TENAGA
1 Tukang kayu
2 Kepala tukang kayu
3 Tukang batu
4 Kepala tukang batu
5 Tukang besi
6 Kepala tukang besi
7 Tukang las
8 Kepala tukang las
9 Tukang cat
10 Kepala tukang cat
11 Tukang politur
12 Kepala tukang plitur
13 Pekerja
14 Mandor
CAT
1 Cat kayu setara EMCO
2 Cat tembok/cat polivynyl asetat Dulux
3 Cat tembok/cat kilap/cat acrilyc Dulux
4 Cat dinding Interior DULUX
5 Cat dasar meni besi type A (cepat kering) Jago
6 Cat dasar meni besi (sinkromat)
7 Cat duco
8 Cat genteng air
9 Cat dasar undercoat / alkali resisiting primer
10 Cat dinding weathershield setara DULUX
11 Plamur tembok interior
12 Plamur jenis sirlak kuning
13 Plamur tembok eksterior
14 Sirlak putih batangan
15 Sirlak kuning serbuk
16 Oker kuning
17 Oker hitam
18 Oker pewarna politur merah / coklat
19 Kalkarium
20 Politur
21 Politur jadi ( Ultran )
22 Teak oil
23 Pernis
24 Impra
BETON DAN BARANG DARI BETON
BATAKO
1 Batako pejal ( 40x20x10 )
2 Beton Readymix mutu K225
3 Beton Readymix mutu K250
4 Batako cetak lubang KW. I
5 Batako cetak lubang KW. II
BUIS BETON
1 Buis beton 1/2 D 20 cm
2 Buis beton 1/2 D 25 cm
3 Buis beton 1/2 D 30 cm
4 Buis beton bulat dia. 15 cm
5 Buis beton bulat dia. 20 cm
6 Buis beton bulat dia. 30 cm
7 Buis beton bulat dia. 40 cm
8 Buis beton bulat dia. 100 cm P=0,50 m
9 Buis beton bulat dia. 60 cm P= 0,5 m
10 Buis beton bulat dia. 80 cm P=0,5 m
11 Buis beton 50 / 1 m'
12 Buis beton 30 / 1 m'
13 Buis beton 25 / 1 m'
14 Buis beton 20" / 1 m'
15 Buis beton 50 / 0,75 m'
16 Buis beton 30 / 0,75 m'
17 Buis beton 25 / 0,75 m'
18 Buis beton 20" / 0,75 m'
19 Buis beton oval dia. 20/30 panjang 1 m
20 Buis beton oval dia. 25/37,5 panjang 1 m
21 Buis beton oval dia. 30/40, 30/45 panjang 1 m
22 Buis beton oval dia. 35/52,5 panjang 1 m
23 Buis beton oval dia. 40/60 panjang 1 m
24 Buis beton oval dia. 50/75 panjang 0,5 m
25 Buis beton oval dia. 60/90 panjang 0,5 m
26 Buis beton oval dia. 70/105 panjang 0,5 m
27 Buis beton oval dia. 80/120 panjang 0,5 m
BAHAN KERAMIK
ATAP GENTENG METAL
1 Genteng metal Zinc Alume lapis batuan warna tebal=0,30mm
2 Genteng metal Zinc Alume warna tebal=0,30mm
3 Genteng metal Zinc Alume type Super Colour
4 Atap metal gelombang T=0,35 mm
5 Nok atas (U) lapis batuan warna
6 Nok atas (U) warna
7 Nok atas zincalume tebal=0,35mm
8 Nok atas bulat (C) type Prima Roof, P = 40 cm
9 Nok atas bulat (C) type Prima Colour, P = 40 cm
10 Nok atlas bulat (C) type Super Colour, P = 40 cm
11 Nok pinggir (P) type Prima Roof ( 110 x 7 x 10 ) cm
12 Nok pinggir (P) type Prima Colour ( 110 x 7 x 10 ) cm
13 Nok pinggir (P) type Super Colour ( 110 x 7 x 10 ) cm
14 Wall Flashing lapis batuan warna
15 Wall Flashing warna
16 Wall Flashing zincalume
17 Paku anti karat
18 Atap polycarbonat tebal 1.2 mm
19 Paku skrup anti karat atap metal/polykarbonat
TEGEL / KERAMIK
1 Cove/Hospital plint
2 Keramik 20/20 berglasir
3 Keramik 20/25 berglasir
4 Keramik 60/60 berglasir
5 Keramik 40/40 berglasir
6 Homogeneus tile 40/40 polished
7 Homogeneus tile 60/60 polished
8 Keramik cutting 60x60 unpolished
9 Keramik cutting 30x30 unpolished
10 Stepnosing
11 List keramik dinding motif 5/20 sekualitas
KERB TAMAN
1 Beton kerb 15x30x50
2 Beton devider 40x40x40
3 Devider Mutiara
4 Devider /kans teen tebal 30 Mutiara
5 Devider /kans teen tebal 25 Mutiara
6 Devider /kans teen tebal 20 Mutiara
7 Devider /kans teen tebal 15 Mutiara
8 Ramp 30x65cm
9 Ramp 30x30cm
10 Kerb terpasang
KAYU
KAYU KAMPER
1 Kayu kamper balok
2 Kayu kamper papan
3 Reng Kamper
4 Usuk Kamper
5 Balok kayu kelas I ukuran 8/12
6 Balok kayu kelas I ukuran 8/10
7 Balok kayu kelas I ukuran 6/12
8 Balok kayu kelas I ukuran 6/10
9 Balok kayu kelas I ukuran 6/8
10 Bingkai reng & kaso kayu kelas I ukuran 5/7
11 Bingkai reng & kaso kayu kelas I ukuran 4/6
12 Bingkai reng & kaso kayu kelas I ukuran 3/4
13 Bingkai reng & kaso kayu kelas I ukuran 2/3
14 Papan kayu kelas I ukuran 2/15
15 Papan kayu kelas I ukuran 2/20
16 Papan kayu kelas I ukuran 2/25
17 Papan kayu kelas I ukuran 3/18
18 Papan kayu kelas I ukuran 3/20
19 Papan kayu kelas I ukuran 3/30
20 Lis Dan jalusi kayu kelas I ukuran 1/3
21 Lis Dan jalusi kayu kelas I ukuran 1/5
22 Lis Dan jalusi kayu kelas I ukuran 2/4
KAYU BENGKIRAI
1 Kayu bengkirai balok
2 Kayu bengkirai papan
3 Balok kayu kelas I ukuran 8/12
4 Balok kayu kelas I ukuran 8/10
5 Balok kayu kelas I ukuran 6/12
6 Balok kayu kelas I ukuran 6/10
7 Balok kayu kelas I ukuran 6/8
8 Bingkai reng & kaso kayu kelas I ukuran 5/7
9 Bingkai reng & kaso kayu kelas I ukuran 4/6
10 Bingkai reng & kaso kayu kelas I ukuran 3/4
11 Bingkai reng & kaso kayu kelas I ukuran 2/3
12 Papan kayu kelas I ukuran 2/15
13 Papan kayu kelas I ukuran 2/20
14 Papan kayu kelas I ukuran 2/25
15 Papan kayu kelas I ukuran 3/18
16 Papan kayu kelas I ukuran 3/20
17 Papan kayu kelas I ukuran 3/30
18 Lis Dan jalusi kayu kelas I ukuran 1/3
19 Lis Dan jalusi kayu kelas I ukuran 1/5
20 Lis Dan jalusi kayu kelas I ukuran 2/4
KAYU KRUING
1 Kayu kruing balok
2 Kayu kruing papan
3 Balok kayu kelas I ukuran 8/12
4 Balok kayu kelas I ukuran 8/10
5 Balok kayu kelas I ukuran 6/12
6 Balok kayu kelas I ukuran 6/10
7 Balok kayu kelas I ukuran 6/8
8 Reng Kruing
9 Usuk Kruing
8 Bingkai reng & kaso kayu kelas I ukuran 5/7
9 Bingkai reng & kaso kayu kelas I ukuran 4/6
10 Bingkai reng & kaso kayu kelas I ukuran 3/4
11 Bingkai reng & kaso kayu kelas I ukuran 2/3
12 Papan kayu kelas I ukuran 2/15
13 Papan kayu kelas I ukuran 2/20
14 Papan kayu kelas I ukuran 2/25
15 Papan kayu kelas I ukuran 2/30
16 Papan kayu kelas I ukuran 3/18
17 Papan kayu kelas I ukuran 3/20
18 Papan kayu kelas I ukuran 3/25
19 Papan kayu kelas I ukuran 3/30
20 Lis Dan jalusi kayu kelas I ukuran 1/3
21 Lis Dan jalusi kayu kelas I ukuran 1/5
22 Lis Dan jalusi kayu kelas I ukuran 2/4
KAYU MERANTI
1 Kayu Meranti Papan
2 Kayu Meranti Balok
3 Reng Meranti
4 Usuk Meranti
KAYU LAPIS
1 Kayu lapis uk. 122x244x0,3 cm
2 Kayu lapis uk. 122x244x0,4 cm
2 Kayu lapis uk. 122x244x0,6 cm
3 Kayu lapis uk. 122x244x0,9 cm
4 Kayu lapis uk. 122x244x1,2 cm
5 Akustik panel 60 x 120 tebal 9mm
6 Melamin wood 90x120x0,4 cm
7 Melamin wood 120x240x0,4 cm
8 Formika 4" x 8" x 0,3 cm
9 Teak wood ( 120 x 240 x 4 )
KAWAT
1 Kawat ikat beton / bindrat
2 Wiremesh M5
3 Kawat bronjong
4 Kawat nyamuk 1x2 m
5 Kawat las
6 Kawat galvanis
7 Kawat duri
8 Besi jaring kawat baja
9 Kawat seng polos
10 Kawat kassa
11 Kawat burung
12 Kawat jaring
13 Kawat harmonika 5 x 5 cm
14 Kawat harmonika 4 x 4 cm
15 Kawat harmonika 3 x 3 cm
16 Kawat 4 mm
17 Kawat penggantung rangka hollow
18 Profil Alumunium "T"
19 Ramset / dina bolt
20 Pipa galvanis dia. 1/2"
21 Pipa galvanis dia. 3/4"
22 Pipa galvanis dia. 1"
23 Pipa galvanis dia. 1 1/4"
24 Pipa galvanis dia. 1 1/2"
25 Pipa galvanis dia. 2"
26 Pipa galvanis dia. 3"
27 Pipa galvanis dia. 4"
28 Pipa hollow 4 x 4 cm tebal 0,8 mm
29 Pipa hollow 2 x 4 cm tebal 0,8 mm
29 Besi C75
30 Kusen almnium uk 2"x4" tbl 1.2 mm
31 Jendela nako
32 Pintu besi baja
33 Jendela besi baja
34 Jendela besi tahan api
35 Pintu gulung besi
36 Pintu lipat besi
37 Krepyak alumunium
38 Roll door
39 Pintu alumunium
40 Floor hardener
41 Gym floor jati 14x195x2200 mm
42 Vinyl tebal 3mm
43 Parquet
44 Karpet
45 Wall paper
46 Hollow
SENG BJLS
1 Seng BJLS 0,20 gelombang P = 180 cm
2 Seng BJLS 0,20 gelombang P = 200 cm (merk Fumira)
3 Seng BJLS 0,20 gelombang P = 240 cm
4 Seng BJLS 0,20 gelombang P = 300 cm
5 Seng BJLS 0,28 lembaran 40 cm lebar
6 Seng BJLS 0,28 lembaran 50 cm lebar
7 Seng BJLS 0,18 mm
8 Seng BJLS 0,20 mm
9 Seng BJLS 0,20 lembaran 90 cm lebar
10 Seng BJLS 0,30 lembaran 40 cm lebar
11 Seng BJLS 0,30 lembaran 50 cm lebar
12 Seng BJLS 0,30 lembaran 60 cm lebar
13 Seng BJLS 0,30 lembaran 90 cm lebar
14 Seng plat 3" x 6" BJLS 28
15 Seng plat 3" x 6" BJLS 24
16 Seng Talang
17 Seng gelombang 2" - 5" BJLS 24
18 Galvalum gelombang tebal 0,35 + insulasi 8mm
19 Alumunium foil
20 Nok galvalum standar 40 cm 18 SWG 22
21 Alumunium Kulit Jeruk
PAKU
1 Paku gording 125 x 5,1 mm
2 Paku gording 100 x 4,2 mm
3 Paku usuk 80 x 3,8 mm
4 Paku reng 55 x 3,1 mm
5 Paku plepet 40 x 2,1 mm
6 Paku eternit 20 x 1,5 mm
7 Angkur / baut Ø 19mm - 50cm
8 Paku beton 5 cm
9 Paku beton 3"
10 Paku kait
11 Paku pancing
12 Paku pancing
13 Paku asbes
14 Paku seng
15 Paku sumbat
16 Paku sekrup ½"
17 Paku sekrup 2"
18 Paku sekrup 3.5"
19 Paku skrup
20 Paku lis
21 Paku gypsum
22 Paku hak panjang 15 cm
AGREGAT
1 Agregat halus/pasir klas A ( Uk. butir 5 mm )
2 Agregat kasar/krikil/pasir klas B ( Uk. 20 - 40 )
3 Agregat kasar/krikil/pasir klas B ( Uk. 4½ - 19 )
1 Batu pecah 2 - 3 cm
2 Batu pecah 3/4
3 Batu pecah 4/6
4 Batu pecah 5 - 7 cm
5 Batu pecah 1/2
6 Batu Kali
7 Batu belah putih
7 Sirtu
8 Sirtu klas B lewat ayakan 2½"
9 Pasir Batu ( Sirtu ) Kelas C
8 Pasir urug
9 Pasir pasang ii
10 Pasir beton ii
11 Kerikil / Koral
12 Krikil beton
13 Kerikil tidak tersaring
14 Split D 30 - 40 mm
15 Split D 10 - 20 mm
16 Split D 1 - 2 cm
17 Batu Seplit Halus ( 0,5 - 1 ) cm / Penutup
18 Batu Seplit Jagung ( 1 - 2 ) cm / Kasar
14 Batu tela 40x20x10 ii
15 Batu merah ( 4x9x19 ) ii
16 Bata Gosok klas I
17 Bata Gosok klas II
18 Bata Pasang klas I
19 Bata Pasang klas II
20 Batu lahar merah Tajun
21 Batu pipih Singaraja
22 Krokos 0,2/0,4
15 Tanah urug
16 Roster 25/25
17 Loster Kerawang PC
18 Loster Kerawang Keramik
19 Loster Kerawang ( 30x30 ) cm
20 Loster Kerawang ( 40x40 ) cm
BAHAN PEREKAT HIDROLIS & ORGANIK
1 Portland Cement (PC) Gresik ( 50 kg )
Portland Cement (PC) Gresik ( 40 kg )
2 Portland Cement (PC) Tonasa ( 40 kg )
Portland Cement (PC) Tonasa ( 40 kg )
3 Portland Cement (PC) Tiga Roda 40kg
4 Semen putih ( 40 kg )
5 Semen warna
6 Lem kayu (putih) Fox
7 Lem plastik Acrylic
8 Lem plastik Vinyl
9 Lem Aica Aibon
BAHAN KACA
1 Genteng kaca lengkung cekung 3 mm
2 Genteng kaca lengkung cekung 5 mm
3 Genteng kaca lengkung rata 3 mm
4 Genteng kaca lengkung rata 5 mm
5 Genteng kaca 3 mm
6 Genteng kaca 5 mm
7 Kaca buram/kaca es 3 mm
8 Kaca buram/kaca es 5 mm
9 kaca tempered 10 mm
10 kaca tempered 12 mm
11 Kaca bening 8 mm
12 Kaca bening 5 mm
13 Kaca riben 3 mm
14 Kaca riben 5 mm
15 Kaca cermin 3 mm
16 Kaca cermin 5 mm
17 Kaca patri
18 Fiber glass
SATUAN HARGA
hari 86,250.00
hari 90,000.00
hari 82,500.00
hari 90,000.00
hari 82,500.00
hari 90,000.00
hari 82,500.00
hari 90,000.00
hari 75,000.00
hari 75,000.00
hari 75,000.00
hari 75,000.00
hari 57,750.00
hari 99,000.00
kg 96,150.00 64,100.00
kg 37,500.00 25,000.00
kg 52,500.00 35,000.00
kg 56,700.00 37,800.00
kg 18,000.00 12,000.00
kg 33,750.00 22,500.00
kg 90,000.00 60,000.00
kg 25,125.00 16,750.00
kg 44,550.00 29,700.00
kg 71,925.00 47,950.00
kg 15,000.00 10,000.00
ltr 26,250.00 17,500.00
kg 25,500.00 17,000.00
kg 97,500.00 65,000.00
kg 26,250.00 17,500.00
kg 18,000.00 12,000.00
kg 14,250.00 9,500.00
bks 1,800.00 1,200.00
kg 7,500.00 5,000.00
ltr 60,450.00 40,300.00
ltr 67,500.00 45,000.00
ltr 41,250.00 27,500.00
ltr 60,000.00 40,000.00
kg 45,000.00 30,000.00
bj 2,300.00
m3 825,000.00
m3 875,000.00
bj 2,000.00
bj 1,700.00
m1 28,000.00
m 1
35,000.00
m1 37,000.00
m1 40,000.00
m 1
41,000.00
m1 60,000.00
m1 60,000.00
bh 52,500.00
bh 32,300.00
bh 40,400.00
bh 110,000.00
bh 42,500.00
bh 35,000.00
bh 30,000.00
bh 75,000.00
bh 35,000.00
bh 30,000.00
bh 35,000.00
m1 30,000.00
m 1
35,000.00
m1 45,000.00
m1 65,000.00
m 1
50,000.00
bh 35,000.00
bh 38,000.00
bh 47,000.00
bh 55,000.00
m2 69,400.00
m 2
103,500.00
m2 67,500.00
m2 79,200.00
m2 38,000.00
m2 60,847.50
m 2
57,950.00
m2 41,700.00
m2 50,000.00
m 2
46,000.00
m2 38,000.00
m2 46,000.00
m 2
46,000.00
m2 60,000.00
m2 55,000.00
m 2
42,000.00
m2 50,000.00
m2 42,000.00
m 2
50,000.00
m2 42,000.00
m2 50,000.00
m 2
42,000.00
m2 50,000.00
m2 42,000.00
m 2
50,000.00
m2 50,000.00
m2 54,300.00
m 2
40,000.00
m2 120,204.00
m2 110,808.00
m 2
54,000.00
m2 124,000.00
bh 43,626.37
bh 33,406.59
bh 38,075.00
bh 25,000.00
bh 20,000.00
bh 20,000.00
bh 40,000.00
bh 38,000.00
bh 28,000.00
bh 45,514.22
bh 34,463.89
bh #NAME?
kg 20,900.00
m2 102,000.00
bh 700.00
bj 18,500.00
m2 77,000.00
m2 70,000.00
m 2
96,000.00
m2 86,500.00
m2 245,000.00
m 2
265,000.00
m2 145,000.00
m2 95,000.00
bh 15,000.00
bh 10,000.00
bh 17,150.00
bh 40,500.00
m 66,000.00
m 22,000.00
m 18,800.00
bh 15,300.00
bh 11,250.00
bh 37,500.00
bh 30,000.00
bh 28,000.00
m3 7,000,000.00
m3 7,000,000.00
m3 5,479,200.00
m 3
5,000,000.00
m1 67,200.00
m1 56,000.00
m 1
50,400.00
m1 42,000.00
m1 33,600.00
m 1
24,500.00
m1 16,800.00
m1 8,400.00
m1 4,200.00
m 1
21,000.00
m1 28,000.00
m1 35,000.00
m 1
37,800.00
m1 42,000.00
m1 63,000.00
m 1
2,100.00
m1 3,500.00
m1 4,200.00
m3 8,000,000.00
m3 9,000,000.00
m1 76,800.00
m 1
64,000.00
m1 57,600.00
m1 48,000.00
m 1
38,400.00
m1 28,000.00
m1 19,200.00
m 1
9,600.00
m1 4,800.00
m1 27,000.00
m 1
36,000.00
m1 45,000.00
m1 48,600.00
m 1
54,000.00
m1 81,000.00
m1 2,400.00
m1 4,000.00
m 1
6,400.00
m3 4,500,000.00
m 3
5,000,000.00
m1 43,200.00
m1 36,000.00
m1 32,400.00
m 1
27,000.00
m1 21,600.00
m3 4,300,000.00
m 3
4,500,000.00
m1 15,750.00
m1 10,800.00
m 1
5,400.00
m1 2,700.00
m1 15,000.00
m 1
20,000.00
m1 25,000.00
m1 30,000.00
m 1
27,000.00
m1 30,000.00
m1 37,500.00
m 1
45,000.00
m1 1,350.00
m1 2,250.00
m 1
3,600.00
m3 6,500,000.00
m3 6,000,000.00
m 3
6,000,000.00
m3 6,000,000.00
m1 10,000.00
m 1
5,000.00
m3 2,307,700.00
m1 8,076.95
m 3
6,000,000.00
m3 900,000.00
btg 15,000.00
m3 90,000.00
m 3
2,370,000.00
m3 800,000.00
lbr 49,400.00
lbr 68,800.00
lbr 87,300.00
lbr 140,000.00
lbr 200,000.00
lbr 43,560.00
lbr 65,000.00
lbr 95,000.00
lbr 73,500.00
lbr 98,800.00
lbr 37,500.00
lbr 41,500.00
lbr 57,500.00
lbr 65,000.00
m1 12,500.00
m1 16,000.00
lbr 36,000.00
lbr 41,300.00
m1 19,300.00
m1 -
m1 -
m 1
27,000.00
m1 33,000.00
lbr 44,000.00
lbr 38,500.00
lbr 12,700.00
lbr 25,000.00
m2 87,000.00
rol 230,000.00
m1 25,000.00
lbr 50,000.00
kg 21,300.00
kg 21,300.00
kg 21,300.00
kg 21,300.00
kg 21,300.00
kg 21,300.00
bh 90,000.00
kg 15,000.00
ktk 20,000.00
bh 8,500.00
bh 500.00
kg 9,000.00
bh 385.00
kg 22,300.00
bh 385.00
bh 300.00
bh 400.00
bh 750.00
kg 9,500.00
kg 15,900.00
kg 24,000.00
kg 9,500.00
m2 70,000.00
m2 80,000.00
bj 7,500.00
bj 8,500.00
bj 2,000.00
m3 4,500.00
bj 20,000.00
kg 2,000.00
m3 200,000.00
m 3
145,000.00
m2 98,000.00
m2 750,000.00
m2 145,000.00
m3 77,500.00
m3 125,000.00
m 3
130,000.00
m3 234,400.00
m3 218,800.00
m 3
218,800.00
m3 218,800.00
m3 265,700.00
m3 125,000.00
m 3
96,000.00
m3 92,000.00
m3 65,000.00
m 3
110,000.00
m3 83,400.00
m3 125,000.00
m 3
156,300.00
m3 375,000.00
m3 375,000.00
m 3
55,000.00
m3 120,000.00
m3 120,000.00
m 3
175,000.00
m3 200,000.00
m3 175,000.00
bj 2,600.00
bj 600.00
bj 3,000.00
bj 2,500.00
bj 700.00
bj 600.00
m3 150,000.00
m3 200,000.00
m 3
192,000.00
m3 53,800.00
bh 12,000.00
bj 4,500.00
bj 32,500.00
bj 50,000.00
bj 65,000.00
zak #NAME?
