Anda di halaman 1dari 228

PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART

LOKASI : KOTA MADIUN JAWA TIMUR

KURVA - S
TIME SCHEDULE

WAKTU PELAKSANAAN 300 HARI KALENDER (27 OKTOBER 2022 S/D 22 AGUSTUS 2023)

NO. URAIAN PEKERJAAN JUMLAH HARGA BOBOT (%) TAHUN 2022 TAHUN 2023 KETERANGAN

Bulan ke 1 Bulan ke 2 Bulan ke 3 Bulan ke 4 Bulan ke 5 Bulan ke 6 Bulan ke 7 Bulan ke 8 Bulan ke 9 Bulan ke 10

I PRELIMINARIES Rp 2,161,784,109.16 3.76% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%

II PEKERJAAN ARSITEKTUR

1 PRIMAERY

2 WAREHOUSE Rp 4,943,513,317.45 8.61% 2.15% 2.15% 2.15% 2.15%

3 OFFICE Rp 4,981,034,735.73 8.67% 1.73% 1.73% 1.73% 1.73% 1.73%

4 SUPPORTING BUILDING Rp 2,891,694,016.50 5.04% 1.26% 1.26% 1.26% 1.26%

5 EXTERNAL Rp 6,980,873,025.58 12.16% 3.04% 2.23% 2.23% 2.23% 2.43%

III PEKERJAAN STRUKTUR

1 GEDUNG KANTOR Rp 5,161,879,781.36 8.99% 0.45% 1.35% 1.57% 1.57% 1.57% 1.57% 0.90%

2 WAREHOUSE Rp 19,699,969,785.97 34.31% 0.69% 0.69% 2.74% 5.35% 5.35% 5.35% 5.35% 5.35% 3.43%

3 PEK. RIGID PAVEMENT Rp 3,460,881,743.92 6.03% 2.01% 2.01% 2.01%

IV PEKERJAAN ME + HYDRANT

1 PEKERJAAN ELEKTRIKAL Rp 4,032,839,813.26 7.02% 2.34% 2.34% 2.34%

2 PEKERJAAN ELEKTRONIKA Rp 198,775,117.28 0.35% 0.17% 0.17%

3 PEKERJAAN MEKANIKAL Rp 2,911,754,553.79 5.07% 1.69% 1.69% 1.69%

Total Bobot (%) Rp 57,425,000,000.00 100.00%


Rp 6,316,750,000.00
Rp 63,741,750,000.00
BOBOT RENCANA PERMINGGU 1.06% 1.51% 4.47% 7.30% 14.89% 21.70% 20.89% 16.34% 9.03% 2.81%
KUMULATIF RENCANA PERMINGGU 1.06% 2.57% 7.04% 14.34% 29.23% 50.93% 71.82% 88.16% 97.19% 100.00%
REALISASI
KUMULATIF REALISASI
DEVIASI BOBOT
REKAPITULASI PROGRESS KEMAJUAN FISIK PEKERJAAN

NAMA PEKERJAAN : PEKERJAAN STRUKTUR, ARSITEKTUR DAN MEP WAREHOUSE CENTER MADIUN
LOKASI : Jl. Raya Madiun-Nganjuk Dusun I, Bongsoputro Kec. Saradan Kab. Madiun - Jawa Tengah
NO.SPK : 011/SAT/SPK/BDHO/X/22
KONTRAKTOR PELAKSANA : PT.MITRA SURYA PERDANA
KONSULTAN MK : PT.ULTIMATE CONSTRUCTION MANAGEMENT
WAKTU PELAKSANAAN : 27 Oktober 2022 - 22 Agustus 2022 (300 Hari Kalender)
Periode tgl : 28 November-04 Desember 2022
MINGGU KE 5
NO URAIAN PEKERJAAN BOBOT (%) BOBOT PROGRESS (%) KETERANGAN
Minggu Lalu Minggu Ini s/d Minggu Ini

GUDANG DC MADIUN - JAWA TIMUR

FINAL SUMMARY

BILL NO. 1 PRELIMINARIES 3.76% 1.31% 0.39% 1.70%

BILL NO. 2 PEKERJAAN ARSITEKTUR 34.47% 0.66% 1.17% 1.83%

BILL NO. 3 PEKERJAAN STRUKTUR 49.32% 3.41% 0.84% 4.25%

BILL NO. 4 PEKERJAAN ME + HYDRANT


- PEKERJAAN ELEKTRIKAL 7.02% 0.00% 0.00% 0.00%
- PEKERJAAN ELEKTRONIKA 0.35% 0.00% 0.00% 0.00%
- PEKERJAAN MEKANIKAL 5.07% 0.00% 0.00% 0.00%

Total Bobot (%) 100.00% 5.38% 2.40% 7.78%

REKAPITULASI BOBOT (%)

PROGRESS RENCANA (MINGGU KE 5) 2.43%


AKUMULASI PROGRES RENCANA (MINGGU KE 5) 6.10%
PROGRES AKTUAL MINGGUAN (MINGGU KE 5) 2.40%
AKUMULASI PROGRES AKTUAL (MINGGU KE 5) 7.78%
DEVIASI 1.68%

Diketahui oleh, Disetujui oleh, Dibuat oleh,


PT. Sumber Alfaria Trijaya, Tbk. Konsultan MK Kontraktor Pelaksana Kontraktor Pelaksana
PT.Ultimate C.M PT.Mitra Surya Persada PT.Mitra Surya Persada

Budhi Rachwandi Ali Winardi Bonar Adiatmoko Helmi Purnomo


Branch Building & MTC Manager Construction Manager Project Manager Site Engineering
PROGRESS KEMAJUAN FISIK PEKERJAAN

NAMA PEKERJAAN : PEKERJAAN STRUKTUR, ARSITEKTUR DAN MEP WAREHOUSE CENTER MADIUN
LOKASI : Jl. Raya Madiun-Nganjuk Dusun I, Bongsoputro Kec. Saradan Kab. Madiun - Jawa Tengah
NO.SPK : 011/SAT/SPK/BDHO/X/22
KONTRAKTOR PELAKSANA : PT.MITRA SURYA PERDANA
KONSULTAN MK : PT.ULTIMATE CONSTRUCTION MANAGEMENT
WAKTU PELAKSANAAN : 27 Oktober 2022 - 22 Agustus 2022 (300 Hari Kalender)

PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini

I PRELIMINARIES
Catatan :
Sebelum mengisi harga, pemborong wajib membaca dokumen
tender dan catatan harga dengan seksama agar sudah
mengetahui kondisi yang diminta.

