Analisa Saluran Per M

DAFTAR KUANTITAS DAN
SATUAN KERJA : UNIVERSITAS TADULAKO

PEKERJAAN : PEMBANGUNAN GEDUNG OSCE DAN CBT FAKULTAS KEDOKTERAN
LOKASI : FAKULTAS KEDOKTERAN KAMPUS UNIVERSITAS TADULAKO
TAHUN ANGGARAN : 2019
D. PEKERJAAN MEKANIKAL DAN AKHIR

NO. JENIS PEKERJAAN
I MEKANIKAL
1. INSTALASI PENYEDIAAN AIR BERSIH
1.1 PERLENGKAPAN UTAMA

1 Pembuatan Sumur Bor + Instalasi + Mesin Air
2 Tandon Air Stainless 1500 L
3 Pekerjaan Pembuatan 1 meter3 Bak Air Beton Bertulang T. 12 CM
4 Water Filter
1.2 PIPA SANITAIR DAN AKSESORIS

PPR-PN10
1 PPE dia. 1 1/4 "
2 PPE dia. 3/4
3 Gate Valve dia.25 mm2
Material Pendukung
1 Fitting Pipa
2 Penggantung
Jumlah Sanitary, P
1.3 Pipa Shaft dan Top Floor

1 PPE dia.1 1/2 riser
2 PPE dia. 1 1/40 riser
Supporting Material
1 Fitting Pipa
2 Penggantung
1.4 Testing Commisioning Clean Water Instalation

Pressure Test & Function Test - CW
Jumlah Testing Co
SUB TOTAL INSTALASI PENYEDIAAN AIR BERSIH
2.
SISTEM INSTALASI AIR LIMBAH
NO. JENIS PEKERJAAN
2.1 Pipa Pembuangan / Riser - PVC Pipe, AW Class

Pipa PVC AW 4 "
Pipa Ventilasi Shaft 1 1/2 "
Material Pendukung
Fitting Pipa PVC
Penggantung PVC
Pipa
2.2 BAHAN SANITAIR, PIPA & PENDUKUNG Lantai 1

Grease Trap Capacity 30 liter
PVC Pipe - AW Class
Pipa PVC AW 1 1/4 "
Pipa PVC AW 1 1/2"
Pipa PVC AW 2 1/2"
Ventilasi
Pipa PVC AW 1 1/4 "
Material Pendukung
Fitting Pipa PVC
Penggantung PVC
Jumlah Bahan S
NO. JENIS PEKERJAAN

PVC Pipe - AW Class
Pipa PVC AW 1 1/4 "
Pipa PVC AW 1 1/2"
Pipa PVC AW 2 1/2"
Ventilasi
PVC Pipe dia. 32mm
Material Pendukung
Fitting Pipa PVC
Penggantung PVC
Jumlah Bahan S

PVC Pipe - AW Class
Pipa PVC AW 1 1/4 "
Pipa PVC AW 1 1/2"
Pipa PVC AW 2 1/2"
Ventilasi
PVC Pipe dia. 32mm
Material Pendukung
Fitting Pipa PVC
Penggantung PVC
Jumlah Bahan S
2.5 Pekerjaan Pembuatan Septictank + resapan

Pekerjaan Pembuatan Septictank + resapan
Jumlah Testing Com
2.6 Testing Commisioning SewageWater Instalation

StagnantTest & Function Test - SW
Jumlah Testing Com
SUB TOTAL INSTALASI AIR LIMBAH
3. INSTALASI AIR HUJAN

3.1 On site PVC AW
Pipa PVC AW 6"
Pipa PVC AW 4"
3.2 Perlengkapan
Drainase Atap PVC AW 4"
Pendukung
Fitting Pipa PVC
Penggantung PVC
NO. JENIS PEKERJAAN
3.3 Sumur Resapan
3.4 Testing Commisioning Rain Water Instalation

Stagnant Test & Function Test - RW
Juml
SUB TOTAL INSTALASI AIR HUJAN
4. PROTEKSI KEBAKARAN
4.1 Proteksi Kebakaran Lantai 1
Fire Extinguisher Dry chemical type ABC
Class ABC 6 Kg c/w include Bracket & Box kaca

Equipment

Equipment
SUB TOTAL PROTEKSI KEBAKARAN
NO. JENIS PEKERJAAN
5. AC VRV/VRF SYSTEM
5.1 Pek. Out Door VRV
1 OutDoor AC VRV/VRF Kapasitas 8 HP
4 OutDoor AC VRV/ VRF Kapasitas 14 HP
5.2 Pek. Indoor VRV/VRF

1 Indoor AC VRV/VRF Cassete Kapasitas 7500 BTU/h + 4 Way CASSETTE (600x600) PANEL
5.3 Pek. Accessories & Controlllers

1 First refnet joint
2 Wirelles Remote Controller
3 Intelligent Touch Manager Computer
5.4 Pek. Cable Out Door To In Door etc.

1 Kabel Power Outdoor NYY 4x25 mm²+ Installation
2 Ducting Exhaust Out Door
3 Penambahan refrigrant
4 Exhaust Fan Metal 18" 220V 50Hz 230W 1400Rpm Heavy Duty GH45
Jumlah
5.5 Testing Commisioning AC VRV/VRF Instalasi

Testing Commisioning AC VRV/VRF Instalasi
Jumlah Testing
SUB TOTAL AC SYSTEM
II PEKERJAAN AKHIR DAN LAIN LAIN

1. PEKERJAAN AKHIR
1 Pelaporan, Dokumentasi dan As Built Drawing
2 Pembersihan Akhir dan Finishing
SUB TOTALPEKERJAAN AKHIR
ANTITAS DAN HARGA
ULTAS KEDOKTERAN
KOEFISIEN HARGA SATUAN

SATUAN VOLUME JUMLAH (Rp.)
PERLANTAI (Rp)
1.00 unit 1.00 45,000,000.00 45,000,000.00

1.00 set 3.00 4,975,000.00 14,925,000.00
1.00 lot 1.00 18,331,010.38 18,331,010.38
1.00 set 2.00 7,500,000.00 15,000,000.00
Jumlah Perlengkapan Utama 93,256,010.38
1.00 m 60.00 74,830.50 4,489,830.00

1.00 pcs 70.00 32,050.50 2,243,535.00
1.00 pcs 6.00 475,000.00 2,850,000.00
1.00 lot 12.00 600,000.00 7,200,000.00

1.00 lot 12.00 300,000.00 3,600,000.00
Jumlah Sanitary, Pipe & Supporting Material (Lantai 1) 20,383,365.00
1.00 m 36.00 520,455.50 18,736,398.00

1.00 m 36.00 74,830.50 2,693,898.00
1.00 lot 12.00 600,000.00 7,200,000.00

1.00 lot 12.00 300,000.00 3,600,000.00
Jumlah On Shaft riser & top Floor 32,230,296.00
1.00 Lot 1.00 2,000,000.00 2,000,000.00

Jumlah Testing Commisioning Clean Water Instalation 2,000,000.00
I PENYEDIAAN AIR BERSIH 147,869,671.38
PERLANTAI (Rp)
1.00 m 36.00 295,860.50 10,650,978.00

1.00 m 36.00 520,455.50 18,736,398.00
1.00 lot 12.00 600,000.00 7,200,000.00

1.00 lot 12.00 300,000.00 3,600,000.00
Pipa Pembuangan / Riser - Pipa PVC AW 40,187,376.00
1.00 unit 2.00 2,500,000.00 5,000,000.00
1.00 m 24.00 74,830.50 1,795,932.00

1.00 m 72.00 44,528.00 3,206,016.00
1.00 m 72.00 155,043.00 11,163,096.00
1.00 m 36.00 74,830.50 2,693,898.00
1.00 lot 6.00 600,000.00 3,600,000.00

1.00 lot 6.00 300,000.00 1,800,000.00
Jumlah Bahan Sanitair, Pipa dan Pendukung Lantai 1 29,258,942.00
PERLANTAI (Rp)
1.00 m 36.00 74,830.50 2,693,898.00

1.00 m 108.00 44,528.00 4,809,024.00
1.00 m 108.00 155,043.00 16,744,644.00
1.00 m 24.00 74,830.50 1,795,932.00
1.00 lot 6.00 600,000.00 3,600,000.00

1.00 lot 6.00 300,000.00 1,800,000.00
1.00 m 40.00 74,830.50 2,993,220.00

1.00 m 120.00 44,528.00 5,343,360.00
1.00 m 120.00 155,043.00 18,605,160.00
1.00 m 36.00 74,830.50 2,693,898.00
1.00 lot 6.00 600,000.00 3,600,000.00

1.00 lot 6.00 300,000.00 1,800,000.00
1.00 Unit 3.00 7,693,205.46 23,079,616.39

Jumlah Testing Commisioning SewageWater Instalation 23,079,616.39
1.00 Lot 1.00 1,750,000.00 1,750,000.00

Jumlah Testing Commisioning SewageWater Instalation 1,750,000.00
STALASI AIR LIMBAH 160,755,070.39
1.00 m 24.00 579,278.00 13,902,672.00

1.00 m 128.00 295,860.50 37,870,144.00
Jumlah On site PVC AW 51,772,816.00
1.00 pcs 46.00 295,860.50 13,609,583.00
1.00 lot 12.00 600,000.00 7,200,000.00

1.00 lot 12.00 300,000.00 3,600,000.00
Jumlah Fixtures 24,409,583.00
PERLANTAI (Rp)
1.00 unit 2.00 2,500,000.00 5,000,000.00

Jumlah Sumur Resapan 5,000,000.00
1.00 Lot 1.00 1,750,000.00 1,750,000.00

Jumlah Testing Commisioning Rain Water 1,750,000.00
STALASI AIR HUJAN 82,932,399.00
1.00 Unit 12.00 2,000,000.00 24,000,000.00
1.00 Unit 12.00 2,000,000.00 24,000,000.00
1.00 Unit 8.00 2,000,000.00 16,000,000.00
OTEKSI KEBAKARAN 64,000,000.00

PERLANTAI (Rp)
1.00 Unit 1.00 110,000,000.000 110,000,000.00

1.00 Unit 1.00 110,000,000.000 110,000,000.00
1.00 Unit 2.00 120,000,000.000 240,000,000.00
1.00 Unit 2.00 140,000,000.000 280,000,000.00
1.00 Unit 1.00 180,000,000.000 180,000,000.00
Jumlah Pek. Out Door VRV 920,000,000.00
1.00 Unit 75.00 26,024,196.688 1,951,814,751.56

1.00 Unit 10.00 26,024,196.688 260,241,966.88
1.00 Unit 8.00 26,704,553.545 213,636,428.36
Jumlah Pek. In Door VRV/VRF 2,425,693,146.80
1.00 Buah 7.00 2,350,000.00 16,450,000.00

1.00 Set 93.00 995,000.00 92,535,000.00
1.00 Unit 1.00 39,985,000.00 39,985,000.00
Jumlah Pek. Accessories Out Door 148,970,000.00
1.00 meter' 15.00 297,000.00 4,455,000.00

1.00 Unit 3.00 2,385,000.00 7,155,000.00
1.00 kg 72.00 175,000.00 12,600,000.00
1.00 Unit 12.00 1,100,000.00 13,200,000.00
Jumlah Pek. Cable Out Door To In Door etc. 37,410,000.00
1.00 Lot 1.00 50,000,000.00 50,000,000.00

Jumlah Testing Commisioning AC VRV/VRF Instalasi 50,000,000.00
AL AC SYSTEM 3,582,073,146.80
1.00 LS 1.00 10,000,000.00 10,000,000.00

1.00 LS 1.00 15,000,000.00 15,000,000.00
EKERJAAN AKHIR 25,000,000.00
DAFTAR KUANTITAS DAN HA
C. PEKERJAAN ELEKTRIKAL
KOEFISIEN
NO. JENIS PEKERJAAN PERLANTAI
1. PANEL INSTALASI
1.1 PANEL DISTRIBUSI DAN KABEL DAYA
Lantai 1
1 Main Panel TR Sistem ATS Complite (Main Panel All Electric Grup to Distribution/SDP ) 1.00
2 Panel Kapasitor Bank 150kvar 10 step Complite for Air Condition Grup 1.00
3 Panel Kapasitor Bank 15 kvar 6 step Complite for Lighting Grup 1.00
4 Panel Kapasitor Bank 40 kvar 6 step Complite for Electric Socket Grup 1.00
5 PP.1a ( Lighting Panel Grup LT 1) 1.00
6 PP.1b ( Electric Socket Panel Grup LT 1) 1.00
7 PC. Transfer Pump & Grounding 1.00
Lantai 2
Lantai 3
Jumlah Distribution
1.2 CABLE FEEDER INSTALATION

Cable feeder instalation from SDP Building to :
1 TR Twisted 4 x 70 mm (Feeder Cable to Building ) 1.00
2 PP. 1 NYY 4 x 25 mm² 1.00
3 PP. 2 NYY 4 x 25 mm² 1.00
4 PP. 3 NYY 4 x 25 mm² 1.00
5 PD. Transfer Pump NYY 4 x 10 mm² 1.00
6 PP. BOOSTER PUMP NYY 4 x 4 mm² 1.00
7 PD. STP NYY 4 x 4 mm² 1.00
Jumlah Pekerjaan Ca
1.3 INSTALASI KABEL FEEDER PLN

1 NYFGBY 4x185 mm2 ( PLN ) 1.00
lah Pekerjaan Cable f
KOEFISIEN
1.4 CABLE LADDER, CABLE TRAY, FLOOR DUCT INSTALATION
1 Kabel Tray Lantai 1 dan Shaft
- 400 mm x 50 mm x 2 mm Electrical shaft 1.00
2 Kabel Tray Lantai 1
Electrical Ladder - 300 mm x 50 mm x 2 mm 1.00
Jumlah Pe
1.5 GROUNDING INSTALATION ELECTRIC SYSTEM

1 BCC 4 mm² 1.00
2 BCC 6 mm² 1.00
3 BCC 16 mm² 1.00
4 BCC 25 mm² 1.00
Jumlah Pekerjaan
KOEFISIEN
1.6 TESTING & COMMISIONING INSTALASI LISTRIK

1 Continiue, Megger, Grounding & Function Test - EL 1.00
Jumlah Pekerjaan
SUB TOTAL PANEL INSTALASI
2 ARMATUR, KABEL DAN PROTEKSI PENCAHAYAAN
2.1 Lantai 1
Instalasi dan Pelengkapan Pencahayaan
1 RM 300 LED 2x19 W (Gloss M4) 1.00
2 Panel Instalasi 1.00
3 Downlight RD 100 LED 10 W 1.00
4 SM D 150 10 W 1.00
5 Exit LED 8 W + Battery 1.00
Instalasi dan Pelengkapan Switch
1 Saklar Ganda 1.00
2 Saklar Tunggal 1.00
Perlengkapan Socket Outlet dan Instalasi
1 Stop Kontak 200 VA (10A) 1 Phasa Type Wall 1.00
2 Kabel Instalasi NYM 3 x 2.5 mm² Socket Outlet 200 VA 1.00
Jumlah Perlengkapan
2.2 Lantai 2
1 RM 300 LED 2x19 W (Gloss M4) 1.09
4 SM D 150 10 W 1.09
1 Saklar Ganda 1.09
Jumlah Perlengkapan
2.3 Lantai 3
1 RM 300 LED 2x19 W (Gloss M4) 1.12
3 Downlight RD 100 LED 10 W 1.12
KOEFISIEN
4 SM D 150 10 W 1.12
1 Saklar Ganda 1.12
Jumlah Perlengkapan
2.4 INSTALASI PENANGKAL PETIR

Penangkal Petir + Grouding KUR R150 ( GUARDIAN, THOMAS) radius 150 meter 1.00
Grounding (Electroda & plat tembaga, resistansi max 2 Ohm) Include box control
1.00
Perlengkapan dan Perealatan Pendukung 1.00
Jumlah Pekerjaan Lighting
2.5 TESTING & COMMISIONING INSTALASI LISTRIK

Jumlah Pekerjaan
SUB TOTAL ARMATUR, KABEL DAN PROTEKSI PENCAHAYAAN
KOEFISIEN
3 SISTEM TATA SUARA DAN DETECTOR

3.1 Lantai 1
1 Alarm Bell 1.00
2 Lampu Indikator 1.00
3 Manual Push Button 1.00
4 Speaker Plafond 1.00
5 Volume Kontrol 1.00
6 Photo Elektrik Smoke Detector 1.00
7 Heat Detector 1.00
Jumlah Pekerjaan Tata Suara
3.2 Lantai 2
1 Alarm Bell 1.00
Jumlah Pekerjaan Tata Suara
3.3 Lantai 3
1 Alarm Bell 1.00
Jumlah Pekerjaan Lighti
3.4 TESTING & COMMISIONING
1 Testing & Commisioning 1.00
Jumlah Pekerjaan
SUB TOTAL SISTEM TATA SUARA DAN DETECTOR
DAN HARGA
DOKTERAN
SATUAN VOLUME HARGA SATUAN (Rp) JUMLAH (Rp.)
Set 1.00 99,985,000.000 99,985,000.00

Set 1.00 59,950,000.000 59,950,000.00
Set 1.00 19,985,000.000 19,985,000.00
Set 1.00 23,995,000.000 23,995,000.00
Unit 1.00 10,504,750.00 10,504,750.00
Unit 1.00 10,504,750.00 10,504,750.00
Unit 1.00 10,504,750.00 10,504,750.00
Unit 1.00 10,504,750.00 10,504,750.00

Unit 1.00 10,504,750.00 10,504,750.00
Unit 1.00 10,504,750.00 10,504,750.00

Unit 1.00 10,504,750.00 10,504,750.00
h Distribution Panel & Power Cabel 277,448,250.00
M1 240.00 48,000.00 11,520,000.00

M1 8.00 297,000.00 2,376,000.00
M1 12.00 297,000.00 3,564,000.00
M1 18.00 297,000.00 5,346,000.00
M 1 20.00 78,000.00 1,560,000.00
M 1 25.00 37,000.00 925,000.00
M 1 12.00 37,000.00 444,000.00
Pekerjaan Cable feeder instalation 25,735,000.00
M1 1.00 PLN
erjaan Cable feeder instalation PLN
M1 112.00 250,000.00 28,000,000.00
M1 84.00 166,666.67 14,000,000.00
M1 84.00 166,666.67 14,000,000.00
M1 45.00 166,666.67 7,500,000.00

Jumlah Pekerjaan Cable Ladder 63,500,000.00
M1 20.00 12,000.00 240,000.00

M1 20.00 12,000.00 240,000.00
M 1
30.00 25,000.00 750,000.00
M 1
20.00 50,000.00 1,000,000.00
ah Pekerjaan Grounding Instalation 2,230,000.00
Lot 1.00 2,250,000.00 2,250,000.00

ah Pekerjaan Testing Commisioning 2,250,000.00
371,163,250.00
pcs 75.00 404,035.25 30,302,643.75

pcs 1.00 5,709,750.00 5,709,750.00
pcs 34.00 404,035.25 13,737,198.50
pcs 8.00 521,335.25 4,170,682.00
pcs 5.00 483,385.25 2,416,926.25
pcs 25.00 305,808.00 7,645,200.00

pcs 20.00 305,808.00 6,116,160.00
pcs 48.00 305,808.00 14,678,784.00

point 20.00 170,000.00 3,400,000.00
lot 1.00 2,000,000.00 2,000,000.00
Perlengkapan Pencahayaan Lantai 1 90,177,344.50
pcs 77.00 404,035.25 33,910,678.53

pcs 1.00 5,709,750.00 6,223,627.50
pcs 18.00 521,335.25 10,228,597.61
pcs 2.00 483,385.25 1,053,779.85
pcs 13.00 305,808.00 4,333,299.36

pcs 55.00 305,808.00 18,333,189.60
pcs 81.00 305,808.00 26,999,788.32

point 20.00 170,000.00 3,706,000.00
lot 1.00 2,250,000.00 2,452,500.00
pcs 48.00 404,035.25 21,720,935.04

pcs 1.00 5,709,750.00 6,394,920.00
pcs 404,035.25 0.00
pcs 8.00 521,335.25 4,671,163.84

pcs 2.00 483,385.25 1,082,782.96
pcs 11.00 305,808.00 3,767,554.56

pcs 16.00 305,808.00 5,480,079.36
pcs 30.00 305,808.00 10,275,148.80

point 20.00 170,000.00 3,808,000.00
lot 1.00 2,250,000.00 2,520,000.00
pcs 1.00 19,995,000.00 19,995,000.00

1.00 4,795,000.00
Lot 4,795,000.00
Lot 1.00 8,676,500.00 8,676,500.00

rjaan Lighting Protection Instalation 33,466,500.00
Lot 1.00 2,250,000.00 2,250,000.00

ENCAHAYAAN 292,855,889.82
Titik 4.00 121,601.00 486,404.00

Titik 4.00 233,151.00 932,604.00
Titik 4.00 380,351.00 1,521,404.00
Titik 32.00 311,351.00 9,963,232.00
Titik 6.00 265,351.00 1,592,106.00
Titik 10.00 573,551.00 5,735,510.00
Titik 10.00 573,551.00 5,735,510.00
an Tata Suara dan Detector Lantai 1 25,966,770.00
Titik 4.00 121,601.00 486,404.00

Titik 4.00 233,151.00 932,604.00
Titik 4.00 380,351.00 1,521,404.00
Titik 47.00 311,351.00 14,633,497.00
Titik 6.00 265,351.00 1,592,106.00
Titik 12.00 573,551.00 6,882,612.00
Titik 12.00 573,551.00 6,882,612.00
an Tata Suara dan Detector Lantai 2 32,931,239.00
Titik 3.00 121,601.00 364,803.00

Titik 6.00 233,151.00 1,398,906.00
Titik 3.00 380,351.00 1,141,053.00
Titik 18.00 311,351.00 5,604,318.00
Titik 6.00 265,351.00 1,592,106.00
Titik 12.00 573,551.00 6,882,612.00
Titik 12.00 573,551.00 6,882,612.00
ekerjaan Lighting Proyektor Lantai 3 23,866,410.00
Lot 1.00 2,250,000.00 2,250,000.00

ECTOR 85,014,419.00
DAFTAR KUANTITAS DAN
B. PEKERJAAN ARSITEKTUR
KOEFISIEN
1 PEKERJAAN ARSITEKTUR LANTAI 1

1.1 PEKERJAAN DINDING
1 Pek. Pas. Dinding Bata Merah (1/2 Batu), 1Pc : 3Ps 1.00
2 Pek. Plesteran Dinding 15 mm, Camp. 1Pc : 3Ps 1.00
3 Pek. Acian Dinding 1.00
4 Pek. Finishing Tembok dalam, dengan Cat Acrilyc Emulsion 1.00
5 Pek. Finishing Tembok luar, dengan Cat kedap air 1.00
6 Pek. Beton kolom praktis 11x11 cm 1.00
7 Pekerjaan Beton Balok Latei Horisontal 11x11cm 1.00
8 Pas. Dinding Keramik Tile 25 x 40 cm 1.00
9 Pas. Lapis Dinding Finishing HPL 1.00
10 Pas. Lapis Dinding Wallpaper 1.00
11 Pas Dinding Front Desk Partisi Multipleks Lapis HPL 1.00
1.2 PEKERJAAN LANTAI

1 Pas. Lantai Keramik 60x60 cm (polish) 1.00
2 Pas. Lantai Cor Bertulang 1.00
3 Pas. Lantai Keramik Tile 25 x 25 cm 1.00
4 Pek. Screeding 1pc : 3ps, tbl.3 cm + floor Hardener 5kg/m2 1.00
5 Pek. Selasar Rabat Beton Keliling Bangunan 1.00
6 Tangga dari Lantai 1 ke Lantai 2
-Pek.Keramik, 30x60 (polish) Tread 1.00
-Pek.Keramik, 30x60 (polish) Riser 1.00
-Pek.Keramik, 30x60 (polish) Bordes 1.00
-Pek.Stepnoshing Tangga 1.00
1.3 PEKERJAAN PLAFOND

1 Pek. Plafond Tripleks tebal 5 mm, termasuk
Rangka hollow galvanized 40x40 mm berikut gantungan. 1.00
2 Pek. Acian Plafond beton expose 1.00
3 Pek. Cat tembok plafond, Acrilyc Emulsion
Pas. Plafond Tripleks 1.00
Pas. Plafond Beton Ekspose 1.00
KOEFISIEN
1.4 PEKERJAAN BESI

1 Pek. Railing Tangga Utama dari Lantai 1 ke Lantai 2 1.00
1.5 PEKERJAAN KUSEN, PINTU DAN JENDELA

1 Kosen Pintu (Type P1) 1.00
7 Pintu Panel Besi 1.00
8 Kosen Jendela Kaca (Type J1) 1.00
9 Kosen Jendela Kaca (Type J2) 1.00
10 Kosen Bovenlight Kaca (Type V1) 1.00
12 Curtain Wall 8,38 mm Dark Blue One Way 1.00
Jumlah P
KOEFISIEN
1.6 PEKERJAAN SANITARY DAN FITTING

1 Pas. Closed Duduk lengkap, 1.00
2 Pas. Jet Shower, 1.00
3 Pas. Urinoir, 1.00
4 Pas. Pembatas Urinoir 1.00
5 Pas. Wastafel lengkap, 1.00
6 Pas. Cermin Wastafel 5 mm (dibevel) 1.00
7 Robe Hook 1.00
8 Pas. Floor Drain, 1.00
9 Pas. Kran Dinding, 1.00
10 Soap Holder 1.00
Jumlah
SUB TOTAL PEKERJAAN ARSITEKTUR LANTAI 1

8 Pas. Dinding Partisi Multipleks Double 9 mm 1.09

Pek.Keramik, 30x60 (polish) Tread 1.09
Pek.Keramik, 30x60 (polish) Riser 1.09
Pek.Keramik, 30x60 (polish) Bordes 1.09
Pek.Stepnoshing Tangga 1.09

Pas. Plafond Tripleks 1.09
KOEFISIEN
2.4 PEKERJAAN BESI

1 Pek. Railing Tangga Utama dari Lantai 2 ke Lantai 3 1.09
2 Pek. Railing Void 1.09

Jumlah P

3 Pas. Urinoir, 1.09
4 Pas. Pembatas Urinoir 1.09
5 Pas. Wastafel lengkap, 1.09
6 Pas. Cermin Wastafel 5 mm (dibevel) 1.09
7 Robe Hook 1.09
10 Soap Holder 1.09
Jumlah
KOEFISIEN

7 Pas. Dinding Partisi Multipleks Double 9 mm 1.12


2 Pek. Plafond Calciboard tebal 6 mm, termasuk
3 Pek. Acian Plafond beton expose 1.12
- Pas. Plafond Tripleks 1.12
- Pas. Plafond Calciboard 1.12
- Pas. Plafond Beton Ekspose 1.12
3.4 PEKERJAAN BESI

1 Pek. Railing Void 1.12

Jumlah P

KOEFISIEN
7 Robe Hook 1.12
10 Soap Holder 1.12
Jumlah Pekerjaan
4 PEKERJAAN ARSITEKTUR LANTAI DAK