zak 60,000.00
zak 53,800.00
zak 53,800.00
zak 57,200.00
zak 168,000.00
zak 9,000.00
ltr 10,800.00
kg 60,000.00
kg 19,500.00
kg 19,250.00
m3 260,000.00
m 3
138,000.00
kg 500.00
m3 80,000.00
kg 9,000.00
kg 324,600.00
lbr 68,000.00
roll 20,000.00
m1 12,400.00
m1 16,900.00
m1 22,400.00
lbr 47,150.00
lbr 84,850.00
bh 5,250.00
bh 6,750.00
bh 5,500.00
bh 6,850.00
bh 13,200.00
bh 6,850.00
m2 60,000.00
m2 75,000.00
m 2
856,000.00
m2 986,000.00
m2 140,000.00
m 2
170,000.00
m2 #NAME?
m2 193,800.00
m 2
75,000.00
m2 120,000.00
m2 750,000.00
lbr 28,000.00
2.22 13,353.38
3.33 11,269.72
4.23 12,587.25
6.00 10,416.67
7.34 9,825.12
10.70 8,878.50
19.00 5,431.58
30.00 5,980.00
77,742.22
RATA-RATA 9,717.78
5,324.32
11,596.77
10,284.81
9,577.73 1.71
11,370.97
9,673.16
57,827.76
RATA-RATA 7,228.47
ANALISA SATUAN PEKERJAAN
No. Macam Pekerjaan Upah
(1) (2) (3)
PEKERJAAN PERSIAPAN
AK 100.000 m2 Pekerjaan Pengukuran Gedung
8.000 org Pekerja @ Rp. 57,750.00 462,000.00
2.000 org Mandor @ Rp. 99,000.00 198,000.00
0.500 org Pengawas @ Rp. 37,200.00 18,600.00
2.000 org Asisten Ahli Ukur @ Rp. 87,200.00 174,400.00
1.000 hr Sewa alat ukur @ Rp. 75,000.00 75,000.00
JUMLAH ( BELUM PPN ) 928,000.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m1 Pembuatan pagar sementara dari seng gelombang tinggi 2 meter
6.2 1.250 btg Dolken kayu Ø 8 - 10/400 cm @ Rp. 15,000.00
03-2835-2002 2.500 kg PC @ Rp. 1,500.00
1.200 lbr Seng gelombang 2"-5" BJLS 24 @ Rp. 25,000.00
0.005 m3 Pasir beton @ Rp. 156,300.00
0.009 m3 Kerikil beton @ Rp. 375,000.00
0.025 m3 Kaso 5/7 kayu meranti @ Rp. 6,000,000.00
0.060 kg Paku biasa 2" - 5" @ Rp. 21,300.00
0.400 kg Meni besi @ Rp. 22,500.00
0.200 org Tukang kayu @ Rp. 86,250.00 17,250.00
0.020 org Kepala tukang kayu @ Rp. 90,000.00 1,800.00
0.400 org Pekerja @ Rp. 57,750.00 23,100.00
0.020 org Mandor @ Rp. 99,000.00 1,980.00
JUMLAH ( BELUM PPN ) 44,130.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN TANAH
SNI 1.000 m 3 Galian tanah biasa sedalam sampai 1 meter
6.1 0.750 org Pekerja @ Rp. 57,750.00 43,312.50
2835-2008 0.025 org Mandor @ Rp. 99,000.00 2,475.00
JUMLAH ( BELUM PPN ) 45,787.50
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 3 Membuat beton siklop camp. 60% beton mutu fc = 7,4 Mpa - K100 dan 40% batu bela
6.1 0.480 m3 Batu belah 15/20 cm @ Rp. 125,000.00
2836-2008 194.000 kg PC @ Rp. 1,500.00
0.312 m3 Pasir pasang @ Rp. 125,000.00
0.468 m3 Kerikil beton @ Rp. 375,000.00
0.850 org Tukang batu @ Rp. 82,500.00 70,125.00
0.085 org Kep. Tk. Batu @ Rp. 90,000.00 7,650.00
3.400 org Pekerja @ Rp. 57,750.00 196,350.00
0.170 org Mandor @ Rp. 99,000.00 16,830.00
JUMLAH ( BELUM PPN ) 290,955.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m2 Pasangan dinding bataco/bata ringan 15, camp. 1pc : 3ps
6.18 16.667 bh Bataco/bata ringan @ Rp. 2,300.00
6897-2008 2.274 kg PC @ Rp. 1,500.00
0.280 kg Besi angkur Ø 8mm @ Rp. 10,000.00
0.055 m3 Pasir pasang @ Rp. 125,000.00
0.120 org Tukang batu @ Rp. 82,500.00 9,900.00
0.012 org Kepala tukang batu @ Rp. 90,000.00 1,080.00
0.320 org Pekerja @ Rp. 57,750.00 18,480.00
0.016 org Mandor @ Rp. 99,000.00 1,584.00
JUMLAH ( BELUM PPN ) 31,044.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m2 Pasangan dinding bataco/bata ringan 15, camp. 1pc : 4ps
6.19 16.667 bh Bataco/bata ringan @ Rp. 2,300.00
6897-2008 1.820 kg PC @ Rp. 1,500.00
0.280 kg Besi angkur Ø 8mm @ Rp. 10,000.00
0.058 m3 Pasir pasang @ Rp. 125,000.00
0.120 org Tukang batu @ Rp. 82,500.00 9,900.00
0.012 org Kepala tukang batu @ Rp. 90,000.00 1,080.00
0.320 org Pekerja @ Rp. 57,750.00 18,480.00
0.016 org Mandor @ Rp. 99,000.00 1,584.00
JUMLAH ( BELUM PPN ) 31,044.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m2 Pasangan dinding bataco/bata ringan 10, camp. 1pc : 3ps
6.2 25.000 bh Bataco/bata ringan @ Rp. 2,300.00
6897-2008 1.516 kg PC @ Rp. 1,500.00
0.280 kg Besi angkur Ø 8mm @ Rp. 10,000.00
0.036 m3 Pasir pasang @ Rp. 125,000.00
0.100 org Tukang batu @ Rp. 82,500.00 8,250.00
0.010 org Kepala tukang batu @ Rp. 90,000.00 900.00
0.300 org Pekerja @ Rp. 57,750.00 17,325.00
0.015 org Mandor @ Rp. 99,000.00 1,485.00
JUMLAH ( BELUM PPN ) 27,960.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m2 Pasangan dinding bataco/bata ringan 10, camp. 1pc : 4ps
6.21 25.000 bh Bataco/bata ringan @ Rp. 2,300.00
6897-2008 1.213 kg PC @ Rp. 1,500.00
0.280 kg Besi angkur Ø 8mm @ Rp. 10,000.00
0.039 m3 Pasir pasang @ Rp. 125,000.00
0.100 org Tukang batu @ Rp. 82,500.00 8,250.00
0.010 org Kepala tukang batu @ Rp. 90,000.00 900.00
0.300 org Pekerja @ Rp. 57,750.00 17,325.00
0.015 org Mandor @ Rp. 99,000.00 1,485.00
JUMLAH ( BELUM PPN ) 27,960.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 2 Pasangan roster uk. 12x11x24 cm, camp. 1pc : 4ps
6.23 30.000 bh Roster @ Rp. 12,000.00
6897-2008 11.000 kg PC @ Rp. 1,500.00
0.035 m3 Pasir pasang @ Rp. 125,000.00
0.100 org Tukang batu @ Rp. 82,500.00 8,250.00
0.010 org Kepala tukang batu @ Rp. 90,000.00 900.00
0.300 org Pekerja @ Rp. 57,750.00 17,325.00
0.015 org Mandor @ Rp. 99,000.00 1,485.00
JUMLAH ( BELUM PPN ) 27,960.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 2 Pasangan bata ekspose uk. 5x11x24 cm, camp. 1pc : 3ps
6.24 70.000 bh Bata ekspose @ Rp. 850.00
6897-2008 14.000 kg PC @ Rp. 1,500.00
0.032 m3 Pasir pasang @ Rp. 125,000.00
0.150 org Tukang batu @ Rp. 82,500.00 12,375.00
0.015 org Kepala tukang batu @ Rp. 90,000.00 1,350.00
0.300 org Pekerja @ Rp. 57,750.00 17,325.00
0.015 org Mandor @ Rp. 99,000.00 1,485.00
JUMLAH ( BELUM PPN ) 32,535.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN PELESTERAN
PEKERJAAN BETON
SNI 1.000 m 3 Membuat beton mutu fc = 7,4 Mpa - K100
6.1 247.000 kg PC @ Rp. 1,500.00
### 7394-2008 0.434 m3 Pasir beton @ Rp. 156,300.00
### 0.594 m3 Kerikil beton @ Rp. 375,000.00
0.275 org Tukang batu @ Rp. 82,500.00 22,687.50
0.028 org Kepala tukang batu @ Rp. 90,000.00 2,520.00
1.650 org Pekerja @ Rp. 57,750.00 95,287.50
0.083 org Mandor @ Rp. 99,000.00 8,217.00
JUMLAH ( BELUM PPN ) 128,712.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 2 Memasang bekisting untuk beton kolom dan balok praktis (4kali pemakaian)
6.21 0.006 m3 Kayu meranti @ Rp. 6,000,000.00
7394-2008 0.075 kg Paku @ Rp. 21,300.00
0.260 org Tukang kayu @ Rp. 86,250.00 22,425.00
0.026 org Kep. Tk. Kayu @ Rp. 90,000.00 2,340.00
0.520 org Pekerja @ Rp. 57,750.00 30,030.00
0.026 org Mandor @ Rp. 99,000.00 2,574.00
JUMLAH ( BELUM PPN ) 57,369.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m' Memasang Waterstop PVC halter ukuran 4"x ³⁄ ₁₆"
6.14 1.050 m' Waterstop PVC @ Rp. 43,061.55
7394-2008 0.030 org Tukang batu @ Rp. 82,500.00 2,475.00
0.003 org Kep. Tk. Batu @ Rp. 90,000.00 270.00
0.060 org Pekerja @ Rp. 57,750.00 3,465.00
0.003 org Mandor @ Rp. 99,000.00 297.00
JUMLAH ( BELUM PPN ) 6,507.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m' Memasang Waterstop PVC halter ukuran 6"x ³⁄ ₁₆"
6.15 1.050 m' Waterstop PVC @ Rp. 46,849.95
7394-2008 0.035 org Tukang batu @ Rp. 82,500.00 2,887.50
0.004 org Kep. Tk. Batu @ Rp. 90,000.00 360.00
0.070 org Pekerja @ Rp. 57,750.00 4,042.50
0.004 org Mandor @ Rp. 99,000.00 346.50
JUMLAH ( BELUM PPN ) 7,636.50
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m' Memasang Waterstop PVC halter ukuran 9"x ⅜"
6.16 1.050 m' Waterstop PVC @ Rp. 160,875.75
7394-2008 0.040 org Tukang batu @ Rp. 82,500.00 3,300.00
0.004 org Kep. Tk. Batu @ Rp. 90,000.00 360.00
0.080 org Pekerja @ Rp. 57,750.00 4,620.00
0.004 org Mandor @ Rp. 99,000.00 396.00
JUMLAH ( BELUM PPN ) 8,676.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN CONBLOCK
AK 1.000 m 2 Pasang conblock abu-abu tebal 8 cm, K-400
1.000 m2 Conblock @ Rp. 69,400.00
0.050 m3 Pasir urug @ Rp. 83,400.00
0.250 org Tukang batu @ Rp. 82,500.00 20,625.00
0.025 org Kep. Tk. Batu @ Rp. 90,000.00 2,250.00
0.500 org Pekerja @ Rp. 57,750.00 28,875.00
0.025 org Mandor @ Rp. 99,000.00 2,475.00
JUMLAH ( BELUM PPN ) 54,225.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN KAYU
SNI 1.000 m 2 Membuat & memasang pintu multiplek 6mm rangkap, rangka tertutup kayu kamper
6.8 0.025 m3 Papan kayu kamper @ Rp. 7,000,000.00
3434-2008 0.030 kg Paku biasa 1/2" - 1" @ Rp. 21,300.00
0.500 kg Lem kayu @ Rp. 10,800.00
1.000 lbr Multiplek 122x240x6mm @ Rp. 87,300.00
2.100 org Tukang kayu @ Rp. 86,250.00 181,125.00
0.210 org Kepala tukang kayu @ Rp. 90,000.00 18,900.00
0.700 org Pekerja @ Rp. 57,750.00 40,425.00
0.035 org Mandor @ Rp. 99,000.00 3,465.00
JUMLAH ( BELUM PPN ) 243,915.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 2 Membuat & memasang pintu teakwood rangkap, rangka expose kayu kamper
6.9 0.0256 m3 Kayu kamper papan @ Rp. 7,000,000.00
3434-2008 0.030 kg Paku biasa 1/2" - 1" @ Rp. 21,300.00
0.500 kg Lem kayu @ Rp. 10,800.00
1.000 lbr Teakwood 90x220cm @ Rp. 98,800.00
2.400 org Tukang kayu @ Rp. 86,250.00 207,000.00
0.240 org Kepala tukang kayu @ Rp. 90,000.00 21,600.00
0.800 org Pekerja @ Rp. 57,750.00 46,200.00
0.040 org Mandor @ Rp. 99,000.00 3,960.00
JUMLAH ( BELUM PPN ) 278,760.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 2 Membuat & memasang pintu teakwood rangkap, rangka expose kayu kamper
6.9 0.0256 m3 Papan kayu kamper @ Rp. 7,000,000.00
3434-2008 0.030 kg Paku biasa 1/2" - 1" @ Rp. 21,300.00
0.500 kg Lem kayu @ Rp. 10,800.00
1.000 lbr Teakwood 90x220cm @ Rp. 98,800.00
2.400 org Tukang kayu @ Rp. 86,250.00 207,000.00
0.240 org Kepala tukang kayu @ Rp. 90,000.00 21,600.00
0.800 org Pekerja @ Rp. 57,750.00 46,200.00
0.040 org Mandor @ Rp. 99,000.00 3,960.00
JUMLAH ( BELUM PPN ) 278,760.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 2 Membuat & memasang daun pintu / jendela panil kayu kamper
6.5 0.040 m3 Kayu kamper papan @ Rp. 7,000,000.00
3434-2002 0.500 kg Lem kayu @ Rp. 10,800.00
3.000 org Tukang kayu @ Rp. 86,250.00 258,750.00
0.300 org Kepala tukang kayu @ Rp. 90,000.00 27,000.00
1.000 org Pekerja @ Rp. 57,750.00 57,750.00
0.050 org Mandor @ Rp. 99,000.00 4,950.00
JUMLAH ( BELUM PPN ) 348,450.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 2 Membuat & memasang pintu dan jendela jalusi kayu kamper
6.7 0.064 m3 Kayu kamper papan @ Rp. 7,000,000.00
3434-2002 0.500 kg Lem kayu @ Rp. 10,800.00
3.000 org Tukang kayu @ Rp. 86,250.00 258,750.00
0.300 org Kepala tukang kayu @ Rp. 90,000.00 27,000.00
1.000 org Pekerja @ Rp. 57,750.00 57,750.00
0.050 org Mandor @ Rp. 99,000.00 4,950.00
JUMLAH ( BELUM PPN ) 348,450.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN LANGIT-LANGIT
SNI 1.000 m 1 Pasang list profil cornees gypsum lebar lebih dari 10 cm
2839-2008 1.050 m1 List profil cornees gypsum @ Rp. 22,400.00
0.150 kg Tepung gypsum @ Rp. 9,000.00
0.004 kg Alkasit @ Rp. 324,600.00
0.060 org Tukang kayu @ Rp. 86,250.00 5,175.00
0.006 org Kepala tukang kayu @ Rp. 90,000.00 540.00
0.060 org Pekerja @ Rp. 57,750.00 3,465.00
0.003 org Mandor @ Rp. 99,000.00 297.00
JUMLAH ( BELUM PPN ) 9,477.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 1 Pasang talang datar/jurai, seng BJLS 30, papan kayu bengkirai
6.18 1.050 m1 Seng plat BJLS 30 - 90cm @ Rp. 33,000.00
7393-2008 0.015 kg Paku biasa 1/2" - 1" @ Rp. 21,300.00
0.009 m3 Kayu bengkirai 2x2/20 @ Rp. 9,000,000.00
0.400 org Tukang kayu @ Rp. 86,250.00 34,500.00
0.025 org Kepala tukang kayu @ Rp. 90,000.00 2,250.00
0.200 org Pekerja @ Rp. 57,750.00 11,550.00
0.010 org Mandor @ Rp. 99,000.00 990.00
JUMLAH ( BELUM PPN ) 49,290.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 1 Pasang talang datar/miring, seng BJLS 28, papan kayu bengkirai
6.18 1.050 m1 Seng plat BJLS 28 @ Rp. 44,000.00
7393-2008 0.015 kg Paku biasa 1/2" - 1" @ Rp. 21,300.00
0.019 m3 Kayui bengkirai papan @ Rp. 9,000,000.00
0.400 org Tukang kayu @ Rp. 86,250.00 34,500.00
0.025 org Kepala tukang kayu @ Rp. 90,000.00 2,250.00
0.200 org Pekerja @ Rp. 57,750.00 11,550.00
0.010 org Mandor @ Rp. 99,000.00 990.00
JUMLAH ( BELUM PPN ) 49,290.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 2 Pasang dinding pemisah gypsumboard rangkap, rangka besi C75
3434-2008 2.875 m3 Besi C75 @ Rp. 20,000.00
0.764 lbr Gypsumboard 9mm @ Rp. 68,000.00
0.100 roll Kasa gypsum @ Rp. 20,000.00
0.900 kg Tepung gypsum @ Rp. 9,000.00
0.006 kg Alkasit @ Rp. 324,600.00
30.000 bh Paku skrup @ Rp. 700.00
0.450 org Tukang kayu @ Rp. 86,250.00 38,812.50
0.045 org Kepala tukang kayu @ Rp. 90,000.00 4,050.00
0.150 org Pekerja @ Rp. 57,750.00 8,662.50
0.075 org Mandor @ Rp. 99,000.00 7,425.00
JUMLAH ( BELUM PPN ) 58,950.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 2 Pasang dinding pemisah Kalsiboard rangkap, rangka besi C75
3434-2008 2.875 m3 Besi C75 @ Rp. 20,000.00
0.764 lbr Kalsiboard @ Rp. 84,850.00
0.100 roll Kasa gypsum @ Rp. 20,000.00
0.900 kg Tepung gypsum @ Rp. 9,000.00
0.006 kg Alkasit @ Rp. 324,600.00
30.000 bh Paku skrup @ Rp. 700.00
0.450 org Tukang kayu @ Rp. 86,250.00 38,812.50
0.045 org Kepala tukang kayu @ Rp. 90,000.00 4,050.00
0.150 org Pekerja @ Rp. 57,750.00 8,662.50
0.075 org Mandor @ Rp. 99,000.00 7,425.00
JUMLAH ( BELUM PPN ) 58,950.00
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN ATAP
PEKERJAAN CAT-CATAN
SNI 1.000 m2 Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 2 lapis cat penutup
6.8 0.200 kg Cat meni @ Rp. 22,500.00
0.150 kg Plamir @ Rp. 30,000.00
0.170 kg Cat dasar @ Rp. 96,150.00
0.260 kg Cat penutup @ Rp. 96,150.00
0.090 org Tukang cat @ Rp. 75,000.00 6,750.00
0.006 org Kepala tukang cat @ Rp. 75,000.00 450.00
0.070 org Pekerja @ Rp. 57,750.00 4,042.50
0.003 org Mandor @ Rp. 99,000.00 247.50
JUMLAH ( BELUM PPN ) 11,490.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m2 Pengecatan bidang kayu baru (1 lapis plamir), 1 lapis cat dasar, 3 lapis cat penutup
6.9 0.200 kg Cat meni @ Rp. 22,500.00
0.150 kg Plamir @ Rp. 30,000.00
0.170 kg Cat dasar @ Rp. 47,250.00
0.350 kg Cat penutup @ Rp. 47,250.00
0.105 org Tukang cat @ Rp. 75,000.00 7,875.00
0.004 org Kepala tukang cat @ Rp. 75,000.00 300.00
0.070 org Pekerja @ Rp. 57,750.00 4,042.50
0.003 org Mandor @ Rp. 99,000.00 247.50
JUMLAH ( BELUM PPN ) 12,465.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m2 Pengecatan tembok baru (1 lapis plamir, 1 lapis cat dasar, 2 lapis cat penutup)
6.14 0.100 kg Plamir tembok @ Rp. 15,000.00
0.100 kg Cat dasar @ Rp. 56,700.00
0.260 kg Cat penutup 2 x @ Rp. 56,700.00
0.063 org Tukang cat @ Rp. 75,000.00 4,725.00
0.006 org Kepala tukang cat @ Rp. 75,000.00 472.50
0.020 org Pekerja @ Rp. 57,750.00 1,155.00
0.003 org Mandor @ Rp. 99,000.00 247.50
JUMLAH ( BELUM PPN ) 6,600.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m2 Pengecatan tembok lama (1 lapis cat dasar, 2 lapis cat penutup)
6.15 0.120 kg Cat dasar @ Rp. 44,550.00
0.180 kg Cat penutup 2 x @ Rp. 56,700.00
0.042 org Tukang cat @ Rp. 75,000.00 3,150.00
0.004 org Kepala tukang cat @ Rp. 75,000.00 315.00
0.028 org Pekerja @ Rp. 57,750.00 1,617.00
0.003 org Mandor @ Rp. 99,000.00 247.50
JUMLAH ( BELUM PPN ) 5,329.50
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m2 Pengecatan tembok tidak terlindung dari panas dan hujan
6.14 0.100 kg Cat alkali resisting primer @ Rp. 44,550.00
0.360 kg Cat ICI Weathershield @ Rp. 71,925.00
0.063 org Tukang cat @ Rp. 75,000.00 4,725.00
0.006 org Kepala tukang cat @ Rp. 75,000.00 472.50
0.020 org Pekerja @ Rp. 57,750.00 1,155.00
