Anda di halaman 1dari 33

PERBANDINGAN HARGA SATUAN UPAH KERJA DAN BAHAN ANTARA HARGA DASAR KONSULTAN PERENCANA DENGAN HARGA STANDARISASI

PEMKOT SINGKAWANG TA.2018

PEKERJAAN : REHABILITASI GEDUNG POLRES SINGKAWANG

HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT KET
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
1 2 3 4 5 6 7 8 10 11 12 13

A. UPAH

1 Mandor Lapangan Org/hari L. 04 157,550.00 137,000.00 145,000.00 123,250.00 108,750.00 28,250.00 13,750.00 (8,000.00)

2 Kepala Tukang Org/hari L. 03 184,000.00 160,000.00 160,000.00 136,000.00 120,000.00 40,000.00 24,000.00 -

3 Tukang Org/hari L. 02 161,000.00 140,000.00 130,000.00 110,500.00 97,500.00 42,500.00 29,500.00 10,000.00

4 Buruh Lapangan Terlatih / Pekerja Org/hari L. 01 132,250.00 115,000.00 123,000.00 104,550.00 92,250.00 22,750.00 10,450.00 (8,000.00)

B. BAHAN PENGISI - -

1 Batu Quary m³ - - - - -

2 Batu Pecah 10/15 cm m³ - 446,890.00 388,600.00 391,900.00 333,115.00 293,925.00 94,675.00 55,485.00 (3,300.00)

3 Batu Pecah 7/10 cm m³ - 416,300.00 362,000.00 416,300.00 353,855.00 312,225.00 49,775.00 8,145.00 (54,300.00)

4 Batu Pecah 5/7 cm m³ - 466,670.00 405,800.00 411,650.00 349,902.50 308,737.50 97,062.50 55,897.50 (5,850.00)

5 Batu Pecah 3/5 cm m³ - 679,765.00 591,100.00 589,539.00 501,108.15 442,154.25 148,945.75 89,991.85 1,561.00

6 Batu Pecah 2/3 cm m³ - 689,885.00 599,900.00 598,533.00 508,753.05 448,899.75 151,000.25 91,146.95 1,367.00

7 Batu Pecah 1/2 cm m³ - 704,835.00 612,900.00 611,403.00 519,692.55 458,552.25 154,347.75 93,207.45 1,497.00

kg 522.10 454.00 522.10 443.79 391.58 62.43 10.22 (68.10)

8 Batu Pecah 0,5/1 cm m³ - 729,560.00 634,400.00 633,032.00 538,077.20 474,774.00 159,626.00 96,322.80 1,368.00

9 Stone Dust m³ - 590,870.00 513,800.00 590,870.00 502,239.50 443,152.50 70,647.50 11,560.50 (77,070.00)

10 Aspal kg - 2,212,830.00 1,924,200.00 2,212,830.00 1,880,905.50 1,659,622.50 264,577.50 43,294.50 (288,630.00)

11 Pasir Urug m³ - 152,950.00 133,000.00 75,000.00 63,750.00 56,250.00 76,750.00 69,250.00 58,000.00

12 Pasir Beton m³ - 172,500.00 150,000.00 172,500.00 146,625.00 129,375.00 20,625.00 3,375.00 (22,500.00)

123.21 107.14 123.21 104.73 92.41 14.73 2.41 (16.07)

13 Sirtu m³ - 390,540.00 339,600.00 390,540.00 331,959.00 292,905.00 46,695.00 7,641.00 (50,940.00)

14 Kerikil Sungai (tidak Tersaring) m³ - 285,890.00 248,600.00 285,890.00 243,006.50 214,417.50 34,182.50 5,593.50 (37,290.00)

15 Kerikil Sungai ( Tersaring) m³ - 389,850.00 339,000.00 389,850.00 331,372.50 292,387.50 46,612.50 7,627.50 (50,850.00)

14 Semen 50 Kg zak - 86,480.00 75,200.00 73,000.00 62,050.00 54,750.00 20,450.00 13,150.00 2,200.00 @ 50 Kg

kg - 1,729.60 1,504.00 1,729.60 1,470.16 1,297.20 206.80 33.84 (225.60)

15 Kapur m³ - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50)

16 Semen Warna m³ - 129,950.00 113,000.00 129,950.00 110,457.50 97,462.50 15,537.50 2,542.50 (16,950.00) @ 50 Kg

2,599.00 2,260.00 2,599.00 2,209.15 1,949.25 310.75 50.85 (339.00)

17 Tanah Timbunan Pilihan m³ - 520,950.00 453,000.00 369,731.00 314,271.35 277,298.25 175,701.75 138,728.65 83,269.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT KET
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
18 Tanah Timbunan Biasa m³ - 90,045.00 78,300.00 90,045.00 76,538.25 67,533.75 10,766.25 1,761.75 (11,745.00)

19 Tanah Setempat m³ - 7,797.00 6,780.00 7,797.00 6,627.45 5,847.75 932.25 152.55 (1,017.00)

20 Paving Block Segi Empat Biasa m² - 2,645.00 2,300.00 2,500.00 2,125.00 1,875.00 425.00 175.00 (200.00)

21 Paving Block Segi Empat K. 300 Tebal 8 cm m² - 5,313.00 4,620.00 4,300.00 3,655.00 3,225.00 1,395.00 965.00 320.00

22 Paving Block Segi Empat K. 300 Tebal 6 cm m² - 4,772.50 4,150.00 4,290.00 3,646.50 3,217.50 932.50 503.50 (140.00)

23 Paving Block Segi Enam Biasa m² - 4,255.00 3,700.00 2,700.00 2,295.00 2,025.00 1,675.00 1,405.00 1,000.00

24 Paving Block Segi Enam K. 300 m² - 8,774.50 7,630.00 4,290.00 3,646.50 3,217.50 4,412.50 3,983.50 3,340.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT KET
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
25 Bata merah uk. (5 x 11 x 22) cm buah - 3,634.00 3,160.00 3,634.00 3,088.90 2,725.50 434.50 71.10 (474.00)

26 Bataco 20 x 40 x 8 cm buah - 2,300.00 2,000.00 2,300.00 1,955.00 1,725.00 275.00 45.00 (300.00)

27 Bata Rooster (12 x 11 x 24) cm buah - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50)

28 Keramik Dinding20 x 20 cm buah - 4,117.00 3,580.00 4,117.00 3,499.45 3,087.75 492.25 80.55 (537.00)

29 Keramik Lantai 20 x 20 cm buah - 2,840.50 2,470.00 2,840.50 2,414.43 2,130.38 339.63 55.58 (370.50)

30 Keramik 30 x 30 cm buah - 19,849.00 17,260.00 9,500.00 8,075.00 7,125.00 10,135.00 9,185.00 7,760.00

31 Keramik 40 x 40 cm buah - 32,154.00 27,960.00 22,750.00 19,337.50 17,062.50 10,897.50 8,622.50 5,210.00

32 Keramik 60 x 60 cm buah - 110,457.50 96,050.00 97,500.00 82,875.00 73,125.00 22,925.00 13,175.00 (1,450.00)

33 Batu Alam buah - 41,584.00 36,160.00 41,584.00 35,346.40 31,188.00 4,972.00 813.60 (5,424.00)

34 Ijuk m³ - 24,748.00 21,520.00 24,748.00 21,035.80 18,561.00 2,959.00 484.20 (3,228.00)

35 Water stop lebar 15 cm m' - 343,068.00 298,320.00 343,068.00 291,607.80 257,301.00 41,019.00 6,712.20 (44,748.00)

36 Water stop lebar 20 cm m' - 121,923.00 106,020.00 121,923.00 103,634.55 91,442.25 14,577.75 2,385.45 (15,903.00)

37 Water stop lebar 230 cm - 320 cm m' - 138,218.50 120,190.00 138,218.50 117,485.73 103,663.88 16,526.13 2,704.28 (18,028.50)

38 Phenol film 12 mm lembar - 428,835.00 372,900.00 428,835.00 364,509.75 321,626.25 51,273.75 8,390.25 (55,935.00)

39 Strorox 100 kg - 1,713.50 1,490.00 1,713.50 1,456.48 1,285.13 204.88 33.53 (223.50)

40 Penjaga jarak bekisting/spacer buah - 276.00 240.00 276.00 234.60 207.00 33.00 5.40 (36.00)

41 Air liter - 253.00 220.00 253.00 215.05 189.75 30.25 4.95 (33.00)

42 Pengadaan Cerucuk Ø10-4.00 m Btg - 10,005.00 8,504.25 7,503.75 (7,503.75) (8,504.25) (10,005.00)

- - - - - -

C. BAHAN KAYU - - - - - -

1 Ky. Belian tdk Ketam uk 10/10 kebawah m³ - 14,860,426.50 12,922,110.00 14,860,426.50 12,631,362.53 11,145,319.88 1,776,790.13 290,747.48 (1,938,316.50)

2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 m³ - 14,890,188.50 12,947,990.00 14,890,188.50 12,656,660.23 11,167,641.38 1,780,348.63 291,329.78 (1,942,198.50)

3 Ky. Belian Ketam uk 10/10 kebawah m³ - 16,346,468.00 14,214,320.00 16,346,468.00 13,894,497.80 12,259,851.00 1,954,469.00 319,822.20 (2,132,148.00)

4 Papan Belian tdk Ketam m³ - 19,588,789.50 17,033,730.00 19,588,789.50 16,650,471.08 14,691,592.13 2,342,137.88 383,258.93 (2,555,059.50)

5 Papan Belian Ketam m³ - 31,361,086.50 27,270,510.00 31,361,086.50 26,656,923.53 23,520,814.88 3,749,695.13 613,586.48 (4,090,576.50)

6 Kayu Klas I m³ - 11,673,926.00 10,151,240.00 8,160,000.00 6,936,000.00 6,120,000.00 4,031,240.00 3,215,240.00 1,991,240.00

7 Kayu Klas I ( Ketam ) m³ - 15,247,551.00 13,258,740.00 8,925,000.00 7,586,250.00 6,693,750.00 6,564,990.00 5,672,490.00 4,333,740.00

8 Kayu Kelas II m³ - 6,464,345.50 5,621,170.00 6,464,345.50 5,494,693.68 4,848,259.13 772,910.88 126,476.33 (843,175.50)

9 Papan Kayu Klas I m³ - 11,673,926.00 10,151,240.00 9,660,000.00 8,211,000.00 7,245,000.00 2,906,240.00 1,940,240.00 491,240.00

10 Papan Kayu Klas I ( Ketam ) m³ - 13,500,367.50 11,739,450.00 10,350,000.00 8,797,500.00 7,762,500.00 3,976,950.00 2,941,950.00 1,389,450.00

11 Papan Kayu Klas II m³ - 10,315,695.50 8,970,170.00 10,315,695.50 8,768,341.18 7,736,771.63 1,233,398.38 201,828.83 (1,345,525.50)

12 Papan Bekisting / Mal Kayu Kls. III m³ - 3,599,615.00 3,130,100.00 1,725,000.00 1,466,250.00 1,293,750.00 1,836,350.00 1,663,850.00 1,405,100.00

13 Renglat m - 55,487.50 48,250.00 13,000.00 11,050.00 9,750.00 38,500.00 37,200.00 35,250.00

14 List Kayu Profil m - 64,319.50 55,930.00 35,100.00 29,835.00 26,325.00 29,605.00 26,095.00 20,830.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT KET
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
15 Kayu Cerucuk/Dolken 8 - 4 M batang - 16,560.00 14,400.00 16,000.00 13,600.00 12,000.00 2,400.00 800.00 (1,600.00)

16 Kayu Cerucuk/Dolken 10 - 4 M batang - 18,860.00 16,400.00 18,000.00 15,300.00 13,500.00 2,900.00 1,100.00 (1,600.00)

17 Kayu Cerucuk/Dolken 12 - 12 M batang - 118,507.50 103,050.00 118,507.50 100,731.38 88,880.63 14,169.38 2,318.63 (15,457.50)
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT KET
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
18 Bambu Ø 6-8 / 600 cm batang - 9,740.50 8,470.00 9,740.50 8,279.43 7,305.38 1,164.63 190.58 (1,270.50)

