20 m' 156,000 1,279,200 140,712 1,419,912 156,000 0 0
b. Daun Pintu Kaca 8mm, Frame Alum. ex. Alexindo, Uk. 80x200 2.00 unit 1,393,981 2,787,962 306,676 3,094,637 1,393,981 0 0
c. Engsel Pintu, Sek. Bolzano 4" 3.00 set 97,968 293,904 32,329 326,233 97,968 0 0
d. Kunci Pintu, Rose Handle sek. Solid 1.00 set 278,490 278,490 30,634 309,124 278,490 0 0
e. Kaca Polos 5mm 0.64 m² 146,545 93,789 10,317 104,106 146,545 0 0
2 Pek. Pintu Type P3 (Uk. 150x250) 3.00 unit 4,184,461
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 8.00 m' 156,000 1,248,000 137,280 1,385,280 156,000 0 0
b. Daun Pintu, Double Multipleks Rangka Kayu, Fin. HPL ex. TACO 1.00 unit 1,698,964 1,698,964 186,886 1,885,850 1,698,964 0 0
c. Engsel Pintu, Sek. Bolzano 4" 3.00 set 97,968 293,904 32,329 326,233 97,968 0 0
d. Kunci Pintu, Rose Handle sek. Solid 1.00 set 278,490 278,490 30,634 309,124 278,490 0 0
e. Slot Tanam 1.00 set 162,500 162,500 17,875 180,375 162,500 0 0
f. Kaca Polos 5mm 0.60 m² 146,545 87,927 9,672 97,599 146,545 0 0
3 Pek. Pintu Type P4 (Uk. 90x250) 3.50 unit 3,552,999
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 6.60 m' 156,000 1,029,600 113,256 1,142,856 156,000 0 0
b. Daun Pintu, Double Multipleks Rangka Kayu, Fin. HPL ex. TACO 1.00 unit 1,698,964 1,698,964 186,886 1,885,850 1,698,964 0 0
c. Engsel Pintu, Sek. Bolzano 4" 1.50 set 97,968 146,952 16,165 163,117 97,968 0 0
d. Kunci Pintu, Rose Handle sek. Solid 1.00 set 278,490 278,490 30,634 309,124 278,490 0 0
e. Kaca Polos 5mm 0.32 m² 146,545 46,894 5,158 52,053 146,545 0 0
4 Pek. Pintu Type P5 (Uk. 80x205) 5.50 unit 3,294,066
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 6.60 m' 156,000 1,029,600 113,256 1,142,856 156,000 0 0
b. Pintu Panel Alumunium 1.00 unit 1,677,559 1,677,559 184,531 1,862,090 1,677,559 0 0
c. Engsel Pintu, Sek. Bolzano 4" 1.00 set 97,968 97,968 10,776 108,744 97,968 0 0
d. Slot Kunci Pintu 1.00 bh 162,500 162,500 17,875 180,375 162,500 0 0
5 Pek. Jendela Type J1 (Uk. 270x250) 1.00 unit 8,511,877
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 18.10 m' 156,000 2,823,600 310,596 3,134,196 156,000 0 0
b. Daun Pintu Kaca 8 mm, Frame Alum. ex. Alexindo 80x200 3.00 unit 1,393,981 4,181,942 460,014 4,641,956 1,393,981 0 0
c. Engsel Pintu, Sek. Bolzano 4" 2.00 set 97,968 195,936 21,553 217,489 97,968 0 0
d. Engsel Jendela Sekelas Belluci 3" 2.00 set 64,800 129,600 14,256 143,856 64,800 0 0
e. Hak Angin, Window Stay 2.00 bh 71,920 143,840 15,822 159,662 71,920 0 0
f. Kaca Polos 5mm 1.32 m² 146,545 193,440 21,278 214,718 146,545 0 0
6 Pek. Jendela Type J2 (Uk. 180x150) 3.00 unit 0 0 3,730,491
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 9.90 m' 156,000 1,544,400 169,884 1,714,284 156,000 0 0
b. Daun Jendela Kaca 5mm, Frame Alum. ex. Alexindo, Uk. 75x95 2.00 unit 620,757 1,241,514 136,567 1,378,081 620,757 0 0