0.003 org Mandor @ Rp. 99,000.00 247.50
JUMLAH ( BELUM PPN ) 6,600.00
JASA 10 %
JUMLAH
DIBULATKAN
ANALISA SUPLEMEN
1 1.000 m 1 Pasang pipa beton oval dia. 25/37,5 dalam 0 - 1 m
1.000 bh Pipa beton oval @ Rp. 35,000.00
0.750 org Pekerja @ Rp. 57,750.00 43,312.50
0.150 org Tukang batu @ Rp. 82,500.00 12,375.00
0.015 Org Mandor @ Rp. 99,000.00 1,485.00
JUMLAH ( BELUM PPN ) 57,172.50
JASA 10 %
JUMLAH
DIBULATKAN
PEKERJAAN SANITASI
SNI 1.000 m 1 Memasang pipa penyalur air limbah jenis pipa tanah, diameter 15 cm
1.600 bh Pipa tanah @ Rp. 25,000.00
6.12 0.680 kg PC @ Rp. 1,076.00
0.013 m3 Pasir pasang @ Rp. 156,300.00
0.011 m 3
Pasir urug @ Rp. 83,400.00
0.030 org Tukang batu @ Rp. 82,500.00 2,475.00
0.003 org Kepala tukang batu @ Rp. 90,000.00 270.00
0.060 org Pekerja @ Rp. 57,750.00 3,465.00
0.003 org Mandor @ Rp. 99,000.00 247.50
JUMLAH ( BELUM PPN ) 6,457.50
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m 1 Memasang pipa penyalur air limbah jenis pipa tanah, diameter 20 cm
1.600 bh Pipa tanah @ Rp. 35,000.00
6.13 0.870 kg PC @ Rp. 1,076.00
0.014 m3 Pasir pasang @ Rp. 156,300.00
0.140 m3 Pasir urug @ Rp. 83,400.00
0.040 org Tukang batu @ Rp. 82,500.00 3,300.00
0.004 org Kepala tukang batu @ Rp. 90,000.00 360.00
0.080 org Pekerja @ Rp. 57,750.00 4,620.00
0.007 org Mandor @ Rp. 99,000.00 693.00
JUMLAH ( BELUM PPN ) 8,973.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 bh Memasang bak kontrol pasangan batu bata ukuran (30 x 30) cm, tinggi 35 cm
87.000 bh Batu bata @ Rp. 2,600.00
6.16 44.000 kg PC @ Rp. 1,500.00
0.070 m3 Pasir pasang @ Rp. 125,000.00
0.070 m3 Batu kerikil @ Rp. 375,000.00
1.600 kg Besi beton @ Rp. 10,000.00
0.060 m3 Pasir beton @ Rp. 156,300.00
1.015 org Tukang batu @ Rp. 82,500.00 83,737.50
0.002 org Kepala tukang batu @ Rp. 90,000.00 135.00
3.200 org Pekerja @ Rp. 57,750.00 184,800.00
0.016 org Mandor @ Rp. 99,000.00 1,584.00
JUMLAH ( BELUM PPN ) 270,256.50
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 bh Memasang bak kontrol pasangan batu bata ukuran (45 x 45) cm, tinggi 50 cm
150.000 bh Batu bata @ Rp. 2,600.00
6.17 77.000 kg PC @ Rp. 1,500.00
0.130 m3 Pasir pasang @ Rp. 125,000.00
0.020 m3 Batu kerikil @ Rp. 375,000.00
2.600 kg Besi beton @ Rp. 10,000.00
0.090 m3 Pasir beton @ Rp. 156,300.00
0.473 org Tukang batu @ Rp. 82,500.00 39,022.50
0.047 org Kepala tukang batu @ Rp. 90,000.00 4,230.00
1.420 org Pekerja @ Rp. 57,750.00 82,005.00
0.071 org Mandor @ Rp. 99,000.00 7,029.00
JUMLAH ( BELUM PPN ) 132,286.50
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 bh Memasang bak kontrol pasangan batu bata ukuran (60 x 60) cm, tingg 65 cm
222.000 bh Batu bata @ Rp. 2,600.00
6.18 114.000 kg PC @ Rp. 1,500.00
0.184 m3 Pasir pasang @ Rp. 125,000.00
0.033 m3 Batu kerikil @ Rp. 375,000.00
4.850 kg Besi beton @ Rp. 10,000.00
0.120 m3 Pasir beton @ Rp. 156,300.00
0.720 org Tukang batu @ Rp. 82,500.00 59,400.00
0.072 org Kepala tukang batu @ Rp. 90,000.00 6,480.00
2.160 org Pekerja @ Rp. 57,750.00 124,740.00
0.100 org Mandor @ Rp. 99,000.00 9,900.00
JUMLAH ( BELUM PPN ) 200,520.00
JASA 10 %
JUMLAH
DIBULATKAN
SNI 1.000 m2 Pasang pintu besi plat baja rangkap tebal 2mm + rangka baja siku
6.4 15.000 kg Besi profil siku L 30.30.3 @ Rp. 11,000.00
7393-2008 32.800 kg Besi plat baja @ Rp. 7,000.00
0.050 kg Kawat las @ Rp. 18,000.00
1.050 org Tukang besi konstruksi @ Rp. 82,500.00 86,625.00
0.105 org Kepala tukang besi @ Rp. 90,000.00 9,450.00
1.050 org Pekerja @ Rp. 57,750.00 60,637.50
0.052 org Mandor @ Rp. 99,000.00 5,148.00
JUMLAH ( BELUM PPN ) 161,860.50
JASA 10 %
JUMLAH
DIBULATKAN
-
-
-
-
-
- 928,000.00
92,800.00
1,020,800.00
1,020,800.00
- 10,208.00
72,000.00
426.00
42,000.00
114,426.00 130,221.00
13,022.10
143,243.10
143,243.00
- 10,725.00
1,072.50
11,797.50
11,797.00
210,000.00
27,020.00
12,780.00
144,225.00
25,200.00
4,220.10
15,187.50
438,632.60 822,096.35
82,209.64
904,305.99
904,305.00
34,375.00
11,250.00
6,250.00
51,875.00 119,525.00
11,952.50
131,477.50
131,477.00
18,750.00
1,080,000.00
18,105.00
7,700.00
52,500.00
18,750.00
15,630.00
56,250.00
78,000.00
4,825.00
203,204.00
11,200.00
22,500.00
4,128.00
1,591,542.00 1,993,992.00
199,399.20
2,193,391.20
2,193,391.00
18,750.00
3,750.00
30,000.00
781.50
3,375.00
150,000.00
1,278.00
9,000.00
216,934.50 261,064.50
26,106.45
287,170.95
287,170.00
25,500.00
1,260,000.00
6,390.00
15,750.00
4,689.00
18,750.00
56,250.00
1,387,329.00 1,640,529.00
164,052.90
1,804,581.90
1,804,581.00
18,750.00
1,116,000.00
6,390.00
27,000.00
4,689.00
18,750.00
56,250.00
299,280.00
1,547,109.00 1,800,309.00
180,030.90
1,980,339.90
1,980,339.00
- 45,787.50
4,578.75
50,366.25
50,366.00
- 56,430.00
5,643.00
62,073.00
62,073.00
105,000.00
105,000.00 199,722.75
19,972.28
219,695.03
219,695.00
3,382.50
338.25
3,720.75
3,720.00
15,262.50
1,526.25
16,788.75
16,788.00
33,825.00
3,382.50
37,207.50
37,207.00
100,080.00
100,080.00 118,395.00
11,839.50
130,234.50
130,234.00
64,560.00
64,560.00 82,875.00
8,287.50
91,162.50
91,162.00
110,400.00
110,400.00 127,312.50
12,731.25
140,043.75
140,043.00
450,000.00
450,000.00 460,147.50
46,014.75
506,162.25
506,162.00
1,400.00
5,000.00
6,400.00 37,750.00
3,775.00
41,525.00
41,525.00
150,000.00
36,028.80
186,028.80 270,619.80
27,061.98
297,681.78
297,681.00
150,000.00
244,500.00
65,000.00
459,500.00 622,175.00
62,217.50
684,392.50
684,392.00
150,000.00
204,000.00
68,000.00
422,000.00 584,675.00
58,467.50
643,142.50
643,142.00
565,500.00 856,455.00
85,645.50
942,100.50
942,100.00
56,250.00
291,000.00
39,000.00
175,500.00
561,750.00 785,331.00
78,533.10
863,864.10
863,864.00
36,400.00
10,929.60
2,559.46
49,889.06 68,691.56
6,869.16
75,560.72
75,560.00
44,200.00
21,555.00
5,000.00
70,755.00 98,715.00
9,871.50
108,586.50
108,586.00
44,200.00
17,250.00
5,375.00
66,825.00 94,785.00
9,478.50
104,263.50
104,263.00
182,000.00
14,520.00
5,625.00
202,145.00 230,105.00
23,010.50
253,115.50
253,115.00
364,000.00
39,825.00
11,625.00
415,450.00 471,370.00
47,137.00
518,507.00
518,507.00
364,000.00
33,330.00
12,750.00
410,080.00 466,000.00
46,600.00
512,600.00
512,600.00
38,334.10
3,411.00
2,800.00
6,875.00
51,420.10 82,464.10
8,246.41
90,710.51
90,710.00
38,334.10
2,730.00
2,800.00
7,275.00
51,139.10 82,183.10
8,218.31
90,401.41
90,401.00
57,500.00
2,274.00
2,800.00
4,550.00
67,124.00 95,084.00
9,508.40
104,592.40
104,592.00
57,500.00
1,819.50
2,800.00
4,850.00
66,969.50 94,929.50
9,492.95
104,422.45
104,422.00
360,000.00
16,500.00
4,375.00
380,875.00 408,835.00
40,883.50
449,718.50
449,718.00
59,500.00
21,000.00
4,000.00
84,500.00 117,035.00
11,703.50
128,738.50
128,738.00
15,336.00
2,500.00
17,836.00 50,371.00
5,037.10
55,408.10
55,408.00
11,664.00
2,875.00
14,539.00 47,074.00
4,707.40
51,781.40
51,781.00
9,360.00
3,000.00
12,360.00 44,895.00
4,489.50
49,384.50
49,384.00
7,776.00
3,250.00
11,026.00 43,561.00
4,356.10
47,917.10
47,917.00
750.00
1,625.00
2,375.00 43,991.00
4,399.10
48,390.10
48,390.00
7,776.00
3,250.00
11,026.00 27,388.00
2,738.80
30,126.80
30,126.00
4,662.00
-
4,662.00 21,024.00
2,102.40
23,126.40
23,126.00
9,510.00
1,500.00
11,010.00 43,545.00
4,354.50
47,899.50
47,899.00
6,480.00
750.00
7,230.00 35,190.00
3,519.00
38,709.00
38,709.00
370,500.00
67,844.51
222,725.92
661,070.43 789,782.43
78,978.24
868,760.67
868,760.00
489,000.00
59,334.67
229,414.39
777,749.05 906,461.05
90,646.11
997,107.16
997,107.00
1,485,000.00
1,485,000.00 1,613,712.00
161,371.20
1,775,083.20
1,775,083.00
10,500.00
315.00
10,815.00 11,899.35
1,189.94
13,089.29
13,089.00
10,500.00
210.00
10,710.00 11,466.15
1,146.62
12,612.77
12,612.00
68,250.00
1,050.00
69,300.00 70,056.15
7,005.62
77,061.77
77,061.00
74,398.15
1,050.00
75,448.15 76,204.30
7,620.43
83,824.73
83,824.00
120,000.00
3,195.00
123,195.00 180,564.00
18,056.40
198,620.40
198,620.00
33,000.00
1,597.50
34,597.50 91,966.50
9,196.65
101,163.15
101,163.00
135,000.00
6,390.00
141,390.00 198,759.00
19,875.90
218,634.90
218,634.00
165,000.00
24,500.00
4,260.00
8,500.00
202,260.00 275,074.50
27,507.45
302,581.95
302,581.00
174,000.00
24,500.00
4,260.00
25,000.00
227,760.00 300,574.50
30,057.45
330,631.95
330,631.00
165,000.00
24,500.00
4,260.00
50,000.00
243,760.00 316,574.50
31,657.45
348,231.95
348,231.00
150,000.00
24,500.00
4,260.00
17,000.00
10,000.00
205,760.00 278,574.50
27,857.45
306,431.95
306,431.00
135,000.00
24,500.00
4,260.00
50,000.00
213,760.00 286,574.50
28,657.45
315,231.95
315,231.00
231,000.00
23,100.00
254,100.00
254,100.00
45,214.63
45,214.63 51,721.63
5,172.16
56,893.79
56,893.00
49,192.45
49,192.45 56,828.95
5,682.89
62,511.84
62,511.00
168,919.54
168,919.54 177,595.54
17,759.55
195,355.09
195,355.00
245,000.00
14,700.00
5,625.00
11,700.00
277,025.00 352,940.00
35,294.00
388,234.00
388,234.00
245,000.00
14,700.00
5,625.00
11,700.00
277,025.00 352,940.00
35,294.00
388,234.00
388,234.00
265,000.00
14,400.00
5,625.00
11,700.00
296,725.00 372,640.00
37,264.00
409,904.00
409,904.00
145,000.00
14,400.00
5,625.00
11,700.00
176,725.00 252,640.00
25,264.00
277,904.00
277,904.00
95,000.00
14,400.00
5,625.00
11,700.00
126,725.00 202,640.00
20,264.00
222,904.00
222,904.00
750,000.00
12,285.00
5,625.00
5,850.00
773,760.00 849,675.00
84,967.50
934,642.50
934,642.00
77,000.00
15,600.00
5,625.00
14,580.00
112,805.00 188,720.00
18,872.00
207,592.00
207,592.00
86,500.00
12,285.00
5,625.00
11,700.00
116,110.00 192,025.00
19,202.50
211,227.50
211,227.00
150,000.00
14,700.00
5,625.00
39,330.00
209,655.00 323,622.00
32,362.20
355,984.20
355,984.00
89,250.00
6,737.50
95,987.50 122,888.50
12,288.85
135,177.35
135,177.00
12,760.42
6,737.50
19,497.92 38,451.92
3,845.19
42,297.11
42,297.00
144,375.00
1,155.00
145,530.00 222,757.50
22,275.75
245,033.25
245,033.00
144,405.59
1,155.00
145,560.59 222,788.09
22,278.81
245,066.90
245,066.00
199,500.00
6,737.50
206,237.50 229,979.50
22,997.95
252,977.45
252,977.00
35,000.00
12,870.00 26,797.50
2,679.75
29,477.25
29,477.00
9,515.00
1,710.00
400.00
225.00
11,850.00 25,777.50
2,577.75
28,355.25
28,355.00
18,500.00
1,710.00
400.00
900.00
21,510.00 35,437.50
3,543.75
38,981.25
38,981.00
-
1,710.00
400.00
900.00
3,010.00 16,937.50
1,693.75
18,631.25
18,631.00
26,950.00
1,710.00
400.00
900.00
29,960.00 43,887.50
4,388.75
48,276.25
48,276.00
29,150.00
1,710.00
400.00
900.00
32,160.00 46,087.50
4,608.75
50,696.25
50,696.00
20,900.00
7,854.00
28,754.00 41,390.00
4,139.00
45,529.00
45,529.00
75,504.90
1,065.00
76,569.90 95,523.90
9,552.39
105,076.29
105,076.00
40,000.00
2,700.00
42,700.00 79,734.25
7,973.43
87,707.68
87,707.00
54,000.00
612.00
112.50
540.00
55,264.50 67,549.50
6,754.95
74,304.45
74,304.00
51,000.00
855.00
187.50
117.00
52,159.50 66,087.00
6,608.70
72,695.70
72,695.00
-
10,006.80
2,813.40
24,750.00
37,570.20 135,175.20
13,517.52
148,692.72
148,692.00
77,000.00
13,950.00
2,250.00
17,460.00
110,660.00 208,265.00
20,826.50
229,091.50
229,091.00
70,000.00
13,950.00
2,250.00
17,460.00
103,660.00 201,265.00
20,126.50
221,391.50
221,391.00
750,000.00
18,660.00
3,125.00
5,850.00
777,635.00 918,620.00
91,862.00
1,010,482.00
1,010,482.00
95,000.00
18,660.00
3,125.00
24,750.00
141,535.00 249,985.00
24,998.50
274,983.50
274,983.00
70,000.00
17,625.00
4,375.00
-
92,000.00 167,915.00
16,791.50
184,706.50
184,706.00
80,000.00
17,625.00
4,375.00
-
102,000.00 177,915.00
17,791.50
195,706.50
195,706.00
69,400.00
4,170.00
73,570.00 127,795.00
12,779.50
140,574.50
140,574.00
103,500.00
4,170.00
107,670.00 161,895.00
16,189.50
178,084.50
178,084.00
60,847.50
4,170.00
65,017.50 119,242.50
11,924.25
131,166.75
131,166.00
57,950.00
4,170.00
62,120.00 116,345.00
11,634.50
127,979.50
127,979.00
79,200.00
4,170.00
83,370.00 137,595.00
13,759.50
151,354.50
151,354.00
54,300.00
4,170.00
58,470.00 112,695.00
11,269.50
123,964.50
123,964.00
542,850.00
206,250.00
115,500.00
7,920.00
872,520.00 1,514,820.00
504,940.00
50,494.00
555,434.00
555,434.00
40,400.00
40,400.00 66,275.00
6,627.50
72,902.50
72,902.00
39,975.00
29,200.00
5,325.00
74,500.00 90,295.00
9,029.50
99,324.50
99,324.00
up kayu kamper
175,000.00
639.00
5,400.00
87,300.00
268,339.00 512,254.00
51,225.40
563,479.40
563,479.00
179,200.00
639.00
5,400.00
98,800.00
284,039.00 562,799.00
56,279.90
619,078.90
619,078.00
179,200.00
639.00
5,400.00
98,800.00
284,039.00 562,799.00
56,279.90
619,078.90
619,078.00
420,000.00
3,195.00
423,195.00 685,552.50
68,555.25
754,107.75
754,107.00
168,000.00
3,240.00
171,240.00 450,000.00
45,000.00
495,000.00
495,000.00
280,000.00
5,400.00
285,400.00 633,850.00
63,385.00
697,235.00
697,235.00
448,000.00
5,400.00
453,400.00 801,850.00
80,185.00
882,035.00
882,035.00
120,000.00
213.00
120,213.00 246,573.00
24,657.30
271,230.30
271,230.00
112,500.00
24,752.00
1,000.00
4,050.00
973.80
14,000.00
7,500.00
164,775.80 215,066.30
21,506.63
236,572.93
236,572.00
112,500.00
30,885.40
1,000.00
4,050.00
973.80
3,600.00
7,500.00
160,509.20 210,799.70
21,079.97
231,879.67
231,879.00
72,000.00
1,425.00
2,625.00
65,340.00
141,390.00 220,365.00
22,036.50
242,401.50
242,401.00
34,162.86
50,333.33
16,952.38
101,448.57 180,423.57
18,042.36
198,465.93
198,465.00
24,752.00
1,000.00
4,050.00
973.80
10,500.00
41,275.80 52,308.30
5,230.83
57,539.13
57,539.00
17,162.60
1,000.00
4,050.00
973.80
10,500.00
33,686.40 44,718.90
4,471.89
49,190.79
49,190.00
25,043.20
2,343.00
27,386.20 43,181.20
4,318.12
47,499.32
47,499.00
65,340.00
65,340.00 81,135.00
8,113.50
89,248.50
89,248.00
17,745.00
1,350.00
1,428.24
20,523.24 30,000.24
3,000.02
33,000.26
33,000.00
23,520.00
1,350.00
1,428.24
26,298.24 35,775.24
3,577.52
39,352.76
39,352.00
10,500.00
213.00
10,713.00 18,873.00
1,887.30
20,760.30
20,760.00
43,200.00
1,278.00
44,478.00 60,273.00
6,027.30
66,300.30
66,300.00
54,000.00
1,278.00
55,278.00 71,073.00
7,107.30
78,180.30
78,180.00
64,800.00
1,065.00
65,865.00 91,185.00
9,118.50
100,303.50
100,303.00
99,000.00
1,065.00
100,065.00 127,867.50
12,786.75
140,654.25
140,654.00
130,500.00
1,278.00
131,778.00 164,995.50
16,499.55
181,495.05
181,495.00
77,400.00
1,278.00
78,678.00 94,473.00
9,447.30
103,920.30
103,920.00
200,000.00
9,750.00
6,390.00
216,140.00 425,210.00
42,521.00
467,731.00
467,731.00
36,000.00
426.00
36,426.00 45,801.60
4,580.16
50,381.76
50,381.00
36,000.00
426.00
36,426.00 45,801.60
4,580.16
50,381.76
50,381.00
34,650.00
319.50
79,200.00
114,169.50 163,459.50
16,345.95
179,805.45
179,805.00
46,200.00
319.50
171,000.00
217,519.50 266,809.50
26,680.95
293,490.45
293,490.00
270,000.00
86,625.00
356,625.00 840,577.50
35,662.50 84,057.75
8,405.78
92,463.53
92,463.00
28,350.00
213.00
3,500.00
32,063.00 70,092.50
7,009.25
77,101.75
77,101.00
40,425.00
213.00
5,500.00
46,138.00 84,167.50
8,416.75
92,584.25
92,584.00
57,500.00
51,952.00
2,000.00
8,100.00
1,947.60
21,000.00
142,499.60 201,449.60
20,144.96
221,594.56
221,594.00
57,500.00
64,825.40
2,000.00
8,100.00
1,947.60
21,000.00
155,373.00 214,323.00
21,432.30
235,755.30
235,755.00
27,520.00
1,065.00
28,585.00 37,301.20
3,730.12
41,031.32
41,031.00
97,500.00
63,000.00
15,000.00
13,500.00
189,000.00 199,735.50
19,973.55
219,709.05
219,709.00
79,957.50
4,200.00
84,157.50 101,355.75
10,135.58
111,491.33
111,491.00
105,060.00
4,180.00
109,240.00 130,414.00
13,041.40
143,455.40
143,455.00
113,024.16
4,180.00
117,204.16 138,378.16
13,837.82