19 Kayu Simpiran m³ - 305,382.50 265,550.00 305,382.50 259,575.13 229,036.88 36,513.13 5,974.88 (39,832.50)

20 Alas Kayu Hutan batang - 11,431.00 9,940.00 11,431.00 9,716.35 8,573.25 1,366.75 223.65 (1,491.00)

21 Kayu Bakar m³ - 254,886.00 221,640.00 254,886.00 216,653.10 191,164.50 30,475.50 4,986.90 (33,246.00)

22 Lem Kayu kg - 82,512.50 71,750.00 82,512.50 70,135.63 61,884.38 9,865.63 1,614.38 (10,762.50)

- - - - - -

- - - - -

D. BAHAN CAT - - - - - -

1 Amplas lembar - 3,450.00 3,000.00 3,450.00 2,932.50 2,587.50 412.50 67.50 (450.00)

2 Kuas 4" buah - 41,400.00 36,000.00 35,000.00 29,750.00 26,250.00 9,750.00 6,250.00 1,000.00

3 Minyak Cat kg - 36,639.00 31,860.00 20,000.00 17,000.00 15,000.00 16,860.00 14,860.00 11,860.00

4 Cat Dasar Tembok kg - 47,380.00 41,200.00 16,000.00 13,600.00 12,000.00 29,200.00 27,600.00 25,200.00

5 Cat Dasar Kayu kg - 42,665.00 37,100.00 32,000.00 27,200.00 24,000.00 13,100.00 9,900.00 5,100.00

6 Cat Kilat kg - 63,675.50 55,370.00 63,675.50 54,124.18 47,756.63 7,613.38 1,245.83 (8,305.50)

7 Plamur kg - 38,456.00 33,440.00 16,500.00 14,025.00 12,375.00 21,065.00 19,415.00 16,940.00

8 Cat Tembok Biasa kg - 29,555.00 25,700.00 29,555.00 25,121.75 22,166.25 3,533.75 578.25 (3,855.00)

9 Cat Tembok type weather coat (acrylic) kg - - - - - - - -

10 Cat Tembok type No Drop (Caret) kg - 77,970.00 67,800.00 77,970.00 66,274.50 58,477.50 9,322.50 1,525.50 (10,170.00)

11 Cat Tembok Air Semi Kilat (Jothun) Exsterior kg - 145,544.00 126,560.00 145,544.00 123,712.40 109,158.00 17,402.00 2,847.60 (18,984.00)

12 Cat Tembok Air Semi Kilat (Jothun) Interior kg - 98,762.00 85,880.00 98,762.00 83,947.70 74,071.50 11,808.50 1,932.30 (12,882.00)

13 Cat Tembok Air (Jothun) kg - 52,670.00 45,800.00 52,670.00 44,769.50 39,502.50 6,297.50 1,030.50 (6,870.00)

14 Dempul kg - 22,839.00 19,860.00 22,839.00 19,413.15 17,129.25 2,730.75 446.85 (2,979.00)

15 Plitur kg - 65,228.00 56,720.00 65,228.00 55,443.80 48,921.00 7,799.00 1,276.20 (8,508.00)

16 Thiner kg - 25,990.00 22,600.00 20,000.00 17,000.00 15,000.00 7,600.00 5,600.00 2,600.00

17 Melamic kg - 74,635.00 64,900.00 74,635.00 63,439.75 55,976.25 8,923.75 1,460.25 (9,735.00)

18 Meni liter - 84,847.00 73,780.00 84,847.00 72,119.95 63,635.25 10,144.75 1,660.05 (11,067.00)

19 Oker kg - 16,893.50 14,690.00 16,893.50 14,359.48 12,670.13 2,019.88 330.53 (2,203.50)

20 Soda Api kg - 23,690.00 20,600.00 20,000.00 17,000.00 15,000.00 5,600.00 3,600.00 600.00

21 Plamur Alcali kg - 28,750.00 25,000.00 28,750.00 24,437.50 21,562.50 3,437.50 562.50 (3,750.00)

21 Wallpaper lmbr - 316,250.00 275,000.00 170,000.00 144,500.00 127,500.00 147,500.00 130,500.00 105,000.00

22 Lem Wallpaper kg - 38,870.00 33,800.00 38,870.00 33,039.50 29,152.50 4,647.50 760.50 (5,070.00)

- - - - - -

E. BAHAN BESI - - - - - -

1 Besi tulangan Beton Polos kg - 11,385.00 9,900.00 11,385.00 9,677.25 8,538.75 1,361.25 222.75 (1,485.00)
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT KET
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
2 Besi Beton Ulir kg - 11,385.00 9,900.00 11,385.00 9,677.25 8,538.75 1,361.25 222.75 (1,485.00)

3 Besi Wire Mesh M-6 kg - 34,557.50 30,050.00 34,557.50 29,373.88 25,918.13 4,131.88 676.13 (4,507.50)

4 Kawat Baja/Bendrat kg - 28,117.50 24,450.00 28,117.50 23,899.88 21,088.13 3,361.88 550.13 (3,667.50)

5 Simpai Roll kg - 30,532.50 26,550.00 30,532.50 25,952.63 22,899.38 3,650.63 597.38 (3,982.50)

6 Kawat Simpai kg - 70,690.50 61,470.00 70,690.50 60,086.93 53,017.88 8,452.13 1,383.08 (9,220.50)
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT KET
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
7 Kawat Nyamuk / Besi kg - 24,748.00 21,520.00 24,748.00 21,035.80 18,561.00 2,959.00 484.20 (3,228.00)

8 Kawat Las kg - 164,381.00 142,940.00 164,381.00 139,723.85 123,285.75 19,654.25 3,216.15 (21,441.00)

9 Kawat Harmonika roll - 578,910.00 503,400.00 578,910.00 492,073.50 434,182.50 69,217.50 11,326.50 (75,510.00)

10 Baut Ø 4/8" pj = 20 cm batang - 10,775.50 9,370.00 10,775.50 9,159.18 8,081.63 1,288.38 210.83 (1,405.50)

11 Dinabolt Ø 12 mm (10-15 cm) buah - 7,406.00 6,440.00 7,406.00 6,295.10 5,554.50 885.50 144.90 (966.00)

12 Besi Penahan kg - 20,792.00 18,080.00 20,792.00 17,673.20 15,594.00 2,486.00 406.80 (2,712.00)

13 Baja Profil INP - 20 kg 17,537.50 15,250.00 17,537.50 14,906.88 13,153.13 2,096.88 343.13 (2,287.50)

14 Baja Profil INP - 16 kg 17,537.50 15,250.00 17,537.50 14,906.88 13,153.13 2,096.88 343.13 (2,287.50)

15 Beugel Plat L.3 cm buah - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50)

16 Plat kg - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50)

17 Pagar BRC Ø 8 mm, T = 1,50 m - 180,101.50 156,610.00 180,101.50 153,086.28 135,076.13 21,533.88 3,523.73 (23,491.50)

18 Besi Kontruksi kg - 17,537.50 15,250.00 17,537.50 14,906.88 13,153.13 2,096.88 343.13 (2,287.50)

19 Pipa Galvanis f 1/2" batang 158,401.00 137,740.00 81,000.00 68,850.00 60,750.00 76,990.00 68,890.00 56,740.00

20 Pipa Galvanis f 3/4" batang - 193,234.50 168,030.00 105,500.00 89,675.00 79,125.00 88,905.00 78,355.00 62,530.00

21 Pipa Galvanis f 1" batang - 248,975.00 216,500.00 130,000.00 110,500.00 97,500.00 119,000.00 106,000.00 86,500.00

22 Pipa Galvanis f 1 1/2" batang - 406,479.00 353,460.00 216,000.00 183,600.00 162,000.00 191,460.00 169,860.00 137,460.00

23 Pipa Galvanis f 2" batang - 428,835.00 372,900.00 260,000.00 221,000.00 195,000.00 177,900.00 151,900.00 112,900.00

24 Folding Gate m² - 929,142.50 807,950.00 675,000.00 573,750.00 506,250.00 301,700.00 234,200.00 132,950.00

25 Rangka Plafond Metal Furing + Pemasangan m² - 167,762.00 145,880.00 167,762.00 142,597.70 125,821.50 20,058.50 3,282.30 (21,882.00)

26 Rangka Baja Ringan Zincalume (truss/color) m² - 324,875.00 282,500.00 195,000.00 165,750.00 146,250.00 136,250.00 116,750.00 87,500.00

- - - - - -

F. BAHAN PENGANTUNG - - - - - -

1 Kait Angin buah - 19,354.50 16,830.00 19,354.50 16,451.33 14,515.88 2,314.13 378.68 (2,524.50)

2 Hendle Jendela buah - 21,436.00 18,640.00 21,436.00 18,220.60 16,077.00 2,563.00 419.40 (2,796.00)

3 Engsel Jendela buah - 32,223.00 28,020.00 19,000.00 16,150.00 14,250.00 13,770.00 11,870.00 9,020.00

4 Engsel Pintu buah - 42,883.50 37,290.00 39,000.00 33,150.00 29,250.00 8,040.00 4,140.00 (1,710.00)

5 Slot Pintu buah - 26,507.50 23,050.00 19,500.00 16,575.00 14,625.00 8,425.00 6,475.00 3,550.00

6 Slot Jendela buah - 31,188.00 27,120.00 31,188.00 26,509.80 23,391.00 3,729.00 610.20 (4,068.00)

7 Kunci Pintu Tanam (Union) buah - 239,487.50 208,250.00 156,000.00 132,600.00 117,000.00 91,250.00 75,650.00 52,250.00

8 Kunci Tanam KM / WC buah - 115,126.50 100,110.00 115,126.50 97,857.53 86,344.88 13,765.13 2,252.48 (15,016.50)

9 Tarikan Jendela buah - 17,710.00 15,400.00 17,710.00 15,053.50 13,282.50 2,117.50 346.50 (2,310.00)

10 Baut Bangunan kg - 5,198.00 4,520.00 5,198.00 4,418.30 3,898.50 621.50 101.70 (678.00)

11 Baut Jembatan kg - 15,594.00 13,560.00 15,594.00 13,254.90 11,695.50 1,864.50 305.10 (2,034.00)

12 Paku Seng kg - 26,565.00 23,100.00 26,565.00 22,580.25 19,923.75 3,176.25 519.75 (3,465.00)
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT KET
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
13 Paku Campuran 1"- 5" kg - 17,135.00 14,900.00 17,135.00 14,564.75 12,851.25 2,048.75 335.25 (2,235.00)

14 Paku Atap Seng kg - 31,958.50 27,790.00 31,958.50 27,164.73 23,968.88 3,821.13 625.28 (4,168.50)

15 Paku Triplek kg - 15,985.00 13,900.00 15,985.00 13,587.25 11,988.75 1,911.25 312.75 (2,085.00)
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT KET
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
16 Paku GRC kg - 29,555.00 25,700.00 29,555.00 25,121.75 22,166.25 3,533.75 578.25 (3,855.00)

17 Sekrup Gypsum 1" pcs - 71.07 61.80 71.07 60.41 53.30 8.50 1.39 (9.27)

18 Pintu Plastik untuk WC buah - 296,240.00 257,600.00 296,240.00 251,804.00 222,180.00 35,420.00 5,796.00 (38,640.00)

- - - - - -

- - - - -

G. BAHAN ATAP - - - - - -

1 Genteng Metal 0.20 buah - 55,775.00 48,500.00 39,600.00 33,660.00 29,700.00 18,800.00 14,840.00 8,900.00

2 Genteng Metal 0.30 buah - 90,574.00 78,760.00 52,000.00 44,200.00 39,000.00 39,760.00 34,560.00 26,760.00

3 Nok Genteng Metal 0.30 buah - 92,908.50 80,790.00 92,908.50 78,972.23 69,681.38 11,108.63 1,817.78 (12,118.50)

4 Seng Gelombang BJLS 30 lembar - 94,599.00 82,260.00 46,500.00 39,525.00 34,875.00 47,385.00 42,735.00 35,760.00

5 Seng Gelombang BJLS 20 lembar - 53,935.00 46,900.00 53,935.00 45,844.75 40,451.25 6,448.75 1,055.25 (7,035.00)

6 Seng Plat BJLS 20 lembar - 58,650.00 51,000.00 49,500.00 42,075.00 37,125.00 13,875.00 8,925.00 1,500.00

7 Seng Plat BJLS 30 lembar - 84,640.00 73,600.00 84,640.00 71,944.00 63,480.00 10,120.00 1,656.00 (11,040.00)

8 Zincalume Gelombang Segi 0.3 (color) m' - 91,425.00 79,500.00 91,425.00 77,711.25 68,568.75 10,931.25 1,788.75 (11,925.00)

9 Zincalume Gelombang Segi 0.25 (color) m' - 77,050.00 67,000.00 45,000.00 38,250.00 33,750.00 33,250.00 28,750.00 22,000.00

- - - - - - -

H. BAHAN KACA - - - - - - -

1 Kaca Polos t = 3 mm m² - 116,955.00 101,700.00 116,955.00 99,411.75 87,716.25 13,983.75 2,288.25 (15,255.00)

2 Kaca Polos t = 5 mm m² - 195,500.00 170,000.00 160,000.00 136,000.00 120,000.00 50,000.00 34,000.00 10,000.00

3 Kaca Rayben t = 5 mm m² - 213,325.00 185,500.00 213,325.00 181,326.25 159,993.75 25,506.25 4,173.75 (27,825.00)

- - - - - - -

I. BAHAN TRIPLEK - - - - - - -

1 Triplek t = 3 mm lembar - 67,827.00 58,980.00 57,200.00 48,620.00 42,900.00 16,080.00 10,360.00 1,780.00

2 Triplek t = 6 mm lembar - 134,492.50 116,950.00 102,850.00 87,422.50 77,137.50 39,812.50 29,527.50 14,100.00

3 Triplek t = 9 mm lembar - 254,920.50 221,670.00 170,500.00 144,925.00 127,875.00 93,795.00 76,745.00 51,170.00

4 GRC lembar - 95,507.50 83,050.00 93,600.00 79,560.00 70,200.00 12,850.00 3,490.00 (10,550.00)

5 Gypsum Board lembar - 87,193.00 75,820.00 87,193.00 74,114.05 65,394.75 10,425.25 1,705.95 (11,373.00)

6 Plywood lembar - 142,163.00 123,620.00 142,163.00 120,838.55 106,622.25 16,997.75 2,781.45 (18,543.00)

- - - - - - -

J. BAHAN SANITASI - - - - - - -

1 Kloset Duduk / Monoblok buah - 2,430,065.00 2,113,100.00 2,430,065.00 2,065,555.25 1,822,548.75 290,551.25 47,544.75 (316,965.00)