1 Pas. Waterproofing Atap beton, jenis Membrane S/P (4 mm) 1.135
2 Scred 1 PC:3 PS(4 cm)+kawat ayam, pelindung waterproofing 1.135
3 Pek.Gutter / Selokan Talang 1.135
KOEFISIEN
4.3 PEKERJAAN ATAP DAN ACP

1 Pekerjaan Atap Utama
- Pas. Atap Rangka Baja Ringan 1.135
- Pas Atap Bitumen Monolayer 1.135
- Pek. Listplank Listplank Ukir ACP/GRC Wood Plank 1.135
- Finishing cat minyak Listplank 1.135
2 Pas. Nok Bubungan 1.135
3 Pekerjaan Atap Canopy
- Pas. Atap ACP PVDF 3 MM + Rangka 1.090
- Pas. Atap Kaca Laminated 8,38 mm (Kaca+PVB+Kava= 5+0,38+3) Dark Blue On 1.090
- Pas.Talang 1.090
SUB TOTAL PEKERJAAN ARSITEKTUR ATAP DAN LANTAI
5 PEKERJAAN FAÇADE
5.1 PAS. ALUMINIUM COMPOSIT PANEL
1 Pek. Pasang ACP PVDF 3 MM + Rangka (Dinding, Canopy, Balok, & Listplank) 1.000
2 Pek. Pasang ACP PVDF 3 MM + Rangka (Kolom) 1.000
Jumlah Pekerjaan Alum
5.2 PEKERJAAN SIGNAGED

1 Signaged Stainless Nama Gedung 35 Cm " PERPUSTAKAAN FAKULTAS KEDOKTE 1.000
Signaged Stainless Nama Gedung 35 Cm " GEDUNG OSCE DAN CBT" 1.000
2 Signaged Stainless "Universitas Tadulako" 30 Cm 1.000
SUB TOTAL PEKERJAAN FAÇADE
6 PEKERJAAN HALAMAN LUAR

6.1 PEK. PERSIAPAN
1 Pek. Penggusuran & Pemadatan Tanah 1.000
6.2 PEK. TANAH DAN PASIR

1 Pek. Galian Pondasi 1.000
2 Pek. Urugan Tanah 1.000
3 Pek. Urugan Pasir Bawah Pondasi 1.000
4 Pek. Urugan Pasir Bawah Paving 1.000
5 Pek. Urugan Tanah Taman/Subur 1.000
6.3 PEK. PASANGAN

1 Pek. Pasang Pondasi Batu Gunung 1.000
2 Pek. Pasang Kasting Beton K-175 1.000
3 Pek. Pasang Paving T=6 cm K-300 (Warna Asli) 1.000
KOEFISIEN
4 Pek. Pasang Bata Merah (Pot) 1.000
5 Pek. Plesteran Pot 1.000
6 Pek. Acian Plesteran Pot 1.000
6.4 PEK. BETON DAN PENGECATAN

1 Pek. Beton Plat Deker Beton Bertulang K.250 1.000
2 Pek. Pengecatan Pot dan Kastin 1.000
SUB TOTAL PEKERJAAN HALAM LUAR

ANTITAS DAN HARGA
FAKULTAS KEDOKTERAN
SITAS TADULAKO
HARGA SATUAN
(Rp)
M2 1,131.32 162,750.88 184,122,994.40

M2 2,262.64 64,236.70 145,344,269.94
M2 2,262.64 38,846.04 87,894,452.33
M2 1,131.32 40,817.59 46,177,670.42
M2 1,131.32 65,151.59 73,707,162.64
M3 2.42 11,620,720.58 28,122,143.81
M1 1.25 11,620,720.58 14,525,900.73
M2 56.25 167,667.49 9,431,296.10
M2 53.38 387,419.84 20,680,471.27
M2 106.76 173,519.84 18,524,978.54
M2 99.20 870,000.00 86,304,000.00
Jumlah Pekerjaan Dinding 714,835,340.19
M2 695.96 297,123.35 206,785,963.62

M2 5.67 1,900,000.00 10,773,000.00
M2 27.00 161,917.49 4,371,772.13
M2 27.00 76,406.00 2,062,962.00
M2 25.52 1,015,687.19 25,920,337.03
M2 6.43 242,417.49 1,557,774.77

M2 4.28 242,417.49 1,038,516.51
M2 5.13 242,417.49 1,242,389.62
M1 21.42 124,329.38 2,663,135.21
Jumlah Pekerjaan Lantai 256,415,850.88
M2 881.92 228,862.59 201,838,497.06

M2 72.00 38,846.04 2,796,915.00
M2 881.92 40,817.59 35,997,845.96

M2 72.00 40,817.59 2,938,866.23
HARGA SATUAN
(Rp)
Jumlah Pekerjaan Plafond 243,572,124.26
M1 9.05 939,711.00 8,504,384.55

Unit 2.00 22,274,502.12 44,549,004.24

Unit 4.00 16,194,218.40 64,776,873.58
Unit 2.00 7,325,602.68 14,651,205.36
Unit 8.00 5,057,775.78 40,462,206.24
Unit 7.00 4,531,161.26 31,718,128.84
Unit 6.00 1,638,862.00 9,833,172.02
M 2
12.00 1,185,000.00 14,220,000.00
Unit 4.00 7,065,767.32 28,263,069.27
Unit 11.00 4,889,506.76 53,784,574.37
Unit 7.00 2,239,913.19 15,679,392.35
Unit 5.00 578,609.96 2,893,049.80
M 2
56.80 1,509,616.50 85,746,217.20
Jumlah Pekerjaan Kusen,Pintu, Jendela 406,576,893.27
HARGA SATUAN
(Rp)
Unit 6.00 2,672,513.49 16,035,080.92

Buah 6.00 185,900.33 1,115,402.01
Unit 6.00 1,666,838.49 10,001,030.92
Unit 4.00 270,000.00 1,080,000.00
Unit 4.00 2,555,459.06 10,221,836.25
Unit 4.00 825,000.00 3,300,000.00
Buah 6.00 185,000.00 1,110,000.00
Buah 6.00 59,302.68 355,816.10
Buah 6.00 231,900.33 1,391,402.01
Buah 6.00 100,000.00 600,000.00
Jumlah Pekerjaan Sanitary dan Fitting 45,210,568.21
AN ARSITEKTUR LANTAI 1 1,675,115,161.36
M2 795.53 162,750.88 141,125,791.91

M2 1591.06 64,236.70 111,402,843.85
M2 1591.06 38,846.04 67,368,957.53
M2 795.53 40,817.59 35,394,059.98
M2 795.53 65,151.59 56,494,745.43
M3 1.36 11,620,720.58 17,165,756.58
M2 160.32 179,684.63 31,399,672.60
M2 608.73 387,419.84 257,059,148.97
M2 337.86 173,519.84 63,901,701.79
M2 675.72 870,000.00 640,785,276.00
Jumlah Pekerjaan Dinding 1,422,097,954.64
M2 819.14 297,123.35 265,290,322.89

M1 68.16 161,917.49 12,029,562.49
M2 68.16 76,406.00 5,676,537.93
M2 6.80 242,417.49 1,797,855.35

M2 4.54 242,417.49 1,198,570.23
M2 3.56 242,417.49 941,337.40
M2 22.68 124,329.38 3,073,571.35
M2 918.75 228,862.59 229,191,581.89
M2 918.75 40,817.59 40,876,261.87

HARGA SATUAN
(Rp)
M1 6.90 939,711.00 7,067,566.43

M1 6.00 939,711.00 6,145,709.94
Unit 4.00 5,057,775.78 22,051,902.40

Unit 37.00 4,531,161.26 182,741,733.75
Unit 15.00 1,638,862.00 26,795,393.75
Unit 10.00 578,609.96 6,306,848.57
M 2
257.92 1,509,616.50 424,402,713.57
Unit 6.00 2,856,082.50 18,678,779.55

Buah 6.00 186,817.50 1,221,786.45
Unit 4.00 1,758,982.50 7,669,163.70
Unit 3.00 300,000.00 981,000.00
Unit 34.00 2,599,040.25 96,320,431.67
Unit 6.00 1,250,000.00 8,175,000.00
Buah 6.00 200,000.00 1,308,000.00
Buah 6.00 65,262.50 426,816.75
Buah 6.00 244,317.50 1,597,836.45
Buah 6.00 100,000.00 654,000.00
HARGA SATUAN
(Rp)
M2 416.74 162,750.88 75,963,775.61

M2 833.48 64,236.70 59,964,805.28
M2 833.48 38,846.04 36,262,686.67
M2 416.74 40,817.59 19,051,559.56
M2 416.74 65,151.59 30,409,424.86
M2 53.04 162,750.88 9,668,183.18
M2 213.50 461,886.44 110,446,284.76
M2 105.14 387,419.84 45,621,321.08
M2 210.28 173,519.84 40,866,283.13
M2 543.80 297,123.35 180,964,756.39

M1 32.40 161,917.49 5,875,661.74
M2 32.40 76,406.00 2,772,620.93
M2 616.50 228,862.59 158,025,042.47
M2 60.20 228,862.59 15,430,831.40

M1 47.80 38,846.04 2,079,661.69
M2 616.50 40,817.59 28,183,727.19

M2 60.20 40,817.59 2,752,084.96
M2 47.80 40,817.59 2,185,210.32
M1 6.00 939,711.00 6,314,857.92

Unit 7.00 5,057,775.78 39,652,962.11

Unit 3.00 4,531,161.26 15,224,701.84
Unit 4.00 1,638,862.00 7,342,101.77
Unit 2.00 578,609.96 1,296,086.31
M 2
65.25 1,509,616.50 110,322,773.82
Unit 4.00 2,672,513.49 11,972,860.42

HARGA SATUAN
(Rp)
Buah 4.00 185,900.33 832,833.50
Buah 4.00 185,000.00 828,800.00
Buah 4.00 59,302.68 265,676.02
Buah 7.00 231,900.33 1,818,098.63
Buah 4.00 100,000.00 448,000.00
M2 239.82 162,750.88 44,300,088.35

M2 479.64 64,236.70 34,969,907.04
M2 479.64 65,151.59 35,467,963.43
M1 0.77 11,620,720.58 10,213,962.63
M2 283.05 76,406.00 21,626,718.30

M2 283.05 100,000.00 28,305,000.00
M1 199.85 160,109.65 31,997,913.38
HARGA SATUAN
(Rp)
M2 1,023.45 276,778.21 321,509,163.47

M2 1,023.45 153,070.69 177,808,902.71
M1 54.00 180,703.01 11,075,287.19
M2 54.00 65,151.59 3,993,140.74
M1 108.00 165,000.00 20,225,700.00
M2 54.61 916,996.78 54,584,141.77

M2 10.92 1,450,000.00 17,262,221.00
M1 44.00 160,109.65 7,678,858.77
Jumlah Pekerjaan Atap 614,137,415.66
ITEKTUR ATAP DAN LANTAI DAK 821,018,968.79
1,733.74 916,996.78 1,589,830,562.67

M 2
819.54 916,996.78 751,514,396.75
Jumlah Pekerjaan Aluminium Composit Panel 2,341,344,959.41
HURUF 29.000 395,000.00 11,455,000.00

HURUF 16.000 395,000.00 6,320,000.00
Buah 2.00 7,950,000.00 15,900,000.00

Jumlah Pekerjaan Signaged 33,675,000.00
KERJAAN FAÇADE 2,375,019,959.41
LS 1.00 9,540,000.00 9,540,000.00
M3 188.00 77,050.00 14,485,400.00

M3 1,609.00 159,608.50 256,810,076.50
M3 16.14 182,620.00 2,947,486.80
M3 201.00 182,620.00 36,706,620.00
M3 488.00 180,703.01 88,183,066.56
M3 169.43 781,444.17 132,400,085.16

M3 2.10 765,815.28 1,608,212.10
M2 2,869.63 182,620.00 524,051,830.60
HARGA SATUAN
(Rp)
M2 170.90 158,439.33 27,077,282.07
M2 102.84 64,236.70 6,606,102.23
M2 102.84 38,846.04 3,994,926.93
M3 5.64 3,180,000.00 17,935,200.00

M2 122.88 32,118.35 3,946,702.85
Jumlah Pekerjaan Halama Luar 1,126,292,991.78
RJAAN HALAM LUAR 1,126,292,991.78
DAFTAR KUANTITAS DAN HA
A. PEKERJAAN PERSIAPAN DAN STRUKTUR
KOEFISIEN
NO. JENIS PEKERJAAN SATUAN
PERLANTAI
I PEKERJAAN PERSIAPAN DAN UMUM

1 Papan Nama Proyek 1.000 LS
2 Pek. Pembuatan Kantor Direksi 1.000 M2
3 Pek. Pembuatan Gudang /Barak Kerja 1.000 M2
4 Pengukuran & Pemasangan Bowplank 1.000 M1
5 Pembersihan/Perataan Tapak Bangunan/Pembuatan Akses 1.000 M2
6 Air Kerja dan Listrik Kerja 1.000 LS
7 Mobilisasi dan Demobilisasi 1.000 LS
8 Steger Work / Perancah 1.000 M2
Jumlah Peke
SUB TOTAL PEKERJAAN PERSIAPAN DAN UMUM
II. PEKERJAAN STRUKTUR BAWAH

1 PEKERJAAN PONDASI TAPAK
1.1 PR1. 200 X 200 x 40 cm (96 Buah)
1 Galian tanah 1.000 M3
2 Lapisan Pasir 1.000 M3
3 Lantai kerja t 5 cm 1.000 M3
4 Urugan kembali bekas galian 1.000 M3
5 Bekisting pondasi 1.000 M2
6 Pembesian 1.000 Kg
7 Cor Beton K-350 1.000 M3
1.2 PR2. 150 X 150 X 40 cm (10 Buah)
7 Cor Beton K-350 1.000 M3
1.3 PR3 .200 X 150 X 40 cm (16 Buah)
KOEFISIEN
PERLANTAI

7 Cor Beton K-350 1.000 M3
Jumlah Pekerjaan
2 PEKERJAAN PEDESTAL KOLOM

2.1 Kolom K1 uk. 40x40
1 Bekisting Kolom dengan multiplek 1.000 M2
3 Cor Beton K-350 1.000 M3
Jumlah Pekerjaan
3 PEKERJAAN TIMBUNAN TANAH

1 Pekerjaan Urugan Tanah Bawah Lantai T = 90 cm 1.000 M3
Jumlah Pekerjaan T
4 PEKERJAAN PONDASI BATU KALI

1 Galian Tanah Pondasi pondasi 1.000 M3
2 Urugan pasir bawah pondasi 1.000 M3
3 Pas. Batu kosong 1.000 M3
4 Pas. Batu gunung campuran 1 : 4 1.000 M3
5 Urugan Tanah Bekas galian 1.000 M3
6 Pas. Trasram Pondasi 1.000 M3
Jumlah Pekerjaan Po
KOEFISIEN
PERLANTAI
5 PEKERJAAN TIE BEAM

5.1 TB ( UKURAN 250 X 400 )
- Bekisting Sloof dan Tie beam 1.000 M2
- Pembesian 1.000 Kg
- Cor Beton K-350 1.000 M3
Jumlah Peke
SUB TOTAL PEKERJAAN STRUKTUR BAWAH
III PEKERJAAN STRUKTUR ATAS

A LANTAI 1
- Bekisting Kolom dengan multiplek 1.000 M2
- Cor Beton K-350 1.000 M3
Jumlah Pekerjaan
2 Balok Lantai 2
2.1 Balok B1 uk. 25x45
- Bekisting Balok dengan multiplek 1.090 M2
- Cor Beton K-350 1.090 M3
- Cor Beton K-350 1.090 M3
Jumlah Pekerjaan
2.3 Plat Lantai 2

- Bekesting Plat dengan Multiplek 1.090 M2
- Cor Beton K-350 1.000 M3
Jumlah Pekerja
3 Tangga Lantai 1 ke Lantai 2

- Bekisting Tangga 1.000 M2
- Cor Beton K-350 1.000 M3
Jumlah Pekerjaan
JUMLAH STRUKTUR
B LANTAI 2
1 Kolom Lantai 2
- Cor Beton K-350 1.090 M3
KOEFISIEN
PERLANTAI
Jumlah P
2 Balok Lantai 3
- Cor Beton K-350 1.090 M3
- Cor Beton K-350 1.090 M3
Jumlah Pekerjaan
3 Plat Lantai 3
- Bekesting Plat dengan Multiplek 1.09 M2
- Pembesian 1.09 Kg
- Cor Beton K-350 1.09 M3
Jumlah Pekerja

- Bekisting Tangga 1.09 M2
- Pembesian 1.09 Kg
- Cor Beton K-350 1.09 M3
Jumlah Pekerjaan
JUMLAH STRUKTUR
C LANTAI 3
1 Kolom Lantai 3
- Cor Beton K-350 1.120 M3
Jumlah Pekerjaan
KOEFISIEN
PERLANTAI
2 Balok Lantai Dak dan Balok Atap

- Cor Beton K-350 1.120 M3
2.2 Balok Atap RB uk. 15x25
- Cor Beton K-350 1.120 M3
Jumlah Pekerjaan
3 Plat Lantai Dak

3.1 Plat Lantai
- Bekesting Plat Dak dengan Multiplek 1.120 M2
- Cor Beton K-350 1.120 M3
Jumlah Pekerjaan Plat Lantai 3
JUMLAH STRUKTUR
IV PEKERJAAN ATAP DAN CANOPY
1 Pekerjaan Atap Baja dan Canopy

- WF. 200x100x5,5x8 1.090 Kg
- Hollow 100x100x4,5 1.090 Kg
- Plate, Angkur dan Accecories 1.090 Kg
- Pengecatan Cingcromate 1.090 Kg
- Kabel Sling Ø 19 mm 1.090 M1
- Spanschroef (jarum keras) 1.090 Buah
- Klem Sling (kuku Macan) 1.090 Buah
- Pas Atap Bitumen Monolayer 1.135 M2
Jumlah Pekerjaan Canopy
JUMLAH STRUKTUR ATAP
ANTITAS DAN HARGA
KULTAS KEDOKTERAN
HARGA SATUAN
VOLUME JUMLAH (Rp.)
(Rp)
1.00 500,000.00 500,000.00

40.00 1,262,841.83 50,513,673.33
60.00 1,262,841.83 75,770,510.00
112.00 65,895.00 7,380,240.00
704.00 13,230.75 9,314,448.00
1.00 15,000,000.00 15,000,000.00
1.00 40,000,000.00 40,000,000.00
144.00 437,149.50 62,949,528.00
Jumlah Pekerjaan Persiapan 261,428,399.33
IAPAN DAN UMUM 261,428,399.33
1,231.30 94,702.50 116,606,809.44

46.46 182,620.00 8,485,255.68
23.23 1,015,687.19 23,596,444.74
30.72 36,800.00 1,130,496.00
307.20 186,392.00 57,259,622.40
20,482.87 16,671.55 341,481,144.67
153.60 1,831,561.88 281,327,904.00
76.59 100,682.47 7,710,767.32

2.89 197,932.53 572,025.01
1.45 1,045,640.69 1,510,950.80
2.40 39,186.60 94,047.83
24.00 198,197.35 4,756,736.47
1,284.22 16,984.31 21,811,657.79
9.00 1,805,153.50 16,246,381.47
158.58 100,682.47 15,965,824.10

5.98 197,932.53 1,184,428.25
2.99 1,045,640.69 3,128,556.95
4.48 39,186.60 175,555.95
HARGA SATUAN
VOLUME JUMLAH (Rp.)
(Rp)
44.80 198,197.35 8,879,241.41

2,734.28 16,984.31 46,439,939.10
44.80 1,805,153.50 80,870,876.64
Jumlah Pekerjaan Pondasi Tapak 1,039,234,666.02
448.96 328,486.00 147,477,074.56

11,653.50 16,671.55 194,281,883.92
44.90 1,446,715.81 64,951,753.12
Jumlah Pekerjaan Pedestal Kolom 406,710,711.60
719.60 159,608.50 114,854,276.60

Jumlah Pekerjaan Timbunan Tanah 114,854,276.60
280.49 77,050.00 21,612,062.70

31.58 182,620.00 5,767,504.84
63.16 434,286.00 27,431,240.90
200.63 781,444.17 156,781,533.88
63.55 36,800.00 2,338,713.60
11.95 1,045,640.69 12,492,792.14
Jumlah Pekerjaan Pondasi Batu Kali 226,423,848.07
HARGA SATUAN
VOLUME JUMLAH (Rp.)
(Rp)
D19
777.00 190,604.63 148,099,793.63
14,348.42 16,671.55 239,210,406.34
74.00 1,446,715.81 107,056,970.13
Jumlah Pekerjaan Tie Beam 494,367,170.09
RUKTUR BAWAH Rp 2,281,590,672.38
832.00 328,486.00 273,300,352.00

18,754.94 16,671.55 312,673,871.05
83.20 1,446,715.81 120,366,755.60
Jumlah Pekerjaan Kolom Lantai 1 706,340,978.65
814.20 330,832.00 293,606,121.70

16,496.06 16,671.55 299,766,220.39
79.65 1,446,715.81 125,601,696.77
226.80 330,832.00 81,785,640.38

4,886.71 16,671.55 88,801,287.88
21.60 1,446,715.81 34,061,477.09
Jumlah Pekerjaan Balok Lantai 2 923,622,444.20
956.00 415,886.00 433,369,847.44

16,764.77 16,671.55 304,649,250.37
114.72 1,446,715.81 165,967,238.01
Jumlah Pekerjaan Plat Lantai 2 903,986,335.82
30.00 415,886.00 12,476,580.00

1,657.23 16,671.55 27,628,517.78
3.41 1,446,715.81 4,936,917.71
Jumlah Pekerjaan Tangga Lantai 1 45,042,015.49
JUMLAH STRUKTUR ATAS LANTAI 1 Rp 2,578,991,774.17
705.60 328,486.00 252,639,896.54

14,609.29 16,671.55 265,479,804.88
59.98 1,446,715.81 94,577,368.05
HARGA SATUAN
VOLUME JUMLAH (Rp.)
(Rp)
Jumlah Pekerjaan Kolom 612,697,069.47
541.65 330,832.00 195,322,716.55

11,111.48 16,671.55 201,917,747.32
52.99 1,446,715.81 83,557,060.99
88.20 330,832.00 31,805,526.82

2,079.84 16,671.55 37,794,875.71
8.40 1,446,715.81 13,246,129.98
698.00 415,886.000 316,414,386.52

11,053.11 16,671.550 200,857,076.74
83.76 1,446,715.813 132,082,838.94
24.00 415,886.00 10,879,577.76

1,325.78 16,671.55 24,092,067.51
2.73 1,446,715.81 4,304,992.24
Jumlah Pekerjaan Tangga Lantai 2 39,276,637.51
492.80 328,486.00 181,303,248.90

10,203.31 16,671.55 190,517,617.36
41.89 1,446,715.81 67,872,035.79
Jumlah Pekerjaan Kolom Lantai 3 439,692,902.05
HARGA SATUAN
VOLUME JUMLAH (Rp.)
(Rp)
580.65 330,832.00 215,149,312.90

12,874 16,671.55 240,378,147.89
55.30 1,135,000.00 70,297,360.00
158.55 330,832.00 58,747,823.23

1,539.60 16,671.55 28,747,555.11
5.66 1,831,561.88 11,615,765.41
285.28 415,886.00 132,880,301.46

6,557.83 16,671.55 122,448,666.95
34.23 1,831,561.88 70,224,579.07
1,435.51 38,428.57 60,129,368.84

4,080.72 38,428.57 170,929,696.71
612.11 38,428.57 25,639,454.51
6,128.34 5,000.00 33,399,436.65
40.50 120,000.00 5,297,400.00
12.00 60,000.00 784,800.00
12.00 60,000.00 784,800.00
112.50 153,070.69 19,545,213.88
Jumlah Pekerjaan Canopy 316,510,170.59
JUMLAH STRUKTUR ATAP DAN CANOPY Rp 316,510,170.59
ENGINEER ESTIMATE (E
REKAPITULASI
PEKERJAAN : PEMBANGUNAN PUSKESMAS NOSARARA

LOKASI : KELURAHAN PENGAWU KOTA PALU
NO URAIAN PEKERJAAN
A PEKERJAAN PERSIAPAN DAN STRUKTUR

II PEKERJAAN STRUKTUR BAWAH
B PEKERJAAN ARSITEKTUR
I PEKERJAAN ARSITEKTUR LANTAI 1
II PEKERJAAN ARSITEKTUR LANTAI 2
C PEKERJAAN ELEKTRIKAL
I DISTRIBUSI LISTRIK
II INSTALASI LAMPU LANTAI 1
III INSTALASI LAMPU LANTAI 2
D PEKERJAAN MEKANIKAL DAN AKHIR

I MEKANIKAL
Terbilang :
Lima Milyar Enam Ratus Delapan Puluh Empat Juta
ER ESTIMATE (EE)
EKAPITULASI
TOTAL
AN JUMLAH BIAYA
(RP.)
86,858,621.05
762,220,008.49
1,335,650,502.23
1,764,064,502.64
796,718,833.62
9,883,333.33
68,013,000.00
19,560,000.00
318,503,416.01
6,000,000.00
JUMLAH TOTAL 5,167,472,217.36

PPn ( 10%) 516,747,221.74
JUMLAH 5,684,219,439.10
DIBULATKAN 5,684,000,000.00
Ratus Delapan Puluh Empat Juta Rupiah

Palu, Mei 2019
Konsultan Perencana
CV. KAUTSAR
ENGINEERING CONSULTANT
Muh. Tri Mukti, ST

Direktur
Err:Err:509
1 Err:509
p1
l1
p2
l2
p3
l3
luas
Err:5Err:509
Err:5Err:509
p1
l1
p2
l2
p3
l3
panjang bowplank
4 Err:509
Pondasi
lebar atas (la)
lebar bawah (lb)
tinggi (t)
panjang (p)
vol
Batu Kosong
lebar pas bt kosong bwh pond bt kali (l)
tinggi pas bt kosong bwh pond bt kali (t)
panjang pas bt kosong bwh pond bt kali (p)
vol pas bt kosong
TOTAL BONGKAR BATU KALI
5 Err:509
Sloof
lebar (l)
tinggi (t)
panjang (p)
vol
Sloof lt 1
lebar (l)
tinggi (t)
panjang (p)
vol
Kolom 15/15
lebar (l)
tinggi (t)
panjang (p)
Jumlah (n)
vol
Kolom 20/20
lebar (l)
tinggi (t)
panjang (p)
Jumlah (n)
vol
Ringbalk
lebar (l)
tinggi (t)
panjang (p)
vol
TOTAL BONGKAR BETON
Err:5Err:509
LT1 P
T
P
T
P
T
P
T
P
T
LT2 P
T
P
T
P
T
P
T
RABAT DAN BATA TAMAN P