152,215.98
152,215.00
3,650,000.00
121666.666666667
88,740.00
124,440.00
15,300.00
2,800.00
231,280.00 252,454.00
25,245.40
277,699.40
277,699.00
47,989.01
1,045.00
49,034.01 79,046.01
7,904.60
86,950.61
86,950.00
36,747.25
1,045.00
37,792.25 67,804.25
6,780.43
74,584.68
74,584.00
241,500.00
241,500.00 255,717.00
25,571.70
281,288.70
281,288.00
107,100.00 112000
6,300.00
113,400.00 128,583.00
12,858.30
141,441.30
141,441.00
50,344.50 61,834.50
6,183.45
68,017.95
68,017.00
14,850.00
14,850.00 26,857.50
2,685.75
29,543.25
29,543.00
3,937.50
6,863.40
8,400.00
19,200.90 25,148.40
2,514.84
27,663.24
27,663.00
1,500.00
5,670.00
14,742.00
21,912.00 28,512.00
2,851.20
31,363.20
31,363.00
5,346.00
10,206.00
15,552.00 20,881.50
2,088.15
22,969.65
22,969.00
4,455.00
25,893.00
30,348.00 36,948.00
3,694.80
40,642.80
40,642.00
3,757.50
14,100.00
2,700.00
20,557.50 33,022.50
3,302.25
36,324.75
36,324.00
3,375.00
120.00
3,495.00 22,140.00
2,214.00
24,354.00
24,354.00
35,000.00
35,000.00 92,172.50
9,217.25
101,389.75
101,389.00
35,000.00
35,000.00 135,485.00
13,548.50
149,033.50
149,033.00
54,000.00
75,000.00
129,000.00 356,250.00
35,625.00
391,875.00
391,875.00
40,000.00
731.68
2,031.90
917.40
43,680.98 50,138.48
5,013.85
55,152.33
55,152.00
56,000.00
936.12
2,188.20
11,676.00
70,800.32 79,773.32
7,977.33
87,750.65
87,750.00
44,000.00
41,600.00
5,880.00
7,000.00
2,001.60
100,481.60 115,664.60
11,566.46
127,231.06
127,231.00
66,000.00
858,000.00
15,450.00
7,625.00
5,754.60
952,829.60 994,040.60
99,404.06
1,093,444.66
1,093,444.00
226,200.00
66,000.00
8,750.00
26,250.00
16,000.00
9,378.00
352,578.00 622,834.50
62,283.45
685,117.95
685,117.00
390,000.00
115,500.00
16,250.00
7,500.00
26,000.00
14,067.00
569,317.00 701,603.50
70,160.35
771,763.85
771,763.00
577,200.00
171,000.00
23,000.00
12,375.00
48,500.00
18,756.00
850,831.00 1,051,351.00
105,135.10
1,156,486.10
1,156,486.00
12,650.00
926.66
13,576.66 22,828.66
2,282.87
25,111.52
25,111.00
4,500.00
2,500.00
60,000.00
67,000.00 81,164.50
81,164.50 811.65
81.16
892.81
892.00
165,000.00
229,600.00
900.00
395,500.00 557,360.50
55,736.05
613,096.55
613,096.00
7,200.00
1,000.00
1,350.00
12,750.00
22,300.00 26,638.00
26,638.00 2,663.80
266.38
2,930.18
2,930.00
137,500.00
1,400.00
1,200.00
140,100.00 146,725.65
146,725.00
- 232,102.05
23,210.21
255,312.26
255,312.00
550,000.00
6,750.00
5,400.00
562,150.00 575,376.25
57,537.63
632,913.88
632,913.00
154,425.00
79,344.40
233,769.40 491,233.90
49,123.39
540,357.29
540,357.00
22,000.00
7,000.00
32,666.67 0.6666666667
61,666.67 92,365.67
9,236.57
101,602.23
101,602.00
154,000.00
154,000.00 169,228.00
16,922.80
186,150.80
186,150.00
187,000.00
187,000.00 202,228.00
20,222.80
222,450.80
222,450.00
1,084,600.00
1,084,600.00 1,099,828.00
109,982.80
1,209,810.80
1,209,810.00
132,000.00
132,000.00 147,228.00
14,722.80
161,950.80
161,950.00
825,000.00
825,000.00 840,228.00
84,022.80
924,250.80
924,250.00
34,300.00
34,300.00 46,113.55
4,611.36
50,724.91
50,724.00
101,250.00
101,250.00 120,229.13
12,022.91
132,252.04
132,252.00
10,413.10
1,278.00
11,691.10 27,486.10
2,748.61
30,234.71
30,234.00
140,250.00
140,250.00 155,478.00
15,547.80
171,025.80
171,025.00
385,000.00
385,000.00 400,228.00
40,022.80
440,250.80
440,250.00
165,000.00
1,400.00
-
166,400.00 173,025.65
173,025.00
181,500.00
1,400.00
-
182,900.00 189,525.65
189,525.00
941,600.00
941,600.00 956,828.00
95,682.80
1,052,510.80
1,052,510.00
1,084,600.00
1,084,600.00 1,099,828.00
109,982.80
1,209,810.80
1,209,810.00
RENCANA ANGGARAN BIAYA
PEMERINTAH KABUPATEN BELU - DINAS KESEHATAN KA
PROGRAM PENINGKATAN SARANA DAN PRASARANA RU
LOKASI RSUD ATAMBUA
Tahun Anggaran : 2015
R E KAPITU LAS I
BANGUNAN BLOK : B LANJUTAN
I PEKERJAAN PERSIAPAN
iii PEKERJAAN TANAH DAN PASIR
IV PEKERJAAN STRUKTUR / BETON
lantai satu :
lantai dua :
lantai tiga :
V PEKERJAAN ATAP + CANOPY :
SUB JUMLAH
PEMERINTAH KABUPATEN BELU - DINAS KESEHATAN KA
PROGRAM PENINGKATAN SARANA DAN PRASARANA RU
LOKASI RSUD ATAMBUA
Tahun Anggaran : 2015
No. U RAIAN P E K E R JAAN Volume Sat.
lantai dua :
1 Pekerjaan beton balok type B1 30/70 elevasi +3.920
No. U RAIAN P E K E R JAAN Volume Sat.
lantai tiga :
1 Pekerjaan beton balok type B1 30/70 elevasi +7.920
- Spesi beton Readymix mutu K275 66.62 m³
- Besi penulangan 18,653.00 kg
- Bekisting balok 539.29 m²
2 Pekerjaan beton balok type B2 30/50 elevasi + 7.920
- Spesi beton Readymix mutu K275 23.28 m³
- Besi penulangan 6,050.54 kg
- Bekisting balok 201.78 m²
3 Pekerjaan beton balok type B3 20/50 elevasi + 7.920
- Spesi beton Readymix mutu K275 2.35 m³
- Besi penulangan 796.31 kg
No. U RAIAN P E K E R JAAN Volume Sat.
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
N BELU - DINAS KESEHATAN KABUPATEN BELU
ATAN SARANA DAN PRASARANA RUMAH SAKIT
LOKASI RSUD ATAMBUA
Tahun Anggaran : 2015
Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
Rp 30,000,000.00 Rp 30,000,000.00
Rp 25,000,000.00 Rp 25,000,000.00
Rp 2,500,000.00 Rp 2,500,000.00
#NAME? #NAME?
#NAME? #NAME?
Rp 97,320,928.00 Rp 97,320,928.00
Rp 52,048,000.00 Rp 312,288,000.00
Rp 15,000,000.00 Rp 15,000,000.00
Rp 3,500,000.00 Rp 21,000,000.00
Rp 25,000,000.00 Rp 25,000,000.00
Rp 50,000.00 Rp 101,400,000.00
#NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
Rp 90,656.00 Rp 112,521,320.64
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
Rp 750.00 Rp 1,863,900.00
Rp 17,500.00 Rp 3,024,000.00
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME? #NAME?
#NAME?
RENCANA ANGGARAN BIAYA
PEMERINTAH KABUPATEN BELU - DINAS KESEHATAN KAB
PROGRAM PENINGKATAN SARANA DAN PRASARANA RUM
LOKASI RSUD ATAMBUA
Tahun Anggaran : 2016
R E KAPITU LAS I
B BANGUNAN RSUD BLOK : C
I PEKERJAAN PERSIAPAN
II PEKERJAAN TANAH DAN PASIR
III PEKERJAAN PASANGAN dan PLESTERAN
Lantai satu :
lantai dua
lantai tiga :
lantai atap / dak :
IV PEKERJAAN STRUKTUR / BETON
lantai satu :
lantai dua :
lantai tiga :
V PEKERJAAN ATAP + CANOPY :
VI PEKERJAAN PINTU, JENDELA
lantai satu :
lantai dua :
lantai tiga :
VII RENCANA LANTAI DAN PLAFON
lantai satu
lantai dua
lantai tiga
VIII PEKERJAAN SANITAIR
lantai satu :
lantai dua :
lantai tiga :
lantai atap dak :
IX PEKERJAAN FINISHING
lantai satu :
lantai dua
lantai tiga
lantai dak atap
X PEKERJAAN ELEKTRIKAL
Panel-Panel Elektrikal Tegangan Rendah
Pekerjaan Pengkabelan Kabel Daya Listrik Tegangan Rendah
Pekerjaan Instalasi Penerangan
Pekerjaan Sistem Fire Alarm
Pekerjaan Sistem Komunikasi Data Lan
Pekerjaan Telepon
Pekerjaan Cctv
Pekerjaan Tata Suara
Pekerjaan Sistem Nurse Call
XI PEKERJAAN MEKANIKAL
Pekerjaan Sistem Suplai Air Bersih
Pekerjaan Sistem Suplai Air Panas
Pekerjaan Sistem Air Limbah
Pekerjaan Sistem Gas Medis
Pekerjaan Hydrant & Sprinkler
Pekerjaan Tata Udara
Pekerjaan Drainase Air Hujan
SUB JUMLAH
PEMERINTAH KABUPATEN BELU - DINAS KESEHATAN KAB
PROGRAM PENINGKATAN SARANA DAN PRASARANA RUM
LOKASI RSUD ATAMBUA
Tahun Anggaran : 2016
No. U RAIAN P E K E R JAAN Volume Sat.
lantai dua
1 Pas. dinding bata trasram 1 pc : 3 psr 306.75 m²
2 Pas. dinding bata camp. 1 pc : 4 psr 2,098.56 m²
3 Plesteran + acian dinding camp. 1pc:3psr 613.50 m²
4 Plesteran dinding+acian camp. 1pc:4psr 4,197.12 m²
5 Sponengan 1,111.80 m'
lantai tiga :
1 Pas. dinding bata trasram 1 pc : 3 psr 306.75 m²
2 Pas. dinding bata camp. 1 pc : 4 psr 2,164.19 m²
3 Plesteran + acian dinding camp. 1pc:3psr 613.50 m²
4 Plesteran dinding+acian camp. 1pc:4psr 4,328.38 m²
5 Sponengan 1,031.60 m'
lantai dua :
1 Pekerjaan beton balok type B1 30/70
- Spesi beton Readymix mutu K250 77.39 m³
- Besi penulangan 21,667.52 kg
- Bekisting balok 626.45 m²
2 Pekerjaan beton balok type B2 30/50
- Spesi beton Readymix mutu K250 33.90 m³
- Besi penulangan 8,809.89 kg
- Bekisting balok 293.80 m²
3 Pekerjaan beton balok type B3 20/50
- Spesi beton Readymix mutu K250 1.10 m³
- Besi penulangan 372.42 kg
- Bekisting balok 13.20 m²
4 Pekerjaan beton balok type BA-1 20/40
- Spesi beton Readymix mutu K250 28.60 m³
- Besi penulangan 7,379.61 kg
- Bekisting balok 357.50 m²
5 Pekerjaan beton balok type BA-2 20/35 elevasi + 1,970
- Spesi beton Readymix mutu K250 0.28 m³
- Besi penulangan 79.67 kg
- Bekisting balok 3.60 m²
6 Pekerjaan beton balok type BA-2 20/35 elevasi + 1,970
- Spesi beton Readymix mutu K250 0.21 m³
- Besi penulangan 59.76 kg
- Bekisting balok 2.70 m²
7 Pekerjaan beton balok type BA-2 20/35 elevasi + 1,000
- Spesi beton Readymix mutu K250 0.56 m³
- Besi penulangan 159.35 kg
- Bekisting balok 7.20 m²
8 Pekerjaan beton balok type Bsf 15/20
- Spesi beton Readymix mutu K250 1.66 m³
- Besi penulangan 444.60 kg
- Bekisting praktis 30.39 m²
9 Pekerjaan beton plat tebal 13cm type : A elevasi + 3,920
- Spesi beton Readymix mutu K250 158.21 m³
- Besi penulangan 23,999.42 kg
- Bekisting plat 1,217.00 m²
10 Pekerjaan beton plat tebal 13cm type : A‘ elevasi + 3,920
- Spesi beton Readymix mutu K250 10.79 m³
- Besi penulangan 1,411.27 kg
- Bekisting plat 83.00 m²
11 Pekerjaan beton kolom type K1 65/65
- Spesi beton Readymix mutu K250 60.84 m³
- Besi penulangan 9,980.77 kg
- Bekisting kolom 374.40 m²
12 Pekerjaan beton kolom type K2 50/50
- Spesi beton Readymix mutu K250 12.00 m³
- Besi penulangan 2,126.20 kg
- Bekisting kolom 96.00 m²
13 Pekerjaan beton kolom type K2B 50/60
- Spesi beton Readymix mutu K250 4.80 m³
- Besi penulangan 740.55 kg
- Bekisting kolom 35.20 m²
14 Pekerjaan beton kolom type K4 30/30
- Spesi beton Readymix mutu K250 0.72 m³
- Besi penulangan 155.17 kg
- Bekisting kolom 9.60 m²
15 Pekerjaan beton balok type BK1 30/70 elevasi + 3.920
- Spesi beton Readymix mutu K250 0.42 m³
- Besi penulangan 120.55 kg
- Bekisting balok 3.40 m²
16 Pekerjaan beton kolom praktis 15/15
- Spesi beton Readymix mutu K175 19.80 m³
- Besi penulangan 4,583.70 kg
- Bekisting praktis 264.00 m²
17 Pekerjaan beton balok praktis 15/20
- Spesi beton Readymix mutu K175 7.83 m³
- Besi penulangan 1,466.56 kg
- Bekisting balok 104.40 m²
18 Pekerjaan beton Tangga : 1 Tebal plat 15 Cm
- Spesi beton Readymix mutu K250 5.04 m³
- Besi penulangan 1,105.31 kg
- Bekisting kolom 35.02 m²
19 Pekerjaan beton Tangga : 2 Tebal plat 15 Cm
- Spesi beton Readymix mutu K250 3.53 m³
- Besi penulangan 773.71 kg
- Bekisting kolom 24.94 m²
20 Pekerjaan beton plat RAMP tebal 15 Cm elevasi + 6.000
- Spesi beton Readymix mutu K250 29.02 m³
- Besi penulangan 5,006.68 kg
- Bekisting plat 193.45 m²
21 Pekerjaan beton kolom Lift type KL
- Spesi beton Readymix mutu K250 1.92 m³
- Besi penulangan 444.69 kg
- Bekisting kolom 25.60 m²
22 Pekerjaan beton balok lift type B5 20/25 elevasi + 5.9260
- Spesi beton Readymix mutu K250 0.41 m³
- Besi penulangan 92.99 kg
- Bekisting balok 5.67 m²
23 Pekerjaan beton balok lift type B4 20/40 elevasi + 7.920
- Spesi beton Readymix mutu K250 0.65 m³
- Besi penulangan 137.35 kg
- Bekisting balok 8.10 m²
24 Penambahan kekuatan dudukan kozen jendela :
Baja C 150x50x20x3,2 1,169.88 kg
Finishing cat meni besi 100.34 m²
Plat plendes , angkur baut dll 116.99 kg
lantai tiga :
1 Pekerjaan beton balok type B1 30/70
- Spesi beton Readymix mutu K250 77.39 m³
- Besi penulangan 21,667.52 kg
- Bekisting balok 626.45 m²
2 Pekerjaan beton balok type B2 30/50
- Spesi beton Readymix mutu K250 33.98 m³
- Besi penulangan 8,829.38 kg
- Bekisting balok 294.45 m²
3 Pekerjaan beton balok type B3 20/50
- Spesi beton Readymix mutu K250 1.10 m³
- Besi penulangan 372.42 kg
- Bekisting balok 13.20 m²
4 Pekerjaan beton balok type BA-1 20/40
- Spesi beton Readymix mutu K250 28.76 m³
- Besi penulangan 7,420.90 kg
- Bekisting balok 359.50 m²
5 Pekerjaan beton balok type BA-2 20/35 elevasi + 5,000
- Spesi beton Readymix mutu K250 0.56 m³
- Besi penulangan 159.35 kg
- Bekisting balok 7.20 m²
6 Pekerjaan beton balok type BA-2 20/35 elevasi + 5,970
- Spesi beton Readymix mutu K250 0.56 m³
- Besi penulangan 159.35 kg
- Bekisting balok 7.20 m²
7 Pekerjaan beton balok type Bsf 15/20
- Spesi beton Readymix mutu K250 1.66 m³
- Besi penulangan 444.60 kg
- Bekisting praktis 30.39 m²
8 Pekerjaan beton balok type BK1 30/70 elevasi + 7.920
- Spesi beton Readymix mutu K250 0.42 m³
- Besi penulangan 120.55 kg
- Bekisting balok 3.40 m²
9 Pekerjaan beton kolom praktis 15/15
- Spesi beton Readymix mutu K175 19.80 m³
- Besi penulangan 4,583.70 kg
- Bekisting praktis 264.00 m²
10 Pekerjaan beton balok praktis 15/20
- Spesi beton Readymix mutu K175 7.83 m³
- Besi penulangan 1,466.56 kg
- Bekisting balok 104.40 m²
11 Pekerjaan beton kolom type K1 65/65
- Spesi beton Readymix mutu K250 10.65 m³
- Besi penulangan 1,746.63 kg
- Bekisting kolom 65.52 m²
12 Pekerjaan beton kolom type K2 50/50
- Spesi beton Readymix mutu K250 13.65 m³
- Besi penulangan 2,418.55 kg
- Bekisting kolom 109.20 m²
13 Pekerjaan beton kolom type K2B 50/60
- Spesi beton Readymix mutu K250 6.30 m³
- Besi penulangan 971.98 kg
- Bekisting kolom 46.20 m²
14 Pekerjaan beton kolom type K3 65/65
- Spesi beton Readymix mutu K250 49.69 m³
- Besi penulangan 6,991.18 kg
- Bekisting kolom 305.76 m²
15 Pekerjaan beton kolom type K4 30/30
- Spesi beton Readymix mutu K250 0.76 m³
- Besi penulangan 162.93 kg
- Bekisting kolom 10.08 m²
16 Pekerjaan beton plat tebal 13cm type : A elevasi + 7,920
- Spesi beton Readymix mutu K250 158.21 m³
- Besi penulangan 23,999.42 kg
- Bekisting plat 1,217.00 m²
17 Pekerjaan beton plat tebal 13cm type : A‘ elevasi + 7,920
- Spesi beton Readymix mutu K250 10.61 m³
- Besi penulangan 1,388.32 kg
- Bekisting plat 81.65 m²
18 Pekerjaan beton Tangga : 1 Tebal plat 15 Cm
- Spesi beton Readymix mutu K250 5.04 m³
- Besi penulangan 1,105.31 kg
- Bekisting kolom 35.02 m²
19 Pekerjaan beton kolom Lift type KL
- Spesi beton Readymix mutu K250 1.97 m³
- Besi penulangan 455.81 kg
- Bekisting kolom 26.24 m²
20 Pekerjaan beton balok lift type B5 20/25 elevasi + 9.9650
- Spesi beton Readymix mutu K250 0.41 m³
- Besi penulangan 92.99 kg
- Bekisting balok 5.67 m²
21 Pekerjaan beton balok lift type B4 20/40 elevasi + 12.000
- Spesi beton Readymix mutu K250 0.65 m³
- Besi penulangan 137.35 kg
- Bekisting balok 8.10 m²
Atap
1 Pekerjaan beton balok type B1 30/70 elevasi + 12.000
- Spesi beton Readymix mutu K250 30.06 m³
- Besi penulangan 8,417.11 kg
- Bekisting balok 243.36 m²
2 Pekerjaan beton balok type B2 30/50 elevasi + 12.000
- Spesi beton Readymix mutu K250 4.20 m³
- Besi penulangan 1,091.49 kg
- Bekisting balok 36.40 m²
3 Pekerjaan beton balok type BA-1 20/40 elevasi + 12.000
- Spesi beton Readymix mutu K250 5.12 m³
- Besi penulangan 1,321.11 kg
- Bekisting balok 64.00 m²
4 Pekerjaan beton balok type BA-2 20/35 elevasi + 12.000
- Spesi beton Readymix mutu K250 8.12 m³
- Besi penulangan 2,310.54 kg
- Bekisting balok 104.40 m²
5 Pekerjaan beton balok ring type BR-1 25/50 elevasi + 12.000
- Spesi beton Readymix mutu K250 26.75 m³
- Besi penulangan 5,426.44 kg
- Bekisting balok 267.50 m²
6 Pekerjaan beton balok ring type BR-2 25/45 elevasi + 12.000
- Spesi beton Readymix mutu K250 15.77 m³
- Besi penulangan 3,007.19 kg
- Bekisting balok 161.17 m²
7 Pekerjaan beton balok ring type BR-3 25/60 elevasi + 12.000
- Spesi beton Readymix mutu K250 5.40 m³
- Besi penulangan 1,103.14 kg
- Bekisting balok 52.20 m²
8 Pekerjaan beton balok ring type BR-4 20/40 elevasi + 12.000
- Spesi beton Readymix mutu K250 2.56 m³
- Besi penulangan 648.55 kg
- Bekisting balok 32.00 m²
