Anda di halaman 1dari 41

SIMULASI

Pekerjaan
Lokasi

ANALISA EE HARGA SATUAN


IMPROVEMENT
SUMSEL
ANALISA

NO

URAIAN PEKERJAAN

KODE

VOL

SAT

PEKERJAAN PEMBONGKARAN

1 m2

1 m2

Bongkaran Partisi

Bongkaran Penutup
Lantai

1 unit Pembongkaran
Daun pintu Eksisting

1 unit Pembongkaran
Pintu kaca eksisting

1 unit Pengelupasan
Kaca Rayban eksisting

PK.001
PK.003
PK.004
PK.005

0.150
0.050
0.016
0.0053

Oh
Oh
Oh
Oh

PK.001
PK.003
PK.004
PK.005

0.350
0.010
0.035
0.018

Oh
Oh
Oh
Oh

PK.001
PK.003
PK.004
PK.005

0.700
0.350
0.070
0.035

Oh
Oh
Oh
Oh

PK.001
PK.003
PK.004
PK.005

1.000
0.500
0.100
0.050

Oh
Oh
Oh
Oh

PK.001
PK.003

0.300
0.150

Oh
Oh

B
1

PEKERJAAN LANTAI
1 m2

1 m'

Pasang Lantai Granit


Ukuran 60 x 60 cm

Pasang Plint Lantai


Plywood 12 mm
Lapis Megatek

PEKERJAAN DINDING

1m2

1 m2

LT.004
SM.001
PS.002
SM.003

0.690
0.228
0.042
0.020

ktk
zak
m3
sak

PK.001
PK.003
PK.004
PK.005

0.620
0.350
0.035
0.030

Oh
Oh
Oh
Oh

PLY.005
LEM.004
LL.001

0.100
0.063
0.100

m2
kg
m1

PK.001
PK.003
PK.004

0.150
0.120
0.0075

Oh
Oh
Oh

LL.015
HOL.004
HOL.003
PKU.007
LL.002
LL.003

1.100
5.600
1.500
0.100
0.130
0.070

m2
m1
m1
kg
kg
bh

PK.001
PK.003
PK.004
PK.005

0.100
0.200
0.020
0.005

Oh
Oh
Oh
Oh

LL.015
HOL.004

2.200
5.600

m2
m1

Pasangan Partisi Gypsum 1 sisi

Pasangan Partisi Gypsum


Rangka Hollow (2 sisi)

1 m2

1m'

1 m2

HOL.003
LL.004
LL.005
PKU.006
PKU.007

1.500
0.600
2.500
24.000
0.080

m1
kg
m'
ea
kg

PK.001
PK.003
PK.004
PK.005

0.300
0.990
0.099
0.015

Oh
Oh
Oh
Oh

LL.014
LEM.004

1.050
0.020

m2
kg

PK.001
PK.003
PK.005

0.200
0.200
0.0250

Oh
Oh
Oh

LL.006
KY.004
LEM.004
LL.001

0.200
2.000
0.063
1.000

m2
m'
kg
m1

PK.001
PK.003
PK.005

0.150
0.120
0.0075

Oh
Oh
Oh

LL.012
PKU.008
KCA.001
KCA.004
PKU.009

3.000
6.000
1.000
1.200
3.000

m'
ea
m2
Kg
ea

PK.001
PK.003
PK.004
PK.005

0.300
0.300
0.045
0.075

Oh
Oh
Oh
Oh

Pasang Pelapis
Dinding Wallpaper

List Dinding
Partisi Karpet Nobel

Pasangan Dinding Kaca,


Tebal 10 mm
rangka frame aluminium

1 m2

Pasangan Sandblast 60%


LL.013

1.000

m2

PK.001
PK.005

0.100
0.005

Oh
Oh

PLY.002
HOL.004
KCA.002
HPL.002
PKU.001
LEM.003

8.736
26.600
1.360
8.736
1.500
0.655

m2
m'
m2
m2
Kg
Kg

PK.001
PK.003
PK.004
PK.005

12.000
6.000
0.360
0.045

Oh
Oh
Oh
Oh

PLY.002
KY.002
PKU.001
HPL.001
HPL.002
PJ.004
PJ.006
PJ.001
LEM.003

12.406
0.117
2.000
26.448
10.096
12.000
8.000
8.000
0.655

m2
m3
Kg
m2
m2
pcs
pcs
pcs
Kg

PK.001
PK.003
PK.004
PK.005

18.000
8.000
0.800
0.080

Oh
Oh
Oh
Oh

PLY.002
HOL.004
HOL.003
LL.004
LL.005
PKU.006
PKU.007

2.200
5.600
1.500
0.600
2.500
48.000
0.080

m2
m1
m1
kg
m'
ea
kg

1 unit dinding Entrance Lapis HPL


(lebar 2.08 m tinggi 3 m)

1 unit lemari lapis HPL


(lebar 2.08 m tinggi 3 m)

1 m2 Partisi Plywood lapis HPL


Rangka Hollow (2 sisi)

10

11

1 unit meja respsionis


(panjang 6.1 m tinggi 1.1 m)

1 Unit Kolom Dekoratif

HPL.002
PLY.006
KY.004
LEM.001

2.100
2.200
2.200
0.350

m2
m'
m'
kg

PK.001
PK.003
PK.004
PK.005

0.600
1.980
0.198
0.030

Oh
Oh
Oh
Oh

PLY.002
KY.002
PKU.001
HPL.002
LL.018
PLY.005
LL.001
LL.007
PKU.004
LEM.002

25.560
0.110
2.000
25.560
7.068
0.620
0.620
0.620
0.500
0.800

m2
m3
Kg
m2
m2
m2
m2
M2
Kg
Kg

PLY.002
HPL.002
PJ.010

1.200
2.400
1.000

M2
m2
Ls

PK.001
PK.003
PK.004
PK.005

12.000
6.000
0.600
0.060

Oh
Oh
Oh
Oh

PLY.003
KY.002
PKU.001
HPL.002
LEM.003

4.800
0.050
1.500
4.800
0.250

m2
m3
Kg
m2
Kg

PK.001
PK.003
PK.004
PK.005

5.000
2.500
0.250
0.025

Oh
Oh
Oh
Oh

12

Pekerjaan tirai kayu / wodden


blind Uk. 35 mm

LL.008

1.100

LL.017 1.000

E
1

m2
Ls

PEKERJAAN PINTU DAN KUNCI


1 Unit

1 Unit

Pintu kaca tempered


12 mm (dua daun)