2 Kloset Jongkok buah - 306,935.00 266,900.00 240,600.00 204,510.00 180,450.00 86,450.00 62,390.00 26,300.00

3 Urinoir buah 2,074,025.00 1,803,500.00 2,074,025.00 1,762,921.25 1,555,518.75 247,981.25 40,578.75 (270,525.00)

4 Kran Air uk. 1/2" buah - 50,025.00 43,500.00 50,025.00 42,521.25 37,518.75 5,981.25 978.75 (6,525.00)
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT KET
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
5 Stop Kran 3/4" buah - 66,527.50 57,850.00 66,527.50 56,548.38 49,895.63 7,954.38 1,301.63 (8,677.50)

6 Sealtape buah - 4,945.00 4,300.00 4,945.00 4,203.25 3,708.75 591.25 96.75 (645.00)

7 Wastafel buah - 1,255,443.50 1,091,690.00 780,000.00 663,000.00 585,000.00 506,690.00 428,690.00 311,690.00

8 Pipa PVC Type AW Dia. 3/4" batang - 35,995.00 31,300.00 35,995.00 30,595.75 26,996.25 4,303.75 704.25 (4,695.00)

9 Pipa PVC Type AW Dia. 1" batang - 52,888.50 45,990.00 52,888.50 44,955.23 39,666.38 6,323.63 1,034.78 (6,898.50)

10 Pipa PVC Type AW Dia. 2" batang - 80,431.00 69,940.00 80,431.00 68,366.35 60,323.25 9,616.75 1,573.65 (10,491.00)

11 Pipa PVC Type AW Dia. 3" batang - 152,294.50 132,430.00 152,294.50 129,450.33 114,220.88 18,209.13 2,979.68 (19,864.50)

12 Pipa PVC Type AW Dia. 4" batang - 229,873.50 199,890.00 229,873.50 195,392.48 172,405.13 27,484.88 4,497.53 (29,983.50)

13 Pipa Socket Tiang Pancang batang - 54,579.00 47,460.00 54,579.00 46,392.15 40,934.25 6,525.75 1,067.85 (7,119.00)

14 Talang Gantung PVC batang - 106,559.00 92,660.00 106,559.00 90,575.15 79,919.25 12,740.75 2,084.85 (13,899.00)

15 Floor drain buah - 44,275.00 38,500.00 44,275.00 37,633.75 33,206.25 5,293.75 866.25 (5,775.00)

16 Tempat Sabun buah - 31,510.00 27,400.00 31,510.00 26,783.50 23,632.50 3,767.50 616.50 (4,110.00)

- - - - - - -

K. BAHAN MINYAK - - - - - - -

1 Minyak Solar liter - 5,968.50 5,190.00 5,968.50 5,073.23 4,476.38 713.63 116.78 (778.50)

2 Bensin Premium liter - 5,842.00 5,080.00 5,842.00 4,965.70 4,381.50 698.50 114.30 (762.00)

3 Minyak Pelumas liter - 47,587.00 41,380.00 47,587.00 40,448.95 35,690.25 5,689.75 931.05 (6,207.00)

4 Minyak Tanah liter - 15,065.00 13,100.00 15,065.00 12,805.25 11,298.75 1,801.25 294.75 (1,965.00)

5 Residu/ Ter liter - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50)

6 Alat - alat Bantu set - 81,477.50 70,850.00 81,477.50 69,255.88 61,108.13 9,741.88 1,594.13 (10,627.50)

- - - - - - -

- - - - - - -

L. ELEKTRIKAL - - - - - - -

1 Saklar tunggal buah - 15,594.00 13,560.00 15,594.00 13,254.90 11,695.50 1,864.50 305.10 (2,034.00)

2 Saklar ganda buah - 20,918.50 18,190.00 20,918.50 17,780.73 15,688.88 2,501.13 409.28 (2,728.50)

3 Saklar Triple buah - 27,025.00 23,500.00 27,025.00 22,971.25 20,268.75 3,231.25 528.75 (3,525.00)

4 Stopkontak buah 17,595.00 15,300.00 17,595.00 14,955.75 13,196.25 2,103.75 344.25 (2,295.00)

5 Box TL 2x40 Watt buah - 155,940.00 135,600.00 155,940.00 132,549.00 116,955.00 18,645.00 3,051.00 (20,340.00)

6 Neon 20 Watt buah - 15,203.00 13,220.00 15,203.00 12,922.55 11,402.25 1,817.75 297.45 (1,983.00)

7 Trafo Neon 40 Watt buah - 48,081.50 41,810.00 48,081.50 40,869.28 36,061.13 5,748.88 940.72 (6,271.50)

8 Lampu PLC 18 Watt buah - 47,426.00 41,240.00 47,426.00 40,312.10 35,569.50 5,670.50 927.90 (6,186.00)

9 MCB Box buah - 38,985.00 33,900.00 38,985.00 33,137.25 29,238.75 4,661.25 762.75 (5,085.00)

10 Fitting Lampu buah - 22,091.50 19,210.00 22,091.50 18,777.78 16,568.63 2,641.38 432.23 (2,881.50)

11 Fuse Box buah - 207,920.00 180,800.00 207,920.00 176,732.00 155,940.00 24,860.00 4,068.00 (27,120.00)
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT KET
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
12 NH Fuse buah - 168,935.00 146,900.00 168,935.00 143,594.75 126,701.25 20,198.75 3,305.25 (22,035.00)

13 MCCB 50 A buah - 103,960.00 90,400.00 45,000.00 38,250.00 33,750.00 56,650.00 52,150.00 45,400.00

14 MCB 6 A buah - 42,883.50 37,290.00 35,000.00 29,750.00 26,250.00 11,040.00 7,540.00 2,290.00

15 Grounding/BCC buah - 67,574.00 58,760.00 67,574.00 57,437.90 50,680.50 8,079.50 1,322.10 (8,814.00)

16 Kabel NYM 2 x 2.5 mm Meter - 11,845.00 10,300.00 10,000.00 8,500.00 7,500.00 2,800.00 1,800.00 300.00

17 Kabel NYM 3 x 2.5 mm Meter - 15,295.00 13,300.00 13,000.00 11,050.00 9,750.00 3,550.00 2,250.00 300.00
PERBANDINGAN HARGA SATUAN UPAH KERJA DAN BAHAN ANTARA HARGA DASAR KONSULTAN PERENCANA DENGAN HARGA STANDARISASI PEMKOT SINGKAWANG TA.2018

PEKERJAAN : REHABILITASI GEDUNG POLRES SINGKAWANG

HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
1 2 3 4 5 6 7 8 10 11 12 13

A. UPAH 15%
1 Mandor Lapangan Org/hari L. 04 157,550.00 137,000.00 145,000.00 123,250.00 108,750.00 28,250.00 13,750.00 (8,000.00) 157,550.00
2 Kepala Tukang Org/hari L. 03 184,000.00 160,000.00 160,000.00 136,000.00 120,000.00 40,000.00 24,000.00 - 184,000.00
3 Tukang Org/hari L. 02 161,000.00 140,000.00 130,000.00 110,500.00 97,500.00 42,500.00 29,500.00 10,000.00 161,000.00
4 Buruh Lapangan Terlatih / Pekerja Org/hari L. 01 132,250.00 115,000.00 123,000.00 104,550.00 92,250.00 22,750.00 10,450.00 (8,000.00) 132,250.00
B. BAHAN PENGISI - -