T
P
T
P
T
P
T
L.kusen
Luas Dinding
Tebal Dinding = 15 cm Volume
Err:5Err:509
Err:5Err:509
LT 1
LT 2
l
p
luas atap yg dibongkar
l
p
luas atap yg dibongkar
0 Err:509
lantai LT1 Luas 1
Luas 2
Luas 3
LT2 Luas 4
Luas 5
Dinding wc LT1 Luas 6
Luas 7
Luas 8
Luas 9
Luas 10
Luas 11
LT2 Luas 12
Luas 13
Luas 14
Luas 15
Luas 16
Luas 17
Luas 18
Luas 19
TOTAL BONGKAR KERAMIK Volume
8 Err:509
Kusen pintu
kusen ventilasi
kusen pint+jen
Kusen Jendela
6 Pek.Urugan Tanah bawah Lantai
dibawah rabat beton DR1
DR2
DR3
DR4
DR5
vol Pas. Bata 1/2 bata 1 : 3
4 Pek. Plester dinding & Kolom 1 : 3

Luas = ( luas dinding trasraam x 2 ) - Luas Bata dindin
Luas Plester Kolom, Balok & Plat Lantai Lt1 30/40
30/40
30/40
20/20
11/11
11/11
Sloof
Lt2 30/40
30/40
30/40
11/11
11/11
balok lantai sisi luar
Sunscreen
Sunscreen
luas plester Kolom =
Vol Pek. Plester dinding & Kolom 1 : 3
5 Pek. Pasangan dinding 1/2 bata 1 : 5

Luas
LT1 P
T
P
T
P
T
P
T
P
T
LT2 P
T
P
T
P
T
P
T
total
### dikurangi dinding trasram 1:3
6 Pek. Plester dinding 1 : 5

vol Pek. Plesteran Bata 1/2 bata 1 : 5
7 Pek. Plester Pondasi 1 : 3

Luas
dinding saluran
Luas
8 Pek. Acian Plesteran Dinding

Luas acian plester
9 Err:509 Toilet
Toilet
Err:Err:509
1 Err:509
LT 1
LT 2
1 Err:509
depan
samping
belakang
tambahan depn
total
2 Err:509
kamar Lt1
kamar Lt2
KM VIP
depan kamar + Lobby LT1
depan kamar + Lobby LT2
LT1
LT2
1 Pek. Pasangan Lantai Keramik KM 20X20 Anti Selip

Luas LT 1 Toilet
Toilet
LT 2 Toilet
Toilet
2 Err:509
Luas Toilet
Toilet
Toilet
15 Err:509
a tangga beton utama :
- Plat Bordes = 3.75
- Aantrade/Optrade = ( 0,28 + 0,18 )
15 Err:509
- Aantrade/Optrade = ( )
15 Err:509
a tangga beton Luar :
Plat Bordes = 3.00
= 3.00
- Aantrade/Optrade = 0,5 x ( 0,3 x 0,2)
Err:Err:509
1 Err:509
lantai 1
toilet 1
toilet umum
Bagian Luar
Err: PEKERJAAN PONDASI TAPAK

1 PP1. 180 X 180 x 40 cm (15 Buah)
a PP1. 180 X 180 x 40 cm (15 Buah)
panjang galian pondasi telapak PF (p)
lebar galian pondasi telapak PF (l)
dalam galian pondasi telapak PF dari mta (t)
jumlah pondasi telapak PF
vol galian pondasi telapak PF
Vol. Pek. Galian Tanah Poor Plat
a PP2. 150 X 150 X 40 cm (27 Buah)

a PP3 .100 X 50 X 30 cm (12 Buah)

a Err:509

Urugan kembali bekas galian
PP1. 180 X 180 x 40 cm (15 Buah)
vol. galian
vol. poer
vol. pedestal
vol urug pasir
vol lantai kerja
PP2. 150 X 150 X 40 cm (27 Buah)

vol. galian
vol. poer
vol. pedestal
vol urug pasir
vol lantai kerja
PP3 .100 X 50 X 30 cm (12 Buah)

vol. galian
vol. poer
vol. pedestal
vol urug pasir
vol lantai kerja
Err:509
vol. galian
vol. poer
vol. pedestal
vol urug pasir
vol lantai kerja
5 Lapisan Pasir
a PP1. 180 X 180 x 40 cm (15 Buah)
panjang pondasi telapak PF1 (p)
lebar pondasi telapak PF1 (l)
tinggi urugan pasir pondasi telapak PF1 dari mta (t)
jumlah pondasi telapak PF1
vol urugan pasir pondasi telapak PF1
a PP2. 150 X 150 X 40 cm (27 Buah)

a PP3 .100 X 50 X 30 cm (12 Buah)

a Err:509
Lantai kerja t 5 cm
PP1. 180 X 180 x 40 cm (15 Buah)
15.00 Bh PF = 2.00
PP1. 180 X 180 x 40 cm (15 Buah)
a volume pondasi telapak :
tinggi pondasi telapak PF1 (t)
vol pondasi telapak PF1
vol. Beton pondasi telapak + Kolom PF1
b Pembesian Pondasi telapak/poor plat

Tebal selimut beton =
- Pembesian Telapak poor plat 180/180 cm ( PF ) =
Besi d = 19 mm vertikal =
horizont =
Jumlah pemakaian besi per m3 =

Total Berat Besi PF1 =
c Bekisting Telapak PF =
Jumlah pemakaian kayu Bekisting per m3 =
Total Bekesting PF1 =
Lantai kerja t 5 cm
PP2. 150 X 150 X 40 cm (27 Buah)
27.00 Bh PF = 1.70
PEKERJAAN PONDASI TAPAK


horizont =
Lantai kerja t 5 cm
PP3 .100 X 50 X 30 cm (12 Buah)
12.00 Bh PF = 1.20
-

horizont =
Err:509
Err:509
20.00 Bh PF = 1.10
PEKERJAAN SLOOF
horizont =
PEKERJAAN PEDESTAL KOLOM

Kolom PD1 uk. 50 x 50 (15 Buah)
panjang dasar kolom PF1 (p)

lebar dasar kolom PF1 (l)
jumlah Kolom pedestal K1
Tinggi Kolom
Vol. Beton Kolom Pedestal K1
Pembesian Kolom
Panjang Kolom 30/50 ; per m3 =
Jumlah Besi begel per m' ( jarak 15 cm ) =
Besi d = 19 mm ( polos ) =
Bekisting Kolom PF =

Tinggi Kolom
Pembesian Kolom

Tinggi Kolom
Pembesian Kolom
Err: PEKERJAAN PONDASI BATU KALI

Pondasi Batu Kali (P1)
1 Galian Tanah Pondasi pondasi
lebar galian (l)
tinggi galian (t)
panjang galian (p)
vol galian
1 Urugan pasir bawah pondasi

lebar galian (l)
tinggi galian (t)
panjang galian (p)
vol galian
vol pasangan batu kosong

1 Pek. Pasangan Batu Kosong
vol pas bt kosong
2 Pas. Batu Kali campuran 1 : 4

lebar atas (la)
lebar bawah (lb)
tinggi (t)
panjang (p)
vol
vol Pondasi Batu kali
Err: ###
1 Pondasi Batu Kali (P2)
lebar galian (l)
tinggi galian (t)
panjang galian (p)
vol galian

lebar galian (l)
tinggi galian (t)
panjang galian (p)
vol galian
total galian
lebar galian (l)
tinggi galian (t)
panjang galian (p)
vol galian

vol pas bt kosong

lebar atas (la)
lebar bawah (lb)
tinggi (t)
panjang (p)
vol

Pondasi P3
1 Err:509
lebar galian (l)
tinggi galian (t)
panjang galian (p)
vol galian
1 Err:509
lebar galian (l)
tinggi galian (t)
panjang galian (p)
vol galian

1 Err:509
vol pas bt kosong
2 Err:509
lebar atas (la)
lebar bawah (lb)
tinggi (t)
panjang (p)
vol
Err:5 PEKERJAAN SLOOF

Sloof (SL-1) Ukuran 25 x 50 Cm
a volume Sloof 25/50 :
Sloof 25/40 = 0.25
Pengurangan Volume sloof akibat adanya kolom = 0.50

= 0.50
= 0.50
Volume Bersih sloof 25/40 = 35.07
b Pembesian Sloof 25/50

Tebal selimut beton = 3.00
Panjang Sloof 25/40 ; per m3 = 8.00
Jumlah Besi begel per m' ( jarak rata2. 12,5 cm ) = 9.00
Jumlah Besi pokok = 8.00
Besi d = 19 mm ( polos ) = 8.00
Besi d = 10 mm ( polos ) = 1.36
Jumlah pemakaian besi per m3 = 182.64
c Jumlah total pemakaian kayu Bekisting = 280.56

Jumlah pemakaian kayu Bekisting per m3 = 7.19
Err:5 Sloof (SL-2) Ukuran 15 x 20 Cm

Pek. Sloof 15/20
Sloof 15/20 = 0.15

=

Jumlah Besi begel per m' ( jarak rata2. 10 cm ) = 9.00
Besi d = 12 mm ( polos ) = 33.33
Besi d = 8 mm ( polos ) = 0.60

Err:5 Sloof (SL-3) Ukuran 20 x 30 Cm

Pek. Sloof 15/20
Sloof 15/20 = 0.20

= 0.35

Besi d = 12 mm ( polos ) = 16.67

LANTAI 1
Err:5 Kolom Utama K1 Uk. 50x50 (15 Buah)
a volume kolom 30/50 :
Kolom 30/40 = 0.50
b Pembesian Kolom 30/40
Panjang Kolom 30/40 ; per m3 = 4.00
Jumlah Besi begel per m' ( jarak 15 cm ) = 9.00
Besi d = 19 mm ( polos ) = 4.00
Besi d = 10 mm ( polos ) = 1.86


Kolom 30/40 = 0.30
Kolom 30/40 = 0.30

Besi d = 19 mm ( polos ) = 6.67
Besi d = 10 mm ( polos ) = 1.50


Kolom 25/25 = 0.25
Kolom 25/25 = 0.25

Besi d = 16 mm ( polos ) = 16.00

Besi d = 10 mm ( polos ) = 0.90

Err:5 Kolom Area Tangga K4 Uk. 15x30 (12 Buah)

Kolom 40/40 = 0.15

Besi d = 16 mm ( polos ) = 22.22
Besi d = 10 mm ( polos ) = 0.80

Err:5 Kolom Praktis KP Uk. 11x11

Kolom 40/40 = 0.15

Besi d = 10 mm ( polos ) = 44.44

Err:5 Balok Latei BT-1 Uk. 11x15 Elev + 2,47

Pek. Balok latei 15/15
a volume Balok latei 15/15 :
Balok latei 15/15 = 0.11
Pengurangan Volume Balk akibat adanya kolom =
Volume Bersih Balok latei 15/15 = 0.15
b Pebesian Balok latei 15/15

Panjang Balok 15/15 ; per m3 = 60.61
Besi d = 10 mm ( polos ) = 60.61



Besi d = 10 mm ( polos ) = 60.61


Err:5Err:509
a volume Balok 15/25:

Balok Bordes = 0.15

Besi d = 10 mm ( polos ) = 26.67

15 Tangga Beton Lantai 1 ke Lantai 2

- Balok Bordes 15/25 = 0.15
- Plat Bordes tbl. 12 cm = 3.00
- Plat Tangga tbl. 12 cm = 1.50
- Aantrade/Optrade = 0,5 x ( 0,3 x 0,2 )

b Pembesian Tangga Beton
Luas Plat Lantai t= 12 cm ; per m3 = 8.33
Jumlah Besi per m' ( jarak rata rata 15 cm ) = 7.67
- Balok Bordes 15/25

Besi Balok Bordes = BesPembesian Balok Lantai 15/25
Tebal selimut beton
Panjang Balok Lantai 15/25 ; per m3
Jumlah Besi begel per m' ( jarak rata2. 12,5 cm )
Jumlah Besi pokok
Besi d = 12 mm ( polos )
Besi d = 8 mm ( polos )
- Plat Bordes tbl. 12 cm

Besi d = 10 mm ( polos ) = ( 1 x 4 )
Jumlah pemakaian besi per m3 =
- Plat Tangga tbl. 12 cm

Besi d = 10 mm ( polos ) = ( 1 x 4 )
- Aantrade/Optrade
Besi d = 10 mm ( polos ) = 3.00
= 0.75
Jumlah pemakaian besi tangga per m3 = 159.87
c Jumlah total pemakaian kayu Bekisting

- Bekisting Balok Bordes 20/25 = 13.33
- Bekisting Plat Bordes tbl. 12 cm = 8.33
- Bekisting Plat Tangga tbl. 12 cm = 8.33
- Bekisting Optrade = 0.18
- Bekisting Samping Optrade/Aantrade = ( 0,25 + 0,45 )

LANTAI 2
Kolom 30/40 = 0.50
0.30

Besi d = 19 mm ( polos ) = 4.00
Besi d = 10 mm ( polos ) = 1.90


Kolom 30/40 = 0.30
0.30

Besi d = 19 mm ( polos ) = 6.67
Besi d = 10 mm ( polos ) = 1.90

Err:5 Kolom Area Tangga K4 Uk. 15x30

Kolom 40/40 = 0.15

Besi d = 16 mm ( polos ) = 22.22
Besi d = 10 mm ( polos ) = 0.80

Err:5Err:509
Kolom 40/40 = 0.20

Besi d = 10 mm ( polos ) = 25.00

Err:5 Kolom Praktis KP Uk. 11x11

Kolom 40/40 = 0.15

Besi d = 10 mm ( polos ) = 44.44

Err:5 Balok Lantai Utama BL-1 Uk. 25x55 Elev + 3,80

Pek. Balok
Pengurangan Volume Balk akibat adanya kolom = 0.55

0.55

\
Besi d = 16 mm ( polos ) = 7.27
Besi d = 10 mm ( polos ) = 1.50

Err:5 Balok Lantai Utama BL-2 Uk. 25x40 Elev + 3,80

Pek. Balok

0.40

\
Besi d = 16 mm ( polos ) = 10.00
Besi d = 10 mm ( polos ) = 1.20

Err:5 Balok Lantai Anak BL-3 Uk. 20x35 Elev + 3,80

Pek. Balok

\
Besi d = 12 mm ( polos ) = 14.29

Err:5 Balok Lantai Anak BL-4 Uk. 20x40 Elev + 3,80

Pek. Balok

0.25

\
Besi d = 12 mm ( polos ) = 12.50

Err:5 Balok Praktis BLP Uk. 15x20 Elev + 3,80

Pek. Balok

\
Besi d = 12 mm ( polos ) = 33.33

Err:509
Pek. Balok

0.30
Volume Bersih Balok latei 15/15 = (1.23)

\
Besi d = 12 mm ( polos ) = 22.22
Jumlah pemakaian besi per m3 = #DIV/0!
c Jumlah total pemakaian kayu Bekisting = (20.55)

Jumlah pemakaian kayu Bekisting per m3 = #DIV/0!
Ringbalk Utama RB-1 Uk. 15x30 Elev. + 7,80


0.30

\
Besi d = 12 mm ( polos ) = 22.22

Err:5Err:509
Pek. Balok

0.30
Volume Bersih Balok latei 15/15 = (1.14)

\
Besi d = 16 mm ( polos ) = 22.22
Besi d = 10 mm ( polos ) = 0.80
Jumlah pemakaian besi per m3 = #DIV/0!
c Jumlah total pemakaian kayu Bekisting = (18.98)

Jumlah pemakaian kayu Bekisting per m3 = #DIV/0!
Err:5 Ringbalk Utama RB-2 Uk. 15x25 Elev. + 6,80

Pek. Balok

0.25

\
Besi d = 12 mm ( polos ) = 26.67

Err:5Err:509
Pek. Balok

0.35

\
Besi d = 16 mm ( polos ) = 12.50

Err:5Err:509
Pek. Balok

0.25

\
Besi d = 16 mm ( polos ) = 26.67

Err:5Err:509
Pek. Balok

\
Besi d = 16 mm ( polos ) = 26.67

Err:5 Ringbalk Praktis RB-1 Uk. 15x30 Elev. + 3,80
Pek. Balok

0.30

\
Besi d = 12 mm ( polos ) = 22.22



Pek. Balok

0.20

\
Besi d = 12 mm ( polos ) = 33.33


Pek. Balok


\
Besi d = 16 mm ( polos ) = 33.33

Err:5 Ringbalk Praktis RB3 Uk. 15x20 Elev. + 8,30

Pek. Balok

\
Besi d = 12 mm ( polos ) = 33.33


Besi d = 10 mm ( polos ) = 60.61



Besi d = 10 mm ( polos ) = 60.61

Err:5 Plat Lantai Beton Elev. + 3,80

a volume Plat Lantai tebal 10 cm :
Plat lantai luas plafond lt 1 = 814.77
dikurangi luas void = 140.00
luas plat atap = 674.77
balok = 60.00
48.00
32.00
= 48.00
Volume bersih Plat Lantai tebal 10 cm
b Pembesian Plat Lantai

Besi d = 10 mm ( polos ) = ( 1 x 4 )
Pengurangan Bakesting balok Lantai = 15.00

= 9.60
= 6.40
= 7.20
total = 38.20
c Jumlah pemakaian kayu Bekisting per m3 = 4,792.50

Jumlah total pemakaian kayu Bekisting = 575.10
Err:5 Plat Dak Beton Untuk Talang Elev. + 3,80

Plat lantai =
=

Besi d = 10 mm ( polos ) = ( 1 x 4 )
Pengurangan Bakesting balok Lantai = -

= -
= -
= -
total = -

Err:5 Plat Dak Beton Untuk Talang Elev. + 7,80

Plat lantai =
=
=

Besi d = 10 mm ( polos ) = ( 1 x 4 )

= -
=
=
total =
c Jumlah pemakaian kayu Bekisting per m3 = 518.00

Err:5Err:509
Plat lantai = 7.75
13.25
ringbalk = 197.00
=

Besi d = 10 mm ( polos ) = ( 1 x 4 )

=

Err:5Err:509
Plat lantai = 5.18
Balok = 36.00
=

Besi d = 10 mm ( polos ) = ( 1 x 4 )

=

Err:5Err:509
Plat lantai = 18.40
RB1 = -
RB2 = -
RB3 = 32.00
RB4 = 48.00

Besi d = 10 mm ( polos ) = ( 1 x 4 )

-
6.40
7.20
= 13.60

LUBANG KUSEN
1 LANTAI 1 P
PJ1 = 2.25
= 2.78
= 2.78
= 0.78
PJ2 = 2.20
2.00
0.45
PJ3 = 2.70
= 2.50
P1 = 2.70
P2 = 2.70
P3 = 2.70
P4 = 2.20
P3/P5 = 2.20
P4/P6 = 2.20
J1 = 2.25
J2 = 2.25
J3 = 0.50
J7 = 2.50
J8 = 2.50
J9 = 2.50
J10 = 1.55
J11 = 3.35
JL1 = 0.50
JL2 = 0.50
V1 = 0.50
Total Volume Kusen
1 LANTAI 2
P2 = 2.70
P4 = 2.20
P3/P5 = 2.20
J4 = 2.50
J5 = 2.50
J6 = 2.50
J12 = 2.55
J13 = 2.55
J14 = 2.55
J15 = 1.80
J16 = 0.50
Total Volume LUBANG Kusen
-
lantai 1
wc1 = 2.70
= 1.30
= 4.00
1.30
2.00
0.70
2.00
2.00
2.00
lubang kusen wc 1 = 2.70

0.50
0.50
Total Pas Bata 1:3
wc2 = 4.00
= 2.50
= 4.00
2.50
2.50
2.50
0.50
Total Pas Bata 1:3
wc3 = 1.50
= 2.00
= 1.50
2.00
0.50
Total Pas Bata 1:3
wc4 = 4.00
= 2.00
= 4.00
2.00
2.00
2.00
0.50
Total Pas Bata 1:3
wc5 = 1.50
= 2.00
= 1.50
2.00
0.50
Total Pas Bata 1:3
wc6 = 6.00
= 4.00
= 6.00
4.00
2.75
2.75
4.00
4.00
4.00
4.00
0.50
Total Pas Bata 1:3

Lantai 2
wc7 = 2.00
= 1.50
= 1.30
3.30
2.70
2.20
Total Pas Bata 1:3
TOTAL PAS BATA 1:3 LANTAI 1
TOTAL PAS BATA 1:3 LANTAI 2
-
LANTAI 1
p dinding = panjang sloof = 569.90
t dinding = 3.41
luas lubang kusen = 362.62
volume = 1,582.16
= 1,431.53
Plesteran = 1,621.17
LANTAI 2
elv. 4,3 p dinding = balok = 104.00
t dinding = 0.70
volume = 47.60
Plesteran = 78.80
t dinding = 2.75
volume = 68.09
Plesteran = 77.09
t dinding = 3.75
volume = 436.77
Plesteran = 472.34
t dinding = 0.30
luas lubang kusen = -
volume = 16.80
Plesteran = 16.80
= 569.26
total vol bata lantai 2 = 514.38
total plesteran = 645.04
-
Lantai 1
t dinding = 3.80
volume = 480.79
=
Lantai 2
t dinding = 4.00
volume = 144.36
=
t dinding = 3.00
volume = 41.09

t dinding = 1.00
volume = 96.00
Total = 281.46
Lantai 1
-
= 2,761.54
Lantai 2
-
= 1,008.62
-
lantai 1 3.42
25.95
48.00
6.00
10.97
16.67
22.00
11.25
12.00
22.52
23.40
8.00
10.97
5.27
10.97
8.00
10.82
20.60
17.33
23.10
22.52
17.33
20.60
6.70
19.60
9.63
9.90
12.90
22.52
22.52
lantai 2
6.70
22.52
9.55
5.27
10.82
7.12
14.80
-
Lantai 1
wc1 = 3.85
= 1.15
wc2 = 1.85
= 1.85
wc3 = 1.35
wc4 = 1.85
= 1.85
wc5 = 1.35
wc6 = 1.85
= 1.85
= 4.35
4.35
Lantai 2
wc7 = 1.85
= 1.85
= 1.35
3.15
-
lantai 1 3.42
25.95
48.00
6.00
10.97
16.67
22.00
11.25
12.00
22.52
23.40
8.00
10.97
5.27
10.97
8.00
10.82
20.60
17.33
23.10
22.52
17.33
20.60
6.70
19.60
9.63
9.90
12.90
22.52
22.52
tambahan bag luar 3.36
0.55
3.34
2.34
3.68
12.36
3.68
2.34
3.34
0.47
3.36
2.40
2.39
25.94
8.55
lantai 2
6.70
22.52
9.55
5.27
10.82
7.12
14.80
12.90
0.72
4.35
0.43
2.50
2.68
tambahan bag luar 16.45
18.22
-
Lantai 1
wc1 = 3.85
= 1.15
wc2 = 1.85
= 1.85
wc3 = 1.35
wc4 = 1.85
= 1.85
wc5 = 1.35
wc6 = 1.85
= 1.85
= 4.35
4.35
Lantai 2
wc7 = 1.85
= 1.85
= 1.35
3.15
Err:509
Lantai 1 bag dalam 11.10
23.80
14.20
31.40
20.40
13.40
68.95
24.95
48.50
23.10
13.40
10.55
20.80
35.90
35.60
43.67
7.40
22.60
14.40
6.40
19.40
7.40
19.10
bag luar 55.55
69.26
Lantai 2 bag dalam 10.40

19.40
84.30
19.40
16.10
15.30
6.70
9.00
bag luar 49.85
PEKERJAAN SUNSCREEN
Err:5 Pek. Plat Beton Sunscreen T=10 cm
Plat lantai = 122.13
=
=
122.13
Besi d = 10 mm ( polos ) = ( 1 x 4 )

lantai 2
Err:5 -
Plat lantai = 18.50
= 14.30
=
65.60
Besi d = 10 mm ( polos ) = ( 1 x 4 )

Err:Err:509
1 Err:509
Luas Rangka Plafond
LT 1
LT 2
2 Err:509
Luas Plafond
2 Err:509
Luas Plafond
3 Pek. Pas. List Plafond profil gipsum

kamar lt 1 = 18.00
kamar lt 2 = 18.00
kamar vip = 21.75
koridor = 36.08
31.05
36.00
loby 47.55
4 Err:509
J. PEKERJAAN PENGECATAN
1 Pekerjaan pengecatan dinding (Exterior+Interior)
Volume Luas Pengecatan
2 Pekerjaan pengecatan plafond Gypsum

Volume Luas Pengecatan plafond
3 Pekerjaan pengecatan List plafond Gypsum

Panjang List plafond = 628.23
Volume Luas Pengecatan list plafond
Listplank =
4 Err:509
Panjang Kusen P2 = #REF!
#REF!
P3 = #REF!
#REF!
Pintu Panil P2 = 2.05
P3 = 1.75
Err:509
DETAIL A = 1.88
DETAIL B = 1.20
DETAIL C = 1.60
= 0.80
DETAIL D = 0.91
DETAIL E = 1.70
=
Err:509
Err:509 septictank
Err:509 saluran
Err:509 Lt1
Lt2
Err:509 Lt1
Lt2
Err:509 Lt1
Err:509
Err:509 ke tandon
lt 1 tandon ke 3/4"
lt 2 tandon ke 3/4"
Err:509 Lt1
Lt2
Err:509 Lt1
Lt2
Err:509
Detail A = 0.40
Detail B = 0.80
Detail C = 0.95
= 46.00 m
= 21.00 m
= m
= m
= m
= m
= (p1 x l1)
= 966.00 m2
= 1.00 bh
= 46.00 m
= 21.00 m
= m
= m
= m
= - m
= ((P1+1+1)+(L1+L2+L3+1+1))X2
= 142.00 m1
= m
= m
= m
= m
= ½ (la + lb) x t x p
= - m3
= cm = - m
= cm = - m
= - m
= lxtxp
= - m3
= - m3
= m
= m
= - m
= lxtxp
= - m3
= m
= m
= m
= lxtxp
= m3
= cm = - m
= cm = - m
= m
= bh
= lxtxp n
= - m3
= cm = - m
= cm = - m
= m
= bh
= lxtxp n
= - m3
= m
= m
= - m
= lxtxp
= - m3
= - m3
p l
= m p2
= m p3
= m2 p4
= m p5
= m v
= m2 pj1
= m
= m pj2
= m2
= m j1
= m j2
= m2 j3
= m j4
= m j5
= m2 j6
= m luas kusen bongkar
= m
= m2
= m
= m
= m2
= m
= m
= m2
= m
= m
= m2
= m
= m
= m2
= m
= m
= - m2
= m
= m
= - m2
= m
= m
= - m2
= - m2
= - m2
= - m3
p
= x
= x x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
=
= x x
= x x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x x
= x x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
= x
=
= 1.00 m
= - m
= pxt
= - m2
= m
= m
= pxt
= - m2
total - m2
= m2
= m2
= m2
= m2
= m2
= m2 -
= m2
= m2
= m2
= m2
= m2
= m2
= m2
= m2
= m2
= m2
m2
= m2
m2 -
= - m2
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
= x x x
TOTAL BONGKAR KUSEN
x x = -
x x = -
x x = -
x x = -
x x = -
x x = -
x x = -
x x = -
x x = -
x x = -
x x = -
x x = -
x x = -
m3
raam x 2 ) - Luas Bata dinding KM