KCA.003
LL.012
PJ.005
PJ.002
PJ.007
PJ.003
LL.009
BOR.002
BOR.003
BOR.004

4.000
5.200
4.000
1.000
4.000
6.000
1.500
6.000
1.000
4.000

m2
m'
bh
set
bh
set
kg
bh
bh
bh

PK.001
PK.003
PK.004
PK.005

4.000
2.000
0.400
0.200

Oh
Oh
Oh
Oh

Pintu Kayu geser


(satu daun)
KY.006
PKU.001
PK.001
PK.003
PK.004
PK.005

Kusen Pintu
0.040 m3
0.700 kg
0.800
1.500
0.150
0.040

Oh
Oh
Oh
Oh

Daun Pintu Double Teakwood Kelas II


KY.006
0.020 m3
KY.008
4.000 m2
LEM.005
0.300 kg
PKU.005
0.300 kg
PJ.009
1.000 Unit
PJ.008
1.000
ls
PK.001
PK.003
PK.004
PK.005

0.600
2.000
0.200
0.030

Oh
Oh
Oh
Oh

PEKERJAAN ELEKTRIKAL

1 titik Instalasi

1 unit

EL.002
EL.008

5.000
3.000

m1
bh

PK.003
PK.004

0.150
0.015

Oh
Oh

EL.009
EL.010

1.000
1.000

unit
ls

EL.004
EL.005

1.000
1.000

bh
bh

PK.001
PK.003
PK.004
PK.005

0.250
0.350
0.018
0.009

Oh
Oh
Oh
Oh

EL.004
EL.005

1.000
1.000

bh
bh

PK.001
PK.003
PK.004
PK.005

0.250
0.350
0.018
0.009

Oh
Oh
Oh
Oh

EL.004
EL.005

1.000
1.000

bh
bh

PK.001
PK.003
PK.004
PK.005

0.250
0.350
0.018
0.009

Oh
Oh
Oh
Oh

Lampu Downlight

1 bh Saklar tunggal ex clipsal

1 bh Saklar ganda

1 bh Stop kontak

1 M' Pasang Instalasi Jaringan Kabel LAN


PPA.001
PPA.004
EL.001
PPA.002

0.250
0.500
1.000
3.000

btg
ea
m'
ea

PK.001
PK.003
PK.004
PK.005

0.040
0.033
0.010
0.010

Oh
Oh
Oh
Oh

PPA.001
PPA.003
PPA.004
EL.002
LL.010

0.250
0.310
0.500
1.000
0.050

btg
ea
ea
m'
roll

PK.001
PK.003

0.200
0.250

Oh
Oh

EL.003
EL.006
EL.007
PPA.001
PPA.003
PPA.002
LL.011
LL.017

20.000
1.000
1.000
8.000
1.000
25.000
5.000
1.000

m'
bh
bh
btg
bh
bh
bh
ttk

1 M' Pasang Instalasi Listrik diatas plafond

1 titik Instalasi Telepon

No Dok.

ALISA EE HARGA SATUAN PEKERJAAN

No Rev.
No Hal.

HARGA

ANALISA

Pekerja
Tukang
Kep. Tukang
Mandor

SUMBER DAYA

SATUAN

UPAH

(Rp)
7

(Rp)
8

70,000.00
90,000.00
100,000.00
105,000.00

10,500.00
4,500.00
1,600.00
556.50

Jumlah
Dibulatkan
Pekerja
Tukang Batu
Kep. Tukang
Mandor

70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

24,500.00
900.00
3,500.00
1,837.50

Pekerja
Tukang
Kep. Tukang
Mandor

70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

49,000.00
31,500.00
7,000.00
3,675.00

Pekerja
Tukang
Kep. Tukang
Mandor

70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

70,000.00
45,000.00
10,000.00
5,250.00

70,000.00
90,000.00

21,000.00
13,500.00

Pekerja
Tukang
Jumlah

Dibulatkan

Granit Uk 60 x 60 cm
Semen Baturaja / 50 Kg
Pasir Pasang
Semen Warna
Pekerja
Tukang Batu
Kepala Tukang
Mandor

Plint Plywood tebal 9 mm


Lem
Megatek
Pekerja
Tukang
Mandor

Gypsum Board (240 x 120) 9 mm


Rangka Hollow 4 x 4 Tebal 0.5 mm
Rangka Hollow 2 x 4 Tebal 0.5 mm
Paku Gypsum
Compound
Cotton Plaster
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

150,000.00
60,000.00
105,000.00
64,000.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

30,451.00
62,541.00
52,014.00
70,000.00
90,000.00
105,000.00
Jumlah
Dibulatkan

10,500.00
10,800.00
787.50

30,145.00
15,467.00
9,625.00
58,154.00
15,204.00
23,514.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

Gypsum Board (240 x 120) 9 mm


Rangka Hollow 4 x 4 Tebal 0.5 mm

43,400.00
31,500.00
3,500.00
3,150.00

30,145.00
15,467.00

7,000.00
18,000.00
2,000.00
525.00

Rangka Hollow 2 x 4 Tebal 0.5 mm


Cornes
Textile Tape
Paku Rifet
Paku Gypsum
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Wallpaper Dinding
Lem
Pekerja
Tukang
Mandor

Karpet Nobel
List kayu
Lem
Megatek
Pekerja
Tukang
Mandor

9,625.00
15,421.00
2,654.00
500.00
58,154.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

21,000.00
89,100.00
9,900.00
1,575.00

45,122.00
62,541.00
70,000.00
90,000.00
105,000.00
Jumlah
Dibulatkan

14,000.00
18,000.00
2,625.00

86,000.00
10,245.00
62,541.00
52,014.00
70,000.00
90,000.00
105,000.00
Jumlah

10,500.00
10,800.00
787.50

Dibulatkan
Frame Aluminium 4" Silver Tipe 60559
Paku Sekrup Aluminium Dia. 3 mm
Kaca Polos Tebal 12 mm Ex Asahi
Silikon Kaca
Paku Sekrup + Karet Fisher
Pekerja
Tukang
Kepala Tukang
Mandor

150,000.00
260.00
251,000.00
45,000.00
1,000.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

21,000.00
27,000.00
4,500.00
7,875.00

Sandblast
Pekerja
Mandor

130,000.00
70,000.00
105,000.00
Jumlah

7,000.00
525.00

Dibulatkan

Plywood tebal 12 mm
Rangka Hollow 4 x 4 Tebal 0.5 mm
Kaca Clear Tebal 12 mm
HPL Tebal 0.8 mm Motif
Paku
Lem Kayu
Pekerja
Tukang
Kepala Tukang
Mandor

Plywoood tebal 12 mm
Rangka Kayu 5/5 Kelas IV
Paku
HPL Tebal 0.8 mm Gloss Polos
HPL tebal 0.8 mm motif
engsel sendok
Handle Lemari FH H 414 160 mm
Kunci lemari
Lem Kayu
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

70,700.00
15,467.00
300,000.00
200,000.00
10,000.00
70,000.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan
70,700.00
2,000,000.00
10,000.00
130,000.00
200,000.00
25,000.00
40,000.00
19,000.00
70,000.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

