"SESEAN SENTANI"
NO
NAMA ALAT
TOTAL BIAYA
VOL
1 bh
1 bh
1 kit
5 bh
1 rak
1 bh
1 kit
1 btl
1 bh
1 bh
2 box
1 btl
2 bh
1 bh
1 btl
1 bh
1 paket
1 buah
1 paket
1 paket
2 bh
1 bh
1 paket
1 bln
1 bln
1 bln
1 paket
1 paket
EMBUATAN APOTIK
NTANI"
HARGA SATUAN
26,500,000
200,000,000
900,000
675,000
85,000
85,000
371,000
45,000
1,500,000
250,000
26,250
900,000
100,000
470,000
1,000,000
3,000,000
40,000,000
3,000,000
1,500,000
80,000,000
1,000,000
2,000,000
5,000,000
2,500,000
1,500,000
2,000,000
5,000,000
18,000,000
JUMLAH
26,500,000
200,000,000
900,000
3,375,000
85,000
85,000
371,000
45,000
1,500,000
250,000
52,500
900,000
200,000
470,000
1,000,000
3,000,000
40,000,000
3,000,000
1,500,000
80,000,000
2,000,000
2,000,000
5,000,000
2,500,000
1,500,000
2,000,000
5,000,000
18,000,000
401,233,500
NAMA ALAT
penjualan obat perhari/bulan
pemasukan kerjasama BPJS (1000 orang@Rp. 8000)
pemeriksaan darah DL,DDR,Widal,GD,kol.total (1
org/hari@Rp.100.000
VOL
30 hari
1 bulan
30 hari
N PEMBUATAN APOTIK
SENTANI'
pendapatan perhari
total pemasukan/bulan
500,000
8,000,000
15,000,000
8,000,000
100,000
3,000,000
-
26,000,000