- - = - m2
= 0.95 x 4.00 = 53.20 m2
= 1.10 x 4.00 = 105.60 m2
= 1.40 x 4.00 = 5.60 m3
= 0.20 x 4.00 = 1.60 m3
= 0.22 x 4.00 = 22.88 m2
= 0.11 x 4.00 = 7.48 m2
= 0.40 x 109.90 = 43.96 m2
= 0.95 x 3.80 = 61.37 m2
= 1.10 x 3.80 = 87.78 m2
= 1.25 x 3.80 = 4.75 m2
= 0.22 x 3.80 = 22.57 m2
= 0.11 x 3.80 = 5.85 m2
= 0.40 x 3.70 = 26.64 m2
= 0.40 x 1.70 = 1.36 m2
= 0.40 x 2.97 = 1.19 m2
= 0.40 x 18.50 = 7.40 m2
= = - m2
= = - m2
459.23 m2
= #REF! m2
= 11.95 m p2 2.60 2.60

= 3.50 m p3 0.90 2.55
= 41.83 m2 p4 0.70 2.05
= 62.70 m p5 1.80 2.55
= 3.50 m v 0.90 0.55
= 219.45 m2 pj1 0.90 2.55
= 3.85 m 1.50 1.55
= 3.50 m pj2 0.90 2.55
= 13.48 m2 0.75 1.55
= 3.00 m j1 2.25 1.55
= 3.50 m j2 1.55 1.60
= 10.50 m2 j3 0.48 1.65
= 4.80 m j4 2.00 1.55
= 3.50 m j5 0.70 3.00
= 16.80 m2 j6 1.50 3.00
= 59.85 m luas kusen bongkar
= 3.50 m
= 209.48 m2
= 25.23 m
= 3.50 m
= 88.31 m2
= 2.70 m
= 1.00 m
= 2.70 m2
= 2.70 m
= 2.30 m
= 6.21 m2
= 608.74
= 377.24 m2
= #REF!
#REF! m2
= #REF! m2
= 106.75 x 0.35 = 37.36 m2
= x = - m2
37.36 m2
= #REF! m2
= 1.35 x 1.85 = 22.48 m2

1.35 x 1.85 = 22.48 m2
1.85 x 3.85 = 7.12 m2
52.08 m2
= 5.60 x 0.60 = 30.24 m2

5.60 x 0.60 = 30.24 m2
10.50 x 0.60 = 6.30 m2
66.78 m2
118.86 m2
= x 1.00
= x 1.00
= 1.00
= 2.80 x 13.50 1.00
= 27.80 x 0.15 1.00
= 3.88 x 2.80 1.00
= 8.56 x 0.15 1.00
= 2.13 x 1.00 1.00
= 2.85 x 6.40 1.00
= 2.85 x 7.05 4.00
= 2.85 x 3.45 6.00
= 2.85 x 7.35 1.00
= 14.80 x 0.15 1.00
= 2.85 x 6.40 1.00
= 2.85 x 4.85 1.00
= 10.60 x 0.15 1.00
= 3.65 x 12.08 1.00
= 9.16 x 0.15 1.00
= 9.90 x 0.15 3.00
= 5.55 x 5.85 1.00
= 3.75 x 6.30 1.00
= 19.00 x 0.15 1.00
= 15.76 x 0.15 1.00
= 2.85 x 2.35 1.00
= 2.85 x 1.65 2.00
= 5.85 x 1.65 1.00
= 29.15 x 0.95 1.00
= 15.25 x 0.95 1.00
= 9.10 x 0.95 1.00
= 1.90 x 0.95 1.00
= 2.93 x 0.95 1.00
= 3.93 x 0.95 1.00
= 1.35 x 0.95 1.00
= 2.03 x 0.45 1.00
= 3.60 x 3.50 1.00
= x
= x x 2.00
= x x 2.00
= 10.35 x 3.85 1.00
= 3.78 x 4.00 1.00
= 2.19 x 0.90 1.00
= 3.85 x 2.85 1.00
= 2.35 x 2.85 1.00
= 3.45 x 2.85 1.00
= 20.85 x 2.35 1.00
= 2.85 x 2.35 1.00
= 5.78 x 3.35 1.00
= 3.17 x 1.35 1.00
= 2.85 x 3.25 2.00
= 2.85 x 3.65 2.00
= 8.30 x 0.15 2.00
= 9.10 x 0.15 2.00
= 5.78 x 3.60 1.00
= 8.70 x 3.65 1.00
= 6.00 x 0.65 1.00
5.75 0.35 1.00
= 3.85 x 0.90 1.00
= 25.25 x 0.95 1.00
= 15.30 x 0.95 2.00
= 9.00 x 0.95 2.00
= 1.87 x 0.95 2.00
= 1.08 x 0.95 2.00
= 4.80 x 0.95 1.00
= x 1.00
= x 1.00
= 404.33 x 143.23 1.00
= x 1.00
= x 1.00
= plint 547.56 1.00
= x 1.00
= x 1.00
= x 1.00
= x 1.00
=
= 68.30 m2
= 6.50 m2
= 41.44 m2
= 22.24 m2
= 138.48 m2
= 9.00 x 15.82 = 142.38 m

= 9.00 x 15.82 = 142.38 m
= 1.00 x 21.28 = 21.28 m
= 1.00 x 109.70 = 114.20 m
= 1.00 x 96.00 = 96.00 m
= 1.00 x = - m
= 1.00 x = - m
306.04 m
= 1.35 x 1.85 = 22.48 m2

= 2.35 x 1.73 = 4.07 m2
= 1.35 x 1.85 = 22.48 m2
= 1.85 x 3.85 = 7.12 m2
56.14 m2
= 5.60 x 1.50 = 151.20 m2

= 7.46 x 1.50 = 11.19 m2
= 10.50 x 1.50 = 15.75 m2
178.14 m2
x 1.00 x =
x 1.80 x 21.00 =
=
x 1.80 x 23.00 =
=
x 1.15 x =
x 1.35 x =
x 1.38 x 19.00 =
=
= - x 0.05 = - m3
= 22.48 x 0.05 = 1.12 m3
= 4.07 x 0.05 = 0.20 m3
= 39.99 x 0.05 = 2.00 m3
21.56 x 0.05 = 1.08 m3
= 1.43 0.05 = 0.07 m3
= 0.48 0.05 = 0.02 m3
3.51 0.05 = 0.18 m3
13.00 0.05 = 0.65 m3
1.58 0.05 = 0.08 m3
7.50 0.15 = 1.13 m3
0.05 = - m3
#REF! m3
= 200.00 cm = 2.00 m
= 200.00 cm = 2.00 m
= 300.00 cm = 3.00 m
= 15.00 bh
= 180.00 m3
= 180.00 m3
= 170.00 cm = 1.70 m
= 170.00 cm = 1.70 m
= 200.00 cm = 2.00 m
= 25.00 bh
= 144.50 m3
= 144.50 m3
= 120.00 cm = 1.20 m
= 70.00 cm = 0.70 m
= 120.00 cm = 1.20 m
= 12.00 bh
= 12.10 m3 = 12.10 m3
= 110.00 cm = 1.10 m
= 170.00 cm = 1.70 m
= 200.00 cm = 2.00 m
= 20.00 bh
= 74.80 m3 = 74.80 m3
= 180.00 m3
= 19.44 m3
= 10.99 m3
= 3.00 m3
= 3.00 m3
= 143.57 m3
= 144.50 m3
= 24.30 m3
= 19.78 m3
= 3.90 m3
= 3.90 m3
= 92.62 m3
= 12.10 m3
= 1.80 m3
= 0.72 m3
= 0.50 m3
= 0.50 m3
= 8.57 m3
= 74.80 m3
= 10.80 m3
= 5.79 m3
= 1.80 m3
= 1.87 m3
= 54.54 m3
= 200.00 cm
= 200.00 cm
= 5.00 cm
= 15.00 bh
= 3.00 m3
3.00 m3
= 170.00 cm
= 170.00 cm
= 5.00 cm
= 27.00 bh
= 3.90 m3
3.90 m3
= 120.00 cm
= 70.00 cm
= 5.00 cm
= 12.00 bh
= 0.50 m3
0.50 m3
= 110.00 cm
= 170.00 cm
= 5.00 cm
= 20.00 bh
= 1.87 m3
1.87 m3
x 2.00 x 15.00 = 3.00 m2

= 3.00 m2
= 180.00 cm = 1.80 m
= 180.00 cm = 1.80 m
= 40.00 cm = 0.40 m
= 15.00 bh
= 19.44 m3
= 30.43 m3
5.00 cm
15.00 bh
4.20 x 13.00 x 2.23 x 15.00
4.20 x 13.00 x 2.23 x 15.00
179.42 kg
5,624.16 kg
43.20 m2
8.00 m2
m2
x 1.70 x 27.00 = 3.90 m2

= 3.90 m2
= 150.00 cm = 1.50 m
= 150.00 cm = 1.50 m
= 40.00 cm = 0.40 m
= 27.00 bh
= 24.30 m3
5.00 cm
27.00 bh
3.60 x 11.00 x 2.23 x 27.00
3.60 x 11.00 x 2.23 x 27.00
4,768.63 kg
64.80 m2
m2
64.80 m2
x 0.70 x 12.00 = 0.50 m2

= 0.50 m2
= 100.00 cm = 1.00 m
= 50.00 cm = 0.50 m
= 30.00 cm = 0.30 m
= 12.00 bh
= 1.80 m3
5.00 cm
12.00 bh
2.30 x 8.00 x 1.58 x 12.00
1.30 x 4.00 x 1.58 x 12.00
448.40 kg
10.80 m2
m2
10.80 m2
x 1.70 x 20.00 = 1.87 m2

= 1.87 m2
= 90.00 cm = 0.90 m
= 150.00 cm = 1.50 m
= 40.00 cm = 0.40 m
= 20.00 bh
= 10.80 m3
5.00 cm
20.00 bh
2.30 x 7.00 x 2.23 x 20.00
3.50 x 11.00 x 2.23 x 20.00
2,435.16 kg
38.40 m2
m2
38.40 m2
= 50.00 cm = 0.50 m
= 50.00 cm = 0.50 m
= 15.00 bh
= 293.00 cm = 2.93 m
= 10.99 m3
3.00 cm
4.00 m'
8.00 bh
4.00 x 16.00 x 2.23 x 10.99
1.86 x 8.00 x 0.62 x 4.00
87.90 m2
= 30.00 cm = 0.30 m
= 50.00 cm = 0.50 m
= 27.00 bh
= 193.00 cm = 1.93 m
= 7.82 m3
3.00 cm
6.67 m'
8.00 bh
6.67 x 12.00 x 2.23 x 7.82
1.46 x 8.00 x 0.62 x 6.67
83.38 m2
= 15.00 cm = 0.15 m
= 30.00 cm = 0.30 m
= 12.00 bh
= 133.00 cm = 1.33 m
= 0.72 m3
3.00 cm
22.22 m'
8.00 bh
22.22 x 6.00 x 1.58 x 0.72
0.76 x 8.00 x 0.62 x 22.22
14.36 m2
= 58.00 cm = 0.58 m
= 62.00 cm = 0.62 m
= 12.00 m
= lxtxp
= 4.32 m3
= 58.00 cm = 0.58 m
= 5.00 cm = 0.05 m
= 12.00 m
= lxtxp
= 0.35 m3
= 0.35 m3
=
= 58.00 cm = 0.58 m
= 20.00 cm = 0.20 m
= 12.00 m
= lxtxp
= 1.39 m3
= 1.39 m3
= 0.25 m
= 0.38 m
= 0.60 m
= 12.00 m
= ½ (la + lb) x t x p
= 2.27 m3
2.27 m3
= 70.00 cm = 0.70 m
= 72.00 cm = 0.72 m
= 112.00 m
= lxtxp
= 56.45 m3
= 56.45 m3
= 70.00 cm = 0.70 m
= 62.00 cm = 0.62 m
= 167.10 m
= lxtxp
= 72.52 m3
= 72.52 m3
= 128.97 m3
= 70.00 cm = 0.70 m
= 5.00 cm = 0.05 m
= 167.10 m
= lxtxp
= 5.85 m3
= 5.85 m3
= 70.00 cm = 0.70 m
= 20.00 cm = 0.20 m
= 279.10 m
= lxtxp
= 39.07 m3
= 39.07 m3
= 0.25 m
= 0.50 m
= 0.60 m
= 279.10 m
= ½ (la + lb) x t x p
= 62.80 m3
62.80 m3
= 100.00 cm = 1.00 m
= 70.00 cm = 0.70 m
= 102.90 m
= lxtxp
= 72.03 m3
= 100.00 cm = 1.00 m
= 5.00 cm = 0.05 m
= 102.90 m
= lxtxp
= 5.15 m3
= 5.15 m3
=
= 100.00 cm = 1.00 m
= 20.00 cm = 0.20 m
= 102.90 m
= lxtxp
= 20.58 m3
= 20.58 m3
= 0.25 m
= 0.80 m
= 1.00 m
= 102.90 m
= ½ (la + lb) x t x p
= 54.02 m3
54.02 m3
p awal p sisa
424.00 112
x 0.50 x 312.00 =
=
x 0.50 x 0.50 = 1.88 m3

x 0.50 x 0.30 = 1.88 m3
x 0.15 x 0.30 = 0.18 m3
= 3.93 m3
panjang dkurangi kolom
m3 280.56
cm
m'
bh 12.50 cm
bh
x 8.00 x 2.23 x 35.07
x 9.00 x 0.62 x 8.00 x
kg
m2
m2
192.05
x 0.20 x 192.95 =
=
x 0.11 x 0.11 = 0.12 m3

= - m3
= 0.12 m3
m3 189.08
cm
m'
bh
bh
x 4.00 x 0.89 x 5.67
x 9.00 x 0.40 x 33.33 x
kg
m2
m2
x 0.30 x 112.00 =
=
x 0.25 x 0.25 = 0.57 m3

x 0.11 x 0.11 = 0.14 m3
= 0.70 m3
m3 100.26
cm
m'
bh
bh
x 8.00 x 0.89 x 6.02
x 9.00 x 0.40 x 16.67 x
kg
m2
m2
x 0.50 x 3.80 x 15.00 =

=
cm
m'
bh
x 16.00 x 2.23 x 14.25
x 9.00 x 0.62 x 4.00 x
kg
m2
m2
x 0.50 x 3.80 x 27.00 =

x 0.50 x 0.50 x 12.00 =
=
cm
m'
bh
x 12.00 x 2.23 x 16.29
x 9.00 x 0.62 x 6.67 x
kg
m2
m2
x 0.25 x 4.30 x 12.00 =

x 0.25 x 0.50 x =
=
cm
m'
bh
x 8.00 x 0.89 x 3.23

x 9.00 x 0.62 x 16.00 x
kg
m2
m2
x 0.30 x 3.80 x 12.00 =

=
cm
m'
bh
x 6.00 x 1.21 x 2.05
x 9.00 x 0.62 x 22.22 x
kg
m2
m2
x 0.15 x 3.80 x 48.00 =

=
cm
m'
bh
x 4.00 x 0.62 x 4.10
x 8.00 x 0.40 x 44.44 x
kg
m2
m2
x 0.15 x 9.30 =
=
x 0.15 x 0.15 = - m3
= - m3
m3
cm
m'
bh ( jarak rata rata begel =
bh
x 4.00 x 0.62 x 0.15
x 8.00 x 0.22 x 60.61 x
kg
m2
m2
x 0.15 x 101.00 =
=
x 0.15 x 0.15 = - m3
= - m3
m3
cm
m'
bh
x 4.00 x 0.62 x 1.67

x 8.00 x 0.22 x 60.61 x
kg
m2
m2
x 0.25 x 12.00 =
=
x 0.15 x 0.15 = - m3
= - m3
m3
cm
m'
bh
x 4.00 x 0.89 x 0.45
x 9.00 x 0.40 x 26.67 x
kg
m2
m2
x 0.25 x 6.00 =
x 1.80 x 0.12 =
x 6.29 x 0.12 =
x 1.50 x 18.00 =
=
cm
m2
bh
= 2.50 cm
= 26.67 m'
= 9.00 bh ( jarak rata rata begel = ( 10 + 15 ) * 0,5
= 4.00 bh
= 26.67 x 4.00 x 0.89 x
= 0.70 x 9.00 x 0.40 x
cm
m2
bh
x 7.67 x 0.62 x 8.33 x
kg
x 7.67 x 0.62 x 8.33 x
x 1.50 x 0.62 x 18.00 x

x 10.00 x 0.62 x 18.00 x
kg
x 0.45
x 1.30
x 2.26
juml tangga
x 1.50 x 20.00 x 2.00
x 0.50 x 0.30 x 20.00 x

m2
x 0.50 x 4.50 x 15.00 =

=
x 0.50 x 1.00 x =
cm
m'
bh
x 16.00 x 2.23 x 16.88
x 9.00 x 0.62 x 4.00 x
kg
m2
m2
x 0.50 x 3.00 x 2.00 =

=
x 0.50 x 1.00 x =
cm
m'
bh
x 12.00 x 2.23 x 0.90
x 9.00 x 0.62 x 6.67 x
kg
m2
m2
x 0.30 x 3.00 x 12.00 =

=
cm
m'
bh
x 6.00 x 1.58 x 1.62
x 9.00 x 0.62 x 22.22 x
kg
m2
m2
x 0.20 x 1.00 x 12.00 =

=
cm
m'
bh
x 4.00 x 0.62 x 0.48
x 9.00 x 0.40 x 25.00 x
kg
m2
m2
x 0.15 x 4.00 x 48.00 =

=
cm
m'
bh
x 4.00 x 0.62 x 4.32
x 8.00 x 0.40 x 44.44 x
kg
m2
m2
x 0.55 x 174.00 =
=
x 0.50 x 0.50 = 2.06 m3

x 0.50 x 0.30 = 0.08 m3
= 2.06 m3
m3
cm
m'
bh
x 10.00 x 1.58 x 21.86
x 8.00 x 0.62 x 7.27 x
kg
m2
m2
x 0.40 x 132.00 =
=
x 0.50 x 0.50 = 1.50 m3

x 0.50 x 0.30 = 0.06 m3
= 1.50 m3
m3
cm
m'
bh
x 8.00 x 1.58 x 11.70
x 8.00 x 0.40 x 10.00 x
kg
m2
m2
x 0.35 x 96.00 =
=
x 0.20 x 0.20 = 0.17 m3

x 0.15 x 0.30 = - m3
= 0.17 m3
m3
cm
m'
bh
x 8.00 x 0.89 x 6.55
x 8.00 x 0.40 x 14.29 x
kg
m2
m2
x 0.40 x 161.50 =
=
x 0.20 x 0.35 = 0.34 m3

x 0.25 x 0.40 = 0.03 m3
= 0.36 m3
m3
cm
m'
bh
x 8.00 x 0.89 x 12.56
x 8.00 x 0.40 x 12.50 x
kg
m2
m2
x 0.20 x 132.40 =
=
x x = - m3
x x 0.30 = - m3
= - m3
m3
cm
m'
bh
x 4.00 x 0.89 x 3.97
x 8.00 x 0.40 x 33.33 x
kg
m2
m2
x 0.30 x =
=
x 0.50 x 0.50 = 1.13 m3

x 0.15 x 0.15 = 0.11 m3
= 1.23 m3
m3
cm
m'
bh
x 4.00 x 0.89 x (1.23)
x 8.00 x 0.40 x 22.22 x
kg
m2
m2
x 0.30 x 120.00 =
=
x 0.50 x 0.50 = 1.13 m3

x 0.15 x 0.15 = 0.11 m3
= 1.23 m3
m3
cm
m'
bh
x 4.00 x 0.89 x 4.17
x 8.00 x 0.40 x 22.22 x
kg
m2
m2
x 0.30 x =
=
x 0.50 x 0.50 = 1.13 m3

x 0.15 x 0.15 = 0.01 m3
= 1.14 m3
m3
cm
m'
bh
x 6.00 x 0.89 x (1.14)
x 8.00 x 0.40 x 22.22 x
kg
m2
m2
x 0.25 x 36.00 =
=
x 0.30 x 0.50 = 0.08 m3

x 0.15 x 0.30 = 0.14 m3
= 0.21 m3
m3
cm
m'
bh
x 4.00 x 0.89 x 1.14
x 9.00 x 0.40 x 26.67 x
kg
m2
m2
x 0.40 x 32.00 =
=
x x = - m3
x 0.15 x 0.15 = 0.06 m3
= 0.06 m3
m3
cm
m'
bh
x 8.00 x 1.58 x 2.50
x 8.00 x 0.62 x 12.50 x
kg
m2
m2
x 0.25 x 48.00 =
=
x x = - m3
x 0.15 x 0.15 = 0.04 m3
= 0.04 m3
m3
cm
m'
bh
x 4.00 x 0.89 x 1.76
x 8.00 x 0.40 x 26.67 x
kg
m2
m2
x 0.25 x 36.00 =
=
x x = - m3
x 0.15 x 0.15 = - m3
= - m3
m3
cm
m'
bh
x 4.00 x 0.89 x 1.35
x 8.00 x 0.40 x 26.67 x
kg
m2
m2
x 0.30 x 112.00 =
=
x 0.30 x 0.50 = 0.90 m3

x 0.20 x 0.20 = 0.14 m3
= 1.04 m3
m3
cm
m'
bh
x 6.00 x 0.89 x 5.04
x 8.00 x 0.40 x 22.22 x

kg
m2
m2
x 0.20 x 104.00 =
=
x 0.30 x 0.50 = 0.36 m3

x 0.25 x 0.25 = 0.15 m3
= 0.51 m3
m3
cm
m'
bh
x 4.00 x 0.89 x 2.61
x 8.00 x 0.40 x 33.33 x
kg
m2
m2
x 0.20 x 62.30 =
=
x 0.50 x 0.50 = m3
x 0.20 x 0.20 = - m3
= - m3
m3
cm
m'
bh
x 4.00 x 0.89 x 1.87
x 8.00 x 0.40 x 33.33 x
kg
m2
m2
x 0.20 x 64.00 =
=
x 0.50 x 0.50 = 0.60 m3

x 0.20 x 0.20 = - m3
= 0.60 m3
m3
cm
m'
bh
x 4.00 x 0.89 x 1.32
x 8.00 x 0.40 x 33.33 x
kg
m2
m2
x 0.15 x 5.00 =
=
x 0.15 x 0.15 = - m3
= - m3
m3
cm
m'
bh
x 4.00 x 0.62 x 0.08
x 8.00 x 0.22 x 60.61 x
kg
m2
m2
x 0.15 x 39.00 =
=
x 0.15 x 0.15 = - m3
= - m3
m3
cm
m'
bh
x 4.00 x 0.62 x 0.64
x 8.00 x 0.22 x 60.61 x
kg
m2
m2
613.30 x 0.12 x =
x 0.10 x =
x 0.10 x =
x 0.10 x =
x 0.10 x =
x 0.10 x =
x 0.25 x 0.10 = 1.50 m3

x 0.20 x 0.10 = 0.96 m3
x 0.20 x 0.10 = 0.64 m3
x 0.15 x 0.10 = 0.72 m3
3.82 m3
cm 777.00 944.33
m2 754.35 1,888.67
bh 1,531.35
x 8.00 x 0.62 x 8.33 x
kg
m2
m2
112.00 x 0.10 x 0.925 =
x 0.10 x =
x 0.10 x =
x 0.10 x =
x 0.10 x =
x 0.10 x =
= - m3
= - m3
= - m3
= - m3
- m3
cm 777.00 944.33
m2 754.35 1,888.67
bh 1,531.35
x 5.00 x 0.62 x 10.00 x
kg
m2
m2
56.00 x 0.10 x 0.925 =

x 0.10 x =
x 0.10 x =
x 0.10 x =
x 0.10 x =
x 0.10 x =
= - m3
= - m3
= m3
= - m3
- m3
cm 777.00 944.33
m2 754.35 1,888.67
bh 1,531.35
x 5.00 x 0.62 x 10.00 x
kg
m2
m2
x 5.35 x 0.10 x 2.00 =

x 5.35 x 0.10 x 2.00 =
x x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x 0.15 x 0.10 = 2.96 m3

x 0.02 x 0.10 = - m3
2.96 m3
cm 777.00 944.33
m2 754.35 1,888.67
bh 1,531.35
x 8.00 x 0.62 x 10.00 x
kg
m2
m2
x 4.35 x 0.10 x 2.00 =

x x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x 0.15 x 0.10 = 0.54 m3

x 0.02 x 0.10 = - m3
0.54 m3
cm
m2
bh
x 8.00 x 0.62 x 10.00 x
kg
m2
m2
x 14.40 x 0.10 x 1.00 =

x x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x 0.25 x 0.10 = - m3
x 0.20 x 0.10 = - m3
x 0.20 x 0.10 = 0.64 m3
x 0.15 x 0.10 = 0.72 m3
1.36 m3
cm
m2
bh
x 8.00 x 0.62 x 10.00 x
kg
m2
m2
m2
L n
x 2.00 x 2.00 = 9.00 m
x 1.35 x 4.00 = 15.01 m
x 0.35 x 4.00 = 3.89 m
x 1.15 x 4.00 = 3.59 m
x 2.10 x 6.00 = 27.72 m
x 1.40 x 12.00 = 33.60 m
x 4.70 x 6.00 = 12.69 m
x 1.10 x 1.00 = 2.97 m
x 1.40 x 1.00 = 3.50 m
x 2.10 x 4.00 = 22.68 m
x 1.10 x 11.00 = 32.67 m
x 1.55 x 6.00 = 25.11 m
x 0.85 x 1.00 = 1.87 m
x 1.10 x 11.00 = 26.62 m
x 0.90 x 1.00 = 1.98 m
x 1.45 x 13.00 = 42.41 m
x 0.75 x 3.00 = 5.06 m
x 2.15 x 7.00 = 7.53 m
x 3.85 x 1.00 = 9.63 m
x 2.53 x 2.00 = 12.65 m
x 4.20 x 2.00 = 21.00 m
x 0.68 x 4.00 = 4.22 m
x 1.18 x 2.00 = 7.91 m
x 2.65 x 16.00 = 21.20 m
x 2.00 x 4.00 = 4.00 m
x 0.75 x 11.00 = 4.13 m
= 362.62 m
x 1.10 x 10.00 = 29.70 m