c. Engsel Jendela Sekelas Belluci 3" 2.00 set 97,968 195,936 21,553 217,489 97,968 0 0
d. Slot Jendela 2.00 set 64,800 129,600 14,256 143,856 64,800 0 0
e. Hak Angin, Window Stay Brabus Lubang 2.00 bh 71,920 143,840 15,822 159,662 71,920 0 0
f. Kaca Polos 5mm 0.72 m² 146,545 105,512 11,606 117,119 146,545 0 0
7 Pek. Jendela Bouvenlight Type BV3 (Uk. 80x50) 4.50 unit 0 0 502,269
a. Kusen Alumunium 4" ex. Alexindo - BC (Coklat) 2.60 m' 156,000 405,600 44,616 450,216 156,000 0 0
b. Kaca Polos 5mm 0.32 m² 146,545 46,894 5,158 52,053 146,545 0 0
Jumlah 52,806,337
VI PEKERJAAN LANTAI
1 Pek. Lantai Keseluruhan, Rg. Poli, UGD, Rg. Rawat Inap, dll 301.72 m² 186,961 56,409,873 6,205,086 62,614,959 186,961 0 0
Keramik Tipe Polished, Sek. Milan - Celina White. 40x40 0 0 0
2 Pek. Plint Lantai 10x40 ex. Milan Celina White 24.88 m² 171,059 4,255,948 468,154 4,724,102 171,059 0 0
3 Pek. Lantai KM/WC, Keramik Tekstur ex. Mulia - Cooper Ivory 30x30 24.34 m² 276,211 6,722,976 739,527 7,462,503 276,211 0 0
4 Pas. Bongkar Pasang Paving Blok (Area Parkir & Jalan) 178.90 m² 220,487 39,445,124 4,338,964 43,784,088 220,487 0 0
5 Pas. Kanstin 32.20 m' 220,000 7,084,000 779,240 7,863,240 220,000 0 0
Jumlah 126,448,892
VII PEKERJAAN PLAFOND
1 Pek. Rangka Plafon, Besi Hollow Galvalum 342.89 m² 100,270 34,381,580 3,781,974 38,163,554 100,270 0 0
2 Pek. Plafond, Gypsum Jayaboard 8mm 342.89 m' 43,653 14,968,177 1,646,499 16,614,677 43,653 0 0
3 Pas. Papan Semen, GRC Board 4mm 40.35 m² 139,398 5,624,709 618,718 6,243,427 139,398 0 0
4 Pek. Shadowline Plafond t. 0.3 mm - 1x1x2,5 cm set. Aplus 420.31 m' 20,526 8,627,283 949,001 9,576,284 20,526 0 0
Jumlah 70,597,942
VIII PEKERJAAN ELEKTRIKAL
1 Pas. Saklar Tunggal, Panasonic, Kabel NYM 2x1.5mm 4.00 bh 219,055 876,220 96,384 972,604 219,055 0 0
2 Pas. Saklar Seri, Panasonic, Kabel NYM 2x1.5mm 9.50 bh 239,119 2,271,631 249,879 2,521,510 239,119 0 0
3 Pas. Stop Kontak, Panasonic, Kabel NYM 3x1.5mm 24.00 bh 230,275 5,526,600 607,926 6,134,526 230,275 0 0
4 Pas. Lampu Downlight Inbow ex. Philips Eridani 10W 22.00 bh 425,525 9,361,550 1,029,771 10,391,321 425,525 0 0
5 Pas. Lampu Downlight Outbow ex. OEM - 10W 1.50 bh 372,918 559,376 61,531 620,908 372,918 0 0
6 Pas. Lampu LED Strips ex. OEM 19.50 m' 130,000 2,535,000 278,850 2,813,850 130,000 0 0
7 Pas. Lampu Spot Exterior ex. OEM-LED SMD 10W - 6500K 1.50 bh 210,000 315,000 34,650 349,650 210,000 0 0
Jumlah 23,804,368
IX PEKERJAAN PLUMBING DAN SANITARY
Instalasi Pipa PVC lengkap fitting, klem, alat bantu dll
1 Instalasi air bersih, Pipa PVC Maspion AW 1/2" 18.00 m 18,590 334,620 36,808 371,428 18,590 0 0
2 Instalasi air bersih panas, Pipa Wavin 1/2" 22.00 m 37,180 817,960 89,976 907,936 37,180 0 0
3 Instalasi air bersih, Pipa PVC Maspion AW 1" 40.00 m 23,936 957,440 105,318 1,062,758 23,936 0 0
4 Instalasi air kotor, Pipa PVC Maspion AW 2.5" 42.00 m 55,354 2,324,868 255,735 2,580,603 55,354 0 0