1 Batu Quary m³ - - - - - -
2 Batu Pecah 10/15 cm m³ - 446,890.00 388,600.00 391,900.00 333,115.00 293,925.00 94,675.00 55,485.00 (3,300.00) 446,890.00
3 Batu Pecah 7/10 cm m³ - 416,300.00 362,000.00 416,300.00 353,855.00 312,225.00 49,775.00 8,145.00 (54,300.00) 416,300.00
4 Batu Pecah 5/7 cm m³ - 466,670.00 405,800.00 411,650.00 349,902.50 308,737.50 97,062.50 55,897.50 (5,850.00) 466,670.00
5 Batu Pecah 3/5 cm m³ - 679,765.00 591,100.00 589,539.00 501,108.15 442,154.25 148,945.75 89,991.85 1,561.00 679,765.00
6 Batu Pecah 2/3 cm m³ - 689,885.00 599,900.00 598,533.00 508,753.05 448,899.75 151,000.25 91,146.95 1,367.00 689,885.00
7 Batu Pecah 1/2 cm m³ - 704,835.00 612,900.00 611,403.00 519,692.55 458,552.25 154,347.75 93,207.45 1,497.00 704,835.00
kg 522.10 454.00 522.10 443.79 391.58 62.43 10.22 (68.10) 522.10
8 Batu Pecah 0,5/1 cm m³ - 729,560.00 634,400.00 633,032.00 538,077.20 474,774.00 159,626.00 96,322.80 1,368.00 729,560.00
9 Stone Dust m³ - 590,870.00 513,800.00 590,870.00 502,239.50 443,152.50 70,647.50 11,560.50 (77,070.00) 590,870.00
10 Aspal kg - 2,212,830.00 1,924,200.00 2,212,830.00 1,880,905.50 1,659,622.50 264,577.50 43,294.50 (288,630.00) 2,212,830.00
11 Pasir Urug m³ - 152,950.00 133,000.00 75,000.00 63,750.00 56,250.00 76,750.00 69,250.00 58,000.00 152,950.00
12 Pasir Beton m³ - 172,500.00 150,000.00 172,500.00 146,625.00 129,375.00 20,625.00 3,375.00 (22,500.00) 172,500.00
123.21 107.14 123.21 104.73 92.41 14.73 2.41 (16.07) 123.21
13 Sirtu m³ - 390,540.00 339,600.00 390,540.00 331,959.00 292,905.00 46,695.00 7,641.00 (50,940.00) 390,540.00
14 Kerikil Sungai (tidak Tersaring) m³ - 285,890.00 248,600.00 285,890.00 243,006.50 214,417.50 34,182.50 5,593.50 (37,290.00) 285,890.00
15 Kerikil Sungai ( Tersaring) m³ - 389,850.00 339,000.00 389,850.00 331,372.50 292,387.50 46,612.50 7,627.50 (50,850.00) 389,850.00
14 Semen 50 Kg zak - 86,480.00 75,200.00 73,000.00 62,050.00 54,750.00 20,450.00 13,150.00 2,200.00 86,480.00
kg - 1,729.60 1,504.00 1,729.60 1,470.16 1,297.20 206.80 33.84 (225.60) 1,729.60
15 Kapur m³ - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50) 19,492.50
16 Semen Warna m³ - 129,950.00 113,000.00 129,950.00 110,457.50 97,462.50 15,537.50 2,542.50 (16,950.00) 129,950.00
2,599.00 2,260.00 2,599.00 2,209.15 1,949.25 310.75 50.85 (339.00) 2,599.00
17 Tanah Timbunan Pilihan m³ - 520,950.00 453,000.00 369,731.00 314,271.35 277,298.25 175,701.75 138,728.65 83,269.00 520,950.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
18 Tanah Timbunan Biasa m³ - 90,045.00 78,300.00 90,045.00 76,538.25 67,533.75 10,766.25 1,761.75 (11,745.00) 90,045.00
19 Tanah Setempat m³ - 7,797.00 6,780.00 7,797.00 6,627.45 5,847.75 932.25 152.55 (1,017.00) 7,797.00
20 Paving Block Segi Empat Biasa m² - 2,645.00 2,300.00 2,500.00 2,125.00 1,875.00 425.00 175.00 (200.00) 2,645.00
21 Paving Block Segi Empat K. 300 Tebal 8 cm m² - 5,313.00 4,620.00 4,300.00 3,655.00 3,225.00 1,395.00 965.00 320.00 5,313.00
22 Paving Block Segi Empat K. 300 Tebal 6 cm m² - 4,772.50 4,150.00 4,290.00 3,646.50 3,217.50 932.50 503.50 (140.00) 4,772.50
23 Paving Block Segi Enam Biasa m² - 4,255.00 3,700.00 2,700.00 2,295.00 2,025.00 1,675.00 1,405.00 1,000.00 4,255.00
24 Paving Block Segi Enam K. 300 m² - 8,774.50 7,630.00 4,290.00 3,646.50 3,217.50 4,412.50 3,983.50 3,340.00 8,774.50
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
25 Bata merah uk. (5 x 11 x 22) cm buah - 3,634.00 3,160.00 3,634.00 3,088.90 2,725.50 434.50 71.10 (474.00) 3,634.00
26 Bataco 20 x 40 x 8 cm buah - 2,300.00 2,000.00 2,300.00 1,955.00 1,725.00 275.00 45.00 (300.00) 2,300.00
27 Bata Rooster (12 x 11 x 24) cm buah - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50) 19,492.50
28 Keramik Dinding20 x 20 cm buah - 4,117.00 3,580.00 4,117.00 3,499.45 3,087.75 492.25 80.55 (537.00) 4,117.00
29 Keramik Lantai 20 x 20 cm buah - 2,840.50 2,470.00 2,840.50 2,414.43 2,130.38 339.63 55.58 (370.50) 2,840.50
30 Keramik 30 x 30 cm buah - 19,849.00 17,260.00 9,500.00 8,075.00 7,125.00 10,135.00 9,185.00 7,760.00 19,849.00
31 Keramik 40 x 40 cm buah - 32,154.00 27,960.00 22,750.00 19,337.50 17,062.50 10,897.50 8,622.50 5,210.00 32,154.00
32 Keramik 60 x 60 cm buah - 110,457.50 96,050.00 97,500.00 82,875.00 73,125.00 22,925.00 13,175.00 (1,450.00) 110,457.50
33 Batu Alam buah - 41,584.00 36,160.00 41,584.00 35,346.40 31,188.00 4,972.00 813.60 (5,424.00) 41,584.00
34 Ijuk m³ - 24,748.00 21,520.00 24,748.00 21,035.80 18,561.00 2,959.00 484.20 (3,228.00) 24,748.00
35 Water stop lebar 15 cm m' - 343,068.00 298,320.00 343,068.00 291,607.80 257,301.00 41,019.00 6,712.20 (44,748.00) 343,068.00
36 Water stop lebar 20 cm m' - 121,923.00 106,020.00 121,923.00 103,634.55 91,442.25 14,577.75 2,385.45 (15,903.00) 121,923.00
37 Water stop lebar 230 cm - 320 cm m' - 138,218.50 120,190.00 138,218.50 117,485.73 103,663.88 16,526.13 2,704.28 (18,028.50) 138,218.50
38 Phenol film 12 mm lembar - 428,835.00 372,900.00 428,835.00 364,509.75 321,626.25 51,273.75 8,390.25 (55,935.00) 428,835.00
39 Strorox 100 kg - 1,713.50 1,490.00 1,713.50 1,456.48 1,285.13 204.88 33.53 (223.50) 1,713.50
40 Penjaga jarak bekisting/spacer buah - 276.00 240.00 276.00 234.60 207.00 33.00 5.40 (36.00) 276.00
41 Air liter - 253.00 220.00 253.00 215.05 189.75 30.25 4.95 (33.00) 253.00
42 Pengadaan Cerucuk Ø10-4.00 m Btg - 10,005.00 8,504.25 7,503.75 (7,503.75) (8,504.25) (10,005.00) 10,005.00
- - - - - - -
C. BAHAN KAYU - - - - - - -
1 Ky. Belian tdk Ketam uk 10/10 kebawah m³ - 14,860,426.50 12,922,110.00 14,860,426.50 12,631,362.53 11,145,319.88 1,776,790.13 290,747.48 (1,938,316.50) 14,860,426.50
2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 m³ - 14,890,188.50 12,947,990.00 14,890,188.50 12,656,660.23 11,167,641.38 1,780,348.63 291,329.78 (1,942,198.50) 14,890,188.50
3 Ky. Belian Ketam uk 10/10 kebawah m³ - 16,346,468.00 14,214,320.00 16,346,468.00 13,894,497.80 12,259,851.00 1,954,469.00 319,822.20 (2,132,148.00) 16,346,468.00
4 Papan Belian tdk Ketam m³ - 19,588,789.50 17,033,730.00 19,588,789.50 16,650,471.08 14,691,592.13 2,342,137.88 383,258.93 (2,555,059.50) 19,588,789.50
5 Papan Belian Ketam m³ - 31,361,086.50 27,270,510.00 31,361,086.50 26,656,923.53 23,520,814.88 3,749,695.13 613,586.48 (4,090,576.50) 31,361,086.50
6 Kayu Klas I m³ - 11,673,926.00 10,151,240.00 8,160,000.00 6,936,000.00 6,120,000.00 4,031,240.00 3,215,240.00 1,991,240.00 11,673,926.00
7 Kayu Klas I ( Ketam ) m³ - 15,247,551.00 13,258,740.00 8,925,000.00 7,586,250.00 6,693,750.00 6,564,990.00 5,672,490.00 4,333,740.00 15,247,551.00
8 Kayu Kelas II m³ - 6,464,345.50 5,621,170.00 6,464,345.50 5,494,693.68 4,848,259.13 772,910.88 126,476.33 (843,175.50) 6,464,345.50
9 Papan Kayu Klas I m³ - 11,673,926.00 10,151,240.00 9,660,000.00 8,211,000.00 7,245,000.00 2,906,240.00 1,940,240.00 491,240.00 11,673,926.00
10 Papan Kayu Klas I ( Ketam ) m³ - 13,500,367.50 11,739,450.00 10,350,000.00 8,797,500.00 7,762,500.00 3,976,950.00 2,941,950.00 1,389,450.00 13,500,367.50
11 Papan Kayu Klas II m³ - 10,315,695.50 8,970,170.00 10,315,695.50 8,768,341.18 7,736,771.63 1,233,398.38 201,828.83 (1,345,525.50) 10,315,695.50
12 Papan Bekisting / Mal Kayu Kls. III m³ - 3,599,615.00 3,130,100.00 1,725,000.00 1,466,250.00 1,293,750.00 1,836,350.00 1,663,850.00 1,405,100.00 3,599,615.00
13 Renglat m - 55,487.50 48,250.00 13,000.00 11,050.00 9,750.00 38,500.00 37,200.00 35,250.00 55,487.50
14 List Kayu Profil m - 64,319.50 55,930.00 35,100.00 29,835.00 26,325.00 29,605.00 26,095.00 20,830.00 64,319.50
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
15 Kayu Cerucuk/Dolken 8 - 4 M batang - 16,560.00 14,400.00 16,000.00 13,600.00 12,000.00 2,400.00 800.00 (1,600.00) 16,560.00
16 Kayu Cerucuk/Dolken 10 - 4 M batang - 18,860.00 16,400.00 18,000.00 15,300.00 13,500.00 2,900.00 1,100.00 (1,600.00) 18,860.00
17 Kayu Cerucuk/Dolken 12 - 12 M batang - 118,507.50 103,050.00 118,507.50 100,731.38 88,880.63 14,169.38 2,318.63 (15,457.50) 118,507.50
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
18 Bambu Ø 6-8 / 600 cm batang - 9,740.50 8,470.00 9,740.50 8,279.43 7,305.38 1,164.63 190.58 (1,270.50) 9,740.50
19 Kayu Simpiran m³ - 305,382.50 265,550.00 305,382.50 259,575.13 229,036.88 36,513.13 5,974.88 (39,832.50) 305,382.50
20 Alas Kayu Hutan batang - 11,431.00 9,940.00 11,431.00 9,716.35 8,573.25 1,366.75 223.65 (1,491.00) 11,431.00
21 Kayu Bakar m³ - 254,886.00 221,640.00 254,886.00 216,653.10 191,164.50 30,475.50 4,986.90 (33,246.00) 254,886.00
22 Lem Kayu kg - 82,512.50 71,750.00 82,512.50 70,135.63 61,884.38 9,865.63 1,614.38 (10,762.50) 82,512.50
- - - - - - -
- - - - -

D. BAHAN CAT - - - - - - -
1 Amplas lembar - 3,450.00 3,000.00 3,450.00 2,932.50 2,587.50 412.50 67.50 (450.00) 3,450.00
2 Kuas 4" buah - 41,400.00 36,000.00 35,000.00 29,750.00 26,250.00 9,750.00 6,250.00 1,000.00 41,400.00
3 Minyak Cat kg - 36,639.00 31,860.00 20,000.00 17,000.00 15,000.00 16,860.00 14,860.00 11,860.00 36,639.00
4 Cat Dasar Tembok kg - 47,380.00 41,200.00 16,000.00 13,600.00 12,000.00 29,200.00 27,600.00 25,200.00 47,380.00
5 Cat Dasar Kayu kg - 42,665.00 37,100.00 32,000.00 27,200.00 24,000.00 13,100.00 9,900.00 5,100.00 42,665.00
6 Cat Kilat kg - 63,675.50 55,370.00 63,675.50 54,124.18 47,756.63 7,613.38 1,245.83 (8,305.50) 63,675.50
7 Plamur kg - 38,456.00 33,440.00 16,500.00 14,025.00 12,375.00 21,065.00 19,415.00 16,940.00 38,456.00
8 Cat Tembok Biasa kg - 29,555.00 25,700.00 29,555.00 25,121.75 22,166.25 3,533.75 578.25 (3,855.00) 29,555.00
9 Cat Tembok type weather coat (acrylic) kg - - - - - - - - #VALUE!
10 Cat Tembok type No Drop (Caret) kg - 77,970.00 67,800.00 77,970.00 66,274.50 58,477.50 9,322.50 1,525.50 (10,170.00) 77,970.00
11 Cat Tembok Air Semi Kilat (Jothun) Exsterior kg - 145,544.00 126,560.00 145,544.00 123,712.40 109,158.00 17,402.00 2,847.60 (18,984.00) 145,544.00
12 Cat Tembok Air Semi Kilat (Jothun) Interior kg - 98,762.00 85,880.00 98,762.00 83,947.70 74,071.50 11,808.50 1,932.30 (12,882.00) 98,762.00
13 Cat Tembok Air (Jothun) kg - 52,670.00 45,800.00 52,670.00 44,769.50 39,502.50 6,297.50 1,030.50 (6,870.00) 52,670.00
14 Dempul kg - 22,839.00 19,860.00 22,839.00 19,413.15 17,129.25 2,730.75 446.85 (2,979.00) 22,839.00
15 Plitur kg - 65,228.00 56,720.00 65,228.00 55,443.80 48,921.00 7,799.00 1,276.20 (8,508.00) 65,228.00
16 Thiner kg - 25,990.00 22,600.00 20,000.00 17,000.00 15,000.00 7,600.00 5,600.00 2,600.00 25,990.00
17 Melamic kg - 74,635.00 64,900.00 74,635.00 63,439.75 55,976.25 8,923.75 1,460.25 (9,735.00) 74,635.00
18 Meni liter - 84,847.00 73,780.00 84,847.00 72,119.95 63,635.25 10,144.75 1,660.05 (11,067.00) 84,847.00
19 Oker kg - 16,893.50 14,690.00 16,893.50 14,359.48 12,670.13 2,019.88 330.53 (2,203.50) 16,893.50
20 Soda Api kg - 23,690.00 20,600.00 20,000.00 17,000.00 15,000.00 5,600.00 3,600.00 600.00 23,690.00
21 Plamur Alcali kg - 28,750.00 25,000.00 28,750.00 24,437.50 21,562.50 3,437.50 562.50 (3,750.00) 28,750.00
21 Wallpaper lmbr - 316,250.00 275,000.00 170,000.00 144,500.00 127,500.00 147,500.00 130,500.00 105,000.00 316,250.00
22 Lem Wallpaper kg - 38,870.00 33,800.00 38,870.00 33,039.50 29,152.50 4,647.50 760.50 (5,070.00) 38,870.00
- - - - - - -
E. BAHAN BESI - - - - - - -
1 Besi tulangan Beton Polos kg - 11,385.00 9,900.00 11,385.00 9,677.25 8,538.75 1,361.25 222.75 (1,485.00) 11,385.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
2 Besi Beton Ulir kg - 11,385.00 9,900.00 11,385.00 9,677.25 8,538.75 1,361.25 222.75 (1,485.00) 11,385.00
3 Besi Wire Mesh M-6 kg - 34,557.50 30,050.00 34,557.50 29,373.88 25,918.13 4,131.88 676.13 (4,507.50) 34,557.50
4 Kawat Baja/Bendrat kg - 28,117.50 24,450.00 28,117.50 23,899.88 21,088.13 3,361.88 550.13 (3,667.50) 28,117.50
5 Simpai Roll kg - 30,532.50 26,550.00 30,532.50 25,952.63 22,899.38 3,650.63 597.38 (3,982.50) 30,532.50
6 Kawat Simpai kg - 70,690.50 61,470.00 70,690.50 60,086.93 53,017.88 8,452.13 1,383.08 (9,220.50) 70,690.50
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
7 Kawat Nyamuk / Besi kg - 24,748.00 21,520.00 24,748.00 21,035.80 18,561.00 2,959.00 484.20 (3,228.00) 24,748.00
8 Kawat Las kg - 164,381.00 142,940.00 164,381.00 139,723.85 123,285.75 19,654.25 3,216.15 (21,441.00) 164,381.00
9 Kawat Harmonika roll - 578,910.00 503,400.00 578,910.00 492,073.50 434,182.50 69,217.50 11,326.50 (75,510.00) 578,910.00
10 Baut Ø 4/8" pj = 20 cm batang - 10,775.50 9,370.00 10,775.50 9,159.18 8,081.63 1,288.38 210.83 (1,405.50) 10,775.50
11 Dinabolt Ø 12 mm (10-15 cm) buah - 7,406.00 6,440.00 7,406.00 6,295.10 5,554.50 885.50 144.90 (966.00) 7,406.00
12 Besi Penahan kg - 20,792.00 18,080.00 20,792.00 17,673.20 15,594.00 2,486.00 406.80 (2,712.00) 20,792.00
13 Baja Profil INP - 20 kg 17,537.50 15,250.00 17,537.50 14,906.88 13,153.13 2,096.88 343.13 (2,287.50) 17,537.50
14 Baja Profil INP - 16 kg 17,537.50 15,250.00 17,537.50 14,906.88 13,153.13 2,096.88 343.13 (2,287.50) 17,537.50
15 Beugel Plat L.3 cm buah - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50) 19,492.50
16 Plat kg - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50) 19,492.50
17 Pagar BRC Ø 8 mm, T = 1,50 m - 180,101.50 156,610.00 180,101.50 153,086.28 135,076.13 21,533.88 3,523.73 (23,491.50) 180,101.50
18 Besi Kontruksi kg - 17,537.50 15,250.00 17,537.50 14,906.88 13,153.13 2,096.88 343.13 (2,287.50) 17,537.50
19 Pipa Galvanis f 1/2" batang 158,401.00 137,740.00 81,000.00 68,850.00 60,750.00 76,990.00 68,890.00 56,740.00 158,401.00
20 Pipa Galvanis f 3/4" batang - 193,234.50 168,030.00 105,500.00 89,675.00 79,125.00 88,905.00 78,355.00 62,530.00 193,234.50
21 Pipa Galvanis f 1" batang - 248,975.00 216,500.00 130,000.00 110,500.00 97,500.00 119,000.00 106,000.00 86,500.00 248,975.00
22 Pipa Galvanis f 1 1/2" batang - 406,479.00 353,460.00 216,000.00 183,600.00 162,000.00 191,460.00 169,860.00 137,460.00 406,479.00
23 Pipa Galvanis f 2" batang - 428,835.00 372,900.00 260,000.00 221,000.00 195,000.00 177,900.00 151,900.00 112,900.00 428,835.00
24 Folding Gate m² - 929,142.50 807,950.00 675,000.00 573,750.00 506,250.00 301,700.00 234,200.00 132,950.00 929,142.50
25 Rangka Plafond Metal Furing + Pemasangan m² - 167,762.00 145,880.00 167,762.00 142,597.70 125,821.50 20,058.50 3,282.30 (21,882.00) 167,762.00
26 Rangka Baja Ringan Zincalume (truss/color) m² - 324,875.00 282,500.00 195,000.00 165,750.00 146,250.00 136,250.00 116,750.00 87,500.00 324,875.00
- - - - - - -
F. BAHAN PENGANTUNG - - - - - - -
1 Kait Angin buah - 19,354.50 16,830.00 19,354.50 16,451.33 14,515.88 2,314.13 378.68 (2,524.50) 19,354.50
2 Hendle Jendela buah - 21,436.00 18,640.00 21,436.00 18,220.60 16,077.00 2,563.00 419.40 (2,796.00) 21,436.00
3 Engsel Jendela buah - 32,223.00 28,020.00 19,000.00 16,150.00 14,250.00 13,770.00 11,870.00 9,020.00 32,223.00
4 Engsel Pintu buah - 42,883.50 37,290.00 39,000.00 33,150.00 29,250.00 8,040.00 4,140.00 (1,710.00) 42,883.50
5 Slot Pintu buah - 26,507.50 23,050.00 19,500.00 16,575.00 14,625.00 8,425.00 6,475.00 3,550.00 26,507.50
6 Slot Jendela buah - 31,188.00 27,120.00 31,188.00 26,509.80 23,391.00 3,729.00 610.20 (4,068.00) 31,188.00
7 Kunci Pintu Tanam (Union) buah - 239,487.50 208,250.00 156,000.00 132,600.00 117,000.00 91,250.00 75,650.00 52,250.00 239,487.50
8 Kunci Tanam KM / WC buah - 115,126.50 100,110.00 115,126.50 97,857.53 86,344.88 13,765.13 2,252.48 (15,016.50) 115,126.50
9 Tarikan Jendela buah - 17,710.00 15,400.00 17,710.00 15,053.50 13,282.50 2,117.50 346.50 (2,310.00) 17,710.00
10 Baut Bangunan kg - 5,198.00 4,520.00 5,198.00 4,418.30 3,898.50 621.50 101.70 (678.00) 5,198.00
11 Baut Jembatan kg - 15,594.00 13,560.00 15,594.00 13,254.90 11,695.50 1,864.50 305.10 (2,034.00) 15,594.00
12 Paku Seng kg - 26,565.00 23,100.00 26,565.00 22,580.25 19,923.75 3,176.25 519.75 (3,465.00) 26,565.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
13 Paku Campuran 1"- 5" kg - 17,135.00 14,900.00 17,135.00 14,564.75 12,851.25 2,048.75 335.25 (2,235.00) 17,135.00
14 Paku Atap Seng kg - 31,958.50 27,790.00 31,958.50 27,164.73 23,968.88 3,821.13 625.28 (4,168.50) 31,958.50
15 Paku Triplek kg - 15,985.00 13,900.00 15,985.00 13,587.25 11,988.75 1,911.25 312.75 (2,085.00) 15,985.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
16 Paku GRC kg - 29,555.00 25,700.00 29,555.00 25,121.75 22,166.25 3,533.75 578.25 (3,855.00) 29,555.00
17 Sekrup Gypsum 1" pcs - 71.07 61.80 71.07 60.41 53.30 8.50 1.39 (9.27) 71.07
18 Pintu Plastik untuk WC buah - 296,240.00 257,600.00 296,240.00 251,804.00 222,180.00 35,420.00 5,796.00 (38,640.00) 296,240.00
- - - - - - -
- - - - -