x 0.85 x 1.00 = 1.87 m
x 1.10 x 2.00 = 4.84 m
x 2.15 x 2.00 = 10.75 m
x 1.75 x 4.00 = 17.50 m
x 2.15 x 4.00 = 21.50 m
x 0.68 x 4.00 = 6.94 m
x 1.18 x 4.00 = 12.04 m
x 1.17 x 4.00 = 11.93 m
x 2.18 x 2.00 = 7.85 m
x 2.85 x 2.00 = 2.85 m
= 127.76 m
= 490.39 M2
x 2.20 = 5.94
x 2.20 = 2.86
x 2.20 = 8.80
x 2.20 = 2.86
x 2.20 = 4.40
x 2.20 = 1.54
x 2.20 = 4.40
x 2.20 = 4.40
x 2.20 = 4.40
= 39.60 m2
x 1.55 = 8.37
x 2.15 = 1.08
x 0.75 = 0.38
9.82 m2
= 29.78 m2
x 2.20 = 8.80
x 2.20 = 5.50
x 2.20 = 8.80
x 2.20 = 5.50
x 2.20 = 5.50
x 2.20 = 5.50
x 2.20 = -
x 2.20 = -
x 2.20 = -
= 39.60 m2
x 1.55 = 8.37
= -
x 0.75 = 0.75
9.12 m2
= 30.48 m2
x 2.20 = 3.30
x 2.20 = 4.40
x 2.20 = 3.30
x 2.20 = 4.40
x 2.20 = -
x 2.20 = -
x 2.20 = -
x 2.20 = -
x 2.20 = -
= 15.40 m2
x 1.55 = 4.19
= -
x 0.75 = 0.38
4.56 m2
= 10.84 m2
x 2.20 = 8.80
x 2.20 = 4.40
x 2.20 = 8.80
x 2.20 = 4.40
x 2.20 = 4.40
x 2.20 = 4.40
x 2.20 = -
x 2.20 = -
x 2.20 = -
= 35.20 m2
x 1.55 = 8.37
= -
x 0.75 = 0.75
9.12 m2
= 26.08 m2
x 2.20 = 3.30
x 2.20 = 4.40
x 2.20 = 3.30
x 2.20 = 4.40
x 2.20 = -
x 2.20 = -
x 2.20 = -
x 2.20 = -
x 2.20 = -
= 15.40 m2
x 1.55 = 4.19
= -
x 0.75 = 0.38
4.56 m2
= 10.84 m2
x 2.20 = 13.20
x 2.20 = 8.80
x 2.20 = 13.20
x 2.20 = 8.80
x 2.20 = 6.05
x 2.20 = 6.05
x 2.20 = 8.80
x 2.20 = 8.80
x 2.20 = 8.80
x 2.20 = 8.80
= 91.30 m2
x 1.55 = 16.74
= -
x 0.75 = 0.75
17.49 m2
= 73.81 m2
x 2.20 = 35.20 8.00

x 2.20 = 13.20 4.00
x 2.20 = 5.72 2.00
x 2.20 = 14.52 2.00
x 2.20 = -
x 2.20 = -
x 2.20 = -
x 2.20 = -
x 2.20 = -
x 2.20 = -
= 68.64 m2
x 1.55 = 8.37
x 1.10 = 2.97
x 1.10 = 2.42
= -
13.76 m2
= 54.88 m2
= 181.83 m2
= 54.88 m2
m
m
m2
m2
m2 tambahan elv +4,3 31.20 m2 Lt 1
m2
m
m
m2
m2
m2
m
m
m2
m2
m2
m
m
m2
m2
m2
m
m
m2
m2
m2
m2
m2 Tambahan 16.80 m2
m2
m
m
m2
m2
m
m
m2
m2
m
m
m2
m2
m
m
m2
m2
m2
m2
m2
3.00 10.27
2.00 51.90
1.00 48.00
2.00 12.00
3.00 32.92
1.00 16.67
2.00 44.00
2.00 22.50
4.00 48.00
1.00 22.52
1.00 23.40
1.00 8.00
2.00 21.95
2.00 10.55
1.00 10.97
1.00 8.00
1.00 10.82
1.00 20.60
1.00 17.33
1.00 23.10
1.00 22.52
1.00 17.33
1.00 20.60
1.00 6.70
1.00 19.60
1.00 9.63
2.00 19.80
2.00 25.80
2.00 45.05
1.00 22.52
673.01 m2
2.00 13.40
1.00 22.52
2.00 19.10
2.00 10.55
2.00 21.65
2.00 14.25
1.00 14.80
116.25 m2
x 1.85 = 7.12
x 1.85 = 2.13
x 2.35 = 4.35
x 2.35 = 4.35
x 1.85 = 2.50
x 1.85 = 3.42
x 1.85 = 3.42
x 1.85 = 2.50
x 1.85 = 3.42
x 1.85 = 3.42
x 1.85 = 8.05
x 1.85 = 8.05
= -
52.73 m2
x 1.85 = 3.42 1.00

x 1.85 = 3.42 1.00
x 1.35 = 1.82 1.00
x 1.35 = 4.25 1.00
= 12.92 m2
3.00 10.27
2.00 51.90
1.00 48.00
2.00 12.00
3.00 32.92
1.00 16.67
2.00 44.00
2.00 22.50
4.00 48.00
1.00 22.52
1.00 23.40
1.00 8.00
2.00 21.95
2.00 10.55
1.00 10.97
1.00 8.00
1.00 10.82
1.00 20.60
1.00 17.33
1.00 23.10
1.00 22.52
1.00 17.33
1.00 20.60
1.00 6.70
1.00 19.60
1.00 9.63
2.00 19.80
2.00 25.80
2.00 45.05
1.00 22.52
1.00 3.36
1.00 0.55
1.00 3.34
1.00 2.34
1.00 3.68
1.00 12.36
1.00 3.68
1.00 2.34
1.00 3.34
1.00 0.47
1.00 3.36
1.00 2.40
2.00 4.79
1.00 25.94
2.00 17.10
762.05 m2
2.00 13.40
1.00 22.52
2.00 19.10
2.00 10.55
2.00 21.65
2.00 14.25
1.00 14.80
1.00 12.90
1.00 0.72
1.00 4.35
1.00 0.43
2.00 5.00
1.00 2.68
2.00 32.89
2.00 36.44
-
211.64 m2
x 1.85 = 7.12
x 1.85 = 2.13
x 2.35 = 4.35
x 2.35 = 4.35
x 1.85 = 2.50
x 1.85 = 3.42
x 1.85 = 3.42
x 1.85 = 2.50
x 1.85 = 3.42
x 1.85 = 3.42
x 1.85 = 8.05
x 1.85 = 8.05
= -
52.73 m2
x 1.85 = 3.42 1.00

x 1.85 = 3.42 1.00
x 1.35 = 1.82 1.00
x 1.35 = 4.25 1.00
= 12.92 m2
1.00 11.10
1.00 23.80
1.00 14.20
1.00 31.40
1.00 20.40
2.00 26.80
1.00 68.95
1.00 24.95
1.00 48.50
1.00 23.10
1.00 13.40
1.00 10.55
1.00 20.80
1.00 35.90
1.00 35.60
1.00 43.67
2.00 14.80
1.00 22.60
2.00 28.80
2.00 12.80
2.00 38.80
2.00 14.80
1.00 19.10
1.00 55.55
1.00 69.26 lebar
729.63 0.10
72.96 m2
2.00 20.80
1.00 19.40
1.00 84.30
1.00 19.40
1.00 16.10
1.00 15.30
2.00 13.40
1.00 9.00
1.00 49.85 lebar
247.55 0.10
24.76 m2
x 0.55 x 0.10 x 1.00 =

x 0.55 x 0.10 x =
x 0.55 x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x
cm 777.00 944.33
m2 754.35 1,888.67
bh 1,531.35
x 6.00 x 0.62 x 10.00 x
kg
m2
m2
x 0.55 x 0.10 x 2.00 =

x 0.55 x 0.10 x 2.00 =
x 0.55 x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x x 0.10 x =
x
cm 777.00 944.33
m2 754.35 1,888.67
bh 1,531.35
x 6.00 x 0.62 x 10.00 x
kg
m2
m2
= 1.35 x 1.50 x 1.00

= 1.35 x 1.20 x 1.00
= 1.35 x 2.85 1.00
= 2.80 x 13.50 1.00
= 24.60 x 0.15 1.00
= 3.88 x 2.80 1.00
= 5.36 x 0.15 1.00
= 2.13 x 1.00 1.00
= 2.85 x 6.40 1.00
= 2.85 x 7.05 4.00
= 2.85 x 3.45 6.00
= 2.85 x 7.35 1.00
= x 0.15 1.00
= 2.85 x 6.40 1.00
= 2.85 x 4.85 1.00
= 6.90 x 0.15 1.00
= 3.65 x 12.08 1.00
= 50.80 x 0.15 1.00
= x 0.15 3.00
= 5.55 x 5.85 1.00
= 3.75 x 6.30 1.00
= 7.85 x 0.15 1.00
= x 0.15 1.00
= 2.85 x 2.35 1.00
= 2.85 x 1.65 2.00
= 5.85 x 1.65 1.00
= 29.15 x 0.95 1.00
= 15.25 x 0.95 1.00
= 9.10 x 0.95 1.00
= 1.90 x 0.95 1.00
= 2.93 x 0.95 1.00
= 3.93 x 0.95 1.00
= 1.35 x 0.95 1.00
= 2.03 x 0.45 1.00
= 3.60 x 3.50 1.00
= 14.35 x 0.95 1.00
= 1.35 x 1.95 x 2.00
= 1.35 x 1.75 x 2.00
= 10.35 x 3.85 1.00
= 3.78 x 4.00 1.00
= 2.19 x 0.90 1.00
= 3.85 x 2.85 1.00
= 2.35 x 2.85 1.00
= 3.45 x 2.85 1.00
= 20.85 x 2.35 1.00
= 2.85 x 2.35 1.00
= 5.78 x 3.35 1.00
= 3.17 x 1.35 1.00
= 2.85 x 3.25 2.00
= 2.85 x 3.65 2.00
= 10.50 x 0.15 1.00
= 11.30 x 0.15 1.00
= 20.40 x 0.15 1.00
= 10.06 x 0.15 1.00
= 15.05 x 0.15 1.00
= 5.78 x 3.60 1.00
= 8.70 x 3.65 1.00
= 6.00 x 0.65 1.00
= 3.85 x 0.90 1.00
= 25.25 x 0.95 1.00
= 15.30 x 0.95 2.00
= 9.00 x 0.95 2.00
= 1.87 x 0.95 2.00
= 1.08 x 0.95 2.00
= 4.80 x 0.95 1.00
= x 1.00
= x 1.00
= x 1.00
= x 1.00
= x 1.00
= x 1.00
= x 1.00
= x 1.00
= x 1.00
= x 1.00
=
449.52 153.53
= 688.83 m2
= 171.36 m2
+ 6.40 x 9.00 = 219.60 m

+ 6.40 x 9.00 = 219.60 m
+ 11.40 x 1.00 = 33.15 m
+ 2.60 x 1.00 = 38.68 m
+ - x 1.00 = 31.05 m
+ 2.60 x 1.00 = 38.60 m
- x 1.00 = 47.55 m
628.23 m
= m
= semua bidang yang di plester/Aci

= #REF! m2
= semua bidang plafond

= 171.36 m2
m
= 75.39 m2
#REF! x 0.30 = #REF! m2

#REF! m2
m x 0.05 x 2.00 = #REF!

m x 0.14 x 1.00 = #REF!
m x 0.05 x 2.00 = #REF!
m x 0.14 x 1.00 = #REF!
m x 0.80 x 26.00 = 85.28
m x 0.80 x 1.00 = 2.80
= #REF!
x 7.60 x 1.00 = 14.29 m2

x 7.60 x 8.00 = 72.96 m2
x 1.80 x 2.00 = 5.76 m2
x 2.40 x 2.00 = 3.84 m2
x 6.70 x 1.00 = 6.10 m2
x 10.60 x 1.00 = 18.02 m2
120.97 m2
= 4.00 x 2.00 = 8.00 m'

= 12.60 x 1.00 = 12.60 m'
= 0.96 x 4.00 = 3.84 m'
5.91 x 1.00 = 5.91 m'
6.02 x 1.00 = 6.02 m'
5.74 x 1.00 = 5.74 m'
6.03 x 1.00 = 6.03 m'
7.32 x 1.00 = 7.32 m'
x - m'
= 9.81 x 1.00 = 9.81 m'
16.43 x 1.00 = 16.43 m'
16.72 x 1.00 = 16.72 m'
16.43 x 1.00 = 16.43 m'
23.36 x 1.00 = 23.36 m'
36.50 x 1.00 = 36.50 m'
= - m'
= 154.11 m'
= 184.93 m'
= 6.10 x 4.00 = 24.40 m'

3.50 x 1.00 = 3.50 m'
4.00 x 1.00 4.00 m'
= 5.88 x 9.00 = 52.92 m'
8.18 x 1.00 = 8.18 m'
2.10 x 1.00 = 2.10 m'
x 1.00 = - m'
x 1.00 = - m'
x 1.00 = - m'
= - m'
= 95.10 m'
= 114.12 m'
= 2.56 x 1.00 = 2.56 m'

= 3.20 m'
= 5.80 x 1.00 = 5.80 m'

= 8.00 x 1.00 = 8.00 m'
= 4.00 x 1.00 = 4.00 m'
17.80 m'
= 49.00 x 1.00 = 49.00 m'

x 1.00 = - m'
x 1.00 = - m'
= 44.50 x 1.00 = 44.50 m'
x 1.00 = - m'
x 1.00 = - m'
= 93.50 m'
= 112.20 m'
= 22.50 x 1.00 = 22.50 m'

x 1.00 = - m'
x - m'
= 25.00 x 1.00 = 25.00 m'
4.60 x 1.00 = 4.60 m'
x 1.00 = - m'
= - m'
= 52.10 m'
= 62.52 m'
x 7.80 x 1.00 = 3.12 m2
x 7.80 x 3.00 = 18.72 m2
x 7.80 x 1.00 = 7.41 m2
= 29.25 m2
n v
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
luas kusen bongkar -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
-
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
-
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
=
14.00
24.00
1.00
2.00
26.00
17.00
17.00
21.00
1.00
27.00
14.00
18.00
2.00
1.00
1.00
2.00
2.00
lubang
1.00 6.76
7.00 16.07
3.00 4.31
2.00 9.18
6.00 2.97
17.00 39.02
17.00 39.53
7.00 16.07
7.00 8.14
17.00 59.29
3.00 7.44
6.00 4.75
3.00 9.30
2.00 4.20
1.00 4.50
luas kusen bongkar 231.50
9.00 lt1
9.00 lt2
1.00 lt2
9.00 lt1
9.00 lt2
1.00 lt2
kurang
= -
= -
= -
= 37.80
= 4.17
= 10.86
= 1.28
= 2.13
= 18.24
= 80.37
= 59.00
= 20.95
= 2.22
= 18.24
= 13.82
= 1.59
= 44.09
= 1.37
= 4.46
= 32.47
= 23.63
= 2.85
= 2.36
= 6.70
= 9.41
= 9.65
=
=
=
=
=
=
=
=
= 12.60
=
= -
= -
= 39.85
= 15.12
= 1.97
= 10.97
= 6.70
= 9.83
= 49.00
= 6.70
= 19.36
= 4.28
= 18.53
= 20.81
= 2.49
= 2.73
= 20.81
= 31.76
= 3.90
= 2.01
=
=
=
=
=
=
=
= -
= -
=
= -
= -
=
= -
= -
= -
= -
687.06
kurang
9.00 kamar
1.00 umum
9.00
1.00
18.00 wc kamar
1.00 wc umum
1.00 wc vip
3.75 m2
13.61 m2
17.36 m2
41.40 m'
41.40 m'
3.45 m2
4.05 m2
13.11 m2
20.61 m2
dikurangi kolom
dikurangi kolom
area tangga
area tangga
area tangga
landasan toren
= 2.00
= 2.00
= 0.05
= 1.70
= 1.70
= 0.05
= 1.20
= 0.70
= 0.05
= 1.10
= 1.70
= 0.05
0.05
= 1,826.37
= 1,826.37
= 3,652.74
0.05
= 2,384.32
= 2,384.32
4,768.63
0.05
= 349.60
= 98.80
448.40
0.05
= 718.06
= 1,717.10
2,435.16
x 10.99
x 7.82
x 0.72
35.50
35.50
35.50
35.50
35.50
35.50
35.50
35.50
35.50
39.00 m3
39.00 m3
15.00
25.00
8.00
35.07 =
5.79 m3
5.79 m3
48.00
=
5.67 =
=
6.72 m3
6.72 m3
26.00
32.00
6.02 =
=
14.25 m3
14.25 m3
14.25 =
=
15.39 m3
0.90 m3
16.29 m3
16.29 =
=
3.23 m3
- m3
3.23 m3
=
3.23 =
=
2.05 m3
2.05 m3
2.05 =
=
4.10 m3
4.10 m3
4.10 =
=
0.15 m3
0.15 m3
15.00 cm )
0.15 =
=
1.67 m3
1.67 m3
15.00 cm )
=
1.67 =
=
0.45 m3
0.45 m3
12.50 cm )
0.45 =
=
0.45 m3
1.30 m3
2.26 m3
1.62 m3
5.63 m3
( 10 + 15 ) * 0,5 =
0.45
26.67 x
1.30 =
=
2.26 =
jumlah tangga
2.00 =
2.00 =
=
=
jumlah tangga
2.00 =
=
16.88 m3
- m3
- m3
16.88 m3
16.88 =
=
0.90 m3
- m3
- m3
0.90 m3
0.90 =
=
1.62 m3
1.62 m3
1.62 =
=
0.48 m3
0.48 m3
0.48 =
=
4.32 m3
4.32 m3
=
4.32 =
=
23.93 m3
23.93 m3
15.00
27.00
15.00 cm )
21.86 =
=
13.20 m3
13.20 m3
15.00
27.00
15.00 cm )
11.70 =
=
6.72 m3
6.72 m3
12.00
12.00
15.00 cm )
6.55 =
=
12.92 m3
12.92 m3
24.00
28.00
15.00 cm )
12.56 =
=
3.97 m3
3.97 m3
12.00
12.00
15.00 cm )
=
3.97 =
=
- m3
- m3
15.00
16.00
12.50 cm )
(1.23) =
=
5.40 m3
5.40 m3
15.00
16.00
12.50 cm )
4.17 =
=
- m3
- m3
15.00
2.00
12.50 cm )
(1.14) =
=
1.35 m3
1.35 m3
2.00
12.00
12.50 cm )
1.14 =
=
2.56 m3
2.56 m3
10.00
8.00
12.50 cm )
2.50 =
=
1.80 m3
1.80 m3
10.00
7.00
12.50 cm )
1.76 =
=
1.35 m3
1.35 m3
10.00
7.00
12.50 cm )
1.35 =
=
5.04 m3
5.04 m3
20.00
12.00
12.50 cm )
5.04 =
=
3.12 m3
3.12 m3
12.00
12.00
12.50 cm )
2.61 =
=
1.87 m3
1.87 m3
15.00
12.00
12.50 cm )
1.87 =
=
1.92 m3
1.92 m3
12.00
12.00
12.50 cm )
1.32 =
=
0.08 m3
0.08 m3
15.00 cm )
0.08 =
=
0.64 m3
0.64 m3
15.00 cm )
=
0.64 =
=
73.60 m3
- m3
- m3
- m3
- m3
- m3
73.60 m3
69.78 m3
73.60 =
=
173.45
10.36 m3
- m3
- m3
- m3
- m3
- m3
10.36 m3
10.36 m3
10.36 =
=
123.33
5.18 m3
- m3
- m3
- m3
- m3
- m3
5.18 m3
5.18 m3
5.18 =
=
123.33
8.29 m3
14.18 m3
- m3
- m3
- m3
- m3
22.47 m3
19.52 m3
19.52 =
=
197.33
4.51 m3
- m3
- m3
- m3
- m3
- m3
4.51 m3
3.97 m3
3.97 =
=
197.33
26.50 m3
- m3
- m3
- m3
- m3
- m3
26.50 m3
25.14 m3
25.14 =
=
197.33
6.72 m3
- m3
- m3
- m3
- m3
- m3
6.72 m3
6.72 m3
6.72 =
=
2.04 m3
1.57 m3
- m3
- m3
- m3
- m3
3.61 m3
3.61 m3
3.61 =
=
= 2.03
= 1.62
= 3.85
= 37.80
= 3.69
= 10.86
= 0.80
= 2.13
= 18.24
= 80.37
= 59.00
= 20.95
= -
= 18.24
= 13.82
= 1.04
= 44.09
= 7.62
= -
= 32.47
= 23.63
= 1.18
= -
= 6.70
= 9.41
= 9.65
= 27.69
= 14.49
= 8.65
= 1.81
= 2.78
= 3.73
= 1.28
= 0.91
= 12.60
= 13.63
= 5.27
= 4.73
= 39.85
= 15.12
= 1.97
= 10.97
= 6.70
= 9.83
= 49.00
= 6.70
= 19.36
= 4.28
= 18.53
= 20.81
= 1.58
= 1.70
= 3.06
= 1.51
= 2.26
= 20.81
= 31.76
= 3.90
= 3.47
= 23.99
= 29.07
= 17.10
= 3.55
= 2.05
= 4.56
= -
= -
= -
= -
= -
= -
= -
= -
= -
= -
860.19
g yang di plester/Aci
m2
m2
m2
m2
m2
m2
m2
turun lt 1 ke lt 2
+20%
turun lt 1 ke lt 2
+20%
+25%
+20%
+20%
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3 pj1 21.42
- m3 pj2 4.41
- m3 j1 32.13
- m3 j2 3.78
- m3 j3 2.28
- m3 j4 3.78
- m3 j5 3.48
- m3
- m3 71.28 m2
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
- m3
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
#DIV/0!
m
m
m
m
m
m
m
m
m
m
m
m
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
kg
= 1,568.14 kg
= 403.29 kg
= 1,971.42 kg
= 1,394.46 kg
= 375.33 kg
= 1,769.79 kg
= 151.62 kg
= 59.84 kg
= 211.46 kg
5,005.19 kg
2,117.67 kg
7,122.86 kg
674.38 kg
403.30 kg
1,077.68 kg
715.20 kg
320.79 kg
1,035.99 kg
2,033.76 kg
588.41 kg
2,622.17 kg
2,906.14 kg
904.10 kg
3,810.23 kg
368.08 kg
257.74 kg
625.82 kg
330.60 kg
202.46 kg
533.06 kg
449.92 kg
288.19 kg
738.11 kg
22.94 kg
8.25 kg
31.19 kg
249.13 kg
89.55 kg
338.69 kg
42.80 kg
29.86 kg
72.66 kg
jumlah tangga
2.00
2.00
2.00
2.00
12.50 cm )
= 42.80 kg
0.45 = 29.86 kg
= 72.66 kg
204.24 kg
204.24 kg
356.85 kg
99.90 kg
166.50 kg
900.15 kg
6.00 m2
10.80 m2
18.87 m2
10.80 m2
4.20 m2
50.67 m2
2,408.40 kg
711.79 kg
3,120.19 kg
160.56 kg
63.27 kg
223.83 kg
342.00 kg
159.84 kg
501.84 kg
29.60 kg
29.86 kg
59.46 kg
473.60 kg
303.36 kg
776.96 kg
2,517.50 kg
1,176.60 kg
3,694.10 kg
1,482.00 kg
443.66 kg
1,925.66 kg
667.68 kg
295.78 kg
963.46 kg
1,119.84 kg
545.69 kg
1,665.53 kg
472.23 kg
251.03 kg
723.26 kg
(97.73) kg
(69.27) kg
(166.99) kg
330.27 kg
234.09 kg
564.37 kg
(135.36) kg
(63.96) kg
(199.31) kg
108.43 kg
75.65 kg
184.08 kg
395.36 kg
169.38 kg
564.74 kg
167.46 kg
103.85 kg
271.31 kg
128.40 kg
79.63 kg
208.03 kg
599.20 kg
212.35 kg
811.55 kg
310.30 kg
164.95 kg
475.25 kg
222.20 kg
118.12 kg
340.32 kg
156.93 kg
83.42 kg
240.36 kg
12.33 kg
4.43 kg
16.77 kg
96.20 kg
69.16 kg
165.36 kg
12,102.45 kg
12,102.45 kg
1,277.73 kg
1,277.73 kg
638.87 kg
638.87 kg
3,850.96 kg
3,850.96 kg
782.74 kg
782.74 kg
4,960.17 kg
4,960.17 kg
994.14 kg
994.14 kg
533.98 kg
533.98 kg
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
m2
ENGINEER ESTIM
DAFTAR KUANTITAS D
NO. URAIAN PEKERJAAN

1 Papan Nama Proyek
2 Pek. Pembuatan Kantor Direksi
3 Pek. Pembuatan Gudang /Barak Kerja
4 Pengukuran & Pemasangan Bowplank
5 Pembersihan/Perataan Tapak Bangunan/Pembuatan Akses
6 Air Kerja dan Listrik Kerja
7 Mobilisasi dan Demobilisasi
8 Biaya Manajemen K3 Konstruksi
Total Pe
1.1 PP1. 180 X 180 x 40 cm (15 Buah)
1 Galian tanah
2 Lapisan Pasir
3 Lantai kerja t 5 cm
4 Urugan kembali bekas galian
5 Bekisting pondasi
6 Pembesian
7 Cor Beton K-300
1.2 PP2. 150 X 150 X 40 cm (27 Buah)
1 Galian tanah
2 Lapisan Pasir
5 Bekisting pondasi
6 Pembesian
7 Cor Beton K-300
1.3 PP3 .100 X 50 X 30 cm (12 Buah)
1 Galian tanah
2 Lapisan Pasir
5 Bekisting pondasi
6 Pembesian
7 Cor Beton K-300
2.1 Kolom PD1 uk. 50 x 50 (15 Buah)
1 Bekisting Kolom dengan multiplek (Asumsi 2 x Pakai)
2 Pembesian
3 Cor Beton K-300
2 Pembesian
3 Cor Beton K-300
2 Pembesian
3 Cor Beton K-300
3 PEKERJAAN TIMBUNAN
3.1 Pekerjaan Urugan Tanah Bawah Lantai
3.2 Pekerjaan Urugan Pasir Bawah Lantai T=15 cm
4.1 Pondasi Batu Kali (P1)
3 Pas. Batu kosong
5 Urugan Tanah Bekas galian
4.2 Pondasi Batu Kali (P2)
3 Pas. Batu kosong
5 Urugan Tanah Bekas galian
5 PEKERJAAN SLOOF
5.1 Sloof (SL-1) Ukuran 25 x 50 Cm

1 Bekisting (Asumsi 2 x Pakai)
2 Pembesian
3 Cor Beton K-300

2 Pembesian
3 Cor Beton K-300
2 Pembesian
3 Cor Beton K-300
Total Pekerjaan ST
A LANTAI 1
1 Kolom Utama K1 Uk. 50x50 (15 Buah)
1.1 Bekisting Kolom dengan multiplek (Asumsi 2 x Pakai)
1.2 Pembesian
1.3 Cor Beton K-300
2. Kolom Utama K2 Uk. 30x50 (27 Buah)
2.2 Pembesian
2.3 Cor Beton K-300
3. Kolom Utama K3 Uk. 25x25 (12 Buah)
3.2 Pembesian
3.3 Cor Beton K-300
4. Kolom Area Tangga K4 Uk. 15x30 (12 Buah)
4.2 Pembesian
4.3 Cor Beton K-300
5 Kolom Praktis KP Uk. 11x11
6 Balok Latei BT-1 Uk. 11x15 Elev + 2,47
6.1 Bekisting Balok dengan multiplek (Asumsi 2 x Pakai)
6.2 Pembesian
6.3 Cor Beton K-175
7.2 Pembesian
7.3 Cor Beton K-175