5 Instalasi limbah padat kloset, Pipa PVC Maspion AW 4" 20.00 m 98,568 1,971,360 216,850 2,188,210 98,568 0 0
Sanitary 0 0 0
1 Kloset Duduk, American Standard Inc. Jet Shower - My Winston 5.50 unit 3,317,039 18,243,715 2,006,809 20,250,523 3,317,039 0 0
2 Pas. Wastafel, American Standard Inc. Kran + Sifon - Lava Studio 45 3.50 unit 911,658 3,190,803 350,988 3,541,791 911,658 0 0
3 Pas. Shower Set, Tipe Tiang - Hot & Cold by OEM 4.00 unit 1,680,000 6,720,000 739,200 7,459,200 1,680,000 0 0
4 Floor drain, Stainless by OEM 6.50 bh 137,445 893,393 98,273 991,666 137,445 0 0
5 Kitchen Sink, Royal 1 Lubang Uk. 45x40 1.00 unit 273,000 273,000 30,030 303,030 273,000 0 0
6 Pas. Kran Dapur ex. Onda 1.00 bh 328,625 328,625 36,149 364,774 328,625 0 0
7 Pas. Kran Taman 2.50 bh 175,725 439,313 48,324 487,637 175,725 0 0
8 Water Heater Elektrik ex. Ariston AN2 10B - 10L 1.50 unit 3,178,800 4,768,200 524,502 5,292,702 3,178,800 0 0
Jumlah 45,802,258
X PEKERJAAN PENGECATAN
1 Pengecatan Dinding Exterior, Dulux Weather Shield - Winter Bird 130.71 m² 31,516 4,119,278 453,121 4,572,398 31,516 0 0
2 Pengecatan Dinding Interior, Dulux Easy Clean - Clinic White 261.42 m² 26,263 6,865,594 755,215 7,620,810 26,263 0 0
3 Pengecatan Plafond GRC, Cendana White 101 191.62 m² 26,263 5,032,554 553,581 5,586,135 26,263 0 0
Jumlah 17,779,344
XI PEKERJAAN FASADE (SECONDARY SKIN)
1 Pek. ACP Sek. Seven-GRH Doff, Rangka Hollow Aluminium 38.1x38.1 t. 0,9 57.06 m² 1,050,000 59,913,000 6,590,430 66,503,430 1,050,000 0 0
2 Kanopi, Rangka Besi Hollow 40x40 t.1,2 + Polycarbonate Twinlite 13.00 m² 1,050,000 13,650,000 1,501,500 15,151,500 1,050,000 0 0
Jumlah 81,654,930
H. Deden Rochim
Direktur Utama
Back Up Volume
NAMA RUAS :
ITEM PEKERJAAN :
SKETSA
RINCIAN PERHITUNGAN
Abutment & Plat Injak
nama Panjang Lebar Tinggi Jumlah Volume Volume Total (m3)
Lantai Kerja Pondasi Tapak Bangunan B 1.50 1.50 0.05 16.00 0.11 1.80
Lantai Kerja Pondasi Tapak Bangunan A 1.50 1.50 0.05 5.00 0.11 0.56
Total Volume 2.36
BACK UP DATA FIELD ENGINEERING
PEKERJAAN : Review Pembangunan Jembatan Cisaar - Landeuh 2
SKETSA
RINCIAN PERHITUNGAN
Abutment & Plat Injak
nama Panjang Lebar Tinggi Jumlah Volume Volume Total (m3)
Pondasi Tapak Bawah Bangunan B 1.50 1.50 0.30 16.00 0.67 10.80
Kolom Pedestal 0.45 0.25 1.80 16.00 0.20 3.24
Total Volume 14.04
Pondasi Tapak Bawah Bangunan A 1.50 1.50 0.30 5.00 0.67 3.37
Kolom Pedestal 0.45 0.25 1.80 5.00 0.20 1.01
Total Volume 4.39
BACK UP VOLUME
skets :
Panjang Volume
No. Uraian Pekerjaan Perhitungan Volume (luas) Keterangan
(m') M3
Pas. Batu
Panjang Alas Atas Alas Bawah
1 Pondasi Batu Kali Bangunan B 122.25 122.25 x 0.30 + 0.70 x 0.60 36.68
2.00
SKETSA
RINCIAN PERHITUNGAN
Pembetonan Bangunan B
nama Panjang Lebar Tinggi Jumlah Volume Volume Total (m3)
SKETSA
RINCIAN PERHITUNGAN
Pembetonan Bangunan B
nama Panjang Lebar Tinggi Jumlah Volume Volume Total (m3)