G. BAHAN ATAP - - - - - - -
1 Genteng Metal 0.20 buah - 55,775.00 48,500.00 39,600.00 33,660.00 29,700.00 18,800.00 14,840.00 8,900.00 55,775.00
2 Genteng Metal 0.30 buah - 90,574.00 78,760.00 52,000.00 44,200.00 39,000.00 39,760.00 34,560.00 26,760.00 90,574.00
3 Nok Genteng Metal 0.30 buah - 92,908.50 80,790.00 92,908.50 78,972.23 69,681.38 11,108.63 1,817.78 (12,118.50) 92,908.50
4 Seng Gelombang BJLS 30 lembar - 94,599.00 82,260.00 46,500.00 39,525.00 34,875.00 47,385.00 42,735.00 35,760.00 94,599.00
5 Seng Gelombang BJLS 20 lembar - 53,935.00 46,900.00 53,935.00 45,844.75 40,451.25 6,448.75 1,055.25 (7,035.00) 53,935.00
6 Seng Plat BJLS 20 lembar - 58,650.00 51,000.00 49,500.00 42,075.00 37,125.00 13,875.00 8,925.00 1,500.00 58,650.00
7 Seng Plat BJLS 30 lembar - 84,640.00 73,600.00 84,640.00 71,944.00 63,480.00 10,120.00 1,656.00 (11,040.00) 84,640.00
8 Zincalume Gelombang Segi 0.3 (color) m' - 91,425.00 79,500.00 91,425.00 77,711.25 68,568.75 10,931.25 1,788.75 (11,925.00) 91,425.00
9 Zincalume Gelombang Segi 0.25 (color) m' - 77,050.00 67,000.00 45,000.00 38,250.00 33,750.00 33,250.00 28,750.00 22,000.00 77,050.00
- - - - - - - -
H. BAHAN KACA - - - - - - - -
1 Kaca Polos t = 3 mm m² - 116,955.00 101,700.00 116,955.00 99,411.75 87,716.25 13,983.75 2,288.25 (15,255.00) 116,955.00
2 Kaca Polos t = 5 mm m² - 195,500.00 170,000.00 160,000.00 136,000.00 120,000.00 50,000.00 34,000.00 10,000.00 195,500.00
3 Kaca Rayben t = 5 mm m² - 213,325.00 185,500.00 213,325.00 181,326.25 159,993.75 25,506.25 4,173.75 (27,825.00) 213,325.00
- - - - - - - -
I. BAHAN TRIPLEK - - - - - - - -
1 Triplek t = 3 mm lembar - 67,827.00 58,980.00 57,200.00 48,620.00 42,900.00 16,080.00 10,360.00 1,780.00 67,827.00
2 Triplek t = 6 mm lembar - 134,492.50 116,950.00 102,850.00 87,422.50 77,137.50 39,812.50 29,527.50 14,100.00 134,492.50
3 Triplek t = 9 mm lembar - 254,920.50 221,670.00 170,500.00 144,925.00 127,875.00 93,795.00 76,745.00 51,170.00 254,920.50
4 GRC lembar - 95,507.50 83,050.00 93,600.00 79,560.00 70,200.00 12,850.00 3,490.00 (10,550.00) 95,507.50
5 Gypsum Board lembar - 87,193.00 75,820.00 87,193.00 74,114.05 65,394.75 10,425.25 1,705.95 (11,373.00) 87,193.00
6 Plywood lembar - 142,163.00 123,620.00 142,163.00 120,838.55 106,622.25 16,997.75 2,781.45 (18,543.00) 142,163.00
- - - - - - - -
J. BAHAN SANITASI - - - - - - - -
1 Kloset Duduk / Monoblok buah - 2,430,065.00 2,113,100.00 2,430,065.00 2,065,555.25 1,822,548.75 290,551.25 47,544.75 (316,965.00) 2,430,065.00
2 Kloset Jongkok buah - 306,935.00 266,900.00 240,600.00 204,510.00 180,450.00 86,450.00 62,390.00 26,300.00 306,935.00
3 Urinoir buah 2,074,025.00 1,803,500.00 2,074,025.00 1,762,921.25 1,555,518.75 247,981.25 40,578.75 (270,525.00) 2,074,025.00
4 Kran Air uk. 1/2" buah - 50,025.00 43,500.00 50,025.00 42,521.25 37,518.75 5,981.25 978.75 (6,525.00) 50,025.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
5 Stop Kran 3/4" buah - 66,527.50 57,850.00 66,527.50 56,548.38 49,895.63 7,954.38 1,301.63 (8,677.50) 66,527.50
6 Sealtape buah - 4,945.00 4,300.00 4,945.00 4,203.25 3,708.75 591.25 96.75 (645.00) 4,945.00
7 Wastafel buah - 1,255,443.50 1,091,690.00 780,000.00 663,000.00 585,000.00 506,690.00 428,690.00 311,690.00 1,255,443.50
8 Pipa PVC Type AW Dia. 3/4" batang - 35,995.00 31,300.00 35,995.00 30,595.75 26,996.25 4,303.75 704.25 (4,695.00) 35,995.00
9 Pipa PVC Type AW Dia. 1" batang - 52,888.50 45,990.00 52,888.50 44,955.23 39,666.38 6,323.63 1,034.78 (6,898.50) 52,888.50
10 Pipa PVC Type AW Dia. 2" batang - 80,431.00 69,940.00 80,431.00 68,366.35 60,323.25 9,616.75 1,573.65 (10,491.00) 80,431.00
11 Pipa PVC Type AW Dia. 3" batang - 152,294.50 132,430.00 152,294.50 129,450.33 114,220.88 18,209.13 2,979.68 (19,864.50) 152,294.50
12 Pipa PVC Type AW Dia. 4" batang - 229,873.50 199,890.00 229,873.50 195,392.48 172,405.13 27,484.88 4,497.53 (29,983.50) 229,873.50
13 Pipa Socket Tiang Pancang batang - 54,579.00 47,460.00 54,579.00 46,392.15 40,934.25 6,525.75 1,067.85 (7,119.00) 54,579.00
14 Talang Gantung PVC batang - 106,559.00 92,660.00 106,559.00 90,575.15 79,919.25 12,740.75 2,084.85 (13,899.00) 106,559.00
15 Floor drain buah - 44,275.00 38,500.00 44,275.00 37,633.75 33,206.25 5,293.75 866.25 (5,775.00) 44,275.00
16 Tempat Sabun buah - 31,510.00 27,400.00 31,510.00 26,783.50 23,632.50 3,767.50 616.50 (4,110.00) 31,510.00
- - - - - - - -
K. BAHAN MINYAK - - - - - - - -
1 Minyak Solar liter - 5,968.50 5,190.00 5,968.50 5,073.23 4,476.38 713.63 116.78 (778.50) 5,968.50
2 Bensin Premium liter - 5,842.00 5,080.00 5,842.00 4,965.70 4,381.50 698.50 114.30 (762.00) 5,842.00
3 Minyak Pelumas liter - 47,587.00 41,380.00 47,587.00 40,448.95 35,690.25 5,689.75 931.05 (6,207.00) 47,587.00
4 Minyak Tanah liter - 15,065.00 13,100.00 15,065.00 12,805.25 11,298.75 1,801.25 294.75 (1,965.00) 15,065.00
5 Residu/ Ter liter - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50) 19,492.50
6 Alat - alat Bantu set - 81,477.50 70,850.00 81,477.50 69,255.88 61,108.13 9,741.88 1,594.13 (10,627.50) 81,477.50
- - - - - - - -
- - - - - - - -
L. ELEKTRIKAL - - - - - - - -
1 Saklar tunggal buah - 15,594.00 13,560.00 15,594.00 13,254.90 11,695.50 1,864.50 305.10 (2,034.00) 15,594.00
2 Saklar ganda buah - 20,918.50 18,190.00 20,918.50 17,780.73 15,688.88 2,501.13 409.28 (2,728.50) 20,918.50
3 Saklar Triple buah - 27,025.00 23,500.00 27,025.00 22,971.25 20,268.75 3,231.25 528.75 (3,525.00) 27,025.00
4 Stopkontak buah 17,595.00 15,300.00 17,595.00 14,955.75 13,196.25 2,103.75 344.25 (2,295.00) 17,595.00
5 Box TL 2x40 Watt buah - 155,940.00 135,600.00 155,940.00 132,549.00 116,955.00 18,645.00 3,051.00 (20,340.00) 155,940.00
6 Neon 20 Watt buah - 15,203.00 13,220.00 15,203.00 12,922.55 11,402.25 1,817.75 297.45 (1,983.00) 15,203.00
7 Trafo Neon 40 Watt buah - 48,081.50 41,810.00 48,081.50 40,869.28 36,061.13 5,748.88 940.72 (6,271.50) 48,081.50
8 Lampu PLC 18 Watt buah - 47,426.00 41,240.00 47,426.00 40,312.10 35,569.50 5,670.50 927.90 (6,186.00) 47,426.00
9 MCB Box buah - 38,985.00 33,900.00 38,985.00 33,137.25 29,238.75 4,661.25 762.75 (5,085.00) 38,985.00
10 Fitting Lampu buah - 22,091.50 19,210.00 22,091.50 18,777.78 16,568.63 2,641.38 432.23 (2,881.50) 22,091.50
11 Fuse Box buah - 207,920.00 180,800.00 207,920.00 176,732.00 155,940.00 24,860.00 4,068.00 (27,120.00) 207,920.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
12 NH Fuse buah - 168,935.00 146,900.00 168,935.00 143,594.75 126,701.25 20,198.75 3,305.25 (22,035.00) 168,935.00
13 MCCB 50 A buah - 103,960.00 90,400.00 45,000.00 38,250.00 33,750.00 56,650.00 52,150.00 45,400.00 103,960.00
14 MCB 6 A buah - 42,883.50 37,290.00 35,000.00 29,750.00 26,250.00 11,040.00 7,540.00 2,290.00 42,883.50
15 Grounding/BCC buah - 67,574.00 58,760.00 67,574.00 57,437.90 50,680.50 8,079.50 1,322.10 (8,814.00) 67,574.00
16 Kabel NYM 2 x 2.5 mm Meter - 11,845.00 10,300.00 10,000.00 8,500.00 7,500.00 2,800.00 1,800.00 300.00 11,845.00
17 Kabel NYM 3 x 2.5 mm Meter - 15,295.00 13,300.00 13,000.00 11,050.00 9,750.00 3,550.00 2,250.00 300.00 15,295.00
PERBANDINGAN HARGA SATUAN UPAH KERJA DAN BAHAN ANTARA HARGA DASAR KONSULTAN PERENCANA DENGAN HARGA STANDARISASI PEMKOT SINGKAWANG TA.2018

