PEMASUKAN
BULANAN TAHUNAN
BHD 3,600,000 43,200,000 RANGKUMAN BULANAN
INSENTIF 0 0 PENGELUARAN
KATEGORI
0 0 Rp %
TOTAL PEMASUKAN 3,600,000 43,200,000 1 PAY YOURSELF FIRST 1,000,000 27.78%
2 SINKING FUNDS 400,000 11.11%
PENGELUARAN 2 KEPERLUAN RUMAH 200,000 5.56%
PAY YOURSELF FIRST BULANAN TAHUNAN 3 KEBUTUHAN PANGAN 600,000 16.67%
EMERGENCY FUND 300,000 3,600,000 4 KONSUMSI LAIN-LAIN 100,000 2.78%
DANA PENSIUN 250,000 3,000,000 5 PERAWATAN DIRI 200,000 5.56%
INVESTASI 250,000 3,000,000 6 HIBURAN 300,000 8.33%
TABUNGAN KESEHATAN (BPJS) 200,000 2,400,000 4 PEMAKAIAN BULANAN 800,000 22.22%
TOTAL PAY YOURSELF FIRST 1,000,000 12,000,000 5 HUTANG / CICILAN 0 0.00%
SINKING FUNDS TOTAL 3,600,000 100.00%
ACLS 400,000 4,800,000
TOTAL SINKING FUNDS 400,000 4,800,000
KEPERLUAN RUMAH BULANAN TAHUNAN
AIR + LISTRIK + WIFI 100,000 1,200,000
PULSA HP 100,000 1,200,000
TOTAL KEPERLUAN RUMAH 200,000 2,400,000
KEBUTUHAN PANGAN BULANAN TAHUNAN
BELANJA GROCERIES 500,000 6,000,000
JAJAN 100,000 1,200,000
TOTAL KEBUTUHAN PANGAN 600,000 7,200,000
KONSUMSI LAIN-LAIN BULANAN TAHUNAN
FOTOKOPI/ PRINT/ BAYAR-BAYARAN 100,000 1,200,000
TOTAL KONSUMSI LAIN-LAIN 100,000 1,200,000
PERAWATAN DIRI BULANAN TAHUNAN
SKINCARE 200,000 2,400,000
SHOPPING MAKEUP 0 0
TOTAL PERAWATAN DIRI 200,000 2,400,000
HIBURAN BULANAN TAHUNAN
TRAVELING 300,000 3,600,000
MISCELLANEOUS 0 0
TOTAL HIBURAN 300,000 3,600,000
PEMAKAIAN BULANAN BULANAN TAHUNAN
AMAL 300,000 3,600,000
DAILY NEEDS 500,000
TOTAL PEMAKAIAN BULANAN 800,000 3,600,000
HUTANG / CICILAN BULANAN TAHUNAN
KARTU KREDIT 0 0
TOTAL HUTANG / CICILAN 0 0
PEMASUKAN vs PENGELUARAN
TOTAL PEMASUKAN 3,600,000 43,200,000
TOTAL PENGELUARAN 3,600,000 43,200,000
UANG LEBIH/KURANG 0 0
ANGKA-ANGKA DI FILE INI HANYALAH IMAJINASI, SEBAGAI CONTOH
PEMASUKAN vs PENGELUARAN
GOAL BULANAN January February March April May June July August September October November December TAHUNAN
TOTAL PEMASUKAN 3,600,000 5,000,000 5,200,000 4,800,000 0 0 0 0 0 0 0 0 0 15,000,000
TOTAL PENGELUARAN 3,600,000 5,000,000 5,000,000 5,000,000 0 0 0 0 0 0 0 0 0 15,000,000
UANG LEBIH/KURANG 0 0 200,000 -200,000 0 0 0 0 0 0 0 0 0 0
JAJAN Err:509
TGL IN / OUT BALANCE TGL IN / OUT BALANCE
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
MISCELLANEOUS Err:509
TGL IN / OUT BALANCE TGL IN / OUT BALANCE
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
DANA DI REKENING A
INVESTASI TABUNGAN KESEHATAN (BPJS) AIR + LISTRIK
TGL IN / OUT BALANCE TGL IN / OUT BALANCE TGL
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
SKINCARE
IN / OUT BALANCE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TRAVELING
IN / OUT BALANCE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
IN / OUT BALANCE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
NING A
A DI REKENING A
in %
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
JAJAN Err:509
TGL IN / OUT BALANCE TGL IN / OUT BALANCE
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
MISCELLANEOUS Err:509
TGL IN / OUT BALANCE TGL IN / OUT BALANCE
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
DANA DI REKENING B
INVESTASI TABUNGAN KESEHATAN (BPJS) AIR + LISTRIK
TGL IN / OUT BALANCE TGL IN / OUT BALANCE TGL
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
0 0
SKINCARE
IN / OUT BALANCE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
TRAVELING
IN / OUT BALANCE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
IN / OUT BALANCE
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
NING B
A DI REKENING A
in %
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
#DIV/0!
BIBIT TRACKER
MODAL INVESTASI KEUNTUNGAN HARGA BELI JUMLAH UNIT