BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2018
TIM REKONSILIASI
BERITA ACARA
REKONSILASI PENDAPATAN DAN BELANJA SKPD
TAHUN ANGGARAN 2015
TIM REKONSILIASI
DINAS KEPENDUDUKAN DAN CAPIL DPPKD
BERITA ACARA
REKONSILASI PENDAPATAN DAN BELANJA SKPD
TAHUN ANGGARAN 2014
F. PENERIMAAN DTH
NO URAIAN DATA DPPKD DATA SKPD SELISIH
1 DTH BELANJA 2,706,523,617 2,706,523,617
2 DTH PAJAK 165,312,592 165,312,592
TIM REKONSILIASI
DINAS ESDM DPPKD
DIVALIDASI OLEH :
KABID. PENGELOLAAN KEUANGAN DAERAH
SKPD
KETERANGAN
KETERANGAN
KETERANGAN
KETERANGAN
KETERANGAN
KETERANGAN
KETERANGAN
DPPKD
OVIDAN YELMI, SE
19780302 200701 2 021
PEMERINTAH KABUPATEN DHARMASRAYA
BADAN KEUANGAN DAERAH
Alamat : Jln. Lintas Sumatera Km. 4 Pulau Punjung, Telp. (0754) 40161
BERITA ACARA
REKONSILIASI PENDAPATAN SKPD
TAHUN ANGGARAN 2016
SKPD : BPML2NPPKB
TGL REKON : 16 S/D 20 JANUARI 2017
TIM REKONSILIASI
BPML2NPPKB PPKD
BERITA ACARA
REKONSILASI PENDAPATAN DAN BELANJA SKPD
TAHUN ANGGARAN 2016
TIM REKONSILIASI
RSUD SUNGAI DAREH DPPKD
SKPD
KETERANGAN
KETERANGAN
KETERANGAN
DPPKD
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
1 Dana BOS
29,122,119,250 29,122,119,250 -
TIM REKONSILIASI
4) 40161
KETERANGAN
KETERANGAN
RIMA KABUPATEN
ONAS, A.Md
200902 1 002
159,091
159,091
PEMERINTAH KABUPATEN DHARMASRAYA
BADAN KEUANGAN DAERAH
Alamat : Jln. Lintas Sumatera Km. 2 Pulau Punjung, Telp. (0754) 40161
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
RESTU AMELIA, SE
Nip : 19830406 200801 2 002
159,091
159,091
PEMERINTAH KABUPATEN DHARMASRAYA
BADAN KEUANGAN DAERAH
Alamat : Jln. Lintas Sumatera Km. 2 Pulau Punjung, Telp. (0754) 40161
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
SKPD : Inspektorat
TGL REKON : 18 Januari 2018
Keadaan : 1 Januari s/d 31 Desember 2017
TIM REKONSILIASI
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
4) 40161
KETERANGAN
KETERANGAN
PENERIMA KABUPATEN
ELIA, SE
200801 2 002
159,091
159,091
PEMERINTAH KABUPATEN DHARMASRAYA
BADAN KEUANGAN DAERAH
Alamat : Jln. Lintas Sumatera Km. 2 Pulau Punjung, Telp. (0754) 40161
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
KECAMATAN KOTO BESAR BENDAHARA PENERIMA KABUPATEN
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2018
TIM REKONSILIASI
KECAMATAN SUNGAI RUMBAI BENDAHARA PENERIMA KABUPATEN
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
KECAMATAN PULAU PUNJUNG BENDAHARA PENERIMA KABUPATEN
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
KECAMATAN TIMPEH PEMBANTU BENDAHARA PENERIMA KABUPATEN
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
DINAS PMD BENDAHARA PENERIMA KABUPATEN
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
DINAS LINGKUNGAN HIDUP BENDAHARA PENERIMA KABUPATEN
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
DINAS PANGAN DAN PERIKANAN PEMBANTU BENDAHARA PENERIMA KABUPATEN
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
DINAS PERKIMTAN PEMBANTU BENDAHARA PENERIMA KABUPATEN
RESTU AMELIA, SE
Nip : 19830406 200801 2 002