PEKERJAAN : REHABILITASI GEDUNG POLRES SINGKAWANG

HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
1 2 3 4 5 6 7 8 10 11 12 13

A. UPAH

1 Mandor Lapangan Org/hari L. 04 157,550.00 137,000.00 145,000.00 123,250.00 108,750.00 28,250.00 13,750.00 (8,000.00) 137,000.00

2 Kepala Tukang Org/hari L. 03 184,000.00 160,000.00 160,000.00 136,000.00 120,000.00 40,000.00 24,000.00 - 160,000.00

3 Tukang Org/hari L. 02 161,000.00 140,000.00 130,000.00 110,500.00 97,500.00 42,500.00 29,500.00 10,000.00 140,000.00

4 Buruh Lapangan Terlatih / Pekerja Org/hari L. 01 132,250.00 115,000.00 123,000.00 104,550.00 92,250.00 22,750.00 10,450.00 (8,000.00) 115,000.00

B. BAHAN PENGISI - -

1 Batu Quary m³ - - - - - -

2 Batu Pecah 10/15 cm m³ - 446,890.00 388,600.00 391,900.00 333,115.00 293,925.00 94,675.00 55,485.00 (3,300.00) 388,600.00

3 Batu Pecah 7/10 cm m³ - 416,300.00 362,000.00 416,300.00 353,855.00 312,225.00 49,775.00 8,145.00 (54,300.00) 362,000.00

4 Batu Pecah 5/7 cm m³ - 466,670.00 405,800.00 411,650.00 349,902.50 308,737.50 97,062.50 55,897.50 (5,850.00) 405,800.00

5 Batu Pecah 3/5 cm m³ - 679,765.00 591,100.00 589,539.00 501,108.15 442,154.25 148,945.75 89,991.85 1,561.00 591,100.00

6 Batu Pecah 2/3 cm m³ - 689,885.00 599,900.00 598,533.00 508,753.05 448,899.75 151,000.25 91,146.95 1,367.00 599,900.00

7 Batu Pecah 1/2 cm m³ - 704,835.00 612,900.00 611,403.00 519,692.55 458,552.25 154,347.75 93,207.45 1,497.00 612,900.00

kg 522.10 454.00 522.10 443.79 391.58 62.43 10.22 (68.10) 454.00

8 Batu Pecah 0,5/1 cm m³ - 729,560.00 634,400.00 633,032.00 538,077.20 474,774.00 159,626.00 96,322.80 1,368.00 634,400.00

9 Stone Dust m³ - 590,870.00 513,800.00 590,870.00 502,239.50 443,152.50 70,647.50 11,560.50 (77,070.00) 513,800.00

10 Aspal kg - 2,212,830.00 1,924,200.00 2,212,830.00 1,880,905.50 1,659,622.50 264,577.50 43,294.50 (288,630.00) 1,924,200.00

11 Pasir Urug m³ - 152,950.00 133,000.00 75,000.00 63,750.00 56,250.00 76,750.00 69,250.00 58,000.00 133,000.00

12 Pasir Beton m³ - 172,500.00 150,000.00 172,500.00 146,625.00 129,375.00 20,625.00 3,375.00 (22,500.00) 150,000.00

123.21 107.14 123.21 104.73 92.41 14.73 2.41 (16.07) 107.14

13 Sirtu m³ - 390,540.00 339,600.00 390,540.00 331,959.00 292,905.00 46,695.00 7,641.00 (50,940.00) 339,600.00

14 Kerikil Sungai (tidak Tersaring) m³ - 285,890.00 248,600.00 285,890.00 243,006.50 214,417.50 34,182.50 5,593.50 (37,290.00) 248,600.00

15 Kerikil Sungai ( Tersaring) m³ - 389,850.00 339,000.00 389,850.00 331,372.50 292,387.50 46,612.50 7,627.50 (50,850.00) 339,000.00

14 Semen 50 Kg zak - 86,480.00 75,200.00 73,000.00 62,050.00 54,750.00 20,450.00 13,150.00 2,200.00 75,200.00

kg - 1,729.60 1,504.00 1,729.60 1,470.16 1,297.20 206.80 33.84 (225.60) 1,504.00

15 Kapur m³ - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50) 16,950.00

16 Semen Warna m³ - 129,950.00 113,000.00 129,950.00 110,457.50 97,462.50 15,537.50 2,542.50 (16,950.00) 113,000.00

2,599.00 2,260.00 2,599.00 2,209.15 1,949.25 310.75 50.85 (339.00) 2,260.00

17 Tanah Timbunan Pilihan m³ - 520,950.00 453,000.00 369,731.00 314,271.35 277,298.25 175,701.75 138,728.65 83,269.00 453,000.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
18 Tanah Timbunan Biasa m³ - 90,045.00 78,300.00 90,045.00 76,538.25 67,533.75 10,766.25 1,761.75 (11,745.00) 78,300.00

19 Tanah Setempat m³ - 7,797.00 6,780.00 7,797.00 6,627.45 5,847.75 932.25 152.55 (1,017.00) 6,780.00

20 Paving Block Segi Empat Biasa m² - 2,645.00 2,300.00 2,500.00 2,125.00 1,875.00 425.00 175.00 (200.00) 2,300.00

21 Paving Block Segi Empat K. 300 Tebal 8 cm m² - 5,313.00 4,620.00 4,300.00 3,655.00 3,225.00 1,395.00 965.00 320.00 4,620.00

22 Paving Block Segi Empat K. 300 Tebal 6 cm m² - 4,772.50 4,150.00 4,290.00 3,646.50 3,217.50 932.50 503.50 (140.00) 4,150.00

23 Paving Block Segi Enam Biasa m² - 4,255.00 3,700.00 2,700.00 2,295.00 2,025.00 1,675.00 1,405.00 1,000.00 3,700.00

24 Paving Block Segi Enam K. 300 m² - 8,774.50 7,630.00 4,290.00 3,646.50 3,217.50 4,412.50 3,983.50 3,340.00 7,630.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
25 Bata merah uk. (5 x 11 x 22) cm buah - 3,634.00 3,160.00 3,634.00 3,088.90 2,725.50 434.50 71.10 (474.00) 3,160.00

26 Bataco 20 x 40 x 8 cm buah - 2,300.00 2,000.00 2,300.00 1,955.00 1,725.00 275.00 45.00 (300.00) 2,000.00

27 Bata Rooster (12 x 11 x 24) cm buah - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50) 16,950.00

28 Keramik Dinding20 x 20 cm buah - 4,117.00 3,580.00 4,117.00 3,499.45 3,087.75 492.25 80.55 (537.00) 3,580.00 102,925.00
29 Keramik Lantai 20 x 20 cm buah - 2,840.50 2,470.00 2,840.50 2,414.43 2,130.38 339.63 55.58 (370.50) 2,470.00 2,472.00
30 Keramik 30 x 30 cm buah - 19,849.00 17,260.00 9,500.00 8,075.00 7,125.00 10,135.00 9,185.00 7,760.00 17,260.00

31 Keramik 40 x 40 cm buah - 32,154.00 27,960.00 22,750.00 19,337.50 17,062.50 10,897.50 8,622.50 5,210.00 27,960.00

32 Keramik 60 x 60 cm buah - 110,457.50 96,050.00 97,500.00 82,875.00 73,125.00 22,925.00 13,175.00 (1,450.00) 96,050.00 390,000.00
33 Batu Alam buah - 41,584.00 36,160.00 41,584.00 35,346.40 31,188.00 4,972.00 813.60 (5,424.00) 36,160.00

34 Ijuk m³ - 24,748.00 21,520.00 24,748.00 21,035.80 18,561.00 2,959.00 484.20 (3,228.00) 21,520.00

35 Water stop lebar 15 cm m' - 343,068.00 298,320.00 343,068.00 291,607.80 257,301.00 41,019.00 6,712.20 (44,748.00) 298,320.00

36 Water stop lebar 20 cm m' - 121,923.00 106,020.00 121,923.00 103,634.55 91,442.25 14,577.75 2,385.45 (15,903.00) 106,020.00

37 Water stop lebar 230 cm - 320 cm m' - 138,218.50 120,190.00 138,218.50 117,485.73 103,663.88 16,526.13 2,704.28 (18,028.50) 120,190.00

38 Phenol film 12 mm lembar - 428,835.00 372,900.00 428,835.00 364,509.75 321,626.25 51,273.75 8,390.25 (55,935.00) 372,900.00

39 Strorox 100 kg - 1,713.50 1,490.00 1,713.50 1,456.48 1,285.13 204.88 33.53 (223.50) 1,490.00

40 Penjaga jarak bekisting/spacer buah - 276.00 240.00 276.00 234.60 207.00 33.00 5.40 (36.00) 240.00

41 Air liter - 253.00 220.00 253.00 215.05 189.75 30.25 4.95 (33.00) 220.00

42 Pengadaan Cerucuk Ø10-4.00 m Btg - 10,005.00 8,504.25 7,503.75 (7,503.75) (8,504.25) (10,005.00) 8,700.00

- - - - - -

C. BAHAN KAYU - - - - - -

1 Ky. Belian tdk Ketam uk 10/10 kebawah m³ - 14,860,426.50 12,922,110.00 14,860,426.50 12,631,362.53 11,145,319.88 1,776,790.13 290,747.48 (1,938,316.50) 12,922,110.00

2 Ky. Belian tdk Ketam uk 11/11 s/d 18/18 m³ - 14,890,188.50 12,947,990.00 14,890,188.50 12,656,660.23 11,167,641.38 1,780,348.63 291,329.78 (1,942,198.50) 12,947,990.00

3 Ky. Belian Ketam uk 10/10 kebawah m³ - 16,346,468.00 14,214,320.00 16,346,468.00 13,894,497.80 12,259,851.00 1,954,469.00 319,822.20 (2,132,148.00) 14,214,320.00

4 Papan Belian tdk Ketam m³ - 19,588,789.50 17,033,730.00 19,588,789.50 16,650,471.08 14,691,592.13 2,342,137.88 383,258.93 (2,555,059.50) 17,033,730.00

