ANALISA SENSITIVITAS
Tabel I.1 Analisa sensitivitas terhadap perubahan TCI, bahan baku, dan Produk
IRR
Persen Sensitivitas
TCI BB Harga Produk
-5% -5% -5% 26.43% 42.02% 7.88%
-3% -3% -3% 26.23% 36.04% 15.03%
0% 0% 0% 26.37% 26.37% 26.37%
3% 3% 3% 26.32% 17.87% 36.95%
5% 5% 5% 26.47% 5.89% 40.67%
TCI
20.00%
Harga Bahan Baku
15.00%
Harga Triacetin
10.00%
5.00%
0.00%
-10% -5% 0% 5% 10%
% Sensitivitas