8 Tangga Beton Lantai 1 ke Lantai 2
8.2 Pembesian
8.3 Cor Beton K-300
B LANTAI 2
1.2 Pembesian
1.3 Cor Beton K-300
1.2 Pembesian
1.3 Cor Beton K-300
2 Kolom Area Tangga K4 Uk. 15x30
2.2 Pembesian
2.3 Cor Beton K-300
3 Kolom Praktis KP Uk. 11x11
4 Balok Lantai Utama BL-1 Uk. 25x55 Elev + 3,80
5.2 Pembesian
5.3 Cor Beton K-300
5 Balok Lantai Utama BL-2 Uk. 25x40 Elev + 3,80
5.2 Pembesian
5.3 Cor Beton K-300
6 Balok Lantai Anak BL-3 Uk. 20x35 Elev + 3,80
6.2 Pembesian
6.3 Cor Beton K-300
7 Balok Lantai Anak BL-4 Uk. 20x40 Elev + 3,80
7.2 Pembesian
7.3 Cor Beton K-300
8 Balok Praktis BLP Uk. 15x20 Elev + 3,80

8.2 Pembesian
8.3 Cor Beton K-300
12 Ringbalk Praktis RB-1 Uk. 15x30 Elev. + 3,80
12.2 Pembesian
12.3 Cor Beton K-300
9 Ringbalk Utama RB-1 Uk. 15x30 Elev. + 7,80
9.2 Pembesian
9.3 Cor Beton K-300
11 Ringbalk Utama RB-2 Uk. 15x25 Elev. + 6,80

11.2 Pembesian
13.2 Pembesian
14.2 Pembesian
15 Ringbalk Praktis RB3 Uk. 15x20 Elev. + 8,30
15.2 Pembesian
16.2 Pembesian
17.2 Pembesian
18 Plat Lantai Beton Elev. + 3,80
18.1 Stell Floor Deck EFF 600 mm tebal 0,75 mm
18.2 Pembesian
19 Plat Dak Beton Untuk Talang Elev. + 3,80
19.2 Pembesian
20 Plat Dak Beton Untuk Talang Elev. + 7,80
20.2 Pembesian

Total PEKERJAAN
I PEKERJAAN ARSITEKTUR LANTAI 1
1 PEKERJAAN DINDING
1.1 Pek. Pas. Dinding Bata Merah (1/2 Batu), 1Pc : 3Ps
1.2 Pek. Plesteran Dinding 15 mm, Camp. 1Pc : 3Ps
1.5 Pek. Acian
1.6 Pek. Finishing Cat Tembok dalam
1.7 Pek. Finishing Cat Tembok luar
1.8 Pas. Dinding Keramik Tile 40 x 40 cm
2 PEKERJAAN LANTAI
2.1 Pas. Lantai Keramik 60x60 cm (polish)
2.2 Pas. Lantai Cor Rabat
2.3 Pas. Lantai Keramik Tile 40 x 40 cm
2.4 Pek. Screeding Lantai 1pc : 3ps, tbl.3 cm
2.5 Pek. Rabat Beton Keliling Bangunan
2.6 Tangga dari Lantai 1 ke Lantai 2
-Pek.Keramik, 30x60 (polish) Tread
-Pek.Keramik, 30x60 (polish) Riser
-Pek.Keramik, 30x60 (polish) Bordes
-Pek.Stepnoshing Tangga
3 PEKERJAAN PLAFOND
3.1 Pek. Rangka Plafond Hollow Galvanized 40x40 mm dan 20x40 mm
3.2 Pek. Plafond PVC
4 PEKERJAAN ATAP
4.1 Pek. Pasang kuda-kuda & Rangka Baja Ringan
4.2 Pek. Pasang Penutup Atap Genteng Metal
5 PEKERJAAN SUNSCREEN
5.1 Pek. Plat Beton Sunscreen T=10 cm
1 Bekisting Plat dengan Multiplek (Asumsi 2 x Pakai)
2 Pembesian
3 Cor Beton K-175
6 PEKERJAAN BESI
6.1 Pek. Railling Stainless Tangga Utama dari Lantai 1 ke Lantai 2
7 PEKERJAAN PINTU DAN JENDELA

7.1 Pintu dan Jendela Kaca Tempered T=10 mm (Type PJ1) + Gawangan Beton
7.2 Pintu dan Jendela Aluminium + Kaca Bening T=8 mm Lapis Sandblast (Type PJ2)
7.3 Pintu dan Jendela Aluminium + Kaca Bening T=8 mm Lapis Sandblast (Type PJ3)
7.4 Pintu Aluminium + Kaca Bening T=8 mm Lapis Sandblast (Type P1)
7.7 Pintu Aluminium (Type P5)
7.9 Jendela Aluminium + Kaca Bening T=5 mm(Type J1)
7.12 Jendela Kaca Tempered T=10 mm Lapis Sandblast (Type J7)
7.15 Jendela Kaca Tempered T=10 (Type J10)
7.17 Ventilasi Aluminium + Kaca Bening T=5 mm (Type V1)
8 PEKERJAAN SANITARY DAN FITTING
8.1 Pas. Spoel Hook
8.2 Pas. Slop Sink
8.3 Pas. Slop Sink Ganda
8.4 Pas. Closed Duduk lengkap,
8.5 Pas. Jet Washer,
8.6 Pas. Paper Holder
8.7 Pas. Wastafel lengkap,
8.8 Pas. Cermin Wastafel 5 mm (dibevel)
8.9 Pas. Grab Bar Type 1
8.12 Pas. Kran Dinding,
8.13 Pas. Floor Drain,
Total PEKERJAAN ARSIT
II PEKERJAAN ARSITEKTUR LANTAI 2
1 PEKERJAAN DINDING
1.5 Pek. Acian
1.6 Pek. Finishing Tembok dalam, dengan Cat Acrilyc Emulsion
1.7 Pek. Finishing Tembok luar, dengan Cat kedap air
1.8 Pas. Dinding Keramik Tile 40 x 40 cm
2 PEKERJAAN LANTAI
2.1 Pas. Lantai Keramik 60x60 cm (polish)
2.2 Pas. Lantai Keramik Tile 40 x 40 cm
2.3 Pek. Screeding Plat Beton 1pc : 3ps, tbl.3 cm
3 PEKERJAAN PLAFOND
3.1 Pek. Rangka Plafond Hollow Galvanized 40x40 mm dan 20x40 mm
3.2 Pek. Plafond PVC
4 PEKERJAAN ATAP
4.1 Pek. Pasang kuda-kuda & Rangka Baja Ringan
4.2 Pek. Pasang Penutup Atap Genteng Metal
5 PEKERJAAN SUNSCREEN
5.1 Pek. Plat Beton Sunscreen T=10 cm
1 Bekisting Plat dengan multiplek (Asumsi 3 x Pakai)
2 Pembesian
3 Cor Beton K-175
5.2 Pasang Besi RHS 150.100.5 (Finishing Cat)
5.3 Pasang Pipa Gip Ø 2" (Finishing Cat)
5.4 Pasang Base Plate 18x19 Tebal 3 mm
5.5 Pasang Baut M12
6 PEKERJAAN PINTU DAN JENDELA
6.4 Jendela Aluminium + Kaca Bening T=8 mm Lapis Sandblast (Type J4)

6.11 Jendela Aluminium + Kaca Bening T=5 mm (Type J16)
7 PEKERJAAN ATAP KANOPI

7.1 Pasang Rangka Besi RHS 150.100.5 (Finishing Cat)
7.2 Pasang Atap Acrylic T=10 mm
7.3 Baut Acrylic 30 mm x 50
7.4 Pasang Base Plate 18x19 Tebal 3 mm
7.5 Pasang Baut M12
8 PEKERJAAN SANITARY DAN FITTING
8.1 Pas. Closed Duduk lengkap,
8.2 Pas. Jet Washer,
8.3 Pas. Paper Holder
8.4 Pas. Wastafel lengkap,
8.5 Pas. Cermin Wastafel 5 mm (dibevel)
8.7 Pas. Kran Dinding,
8.8 Pas. Floor Drain,
Total PEKERJAAN ARSIT
C. PEKERJAAN ELEKTRIKAL
I DISTRIBUSI LISTRIK
1 Panel Instalasi MDP Lengkap dengan Pendukungnya
2 Pemasangan Kabel Tray Pada Lantai 1
3 Pemasangan Kabel Tray Pada Lantai 2
Total PEKERJAAN DIS
II INSTALASI LAMPU LANTAI 1
Pengadaan dan pemasangan fixture lampu, saklar dan outlet daya, dudukan,
penggantung, inbow dos, termasuk peralatan bantu, bobokan tembok dan
perapihan kembali.
1 Pasang Lampu Tube LED 2x20 Watt TKI Cover Acrylic Susu (Kabel NYY 4 x2,5 mm)
2 Pasang Lampu LED Type Downlight 4" 12 Watt
5 Pasang Lampu LED Strip 12 V/RGB-14.4 W/M
6 Pasang Lampu LED Type Downlight Bulat Outbow 4" 12 Watt
7 Pasang Photocell Automatic Light Control Switch (Kabel NYY 4 x2,5 mm)
8 Pasang Double Switch (Kabel NYY 4 x2,5 mm)
9 Pasang Single Switch (Kabel NYY 4 x2,5 mm)
10 Pasang Stop Kontak 3 x 10 A Include Bed Head (Kabel NYM 3 x2,5 mm)
11 Pasang Stop Kontak 10 A (Kabel NYM 3 x2,5 mm)
13 Instalasi lampu
14 Instalasi Stop Kontak
15 Pasang Jack TV
16 Pasang Jack Telephone
17 Pasang Jack Internet
Total INSTALASI
III INSTALASI LAMPU LANTAI 2
Pengadaan dan pemasangan fixture lampu, saklar dan outlet daya, dudukan,
penggantung, inbow dos, termasuk peralatan bantu, bobokan tembok dan
perapihan kembali.
1 Pasang Lampu Tube LED 2x20 Watt TKI Cover Acrylic Susu (Kabel NYY 4 x2,5 mm)
5 Pasang Lampu LED Type Downlight Bulat Outbow 4" 12 Watt
6 Pasang Photocell Automatic Light Control Switch (Kabel NYY 4 x2,5 mm)
7 Pasang Double Switch (Kabel NYY 4 x2,5 mm)
8 Pasang Single Switch (Kabel NYY 4 x2,5 mm)
11 Instalasi lampu
12 Instalasi Stop Kontak
13 Pasang Jack TV
14 Pasang Jack Telephone
15 Pasang Jack Internet
Total INSTALASI
D. PEKERJAAN MEKANIKAL DAN AKHIR

I MEKANIKAL
1. INSTALASI PENYEDIAAN AIR BERSIH
1 Tandon Air Stainless 1500 L
2 Boster Pump/Pendorong
1.2 PIPA SANITAIR DAN AKSESORIS LANTAI 1
1 Pipa PVC AW 1 "
2 Pipa PVC AW 1/2 "
1.3 PIPA SANITAIR DAN AKSESORIS LANTAI 2
1 Pipa PVC AW 1 "
2 Pipa PVC AW 1/2 "
2. SISTEM INSTALASI AIR LIMBAH
1 IPAL Biofil Kapasitas 10 M3/Hari
2 Septictank Biofil Kapasitas 1000 Liter
2.2 Pipa Pembuangan Ke IPAL - PVC Pipe, AW Class
1 Pipa PVC AW 4 "
1 Pipa PVC AW 2 "
1 Pipa PVC AW 2 "
3. INSTALASI AIR HUJAN
3.1 Pek. Pasang Saluran Air Hujan Lebar 30 cm (Pas. Bata)
3.2 Pek. Pasang Bak Kontrol Air Hujan 60/60 cm (Pas. Bata)
3.3 Pipa Drainase
1 Drainase Atap PVC AW 4"
4. PROTEKSI KEBAKARAN
1 Fire Extinguisher Dry chemical type ABC Class ABC 6 Kg c/w include Bracket & Box kaca
1 Fire Extinguisher Dry chemical type ABC Class ABC 6 Kg c/w include Bracket & Box kaca

1. PEKERJAAN AKHIR
1 Pelaporan, Dokumentasi dan As Built Drawing

2 Pembersihan Akhir dan Finishing
Total PEKERJAAN AKH
ESTIMATE (EE)
ANTITAS DAN HARGA
HARGA SATUAN
SATUAN VOLUME JUMLAH HARGA (Rp)
(Rp)
LS 1.00 500,000.00 500,000.00

M2 9.00 1,315,344.25 11,838,098.25
M2 25.00 1,009,294.00 25,232,350.00
M1 142.00 58,348.40 8,285,472.80
M2 966.00 15,950.00 15,407,700.00
LS 1.00 3,000,000.00 3,000,000.00
LS 1.00 10,000,000.00 10,000,000.00
LS 1.00 12,595,000.00 12,595,000.00
Total Pekerjaan Persiapan 86,858,621.05
M3 180.00 90,090.00 16,216,200.00

M3 3.00 174,570.00 523,710.00
M3 3.40 738,912.43 2,512,302.26
M3 143.57 132,275.00 18,991,052.44
M2 43.20 166,606.00 7,197,379.20
Kg 3,652.74 16,951.55 61,919,604.75
M3 19.44 971,324.97 18,882,557.38
M3 144.50 90,090.00 13,018,005.00

M3 3.90 174,570.00 681,084.86
M3 3.90 738,912.43 2,882,866.84
M3 92.62 132,275.00 12,251,244.36
M2 64.80 166,606.00 10,796,068.80
Kg 4,768.63 16,951.55 80,835,703.78
M3 24.30 971,324.97 23,603,196.73
M3 12.10 90,090.00 1,089,728.64

M3 0.50 174,570.00 87,983.28
HARGA SATUAN
(Rp)
M3 0.50 738,912.43 372,411.86
M3 8.57 53,350.00 457,198.83
M2 10.80 166,606.00 1,799,344.80
Kg 448.40 16,951.55 7,601,075.02
M3 1.80 971,324.97 1,748,384.94
M2 87.90 160,382.75 14,097,643.73

Kg 1,971.42 16,951.55 33,418,645.04
M3 10.99 971,324.97 10,672,433.09
M2 83.38 160,382.75 13,372,072.16

Kg 1,769.79 16,951.55 30,000,760.97
M3 7.82 971,324.97 7,592,361.61
M2 14.36 160,382.75 2,303,737.82

Kg 211.46 16,951.55 3,584,563.91
M3 0.72 971,324.97 697,605.59
M3 203.21 132,275.00 26,878,954.60

M3 108.86 174,570.00 19,003,668.38
M3 4.32 73,425.00 316,843.56

M3 0.35 174,570.00 60,750.36
M3 1.39 396,412.50 551,806.20
M3 2.27 765,737.50 1,736,692.65
M3 1.08 53,350.00 57,553.98
M3 128.97 73,425.00 9,469,578.20

M3 5.85 174,570.00 1,020,972.65
M3 39.07 396,412.50 15,489,422.03
M3 62.80 765,737.50 48,086,400.66
M3 32.24 53,350.00 1,720,129.37
HARGA SATUAN
(Rp)
M2 280.56 87,978.00 24,683,107.68

Kg 7,122.86 16,951.55 120,743,471.32
M3 35.07 971,324.97 34,064,366.64
HARGA SATUAN
(Rp)
M2 75.63 87,978.00 6,653,881.71

Kg 1,077.68 16,951.55 18,268,373.09
M3 5.67 971,324.97 5,509,685.47
M2 60.16 87,978.00 5,292,518.94

Kg 1,035.99 16,951.55 17,561,674.56
M3 6.02 971,324.97 5,843,228.75
Total Pekerjaan STRUKTUR BAWAH 762,220,008.49
M2 114.00 160,382.75 18,283,633.50

Kg 2,622.17 16,951.55 44,449,862.82
M3 14.25 971,324.97 13,841,380.80
M2 173.76 160,382.75 27,868,106.64

Kg 3,810.23 16,951.55 64,589,321.31
M3 16.29 971,324.97 15,822,883.73
M2 51.60 160,382.75 8,275,749.90

Kg 625.82 16,951.55 10,608,652.92
M3 3.23 971,324.97 3,132,523.02
M2 41.04 160,382.75 6,582,108.06

Kg 533.06 16,951.55 9,036,261.05
M3 2.05 971,324.97 1,993,158.83
M' 501.60 95,147.80 47,726,136.48
M2 2.79 164,920.25 460,127.50

Kg 31.19 16,951.55 528,651.04
M3 0.15 849,740.05 130,392.61
M2 30.30 164,920.25 4,997,083.58

Kg 338.69 16,951.55 5,741,263.96
HARGA SATUAN
(Rp)
M3 1.67 849,740.05 1,416,091.79
M2 50.67 150,854.00 7,643,772.18

Kg 900.15 16,951.55 15,259,016.84
M3 5.63 971,324.97 5,468,948.10
M2 135.00 160,382.75 21,651,671.25

Kg 3,120.19 16,951.55 52,892,014.42
M3 16.88 971,324.97 16,391,108.84
M2 9.60 160,382.75 1,539,674.40

Kg 223.83 16,951.55 3,794,265.44
M3 0.90 971,324.97 874,192.47
M2 32.40 160,382.75 5,196,401.10

Kg 501.84 16,951.55 8,506,965.85
M3 1.62 971,324.97 1,573,546.45
M' 192.00 95,147.80 18,268,377.60
M2 214.65 164,920.25 35,400,131.66

Kg 3,694.10 16,951.55 62,620,720.85
M3 21.86 971,324.97 21,235,592.12
M2 117.00 164,920.25 19,295,669.25

Kg 1,925.66 16,951.55 32,642,989.58
M3 11.70 971,324.97 11,364,502.13
M2 84.24 164,920.25 13,892,881.86

Kg 963.46 16,951.55 16,332,072.56
M3 6.55 971,324.97 6,364,121.19
M2 156.99 164,920.25 25,890,417.75

Kg 1,665.53 16,951.55 28,233,361.12
M3 12.56 971,324.97 12,198,870.28
HARGA SATUAN
(Rp)
M2 72.82 164,920.25 12,009,492.61

Kg 723.26 16,951.55 12,260,328.33
M3 3.97 971,324.97 3,858,102.77
M2 67.20 164,920.25 11,082,640.80

Kg 811.55 16,951.55 13,757,064.31
M3 5.04 971,324.97 4,895,477.84
M2 69.45 164,920.25 11,453,711.36

Kg 564.37 16,951.55 9,566,880.73
M3 4.17 971,324.97 4,047,511.14
HARGA SATUAN
(Rp)
M2 19.76 164,920.25 3,258,824.14

Kg 184.08 16,951.55 3,120,391.60
M3 1.14 971,324.97 1,107,310.46
M2 47.85 164,920.25 7,891,433.96

Kg 475.25 16,951.55 8,056,258.04
M3 2.61 971,324.97 2,535,158.17
M2 34.27 164,920.25 5,650,992.37

Kg 340.32 16,951.55 5,769,021.56
M3 1.87 971,324.97 1,815,406.37
M2 24.20 164,920.25 3,991,070.05

Kg 240.36 16,951.55 4,074,429.35
M3 1.32 971,324.97 1,282,148.96
M2 1.50 164,920.25 247,380.38

Kg 16.77 16,951.55 284,220.99
M3 0.08 849,740.05 70,103.55
M2 11.70 164,920.25 1,929,566.93

Kg 165.36 16,951.55 2,803,108.31
M3 0.64 849,740.05 546,807.72
M2 575.10 207,046.74 119,072,580.75

Kg 12,102.45 16,951.55 205,155,342.80
M3 69.78 971,324.97 67,775,170.98
M2 103.60 184,582.75 19,122,772.90

Kg 1,277.73 16,951.55 21,659,560.49
M3 10.36 971,324.97 10,062,926.67
M2 51.80 184,582.75 9,561,386.45

Kg 638.87 16,951.55 10,829,780.24
HARGA SATUAN
(Rp)
M3 5.18 971,324.97 5,031,463.34
Total PEKERJAAN STRUKTUR ATAS 1,335,650,502.232
M2 181.83 80,553.00 14,646,951.99

M2 181.83 69,923.48 12,714,186.37
M2 1,431.53 146,924.80 210,327,305.78
M2 3,242.33 79,553.32 257,938,375.91
M2 3,242.33 37,221.25 120,683,697.10
M2 2,761.54 22,575.30 62,342,656.42
M2 480.79 32,170.60 15,467,318.86
M2 181.83 189,436.50 34,445,238.80
M2 673.01 270,612.83 182,124,466.43

M3 36.29 648,439.00 23,529,662.83
M2 52.73 189,436.50 9,988,039.46
M2 36.29 104,289.68 3,784,320.51
M3 2.66 648,439.00 1,722,351.25
M2 18.00 257,108.50 4,627,953.00

M2 12.00 257,108.50 3,085,302.00
M2 9.41 257,108.50 2,418,105.44
M1 60.00 135,914.96 8,154,897.30
M2 814.77 68,351.25 55,690,712.01

M2 814.77 254,292.50 207,190,510.53
M2 334.40 237,978.80 79,580,112.14

M2 334.40 123,761.00 41,385,678.40
M2 146.56 184,582.75 27,051,709.51

Kg 994.14 16,951.55 16,852,183.40
M3 6.72 849,740.05 5,707,831.36
HARGA SATUAN
(Rp)
M1 12.50 555,000.00 6,937,500.00

HARGA SATUAN
(Rp)
Unit 2.00 12,141,949.12 24,283,898.24

Unit 6.00 9,681,329.76 58,087,978.59
Unit 1.00 5,006,200.60 5,006,200.60
Unit 4.00 5,739,095.49 22,956,381.95
Unit 11.00 3,237,980.31 35,617,783.45
Unit 6.00 5,037,066.70 30,222,400.18
Unit 11.00 3,974,690.10 43,721,591.13
Unit 1.00 3,659,065.18 3,659,065.18
Unit 13.00 2,475,950.10 32,187,351.34
Unit 3.00 1,270,480.63 3,811,441.90
Unit 7.00 1,634,650.26 11,442,551.85
Unit 1.00 5,191,083.33 5,191,083.33
Unit 2.00 3,411,283.33 6,822,566.67
Unit 2.00 5,663,000.00 11,326,000.00
Unit 2.00 1,075,080.00 2,150,160.00
Unit 2.00 2,016,030.00 4,032,060.00
Unit 11.00 268,021.39 2,948,235.30
Unit 1.00 4,500,000.00 4,500,000.00

Unit 5.00 273,000.00 1,365,000.00
Unit 1.00 679,900.00 679,900.00
Unit 7.00 2,550,000.00 17,850,000.00
Unit 7.00 240,000.00 1,680,000.00
Unit 7.00 265,000.00 1,855,000.00
Unit 7.00 1,957,463.20 13,702,242.40
Unit 7.00 225,000.00 1,575,000.00
Unit 4.00 900,000.00 3,600,000.00
Unit 5.00 350,000.00 1,750,000.00
Unit 4.00 550,000.00 2,200,000.00
Unit 11.00 106,301.25 1,169,313.75
Unit 9.00 30,470.00 274,230.00
PEKERJAAN ARSITEKTUR LANTAI 1 1,764,064,502.638
HARGA SATUAN
(Rp)
M2 54.88 80,553.00 4,420,748.64
M2 54.88 69,923.48 3,837,400.58
M2 514.38 146,924.80 75,575,325.55
M2 1,290.07 79,553.32 102,629,510.64
M2 1,290.07 37,221.25 48,018,092.43
M2 1,008.62 22,575.30 22,769,808.78
M2 281.46 32,170.60 9,054,608.39
M2 54.88 189,436.50 10,396,275.12
M2 116.25 270,612.83 31,458,065.34

M2 12.92 189,436.50 2,447,519.58
M2 581.47 104,289.68 60,640,972.60
M2 224.56 68,351.25 15,348,785.82

M2 224.56 254,292.50 57,103,288.07
M2 251.00 237,978.80 59,732,679.87

M2 251.00 123,761.00 31,064,011.00
M2 78.72 123,055.17 9,686,902.72

Kg 533.98 16,951.55 9,051,856.48
M3 3.61 849,740.05 3,065,862.09
M1 101.40 183,333.33 18,590,000.00
M1 818.40 37,850.00 30,976,440.00
Bh 26.00 20,000.00 520,000.00
Bh 156.00 2,000.00 312,000.00
Unit 10.00 3,237,980.31 32,379,803.13

Unit 1.00 3,185,627.80 3,185,627.80
Unit 2.00 3,974,690.10 7,949,380.21
Unit 2.00 2,969,554.20 5,939,108.41
Unit 4.00 3,819,954.41 15,279,817.63
Unit 4.00 4,763,195.50 19,052,781.99
Unit 4.00 884,340.00 3,537,360.00
HARGA SATUAN
(Rp)
Unit 4.00 1,534,590.00 6,138,360.00
Unit 4.00 1,521,585.00 6,086,340.00
Unit 2.00 2,001,240.00 4,002,480.00
Unit 2.00 2,137,398.44 4,274,796.88
HARGA SATUAN
(Rp)
M' 104.80 183,333.33 19,213,333.33

M2 84.36 453,507.12 38,257,860.79
Bh 180.00 12,000.00 2,160,000.00
Bh 32.00 20,000.00 640,000.00
Bh 192.00 2,000.00 384,000.00
Unit 3.00 2,550,000.00 7,650,000.00

Unit 3.00 240,000.00 720,000.00
Unit 3.00 265,000.00 795,000.00
Unit 5.00 1,957,463.20 9,787,316.00
Unit 5.00 225,000.00 1,125,000.00
Unit 3.00 350,000.00 1,050,000.00
Unit 3.00 106,301.25 318,903.75
Unit 3.00 30,470.00 91,410.00
PEKERJAAN ARSITEKTUR LANTAI 2 796,718,833.617
Unit 1.00 2,300,000.00 2,300,000.00

M' 70.00 72,916.67 5,104,166.67
M' 34.00 72,916.67 2,479,166.67
tal PEKERJAAN DISTRIBUSI LISTRIK 9,883,333.333
Bh 27.00 265,000.00 7,155,000.00

Bh 86.00 135,000.00 11,610,000.00
Bh 14.00 115,000.00 1,610,000.00
Bh 28.00 125,000.00 3,500,000.00
M 25.00 15,000.00 375,000.00
Bh 2.00 145,000.00 290,000.00
Bh 2.00 47,500.00 95,000.00
Bh 39.00 41,000.00 1,599,000.00
Bh 15.00 35,000.00 525,000.00
HARGA SATUAN
(Rp)
Bh 7.00 1,100,000.00 7,700,000.00
Bh 55.00 35,000.00 1,925,000.00
Bh 18.00 48,000.00 864,000.00
Titik 159.00 120,000.00 19,080,000.00
Titik 80.00 125,000.00 10,000,000.00
Bh 16.00 47,500.00 760,000.00
Bh 19.00 45,000.00 855,000.00
Bh 2.00 35,000.00 70,000.00
Total INSTALASI LAMPU LANTAI 1 68,013,000.000
Bh 7.00 265,000.00 1,855,000.00

Bh 13.00 135,000.00 1,755,000.00
Bh 3.00 115,000.00 345,000.00
Bh 16.00 125,000.00 2,000,000.00
Bh 8.00 145,000.00 1,160,000.00
Bh 6.00 47,500.00 285,000.00
Bh 9.00 41,000.00 369,000.00
Bh 10.00 35,000.00 350,000.00
Bh 21.00 35,000.00 735,000.00
Bh 7.00 48,000.00 336,000.00
Titik 53.00 120,000.00 6,360,000.00
Titik 28.00 125,000.00 3,500,000.00
Bh 4.00 47,500.00 190,000.00
Bh 4.00 45,000.00 180,000.00
Bh 4.00 35,000.00 140,000.00
Total INSTALASI LAMPU LANTAI 2 19,560,000.000
HARGA SATUAN
(Rp)
set 12.00 4,500,000.00 54,000,000.00