Plywoood tebal 12 mm
Rangka Hollow 4 x 4 Tebal 0.5 mm
Rangka Hollow 2 x 4 Tebal 0.5 mm
Cornes
Textile Tape
Paku Rifet
Paku Gypsum

840,000.00
540,000.00
36,000.00
4,725.00

70,700.00
15,467.00
9,625.00
15,421.00
2,654.00
500.00
58,154.00

1,260,000.00
720,000.00
80,000.00
8,400.00

HPL tebal 0.8 mm motif


Plint plywood lapis megatek
List kayu
Lem putih
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Plywood tebal 12 mm
Rangka kayu 5/5 kelas IV
Paku
HPL tebal 0.8 mm motif
List Stainless Tebal 0.5 mm
Plint Plywood tebal 9 mm
Megatek
Melamic
Paku sekrup
Lem Metylan
Pintu panel kamuflase lapis HPL
Plywood tebal 12 mm
HPL tebal 0.8 mm motif
Aksesoris pintu
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

Plywood tebal 15 mm
Rangka kayu 5/5 kelas IV
Paku
HPL tebal 0.8 mm motif
Lem Kayu
Pekerja
Tukang Kayu
Kepala Tukang
Mandor

200,000.00
30,000.00
10,245.00
70,000.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

42,000.00
178,200.00
19,800.00
3,150.00

70,700.00
2,000,000.00
10,000.00
200,000.00
120,000.00
30,451.00
52,014.00
350,000.00
30,000.00
76,000.00

70,700.00
200,000.00
24,000.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

840,000.00
540,000.00
60,000.00
6,300.00

70,000.00
2,000,000.00
10,000.00
200,000.00
70,000.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

350,000.00
225,000.00
25,000.00
2,625.00

Wooden Blind

400,000.00

Upah Pemasangan

36,000.00

36,000.00

Jumlah
Dibulatkan

Kaca tempered 12 mm
Frame Aluminium 4" Silver Tipe 60559
Engsel floor hinge BTS 84 ex Dorma
Kunci pintu (patch fitting tipe Universal)
Handle Pintu Stainless tipe P.64.08 US 32 D 600
Patch fitting
Silicone
Bor lobang engsel
Bor lobang kunci
Bor lubang hend ped (tarikan pintu)
Pekerja
Tukang kaca
Kepala Tukang
Mandor

450,000.00
150,000.00
1,000,000.00
800,000.00
200,000.00
400,000.00
25,000.00
10,000.00
37,000.00
26,000.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah

280,000.00
180,000.00
40,000.00
21,000.00

Dibulatkan

Kayu Kelas II
Paku
Pekerja
Tukang kayu
Kepala Tukang
Mandor

ntu Double Teakwood Kelas II


Kayu Kelas II
Teakwood Uk 3 mm
Lem Putih Ex Fox
Paku Tripleks
Rel Pintu Handerson J4
Handle pintu & aksesoris lainnya
Pekerja
Tukang kayu
Kepala Tukang
Mandor

6,000,000.00
10,000.00
70,000.00
90,000.00
100,000.00
105,000.00

56,000.00
135,000.00
15,000.00
4,200.00

6,000,000.00
45,000.00
17,000.00
16,000.00
300,000.00
346,000.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah

42,000.00
180,000.00
20,000.00
3,150.00

Dibulatkan

Kabel NYM 3 x 2 mm (Eterna)


Klem Lampu

6,000.00
800.00

Tukang Listrik
Kepala Tukang

90,000.00
100,000.00
Jumlah
Dibulatkan

Lampu Downlight E 27 Phillips


Instalasi Lampu

160,000.00
45,000.00
Jumlah
Dibulatkan

Stop Kontak Inbow Phase Clipsal


Box saklar, stop kontak PVC
Pekerja
Tukang Listrik
Kepala Tukang
Mandor

Stop Kontak Inbow Phase Clipsal


Box saklar, stop kontak PVC
Pekerja
Tukang Listrik
Kepala Tukang
Mandor

13,500.00
1,500.00

57,000.00
1,400.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

17,500.00
31,500.00
1,800.00
945.00

57,000.00
1,400.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah

17,500.00
31,500.00
1,800.00
945.00

Dibulatkan

Stop Kontak Inbow Phase Clipsal


Box saklar, stop kontak PVC
Pekerja
Tukang Listrik
Kepala Tukang
Mandor

57,000.00
1,400.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah

17,500.00
31,500.00
1,800.00
945.00

Dibulatkan

Pipa PVC Konduit ex Rujika


Elboww PVC 5/8"
Kabel LAN ex America Belden USA
Klem Pipa PVC 5/8"
Pekerja
Tukang Listrik
Kepala Tukang
Mandor

3,400.00
125.00
3,400.00
105.00
70,000.00
90,000.00
100,000.00
105,000.00
Jumlah
Dibulatkan

Pipa PVC Konduit ex Rujika


Tedus pvc
Elbow pvc 5/8"
Kabel NYM 3 x 2 mm (Eterna)
Isolatif unibell

3,400.00
500.00
125.00
6,000.00
15,000.00

Pekerja
Tukang Listrik

70,000.00
90,000.00

2,800.00
2,970.00
1,000.00
1,050.00

14,000.00
22,500.00

Jumlah
Dibulatkan

Kabel Telepon
Outlet Telepon
Handset panasonic lengkap terpasang
Pipa PVC Konduit ex Rujika
Tedus pvc
Klem Pipa PVC 5/8"
Sock
Upah Pemasangan

3,000.00
56,000.00
149,000.00
3,400.00
500.00
105.00
380.00
36,000.00
Jumlah
Dibulatkan

36,000.00

SIMULASI
Pekerjaan
Lokasi

IMPROVEMENT

HARGA
BAHAN

JUMLAH

NO

URAIAN PEKERJAAN

(Rp)
9

(Rp)
10

PEKERJAAN PEMBONGKARAN

1 m2

Bongkaran Partisi

1 m2

Bongkaran Penutup
Lantai

1 unit Pembongkaran
Daun pintu Eksisting

1 unit Pembongkaran
Pintu kaca eksisting

1 unit Pengelupasan
Kaca Rayban eksisting

10,500.00
4,500.00
1,600.00
556.50
17,156.50
17,150.00
24,500.00
900.00
3,500.00
1,837.50
30,737.50
30,730.00

49,000.00
31,500.00
7,000.00
3,675.00
91,175.00
91,170.00

70,000.00
45,000.00
10,000.00
5,250.00
130,250.00
130,250.00

21,000.00
13,500.00
34,500.00

34,500.00

103,500.00
13,680.00
4,410.00
1,280.00

PEKERJAAN LANTAI

1 m2

Pasang Lantai Granit


Ukuran 60 x 60 cm

1 m'

