B )
PEKERJAAN PENAMBAHAN SARANA RUANGAN KERJA DAN PERBAIKAN FASILITAS PENUNJANG
KANTOR PLN UIP - I DI JLN. R.A. KARTINI, MEDAN
No.
Uraian Pekerjaan
Satuan
Quantity
Harga Satuan
unit
10.00
5,846,739.13
55.00
101,630.43
Total
unit
ml
3 Pipa Tembaga 2 PK
Sub Total - I
ml
ml
41.00
225.00
280.00
7,879,347.83
113,586.96
11,358.70
TOTAL HVAC
58,467,391.30
323,053,260.87
25,557,065.22
5,589,673.91
3,180,434.78
412,667,391.30
412,667,391.30
I.1
unit
unit
Rol
ml
Pack
6,300,000.00
80,000.00
10,000.00
15,000.00
10,000.00
6,300,000.00
80,000.00
50,000.00
150,000.00
10,000.00
6,590,000.00
573,043.48
573,043.48
7,163,043.48
716,304.35
7,879,347.83
4,600,000.00
80,000.00
10,000.00
15,000.00
10,000.00
4,600,000.00
80,000.00
50,000.00
150,000.00
10,000.00
4,890,000.00
425,217.39
425,217.39
5,315,217.39
531,521.74
5,846,739.13
85,000.00
85,000.00
85,000.00
7,391.30
7,391.30
92,391.30
9,239.13
101,630.43
95,000.00
95,000.00
95,000.00
8,260.87
8,260.87
103,260.87
10,326.09
113,586.96
9,500.00
9,500.00
9,500.00
826.09
826.09
10,326.09
1,032.61
11,358.70
Jumlah (a+b)
Keuntungan 10% (a+b)
Total
I.2
unit
unit
Rol
ml
Pack
Jumlah (a+b)
Keuntungan 10% (a+b)
Total
I.3
ml
Jumlah (a+b)
Keuntungan 10% (a+b)
Total
I.4
Pemasangan Pipa AC 2 PK
Harga Bahan
1.000 Pipa AC 2PK
ml
ml
Jumlah (a+b)
Keuntungan 10% (a+b)
Total
10
Uraian Pekerjaan
Pekerjaan Instalasi HVAC
Pemasangan AC Split Conditioner 1 1/2 PK
Pemasangan AC Split Conditioner 2PK
Bracket
Pipa Tembaga 2 PK
Pipa Tembaga 1 1/2 PK
Isolasi Duct
Kabel NYM 3*2,5mm
Accecories
Pipa 3/4" AW1 (Pembuangan Air AC)
Satuan
unit
unit
unit
Rol
Rol
Rol
ml
pack
ml
Sub Total - I
TOTAL PLUMBING
Harga Satuan
4,600,000.00
6,300,000.00
80,000.00
95,000.00
85,000.00
10,000.00
15,000.00
10,000.00
11,195,000.0
9,500.00