9 Pekerjaan beton balok type BA-2 20/35 elevasi + 12.000
- Spesi beton Readymix mutu K250 1.68 m³
- Besi penulangan 478.04 kg
- Bekisting balok 21.60 m²
10 Pekerjaan beton balok type BK1 30/70 elevasi + 12.000
- Spesi beton Readymix mutu K250 0.42 m³
- Besi penulangan 120.55 kg
- Bekisting balok 3.40 m²
11 Pekerjaan beton balok type BK2 25/50 elevasi + 12.000
- Spesi beton Readymix mutu K250 4.64 m³
- Besi penulangan 1,339.08 kg
- Bekisting balok 46.38 m²
12 Pekerjaan beton balok type BK3 25/50 elevasi + 12.000
- Spesi beton Readymix mutu K250 0.60 m³
- Besi penulangan 121.71 kg
- Bekisting balok 6.00 m²
13 Pekerjaan beton balok type BA-2 20/35 elevasi + 9,970
- Spesi beton Readymix mutu K250 0.56 m³
- Besi penulangan 159.35 kg
- Bekisting balok 7.20 m²
14 Pekerjaan beton balok praktis type Ba 15/20 (elv 14,500)
- Spesi beton Readymix mutu K175 1.28 m³
- Besi penulangan 310.65 kg
- Bekisting balok 17.00 m²
15 Pekerjaan beton kolom praktis 15/15
- Spesi beton Readymix mutu K175 3.33 m³
- Besi penulangan 770.89 kg
- Bekisting praktis 44.40 m²
16 Pekerjaan beton plat tebal 15cm type : B elevasi + 12.000
- Spesi beton Readymix mutu K250 20.85 m³
- Besi penulangan 4,015.66 kg
- Bekisting plat 139.00 m²
- Water profing 139.00 m²
17 Pekerjaan beton plat tebal 12cm type :C elevasi + 12.000
- Spesi beton Readymix mutu K250 56.90 m³
- Besi penulangan 8,040.49 kg
- Bekisting plat 474.15 m²
18 Waterproofing 474.15 m²
19 Pekerjaan beton plat tebal 12cm type :C elevasi + 16.000
- Spesi beton Readymix mutu K250 7.02 m³
- Besi penulangan 992.02 kg
- Bekisting plat 58.50 m²
20 Waterproofing 58.50 m²
21 Pekerjaan beton kolom type Ka 25/25 elevasi + 16.000
- Spesi beton Readymix mutu K250 5.63 m³
- Besi penulangan 764.45 kg
- Bekisting kolom 90.00 m²
22 Pekerjaan beton kolom type K4 30/30 elevasi + 16.000
- Spesi beton Readymix mutu K250 2.70 m³
- Besi penulangan 581.88 kg
- Bekisting kolom 36.00 m²
23 Pekerjaan beton balok type BA-2 20/35 elevasi + 16.000
- Spesi beton Readymix mutu K250 3.47 m³
- Besi penulangan 985.96 kg
- Bekisting balok 44.55 m²
24 Pekerjaan beton balok praktis type Ba 15/20 (elv 17.000)
- Spesi beton Readymix mutu K175 1.28 m³
- Besi penulangan 310.65 kg
- Bekisting balok 17.00 m²
25 Pekerjaan beton kolom Lift type KL
- Spesi beton Readymix mutu K250 1.68 m³
- Besi penulangan 389.10 kg
- Bekisting kolom 22.40 m²
26 Pekerjaan beton balok lift type B4 20/40 elevasi + 15.450
- Spesi beton Readymix mutu K250 0.98 m³
- Besi penulangan 208.57 kg
- Bekisting balok 12.30 m²
27 Pekerjaan beton plat Lift tebal 12cm elevasi + 12.000
- Spesi beton Readymix mutu K250 0.49 m³
- Besi penulangan 176.25 kg
- Bekisting plat 4.10 m²
28 Pekerjaan beton plat Lift tebal 15cm elevasi + 15.300
- Spesi beton Readymix mutu K250 0.62 m³
- Besi penulangan 177.67 kg
- Bekisting plat 4.10 m²
29 Waterproofing 4.10 m²
30 Pekerjaan beton dinding plat talang beton tebal 10cm elevasi + 12.000
- Spesi beton Readymix mutu K250 3.20 m³
- Besi penulangan 324.57 kg
- Bekisting plat 32.00 m²
31 Waterproofing 32.00 m²
lantai dua :
1 Pas. Kosen dan daun Pintu type P-2 = P-2‘ 17.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Frame jendela Bv aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Finishing daun pintu HPL
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
2 Pas. Kosen dan daun Pintu type P-3 = P-3‘ 6.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Frame jendela Bv aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Finishing daun pintu HPL
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
3 Pas. Kosen dan daun Pintu type P-4 = P-4‘ 18.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Finishing daun pintu HPL
- Hardware pintu :
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
4 Pas. Kosen dan daun Pintu type P-5 3.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Rangka pintu kayu kamper 3/10
- Frame jendela Bv aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Finishing daun pintu HPL
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
5 Pas. Kosen dan daun Pintu type Pj-1 = Pj-1‘ 16.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Frame jendela Bv aluminium 4" ex. Warna brown
- Frame jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Finishing daun pintu HPL
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
6 Pas. Kosen dan daun Pintu besi type Pb 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Pintu besi
- Kaca bening 8 mm ex. Asahimas
- Finishing daun pintu cat
- Hardware pintu :
- Panic exit H4
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
7 Pas. Kosen dan daun Jendela type J-1 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
8 Pas. Kosen dan daun Jendela type J-3 4.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
9 Pas. Kosen dan daun Jendela type J-9 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
10 Pas. Kosen dan daun Jendela type J-10 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
11 Pas. Kosen dan daun Jendela type J-15 3.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame Jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
12 Pas. Kosen dan daun Jendela type J-16 4.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame Jendela aluminium 4" ex. Warna brown
- Frame Bv aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
13 Pas. Kosen dan daun Bv type Bv -1 2.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame Jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
14 Pas. Kosen dan daun Pintu type Ps 17.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Finishing daun pintu HPL
- Hardware pintu :
Shaft lock FINO FB75-3 US26D
Hinges KEND 497 USP
15 Pas. Kosen dan daun Pintu type Ps - 1 2.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Finishing daun pintu HPL
- Hardware pintu :
Shaft lock FINO FB75-3 US26D
Hinges KEND 497 USP
16 Pas. Kosen dan daun Pintu type CW-1 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Kaca Tempered T= 12mm
- Frame Jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Stiker sunblasting
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Floor hinge ex. FH 84FB
- Glass fitting Top Patch fitting type PT FB10 US32 ex. Fino
- Glass fitting Bottom Patch fitting type PT FB10 US32 ex. Fino
- Fix top Pin on massive material PT FB 24
- Patch lock US FB10 US32 ex fino
- Pull Handle PR.85.13FB US32D EX Fino
- Double Cilinder DC FB1001-60 ex Fino
17 Pas. Kosen dan daun Jendela type CW-2 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame Jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
18 Pas. Kosen dan daun Pintu type CW-3 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Kaca Tempered T= 12mm
- Kaca bening 5 mm ex. Asahimas
- Stiker sunblasting
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Floor hinge ex. FH 84FB
- Glass fitting Top Patch fitting type PT FB10 US32 ex. Fino
- Glass fitting Bottom Patch fitting type PT FB10 US32 ex. Fino
- Fix top Pin on massive material PT FB 24
- Patch lock US FB10 US32 ex fino
- Pull Handle PR.85.13FB US32D EX Fino
- Double Cilinder DC FB1001-60 ex Fino
lantai tiga :
1 Pas. Kosen dan daun Pintu type P-2 = P-2‘ 21.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Frame jendela Bv aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Finishing daun pintu HPL
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
2 Pas. Kosen dan daun Pintu type P-3 = P-3‘ 5.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Frame jendela Bv aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Finishing daun pintu HPL
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
3 Pas. Kosen dan daun Pintu type P-4 = P-4‘ 22.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Finishing daun pintu HPL
- Hardware pintu :
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
4 Pas. Kosen dan daun Pintu type P-5 3.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Rangka pintu kayu kamper 3/10
- Frame jendela Bv aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Finishing daun pintu HPL
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
5 Pas. Kosen dan daun Pintu type Pj-1 = Pj-1‘ 20.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Frame jendela Bv aluminium 4" ex. Warna brown
- Frame jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Finishing daun pintu HPL
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
6 Pas. Kosen dan daun Pintu besi type Pb 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Pintu besi
- Kaca bening 8 mm ex. Asahimas
- Finishing daun pintu cat
- Hardware pintu :
- Panic exit H4
- Engsel pintu FINO SEL FB050 3X2.5X2mm
- Double cylinder FINO DC FB1001-60 US14
- Lockcase FINO FB 8534-40 US 15
- L-shape flushbolt FB 050 8" + 12"
- Door closer FINO 45713 FB S
- Pull handle
7 Pas. Kosen dan daun Jendela type J-9 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
8 Pas. Kosen dan daun Jendela type J-15 12.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame Jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
9 Pas. Kosen dan daun Bv type Bv -1 2.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame Jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
10 Pas. Kosen dan daun Pintu type Ps 17.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Finishing daun pintu HPL
- Hardware pintu :
Shaft lock FINO FB75-3 US26D
Hinges KEND 497 USP
11 Pas. Kosen dan daun Pintu type Ps - 1 2.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Rangka pintu kayu kamper 3/10 dilapis multiplek 6mm rangkap
- Finishing daun pintu HPL
- Hardware pintu :
Shaft lock FINO FB75-3 US26D
Hinges KEND 497 USP
12 Pas. Kosen dan daun Pintu type CW-1 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Kaca Tempered T= 12mm
- Frame Jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Stiker sunblasting
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Floor hinge ex. FH 84FB
- Glass fitting Top Patch fitting type PT FB10 US32 ex. Fino
- Glass fitting Bottom Patch fitting type PT FB10 US32 ex. Fino
- Fix top Pin on massive material PT FB 24
- Patch lock US FB10 US32 ex fino
- Pull Handle PR.85.13FB US32D EX Fino
- Double Cilinder DC FB1001-60 ex Fino
13 Pas. Kosen dan daun Jendela type CW-2 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Frame Jendela aluminium 4" ex. Warna brown
- Kaca bening 5 mm ex. Asahimas
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
14 Pas. Kosen dan daun Pintu type CW-3 1.00 bh
- Termasuk pengadaan bahan dan pemasangan, lengkap sesuai gambar, dengan spesifikasi
sbb :
- Kosen aluminium 4" ex. Warna brown
- Kaca Tempered T= 12mm
- Kaca bening 5 mm ex. Asahimas
- Stiker sunblasting
- Hardware pintu :
- CASEMENT FINO CMT FB27 8" US32D
- Rambuncis FINO RMB FB450 RH B
- Floor hinge ex. FH 84FB
- Glass fitting Top Patch fitting type PT FB10 US32 ex. Fino
- Glass fitting Bottom Patch fitting type PT FB10 US32 ex. Fino
- Fix top Pin on massive material PT FB 24
- Patch lock US FB10 US32 ex fino
- Pull Handle PR.85.13FB US32D EX Fino
- Double Cilinder DC FB1001-60 ex Fino
lantai dua
1 Pas.keramik 60x60 homogeneus polished tile 1,275.20 m²
2 Pas.keramik 30x30 type ROMAN GRESS 66.00 m²
3 Pas.keramik 60x60 homogeneus Unpolished tile 136.77 m²
4 Pas.keramik border 30x60 22.16 m²
5 Pas. Dinding keramik 30/40 234.88 m²
6 Water proofing coating plat dag lantai KM 66.00 m²
7 Keramik plint homogineus 10x60 441.50 m'
8 Plafond Gypsum tile 9mm dengaqn rangka hollow typr : A 1,221.00 m²
9 Plafond kalsiboard 6 mm dengan rangka hollow type : B 93.00 m²
10 List gypsum 8 cm 660.58 m'
lantai tiga
1 Pas.keramik 60x60 homogeneus polished tile 1,275.20 m²
2 Pas.keramik 30x30 type ROMAN GRESS 66.00 m²
4 Pas.keramik border 30x60 22.16 m²
5 Pas. Dinding keramik 30/40 234.88 m²
6 Water proofing coating plat dag lantai KM 66.00 m²
7 Keramik plint homogineus 10x60 441.50 m'
8 Plafond Gypsum tile 9mm dengaqn rangka hollow typr : A 1,221.00 m²
9 Plafond kalsiboard 6 mm dengan rangka hollow type : B 93.00 m²
10 List gypsum 8 cm 647.43 m'
lantai dua :
1 Kloset duduk type CW420J/SW420JP ex. TOTO 18.00 Unit
2 Jett spray type THX20NBN5 ex. TOTO 18.00 bh
3 Hand railling stainless stell φ 1,5 inch 18.00 bh
4 Wastafel type L521V1A ex. TOTO fittings : TS126AR, TX111LRYR,
THX3A-1N, TL511C1W, THX1A-5N 18.00 Unit
5 Shower ex TOTO 16.00 Unit
6 Meja beton dilapis keramik 5.00 m'
7 Kitchen zink 2.00 bh
8 Cermin 100x100 cm 18.00 bh
9 Penggantung tisu 18.00 bh
10 Floor Drain typeTX1BV1 ex. TOTO 18.00 bh
11 Bak Spoel HOOK 2.00 bh
lantai tiga :
1 Kloset duduk type CW420J/SW420JP ex. TOTO 18.00 Unit
2 Jett spray type THX20NBN5 ex. TOTO 18.00 bh
3 Hand railling stainless stell φ 1,5 inch 18.00 bh
4 Wastafel type L521V1A ex. TOTO fittings : TS126AR, TX111LRYR,
THX3A-1N, TL511C1W, THX1A-5N 18.00 Unit
5 Shower ex TOTO 16.00 Unit
6 Meja beton dilapis keramik 5.00 m'
7 Kitchen zink 2.00 bh
8 Cermin 100x100 cm 18.00 bh
9 Penggantung tisu 18.00 bh
10 Floor Drain typeTX1BV1 ex. TOTO 18.00 bh
11 Bak Spoel HOOK 2.00 bh
IX PEKERJAAN FINISHING
lantai satu :
1 Cat dinding luar watershield 993.84 m²
2 Cat dinding interior 993.84 m²
3 Cat plafond 1,314.00 m²
4 Railling tangga besi hollow + hand railling kayu finishing cat 51.50 m²
5 Shading ACP rangka hollow 366.11 m²
6 Lapisan timah hitam di ruang examinasi (dinding) 68.20 m²
7 Lapisan timah hitam di ruang examinasi (plafond) 35.00 m²
6 - Pipa stainless steel φ = 2 inch 542.50 m1
lantai dua
1 Cat dinding watershield 2,405.31 m²
2 Cat dinding interior 2,405.31 m²
3 Cat plafond 1,314.00 m²
4 Kisi-kisi rangka hollow 75x75x3 , hollow 50x50x2.3 1,063.04 kg
Finishing cat besi 3x 43.56 m²
5 GRC + rangka hollow finishing cat meni 16.00 m²
6 - Pipa stainless steel φ = 2 inch 555.28 m1
7 Railling tangga besi hollow + hand railling kayu finishing cat 54.80 m²
8 Shading ACP rangka hollow 367.51 m²
lantai tiga
1 Cat dinding watershield 2,470.94 m²
2 Cat dinding interior 2,470.94 m²
3 Cat plafond 1,314.00 m²
4 Kisi-kisi rangka hollow 75x75x3 , hollow 50x50x2.3 5,315.22 kg
Finishing cat besi 3x 217.80 m²
5 GRC + rangka hollow finishing cat meni 25.00 m²
6 - Pipa stainless steel φ = 2 inch 438.55 m1
7 Shading ACP rangka hollow 531.51 m²
8 Railling tangga besi hollow + hand railling kayu finishing cat 47.00 m²
Rp 831,492,504.00
Rp 97,829,393.94
Rp 1,396,355,073.96
Rp 302,852,636.79
Rp 499,487,634.36
Rp 512,211,058.89
Rp 81,803,743.92
Rp 10,767,648,761.02
Rp 2,929,924,349.58
Rp 3,201,754,880.76
Rp 4,635,969,530.67
Rp 1,785,308,729.91
Rp 1,211,677,250.38
Rp 707,914,667.68
Rp 487,821,960.30
Rp 15,940,622.40
Rp 2,673,031,727.93
Rp 1,040,300,662.43
Rp 844,613,792.79
Rp 788,117,272.71
Rp 692,451,541.99
Rp 60,469,324.80
Rp 135,641,961.60
Rp 480,399,633.19
Rp 15,940,622.40
Rp 3,205,478,256.80
Rp 744,830,793.68
Rp 695,274,958.02
Rp 931,689,993.67
Rp 833,682,511.43
Rp 5,689,397,500.30
Rp 158,030,864.30
Rp 4,147,038,656.00
Rp 881,985,788.73
Rp 124,158,968.73
Rp 11,611,546.50
Rp 24,378,735.85
Rp 52,881,276.00
Rp 124,038,436.20
Rp 165,273,228.00
Rp 4,638,185,883.47
Rp 709,437,247.89
Rp 537,789,787.89
Rp 403,605,844.81
Rp 437,862,077.35
Rp 732,467,058.94
Rp 1,229,400,798.75
Rp 587,623,067.84
Rp 32,988,856,623.69
KESEHATAN KABUPATEN BELU
PRASARANA RUMAH SAKIT
MBUA
2016
Harga Satuan Sub Jumlah Total
(Rp.) (Rp.) (Rp.)