5 Papan Belian Ketam m³ - 31,361,086.50 27,270,510.00 31,361,086.50 26,656,923.53 23,520,814.88 3,749,695.13 613,586.48 (4,090,576.50) 27,270,510.00

6 Kayu Klas I m³ - 11,673,926.00 10,151,240.00 8,160,000.00 6,936,000.00 6,120,000.00 4,031,240.00 3,215,240.00 1,991,240.00 10,151,240.00

7 Kayu Klas I ( Ketam ) m³ - 15,247,551.00 13,258,740.00 8,925,000.00 7,586,250.00 6,693,750.00 6,564,990.00 5,672,490.00 4,333,740.00 13,258,740.00

8 Kayu Kelas II m³ - 6,464,345.50 5,621,170.00 6,464,345.50 5,494,693.68 4,848,259.13 772,910.88 126,476.33 (843,175.50) 5,621,170.00

9 Papan Kayu Klas I m³ - 11,673,926.00 10,151,240.00 9,660,000.00 8,211,000.00 7,245,000.00 2,906,240.00 1,940,240.00 491,240.00 10,151,240.00

10 Papan Kayu Klas I ( Ketam ) m³ - 13,500,367.50 11,739,450.00 10,350,000.00 8,797,500.00 7,762,500.00 3,976,950.00 2,941,950.00 1,389,450.00 11,739,450.00

11 Papan Kayu Klas II m³ - 10,315,695.50 8,970,170.00 10,315,695.50 8,768,341.18 7,736,771.63 1,233,398.38 201,828.83 (1,345,525.50) 8,970,170.00

12 Papan Bekisting / Mal Kayu Kls. III m³ - 3,599,615.00 3,130,100.00 1,725,000.00 1,466,250.00 1,293,750.00 1,836,350.00 1,663,850.00 1,405,100.00 3,130,100.00

13 Renglat m - 55,487.50 48,250.00 13,000.00 11,050.00 9,750.00 38,500.00 37,200.00 35,250.00 48,250.00

14 List Kayu Profil m - 64,319.50 55,930.00 35,100.00 29,835.00 26,325.00 29,605.00 26,095.00 20,830.00 55,930.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
15 Kayu Cerucuk/Dolken 8 - 4 M batang - 16,560.00 14,400.00 16,000.00 13,600.00 12,000.00 2,400.00 800.00 (1,600.00) 14,400.00

16 Kayu Cerucuk/Dolken 10 - 4 M batang - 18,860.00 16,400.00 18,000.00 15,300.00 13,500.00 2,900.00 1,100.00 (1,600.00) 16,400.00

17 Kayu Cerucuk/Dolken 12 - 12 M batang - 118,507.50 103,050.00 118,507.50 100,731.38 88,880.63 14,169.38 2,318.63 (15,457.50) 103,050.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
18 Bambu Ø 6-8 / 600 cm batang - 9,740.50 8,470.00 9,740.50 8,279.43 7,305.38 1,164.63 190.58 (1,270.50) 8,470.00

19 Kayu Simpiran m³ - 305,382.50 265,550.00 305,382.50 259,575.13 229,036.88 36,513.13 5,974.88 (39,832.50) 265,550.00

20 Alas Kayu Hutan batang - 11,431.00 9,940.00 11,431.00 9,716.35 8,573.25 1,366.75 223.65 (1,491.00) 9,940.00

21 Kayu Bakar m³ - 254,886.00 221,640.00 254,886.00 216,653.10 191,164.50 30,475.50 4,986.90 (33,246.00) 221,640.00

22 Lem Kayu kg - 82,512.50 71,750.00 82,512.50 70,135.63 61,884.38 9,865.63 1,614.38 (10,762.50) 71,750.00

- - - - - -

- - - - -

D. BAHAN CAT - - - - - -

1 Amplas lembar - 3,450.00 3,000.00 3,450.00 2,932.50 2,587.50 412.50 67.50 (450.00) 3,000.00

2 Kuas 4" buah - 41,400.00 36,000.00 35,000.00 29,750.00 26,250.00 9,750.00 6,250.00 1,000.00 36,000.00

3 Minyak Cat kg - 36,639.00 31,860.00 20,000.00 17,000.00 15,000.00 16,860.00 14,860.00 11,860.00 31,860.00

4 Cat Dasar Tembok kg - 47,380.00 41,200.00 16,000.00 13,600.00 12,000.00 29,200.00 27,600.00 25,200.00 41,200.00

5 Cat Dasar Kayu kg - 42,665.00 37,100.00 32,000.00 27,200.00 24,000.00 13,100.00 9,900.00 5,100.00 37,100.00

6 Cat Kilat kg - 63,675.50 55,370.00 63,675.50 54,124.18 47,756.63 7,613.38 1,245.83 (8,305.50) 55,370.00

7 Plamur kg - 38,456.00 33,440.00 16,500.00 14,025.00 12,375.00 21,065.00 19,415.00 16,940.00 33,440.00

8 Cat Tembok Biasa kg - 29,555.00 25,700.00 29,555.00 25,121.75 22,166.25 3,533.75 578.25 (3,855.00) 25,700.00

9 Cat Tembok type weather coat (acrylic) kg - - - - - - - - -

10 Cat Tembok type No Drop (Caret) kg - 77,970.00 67,800.00 77,970.00 66,274.50 58,477.50 9,322.50 1,525.50 (10,170.00) 67,800.00

11 Cat Tembok Air Semi Kilat (Jothun) Exsterior kg - 145,544.00 126,560.00 145,544.00 123,712.40 109,158.00 17,402.00 2,847.60 (18,984.00) 126,560.00

12 Cat Tembok Air Semi Kilat (Jothun) Interior kg - 98,762.00 85,880.00 98,762.00 83,947.70 74,071.50 11,808.50 1,932.30 (12,882.00) 85,880.00

13 Cat Tembok Air (Jothun) kg - 52,670.00 45,800.00 52,670.00 44,769.50 39,502.50 6,297.50 1,030.50 (6,870.00) 45,800.00

14 Dempul kg - 22,839.00 19,860.00 22,839.00 19,413.15 17,129.25 2,730.75 446.85 (2,979.00) 19,860.00

15 Plitur kg - 65,228.00 56,720.00 65,228.00 55,443.80 48,921.00 7,799.00 1,276.20 (8,508.00) 56,720.00

16 Thiner kg - 25,990.00 22,600.00 20,000.00 17,000.00 15,000.00 7,600.00 5,600.00 2,600.00 22,600.00

17 Melamic kg - 74,635.00 64,900.00 74,635.00 63,439.75 55,976.25 8,923.75 1,460.25 (9,735.00) 64,900.00

18 Meni liter - 84,847.00 73,780.00 84,847.00 72,119.95 63,635.25 10,144.75 1,660.05 (11,067.00) 73,780.00

19 Oker kg - 16,893.50 14,690.00 16,893.50 14,359.48 12,670.13 2,019.88 330.53 (2,203.50) 14,690.00

20 Soda Api kg - 23,690.00 20,600.00 20,000.00 17,000.00 15,000.00 5,600.00 3,600.00 600.00 20,600.00

21 Plamur Alcali kg - 28,750.00 25,000.00 28,750.00 24,437.50 21,562.50 3,437.50 562.50 (3,750.00) 25,000.00

21 Wallpaper lmbr - 316,250.00 275,000.00 170,000.00 144,500.00 127,500.00 147,500.00 130,500.00 105,000.00 275,000.00

22 Lem Wallpaper kg - 38,870.00 33,800.00 38,870.00 33,039.50 29,152.50 4,647.50 760.50 (5,070.00) 33,800.00

- - - - - -

E. BAHAN BESI - - - - - -

1 Besi tulangan Beton Polos kg - 11,385.00 9,900.00 11,385.00 9,677.25 8,538.75 1,361.25 222.75 (1,485.00) 9,900.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
2 Besi Beton Ulir kg - 11,385.00 9,900.00 11,385.00 9,677.25 8,538.75 1,361.25 222.75 (1,485.00) 9,900.00

3 Besi Wire Mesh M-6 kg - 34,557.50 30,050.00 34,557.50 29,373.88 25,918.13 4,131.88 676.13 (4,507.50) 30,050.00

4 Kawat Baja/Bendrat kg - 28,117.50 24,450.00 28,117.50 23,899.88 21,088.13 3,361.88 550.13 (3,667.50) 24,450.00

5 Simpai Roll kg - 30,532.50 26,550.00 30,532.50 25,952.63 22,899.38 3,650.63 597.38 (3,982.50) 26,550.00

6 Kawat Simpai kg - 70,690.50 61,470.00 70,690.50 60,086.93 53,017.88 8,452.13 1,383.08 (9,220.50) 61,470.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
7 Kawat Nyamuk / Besi kg - 24,748.00 21,520.00 24,748.00 21,035.80 18,561.00 2,959.00 484.20 (3,228.00) 21,520.00

8 Kawat Las kg - 164,381.00 142,940.00 164,381.00 139,723.85 123,285.75 19,654.25 3,216.15 (21,441.00) 142,940.00

9 Kawat Harmonika roll - 578,910.00 503,400.00 578,910.00 492,073.50 434,182.50 69,217.50 11,326.50 (75,510.00) 503,400.00

10 Baut Ø 4/8" pj = 20 cm batang - 10,775.50 9,370.00 10,775.50 9,159.18 8,081.63 1,288.38 210.83 (1,405.50) 9,370.00

11 Dinabolt Ø 12 mm (10-15 cm) buah - 7,406.00 6,440.00 7,406.00 6,295.10 5,554.50 885.50 144.90 (966.00) 6,440.00

12 Besi Penahan kg - 20,792.00 18,080.00 20,792.00 17,673.20 15,594.00 2,486.00 406.80 (2,712.00) 18,080.00

13 Baja Profil INP - 20 kg 17,537.50 15,250.00 17,537.50 14,906.88 13,153.13 2,096.88 343.13 (2,287.50) 15,250.00

14 Baja Profil INP - 16 kg 17,537.50 15,250.00 17,537.50 14,906.88 13,153.13 2,096.88 343.13 (2,287.50) 15,250.00

15 Beugel Plat L.3 cm buah - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50) 16,950.00

16 Plat kg - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50) 16,950.00

17 Pagar BRC Ø 8 mm, T = 1,50 m - 180,101.50 156,610.00 180,101.50 153,086.28 135,076.13 21,533.88 3,523.73 (23,491.50) 156,610.00

18 Besi Kontruksi kg - 17,537.50 15,250.00 17,537.50 14,906.88 13,153.13 2,096.88 343.13 (2,287.50) 15,250.00

19 Pipa Galvanis f 1/2" batang 158,401.00 137,740.00 81,000.00 68,850.00 60,750.00 76,990.00 68,890.00 56,740.00 137,740.00

20 Pipa Galvanis f 3/4" batang - 193,234.50 168,030.00 105,500.00 89,675.00 79,125.00 88,905.00 78,355.00 62,530.00 168,030.00

21 Pipa Galvanis f 1" batang - 248,975.00 216,500.00 130,000.00 110,500.00 97,500.00 119,000.00 106,000.00 86,500.00 216,500.00

22 Pipa Galvanis f 1 1/2" batang - 406,479.00 353,460.00 216,000.00 183,600.00 162,000.00 191,460.00 169,860.00 137,460.00 353,460.00

23 Pipa Galvanis f 2" batang - 428,835.00 372,900.00 260,000.00 221,000.00 195,000.00 177,900.00 151,900.00 112,900.00 372,900.00

24 Folding Gate m² - 929,142.50 807,950.00 675,000.00 573,750.00 506,250.00 301,700.00 234,200.00 132,950.00 807,950.00

25 Rangka Plafond Metal Furing + Pemasangan m² - 167,762.00 145,880.00 167,762.00 142,597.70 125,821.50 20,058.50 3,282.30 (21,882.00) 145,880.00

26 Rangka Baja Ringan Zincalume (truss/color) m² - 324,875.00 282,500.00 195,000.00 165,750.00 146,250.00 136,250.00 116,750.00 87,500.00 282,500.00

- - - - - -

F. BAHAN PENGANTUNG - - - - - -

1 Kait Angin buah - 19,354.50 16,830.00 19,354.50 16,451.33 14,515.88 2,314.13 378.68 (2,524.50) 16,830.00

2 Hendle Jendela buah - 21,436.00 18,640.00 21,436.00 18,220.60 16,077.00 2,563.00 419.40 (2,796.00) 18,640.00

3 Engsel Jendela buah - 32,223.00 28,020.00 19,000.00 16,150.00 14,250.00 13,770.00 11,870.00 9,020.00 28,020.00

4 Engsel Pintu buah - 42,883.50 37,290.00 39,000.00 33,150.00 29,250.00 8,040.00 4,140.00 (1,710.00) 37,290.00

5 Slot Pintu buah - 26,507.50 23,050.00 19,500.00 16,575.00 14,625.00 8,425.00 6,475.00 3,550.00 23,050.00

6 Slot Jendela buah - 31,188.00 27,120.00 31,188.00 26,509.80 23,391.00 3,729.00 610.20 (4,068.00) 27,120.00

7 Kunci Pintu Tanam (Union) buah - 239,487.50 208,250.00 156,000.00 132,600.00 117,000.00 91,250.00 75,650.00 52,250.00 208,250.00