159,091
159,091
PEMERINTAH KABUPATEN DHARMASRAYA
BADAN KEUANGAN DAERAH
Alamat : Jln. Lintas Sumatera Km. 2 Pulau Punjung, Telp. (0754) 40161
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
TIM REKONSILIASI
KECAMATAN PADANG LAWEH PEMBANTU BENDAHARA PENERIMA KABUPATEN
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2017
- - - -
TIM REKONSILIASI
DINAS CAPIL PEMBANTU BENDAHARA PENERIMA KABUPATEN
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2018
TIM REKONSILIASI
KECAMATAN IX KOTO PEMBANTU BENDAHARA PENERIMA KABUPATEN
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2018
TIM REKONSILIASI
KECAMATAN KOTO SALAK PEMBANTU BENDAHARA PENERIMA KABUPATEN
NIP
Pengelolaan Lain-Lain PAD
Pajak Daerah Retribusi Daerah
Kekayaan Yang Sah
Jumlah Jumlah
BL GAJI TUNDA/ BTL
GAJI
- -
- -
14,954,032,366 14,228,760,660 10,108,815,484 2,871,415,338 27,208,991,482 10,108,815,484
- -
- -
- -
- -
167,469,800.00 1,383,313,796 1,766,678,847 428,896,430.00 3,578,889,073.00 1,766,678,847
63,469,518.00 4,649,799,427 1,903,315,258 473,028,637 7,026,143,322.00 1,903,315,258
- -
- -
- - -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
21,184,450.00 364,042,526 732,421,289 204,081,818 1,300,545,633 732,421,289
- -
- -
8,815,700.00 369,356,968 580,291,732 172,548,636 1,122,197,336 580,291,732
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
114,260,150.00 5,291,935,482 1,274,659,486 338,901,131 6,905,496,099.00 1,274,659,486.00
### ### 16,366,182,096.00 ### 47,142,262,945.00 ###
REALISASI / SP
BTL BL
JUMLAH BTL
Bantuan
Belanja Bantuan Tidak
Keuangan TUNDA Pegawai
Hibah Sosial Terduga
Nagari
-
-
2,871,415,338 12,980,230,822 1,061,760,000
-
-
-
-
428,896,430.00 2,195,575,277.00 451,424,200
473,028,637 2,376,343,895.00 482,160,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
204,081,818 936,503,107 68,542,500
-
-
172,548,636 752,840,368.00 80,675,000
-
-
-
-
-
-
-
-
-
-
-
-
338,901,131 1,613,560,617.00 98,882,500
- - - - ### 20,855,054,086 2,243,444,200
REALISASI / SPJ 2014 CP / KETERLANJURAN 201
BL Sisa UYHD
JUMLAH BL + Tahun 2014
Jumlah BL BTL CP GAJI
- -
- -
10,721,026,610 2,288,599,405 14,071,386,015 27,051,616,837 157,374,645.00
- - -
- - -
- - -
- - -
769,191,228 162,603,250 1,383,218,678.00 ### 95,118.00
2,936,560,077 1,065,027,700 4,483,747,777 6,860,091,672 166,051,650.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
272,976,002 - 341,518,502 1,278,021,609 22,524,024
- - -
- - -
257,619,575 30,700,568 368,995,143.00 1,121,835,511.00 361,825.00 1,626,800
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
4,164,456,932 1,004,031,950 5,267,371,382.00 ### 24,564,100.00
19,121,830,424 4,550,962,873.00 25,916,237,497 46,771,291,583 370,971,362.00 1,626,800.00
166,051,650
CP / KETERLANJURAN 2014 PEMBUKTIAN
CP JUMLAH CP
TUNDA+ CP BL IWP
Sertifikasi SP2D SPJ + UYHD + CP Selisih
- - - -
- - - -
- 27,208,991,482 27,208,991,482 - 782,785,115
- - - -
- - - -
- - - -
- - - -
- 3,578,889,073.00 3,578,889,073 - 134,827,204