Set 12.00 1,100,000.00 13,200,000.00
m 15.00 39,355.25 590,328.75

m 145.00 22,220.21 3,221,929.91
m 35.00 39,355.25 1,377,433.75

m 20.00 22,220.21 444,404.13
Set 1.00 93,460,000.00 93,460,000.00

Unit 11.00 5,300,000.00 58,300,000.00
m 215.00 124,552.68 26,778,827.01
m 135.00 56,448.56 7,620,555.94
m 20.00 56,448.56 1,128,971.25
M' 81.18 310,174.57 25,179,971.82

Bh 20.00 378,489.04 7,569,780.75
m 42.00 124,552.68 5,231,212.72
& Box kaca Unit 8.00 1,700,000.00 13,600,000.00
Unit 4.00 1,700,000.00 6,800,000.00

318,503,416.007
HARGA SATUAN
(Rp)
LS 1.00 3,000,000.00 3,000,000.00
LS 1.00 3,000,000.00 3,000,000.00
al PEKERJAAN AKHIR DAN LAIN LAIN 6,000,000.000
TOTAL KESELURUHAN PEKERJAAN 5,167,472,217.36
12 Saluran Air Hujan = m'
volume per m' meliputi : T
Galian Tanah = 0.45 x
T
Buangan bekas galian = 0.45 x
T
Pas. Batako = 0.45 x
Urugan tanah = - x
urugan pasir = 0.05 x
cor lantai = 0.05 x
Plesteran = 1.00 x
Acian = 1.00 x
13 Bak Kontrol Air Hujan = 4.00 bh

volume per Bh meliputi :
Galian Tanah = 0.90 x
Buangan bekas galian = 0.90 x
Pas. Batu merah = 0.75 x

= 0.75 x
Kerikil = 0.60 x
urugan pasir = 0.60 x
Plesteran = 0.75 x
= 0.25 x
= 0.30 x
= 0.22 x
L ATAS L BAWAH P
0.90 x 0.6 X 1.00 = 0.34 m3
L ATAS L BAWAH P
0.90 x 0.6 X 1.00 = 0.34 m3
L sisi kri/kanan P
x 2 1.00 = 0.90 m2
0.20 x 1.00 = - m3
0.60 x 1.00 = 0.03 m3
0.60 x 1.00 = 0.03 m3
0.65 x 2.00 = 1.30 m2
0.65 x 2.00 = 1.30 m2
0.90 x 0.75 = 0.61 m3
0.90 x 0.75 = 0.61 m3
0.90 x 1.00 = 0.68 m2

0.90 x 1.00 = 0.68 m2
= 1.35 m2
0.60 x 0.05 = 0.02 m3
0.60 x 0.15 = 0.05 m3
0.60 x 2.00 = 0.90 m2

0.60 x 2.00 = 0.30 m2
0.15 x 4.00 = 0.18 m2
0.90 x 2.00 = 0.40 m2
= 1.78 m2
Analisa Praktis Pemasangan 1 m' Saluran Air Hujan lbr. 30 cm
No. Uraian Kode Satuan Volume
1 Galian Tanah m3 0.3375

2 Buangan bekas galian m3 0.3375
3 Pas. Batako m2 0.9000
4 urugan pasir m3 0.0300
5 cor lantai Beton K-100 m3 0.0300
6 Plesteran 1:3 m2 1.3000
7 Acian m2 1.3000
Jumlah
Overhead + Profit 10
Harga Satuan Pekerjaan (D+E)
Harga Satuan
Jumlah Harga (Rp)
(Rp)
73,425.00 24,780.94
53,350.00 18,005.63
80,553.00 72,497.70
174,570.00 5,237.10
738,912.43 22,167.37
69,923.48 90,900.52
37,221.25 48,387.63
281,976.88
%xD 28,197.69
310,174.57
DAFTAR HARGA SATUAN UPAH

Harga Satuan
No Uraian Satuan
(Rp)
1 Pekerja Org/Hari 85,000.00
2 Tukang Org/Hari 100,000.00
3 Tukang batu Org/Hari 100,000.00
4 Tukang kayu Org/Hari 100,000.00
5 Tukang besi Org/Hari 100,000.00
6 Tukang las Org/Hari 100,000.00
7 Tukang aluminium Org/Hari 100,000.00
8 Tukang cat Org/Hari 100,000.00
9 Tukang pipa Org/Hari 100,000.00
10 Tukang listrik Org/Hari 100,000.00
11 Kepala tukang Org/Hari 125,000.00
12 Mandor Org/Hari 120,000.00
13 Ongkos tukang pasang rangka atap baja ringan (borongan) M2 70,000.00
Catatan :
Harga Upah Minimum Kota th. 2014 adalah Rp. 1.400.000/bln
DAFTAR HARGA SATUAN BAHAN BANGUNAN

No Uraian Spesifikasi
I Bahan Bangunan
1 Tanah dan Pasir
Pasir Urug
Pasir Pasang
Pasir Beton/Cor
Sirtu
Pasir Plester
Tanah Urug (Pilihan)
2 Kerikil
Kerikil Split
Kerikil Sungai/Koral
3 Batu Batuan
Batu Utuh, Batu Kali, Batu Gunung
4 Batu Cetak
Batu Bata
Batu Alam 20 x 40
5 Kapur
Kapur Pasang (Mil)
6 Semen
Semen Tonasa 1 zak = 50 kg
Semen Putih
Semen Warna
Waterproofing Sikatop 107 1 zak = 25 kg
7 Bahan Atap
Seng Gelombang kecil BJLS 0,20
Seng Gelombang besar BJLS 0,20
Seng Gelombang BJLS 0,20
Seng Plat / Seng Talang lebar 60 cm
Seng plat 3" x 6" BJLS 0,20
Seng Plat BJLS 0,20 Uk 40 cm
Soka Roof
Genteng Metal ex sakura merpati uk. 80 x 77, t=0,3mm
Genteng Metal ex sakura merpati uk. 80 x 77, t=0,3mm (1,8 lbr / m2)
Genteng Metal Nok ex putri sakura p = 100 cm
Lisplank GRC lebar = 20 cm, p = 4 m
Lisplank GRC lebar = 30 cm, p = 3,66 m
Talang PVC Profil U p = 4m

Tutup talang PVC
Gantungan besi utk talang PVC
Corong untuk talang PVC
Knee utk talang PVC
Main Truss (75.75) ex taso , 1 btg = 6 m
Reng (U Type) ex taso , 1 btg = 6 m
Screw Truss
Screw Reng
Screw Roofing
Valley Gutter ex taso , 1 lbr = 6 m
Dynabolt
Bracket L
8 Bahan Kayu
Kayu Kelas II
Kayu Kelas III
Kayu Terentang Kelas IV
Kayu Terentang / Mal
Dolken (Tiang Perancah)
Minyak bekisting
9 Bahan Lantai/Tegel Keramik

Tegel Keramik 25 x 25 cm (tekstur) ex Mulia KW 2, 1 dos = 16 bh
Tegel Keramik 25 x 25 cm ex Mulia KW 2, 1 dos = 16 bh
Tegel Keramik Dinding 25 x 40 cm Motif ex Roman Gol A, 1 dos = 10 bh
Tegel Keramik Uk. 10 x 30 cm ex Mulia KW 2, 1 dos = 25 bh
Tegel Keramik Uk. 30 x 60 cm ex Roman Gol A, 1 dos = 6 bh
Kuku Keramik
Step Nosing Uk. 10 x 40 cm
Granit Tile Uk. 10 x 60 cm ex DBS
Keramik Uk. 60 x 60 cm ex DBS, putih kilap, 1 dos = 3 bh
Keramik Uk. 60 x 60 cm ex DBS, Motif Kasar, 1 dos = 3 bh
Profil Dinding beton (terpasang) 10-12 cm
Pasang Tali Air (terpasang)
Plastik
10 Bahan Besi & Aluminium

Besi Polos
Besi Ulir
Besi Strip
Kawat Ikat Beton/Bendrat
Hollow besi Uk. 20 x 40 t = 1mm, p = 6 m
Hollow besi Uk. 40 x 40 t = 1mm, p = 6 m
Hollow besi Uk. 50 x 100 t = 1,3mm, p = 6 m
Profil kusen aluminium (jadi) ex Alexindo, L=4", White
Profil Bingkai Pintu/jendela Alluminium ex Alexindo, L=3", White
Daun Pintu Alluminium Coklat
Jalusi Alluminium p = 6m
Kawat las
Kawat Seng
Baut Screw Diver
Hollow Galvalum Uk. 20 x 40 x 0,35 p = 6m
Hollow Galvalum Uk. 40 x 40 x 0,35 p = 6m
Kosen & Pintu Alumunium (terpasang) Lengkap dengan acesories
Railling Stainless Terpasang
Sekrup
Bracket
Dynabolt
Aluminium Composite Panel (ACP)

Steel Floor Deck EFF 600 mm tebal 0,75 mm
Besi RHS 150.100.5 (Finishing Cat)
Pipa Gip Ø 2" (Finishing Cat)
Base Plate 18x19 Tebal 3 mm Ukuran Custom
Baut M12
Baut Acrylic 30 mm x 50
Atap Acrylic, T=10 mm Uk. 1220 x 2440 x 10 mm
11 Bahan Langit-Langit
Tripleks Uk. 120x240x3,0 mm
Multipleks Uk. 120x240x9 mm
Gypsum Board Uk. 120x240 t = 9mm, ex Jayaboard
Calsiboard Uk. 120x240
Hard Board Uk. 120x240
Lis Plafon Gypsum P=4m
Teakwood t = 3mm
Teakwood t = 4mm
Plafond PVC (setara shunda plafond) setara shunda plafond
List Plafond PVC setara shunda plafond
12 Bahan Finishing
Cat Kayu/besi
Cat Kayu Dasar
Dempul Besi
Dempul Kayu
Tiner ex Sakura
Tiner ex Impala
Kuas 4"
Kuas 2"
Kertas Pasir
Lem Kayu
Sealent 1 tabung = 380 ml
Sealent
Cat Tembok Finished Interior (putih) ex Catylac, 1 pail = 25 kg
Cat Tembok Kedap Air (Exterior) ex Jotun, 1 Pail = 20 kg
Cat Tembok Finished Interior (warna) ex Jotun, 1 Pail = 20 kg
Cat Tembok Finished Exterior (warna) ex Jotun, 1 Pail = 20 kg
Cat Tembok Dasar Interior ex Jotun, 1 Pail = 20 kg
Cat Tembok Dasar ex Jotun, 1 Pail = 20 kg
Plamur Tembok ex Matek, 1 galon = 4 kg
Cat Meni ex Kansai
Cat Residu
Membran Bakar 4 mm
13 Bahan Penggantung
Kunci Pintu/Alluminium Door Lock ex Dekson
Kunci Pintu Kaca / Bottom Patch Lock ex Dekson
Engsel (utk pintu) ex Bremen, 4cm x 3cm x 2mm
Engsel (utk jendela) ex Bremen, 3cm x 2,5cm x 2mm
Engsel Cesmen ex Dekson
Door Closer
Floor Hinge
Grendel Pintu Tanam
Grandel (kunci) jendela ex Solid
Grandel (kunci) jendela ex Dekson
Kait angin
Handle Pintu Stainlees 60 cm
Handle Pintu Stainlees 35 cm
Handle Pintu Include Kunci
Rambunces Jendela
Railing Pintu Geser
14 Paku-Pakuan
Paku Beton
Paku Tripleks
Paku Biasa 0.5" - 1.5"
Paku Biasa 3"
Paku Biasa 4"
Paku Biasa 5" - 12"
Paku Tindis
Paku Gypsum
Sekrup Fixer
Paku Genteng metal
Paku Seng
15 Bahan Kaca
Kaca t = 5 mm (Bening)
Kaca t = 5 mm (Ryben)
Kaca t = 8 mm (Bening)
Kaca Clear Tempered t = 10 mm (Terpasang)
Profil Kaca
Sticker Kaca Sandblast (Terpasang) Uk. 1,2 m x 50 m
16 Bahan Listrik
Kabel Tray Tipe U Uk. 100x100x2400 mm, t=1,2 mm
Kabel NYM 3 x 2,5 mm Eterna, 1 Roll = 50 m
Kabel NYA 2,5 mm Eterna, 1 Roll = 100 m
Kabel BC 50 mm2
Pipa Listrik dia 5/8 p = 4m
Pipa Listrik dia 5/8 ex Clipsal, p = 2,4m
Saklar Single tanam ex Broco
Saklar Double tanam ex Broco
Kotak imbowdus ex schneider
Stop Kontak Ac ex Panasonic
Stop Kontak 3 x 10 A Include Bed Head
Stop Kontak 10 A
Stop Kontak 16 A
Lampu LED 2x20 Watt TKI Cover Acrylic Susu
Lampu LED Type Downlight 4" 12 Watt

Lampu LED Strip 12 V/RGB-14.4 W/M Panjang = 5 m
Lampu LED Type Downlight Bulat Outbow 4" 12 Watt
Photocell Automatic Light Control Switch
Jack Tv
Jack Telephone
Jack Internet
Lampu 23 watt ex Phillips Essential

Lampu Downlight LED 5 Watt
Lampu Downlight LED 11 Watt
Fitting lampu ex Panasonic
Air Conditioner (AC) 1,5 PK
Air Conditioner (AC) 2 PK
MCB 6A Schnelder
Box MCB (8 modul) ex Panasonic
Exhaust Fan Type Ceilling 150 CFM
Kipas Angin Gantung Type Klasik
17 Bahan Bakar
Solar (subsidi)
Minyak pelumas
18 Bahan Sanitair
Pipa PVC 4" AW, Panjang 4 m
Pipa PVC 1 1/4" AW, Panjang 4 m
Pipa PVC 3/4" AW, Panjang 4 m
Pipa PVC 1/2" AW, Panjang 4 m
Floor Drain/Roof Drain
Kran Air
Stop kran 3/4
Sealtape
Kloset Jongkok ex INA
Kloset Duduk Monoblok Terpasang
Tangki air 1100 ltr ex Exel
Tandon Stainless Kap. 1500 Liter
Tower Tandon Kap. 2 x 1100 liter
Mesin Dap 200 Watt ex Panasonik
Mesin Dap 250 Watt Jet Pump
Boster Pump / Pompa Pendorong
Batu Karang
Ijuk
Pipa Penguapan
Sumur Pantek ( Terpasang )
Wastafel Lengkap Ex. Toto
Cermin Wastafel
Spoel Hook Stainless Steel
Slop Sink Stainless Steel
Slop Sink Ganda Stainless Steel
Jet Washer, Ex Toto
Paper Holder Ex Toto
Grab Bar Type 1 Ex Toto
Ipal Biofilter tank Kapasitas Max.10 M3/Hari
Septictank Biofil Kapasitas 1000 Liter
SATUAN BAHAN BANGUNAN
Harga Satuan
Satuan
(Rp)
M3 110,000.00
M3 110,000.00
M3 110,000.00
M3 86,050.00
M3 110,000.00
M3 80,000.00
M3 300,000.00
M3 120,000.00
M3 165,000.00
Bh 1,100.00
M2 165,000.00
Zak 45,900.00
Zak 67,500.00
Kg 65,600.00
Kg 17,000.00
Zak 429,000.00
Lbr 60,750.00
Lbr 60,750.00
Lbr 47,300.00
M 51,750.00
Lbr 64,817.00
Lbr 28,550.00
Lbr 57,000.00
Lbr 60,500.00
M2 108,900.00
Bh 23,900.00
Lbr 80,500.00
Lbr 85,000.00
Harga Satuan
Satuan
(Rp)
Btg 52,000.00
Bh 3,000.00
Bh 5,500.00
Bh 7,500.00
Bh 7,500.00
Btg 105,000.00
Btg 62,000.00
Bh 500.00
Bh 500.00
Bh 500.00
Lbr 228,000.00
Bh 2,500.00
Bh 5,000.00
Harga Satuan
Satuan
(Rp)
M3 3,100,000.00
M3 2,750,000.00
M3 2,200,000.00
M3 1,700,000.00
Btg 11,000.00
Ltr 6,500.00
Dos 80,000.00
Dos 75,000.00
Dos 85,000.00
Bh 7,300.00
Dos 76,073.00
Dos 141,500.00
Bh 11,500.00
Dos 95,000.00
Bh 700.00
Bh 40,000.00
Bh 44,000.00
Dos 185,000.00
Dos 210,000.00
M1 30,000.00
M1 10,000.00
M2 2,500.00
Kg 13,000.00
Kg 17,000.00
Kg 17,500.00
Kg 22,000.00
Btg 80,250.00
Btg 108,300.00
Btg 305,000.00
M1 75,000.00
M1 58,000.00
M2 1,420,454.55
Btg 160,000.00
Kg 10,300.00
Kg 15,000.00
Bh 350.00
Btg 45,000.00
Btg 55,000.00
Set 1,700,000.00
M' 555,000.00
Kg 30,000.00
Btg 100,000.00
Bh 3,000.00
Harga Satuan
Satuan
(Rp)
Lbr 1,100,000.00
M2 140,000.00
M' 183,333.33
M' 37,850.00
Bh 20,000.00
Bh 2,000.00
Bh 12,000.00
Lbr 1,350,000.00
Lbr 55,000.00
Lbr 153,000.00
Lbr 95,000.00
Lbr 65,000.00
Lbr 88,000.00
Btg 20,000.00
Lbr 108,000.00
Lbr 127,400.00
M2 175,000.00
M' 25,000.00
Kg 99,000.00
Kg 51,950.00
Kg 57,500.00
Kg 20,160.00
Harga Satuan
Satuan
(Rp)
Ltr 19,200.00
Ltr 19,200.00
Bh 15,000.00
Bh 7,000.00
Lbr 4,000.00
Klg 39,000.00
Tabung 25,500.00
ltr 67,100.00
pail 529,000.00
Pail 1,200,000.00
pail 529,000.00
galon 212,800.00
pail 472,700.00
Pail 1,200,000.00
Galon 85,400.00
Kg 25,750.00
Ltr 12,000.00
m2 125,000.00
Set 135,000.00
Set 215,000.00
Psg 11,050.00
Psg 6,500.00
Bh 80,000.00
Bh 125,000.00
Set 550,000.00
Psg 75,000.00
Bh 4,450.00
Bh 4,450.00
Bh 17,850.00
Psg 250,000.00
Psg 110,000.00
Psg 290,000.00
Bh 15,000.00
Set 650,000.00
Dos 13,750.00
Kg 24,200.00
Kg 19,700.00
Kg 20,800.00
Kg 20,800.00
Kg 20,800.00
Dos 15,561.00
Kg 31,936.00
Bh 100.00
Kg 27,450.00
Harga Satuan
Satuan
(Rp)
Kg 27,200.00
M2 86,500.00
M2 135,000.00
M2 252,000.00
M3 510,000.00
M1 5,000.00
Roll 4,400,000.00
Btg 175,000.00
Roll 387,500.00
Roll 275,000.00
M 50,000.00
Btg 23,789.00
Btg 14,000.00
Bh 35,000.00
Bh 41,000.00
Bh 2,000.00
Bh 150,000.00
Bh 1,100,000.00
Bh 35,000.00
Bh 48,000.00
Bh 265,000.00
Bh 135,000.00
Harga Satuan
Satuan
(Rp)
Bh 115,000.00
Bh 125,000.00
Roll 75,000.00
Bh 145,000.00
Bh 47,500.00
Bh 20,000.00
Bh 45,000.00
Bh 35,000.00
Bh 95,000.00
Bh 75,000.00
Bh 28,000.00
Bh 125,000.00
Bh 150,000.00
Bh 15,000.00
Unit 5,500,000.00
Unit 8,500,000.00
Bh 50,000.00
Bh 95,950.00
Bh 493,350.00
Unit 2,200,000.00
Ltr 6,930.00
Ltr 31,460.00
Btg 274,260.00
Btg 143,000.00
Btg 87,000.00
Btg 40,000.00
Btg 43,425.00
Btg 32,850.00
Btg 30,700.00
Bh 15,000.00
Bh 50,000.00
Bh 30,071.25
Bh 7,500.00
Bh 173,745.00
Bh 2,550,000.00
Bh 2,325,000.00
Unit 4,500,000.00
Unit 18,489,000.00
Bh 820,000.00
Bh 2,818,125.00
Bh 1,100,000.00
M3 120,000.00
M3 235,000.00
Harga Satuan
Satuan
(Rp)
Bh 27,500.00
Unit 3,700,000.00
Bh 1,100,000.00
Bh 225,000.00
Bh 4,500,000.00
Bh 273,000.00
Bh 679,900.00
Bh 240,000.00
Bh 265,000.00
Bh 900,000.00
Bh 350,000.00
Bh 550,000.00
Bh 93,460,000.00
Bh 5,300,000.00
BESI BETON ( P = 12 m ) BESI SIKU
UKURAN JENIS BERAT/m' BERAT/6m

UKURAN
DIAMETER kg kg
f 6 mm polos 0.2217 20.20.3 mm 5.31
f 8 mm polos 0.3950 25.25.3 mm 6.72
f 10 mm polos 0.6167 25.25.5 mm 10.60
f 12 mm polos 0.8917 30.30.3 mm 8.16
f 13 mm ulir 1.0417 40.40.3 mm 11.00
f 14 mm polos 1.2083 40.40.4 mm 14.50
f 16 mm polos 1.5833 40.40.5 mm 18.00
f 16 mm ulir 1.5833 45.45.4 mm 16.44
f 19 mm ulir 2.2300 45.45.5 mm 20.50
f 22 mm ulir 2.9800 50.50.4 mm 18.40
f 25 mm ulir 3.8500 50.50.5 mm 22.50
f 32 mm ulir 6.3125 50.50.6 mm 27.58
60.60.5 mm 27.30
BESI PLAT HITAM 60.60.6 mm 32.52
65.65.6 mm 35.46
BERAT/lbr 70.70.6 mm 38.28
UKURAN
kg 70.70.7 mm 44.28
1,2 X 1200 X 2400 mm 28.00 75.75.6 mm 41.22
1,4 X 1200 X 2400 mm 33.00 75.75.7 mm 45.00
1,5 X 1200 X 2400 mm 35.00 75.75.8 mm 54.18
1,8 X 1200 X 2400 mm 42.00 75.75.9 mm 59.80
1,9 X 1200 X 2400 mm 44.50 80.80.8 mm 57.96
2 X 1200 X 2400 mm 46.70 90.90.7 mm 57.54
2,3 X 1200 X 2400 mm 54.00 90.90.9 mm 73.20
2,6 X 1200 X 2400 mm 60.70 90.90.10 mm 79.80
2,8 X 1200 X 2400 mm 65.30 100.100.7 mm 64.25
2,9 X 1200 X 2400 mm 67.60 100.100.10 mm 90.60
3 X 1200 X 2400 mm 70.00 120.120.11 mm 119.40
3,2 X 1200 X 2400 mm 74.70 120.120.12 mm 130.00
4 X 1200 X 2400 mm 93.30 125.125.12 mm 140.00
4,5 X 1200 X 2400 mm 105.00 130.130.9 mm 107.10
5 X 1200 X 2400 mm 117.00 2.88 130.130.12 mm 140.10
6 X 1200 X 2400 mm 140.00 150.150.10 mm 140.00
8 X 1200 X 2400 mm 187.00 150.150.12 mm 164.00
9 X 1200 X 2400 mm 210.00 150.150.15 mm 202.00
10 X 1200 X 2400 mm 233.00 200.200.15 mm 272.00
12 X 1200 X 2400 mm 280.00 200.200.20 mm 358.00
13 X 1200 X 2400 mm 303.00 200.200.25 mm 442.00
15 X 1200 X 2400 mm 350.00 250.250.25 mm 562.00
16 X 1200 X 2400 mm 373.00
18 X 1200 X 2400 mm 420.00
19 X 1200 X 2400 mm 443.00
20 X 1200 X 2400 mm 467.00
21 X 1200 X 2400 mm 490.00
22 X 1200 X 2400 mm 513.00
25 X 1200 X 2400 mm 583.00
28 X 1200 X 2400 mm 653.00
30 X 1200 X 2400 mm 700.00
32 X 1200 X 2400 mm 747.00
38 X 1200 X 2400 mm 887.00
42 X 1200 X 2400 mm 980.00
45 X 1200 X 2400 mm 1,050.00
50 X 1200 X 2400 mm 1,167.00
65 X 1200 X 2400 mm 1,516.00
75 X 1200 X 2400 mm 1,750.00
85 X 1200 X 2400 mm 1,983.00
100 X 1200 X 2400 mm 2,333.00
BESI KANAL UNP BESI KANAL "C" LIP
BERAT/6m BERAT/6m
UKURAN UKURAN
kg kg
50.36.5 mm 33.50 60.30.10.1,2 7.44
65.42.5,5 mm 42.50 60.30.10.2,3
75.40.5 mm 41.50 75.35.10.1,6 13.90
80.45.5 mm 47.00 75.45.15.2,3 19.50
100.50.5 mm 56.20 100.50.20.2,3 24.40
120.55.6 mm 75.00 100.50.20.3,2 33.00
125.55.6 mm 80.40 125.50.20.2,3 27.10
140.60.7 mm 96.00 125.50.20.3,2 36.80
150.75.6,5 mm 112.00 150.50.20.2,3 30.00
160.66.7 mm 115.50 150.50.20.3,2 40.60
180.75.7 mm 132.00 150.65.20.2,3 33.00
200.80.7,5 mm 152.00 150.65.20.3,2 45.10
220.80.9 mm 187.50 200.75.20.3,2 56.00
240.85.9,5 mm 205.00
250.80.7,1 mm 182.50
250.90.9 mm 208.00
260.90.10 mm 114.00
300.90.9 mm 229.00
300.100.10 mm 278.00
380.100.10,5 mm 337.50
PIPA PERSEGI
UKURAN ( mm ) TEBAL ( mm )
12,5 X 12,5 0.90

15 X 15 0.90
20 X 20 0.90
25 X 25 1.00
30 X 30 1.00
40 X 40 1.20
10 X 20 0.90
12,5 X 27,5 0.90
15 X 30 0.90
20 X 40 1.00
25 X 50 1.40
20 X 60 1.40
BESI BETON ( P = 12 m )
UKURAN JENIS BERAT/m' 6m/btg hrg/btg

