REALISASI
PROGRAM, DANA, SUMBER PAGU REVISI SETELAH
NO AKUN
ANGGARAN DAN PROGRAM JENIS BELANJA DIPA (Rp) REVISI S.D BULAN LALU BULAN INI
1 2 3 4 5 6 7 8
2 SATKER RINDAM XIII/MDK
a. DUKUNGAN KESIAPAN MATRA DARAT 012.22.14 1,734,200,000 0 1,734,200,000 1,693,700,000 0
1. Penyelenggaraan Administrasi Umum 1482 12,000,000 0 12,000,000 9,000,000 0
- Belanja Barang Operasional Lainnya 521119 12,000,000 0 12,000,000 9,000,000 0
1. Bin Hartapsat 2,000,000 0 2,000,000 1,500,000
2. Binsat 10,000,000 0 10,000,000 7,500,000
1 2 3 4 5 6 7 8
4) UTP Jab
(a) Belanja Barang Non Ops Lainnya 521219 2,500,000 0 2,500,000 2,500,000 0
(b) Belanja Bahan 521211 2,500,000 0 2,500,000 2,500,000 0
1 2 3 4 5 6 7 8
2) UTP Umum
(a) Belanja Barang Non Ops Lainnya 521219 2,500,000 0 2,500,000 2,500,000 0
(b) Belanja Bahan 521211 2,500,000 0 2,500,000 2,500,000 0
3) Lator Jab
(a) Belanja Barang Non Ops Lainnya 521219 2,500,000 0 2,500,000 2,500,000 0
(b) Belanja Bahan 521211 2,500,000 0 2,500,000 2,500,000 0
4) UTP Jab
(a) Belanja Barang Non Ops Lainnya 521219 2,500,000 0 2,500,000 2,500,000 0
(b) Belanja Bahan 521211 2,500,000 0 2,500,000 2,500,000 0
1 2 3 4 5 6 7 8
(b) Belanja Bahan 521211 2,500,000 0 2,500,000 2,500,000 0
b. Latsat
1) Belanja Bahan 521211 576,200,000 0 576,200,000 576,200,000 0
2) Belanja Barang Ops Lainnya 521119 870,000,000 0 870,000,000 832,500,000 0
3) Belanja Perjalanan Biasa 524111 12,000,000 0 12,000,000 9,000,000 0
1 2 3 4 5 6 7 8
(b) Belanja Barang Ops Lainnya 521119 78,900,000 0 78,900,000 78,900,000 0
7) Tar Ilmu Medan
(a) Belanja Bahan 521211 54,180,000 0 54,180,000 54,180,000 0
(b) Belanja Barang Ops Lainnya 521119 78,900,000 0 78,900,000 78,900,000 0
8) Tar Nikgarlat
(a) Belanja Bahan 521211 103,845,000 0 103,845,000 103,845,000 0
(b) Belanja Barang Ops Lainnya 521119 116,225,000 0 116,225,000 116,225,000 0
9) Tar Babinsa
(a) Belanja Bahan 521211 74,175,000 0 74,175,000 74,175,000 0
(b) Belanja Barang Ops Lainnya 521119 105,875,000 0 105,875,000 105,875,000 0
10) Tar Pelatih Menembak
(a) Belanja Bahan 521211 54,180,000 0 54,180,000 54,180,000
(b) Belanja Barang Ops Lainnya 521119 80,900,000 0 80,900,000 80,900,000
11) Tar Ralasuntai
(a) Belanja Bahan 521211 54,180,000 0 54,180,000 54,180,000 0
(b) Belanja Barang Ops Lainnya 521119 74,900,000 0 74,900,000 74,900,000 0
12) Dalwaslat 524111 12,000,000 0 12,000,000 9,000,000
1 2 3 4 5 6 7 8
2) Latbakjatri 521119 12,000,000 0 12,000,000 9,000,000 0
REKAPITULASI
Belanja Barang Ops Lainnya 521119 882,000,000 0 882,000,000 841,500,000 0
Belanja Bahan 521211 645,200,000 0 645,200,000 645,200,000 0
Belanja Barang Non Ops Lainnya 521219 69,000,000 0 69,000,000 69,000,000 0
Belanja Persediaan 521811 0 0 0 0 0
Belanja Perjalanan Biasa 524111 12,000,000 0 12,000,000 9,000,000 0
Komandan Rind
Aminton Man
Kolonel Inf 119
7
ASI
%
SISA KET
S.D BULAN INI (9 : 6)
(6 -9)
9 10 11 12
69,000,000 0 100%
69,000,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
8
9 10 11 12
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
9
9 10 11 12
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
2,500,000 0 100%
10
9 10 11 12
2,500,000 0 100%
2,250,000 0 100%
2,250,000 0 100%
2,250,000 0 100%
2,250,000 0 100%
2,250,000 0 100%
2,250,000 0 100%
2,250,000 0 100%
2,250,000 0 100%
576,200,000 0 100%
832,500,000 37,500,000 96%
9,000,000 3,000,000 75%
20,640,000 0 100%
13,200,000 0 100%
81,270,000 0 100%
88,350,000 0 100%
79,550,000 0 100%
82,750,000 0 100%
54,180,000 0 100%
11
9 10 11 12
78,900,000 0 100%
54,180,000 0 100%
78,900,000 0 100%
103,845,000 0 100%
116,225,000 0 100%
74,175,000 0 100%
105,875,000 0 100%
54,180,000 0 100%
80,900,000 0 100%
54,180,000 0 100%
74,900,000 0 100%
9,000,000 3,000,000 75%
9 10 11 12
9,000,000 3,000,000 75%