Rp 904,305.00 Rp 904,305.00
Rp 129,226.50 Rp 33,598,890.00
Rp 30,000,000.00 Rp 30,000,000.00
Rp 25,000,000.00 Rp 25,000,000.00
Rp 2,500,000.00 Rp 2,500,000.00
Rp 767,686.85 Rp 46,061,211.00
Rp 631,603.35 Rp 75,792,402.00
Rp 97,320,928.00 Rp 97,320,928.00
Rp 52,048,000.00 Rp 312,288,000.00
Rp 15,000,000.00 Rp 15,000,000.00
Rp 3,500,000.00 Rp 21,000,000.00
Rp 25,000,000.00 Rp 25,000,000.00
Rp 50,000.00 Rp 101,400,000.00
Rp 143,243.00 Rp 25,210,768.00
Rp 20,416,000.00 Rp 20,416,000.00
Rp 831,492,504.00
Rp 101,821.00 Rp 49,465,085.74
Rp 16,788.00 Rp 4,077,841.80
Rp 130,234.00 Rp 8,014,178.40
Rp 130,234.00 Rp 11,512,685.60
Rp 140,043.00 Rp 24,759,602.40
Rp 97,829,393.94
Rp 684,392.00 Rp 90,545,061.60
Rp 108,586.00 Rp 13,779,563.40
Rp 104,263.00 Rp 90,389,243.91
Rp 51,781.00 Rp 13,142,017.80
Rp 49,384.00 Rp 85,625,436.08
Rp 68,666.00 Rp 1,991,314.00
Rp 7,500.00 Rp 7,380,000.00
Rp 302,852,636.79
Rp 108,586.00 Rp 33,308,755.50
Rp 104,263.00 Rp 218,802,161.28
Rp 51,781.00 Rp 31,767,643.50
Rp 49,384.00 Rp 207,270,574.08
Rp 7,500.00 Rp 8,338,500.00
Rp 499,487,634.36
Rp 108,586.00 Rp 33,308,755.50
Rp 104,263.00 Rp 225,644,941.97
Rp 51,781.00 Rp 31,767,643.50
Rp 49,384.00 Rp 213,752,717.92
Rp 7,500.00 Rp 7,737,000.00
Rp 512,211,058.89
Rp 108,586.00 Rp 41,647,074.44
Rp 51,781.00 Rp 39,720,169.48
Rp 7,500.00 Rp 436,500.00
Rp 81,803,743.92
Rp 868,760.00 Rp 153,596,768.00
Rp 868,760.00 Rp 29,308,275.73
Rp 219,695.00 Rp 67,050,914.00
Rp 942,100.00 Rp 225,710,202.20
Rp 13,089.00 Rp 179,846,434.58
Rp 1,775,083.00 Rp 77,216,110.50
Rp 13,089.00 Rp 107,013,480.63
Rp 198,620.00 Rp 12,465,391.20
Rp 1,775,083.00 Rp 114,457,351.84
Rp 13,089.00 Rp 166,517,632.01
Rp 198,620.00 Rp 24,271,364.00
Rp 1,775,083.00 Rp 32,067,939.44
Rp 13,089.00 Rp 52,923,275.37
Rp 198,620.00 Rp 8,934,324.84
Rp 1,775,083.00 Rp 16,730,157.28
Rp 13,089.00 Rp 27,610,589.76
Rp 198,620.00 Rp 4,661,124.55
Rp 1,775,083.00 Rp 134,356,032.27
Rp 13,089.00 Rp 200,101,989.06
Rp 218,634.00 Rp 110,322,716.40
Rp 1,775,083.00 Rp 34,907,007.20
Rp 13,089.00 Rp 47,253,657.38
Rp 218,634.00 Rp 28,662,917.40
Rp 1,775,083.00 Rp 149,619,527.22
Rp 13,089.00 Rp 180,988,417.49
Rp 302,581.00 Rp 156,948,764.70
Rp 1,775,083.00 Rp 32,883,412.58
Rp 13,089.00 Rp 42,962,215.75
Rp 302,581.00 Rp 44,842,504.20
Rp 1,775,083.00 Rp 12,141,567.72
Rp 13,089.00 Rp 13,812,666.20
Rp 302,581.00 Rp 15,177,462.96
Rp 1,775,083.00 Rp 1,821,235.16
Rp 13,089.00 Rp 2,894,177.93
Rp 302,581.00 Rp 4,139,308.08
Rp 997,107.00 Rp 10,364,927.27
Rp 13,089.00 Rp 31,497,899.28
Rp 101,163.00 Rp 14,021,191.80
Rp 997,107.00 Rp 4,098,109.77
Rp 13,089.00 Rp 10,075,973.46
Rp 101,163.00 Rp 5,543,732.40
Rp 1,775,083.00 Rp 9,052,923.30
Rp 13,089.00 Rp 14,639,592.48
Rp 315,231.00 Rp 11,171,786.64
Rp 1,775,083.00 Rp 6,337,046.31
Rp 13,089.00 Rp 10,247,714.73
Rp 315,231.00 Rp 7,956,430.44
Rp 1,775,083.00 Rp 51,508,470.95
Rp 13,089.00 Rp 65,532,399.19
Rp 348,231.00 Rp 67,365,286.95
Rp 1,775,083.00 Rp 5,367,850.99
Rp 13,089.00 Rp 9,167,355.60
Rp 302,581.00 Rp 12,200,065.92
Rp 1,775,083.00 Rp 969,195.32
Rp 13,089.00 Rp 2,991,150.68
Rp 348,231.00 Rp 1,462,570.20
Rp 1,775,083.00 Rp 5,822,272.24
Rp 13,089.00 Rp 4,067,525.83
Rp 306,431.00 Rp 10,050,936.80
Rp 1,775,083.00 Rp 1,150,253.78
Rp 13,089.00 Rp 1,797,786.59
Rp 330,631.00 Rp 2,678,111.10
Rp 1,775,083.00 Rp 718,908.62
Rp 13,089.00 Rp 1,217,103.76
Rp 330,631.00 Rp 1,874,677.77
Rp 25,111.00 Rp 29,376,821.32
Rp 24,354.00 Rp 2,443,680.36
Rp 25,111.00 Rp 2,937,682.13
Rp 2,929,924,349.58
Rp 1,775,083.00 Rp 137,364,797.96
Rp 13,089.00 Rp 283,606,205.74
Rp 330,631.00 Rp 207,123,789.95
Rp 1,775,083.00 Rp 60,175,313.70
Rp 13,089.00 Rp 115,312,694.77
Rp 330,631.00 Rp 97,139,387.80
Rp 1,775,083.00 Rp 1,952,591.30
Rp 13,089.00 Rp 4,874,635.51
Rp 330,631.00 Rp 4,364,329.20
Rp 1,775,083.00 Rp 50,767,373.80
Rp 13,089.00 Rp 96,591,755.30
Rp 330,631.00 Rp 118,200,582.50
Rp 1,775,083.00 Rp 497,023.24
Rp 13,089.00 Rp 1,042,850.19
Rp 330,631.00 Rp 1,190,271.60
Rp 1,775,083.00 Rp 372,767.43
Rp 13,089.00 Rp 782,137.65
Rp 330,631.00 Rp 892,703.70
Rp 1,775,083.00 Rp 994,046.48
Rp 13,089.00 Rp 2,085,700.39
Rp 330,631.00 Rp 2,380,543.20
Rp 1,775,083.00 Rp 2,942,200.07
Rp 13,089.00 Rp 5,819,390.22
Rp 101,163.00 Rp 3,074,090.66
Rp 1,775,083.00 Rp 280,835,881.43
Rp 13,089.00 Rp 314,128,459.46
Rp 348,231.00 Rp 423,797,127.00
Rp 1,775,083.00 Rp 19,153,145.57
Rp 13,089.00 Rp 18,472,135.91
Rp 348,231.00 Rp 28,903,173.00
Rp 1,775,083.00 Rp 107,996,049.72
Rp 13,089.00 Rp 130,638,256.23
Rp 302,581.00 Rp 113,286,326.40
Rp 1,775,083.00 Rp 21,300,996.00
Rp 13,089.00 Rp 27,829,775.39
Rp 302,581.00 Rp 29,047,776.00
Rp 1,775,083.00 Rp 8,520,398.40
Rp 13,089.00 Rp 9,693,099.09
Rp 302,581.00 Rp 10,650,851.20
Rp 1,775,083.00 Rp 1,278,059.76
Rp 13,089.00 Rp 2,031,002.06
Rp 302,581.00 Rp 2,904,777.60
Rp 1,775,083.00 Rp 745,534.86
Rp 13,089.00 Rp 1,577,816.59
Rp 330,631.00 Rp 1,124,145.40
Rp 997,107.00 Rp 19,742,718.60
Rp 13,089.00 Rp 59,995,998.62
Rp 101,163.00 Rp 26,707,032.00
Rp 997,107.00 Rp 7,807,347.81
Rp 13,089.00 Rp 19,195,832.66
Rp 101,163.00 Rp 10,561,417.20
Rp 1,775,083.00 Rp 8,946,418.32
Rp 13,089.00 Rp 14,467,361.98
Rp 315,231.00 Rp 11,040,353.86
Rp 1,775,083.00 Rp 6,262,492.82
Rp 13,089.00 Rp 10,127,153.38
Rp 315,231.00 Rp 7,862,825.38
Rp 1,775,083.00 Rp 51,508,470.95
Rp 13,089.00 Rp 65,532,399.19
Rp 348,231.00 Rp 67,365,286.95
Rp 1,775,083.00 Rp 3,408,159.36
Rp 13,089.00 Rp 5,820,543.24
Rp 302,581.00 Rp 7,746,073.60
Rp 1,775,083.00 Rp 718,908.62
Rp 13,089.00 Rp 1,217,103.76
Rp 330,631.00 Rp 1,874,677.77
Rp 1,775,083.00 Rp 1,150,253.78
Rp 13,089.00 Rp 1,797,786.59
Rp 330,631.00 Rp 2,678,111.10
Rp 25,111.00 Rp 29,376,821.32
Rp 24,354.00 Rp 2,443,680.36
Rp 25,111.00 Rp 2,937,682.13
Rp 3,201,754,880.76
Rp 1,775,083.00 Rp 137,364,797.96
Rp 13,089.00 Rp 283,606,205.74
Rp 330,631.00 Rp 207,123,789.95
Rp 1,775,083.00 Rp 60,308,444.93
Rp 13,089.00 Rp 115,567,811.35
Rp 330,631.00 Rp 97,354,297.95
Rp 1,775,083.00 Rp 1,952,591.30
Rp 13,089.00 Rp 4,874,635.51
Rp 330,631.00 Rp 4,364,329.20
Rp 1,775,083.00 Rp 51,051,387.08
Rp 13,089.00 Rp 97,132,128.76
Rp 330,631.00 Rp 118,861,844.50
Rp 1,775,083.00 Rp 994,046.48
Rp 13,089.00 Rp 2,085,700.39
Rp 330,631.00 Rp 2,380,543.20
Rp 1,775,083.00 Rp 994,046.48
Rp 13,089.00 Rp 2,085,700.39
Rp 330,631.00 Rp 2,380,543.20
Rp 1,775,083.00 Rp 2,942,200.07
Rp 13,089.00 Rp 5,819,390.22
Rp 101,163.00 Rp 3,074,090.66
Rp 1,775,083.00 Rp 745,534.86
Rp 13,089.00 Rp 1,577,816.59
Rp 330,631.00 Rp 1,124,145.40
Rp 997,107.00 Rp 19,742,718.60
Rp 13,089.00 Rp 59,995,998.62
Rp 101,163.00 Rp 26,707,032.00
Rp 997,107.00 Rp 7,807,347.81
Rp 13,089.00 Rp 19,195,832.66
Rp 101,163.00 Rp 10,561,417.20
Rp 1,775,083.00 Rp 18,899,308.70
Rp 13,089.00 Rp 22,861,694.84
Rp 302,581.00 Rp 19,825,107.12
Rp 1,775,083.00 Rp 24,229,882.95
Rp 13,089.00 Rp 31,656,369.50
Rp 302,581.00 Rp 33,041,845.20
Rp 1,775,083.00 Rp 11,183,022.90
Rp 13,089.00 Rp 12,722,192.55
Rp 302,581.00 Rp 13,979,242.20
Rp 1,775,083.00 Rp 88,196,773.94
Rp 13,089.00 Rp 91,507,546.93
Rp 302,581.00 Rp 92,517,166.56
Rp 1,775,083.00 Rp 1,341,962.75
Rp 13,089.00 Rp 2,132,552.16
Rp 302,581.00 Rp 3,050,016.48
Rp 1,775,083.00 Rp 280,835,881.43
Rp 13,089.00 Rp 314,128,459.46
Rp 348,231.00 Rp 423,797,127.00
Rp 1,775,083.00 Rp 18,841,618.50
Rp 13,089.00 Rp 18,171,685.51
Rp 348,231.00 Rp 28,433,061.15
Rp 1,775,083.00 Rp 8,946,418.32
Rp 13,089.00 Rp 14,467,361.98
Rp 315,231.00 Rp 11,040,353.86
Rp 1,775,083.00 Rp 3,493,363.34
Rp 13,089.00 Rp 5,966,056.82
Rp 302,581.00 Rp 7,939,725.44
Rp 1,775,083.00 Rp 718,908.62
Rp 13,089.00 Rp 1,217,103.76
Rp 330,631.00 Rp 1,874,677.77
Rp 1,775,083.00 Rp 1,150,253.78
Rp 13,089.00 Rp 1,797,786.59
Rp 330,631.00 Rp 2,678,111.10
Rp 1,775,083.00 Rp 53,361,657.60
Rp 13,089.00 Rp 110,171,583.04
Rp 330,631.00 Rp 80,460,707.01
Rp 1,775,083.00 Rp 7,455,348.60
Rp 13,089.00 Rp 14,286,528.56
Rp 330,631.00 Rp 12,034,968.40
Rp 1,775,083.00 Rp 9,088,424.96
Rp 13,089.00 Rp 17,291,950.60
Rp 330,631.00 Rp 21,160,384.00
Rp 1,775,083.00 Rp 14,413,673.96
Rp 13,089.00 Rp 30,242,655.62
Rp 330,631.00 Rp 34,517,876.40
Rp 1,775,083.00 Rp 47,483,470.25
Rp 13,089.00 Rp 71,026,725.96
Rp 330,631.00 Rp 88,443,792.50
Rp 1,775,083.00 Rp 27,987,511.78
Rp 13,089.00 Rp 39,361,123.99
Rp 330,631.00 Rp 53,288,624.85
Rp 1,775,083.00 Rp 9,585,448.20
Rp 13,089.00 Rp 14,439,018.10
Rp 330,631.00 Rp 17,258,938.20
Rp 1,775,083.00 Rp 4,544,212.48
Rp 13,089.00 Rp 8,488,865.02
Rp 330,631.00 Rp 10,580,192.00
Rp 1,775,083.00 Rp 2,982,139.44
Rp 13,089.00 Rp 6,257,101.16
Rp 330,631.00 Rp 7,141,629.60
Rp 1,775,083.00 Rp 745,534.86
Rp 13,089.00 Rp 1,577,816.59
Rp 330,631.00 Rp 1,124,145.40
Rp 1,775,083.00 Rp 8,231,947.41
Rp 13,089.00 Rp 17,527,263.40
Rp 330,631.00 Rp 15,333,012.63
Rp 1,775,083.00 Rp 1,065,049.80
Rp 13,089.00 Rp 1,593,122.83
Rp 330,631.00 Rp 1,983,786.00
Rp 1,775,083.00 Rp 994,046.48
Rp 13,089.00 Rp 2,085,700.39
Rp 330,631.00 Rp 2,380,543.20
Rp 997,107.00 Rp 1,271,311.43
Rp 13,089.00 Rp 4,066,041.76
Rp 101,163.00 Rp 1,719,771.00
Rp 997,107.00 Rp 3,320,366.31
Rp 13,089.00 Rp 10,090,236.13
Rp 101,163.00 Rp 4,491,637.20
Rp 1,775,083.00 Rp 37,010,480.55
Rp 13,089.00 Rp 52,560,920.66
Rp 348,231.00 Rp 48,404,109.00
Rp 85,000.00 Rp 11,815,000.00
Rp 1,775,083.00 Rp 100,998,672.53
Rp 13,089.00 Rp 105,241,949.88
Rp 348,231.00 Rp 165,113,728.65
Rp 85,000.00 Rp 40,302,750.00
Rp 1,775,083.00 Rp 12,461,082.66
Rp 13,089.00 Rp 12,984,612.61
Rp 348,231.00 Rp 20,371,513.50
Rp 85,000.00 Rp 4,972,500.00
Rp 1,775,083.00 Rp 9,984,841.88
Rp 13,089.00 Rp 10,005,884.48
Rp 302,581.00 Rp 27,232,290.00
Rp 1,775,083.00 Rp 4,792,724.10
Rp 13,089.00 Rp 7,616,257.71
Rp 302,581.00 Rp 10,892,916.00
Rp 1,775,083.00 Rp 6,150,662.60
Rp 13,089.00 Rp 12,905,271.15
Rp 330,631.00 Rp 14,729,611.05
Rp 997,107.00 Rp 1,271,311.43
Rp 13,089.00 Rp 4,066,041.76
Rp 101,163.00 Rp 1,719,771.00
Rp 1,775,083.00 Rp 2,982,139.44
Rp 13,089.00 Rp 5,092,975.33
Rp 302,581.00 Rp 6,777,814.40
Rp 1,775,083.00 Rp 1,746,681.67
Rp 13,089.00 Rp 2,729,972.22
Rp 330,631.00 Rp 4,066,761.30
Rp 1,775,083.00 Rp 873,340.84
Rp 13,089.00 Rp 2,306,932.84
Rp 348,231.00 Rp 1,427,747.10
Rp 1,775,083.00 Rp 1,091,676.05
Rp 13,089.00 Rp 2,325,537.14
Rp 348,231.00 Rp 1,427,747.10
Rp 85,000.00 Rp 348,500.00
Rp 1,775,083.00 Rp 5,680,265.60
Rp 13,089.00 Rp 4,248,251.16
Rp 348,231.00 Rp 11,143,392.00
Rp 85,000.00 Rp 2,720,000.00
Rp 4,635,969,530.67
Rp 25,111.00 Rp 204,819,779.94
Rp 24,354.00 Rp 6,710,988.24
Rp 25,111.00 Rp 10,124,755.20
Rp 24,354.00 Rp 420,837.12
Rp 25,111.00 Rp 87,733,816.24
Rp 24,354.00 Rp 2,782,200.96
Rp 25,111.00 Rp 141,373,464.16
Rp 24,354.00 Rp 11,701,853.46
Rp 25,111.00 Rp 6,955,272.90
Rp 24,354.00 Rp 286,309.52
Rp 25,111.00 Rp 16,605,466.36
Rp 24,354.00 Rp 512,665.34
Rp 25,111.00 Rp 44,405,181.55
Rp 24,354.00 Rp 2,161,587.98
Rp 25,111.00 Rp 48,055,725.06
Rp 24,354.00 Rp 3,997,465.56
Rp 25,111.00 Rp 10,484,250.55
Rp 24,354.00 Rp 512,302.10
Rp 251,990.00 Rp 323,706,354.00
Rp 25,111.00 Rp 176,802,633.68
Rp 36,324.00 Rp 10,945,147.68
Rp 25,111.00 Rp 63,807,051.00
Rp 36,324.00 Rp 4,475,116.80
Rp 25,111.00 Rp 24,060,968.47
Rp 36,324.00 Rp 1,542,026.45
Rp 850,000.00 Rp 39,950,000.00
Rp 1,046,927.00 Rp 189,493,787.00
Rp 77,101.00 Rp 2,698,535.00 -
Rp 25,111.00 Rp 23,816,603.28
Rp 36,324.00 Rp 1,474,391.16
Rp 25,111.00 Rp 13,258,608.00
Rp 36,324.00 Rp 929,894.40
Rp 25,111.00 Rp 3,707,521.13
Rp 36,324.00 Rp 240,428.56
Rp 850,000.00 Rp 71,400,000.00
Rp 77,101.00 Rp 1,233,616.00
Rp 25,111.00 Rp 23,816,603.28
Rp 36,324.00 Rp 1,474,391.16
Rp 25,111.00 Rp 13,258,608.00
Rp 36,324.00 Rp 929,894.40
Rp 25,111.00 Rp 3,707,521.13
Rp 36,324.00 Rp 240,428.56
Rp 850,000.00 Rp 71,400,000.00
Rp 77,101.00 Rp 1,233,616.00
Rp 25,111.00 Rp 23,816,603.28
Rp 36,324.00 Rp 1,474,391.16
Rp 25,111.00 Rp 13,258,608.00
Rp 36,324.00 Rp 929,894.40
Rp 25,111.00 Rp 3,707,521.13
Rp 36,324.00 Rp 240,428.56
Rp 850,000.00 Rp 71,400,000.00
Rp 77,101.00 Rp 1,233,616.00
Rp 1,785,308,729.91
Rp 5,137,624.30 Rp 5,137,624.30
Rp 4,955,923.01 Rp 9,911,846.02
Rp 3,103,548.40 Rp 12,414,193.60
Rp 2,307,160.71 Rp 9,228,642.84
Rp 3,085,128.28 Rp 9,255,384.84
Rp 2,160,214.68 Rp 2,160,214.68
Rp 5,753,600.00 Rp 5,753,600.00
Rp 5,285,789.61 Rp 5,285,789.61
Rp 14,620,051.52 Rp 73,100,257.60
Rp 15,477,750.00 Rp 15,477,750.00
Rp 18,022,911.60 Rp 18,022,911.60
Rp 27,667,686.06 Rp 83,003,058.18
Rp 42,824,203.01 Rp 42,824,203.01
Rp 15,632,081.34 Rp 15,632,081.34
Rp 18,759,271.08 Rp 18,759,271.08
Rp 18,857,589.29 Rp 18,857,589.29
Rp 3,052,262.62 Rp 3,052,262.62
Rp 1,797,248.20 Rp 1,797,248.20
Rp 4,761,545.99 Rp 9,523,091.98
Rp 1,899,450.74 Rp 1,899,450.74
Rp 3,407,146.98 Rp 10,221,440.94
Rp 655,638.36 Rp 1,966,915.08
Rp 1,334,148.22 Rp 2,668,296.44
Rp 1,159,530.48 Rp 24,350,140.08
Rp 4,736,890.70 Rp 4,736,890.70
Rp 7,304,850.77 Rp 7,304,850.77
Rp 10,988,770.25 Rp 21,977,540.50
Rp 2,568,472.38 Rp 10,273,889.52
Rp 4,906,395.34 Rp 14,719,186.02
Rp 10,362,951.66 Rp 10,362,951.66
Rp 6,640,407.83 Rp 6,640,407.83
Rp 5,545,598.44 Rp 5,545,598.44
Rp 7,436,360.99 Rp 7,436,360.99
Rp 6,235,792.20 Rp 6,235,792.20
Rp 8,608,224.11 Rp 34,432,896.44
Rp 6,747,926.36 Rp 26,991,705.44
Rp 7,387,563.76 Rp 29,550,255.04
Rp 7,917,953.67 Rp 31,671,814.68
Rp 9,129,044.67 Rp 18,258,089.34
Rp 2,560,098.15 Rp 2,560,098.15
Rp 8,198,506.53 Rp 8,198,506.53
Rp 4,944,370.12 Rp 4,944,370.12