- 7,026,143,322 7,026,143,322 - 144,261,296
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - -
- - - -
- - - -
- - - -
- 1,300,545,633.00 1,300,545,633 - 55,544,824
- - - -
- - - -
1,626,800 1,122,197,336 1,125,450,936 - 43,148,955
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- 6,905,496,099.00 6,905,496,099.00 - 95,974,355
- - 1,626,800.00 ### 47,145,516,545.00 - ###
PENERIMAAN PFK TAHUN 2014
PPS Psl 4
TAPERUM PPN PPh Psl 21 PPS Psl 22 PPS Psl 23
Ayat 2
- 39,997,457.00 - -
- - - -
1,979,773,939 - - -
- - - -
- - - -
- - - -
- - - -
238,378,910.00 - - -
373,453,792 - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
80,780,450.00 - - -
- - - -
- - - -
68,747,303.00 - - -
- - - 22,400,000.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
275,870,714.00 - - -
3,017,005,108.00 - - 39,997,457.00 - 22,400,000.00
KAS PADA BENDAHARA PENGELUARAN TAHUN 2014
4,241,484.00 - 44,238,941.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 22,400,000.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
4,241,484.00 - 66,638,941.00 - - -
JUMLAH KAS
um Disetor Sisa PFK 2013 Yang Belum Disetor PADA PAD Yang Belum Disetor
BENDAHARA
PENGELUARAN
PPH Psl PPH Psl 2014
JUMLAH PPN JUMLAH PHR Sumb III
21 22
- - 44,238,941.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - 22,400,000.00
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - - - - 66,638,971.00 - -
KAS PADA BENDAHARA PENERIMAAN TAHUN 2014
PAD Yang Belum Disetor Tahun 2014 Sisa PAD Yang Belum Disetor Tahun 2013
Retribusi
Pemakaian Retribusi Retribusi
Penggantia
Kekayaan PDAM Pelayanan JUMLAH PHR Sumb III PDAM Pelayanan
n Cetak KK
Daerah Kesehatan Kesehatan
dan KTP
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
- - - - - - - - -
Jumlah Kas
Disetor Tahun 2013 pada Retribusi PDAM/ KTP/ HO 201
Bendahara Retribusi (Askes,
Retribusi Penerimaan Jamkesda,
Penggantia 2014 Jamkesmas,
n Cetak KK
JUMLAH Jampersal, PT 2013 PDAM 2013 Sisa Thn 2013
dan KTP
- - - - -
- - 315,045,000.00 - -
- - 2,349,502,555.50 - -
- - - 19,507,600.00 11,050,000.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - -
- - - - -
- - - - 3,643,000.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 2,664,547,555.50 19,507,600.00 14,693,000.00
PIUTANG RETRIBUSI TAHUN 2013
Bayar Thn 2014 Sisa Thn 2014 Sisa Thn 2013 Bayar Thn 2014 Sisa Thn 2014
- - - - -
- - - - -
- - 391,501,942.80 - 391,501,942.80
- 11,050,000.00 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - -
- - - - -
- 3,643,000.00 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 14,693,000.00 391,501,942.80 - 391,501,942.80
PIUTANG LAINNY7
- - - - -
- - - 315,045,000.00 -
- - - 2,741,004,498.30 -
2,862,800.00 - 2,862,800.00 33,420,400.00 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - 38,034,244.00
- -
- - - - -
- - - 3,643,000.00 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
2,862,800.00 - 2,862,800.00 3,093,112,898.30 38,034,244.00
PIUTANG LAINNY7A