Pasang Plint Lantai


Plywood 12 mm
Lapis Megatek

103,500.00
13,680.00
4,410.00
1,280.00
43,400.00
31,500.00
3,500.00
3,150.00
204,420.00
204,420.00

3,045.10
3,908.81
5,201.40

3,045.10
3,908.81
5,201.40
10,500.00
10,800.00
787.50
34,242.81
34,240.00

33,159.50
86,615.20
14,437.50
5,815.40
1,976.52
1,645.98

PEKERJAAN DINDING

1m2

Pasangan Partisi Gypsum 1 sisi

33,159.50
86,615.20
14,437.50
5,815.40
1,976.52
1,645.98
7,000.00
18,000.00
2,000.00
525.00
171,175.10
171,170.00
2

66,319.00
86,615.20

66,319.00
86,615.20

1 m2

Pasangan Partisi Gypsum


Rangka Hollow (2 sisi)

14,437.50
9,252.60
6,635.00
12,000.00
4,652.32

14,437.50
9,252.60
6,635.00
12,000.00
4,652.32
21,000.00
89,100.00
9,900.00
1,575.00
321,486.62
321,480.00

47,378.10
1,250.82

1 m2

1m'

1 m2

Pasang Pelapis
Dinding Wallpaper

47,378.10
1,250.82
14,000.00
18,000.00
2,625.00
83,253.92
83,250.00

17,200.00
20,490.00
3,908.81
52,014.00

17,200.00
20,490.00
3,908.81
52,014.00

List Dinding
Partisi Karpet Nobel

10,500.00
10,800.00
787.50
115,700.31
115,700.00
450,000.00
1,560.00
251,000.00
54,000.00
3,000.00

450,000.00
1,560.00
251,000.00
54,000.00
3,000.00
21,000.00
27,000.00
4,500.00
7,875.00
819,935.00
819,930.00

Pasangan Dinding Kaca,


Tebal 10 mm
rangka frame aluminium

6
130,000.00

1 m2

Pasangan Sandblast 60%

130,000.00
7,000.00
525.00
137,525.00
137,520.00

617,635.20
411,422.20
408,000.00
1,747,200.00
15,000.00
45,864.00

1 unit dinding Entrance Lapis HPL


(lebar 2.08 m tinggi 3 m)

1 unit lemari lapis HPL


(lebar 2.08 m tinggi 3 m)

617,635.20
411,422.20
408,000.00
1,747,200.00
15,000.00
45,864.00
840,000.00
540,000.00
36,000.00
4,725.00
4,665,846.40
4,665,840.00

877,132.48
233,280.00
20,000.00
3,438,240.00
2,019,200.00
300,000.00
320,000.00
152,000.00
45,864.00

877,132.48
233,280.00
20,000.00
3,438,240.00
2,019,200.00
300,000.00
320,000.00
152,000.00
45,864.00
1,260,000.00
720,000.00
80,000.00
8,400.00
9,474,116.48
9,474,110.00

9
155,540.00
86,615.20
14,437.50
9,252.60
6,635.00
24,000.00
4,652.32

155,540.00
86,615.20
14,437.50
9,252.60
6,635.00
24,000.00
4,652.32

1 m2 Partisi Plywood lapis HPL


Rangka Hollow (2 sisi)

420,000.00
66,000.00
22,539.00
24,500.00

420,000.00
66,000.00
22,539.00
24,500.00
42,000.00
178,200.00
19,800.00
3,150.00
1,077,321.62
1,077,320.00

1,807,092.00
220,800.00
20,000.00
5,112,000.00
848,160.00
18,879.62
32,248.68
217,000.00
15,000.00
60,800.00

1,807,092.00
220,800.00
20,000.00
5,112,000.00
848,160.00
18,879.62
32,248.68
217,000.00
15,000.00
60,800.00

84,840.00
480,000.00
24,000.00

84,840.00
480,000.00
24,000.00

10

1 unit meja respsionis


(panjang 6.1 m tinggi 1.1 m)

11

1 Unit Kolom Dekoratif

840,000.00
540,000.00
60,000.00
6,300.00
10,387,120.30
10,387,120.00
336,000.00
100,000.00
15,000.00
960,000.00
17,500.00

336,000.00
100,000.00
15,000.00
960,000.00
17,500.00
350,000.00
225,000.00
25,000.00
2,625.00
2,031,125.00
2,031,120.00

440,000.00

440,000.00

12

Pekerjaan tirai kayu / wodden


blind Uk. 35 mm

PEKERJAAN PINTU DAN KUNCI

36,000.00
476,000.00
476,000.00

1,800,000.00
780,000.00
4,000,000.00
800,000.00
800,000.00
2,400,000.00
37,500.00
60,000.00
37,000.00
104,000.00

1 Unit

Pintu kaca tempered


12 mm (dua daun)

1 Unit

Pintu Kayu geser


(satu daun)

1,800,000.00
780,000.00
4,000,000.00
800,000.00
800,000.00
2,400,000.00
37,500.00
60,000.00
37,000.00
104,000.00
280,000.00
180,000.00
40,000.00
21,000.00
11,339,500.00
11,339,500.00

240,000.00
7,000.00

240,000.00
7,000.00
56,000.00
135,000.00
15,000.00
4,200.00

120,000.00
180,000.00
5,100.00
4,800.00
300,000.00
346,000.00

120,000.00
180,000.00
5,100.00
4,800.00
300,000.00
346,000.00
42,000.00
180,000.00
20,000.00
3,150.00
1,658,250.00

1,658,250.00

30,000.00
2,400.00

PEKERJAAN ELEKTRIKAL

1 titik Instalasi

30,000.00
2,400.00
13,500.00
1,500.00
47,400.00
47,400.00
2

160,000.00
45,000.00

57,000.00
1,400.00

1 unit

Lampu Downlight

160,000.00
45,000.00
205,000.00
205,000.00
3

1 bh Saklar tunggal ex clipsal

1 bh Saklar ganda

1 bh Stop kontak

57,000.00
1,400.00
17,500.00
31,500.00
1,800.00
945.00
110,145.00
110,140.00

57,000.00
1,400.00

57,000.00
1,400.00
17,500.00
31,500.00
1,800.00
945.00
110,145.00
110,140.00

57,000.00
1,400.00

57,000.00
1,400.00
17,500.00
31,500.00
1,800.00
945.00
110,145.00

110,140.00

850.00
62.50
3,400.00
315.00

1 M' Pasang Instalasi Jaringan Kabel LAN

1 M' Pasang Instalasi Listrik diatas plafond

1 titik Instalasi Telepon

850.00
62.50
3,400.00
315.00
2,800.00
2,970.00
1,000.00
1,050.00
12,447.50
12,440.00