8 Kunci Tanam KM / WC buah - 115,126.50 100,110.00 115,126.50 97,857.53 86,344.88 13,765.13 2,252.48 (15,016.50) 100,110.00

9 Tarikan Jendela buah - 17,710.00 15,400.00 17,710.00 15,053.50 13,282.50 2,117.50 346.50 (2,310.00) 15,400.00

10 Baut Bangunan kg - 5,198.00 4,520.00 5,198.00 4,418.30 3,898.50 621.50 101.70 (678.00) 4,520.00

11 Baut Jembatan kg - 15,594.00 13,560.00 15,594.00 13,254.90 11,695.50 1,864.50 305.10 (2,034.00) 13,560.00

12 Paku Seng kg - 26,565.00 23,100.00 26,565.00 22,580.25 19,923.75 3,176.25 519.75 (3,465.00) 23,100.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
13 Paku Campuran 1"- 5" kg - 17,135.00 14,900.00 17,135.00 14,564.75 12,851.25 2,048.75 335.25 (2,235.00) 14,900.00

14 Paku Atap Seng kg - 31,958.50 27,790.00 31,958.50 27,164.73 23,968.88 3,821.13 625.28 (4,168.50) 27,790.00

15 Paku Triplek kg - 15,985.00 13,900.00 15,985.00 13,587.25 11,988.75 1,911.25 312.75 (2,085.00) 13,900.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
16 Paku GRC kg - 29,555.00 25,700.00 29,555.00 25,121.75 22,166.25 3,533.75 578.25 (3,855.00) 25,700.00

17 Sekrup Gypsum 1" pcs - 71.07 61.80 71.07 60.41 53.30 8.50 1.39 (9.27) 61.80

18 Pintu Plastik untuk WC buah - 296,240.00 257,600.00 296,240.00 251,804.00 222,180.00 35,420.00 5,796.00 (38,640.00) 257,600.00

- - - - - -

- - - - -

G. BAHAN ATAP - - - - - -

1 Genteng Metal 0.20 buah - 55,775.00 48,500.00 39,600.00 33,660.00 29,700.00 18,800.00 14,840.00 8,900.00 48,500.00

2 Genteng Metal 0.30 buah - 90,574.00 78,760.00 52,000.00 44,200.00 39,000.00 39,760.00 34,560.00 26,760.00 78,760.00

3 Nok Genteng Metal 0.30 buah - 92,908.50 80,790.00 92,908.50 78,972.23 69,681.38 11,108.63 1,817.78 (12,118.50) 80,790.00

4 Seng Gelombang BJLS 30 lembar - 94,599.00 82,260.00 46,500.00 39,525.00 34,875.00 47,385.00 42,735.00 35,760.00 82,260.00

5 Seng Gelombang BJLS 20 lembar - 53,935.00 46,900.00 53,935.00 45,844.75 40,451.25 6,448.75 1,055.25 (7,035.00) 46,900.00

6 Seng Plat BJLS 20 lembar - 58,650.00 51,000.00 49,500.00 42,075.00 37,125.00 13,875.00 8,925.00 1,500.00 51,000.00

7 Seng Plat BJLS 30 lembar - 84,640.00 73,600.00 84,640.00 71,944.00 63,480.00 10,120.00 1,656.00 (11,040.00) 73,600.00

8 Zincalume Gelombang Segi 0.3 (color) m' - 91,425.00 79,500.00 91,425.00 77,711.25 68,568.75 10,931.25 1,788.75 (11,925.00) 79,500.00

9 Zincalume Gelombang Segi 0.25 (color) m' - 77,050.00 67,000.00 45,000.00 38,250.00 33,750.00 33,250.00 28,750.00 22,000.00 67,000.00

- - - - - - -

H. BAHAN KACA - - - - - - -

1 Kaca Polos t = 3 mm m² - 116,955.00 101,700.00 116,955.00 99,411.75 87,716.25 13,983.75 2,288.25 (15,255.00) 101,700.00

2 Kaca Polos t = 5 mm m² - 195,500.00 170,000.00 160,000.00 136,000.00 120,000.00 50,000.00 34,000.00 10,000.00 170,000.00

3 Kaca Rayben t = 5 mm m² - 213,325.00 185,500.00 213,325.00 181,326.25 159,993.75 25,506.25 4,173.75 (27,825.00) 185,500.00

- - - - - - -

I. BAHAN TRIPLEK - - - - - - -

1 Triplek t = 3 mm lembar - 67,827.00 58,980.00 57,200.00 48,620.00 42,900.00 16,080.00 10,360.00 1,780.00 58,980.00

2 Triplek t = 6 mm lembar - 134,492.50 116,950.00 102,850.00 87,422.50 77,137.50 39,812.50 29,527.50 14,100.00 116,950.00

3 Triplek t = 9 mm lembar - 254,920.50 221,670.00 170,500.00 144,925.00 127,875.00 93,795.00 76,745.00 51,170.00 221,670.00

4 GRC lembar - 95,507.50 83,050.00 93,600.00 79,560.00 70,200.00 12,850.00 3,490.00 (10,550.00) 83,050.00

5 Gypsum Board lembar - 87,193.00 75,820.00 87,193.00 74,114.05 65,394.75 10,425.25 1,705.95 (11,373.00) 75,820.00

6 Plywood lembar - 142,163.00 123,620.00 142,163.00 120,838.55 106,622.25 16,997.75 2,781.45 (18,543.00) 123,620.00

- - - - - - -

J. BAHAN SANITASI - - - - - - -

1 Kloset Duduk / Monoblok buah - 2,430,065.00 2,113,100.00 2,430,065.00 2,065,555.25 1,822,548.75 290,551.25 47,544.75 (316,965.00) 2,113,100.00

2 Kloset Jongkok buah - 306,935.00 266,900.00 240,600.00 204,510.00 180,450.00 86,450.00 62,390.00 26,300.00 266,900.00

3 Urinoir buah 2,074,025.00 1,803,500.00 2,074,025.00 1,762,921.25 1,555,518.75 247,981.25 40,578.75 (270,525.00) 1,803,500.00

4 Kran Air uk. 1/2" buah - 50,025.00 43,500.00 50,025.00 42,521.25 37,518.75 5,981.25 978.75 (6,525.00) 43,500.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
5 Stop Kran 3/4" buah - 66,527.50 57,850.00 66,527.50 56,548.38 49,895.63 7,954.38 1,301.63 (8,677.50) 57,850.00

6 Sealtape buah - 4,945.00 4,300.00 4,945.00 4,203.25 3,708.75 591.25 96.75 (645.00) 4,300.00

7 Wastafel buah - 1,255,443.50 1,091,690.00 780,000.00 663,000.00 585,000.00 506,690.00 428,690.00 311,690.00 1,091,690.00

8 Pipa PVC Type AW Dia. 3/4" batang - 35,995.00 31,300.00 35,995.00 30,595.75 26,996.25 4,303.75 704.25 (4,695.00) 31,300.00

9 Pipa PVC Type AW Dia. 1" batang - 52,888.50 45,990.00 52,888.50 44,955.23 39,666.38 6,323.63 1,034.78 (6,898.50) 45,990.00

10 Pipa PVC Type AW Dia. 2" batang - 80,431.00 69,940.00 80,431.00 68,366.35 60,323.25 9,616.75 1,573.65 (10,491.00) 69,940.00

11 Pipa PVC Type AW Dia. 3" batang - 152,294.50 132,430.00 152,294.50 129,450.33 114,220.88 18,209.13 2,979.68 (19,864.50) 132,430.00

12 Pipa PVC Type AW Dia. 4" batang - 229,873.50 199,890.00 229,873.50 195,392.48 172,405.13 27,484.88 4,497.53 (29,983.50) 199,890.00

13 Pipa Socket Tiang Pancang batang - 54,579.00 47,460.00 54,579.00 46,392.15 40,934.25 6,525.75 1,067.85 (7,119.00) 47,460.00

14 Talang Gantung PVC batang - 106,559.00 92,660.00 106,559.00 90,575.15 79,919.25 12,740.75 2,084.85 (13,899.00) 92,660.00

15 Floor drain buah - 44,275.00 38,500.00 44,275.00 37,633.75 33,206.25 5,293.75 866.25 (5,775.00) 38,500.00

16 Tempat Sabun buah - 31,510.00 27,400.00 31,510.00 26,783.50 23,632.50 3,767.50 616.50 (4,110.00) 27,400.00

- - - - - - -

K. BAHAN MINYAK - - - - - - -

1 Minyak Solar liter - 5,968.50 5,190.00 5,968.50 5,073.23 4,476.38 713.63 116.78 (778.50) 5,190.00

2 Bensin Premium liter - 5,842.00 5,080.00 5,842.00 4,965.70 4,381.50 698.50 114.30 (762.00) 5,080.00

3 Minyak Pelumas liter - 47,587.00 41,380.00 47,587.00 40,448.95 35,690.25 5,689.75 931.05 (6,207.00) 41,380.00

4 Minyak Tanah liter - 15,065.00 13,100.00 15,065.00 12,805.25 11,298.75 1,801.25 294.75 (1,965.00) 13,100.00

5 Residu/ Ter liter - 19,492.50 16,950.00 19,492.50 16,568.63 14,619.38 2,330.63 381.38 (2,542.50) 16,950.00

6 Alat - alat Bantu set - 81,477.50 70,850.00 81,477.50 69,255.88 61,108.13 9,741.88 1,594.13 (10,627.50) 70,850.00

- - - - - - -

- - - - - - -

L. ELEKTRIKAL - - - - - - -

1 Saklar tunggal buah - 15,594.00 13,560.00 15,594.00 13,254.90 11,695.50 1,864.50 305.10 (2,034.00) 13,560.00

2 Saklar ganda buah - 20,918.50 18,190.00 20,918.50 17,780.73 15,688.88 2,501.13 409.28 (2,728.50) 18,190.00

3 Saklar Triple buah - 27,025.00 23,500.00 27,025.00 22,971.25 20,268.75 3,231.25 528.75 (3,525.00) 23,500.00

4 Stopkontak buah 17,595.00 15,300.00 17,595.00 14,955.75 13,196.25 2,103.75 344.25 (2,295.00) 15,300.00

5 Box TL 2x40 Watt buah - 155,940.00 135,600.00 155,940.00 132,549.00 116,955.00 18,645.00 3,051.00 (20,340.00) 135,600.00

6 Neon 20 Watt buah - 15,203.00 13,220.00 15,203.00 12,922.55 11,402.25 1,817.75 297.45 (1,983.00) 13,220.00

7 Trafo Neon 40 Watt buah - 48,081.50 41,810.00 48,081.50 40,869.28 36,061.13 5,748.88 940.72 (6,271.50) 41,810.00

8 Lampu PLC 18 Watt buah - 47,426.00 41,240.00 47,426.00 40,312.10 35,569.50 5,670.50 927.90 (6,186.00) 41,240.00

9 MCB Box buah - 38,985.00 33,900.00 38,985.00 33,137.25 29,238.75 4,661.25 762.75 (5,085.00) 33,900.00

10 Fitting Lampu buah - 22,091.50 19,210.00 22,091.50 18,777.78 16,568.63 2,641.38 432.23 (2,881.50) 19,210.00

11 Fuse Box buah - 207,920.00 180,800.00 207,920.00 176,732.00 155,940.00 24,860.00 4,068.00 (27,120.00) 180,800.00
HARGA
HARGA SATUAN HARGA DASAR HARGA HARGA STANDARISASI
STANDARISASI
DASAR OLEH KONSULTAN STANDARISASI PEMKOT DIKURANG 25 % SELISIH NO.6 SELISIH NO.6 SELISIH NO.6
NO URAIAN UPAH DAN BAHAN MATERIAL SATUAN KODE PEMKOT
KONSULTAN PERENCANA PEMKOT (PAJAK, INFLASI, DENGAN NO.10 DENGAN NO.8 DENGAN NO.7
SINGKAWANG
PERENCANA DIKURANGI 15 % DIKURANG 15% KEUNTUNGAN)
TA.2018
12 NH Fuse buah - 168,935.00 146,900.00 168,935.00 143,594.75 126,701.25 20,198.75 3,305.25 (22,035.00) 146,900.00

13 MCCB 50 A buah - 103,960.00 90,400.00 45,000.00 38,250.00 33,750.00 56,650.00 52,150.00 45,400.00 90,400.00

14 MCB 6 A buah - 42,883.50 37,290.00 35,000.00 29,750.00 26,250.00 11,040.00 7,540.00 2,290.00 37,290.00

15 Grounding/BCC buah - 67,574.00 58,760.00 67,574.00 57,437.90 50,680.50 8,079.50 1,322.10 (8,814.00) 58,760.00

16 Kabel NYM 2 x 2.5 mm Meter - 11,845.00 10,300.00 10,000.00 8,500.00 7,500.00 2,800.00 1,800.00 300.00 10,300.00

17 Kabel NYM 3 x 2.5 mm Meter - 15,295.00 13,300.00 13,000.00 11,050.00 9,750.00 3,550.00 2,250.00 300.00 13,300.00

Anda mungkin juga menyukai