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 38,034,244.00 38,034,244.00
-
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- - -
- 38,034,244.00 38,034,244.00 - - -
PERSEDIAAN TAHUN 2014
- - - - - - -
JUMLAH Belanja Bayar TAHUN 2006
Aset yang
akan PERSEDIAAN Dimuka Th
Bibit Bibit Alat TAHUN 2014 2014
diserahkan
Perikanan Peternakan Keamanan
kepada Bank Nagari
masyarakat
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- 1,000,000,000.00
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- - - - - - 1,000,000,000.00
PEYERTAAN MODAL PEMERINTAH DAERAH
Bank Nagari PT. Balairung Bank Nagari BPR Pl. Punjung Bank Nagari
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
10,000,000,000.00 1,500,000,000.00 3,236,000,000.00 100,000,000.00 5,400,000,000.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
10,000,000,000.00 1,500,000,000.00 3,236,000,000.00 100,000,000.00 5,400,000,000.00
UTANG PFK TAHUN 2014
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
21,236,000,000.00 - - 1,637,424,808.00
- -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
21,236,000,000.00 - - - - - 1,637,424,808.00
G PFK TAHUN 2014
HUTANG PADA
JUMLAH
TAGIHAN ASKES UTANG
PFK
TAHUN
TAGIHAN ASKES TAGIHAN ASKES TAGIHAN ASKES 2014 CV. PERDANA
JUMLAH
2012 2013 2014 ENGINERING
- - - - -
- - - - -
- - - - -
- - - - 11,346,000.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
894,268,632.00 952,005,493.00 3,483,698,933.00 ### -
- - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
894,268,632.00 952,005,493.00 3,483,698,933.00 ### 11,346,000.00
HUTANG PADA PIHAK KE TIGA
JUMLAH UTANG
KEPADA PIHAK
KETIGA TAHUN
2013
OMS KOTO CV. PANCA PT. FAMILI
KAS DI KASDA
LAMO PUTRA GROUP UTAMA
- - - - -
- - - - -
- - - - -
24,000,000.00 49,542,000.00 - 84,888,000.00 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
24,000,000.00 49,542,000.00 - 84,888,000.00 -
ASET LANCAR
44,238,941.00 - - -
- - 315,045,000.00 -
- - 2,741,004,498.30 -
- - 33,420,400.00 -
- - - -
- - - -
- - - -
- - - -
20.00 - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - 38,034,244.00
- - - -
- - - -
- - 3,643,000.00 -
- - - -
- - - -
- - - -
- - - -
- - - -
22,400,000.00 - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
10.00 - - -
- - - -
- - - -
66,638,971.00 - 3,093,112,898.30 38,034,244.00
INVESTASI JANGKA PANJANG
JUMLAH ASET
BELANJA DIBAYAR LANCAR JUMLAH INVESTASI
PERSEDIAAN
DIMUKA NON PERMANEN
- - 44,238,941.00 -
- - 315,045,000.00 -
- - 2,741,004,498.30 -
- - 33,420,400.00 -
- - - -
- - - -
- - - -
- - - -
- - 20.00 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - 38,034,244.00 -
- - - -
- - - -
- - 3,643,000.00 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - 22,400,000.00 -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - 10.00 -
- - - -
- - - -
- - 3,197,786,113.30 -
ASET
- - - 28,163,027,610.00
- - - 2,361,666,400.00
- - - 4,000,000,000.00
- - - 4,397,950,004.00
- - - -
- - - 3,719,540,000.00
- - - 1,728,900,000.00
- - - -
- - - -
- - - 2,128,500,000.00