850.00
155.00
62.50
6,000.00
750.00

850.00
155.00
62.50
6,000.00
750.00
14,000.00
22,500.00
44,317.50
44,310.00

60,000.00
56,000.00
149,000.00
27,200.00
500.00
2,625.00
1,900.00

60,000.00
56,000.00
149,000.00
27,200.00
500.00
2,625.00
1,900.00
36,000.00
333,225.00
333,220.00

ANALISA OE HARGA SATUAN PEKERJAAN


IMPROVEMENT
SUMSEL
ANALISA
KODE

VOL

SAT

SUMBER DAYA

PK.001
PK.003
PK.004
PK.005

0.150
0.050
0.016
0.0053

Oh
Oh
Oh
Oh

Pekerja
Tukang
Kep. Tukang
Mandor

PK.001
PK.003
PK.004
PK.005

0.350
0.010
0.035
0.018

Oh
Oh
Oh
Oh

Pekerja
Tukang Batu
Kep. Tukang
Mandor

PK.001
PK.003
PK.004
PK.005

0.700
0.350
0.070
0.035

Oh
Oh
Oh
Oh

Pekerja
Tukang
Kep. Tukang
Mandor

PK.001
PK.003
PK.004
PK.005

1.000
0.500
0.100
0.050

Oh
Oh
Oh
Oh

Pekerja
Tukang
Kep. Tukang
Mandor

PK.001
PK.003

0.300
0.150

Oh
Oh

Pekerja
Tukang

LT.004
SM.001
PS.002
SM.003

0.690
0.228
0.042
0.020

ktk
zak
m3
sak

Granit Uk 60 x 60 cm
Semen Baturaja / 50 Kg
Pasir Pasang
Semen Warna

PK.001
PK.003
PK.004
PK.005

0.620
0.350
0.035
0.030

Oh
Oh
Oh
Oh

Pekerja
Tukang Batu
Kepala Tukang
Mandor

PLY.005
LEM.004
LL.001

0.100
0.063
0.100

m2
kg
m1

Plint Plywood tebal 9 mm


Lem
Megatek

PK.001
PK.003
PK.004

0.150
0.120
0.0075

Oh
Oh
Oh

Pekerja
Tukang
Mandor

LL.015
HOL.004
HOL.003
PKU.007
LL.002
LL.003

1.100
5.600
1.500
0.100
0.130
0.070

m2
m1
m1
kg
kg
bh

Gypsum Board (240 x 120) 9 mm


Rangka Hollow 4 x 4 Tebal 0.5 mm
Rangka Hollow 2 x 4 Tebal 0.5 mm
Paku Gypsum
Compound
Cotton Plaster

PK.001
PK.003
PK.004
PK.005

0.100
0.200
0.020
0.005

Oh
Oh
Oh
Oh

Pekerja
Tukang Kayu
Kepala Tukang
Mandor

LL.015
HOL.004

2.200
5.600

m2
m1

Gypsum Board (240 x 120) 9 mm


Rangka Hollow 4 x 4 Tebal 0.5 mm

Gypsum 1 sisi

HOL.003
LL.004
LL.005
PKU.006
PKU.007

1.500
0.600
2.500
24.000
0.080

m1
kg
m'
ea
kg

Rangka Hollow 2 x 4 Tebal 0.5 mm


Cornes
Textile Tape
Paku Rifet
Paku Gypsum

PK.001
PK.003
PK.004
PK.005

0.300
0.990
0.099
0.015

Oh
Oh
Oh
Oh

Pekerja
Tukang Kayu
Kepala Tukang
Mandor

LL.014
LEM.004

1.050
0.020

m2
kg

Wallpaper Dinding
Lem

PK.001
PK.003
PK.005

0.200
0.200
0.0250

Oh
Oh
Oh

Pekerja
Tukang
Mandor

LL.006
KY.004
LEM.004
LL.001

0.200
2.000
0.063
1.000

m2
m'
kg
m1

Karpet Nobel
List kayu
Lem
Megatek

PK.001
PK.003
PK.005

0.150
0.120
0.0075

Oh
Oh
Oh

Pekerja
Tukang
Mandor

LL.012
PKU.008
KCA.001
KCA.004
PKU.009

3.000
6.000
1.000
1.200
3.000

m'
ea
m2
Kg
ea

Frame Aluminium 4" Silver Tipe 60559


Paku Sekrup Aluminium Dia. 3 mm
Kaca Polos Tebal 12 mm Ex Asahi
Silikon Kaca
Paku Sekrup + Karet Fisher

PK.001
PK.003
PK.004
PK.005

0.300
0.300
0.045
0.075

Oh
Oh
Oh
Oh

Pekerja
Tukang
Kepala Tukang
Mandor

LL.013

1.000

m2

Sandblast

PK.001
PK.005

0.100
0.005

Oh
Oh

Pekerja
Mandor

PLY.002
HOL.004
KCA.002
HPL.002
PKU.001
LEM.003

8.736
26.600
1.360
8.736
1.500
0.655

m2
m'
m2
m2
Kg
Kg

Plywood tebal 12 mm
Rangka Hollow 4 x 4 Tebal 0.5 mm
Kaca Clear Tebal 12 mm
HPL Tebal 0.8 mm Motif
Paku
Lem Kayu

PK.001
PK.003
PK.004
PK.005

12.000
6.000
0.360
0.045

Oh
Oh
Oh
Oh

Pekerja
Tukang
Kepala Tukang
Mandor

PLY.002
KY.002
PKU.001
HPL.001
HPL.002
PJ.004
PJ.006
PJ.001
LEM.003

12.406
0.117
2.000
26.448
10.096
12.000
8.000
8.000
0.655

m2
m3
Kg
m2
m2
pcs
pcs
pcs
Kg

Plywoood tebal 12 mm
Rangka Kayu 5/5 Kelas IV
Paku
HPL Tebal 0.8 mm Gloss Polos
HPL tebal 0.8 mm motif
engsel sendok
Handle Lemari FH H 414 160 mm
Kunci lemari
Lem Kayu

PK.001
PK.003
PK.004
PK.005

18.000
8.000
0.800
0.080

Oh
Oh
Oh
Oh

Pekerja
Tukang Kayu
Kepala Tukang
Mandor

PLY.002
HOL.004
HOL.003
LL.004
LL.005
PKU.006
PKU.007

2.200
5.600
1.500
0.600
2.500
48.000
0.080

m2
m1
m1
kg
m'
ea
kg

Plywoood tebal 12 mm
Rangka Hollow 4 x 4 Tebal 0.5 mm
Rangka Hollow 2 x 4 Tebal 0.5 mm
Cornes
Textile Tape
Paku Rifet
Paku Gypsum