Rp 5,477,208.43 Rp 5,477,208.43
Rp 5,633,015.10 Rp 5,633,015.10
Rp 9,181,839.98 Rp 9,181,839.98
Rp 2,988,623.72 Rp 2,988,623.72
Rp 1,604,054.89 Rp 1,604,054.89
Rp 4,408,331.03 Rp 4,408,331.03
Rp 7,187,110.92 Rp 14,374,221.84
Rp 4,822,087.45 Rp 9,644,174.90
Rp 2,458,729.35 Rp 2,458,729.35
Rp 707,914,667.68
Rp 4,955,923.01 Rp 84,250,691.17
Rp 3,103,548.40 Rp 18,621,290.40
Rp 2,307,160.71 Rp 41,528,892.78
Rp 3,085,128.28 Rp 9,255,384.84
Rp 6,896,611.19 Rp 110,345,779.04
Rp 2,160,214.68 Rp 2,160,214.68
Rp 5,267,157.69 Rp 5,267,157.69
Rp 14,620,051.52 Rp 58,480,206.08
Rp 18,857,589.29 Rp 18,857,589.29
Rp 9,907,072.68 Rp 9,907,072.68
Rp 3,407,146.98 Rp 10,221,440.94
Rp 4,372,486.18 Rp 17,489,944.72
Rp 655,638.36 Rp 1,311,276.72
Rp 1,159,530.48 Rp 19,712,018.16
Rp 1,334,148.22 Rp 2,668,296.44
Rp 37,899,651.82 Rp 37,899,651.82
Rp 19,213,347.25 Rp 19,213,347.25
Rp 20,631,705.60 Rp 20,631,705.60
Rp 487,821,960.30
Rp 4,955,923.01 Rp 104,074,383.21
Rp 3,085,128.28 Rp 9,255,384.84
Rp 6,896,611.19 Rp 137,932,223.80
Rp 2,160,214.68 Rp 2,160,214.68
Rp 18,857,589.29 Rp 18,857,589.29
Rp 3,407,146.98 Rp 40,885,763.76
Rp 655,638.36 Rp 1,311,276.72
Rp 1,159,530.48 Rp 19,712,018.16
Rp 1,334,148.22 Rp 2,668,296.44
Rp 37,899,651.82 Rp 37,899,651.82
Rp 19,213,347.25 Rp 19,213,347.25
Rp 20,154,205.60 Rp 20,154,205.60
Rp 480,399,633.19
Rp 5,137,624.30 Rp 5,137,624.30
Rp 3,103,548.40 Rp 3,103,548.40
Rp 2,307,160.71 Rp 4,614,321.42
Rp 3,085,128.28 Rp 3,085,128.28
Rp 15,940,622.40
Rp 409,904.00 Rp 619,467,420.00
Rp 195,068.00 Rp 1,560,544.00
Rp 409,904.00 Rp 56,062,570.08
Rp 74,304.00 Rp 5,067,532.80
Rp 221,391.00 Rp 7,792,963.20
Rp 50,696.00 Rp 22,382,284.00
Rp 236,572.00 Rp 304,929,479.40
Rp 231,879.00 Rp 5,808,568.95
Rp 33,000.00 Rp 17,229,300.00
Rp 1,040,300,662.43
Rp 277,904.00 Rp 354,383,180.80
Rp 195,068.00 Rp 12,874,488.00
Rp 409,904.00 Rp 56,062,570.08
Rp 409,904.00 Rp 9,082,652.83
Rp 221,391.00 Rp 52,000,318.08
Rp 85,000.00 Rp 5,610,000.00
Rp 50,696.00 Rp 22,382,284.00
Rp 236,572.00 Rp 288,854,412.00
Rp 231,879.00 Rp 21,564,747.00
Rp 33,000.00 Rp 21,799,140.00
Rp 844,613,792.79
Rp 277,904.00 Rp 354,383,180.80
Rp 195,068.00 Rp 12,874,488.00
Rp 409,904.00 Rp 9,082,652.83
Rp 221,391.00 Rp 52,000,318.08
Rp 85,000.00 Rp 5,610,000.00
Rp 50,696.00 Rp 22,382,284.00
Rp 236,572.00 Rp 288,854,412.00
Rp 231,879.00 Rp 21,564,747.00
Rp 33,000.00 Rp 21,365,190.00
Rp 788,117,272.71
Rp 2,720,131.20 Rp 10,880,524.80
Rp 720,000.00 Rp 2,880,000.00
Rp 360,000.00 Rp 1,440,000.00
Rp 18,240,000.00
Rp 2,280,000.00
Rp 2,220,000.00 Rp 17,760,000.00
Rp 360,000.00 Rp 2,880,000.00
Rp 90,000.00 Rp 360,000.00
Rp 187,200.00 Rp 748,800.00
Rp 480,000.00 Rp 5,280,000.00
Rp 60,469,324.80
Rp 2,720,131.20 Rp 48,962,361.60
Rp 720,000.00 Rp 12,960,000.00
Rp 360,000.00 Rp 6,480,000.00
Rp 41,040,000.00
Rp 2,280,000.00
Rp 480,000.00 Rp 7,680,000.00
Rp 550,000.00 Rp 2,750,000.00
Rp 900,000.00 Rp 1,800,000.00
Rp 360,000.00 Rp 6,480,000.00
Rp 90,000.00 Rp 1,620,000.00
Rp 187,200.00 Rp 3,369,600.00
Rp 1,250,000.00 Rp 2,500,000.00
Rp 135,641,961.60
Rp 2,720,131.20 Rp 48,962,361.60
Rp 720,000.00 Rp 12,960,000.00
Rp 360,000.00 Rp 6,480,000.00
Rp 2,280,000.00 Rp 41,040,000.00
Rp 480,000.00 Rp 7,680,000.00
Rp 550,000.00 Rp 2,750,000.00
Rp 900,000.00 Rp 1,800,000.00
Rp 360,000.00 Rp 6,480,000.00
Rp 90,000.00 Rp 1,620,000.00
Rp 187,200.00 Rp 3,369,600.00
Rp 1,250,000.00 Rp 2,500,000.00
Rp 135,641,961.60
Rp 40,642.00Rp 40,391,442.07
Rp 31,363.00Rp 31,169,647.11
Rp 31,363.00Rp 41,210,982.00
Rp 500,000.00Rp 25,750,000.00
Rp 850,000.00Rp 311,189,250.00
Rp 1,875,000.00Rp 127,875,000.00
Rp 1,875,000.00Rp 65,625,000.00
Rp 187,317.00 Rp 101,619,472.50
Rp 744,830,793.68
Rp 40,642.00 Rp 97,756,609.02
Rp 31,363.00 Rp 75,437,737.53
Rp 31,363.00 Rp 41,210,982.00
Rp 25,111.00 Rp 26,694,097.88
Rp 36,324.00 Rp 1,582,273.44
Rp 550,000.00 Rp 8,800,000.00
Rp 187,317.00 Rp 104,014,008.15
Rp 500,000.00 Rp 27,400,000.00
Rp 850,000.00 Rp 312,379,250.00
Rp 695,274,958.02
Rp 40,642.00 Rp 100,423,943.48
Rp 31,363.00 Rp 77,496,091.22
Rp 31,363.00 Rp 41,210,982.00
Rp 25,111.00 Rp 133,470,489.42
Rp 36,324.00 Rp 7,911,367.20
Rp 550,000.00 Rp 13,750,000.00
Rp 187,317.00 Rp 82,147,870.35
Rp 850,000.00 Rp 451,779,250.00
Rp 500,000.00 Rp 23,500,000.00
Rp 931,689,993.67
Rp 40,642.00 Rp 15,587,832.68
Rp 31,363.00 Rp 12,028,965.02
Rp 850,000.00 Rp 681,275,000.00
Rp 25,111.00 Rp 99,024,977.39
Rp 36,324.00 Rp 5,363,238.60
Rp 25,111.00 Rp 9,902,497.74
Rp 500,000.00 Rp 10,500,000.00
Rp 833,682,511.43
27 4.05
27 4.05
27 4.05
27 4.05
27 4.05
27 4.05
27 4.05
27 4.05
1.2
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
0 Rp -
0 Rp -
Rp -
Rp -
Rp -
0 Rp -
0 Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
0 Rp -
0 Rp -
Rp -
Rp -
Rp -
0 Rp -
0 Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
Rp -
1.2
RENCANA ANGGARAN BIAYA
PEKERJAAN ELEKTRIKAL
GEDUNG RSUD ATAMBUA KABUPATEN BELU (BANGUNAN C)
#REF!
No. U R A I A N P E K E R J AA N Volume Sat. Harga Satuan
(Rp.)
LANTAI 2
1 TL-D 2x18w, armature RM ML 7 unit 1,965,474
2 TL-D 2x18w, armature RM ML + NICAD 2 unit 5,394,474
3 TL-D 2x18w, armature RM ACR 23 unit 1,332,500
4 TL-D 2x18w, armature RM ACR + NICAD 20 unit 3,047,000
5 PLC 10w, armature Down Light inbouw 34 unit 313,487
6 PLC 18w, armature Down Light inbouw 42 unit 391,859
7 PLC 18w, armature Down Light inbouw + NICAD 12 unit 2,106,359
8 TL E 20w, armature Baret square 3 unit 1,090,613
9 TL E 20w, armature Baret square + NICAD 4 unit 2,805,113
10 CFL Tornado 18w, armature Wall lamp 13 unit 313,773
11 TL D 1x18w, armature Bedhead lamp 14 unit 452,605
12 Instalasi Penerangan 174 titik 318,707
13 Instalasi stop kontak 1ph,100w 91 titik 352,616
14 Instalasi Stop kontak TV 1ph, 100w 14 titik 352,616
15 Saklar tunggal inbow 49 unit 34,528
16 Saklar tukar inbow 17 unit 34,528
17 Saklar ganda inbow 33 unit 46,958
18 Stop kontak 1ph,100w 91 unit 35,909
19 Stop kontak TV 1ph, 100W 14 unit 77,343
LANTAI 3
1 TL-D 2x18w, armature RM ML 7 unit 1,965,474
2 TL-D 2x18w, armature RM ML + NICAD 2 unit 5,394,474
3 TL-D 2x18w, armature RM ACR 19 unit 1,332,500
4 TL-D 2x18w, armature RM ACR + NICAD 20 unit 3,047,000
5 PLC 10w, armature Down Light inbouw 42 unit 313,487
6 PLC 18w, armature Down Light inbouw 44 unit 391,859
7 PLC 18w, armature Down Light inbouw + NICAD 14 unit 2,106,359
8 TL E 20w, armature Baret square 1 unit 1,090,613
9 TL E 20w, armature Baret square + NICAD 2 unit 2,805,113
10 CFL Tornado 18w, armature Wall lamp 4 unit 452,605
11 TL D 1x18w, armature Bedhead lamp 19 unit 452,605
12 Instalasi Penerangan 174 titik 318,707
13 Instalasi stop kontak 1ph,100w 95 titik 352,616
14 Instalasi Stop kontak TV 1ph, 100w 18 titik 352,616
15 Saklar tunggal inbow 66 unit 34,528
16 Saklar tukar inbow 14 unit 34,528
17 Saklar ganda inbow 28 unit 46,958
18 Stop kontak 1ph,100w 95 unit 35,909
19 Stop kontak TV 1ph, 100W 18 unit 77,343
LANTAI ATAP
1 TL-D 2x36w, armature BALK TK 3 unit 980,694
2 TL-D 2x18w, armature BALK TK 2 unit 622,592
3 TL E 20w, armature Baret square 1 unit 1,090,613
4 Instalasi Penerangan 6 titik 318,707
5 Instalasi stop kontak 1ph,100w 5 titik 352,616
6 Saklar tunggal inbow 2 unit 34,528
7 Saklar tukar inbow 1 unit 34,528
8 Saklar ganda inbow 1 unit 46,958
9 Stop kontak 1ph,100w 5 unit 35,909
D PEKERJAAN SISTEM FIRE ALARM
Pengadaan dan pemasangan sistem fire alarm , lengkap
terpasang dengan alat bantu dan accessories lain yang
diperlukan sesuai gambar dan spesifikasi teknis.
KABEL FEEDER
1 Kabel Feeder dari MCFA Gd.blok A ke TBFA1, lantai 1 Gd. 17 m 114,725
Blok C menggunakan kabel 5(2 x NYA 2,5 mm²), dlm pipa
HI PVC conduit.
2 Kabel Feeder dari MCFA Gd.blok A ke TBFA2, lantai 2 Gd. 22 m 114,725
Blok C menggunakan kabel NYA 5(2xNYA 2,5 mm²), dlm
pipa HI PVC conduit.
3 Kabel Feeder dari MCFA Gd.blok A ke TBFA3, lantai 3 Gd. 26 m 114,725
Blok C menggunakan kabel NYA 6(2xNYA 2,5 mm²), dlm
pipa HI PVC conduit.
LANTAI 1
INSTALASI FIRE ALARM
1 TBFA-1 1 bh 1,874,520
2 Heat Detector 46 bh 154,229
3 Smoke Detector 2 bh 632,579
4 Manual Call Point 3 bh 433,769
5 Indicator Lamp 3 bh 113,262
6 Alarm Bell 3 bh 439,793
7 Instalasi titik Fire Alarm, 2 x NYA 1,5 mm² dlm HI PVC 57 ttk 252,413
Conduit Ø 20 mm²
8 End Of Line 3 bh 354,711
LANTAI 2
INSTALASI FIRE ALARM
1 TBFA-2 1 bh 1,874,520
2 Heat Detector 50 bh 154,229
3 Manual Call Point 2 bh 433,769
4 Indicator Lamp 2 bh 113,262
5 Alarm Bell 2 bh 439,793
6 Instalasi titik Fire Alarm, 2 x NYA 1,5 mm² dlm HI PVC 56 ttk 252,413
Conduit Ø 20 mm²
7 End Of Line 4 bh 354,711
LANTAI 3
INSTALASI FIRE ALARM
1 TBFA-3 1 bh 1,874,520
2 Heat Detector 50 bh 154,229
3 Smoke Detector 3 bh 632,579
4 Manual Call Point 2 bh 433,769
5 Indicator Lamp 2 bh 113,262
6 Alarm Bell 2 bh 439,793
7 Instalasi titik Fire Alarm, 2 x NYA 1,5 mm² dlm HI PVC 59 ttk 252,413
Conduit Ø 20 mm²
8 End Of Line 4 bh 354,711
FIRE EXTINGUISHER
Pengadaan dan pemasangan fire extinguisher halon non
CFC kapasitas 3,5 kg, lengkap terpasang dengan alat
bantu dan accessories lain yang diperlukan.
LANTAI 1
1 Portable fire extinguisher kap. 3,5 kg halon free non CFC 3 unit 3,665,220
LANTAI 2
2 Portable fire extinguisher kap. 3,5 kg halon free non CFC 3 unit 3,665,220
LANTAI 3
3 Portable fire extinguisher kap. 3,5 kg halon free non CFC 3 unit 3,665,220
INSTALASI LAN
LANTAI 1
1 Switch HUB 24 port 1 unit 1,451,991
2 Outlet data kabel 10 bh 124,301
3 Instalasi kabel data, Kabel UTP CAT 5e dalam HI PVC 10 ttk 194,691
conduit 20mm
LANTAI 2
1 Switch HUB 16 port 1 bh 941,832
2 Outlet data kabel 2 bh 124,301
2 Instalasi kabel data, Kabel UTP CAT 5e dalam HI PVC 2 ttk 194,691
conduit 20mm
LANTAI 3
1 Switch HUB 16 port 1 bh 941,832
2 Outlet data kabel 2 bh 124,301
2 Instalasi kabel data, Kabel UTP CAT 5e dalam HI PVC 2 ttk 194,691
conduit 20mm
F PEKERJAAN TELEPON
Pengadaan dan pemasangan Sistem Telepon, lengkap
terpasang dengan alat bantu dan accessories lain yang
diperlukan sesuai gambar dan spesifikasi teknis.
INSTALASI KABEL FEEDER
1 ITC 30(2x0,6 mm²), kabel dari MDF blok A, ke TBT - 1 lantai 11 m 262,896
1 blok c, dlm pipa conduit ø 20mm
2 ITC 10(2x0,6 mm), kabel dari TBT-1 ke TBT - 2 lantai 2, dlm 23 m 91,230
pipa conduit ø 20mm
3 ITC 10(2x0,6 mm), kabel dari TBT-1 ke TBT - 3 lantai 3, dlm 27 m 91,230
pipa conduit ø 20mm
INSTALASI TELEPHONE
LANTAI 1
1 TBT - 1 1 unit 385,763
2 Outlet Telephone Extension tipe wall mounted 17 bh 77,343
3 Instalasi Telepon, Kabel ITC 2 x 0,6 mm² dlm PVC Conduit 17 ttk 125,349
4 Single Line Telephone 17 bh 400,050
LANTAI 2
1 TBT - 2 1 unit 385,763
2 Outlet Telephone Extension tipe wall mounted 3 bh 77,343
3 Instalasi Telepon, Kabel ITC 2 x 0,6 mm² dlm PVC Conduit 3 ttk 125,349
4 Single Line Telephone 3 bh 400,050
LANTAI 3
1 TBT - 3 1 unit 385,763
2 Outlet Telephone Extension tipe wall mounted 3 bh 77,343
3 Instalasi Telepon, Kabel ITC 2 x 0,6 mm² dlm PVC Conduit 3 ttk 125,349
4 Single Line Telephone 3 bh 400,050
G PEKERJAAN CCTV
Pengadaan dan pemasangan Peralatan CCTV tipe
Infrared, lengkap terpasang dengan alat bantu dan asesoris
lain yang diperlukan sesuai gambar dan spesifikasi teknis
KABEL FEEDER
1 Kabel Feeder dari Central Sound Gd.blok A ke TBS-1, 16 m 47,765
lantai 1 Gd. Blok C menggunakan kabel NYMHY 3 x 2,5
mm², dlm pipa PVC conduit Ø 20mm.
2 Kabel Feeder dari TBS-1 ke TBS-2, lantai 2 menggunakan 23 m 47,765
kabel NYMHY 3 x 2,5 mm², dlm pipa PVC conduit Ø 20mm.
3 Kabel Feeder dari TBS-1 ke TBS-3, lantai 3 menggunakan 27 m 47,765
kabel NYMHY 3 x 2,5 mm², dlm pipa PVC conduit Ø 20mm.
INSTALASI SPEAKER
LANTAI 1
1 TBS-1 1 unit 857,250
2 Volume Control 14 bh 336,042
3 Ceilling Speaker 6 W 40 bh 171,450
4 Instalasi ceiling speaker, NYMHY 3 x 2,5 mm² dalam 40 titik 565,595
conduit HI PVC ∅ 20mm
LANTAI 2
1 TBS-2 1 unit 857,250
2 Volume Control 23 bh 336,042
3 Ceilling Speaker 6 W 44 bh 171,450
4 Instalasi ceiling speaker, NYMHY 3 x 2,5 mm² dalam 44 titik 565,595
conduit HI PVC ∅ 20mm
LANTAI 3
1 TBS-3 1 unit 857,250
2 Volume Control 23 bh 336,042
3 Ceilling Speaker 6 W 44 bh 171,450
4 Instalasi ceiling speaker, NYMHY 3 x 2,5 mm² dalam 44 titik 565,595
conduit HI PVC ∅ 20mm
Testing & Commissioning 1 ls 3,810,000
LANTAI 2B
1 Master station 1 unit 8,001,000
2 Bed head console 5 bh 491,490
3 Reset button 5 bh 457,200
4 Terminal box 1 bh 590,550
5 Corridor light 5 bh 571,500
6 Call coard button 5 bh 480,060
7 Ceiling sub station 5 bh 1,115,568
8 Instalasi Nurse Call, Kabel ITC (2 x 0,6 mm²) dlm PVC 27 titik 118,872
Conduit Ø 20 mm
LANTAI 3A
1 Master station 1 unit 8,001,000
2 Bed head console 10 bh 491,490
3 Reset button 10 bh 457,200
4 Terminal box 1 bh 590,550
5 Corridor light 10 bh 571,500
6 Call coard button 10 bh 480,060
7 Ceiling sub station 10 bh 1,115,568
8 Instalasi Nurse Call, Kabel ITC (2 x 0,6 mm²) dlm PVC 52 titik 118,872
Conduit Ø 20 mm
LANTAI 3B
1 Master station 1 unit 8,001,000
2 Bed head console 9 bh 491,490
3 Reset button 9 bh 457,200
4 Terminal box 1 bh 590,550
5 Corridor light 9 bh 571,500
6 Call coard button 9 bh 480,060
7 Ceiling sub station 9 bh 1,115,568
8 Instalasi Nurse Call, Kabel ITC (2 x 0,6 mm²) dlm PVC 47 titik 118,872
Conduit Ø 20 mm
TOTAL PEKERJAAN
Koreksi:
1. pengadaan dan pemasangan unit passanger lift
2. pekerjaan Nurse call:
3. Bed head console
ANA ANGGARAN BIAYA
ERJAAN ELEKTRIKAL
BUA KABUPATEN BELU (BANGUNAN C)
#REF!