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
- - - 29,247,920,444.00
- - - 2,500,000,000.00
21,236,000,000.00 21,236,000,000.00 21,236,000,000.00 -
- - -
- - - -
- - - -
- - - 1,187,500,000.00
- - - 1,000,000,000.00
- - - 1,488,000,000.00
- - - 1,000,000,000.00
- - - 1.00
- - - -
- - - 1.00
- - - 1.00
- - - 170,500,000.00
- - - 1.00
- - - -
- - - -
- - - -
- - - -
- - - 1,704,210,000.00
- - - 1,750,000,015.00
- - - 14,529,050,000.00
- - - -
21,236,000,000.00 21,236,000,000.00 21,236,000,000.00 101,076,764,477.00
ASET TETAP
1,083,687,276.00 231,124,367,368.00 - -
1,732,821,166.00 46,864,486,362.00 - -
99,167,500.00 29,664,286,218.30 - -
40,754,585,000.00 699,100,172,434.00 - -
215,574,600.00 715,973,250.00 - -
1,001,291,980.00 11,727,096,180.00 - -
142,781,519.00 7,594,901,301.00 - -
20,540,000.00 1,287,333,525.00 - -
21,990,000.00 3,433,801,225.00 - -
130,176,000.00 6,565,524,639.00 - -
141,905,000.00 8,953,082,253.00 - -
2,025,000.00 631,920,650.00 - -
161,321,000.00 285,402,200.00 - -
26,980,000.00 3,015,135,400.00 - -
- - - -
- - - -
1,662,415,624.00 56,467,548,992.00 - -
5,067,245,500.00 57,824,815,160.00 - -
37,400,000.00 24,865,461,391.00 - 3,483,698,933.00
189,831,000.00 189,831,000.00 - -
15,769,000.00 772,953,733.00 - -
4,091,000.00 1,276,061,017.00 - -
1,050,073,540.00 3,751,080,140.00 - -
330,412,596.00 1,953,752,496.00 - -
1,148,408,222.00 3,897,488,292.00 - -
822,510,207.00 3,148,717,595.00 - -
317,248,183.00 542,796,763.00 - -
103,024,632.00 395,154,832.00 - -
379,270,000.00 726,996,926.00 - -
54,439,200.00 250,406,726.00 - -
589,102,190.00 1,906,861,940.00 - -
374,852,400.00 484,925,901.00 - -
594,757,200.00 907,537,425.00 - -
74,759,200.00 1,078,197,883.00 - -
53,042,500.00 1,434,121,975.00 - -
678,954,045.00 4,691,029,819.00 - -
662,149,000.00 21,743,095,803.00 - -
435,697,000.00 7,835,966,533.00 - -
400,830,490.00 29,570,457,506.00 - -
26,569,650.00 5,295,099,847.00 - -
60,607,698,420.00 ### - 3,483,698,933.00
KEWAJIBAN
K KETIGA/PFK
JUMLAH UTANG UTANG KEPADA
UTANG BUNGA
Kesalahan Setor PFK PIHAK KETIGA
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! 84,888,000.00 -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! 84,888,000.00 -
BAGIAN LANCAR JUMLAH JUMLAH
BAGIAN LANCAR KEWAJIBAN JANGKA KEWAJIBAN JANGKA
UTANG DALAM
UTANG DALAM PENDEK PANJANG
NEGERI
NEGERI
PEMERINTAH
PEMERINTAH PUSAT
DAERAH LAINNYA
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
#REF! - #REF! -
EKUITAS DANA LANCAR
JUMLAH
KEWAJIBAN
SiLPA/UANG MUKA PENDAPATAN YANG CADANGAN
DARI BUD DITANGGUHKAN PIUTANG
#REF! #REF! - -
#REF! #REF! - 315,045,000.00
#REF! #REF! - 2,741,004,498.30
#REF! #REF! - 33,420,400.00
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - 38,034,244.00
#REF! #REF! -
#REF! #REF! - -
#REF! #REF! - 3,643,000.00
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - -
#REF! #REF! - 3,131,147,142.30
EKUITAS DANA
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
- - #REF! #REF!