HPL.002
PLY.006
KY.004
LEM.001

2.100
2.200
2.200
0.350

m2
m'
m'
kg

HPL tebal 0.8 mm motif


Plint plywood lapis megatek
List kayu
Lem putih

PK.001
PK.003
PK.004
PK.005

0.600
1.980
0.198
0.030

Oh
Oh
Oh
Oh

Pekerja
Tukang Kayu
Kepala Tukang
Mandor

PLY.002
KY.002
PKU.001
HPL.002
LL.018
PLY.005
LL.001
LL.007
PKU.004
LEM.002

25.560
0.110
2.000
25.560
7.068
0.620
0.620
0.620
0.500
0.800

m2
m3
Kg
m2
m2
m2
m2
M2
Kg
Kg

Plywood tebal 12 mm
Rangka kayu 5/5 kelas IV
Paku
HPL tebal 0.8 mm motif
List Stainless Tebal 0.5 mm
Plint Plywood tebal 9 mm
Megatek
Melamic
Paku sekrup
Lem Metylan

PLY.002
HPL.002
PJ.010

1.200
2.400
1.000

M2
m2
Ls

Pintu panel kamuflase lapis HPL


Plywood tebal 12 mm
HPL tebal 0.8 mm motif
Aksesoris pintu

PK.001
PK.003
PK.004
PK.005

12.000
6.000
0.600
0.060

Oh
Oh
Oh
Oh

Pekerja
Tukang Kayu
Kepala Tukang
Mandor

PLY.003
KY.002
PKU.001
HPL.002
LEM.003

4.800
0.050
1.500
4.800
0.250

m2
m3
Kg
m2
Kg

Plywood tebal 15 mm
Rangka kayu 5/5 kelas IV
Paku
HPL tebal 0.8 mm motif
Lem Kayu

PK.001
PK.003
PK.004
PK.005

5.000
2.500
0.250
0.025

Oh
Oh
Oh
Oh

Pekerja
Tukang Kayu
Kepala Tukang
Mandor

LL.008

1.100

LL.017 1.000

m2

Wooden Blind

Ls

Upah Pemasangan

AN KUNCI
KCA.003
LL.012
PJ.005
PJ.002
PJ.007
PJ.003
LL.009
BOR.002
BOR.003
BOR.004

4.000
5.200
4.000
1.000
4.000
6.000
1.500
6.000
1.000
4.000

m2
m'
bh
set
bh
set
kg
bh
bh
bh

Kaca tempered 12 mm
Frame Aluminium 4" Silver Tipe 60559
Engsel floor hinge BTS 84 ex Dorma
Kunci pintu (patch fitting tipe Universal)
Handle Pintu Stainless tipe P.64.08 US 32 D 600
Patch fitting
Silicone
Bor lobang engsel
Bor lobang kunci
Bor lubang hend ped (tarikan pintu)

PK.001
PK.003
PK.004
PK.005

4.000
2.000
0.400
0.200

Oh
Oh
Oh
Oh

Pekerja
Tukang kaca
Kepala Tukang
Mandor

KY.006
PKU.001
PK.001
PK.003
PK.004
PK.005

Kusen Pintu
0.040 m3
0.700 kg
0.800
1.500
0.150
0.040

Oh
Oh
Oh
Oh

Kayu Kelas II
Paku
Pekerja
Tukang kayu
Kepala Tukang
Mandor

Daun Pintu Double Teakwood Kelas II


KY.006
0.020 m3 Kayu Kelas II
KY.008
4.000 m2 Teakwood Uk 3 mm
LEM.005
0.300 kg Lem Putih Ex Fox
PKU.005
0.300 kg Paku Tripleks
PJ.009
1.000 Unit Rel Pintu Handerson J4
PJ.008
1.000
ls
Handle pintu & aksesoris lainnya
PK.001
PK.003
PK.004
PK.005

0.600
2.000
0.200
0.030

Oh
Oh
Oh
Oh

Pekerja
Tukang kayu
Kepala Tukang
Mandor

EL.002
EL.008

5.000
3.000

m1
bh

Kabel NYM 3 x 2 mm (Eterna)


Klem Lampu

PK.003
PK.004

0.150
0.015

Oh
Oh

Tukang Listrik
Kepala Tukang

EL.009
EL.010

1.000
1.000

unit
ls

Lampu Downlight E 27 Phillips


Instalasi Lampu

EL.004
EL.005

1.000
1.000

bh
bh

Stop Kontak Inbow Phase Clipsal


Box saklar, stop kontak PVC

PK.001
PK.003
PK.004
PK.005

0.250
0.350
0.018
0.009

Oh
Oh
Oh
Oh

Pekerja
Tukang Listrik
Kepala Tukang
Mandor

EL.004
EL.005

1.000
1.000

bh
bh

Stop Kontak Inbow Phase Clipsal


Box saklar, stop kontak PVC

PK.001
PK.003
PK.004
PK.005

0.250
0.350
0.018
0.009

Oh
Oh
Oh
Oh

Pekerja
Tukang Listrik
Kepala Tukang
Mandor

EL.004
EL.005

1.000
1.000

bh
bh

Stop Kontak Inbow Phase Clipsal


Box saklar, stop kontak PVC

PK.001
PK.003
PK.004
PK.005

0.250
0.350
0.018
0.009

Oh
Oh
Oh
Oh

Pekerja
Tukang Listrik
Kepala Tukang
Mandor

ngan Kabel LAN


PPA.001
PPA.004
EL.001
PPA.002

0.250
0.500
1.000
3.000

btg
ea
m'
ea

Pipa PVC Konduit ex Rujika


Elboww PVC 5/8"
Kabel LAN ex America Belden USA
Klem Pipa PVC 5/8"

PK.001
PK.003
PK.004
PK.005

0.040
0.033
0.010
0.010

Oh
Oh
Oh
Oh

Pekerja
Tukang Listrik
Kepala Tukang
Mandor

PPA.001
PPA.003
PPA.004
EL.002
LL.010

0.250
0.310
0.500
1.000
0.050

btg
ea
ea
m'
roll

Pipa PVC Konduit ex Rujika


Tedus pvc
Elbow pvc 5/8"
Kabel NYM 3 x 2 mm (Eterna)
Isolatif unibell

PK.001
PK.003

0.200
0.250

Oh
Oh

Pekerja
Tukang Listrik

EL.003
EL.006
EL.007
PPA.001
PPA.003
PPA.002
LL.011
LL.017

20.000
1.000
1.000
8.000
1.000
25.000
5.000
1.000

m'
bh
bh
btg
bh
bh
bh
ttk

Kabel Telepon
Outlet Telepon
Handset panasonic lengkap terpasang
Pipa PVC Konduit ex Rujika
Tedus pvc
Klem Pipa PVC 5/8"
Sock
Upah Pemasangan

ik diatas plafond

No Dok.

RJAAN

No Rev.
No Hal.