Sub Jumlah Total
(Rp.) (Rp.)
51,698,861
8,673,907
7,675,341
8,237,166
12,181,819
9,932,823
8,225,284
7,149,161
13,510,995
13,510,995
11,922,644
5,311,869
TOTAL A 158,030,864
4,027,737,614
1,788,549
10,731,296
6,732,401
8,335,354
1,788,549
20,207,034
11,927,051
14,766,825
16,494,399
17,538,181
8,991,404
TOTAL B 4,147,038,656
58,964,227
37,761,320
14,241,780
10,659,999
1,253,947
28,997,529
33,701,736
7,634,288
5,610,225
2,823,953
53,223,986
26,798,778
759,619
414,338
563,499
476,250
2,729,103
13,758,320
10,788,948
30,647,497
60,939,998
10,658,551
16,458,057
25,276,302
3,271,838
11,220,450
4,079,043
6,336,472
55,454,931
32,088,011
4,936,617
1,691,878
586,978
1,549,622
3,267,742
1,082,802
13,758,320
10,788,948
25,317,498
60,939,998
13,166,446
17,241,774
29,489,019
1,090,613
5,610,225
1,810,421
8,599,498
55,454,931
33,498,473
6,347,079
2,278,856
483,394
1,314,831
3,411,379
1,392,174
2,942,082
1,245,184
1,090,613
1,912,239
1,763,078
69,056
34,528
46,958
179,546
TOTAL C 881,985,789
1,950,333
2,523,960
2,982,862
7,094,525
1,265,158
1,301,306
339,785
1,319,379
14,387,513
1,064,133
7,711,440
867,537
226,524
879,586
14,135,100
1,418,844
7,711,440
1,897,737
867,537
226,524
879,586
14,892,338
1,418,844
10,995,660
10,995,660
10,995,660
3,810,000
TOTAL D 124,158,969
1,451,991
1,243,013
1,946,910
941,832
248,603
389,382
941,832
248,603
389,382
3,810,000
TOTAL E 11,611,547
2,891,860
2,098,300
2,463,222
385,763
1,314,831
2,130,933
6,800,850
385,763
232,029
376,047
1,200,150
385,763
232,029
376,047
1,200,150
1,905,000
TOTAL F 24,378,736
6,858,000
8,686,800
2,031,492
13,716,000
2,031,492
13,716,000
2,031,492
3,810,000
TOTAL G 52,881,276
764,235
1,098,588
1,289,647
857,250
4,704,588
6,858,000
22,623,780
857,250
7,728,966
7,543,800
24,886,158
857,250
7,728,966
7,543,800
24,886,158
3,810,000
TOTAL H 124,038,436
8,001,000
4,914,900
4,572,000
590,550
5,715,000
4,800,600
11,155,680
6,181,344
8,001,000
2,457,450
2,286,000
590,550
2,857,500
2,400,300
5,577,840
3,209,544
8,001,000
4,914,900
4,572,000
590,550
5,715,000
4,800,600
11,155,680
6,181,344
8,001,000
4,423,410
4,114,800
590,550
5,143,500
4,320,540
10,040,112
5,586,984
3,810,000
TOTAL I 165,273,228
Rp 5,689,397,500.30
RENCANA ANGGARAN BIAYA
PEKERJAAN MEKANIKAL
GEDUNG RSUD ATAMBUA KABUPATEN BELU (BANGUNAN C)
#REF!
No. U RAIAN P E K E R JAAN Vol. Sat. Harga Satuan
(Rp.)
LANTAI ATAP
1 Pipa riser menuju lantai 2 & 3 PPR PN-10 dia. 2" 92 m 474,896
2 Pipa riser menuju lantai 1, 2 & 3 PPR PN-10 dia. 2" (air bersih) 78 m 474,896
3 Material Bantu 1 ls 8,073,224
ROOF
1 Pipa riser pengurasan rooftank PPR PN-10 dia. 2" 21 m 474,896
2 Pipa riser pengisian rooftank PPR PN-10 dia. 1 1/2" (air bersih) 22 m 323,831
3 Pipa PPR PN-10 Riser distribusi dia. 2" (air bersih) menuju lantai 1 13 m 474,896
4 Pipa PPR PN-10 Riser distribusi dia. 2" (air bersih) menuju lantai 2 & 3 18 m
474,896
5 Material Bantu 1 ls 3,181,885
SITE
1 Pipa Pengisian PPR PN-10 Riser dia. 1 1/2" (air bersih) 12 m 323,831
Pipa Pengurasan PPR PN-10 Riser dia. 2" (air bersih) menuju drainase
2 7 m
keliling bangunan 474,896
3 Material Bantu 1 ls 721,024
LANTAI 1
1 Pipa PPR PN-10 dia. 3/4" (air bersih) 65 m 107,514
2 Pipa PPR PN-10 dia. 1/2" (air bersih) 54 m 84,384
3 Gate valve dia. 3/4" 10 bh 347,007
4 Material Bantu 1 ls 1,501,524
LANTAI 2
1 Pipa PPR PN-10 dia. 3/4" (air bersih) 136 m 107,514
2 Pipa PPR PN-10 dia. 1/2" (air bersih) 167 m 84,384
3 Gate valve dia. 3/4" 17 bh 347,007
4 Material Bantu 1 ls 3,461,319
LANTAI 3
1 Pipa PPR PN-10 dia. 3/4" (air bersih) 136 m 107,514
2 Pipa PPR PN-10 dia. 1/2" (air bersih) 167 m 84,384
3 Gate valve dia. 34" 17 bh 347,007
4 Material Bantu 1 ls 3,461,319
ROOF
1 Pipa riser pengisian tabung water heater PPR PN-20 dia. 2" 17 m 474,896
Pipa riser pengisian colector dari tabung water heater PPR PN-20 dia.
2 72 m
1" 209,901
Pipa riser pengisian tabung water heater dari colector di atap PPR PN-
3 72 m
20 dia. 1" 209,901
4 Pipa riser sirkulasi air panas PPR PN-20 dia. 1 1/2" 20 m 416,336
5 Pipa riser distribusi utama air panas PPR PN-20 dia. 1 1/2" 18 m 416,336
6 Material Bantu 1 ls 5,411,966
LANTAI 1
1 Pipa sirkulasi PPR PN-20 dia. 1 1/2" (air panas) 54 m 416,336
2 Pipa PPR PN-20 dia. 1" (air panas) 31 m 209,901
3 Material Bantu 1 ls 2,898,905
LANTAI 2
1 Pipa PPR PN-20 dia. 3/4" (air panas) 23 m 136,015
2 Pipa PPR PN-20 dia. 1/2" (air panas) 45 m 95,347
3 Gate valve dia. 34" 16 bh 152,107
4 Material Bantu 1 ls 672,433
LANTAI 3
1 Pipa PPR PN-20 dia. 3/4" (air panas) 23 m 136,015
2 Pipa PPR PN-20 dia. 1/2" (air panas) 45 m 95,347
3 Gate valve dia. 34" 16 bh 152,107
4 Material Bantu 1 ls 672,433
Pengadaan dan pemasangan pipa Air Bekas, dan Air Kotor, bahan pipa
PVC AW, lengkap terpasang dengan asesoris yang diperlukan sesuai
dengan gambar perencanaan dan spesifikasi teknis.
UNIT PENAMPUNGAN
1 Bak Kontrol uk. 40 x 40cm 1 bh 447,675
2 Septictank Bio 5m³ 2 bh 30,564,201
3 Sumur Resapan kap. 3m³ 4 bh 7,315,200
SHAFT
1 Pipa PVC AW dia. 4" (air kotor) 132 m 273,840
2 Pipa PVC AW dia. 3" (air bekas) 132 m 184,364
3 Pipa PVC AW dia. 1" (Vent) 148 m 54,969
4 Material Bantu 1 ls 6,861,830
LANTAI 1
1 Pipa PVC AW dia. 6" (air kotor) 103 m 532,777
2 Pipa PVC AW dia. 4" (air kotor) 70 m 273,840
3 Pipa PVC AW dia. 6" (air bekas) 73 m 532,777
4 Pipa PVC AW dia. 3" (air bekas) 57 m 184,364
5 Pipa PVC AW dia. 2" (air bekas) 45 m 106,585
6 Pipa PVC AW dia. 1" (Vent) 61 m 54,969
7 Clean Out dia. 4" 6 bh 591,363
8 Clean Out dia. 3" 3 bh 271,590
9 Material Bantu 1 ls 13,159,572
LANTAI 2
1 Pipa PVC AW dia. 4" (air kotor) 47 m 273,840
2 Pipa PVC AW dia. 2" (air bekas) 122 m 106,585
3 Pipa PVC AW dia. 1" (Vent) 125 m 54,969
4 Clean Out dia. 4" 1 bh 591,363
5 Clean Out dia. 3" 17 bh 271,590
6 Material Bantu 1 ls 3,274,491
LANTAI 3
1 Pipa PVC AW dia. 4" (air kotor) 47 m 273,840
2 Pipa PVC AW dia. 2" (air bekas) 122 m 106,585
3 Pipa PVC AW dia. 1" (Vent) 125 m 54,969
4 Clean Out dia. 4" 1 bh 591,363
5 Clean Out dia. 3" 17 bh 271,590
6 Material Bantu 1 ls 3,274,491
LANTAI 2
Pipa Tembaga ( Cooper Tube ) type – L ,ASTM dia. 1" dari instalasi gas
1
medis Blok A
- Pipa riser oksigen 148 m 187,216
- Pipa riser udara tekan 148 m 187,216
- Pipa riser vacum 148 m 187,216
2 Pipa Tembaga ( Cooper Tube ) type – L ,ASTM dia. 3/8"
- Pipa riser oksigen 36 m 82,119
- Pipa riser udara tekan 36 m 82,119
- Pipa riser vacum 36 m 82,119
3 Gate valve dia. 1" 3 bh 438,702
4 Outlet gas medis tipe wall
- Outlet oksigen 15 bh 2,190,750
- Outlet udara tekan 15 bh 2,190,750
- Outlet vacum 15 bh 2,190,750
5 Material bantu 1 ls 9,199,264
LANTAI 3
Pipa Tembaga ( Cooper Tube ) type – L ,ASTM dia. 1" dari instalasi gas
1
medis Blok A
- Pipa riser oksigen 150 m 187,216
- Pipa riser udara tekan 150 m 187,216
- Pipa riser vacum 150 m 187,216
2 Pipa Tembaga ( Cooper Tube ) type – L ,ASTM dia. 3/8"
- Pipa riser oksigen 45 m 82,119
- Pipa riser udara tekan 45 m 82,119
- Pipa riser vacum 45 m 82,119
3 Gate valve dia. 1" 3 bh 438,702
4 Outlet gas medis tipe wall
- Outlet oksigen 19 bh 2,190,750
- Outlet udara tekan 19 bh 2,190,750
- Outlet vacum 19 bh 2,190,750
5 Material bantu 1 ls 9,533,314
SHAFT
1 Pipa BS sch.40 dia 4" 14 m 975,667
2 Pipa GIP Medium A dia 2" 14 m 430,058
3 Material Bantu 1 ls 1,968,014
LANTAI 1
1 Pipa BS sch.40 dia 4" 34 m 975,667
2 Pipa BS sch.40 dia 3" 75 m 682,297
3 Pipa BS sch.40 dia 1" 78 m 396,848
4 Pipa BS sch.40 dia 3/4" 127 m 375,725
5 Pipa BS sch.40 dia 1/2" 16 m 352,255
6 Pipa GIP Medium A dia 2" 4 m 430,058
7 Head Sprinkler tipe pendent 48 bh 122,158
8 BCV+TDV+Sight Glass dia. 2" 1 bh 15,609,094
Indoor Hydrant Box (IHB) lengkap dengan Alarm Bell, Break Glass,
9 1 bh
Indicator Lamp 10,296,525
10 Gate valve dia. 4" 1 bh 9,884,900
11 Gate valve dia. 3" 1 bh 4,444,458
12 Fitting-fitting & Material Bantu 1 ls 17,037,244
LANTAI 2
1 Pipa BS sch.40 dia 4" 25 m 975,667
2 Pipa BS sch.40 dia 3" 62 m 682,297
3 Pipa BS sch.40 dia 1" 105 m 396,848
4 Pipa BS sch.40 dia 3/4" 151 m 375,725
5 Pipa BS sch.40 dia 1/2" 16 m 352,255
6 Pipa GIP Medium A dia 2" 4 m 430,058
7 Head Sprinkler tipe pendent 48 bh 122,158
8 BCV+TDV+Sight Glass dia. 2" 1 bh 15,609,094
Indoor Hydrant Box (IHB) lengkap dengan Alarm Bell, Break Glass,
9 1 bh
Indicator Lamp 10,296,525
10 Gate valve dia. 4" 1 bh 9,884,900
11 Gate valve dia. 3" 1 bh 4,444,458
12 Fitting-fitting & Material Bantu 1 ls 17,245,387
LANTAI 3
1 Pipa BS sch.40 dia 4" 25 m 975,667
2 Pipa BS sch.40 dia 3" 62 m 682,297
3 Pipa BS sch.40 dia 1" 105 m 396,848
4 Pipa BS sch.40 dia 3/4" 151 m 375,725
5 Pipa BS sch.40 dia 1/2" 16 m 352,255
6 Pipa GIP Medium A dia 2" 4 m 430,058
7 Head Sprinkler tipe pendent 48 bh 122,158
8 BCV+TDV+Sight Glass dia. 2" 1 bh 15,609,094
Indoor Hydrant Box (IHB) lengkap dengan Alarm Bell, Break Glass,
9 1 bh
Indicator Lamp 10,296,525
10 Gate valve dia. 4" 1 bh 9,884,900
11 Gate valve dia. 3" 1 bh 4,444,458
12 Fitting-fitting & Material Bantu 1 ls 17,245,387
LANTAI 1
1 AC Split Wall mounted 3/4 PK 14 unit 6,995,160
2 AC Split Wall mounted 1/2 PK 1 unit 6,743,700
3 AC Split Wall mounted 1 1/2 PK 3 unit 10,035,540
4 AC Ceilling Cassette 3 PK 1 unit 46,883,860
5 AC Ceilling Cassette 4 PK 4 unit 53,234,082
6 Instalasi stop kontak AC 1Ph + pipa drain 23 titik 734,949
7 Ceiling Exhaust fan 80 cmh/12 W 4 unit 2,973,705
Instalasi exhaust fan (termasuk consummed material, dan pekerjaan
8 4 titik
kelistrikan (pengkabelan kabel power). 505,016
LANTAI 2
1 AC Split Wall mounted 1 1/2 PK 19 unit 10,035,540
2 AC Ceilling Cassette 2 PK 2 unit 13,601,700
3 AC Ceilling Cassette 3 PK 2 unit 46,883,860
4 Instalasi stop kontak AC 1Ph + pipa drain 23 titik 734,949
5 Ceiling Exhaust fan 80 cmh/12 W 18 unit 2,973,705
Instalasi exhaust fan (termasuk consummed material, dan pekerjaan
6 18 titik
kelistrikan (pengkabelan kabel power). 505,016
LANTAI 3
1 AC Split Wall mounted 1 1/2 PK 19 unit 10,035,540
2 AC Ceilling Cassette 2 PK 2 unit 13,601,700
3 AC Ceilling Cassette 3 PK 2 unit 46,883,860
4 Instalasi stop kontak AC 1Ph + pipa drain 23 titik 734,949
5 Ceiling Exhaust fan 80 cmh/12 W 22 unit 2,973,705
Instalasi exhaust fan (termasuk consummed material, dan pekerjaan
6 22 titik
kelistrikan (pengkabelan kabel power). 505,016
LANTAI ATAP
1 AC Split Wall mounted 3//4 PK 1 unit 6,995,160
2 Instalasi stop kontak AC 1Ph + pipa drain 1 titik 734,949
31,813,500.00
15,906,750.00
17,281,398.00
285,750,000.00
4,467,192.62
323,830.95
66,865,500.00
7,038,296.82
4,191,723.90
1,754,809.80
2,665,936.40
912,957.47
4,009,644.00
1,428,750.00
-
4,533,633.30
6,648,537.63
13,809,066.87
6,743,962.89
3,173,520.07
43,690,390.14
37,041,852.51
8,073,224.27
9,972,806.45
7,124,280.90
6,173,642.09
8,548,119.81
3,181,884.92
3,885,971.40
3,324,268.82
721,024.02
6,988,435.35
4,556,729.52
3,470,071.80
1,501,523.67
14,621,957.04
14,092,107.96
5,899,122.06
3,461,318.71
14,621,957.04
14,092,107.96
5,899,122.06
3,461,318.71
5,715,000.00
TOTAL A 709,437,247.89
249,128,280.00
5,715,000.00
-
57,150,000.00
666,696.66
7,038,296.82
3,353,379.12
8,774,049.00
-
4,996,030.14
45,796,942.95
5,079,297.31
20,400,456.41
8,605,921.32
2,900,637.77
8,073,224.27
15,112,837.44
15,112,837.44
8,326,716.90
7,494,045.21
5,411,966.13
22,482,135.63
6,506,916.12
2,898,905.18
3,128,347.19
4,290,621.98
2,433,706.08
672,432.81
3,128,347.19
4,290,621.98
2,433,706.08
672,432.81
5,715,000.00
TOTAL B 537,789,787.89
-
447,675.00
61,128,402.00
29,260,800.00
36,146,872.08
24,336,047.34
8,135,378.70
6,861,829.81
54,876,037.70
19,168,795.80
38,892,725.75
10,508,747.72
4,796,313.75
3,353,095.28
3,548,180.61
814,770.41
13,159,571.60
12,870,477.18
13,003,339.50
6,871,096.88
591,363.44
4,617,032.30
3,274,491.36
12,870,477.18
13,003,339.50
6,871,096.88
591,363.44
4,617,032.30
3,274,491.36
-
5,715,000.00
TOTAL C 403,605,844.81
27,707,935.44
27,707,935.44
27,707,935.44
2,956,278.06
2,956,278.06
2,956,278.06
1,316,107.35
-
32,861,250.00
32,861,250.00
32,861,250.00
9,199,264.05
-
28,082,367.00
28,082,367.00
28,082,367.00
3,695,347.58
3,695,347.58
3,695,347.58
1,316,107.35
-
41,624,250.00
41,624,250.00
41,624,250.00
9,533,314.37
-
5,715,000.00
TOTAL D 437,862,077.35
13,659,333.87
6,020,805.84
1,968,013.97
33,172,667.97
51,172,252.88
30,954,120.21
47,717,081.99
5,636,087.28
1,720,230.24
5,863,590.00
15,609,093.75
10,296,525.00
9,884,900.22
4,444,458.35
17,037,244.06
24,391,667.63
42,302,395.71
41,669,007.98
56,734,483.31
5,636,087.28
1,720,230.24
5,863,590.00
15,609,093.75
10,296,525.00
9,884,900.22
4,444,458.35
17,245,387.21
24,391,667.63
42,302,395.71
41,669,007.98
56,734,483.31
5,636,087.28
1,720,230.24
5,863,590.00
15,609,093.75
10,296,525.00
9,884,900.22
4,444,458.35
17,245,387.21
-
5,715,000.00
TOTAL E 732,467,058.94
97,932,240.00
6,743,700.00
30,106,620.00
46,883,859.75
212,936,328.00
16,903,827.00
11,894,820.00
2,020,062.00
190,675,260.00
27,203,400.00
93,767,719.50
16,903,827.00
53,526,690.00
9,090,279.00
190,675,260.00
27,203,400.00
93,767,719.50
16,903,827.00
65,421,510.00
11,110,341.00
6,995,160.00
734,949.00
TOTAL F 1,229,400,798.75
411,785,585.62
61,005,271.94
102,183,830.51
10,821,066.75
1,827,313.01
TOTAL G 587,623,067.84
4,638,185,883
RENCANA ANGGARAN BIAYA
PEMERINTAH KABUPATEN BELU - DINAS KESEHATAN KABUPATEN BEL
PROGRAM PENINGKATAN SARANA DAN PRASARANA RUMAH SAKIT
LOKASI RSUD ATAMBUA
Tahun Anggaran : 2015
R E KAPITU LAS I
BANGUNAN BLOK : B LANJUTAN
BANGUNAN RSUD BLOK : C
#REF!
#REF!
SUB JUMLAH
PPN 10%
TOTAL BIAYA KONSTRUKSI FISIK
BIAYA PERENCANA
BIAYA PENGAWAS
BIAYA PENGELOLA TEKNIS
JUMLAH
DIBULATKAN
Terbilang : Seratus sembilanbelas milyar sembilan ratus duapuluh juta empat ratus empat puluh empat ribu rupiah
#NAME?
Rp 32,988,856,623.69
#REF!
#REF!
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Ir. H. Rukmoroto
Direktur
Terbilang : Seratus sembilanbelas milyar sembilan ratus duapuluh juta empat ratus empat puluh empat ribu rupiah
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
#NAME?
Ir. H. Rukmoroto
Direktur