EKUITAS DANA INVESTASI
- 229,996,441,151.00 1,083,687,276.00 -
- 44,816,620,196.00 1,732,821,166.00 -
- 26,824,114,220.00 99,167,500.00 -
- 658,312,167,034.00 40,754,585,000.00 -
- 500,398,650.00 215,574,600.00 -
- 10,725,804,200.00 1,001,291,980.00 -
- 7,452,119,782.00 142,781,519.00 -
- 1,266,793,525.00 20,540,000.00 -
- 3,411,811,205.00 21,990,000.00 -
- 6,435,348,639.00 130,176,000.00 -
- 8,811,177,253.00 141,905,000.00 -
- 629,895,650.00 2,025,000.00 -
- 124,081,200.00 161,321,000.00 -
- 2,988,155,400.00 26,980,000.00 -
- - - -
- - - -
- 54,805,133,368.00 1,662,415,624.00 -
- 52,757,569,660.00 5,067,245,500.00 -
21,236,000,000.00 3,554,027,147.00 37,400,000.00 -
189,831,000.00
- 757,184,733.00 15,769,000.00 -
- 1,268,327,017.00 4,091,000.00 -
- 2,701,006,600.00 1,050,073,540.00 -
- 1,623,339,900.00 330,412,596.00 -
- 2,749,080,070.00 1,148,408,222.00 -
- 2,326,207,388.00 822,510,207.00 -
- 225,548,580.00 317,248,183.00 -
- 269,730,200.00 103,024,632.00 -
- 347,726,926.00 379,270,000.00 -
- 195,967,526.00 54,439,200.00 -
- 1,317,759,750.00 589,102,190.00 -
- 110,073,501.00 374,852,400.00 -
- 312,780,225.00 594,757,200.00 -
- 1,003,438,683.00 74,759,200.00 -
- 1,381,079,475.00 53,042,500.00 -
- 4,012,075,774.00 678,954,045.00 -
- 21,080,946,803.00 662,149,000.00 -
- 7,400,269,523.00 435,697,000.00 -
- 29,169,627,016.00 400,830,490.00 -
- 5,268,530,197.00 26,569,650.00 -
21,236,000,000.00 ### 60,607,698,420.00 -
JUMLAH
JUMLAH EKUITAS
KEWAJIBAN DAN
JUMLAH EKUITAS DANA
EKUITAS DANA
DANA INVESTASI
KAS DI KASDA
47,338,941.00 - - - -
- - - - -
- 73,202,400.00 391,501,942.80 - -
1,000.00 8,238,700.00 13,912,800.00 - -
253,000.00 670,000.00 - - -
- - - - -
291,483,729.00 524,250.00 - - -
- 1,110,000.00 - - -
- - - - -
- - - - -
- - - 668,123,409.00 -
- - - - -
960,168.00 712,250.00 - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - 46,553,467.07 59,895,685.00
- - - - -
- 281,500.00 - - -
- - 3,643,000.00 - -
- - - - -
121,100.00 - - - -
- - - - -
- - - - -
- - - - -
22,400,000.00 - - - -
- - - - -
40,000.00 - - - -
- - - - -
- 65,550.00 - - -
- - - - -
- - - - -
- - - - -
6,390,770.00 1,186,500.00 - - -
- - - - -
- - - - -
- - - - -
300,354.00 - - - -
369,289,062.00 85,991,150.00 409,057,742.80 714,676,876.07 59,895,685.00
ASE
- - 47,338,941.00 - -
2,817,952,179.00 - 2,817,952,179.00 - -
1,064,572,096.00 - 1,529,276,438.80 - -
683,918,912.50 - 706,071,412.50 - -
430,500.00 16,666,666.00 18,020,166.00 - -
1,102,000.00 6,250,000.00 7,352,000.00 - -
22,927,875.00 - 314,935,854.00 - -
49,417,500.00 - 50,527,500.00 - -
1,265,250.00 16,666,666.00 17,931,916.00 - -
1,721,000.00 - 1,721,000.00 - -
- 14,583,333.00 682,706,742.00 - -
486,500.00 - 486,500.00 - -
870,000.00 6,250,000.00 8,792,418.00 - -
1,265,000.00 - 1,265,000.00 - -
- - - - -
- - - - -
1,839,000.00 - 1,839,000.00 - -
884,000.00 - 884,000.00 - -
19,740,000.00 - 30,725,601,442.45 - 15,836,000,000.00
- - - - -
140,000.00 6,250,000.00 6,671,500.00 - -
8,847,600.00 - 12,490,600.00 - -
145,000.00 - 145,000.00 - -
215,000.00 - 336,100.00 - -
112,000.00 - 112,000.00 - -
1,120,000.00 - 1,120,000.00 - -