HARGA
SATUAN

UPAH

BAHAN

JUMLAH

(Rp)
7

(Rp)
8

(Rp)
9

(Rp)
10

0.00
0.00
0.00
0.00
Jumlah
Dibulatkan

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00

0.00
0.00
0.00

Jumlah
Dibulatkan

Jumlah
Dibulatkan

Jumlah
Dibulatkan

Jumlah

0.00
0.00
0.00
0.00

Dibulatkan

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

Jumlah

0.00
0.00
0.00
0.00
0.00

Dibulatkan

0.00

0.00
0.00

0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan

0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

Jumlah

0.00
0.00
0.00
0.00

Dibulatkan

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

0.00

Jumlah

0.00
0.00
0.00

Dibulatkan

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Jumlah

0.00
0.00
0.00
0.00
0.00

Dibulatkan

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jumlah
Dibulatkan

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00

0.00

Jumlah

0.00
0.00

Dibulatkan

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Jumlah

0.00
0.00
0.00
0.00
0.00

Dibulatkan

0.00

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jumlah

0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Dibulatkan

0.00

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan

0.00
0.00

0.00
0.00
0.00
0.00

0.00
0.00

0.00
0.00

Jumlah
Dibulatkan

0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00

Jumlah

0.00
0.00
0.00
0.00
0.00

Dibulatkan

0.00

0.00
0.00
0.00
0.00
0.00
0.00
Jumlah

0.00
0.00
0.00
0.00
0.00
0.00
0.00

Dibulatkan

0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Jumlah
Dibulatkan

0.00
0.00
0.00
0.00
0.00
0.00
0.00
Jumlah

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Dibulatkan

0.00

0.00

DAFTAR HARGA ALAT, UPAH & MATERIAL


NO

KODE

URAIAN

PEKERJAAN

B
PEKERJAAN STRUKTUR

SATUAN

HARGA DASAR

HARGA JURNAL
2016

Oh
Oh
Oh
Oh
Oh
Oh
Oh

50,000.00
60,000.00
70,000.00
83,000.00
91,000.00
40,000.00
40,000.00

55,000.00
66,000.00
73,000.00
84,000.00
91,500.00
43,000.00
43,000.00

53,000.00
65,000.00
75,000.00
82,000.00
92,000.00
42,000.00
42,000.00

m3
m3
m3
m3

315,205.00
578,164.00
215,644.00
165,426.00

365,420.00
512,456.00
256,412.00
145,861.00

315,246.00
578,451.00
245,651.00
178,599.00

HARGA INKINDO

1.00 P E K E R J A
1
2
3
4
5
6
7

PK.001
PK.002
PK.003
PK.004
PK.005
PK.006
PK.007

Pekerja / Knek
Pekerja terlatih
Tukang terlatih
Kepala Tukang
Mandor
Petugas Siang hari
Petugas Malam hari
MATERIAL

1
2
3
4

BT.001
BT.002
BT.003
BT.004

1.00 BATU
Batu pecah
Batu pecah
Batu pecah
Batu pecah

(5-7
(3-5
(2-3
(1-2

Cm)
Cm)
Cm)
Cm)

1 PS.001
2 PS.002
3 PS.003

PASIR
Pasir Urug
Pasir Pasang
Pasir Cor / Pasir beton

m3
m3
m3

90,000.00
99,000.00
95,000.00

87,500.00
98,700.00
96,500.00

89,400.00
101,500.00
97,000.00

1
2
3
4

SM.001
SM.002
SM.003
SM.004

SEMEN
Semen Baturaja / 50 Kg
Semen Tiga Roda / 50 Kg
Semen Warna
Semen Groting / Sika Grout 215

zak
zak
zak
zak

65,000.00
59,000.00
70,500.00
94,000.00

66,000.00
63,000.00
69,000.00
97,000.00

69,000.00
65,000.00
70,100.00
95,000.00

1
2
3
4
5
6
7

LEM.001
LEM.002
LEM.003
LEM.004
LEM.005
LEM.006
LEM.007

LEM
Lem Putih
Lem Metylen
Lem Kayu
Lem
Lem Putih Ex Fox
Lem Aibon
Lem Alteco

kg
kg
kg
kg
kg
kg
kg

8,940.00
9,450.00
24,500.00
6,450.00
85,406.00
20,560.00
5,120.00

6,450.00
7,850.00
25,640.00
4,502.00
78,056.00
21,560.00
4,152.00

7,865.00
11,510.00
24,590.00
4,856.00
96,450.00
22,545.00
6,542.00

1
2
3
4

KCA.001
KCA.002
KCA.003
KCA.004

KACA
Kaca Polos Tebal 12 mm Ex Asahi
Kaca Clear Tebal 12 mm
Kaca Tempered 12 mm
Silikon Kaca

M2
M2
M2
M2

52,468.00
48,562.00
62,154.00
25,641.00

51,456.00
45,124.00
62,351.00
25,632.00

54,874.00
45,654.00
63,251.00
25,312.00

1
2
3
4

BOR.001
BOR.002
BOR.003
BOR.004

BOR
Bor Lobang
Bor Lobang
Bor Lobang
Bor Lobang

Bh
Bh
Bh
Bh

10,457.00
7,184.00
6,458.00
9,457.00

11,457.00
8,478.00
6,875.00
###

12,457.00
8,104.00
6,489.00
9,578.00

1
2
3
4

HOL.001
HOL.002
HOL.003
HOL.004

HOLLOW
Hollow Blok ( HB
Hollow Blok ( HB
Rangka Hollow 2
Rangka Hollow 4

M1
M1
M1
M1

11,457.00
29,784.00
19,457.00
34,571.00

12,457.00
30,145.00
21,457.00
33,457.00

10,457.00
31,457.00
22,457.00
35,147.00

1
2
3
4

LT.001
LT.002
LT.003
LT.004

LANTAI
Keramik Uk 20 x 20 cm
Keramik Uk 33 x 33 cm
Granit Uk 50 x 50 cm
Granit Uk 60 x 60 cm

KTK
KTK
KTK
KTK

42,000.00
51,000.00
94,000.00
102,500.00

48,000.00
50,000.00
97,500.00
99,500.00

45,000.00
53,000.00
98,610.00
105,460.00

1 HPL.001
2 HPL.002

HPL
HPL Tebal 0.8 mm Gloss Polos
HPL Tebal 0.8 mm Motif

M2
M2

54,784.00
40,154.00

55,478.00
41,741.00

56,147.00
41,478.00

1
2
3
4
5
6

PLY.001
PLY.002
PLY.003
PLY.004
PLY.005
PLY.006

PLYWOOD
Plywood tebal 9 mm
Plywood tebal 12 mm
Plywood tebal 15 mm
Plywood tebal 18 mm
Plint Plywood tebal 9 mm
Plint Plywood Lapis Megatek