DIAMETER kg
f 6 mm polos 0.2217 2.6600 49,500 18,609
f 8 mm polos 0.3950 4.7400 68,750 14,504
f 10 mm polos 0.6167 7.4000 96,195 12,999
f 12 mm polos 0.8917 10.7000 142,175 13,287
f 13 mm ulir 1.0417
f 14 mm polos 1.2083 14.5000 261,250 18,017
f 16 mm polos 1.5833
f 16 mm ulir 1.5833
f 19 mm ulir 2.2300
f 22 mm ulir 2.9800
f 25 mm ulir 3.8500
f 32 mm ulir 6.3125
LEBAR PANJANG BERAT/lbr
mm mm kg
16 6000 2.3
19 6000 2.7
25 6000 3.53
32 6000 4.52
38 6000 5.37
19 6000 4.03
25 6000 5.4
32 6000 6.8
38 6000 8.3
50 6000 10.6
19 6000 5.4
25 6000 7.1
32 6000 9.2
38 6000 10.7
50 6000 14.5
65 6000 18.5
75 6000 21.5
85 6000 25.5
100 6000 28.5
150 6000 44.5
25 6000 10.6
32 6000 14
38 6000 16.1
50 6000 21.2
65 6000 27.5
75 6000 32
85 6000 38.3
100 6000 42.5
150 6000 64
25 6000 14.2
38 6000 21.5
50 6000 28.5
65 6000 37 40.63
75 6000 42.5 0.03
100 6000 56.5 1.389375
150 6000 85
38 6000 29
50 6000 38
100 6000 76
150 6000 113
38 6000 34
50 6000 45
65 6000 58.5
75 6000 67.5
100 6000 89.5
125 6000 112
150 6000 134
BESI W.F
UKURAN TEBAL PANJANG BERAT/Btg

cm mm M' kg
100 X 50 X 5 7 12 112
125X 60 X 6 8 12 158.4
148X 100 X 6 9 12 253.2
150X 75 X 5 7 12 168
175X 90 X 5 8 12 217.2
198X 99 X 4.5 7 12 218.4
200X 100 X 3.2 4.5 12 143
200X 100 X 5.5 8 12 256
248 X 124 X 5 8 12 308.4
250 X 125 X 6 9 12 355.2
298 X 149 X 6 8 12 384
300 X 150 X 6.5 9 12 440.4
346 X 174 X 6 9 12 497
350 X 175 X 7 11 12 595.2
396 X 199 X 7 11 12 679.5
400 X 200 X 8 13 12 792
446 X 1990 X 8 12 12 794.4
450 X 200 X 98 14 12 912
496 X 199 X 9 14 12 954
500 X 200 X 10 16 12 1075
588 X 300 X 10 16 12 1812
596 X 199 X 9 14 12 1135
600 X 200 X 11 17 12 1272
600 X 300 X 13 20 12 1992
700 X 300 X 13 24 12 2290
800 X 300 X 14 26 12 2520
BESI I.N.P
UKURAN TEBAL PANJANG BERAT/Btg

EGI cm mm M' kg
80 x 42 x 3.9 x 5.9 2.3 6 38.5
BERAT/6m 100 x 50 x 4.5 x 6.8 2.7 6 50.6
kg 120 x 58 x 5.1 x 7.7 3.1 6 67.5
0.3320 120 x 58 x 5.1 x 8.6 3.4 6 87.5
0.4030 160 x 74 x 6.5 x 9.5 3.8 6 108.5
0.5440 180 x 82 x 6.9 x 10.4 4.1 6 270
0.7590 200 x 90 x 7.5 x 11.3 4.5 6 315
0.9150 220 x 98 x 8.1 x 12.2 4.9 6 373
1.4680 240 x 106 x 8.7 x 13.1 5.2 6 435
0.4030 250 x 125 x 7.5 x 12.5 6 460
0.5440 260 x 113 x 9.4 x 14.1 5.6 6 503
0.6150 280 x 119 x 10.1 x 15.2 6.1 6 580
0.9150 300 x 125 x 10.8 x 16.2 6.5 6 661
1.5970 320 x 131 x 11.3x 17.3 6.9 6 760
1.9260 340 x 137 x 12.2x 18.3 7.3 6 833
360 x 143 x 13 x 19.5 7.8 6 926
380 x 149 x 13.7x 20.5 7.8 6 1026
400 x 155 x 14.4 x 21.6 8.6 6 1136.5
450 x 170 x 16.2 x 24.3 9.7 6 1400
500 x 185 x 18 x 27 10.8 6 1707
108,541 7.4000 14,668
212,231 12.5000 16,978
272,869 19.0000 14,362
382,623 26.7600 14,298

DAFTAR PEKERJAAN BORONGAN
KOEFISIEN
HARGA KONTRAK
VOLUME
SATUAN
NO. URAIAN PEKERJAAN BOBOT %
HARGA SATUAN (Rp) JUMLAH HARGA (Rp)

2 Pek. Pembuatan Kantor Direksi 1.00 M2 40.00 - #REF!
3 Pek. Pembuatan Gudang /Barak Kerja 1.00 M2 60.00 - #REF!
4 Pengukuran & Pemasangan Bowplank 1.00 M1 112.00 - #REF!
5 Pembersihan/Perataan Tapak Bangunan/Pembuatan Akses 1.00 M2 704.00 - #REF!
6 Air Kerja dan Listrik Kerja 1.00 LS 1.00 - #REF!
7 Mobilisasi dan Demobilisasi 1.00 LS 1.00 - #REF!
8 Steger Work / Perancah 1.00 M2 144.00 - #REF!
Total Pekerjaan Persiapan - #REF!
1.1 PR1. 200 X 200 x 40 cm (96 Buah)
1 Galian tanah 1.00 M3 1,231.30 - #REF!
2 Lapisan Pasir 1.00 M3 46.46 - #REF!
3 Lantai kerja t 5 cm 1.00 M3 23.23 - #REF!
4 Urugan kembali bekas galian 1.00 M3 30.72 - #REF!
5 Bekisting pondasi 1.00 M2 307.20 - #REF!
6 Pembesian 1.00 Kg 20,482.87 - #REF!
7 Cor Beton K-350 1.00 M3 153.60 - #REF!
1.2 PR2. 150 X 150 X 40 cm (10 Buah)
1 Galian tanah 1.00 M3 76.59 - #REF!
KOEFISIEN
HARGA KONTRAK
VOLUME
SATUAN

6 Pembesian 1.00 Kg 1,284.22 - #REF!
7 Cor Beton K-350 1.00 M3 9.00 - #REF!
1.3 PR3 .200 X 150 X 40 cm (16 Buah)
1 Galian tanah 1.00 M3 158.58 - #REF!
6 Pembesian 1.00 Kg 2,734.28 - #REF!
7 Cor Beton K-350 1.00 M3 44.80 - #REF!
1 Bekisting Kolom dengan multiplek 1.00 M2 448.96 - #REF!
2 Pembesian 1.00 Kg 11,653.50 - #REF!
3 Cor Beton K-350 1.00 M3 44.90 - #REF!
3 PEKERJAAN TIMBUNAN TANAH
1 Pekerjaan Urugan Tanah Bawah Lantai T = 90 cm 1.00 M3 719.60 - #REF!
1 Galian Tanah Pondasi pondasi 1.00 M3 280.49 - #REF!
2 Urugan pasir bawah pondasi 1.00 M3 31.58 - #REF!
3 Pas. Batu kosong 1.00 M3 63.16 - #REF!
4 Pas. Batu gunung campuran 1 : 4 1.00 M3 200.63 - #REF!
5 Urugan Tanah Bekas galian 1.00 M3 63.55 - #REF!
6 Pas. Trasram Pondasi 1.00 M3 11.95 - #REF!
5 PEKERJAAN TIE BEAM
5.1 TB ( UKURAN 250 X 400 )
- Bekisting Sloof dan Tie beam 1.00 M2 777.00 - #REF!
- Pembesian 1.00 Kg 14,348.42 - #REF!
- Cor Beton K-350 1.00 M3 74.00 - #REF!
Total Pekerjaan STRUKTUR BAWAH - #REF!
KOEFISIEN
HARGA KONTRAK
VOLUME
SATUAN

A LANTAI 1
1 Kolom K1 uk. 40x40
- Bekisting Kolom dengan multiplek 1.00 M2 832.00 - #REF!
- Pembesian 1.00 Kg 18,754.94 - #REF!
- Cor Beton K-350 1.00 M3 83.20 - #REF!
2 Balok Lantai 2
- Bekisting Balok dengan multiplek 1.09 M2 814.20 - #REF!
- Pembesian 1.09 Kg 16,496.06 - #REF!
- Cor Beton K-350 1.09 M3 79.65 - #REF!
- Pembesian 1.09 Kg 4,886.71 - #REF!
- Cor Beton K-350 1.09 M3 21.60 - #REF!
2.3 Plat Lantai 2
- Bekesting Plat dengan Multiplek 1.09 M2 956.00 - #REF!
- Pembesian 1.09 Kg 16,764.77 - #REF!
- Cor Beton K-350 1.00 M3 114.72 - #REF!
- Bekisting Tangga 1.00 M2 30.00 - #REF!
- Pembesian 1.00 Kg 1,657.23 - #REF!
- Cor Beton K-350 1.00 M3 3.41 - #REF!
B LANTAI 2
1 Kolom Lantai 2
- Pembesian 1.09 Kg 14,609.29 - #REF!
- Cor Beton K-350 1.09 M3 59.98 - #REF!
2 Balok Lantai 3
KOEFISIEN
HARGA KONTRAK
VOLUME
SATUAN

- Pembesian 1.09 Kg 11,111.48 - #REF!
- Cor Beton K-350 1.09 M3 52.99 - #REF!
- Pembesian 1.09 Kg 2,079.84 - #REF!
- Cor Beton K-350 1.09 M3 8.40 - #REF!
3 Plat Lantai 3
- Bekesting Plat dengan Multiplek 1.09 M2 698.00 - #REF!
- Pembesian 1.09 Kg 11,053.11 - #REF!
- Cor Beton K-350 1.09 M3 83.76 - #REF!
- Bekisting Tangga 1.09 M2 24.00 - #REF!
- Pembesian 1.09 Kg 1,325.78 - #REF!
- Cor Beton K-350 1.09 M3 2.73 - #REF!
C LANTAI 3
1 Kolom Lantai 3
- Pembesian 1.12 Kg 10,203.31 - #REF!
- Cor Beton K-350 1.12 M3 41.89 - #REF!
2 Balok Lantai Dak dan Balok Atap
- Pembesian 1.12 Kg 12,873.63 - #REF!
- Cor Beton K-350 1.12 M3 55.30 - #REF!
2.2 Balok Atap RB uk. 15x25
- Bekisting Balok dengan multiplek
- Pembesian 1.12 M2 158.55 - #REF!
- Cor Beton K-350 1.12 Kg 1,539.60 - #REF!
3 Plat Lantai Dak 1.12 M3 5.66 - #REF!
KOEFISIEN
HARGA KONTRAK
VOLUME
SATUAN
3.1 Plat Lantai

- Bekesting Plat Dak dengan Multiplek 1.12 M2 285.28 - #REF!
- Pembesian 1.12 Kg 6,557.83 - #REF!
- Cor Beton K-350 1.12 M3 34.23 - #REF!
Total PEKERJAAN STRUKTUR ATAS - #REF!
IV PEKERJAAN ATAP DAN CANOPY
1 Pekerjaan Atap Baja dan Canopy
- WF. 200x100x5,5x8 1.09 Kg 1,435.51 - #REF!
- Hollow 100x100x4,5 1.09 Kg 4,080.72 - #REF!
- Plate, Angkur dan Accecories 1.09 Kg 612.11 - #REF!
- Pengecatan Cingcromate 1.09 Kg 6,128.34 - #REF!
- Kabel Sling Ø 19 mm 1.09 M1 40.50 - #REF!
- Spanschroef (jarum keras) 1.09 Buah 12.00 - #REF!
- Klem Sling (kuku Macan) 1.09 Buah 12.00 - #REF!
- Pas Atap Bitumen Monolayer 1.135 M2 112.50 - #REF!
Total PEKERJAAN ATAP DAN CANOPY - #REF!
A PEKERJAAN ARSITEKTUR LANTAI 1
1 Pek. Pas. Dinding Bata Merah (1/2 Batu), 1Pc : 3Ps 1.00 M2 1,131.32 - #REF!
2 Pek. Plesteran Dinding 15 mm, Camp. 1Pc : 3Ps 1.00 M2 2,262.64 - #REF!
3 Pek. Acian Dinding 1.00 M2 2,262.64 - #REF!
4 Pek. Finishing Tembok dalam, dengan Cat Acrilyc Emulsion 1.00 M2 1,131.32 - #REF!
5 Pek. Finishing Tembok luar, dengan Cat kedap air 1.00 M2 1,131.32 - #REF!
6 Pek. Beton kolom praktis 11x11 cm 1.00 M3 2.42 - #REF!
7 Pekerjaan Beton Balok Latei Horisontal 11x11cm 1.00 M1 1.25 - #REF!
8 Pas. Dinding Keramik Tile 25 x 40 cm 1.00 M2 56.25 - #REF!
9 Pas. Lapis Dinding Finishing HPL 1.00 M2 53.38 - #REF!
10 Pas. Lapis Dinding Wallpaper 1.00 M2 106.76 - #REF!
11 Pas Dinding Front Desk Partisi Multipleks Lapis HPL 1.00 M2 99.20 - #REF!
KOEFISIEN
HARGA KONTRAK
VOLUME
SATUAN

1 Pas. Lantai Keramik 60x60 cm (polish) 1.00 M2 695.96 - #REF!
2 Pas. Lantai Cor Bertulang 1.00 M2 5.67 - #REF!
3 Pas. Lantai Keramik Tile 25 x 25 cm 1.00 M2 27.00 - #REF!
4 Pek. Screeding 1pc : 3ps, tbl.3 cm + floor Hardener 5kg/m2 1.00 M2 27.00 - #REF!
5 Pek. Selasar Rabat Beton Keliling Bangunan 1.00 M2 25.52 - #REF!
-Pek.Keramik, 30x60 (polish) Tread 1.00 M2 6.43 - #REF!
-Pek.Keramik, 30x60 (polish) Riser 1.00 M2 4.28 - #REF!
-Pek.Keramik, 30x60 (polish) Bordes 1.00 M2 5.13 - #REF!
-Pek.Stepnoshing Tangga 1.00 M1 21.42 - #REF!
Rangka hollow galvanized 40x40 mm berikut gantungan. 1.00 M2 881.92 - #REF!
2 Pek. Acian Plafond beton expose 1.00 M2 72.00 - #REF!
Pas. Plafond Tripleks 1.00 M2 881.92 - #REF!
Pas. Plafond Beton Ekspose 1.00 M2 72.00 - #REF!
1.4 PEKERJAAN BESI
1 Pek. Railing Tangga Utama dari Lantai 1 ke Lantai 2 1.00 M1 9.05 - #REF!
1 Pas. Closed Duduk lengkap, 1.00 Unit 6.00 - #REF!
2 Pas. Jet Shower, 1.00 Buah 6.00 - #REF!
3 Pas. Urinoir, 1.00 Unit 6.00 - #REF!
4 Pas. Pembatas Urinoir 1.00 Unit 4.00 - #REF!
5 Pas. Wastafel lengkap, 1.00 Unit 4.00 - #REF!
6 Pas. Cermin Wastafel 5 mm (dibevel) 1.00 Unit 4.00 - #REF!
7 Robe Hook 1.00 Buah 6.00 - #REF!
8 Pas. Floor Drain, 1.00 Buah 6.00 - #REF!
9 Pas. Kran Dinding, 1.00 Buah 6.00 - #REF!
10 Soap Holder 1.00 Buah 6.00 - #REF!
KOEFISIEN
HARGA KONTRAK
VOLUME
SATUAN
Total PEKERJAAN ARSITEKTUR LANTAI 1 - #REF!

B PEKERJAAN ARSITEKTUR LANTAI 2
1 Pek. Pas. Dinding Bata Merah (1/2 Batu), 1Pc : 3Ps 1.09 M2 795.53 - #REF!
2 Pek. Plesteran Dinding 15 mm, Camp. 1Pc : 3Ps 1.09 M2 1,591.06 - #REF!
3 Pek. Acian Dinding 1.09 M2 1,591.06 - #REF!
4 Pek. Finishing Tembok dalam, dengan Cat Acrilyc Emulsion 1.09 M2 795.53 - #REF!
5 Pek. Finishing Tembok luar, dengan Cat kedap air 1.09 M2 795.53 - #REF!
8 Pas. Dinding Partisi Multipleks Double 9 mm 1.09 M2 608.73 - #REF!
Pek.Keramik, 30x60 (polish) Tread 1.09 M2 6.80 - #REF!
Pek.Keramik, 30x60 (polish) Riser 1.09 M2 4.54 - #REF!
Pek.Keramik, 30x60 (polish) Bordes 1.09 M2 3.56 - #REF!
Pek.Stepnoshing Tangga 1.09 M2 22.68 - #REF!
Pas. Plafond Tripleks 1.09 M2 918.75 - #REF!
2.4 PEKERJAAN BESI
1 Pek. Railing Tangga Utama dari Lantai 2 ke Lantai 3 1.09 M1 6.90 - #REF!
2 Pek. Railing Void 1.09 M1 6.00 - #REF!
KOEFISIEN
HARGA KONTRAK
VOLUME
SATUAN

3 Pas. Urinoir, 1.09 Unit 4.00 - #REF!
4 Pas. Pembatas Urinoir 1.09 Unit 3.00 - #REF!
5 Pas. Wastafel lengkap, 1.09 Unit 34.00 - #REF!
6 Pas. Cermin Wastafel 5 mm (dibevel) 1.09 Unit 6.00 - #REF!
C PEKERJAAN ARSITEKTUR LANTAI 3
2 Pek. Plesteran Dinding 15 mm, Camp. 1Pc : 3Ps 1.12 M2 833.48 - #REF!
3 Pek. Acian Dinding 1.12 M2 833.48 - #REF!
4 Pek. Finishing Tembok dalam, dengan Cat Acrilyc Emulsion 1.12 M2 416.74 - #REF!
7 Pas. Dinding Partisi Multipleks Double 9 mm 1.12 M2 213.50 - #REF!
KOEFISIEN
HARGA KONTRAK
VOLUME
SATUAN
2 Pek. Plafond Calciboard tebal 6 mm, termasuk

3 Pek. Acian Plafond beton expose 1.12 M1 47.80 - #REF!
- Pas. Plafond Tripleks 1.12 M2 616.50 - #REF!
- Pas. Plafond Calciboard 1.12 M2 60.20 - #REF!
- Pas. Plafond Beton Ekspose 1.12 M2 47.80 - #REF!
3.4 PEKERJAAN BESI
1 Pek. Railing Void 1.12 M1 6.00 - #REF!
4 PEKERJAAN ARSITEKTUR LANTAI DAK
2 Pek. Plesteran Dinding 15 mm, Camp. 1Pc : 3Ps 1.135 M2 479.64 - #REF!
1 Pas. Waterproofing Atap beton, jenis Membrane S/P (4 mm) 1.135 M2 283.05 - #REF!
2 Scred 1 PC:3 PS(4 cm)+kawat ayam, pelindung waterproofing 1.135 M2 283.05 - #REF!
3 Pek.Gutter / Selokan Talang 1.135 M1 199.85 - #REF!
4.3 PEKERJAAN ATAP DAN ACP
1 Pekerjaan Atap Utama
- Pas. Atap Rangka Baja Ringan 1.135 M2 1,023.45 - #REF!
- Pas Atap Bitumen Monolayer 1.135 M2 1,023.45 - #REF!
KOEFISIEN
HARGA KONTRAK
VOLUME
SATUAN
- Pek. Listplank Listplank Ukir ACP/GRC Wood Plank 1.135 M1 54.00 - #REF!
- Finishing cat minyak Listplank 1.135 M2 54.00 - #REF!
2 Pas. Nok Bubungan 1.135 M1 108.00 - #REF!
3 Pekerjaan Atap Canopy
- Pas. Atap ACP PVDF 3 MM + Rangka 1.09 M2 54.61 - #REF!
- Pas. Atap Kaca Laminated 8,38 mm (Kaca+PVB+Kava= 5+0,38+3) Dark Blue One Way 1.09 M2 10.92 - #REF!
- Pas.Talang 1.09 M1 44.00 - #REF!
Total PEKERJAAN ARSITEKTUR LANTAI DAK - #REF!
5 PEKERJAAN FAÇADE
5.1 PAS. ALUMINIUM COMPOSIT PANEL
1 Pek. Pasang ACP PVDF 3 MM + Rangka (Dinding, Canopy, Balok, & Listplank) 1.00 M2 1,733.74 - #REF!
2 Pek. Pasang ACP PVDF 3 MM + Rangka (Kolom) 1.00 M2 819.54 - #REF!
5.2 PEKERJAAN SIGNAGED

1 Signaged Stainless Nama Gedung 35 Cm " PERPUSTAKAAN FAKULTAS KEDOKTERAN" 1.00 HURUF 29.00 - #REF!
Signaged Stainless Nama Gedung 35 Cm " GEDUNG OSCE DAN CBT" 1.00 HURUF 16.00 - #REF!
2 Signaged Stainless "Universitas Tadulako" 30 Cm 1.00 Buah 2.00 - #REF!
Total PEKERJAAN FAÇADE - #REF!
6 PEKERJAAN HALAMAN LUAR
6.1 PEK. PERSIAPAN
1 Pek. Penggusuran & Pemadatan Tanah 1.00 LS 1.00 - #REF!
6.2 PEK. TANAH DAN PASIR
1 Pek. Galian Pondasi 1.00 M3 188.00 - #REF!
2 Pek. Urugan Tanah 1.00 M3 1,609.00 - #REF!
3 Pek. Urugan Pasir Bawah Pondasi 1.00 M3 16.14 - #REF!
4 Pek. Urugan Pasir Bawah Paving 1.00 M3 201.00 - #REF!
5 Pek. Urugan Tanah Taman/Subur 1.00 M3 488.00 - #REF!
6.3 PEK. PASANGAN
1 Pek. Pasang Pondasi Batu Gunung 1.00 M3 169.43 - #REF!
2 Pek. Pasang Kasting Beton K-175 1.00 M3 2.10 - #REF!
3 Pek. Pasang Paving T=6 cm K-300 (Warna Asli) 1.00 M2 2,869.63 - #REF!
KOEFISIEN
HARGA KONTRAK
VOLUME
SATUAN
4 Pek. Pasang Bata Merah (Pot) 1.00 M2 170.90 - #REF!

5 Pek. Plesteran Pot 1.00 M2 102.84 - #REF!
6 Pek. Acian Plesteran Pot 1.00 M2 102.84 - #REF!
6.4 PEK. BETON DAN PENGECATAN
1 Pek. Beton Plat Deker Beton Bertulang K.250 1.00 M3 5.64 - #REF!
2 Pek. Pengecatan Pot dan Kastin 1.00 M2 122.88 - #REF!
Total PEKERJAAN HALAMAN LUAR - #REF!
2.5 Pekerjaan Pembuatan Septictank + resapan
1 Pekerjaan Pembuatan Septictank + resapan 1.00 Unit 3.00 - #REF!
1. PEKERJAAN AKHIR
2 Pembersihan Akhir dan Finishing 1.00 LS 1.00 - #REF!
Total PEKERJAAN MEKANIKAL DAN AKHIR - #REF!
#REF! #REF!

Analisa Saluran Per M

Diunggah oleh

Informasi Dokumen

Judul Asli

Hak Cipta

Format Tersedia

Bagikan dokumen Ini

Bagikan atau Tanam Dokumen

Opsi Berbagi

Apakah menurut Anda dokumen ini bermanfaat?

Apakah konten ini tidak pantas?

Hak Cipta:

Format Tersedia

Analisa Saluran Per M

Diunggah oleh

Hak Cipta:

Format Tersedia

DAFTAR KUANTITAS DAN

SATUAN KERJA : UNIVERSITAS TADULAKO

D. PEKERJAAN MEKANIKAL DAN AKHIR

1.1 PERLENGKAPAN UTAMA

1.2 PIPA SANITAIR DAN AKSESORIS

1.3 Pipa Shaft dan Top Floor

1.4 Testing Commisioning Clean Water Instalation

2.1 Pipa Pembuangan / Riser - PVC Pipe, AW Class

2.2 BAHAN SANITAIR, PIPA & PENDUKUNG Lantai 1

2.3 BAHAN SANITAIR, PIPA & PENDUKUNG Lantai 2

2.4 BAHAN SANITAIR, PIPA & PENDUKUNG Lantai 3

2.5 Pekerjaan Pembuatan Septictank + resapan

2.6 Testing Commisioning SewageWater Instalation

3. INSTALASI AIR HUJAN

3.3 Sumur Resapan

3.4 Testing Commisioning Rain Water Instalation

4.2 Proteksi Kebakaran Lantai 2

4.3 Proteksi Kebakaran Lantai 3

5.2 Pek. Indoor VRV/VRF

5.3 Pek. Accessories & Controlllers

5.4 Pek. Cable Out Door To In Door etc.

5.5 Testing Commisioning AC VRV/VRF Instalasi

II PEKERJAAN AKHIR DAN LAIN LAIN

KOEFISIEN HARGA SATUAN

1.00 unit 1.00 45,000,000.00 45,000,000.00

1.00 m 60.00 74,830.50 4,489,830.00

1.00 lot 12.00 600,000.00 7,200,000.00

1.00 m 36.00 520,455.50 18,736,398.00

1.00 lot 12.00 600,000.00 7,200,000.00

1.00 Lot 1.00 2,000,000.00 2,000,000.00

1.00 m 36.00 295,860.50 10,650,978.00

1.00 lot 12.00 600,000.00 7,200,000.00

1.00 unit 2.00 2,500,000.00 5,000,000.00

1.00 m 24.00 74,830.50 1,795,932.00

1.00 m 36.00 74,830.50 2,693,898.00

1.00 lot 6.00 600,000.00 3,600,000.00

1.00 m 36.00 74,830.50 2,693,898.00

1.00 m 24.00 74,830.50 1,795,932.00

1.00 lot 6.00 600,000.00 3,600,000.00

1.00 m 40.00 74,830.50 2,993,220.00

1.00 m 36.00 74,830.50 2,693,898.00

1.00 lot 6.00 600,000.00 3,600,000.00

1.00 Unit 3.00 7,693,205.46 23,079,616.39

1.00 Lot 1.00 1,750,000.00 1,750,000.00

1.00 m 24.00 579,278.00 13,902,672.00

1.00 pcs 46.00 295,860.50 13,609,583.00

1.00 lot 12.00 600,000.00 7,200,000.00

1.00 unit 2.00 2,500,000.00 5,000,000.00

1.00 Lot 1.00 1,750,000.00 1,750,000.00

1.00 Unit 12.00 2,000,000.00 24,000,000.00

1.00 Unit 12.00 2,000,000.00 24,000,000.00

1.00 Unit 8.00 2,000,000.00 16,000,000.00

OTEKSI KEBAKARAN 64,000,000.00

1.00 Unit 1.00 110,000,000.000 110,000,000.00

1.00 Unit 75.00 26,024,196.688 1,951,814,751.56

1.00 Buah 7.00 2,350,000.00 16,450,000.00

1.00 meter' 15.00 297,000.00 4,455,000.00

1.00 Lot 1.00 50,000,000.00 50,000,000.00

1.00 LS 1.00 10,000,000.00 10,000,000.00

1.2 CABLE FEEDER INSTALATION

1.3 INSTALASI KABEL FEEDER PLN

1.5 GROUNDING INSTALATION ELECTRIC SYSTEM

1.6 TESTING & COMMISIONING INSTALASI LISTRIK