104,500.00 - 104,500.00 - -
271,500.00 - 22,671,500.00 - -
158,000.00 - 158,000.00 - -
383,000.00 - 423,000.00 - -
227,875.00 - 227,875.00 - -
700,000.00 - 765,550.00 - -
315,500.00 - 315,500.00 - -
1,628,440.00 - 1,628,440.00 - -
- 20,833,333.00 20,833,333.00 - -
1,041,737,060.00 - 1,049,314,330.00 - -
166,602,000.00 - 166,602,000.00 - -
139,000.00 - 139,000.00 - -
118,922,620.00 4,166,666.00 123,089,286.00 - -
67,400,000.00 20,833,333.00 88,533,687.00 - -
6,077,560,907.50 112,499,997.00 38,428,383,710.75 - 15,836,000,000.00
ASET
- - - - -
- - - - -
- - - - -
- - - - -
253,000.00 - 253,000.00 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
960,168.00 - 960,168.00 - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- 2,531,693,440.00 2,531,693,440.00 729,104,167.00 7,693,719,888.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
5,710,770.00 - 5,710,770.00 - -
- - - - -
- - - - -
- - - - -
- - - - -
6,923,938.00 2,531,693,440.00 2,538,617,378.00 729,104,167.00 7,693,719,888.00
AJIBAN
JUMLAH
BAGIAN LANCAR JUMLAH JUMLAH KEWAJIBAN
BAGIAN LANCAR KEWAJIBAN KEWAJIBAN
UTANG DALAM
UTANG DALAM JANGKA PENDEK JANGKA PANJANG
NEGERI
NEGERI LEMBAGA
PEMERINTAH
KEUANGAN
DAERAH LAINNYA
- - - - -
- - - - -
- - - - -
- - - - -
- - 253,000.00 - 253,000.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 960,168.00 - 960,168.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
95,331,640.00 11,075,000,000.00 22,124,849,135.00 - 22,124,849,135.00
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - 5,710,770.00 - 5,710,770.00
- - - - -
- - - - -
- - - - -
- - - - -
95,331,640.00 11,075,000,000.00 22,131,773,073.00 - 22,131,773,073.00
E
PENDAPATAN CADANGAN
SiLPA/UANG MUKA CADANGAN CADANGAN
YANG BELANJA DIBAYAR
DARI BUD PIUTANG PERSEDIAAN
DITANGGUHKAN DIMUKA
47,338,941.00 - - - -
- - - 2,817,952,179.00 -
- 73,202,400.00 391,501,942.80 1,064,572,096.00 -
1,000.00 8,238,700.00 13,912,800.00 683,918,912.50 -
- 670,000.00 - 430,500.00 16,666,666.00
- - - 1,102,000.00 6,250,000.00
291,483,729.00 524,250.00 - 22,927,875.00 -
- 1,110,000.00 - 49,417,500.00 -
- - - 1,265,250.00 16,666,666.00
- - - 1,721,000.00 -
- - 668,123,409.00 - 14,583,333.00
- - - 486,500.00 -
- 712,250.00 - 870,000.00 6,250,000.00
- - - 1,265,000.00 -
- - - - -
- - - - -
- - - 1,839,000.00 -
- - - 884,000.00 -
30,599,412,290.38 - 106,449,152.07 19,740,000.00 -
- - - - -
- 281,500.00 - 140,000.00 6,250,000.00
- - 3,643,000.00 8,847,600.00 -
- - - 145,000.00 -
121,100.00 - - 215,000.00 -
- - - 112,000.00 -
- - - 1,120,000.00 -
- - - 104,500.00 -
22,400,000.00 - - 271,500.00 -
- - - 158,000.00 -
40,000.00 - - 383,000.00 -
- - - 227,875.00 -
- 65,550.00 - 700,000.00 -
- - - 315,500.00 -
- - - 1,628,440.00 -
- - - - 20,833,333.00
680,000.00 1,186,500.00 - 1,041,737,060.00 -
- - - 166,602,000.00 -
- - - 139,000.00 -
- - - 118,922,620.00 4,166,666.00
300,354.00 - - 67,400,000.00 20,833,333.00
30,961,777,414.38 85,991,150.00 1,183,630,303.87 6,077,560,907.50 112,499,997.00
EKUITAS DANA
BERITA ACARA
REKONSILIASI PENDAPATAN OPD
TAHUN ANGGARAN 2018
TIM REKONSILIASI
KECAMATAN SITIUNG PEMBANTU BENDAHARA PENERIMA KABUPATEN