M2
M2
M2
M2
M2
M2

97,854.00
154,875.00
184,579.00
197,854.00
81,546.00
97,845.00

84,597.00
154,862.00
178,945.00
201,548.00
82,154.00
94,567.00

91,548.00
156,256.00
191,546.00
199,875.00
85,461.00
95,148.00

1
2
3
4
5
6
7
8

KY.001
KY.002
KY.003
KY.004
KY.005
KY.006
KY.007
KY.008

KAYU
Dolken kayu dia. 8/10 - 400 cm
Rangka Kayu 5/5 Kelas IV
Kayu gelam dia. 10-12
List kayu
Kayu Klas I
Kayu Klas II
Kayu Klas III
Teakwood Uk 3 mm

M3
M3
M3
M3
M3
M3
M3
M2

214,578.00
178,945.00
24,578.00
98,457.00
784,597.00
546,124.00
487,945.00
54,178.00

215,484.00
197,845.00
28,945.00
99,458.00
798,745.00
547,894.00
478,136.00
51,248.00

217,845.00
199,458.00
30,145.00
101,540.00
801,548.00
569,784.00
489,451.00
59,748.00

1
2
3
4
5
6
7
8
9
10

PJ.001
PJ.002
PJ.003
PJ.004
PJ.005
PJ.006
PJ.007
PJ.008
PJ.009
PJ.010

PERLENGKAPAN PINTU DAN JENDELA


Kunci Lemari
Kunci Pintu (Patch Fitting Tipe Universal)
Patch Fitting
Engsel Sendok
Engsel Floor Hinge BTS 84 Ex Dorma
Handle Lemari FH H 414 160 mm
Handle Pintu Stainless Tipe P.64.08 US 32 D 600
Handle Pintu Dan Aksesoris lainnya
Rel Pintu Handerson J4
Aksesoris Pintu

Pcs
Set
Set
Pcs
Set
Pcs
Bh
Ls
Unit
Ls

51,487.00
154,781.00
14,205.00
15,478.00
45,178.00
65,147.00
95,148.00
102,457.00
112,445.00
51,247.00

55,147.00
158,487.00
139,457.00
15,648.00
45,781.00
66,514.00
99,478.00
98,475.00
114,556.00
50,214.00

56,487.00
159,784.00
145,154.00
15,987.00
44,517.00
68,457.00
94,578.00
101,457.00
111,524.00
49,547.00

1
2
3
4
5
6
7
8
9
10

EL.001
EL.002
EL.003
EL.004
EL.005
EL.006
EL.007
EL.008
EL.009
EL.010

ELEKTRIKAL
Kabel LAN Ex Amerika Belden USA
Kabel NYM 3 x 2 mm (Eterna)
Kabel Telepon
Stop Kontak Inbow Phase Clipsal
Box Saklar, Stop Kontak PVC
Outlet Telepon
Handset Panasonic Lengkap Terpasang
Klem Lampu
Lampu Downlight E 27 Phillips
Instalasi Listrik

M'
M'
M'
Bh
Bh
Bh
Bh
Bh
Unit
Ls

31,045.00
41,578.00
51,248.00
20,145.00
36,548.00
124,578.00
154,285.00
20,145.00
38,451.00
954,613.00

35,147.00
41,523.00
50,124.00
19,457.00
36,478.00
125,648.00
151,248.00
21,254.00
36,784.00
965,214.00

32,154.00
45,178.00
49,645.00
18,645.00
32,596.00
122,847.00
154,785.00
23,215.00
39,564.00
945,161.00

1
2
3
4
5
6
7
8
9
10

PKU.001
PKU.002
PKU.003
PKU.004
PKU.005
PKU.006
PKU.007
PKU.008
PKU.009
PKU.010

PAKU
Paku
Paku Seng besar
Paku seng kecil
Paku Sekrup
Paku tripleks
Paku Rifet
Paku Gypsum
Paku Sekrup Aluminium Dia. 3 mm
Paku Sekrup + Karet Fisher
Paku Asbes

Kg
Kg
Kg
Kg
Kg
Ea
Kg
Ea
Ea
Kg

19,000.00
45,000.00
35,000.00
56,000.00
24,000.00
40,500.00
68,000.00
68,000.00
15,000.00
1,005.00

21,000.00
42,000.00
36,500.00
54,000.00
25,000.00
44,000.00
65,000.00
67,000.00
14,000.00
1,150.00

20,500.00
49,000.00
34,000.00
59,000.00
28,000.00
49,000.00
67,000.00
65,000.00
16,000.00
1,400.00

1
2
3
4

PPA.001
PPA.002
PPA.003
PPA.004

PIPA
Pipa PVC Konduit Ex Rujika
Klem Pipa PVC 5/8"
Tedus PVC
Elbow PVC 5/8"

Btg
Ea
Ea
Ea

60,124.00
20,145.00
32,144.00
15,478.00

62,145.00
21,045.00
33,145.00
14,578.00

63,124.00
19,945.00
32,154.00
15,648.00

LL.001
LL.002
LL.003
LL.004
LL.005
LL.006
LL.007
LL.008
LL.009
LL.010
LL.011
LL.012
LL.013
LL.014
LL.015
LL.016
LL.017
LL.018

LAIN-LAIN
Megatek
Compound
Cotton Plaster
Cornes
Textile Tape
Karpet Nobel
Melamic
Wooden Blind
Silicone
Isolatif Unibell
Sock
Frame Aluminium 4" Silver Tipe 60559
Sandblast
Wallpaper Dinding
Gypsum Board (240 x 120) 9 mm
Pemasangan
Upah Pemasangan
List Stainless Tebal 0.5 mm

M1
Kg
Bh
Kg
M'
M2
M2
M2
Kg
Roll
Bh
M'
M2
M2
M2
Ls
Ttk
M2

20,154.00
15,368.00
12,365.00
26,451.00
15,632.00
45,689.00
19,653.00
36,598.00
20,659.00
13,026.00
25,648.00
36,523.00
25,361.00
63,258.00
45,698.00
30,000.00
20,545.00
52,145.00

21,562.00
14,695.00
13,260.00
25,325.00
15,478.00
44,856.00
20,174.00
36,532.00
23,256.00
12,865.00
24,128.00
33,685.00
22,564.00
63,598.00
45,784.00
31,250.00
20,000.00
53,265.00

22,564.00
15,684.00
14,985.00
28,469.00
16,523.00
48,759.00
21,563.00
35,268.00
25,462.00
14,596.00
23,256.00
32,031.00
23,568.00
65,986.00
45,628.00
32,000.00
21,050.00
54,512.00

1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Dinding
engsel
Kunci
Hend Ped (tarikan pintu)

20 )
15 )
x 4 Tebal 0.5 mm
x 4 Tebal 0.5 mm

Anda mungkin juga menyukai