Penyedia Jasa wajib mengecek kembali aritmatika (perkalian,


penjumlahan, dsb) dengan seksama. Kesalahan perhitungan
(arithmatikal error) sepenuhnya menjadi tanggung jawab Penyedia
Jasa

1 Proyek Manajemen dan biaya-biaya adminstrasi lapangan Ls 1.00 1,224,466,787.73 Rp 1,224,466,787.73 2.13% 0.20 0.10 0.30 0.426% 0.213%
Biaya-biaya mengadakan staf dilapangan yang akan mengelola
pelaksanaan pekerjaan dan mengurus segala hal yang
berhubungan dengan tanggung jawab terhadap kontrak ini
Rp -
termasuk semua biaya-biaya yang dikeluarkan untuk administrasi
yang menjadi beban pemborong ( pemborong harus melampirkan
perincian).
Rp -
2 Fasilitas Pendukung dan Pemeriksaan Ls 1.00 14,405,491.62 Rp 14,405,491.62 0.03% 1.00 1.00 0.025% 0.000%
Pemborong wajib atas biaya sendiri mengadakan pegawai,
peralatan (termasuk sarana keselamatan) sebanyak yang
diperlukan untuk membantu MK dalam mengadakan pemeriksaan
garis-garis permukaan (level) pemeriksaan-pemeriksaan, Rp -
pematokan (setting out), pemeriksaan bahan-bahan untuk
pekerjaan dan segala pekerjaan bahan-bahan untuk pekerjaan
dan segala pekerjaan yang berhubungan dengan kontrak.
Rp -
3 Gambar Kerja (shop Drawing) dan As Build Drawing Ls 1.00 14,405,491.62 Rp 14,405,491.62 0.03% 0.30 0.10 0.40 0.008% 0.003%
Pembuatan gambar-gambar terlaksana termasuk penyimpangan-
penyimpangan baik itu atas perintah pemberi tugas atau tidak, dan
yang sesuai dengan apa yang telah dilaksanakan (asbuil drawing), Rp -
yang jelas memperlihatkan perbedaan antara gambar-gambar
kontrak dan pekerjaan yang dilaksanakan.
Rp -
4 Contoh-contoh bahan Ls 1.00 19,207,322.16 Rp 19,207,322.16 0.03% 0.40 0.10 0.50 0.013% 0.003%
Pengadaan contoh-contoh bahan yang dikehendaki oleh pemberi
tugas dan MK harus segeran disediakan tanpa keterlambatan,
atas biaya pemborong. Contoh-contoh yang sesuai dengan Rp -
standard contoh yang sesuai spesifikasi. Contoh-contoh tersebut
ditempatkan di display material contoh di direksi keet.
Rp -
5 Pemeriksaan dan pengujian Bahan Ls 1.00 24,009,152.70 Rp 24,009,152.70 0.04% 0.40 0.10 0.50 0.017% 0.004%
Dalam pengajuan penawaran, pemborong sudah harus
memasukkan segala keperluan biaya-biaya pengujian berbagai
bahan dan pekerjaan. Jumlah biaya yang dicantumkan adalah
menjadi tanggung jawab dan resiko pemborong. Tanpa mengingat
jumlah tersebut, pemborong tetat[ bertanggung jawab pula atas
biaya pengujian kembali dari bahan dan pekerjaan yg tidak
memenuhi syarat.

6 Laporan dan Photo-photo Kemajuan Pekerjaan Ls 1.00 7,682,928.86 Rp 7,682,928.86 0.01% 0.30 0.10 0.40 0.004% 0.001%
Pembuatan laporan bulanan, mingguan dan harian termasuk
jadwal kerja dan laporan-laporan lain, photo-photo berwarna atas
kemajuan pekerjaan dan diserahkan pada Manajemen Konstruksi
(MK ) setiap bulan hingga masa penyerahan pertama. Setiap set
terdiri dari 6 lembar photo atau lebih sesuai keperluan yang
dipotret dari berbagai obyek pekerjaan.

7 Kebersihan dan Kerapihan Ls 1.00 33,612,813.78 Rp 33,612,813.78 0.06% 0.20 0.10 0.30 0.012% 0.006%
a. Pemborong harus mengangkut semua sampah secara teratur
ketempat-tempat yang telah ditunjuk MK dan Pemborong
berkewajiban secara teratur membuang keluar lokasi proyek
'kelokasi yang ditunjuk oleh Pemerintah termasuk biaya retribusi,
'ijin dll dan pada waktu penyelesaian pekerjaan harus rapih dan
bersih. Pemborong berkewajiban dan bertanggung jawab menjaga
jalan umum disekitar Proyek bersih dari kotoran dan kerusakan
akibat pelaksanaan pekerjaan.

b. Penyediaan tempat cuci (cleaning pit / washing bay) sebelum


kendaraan keluar Proyek termasuk peralatan dan fasilitasnya
disediakan Pemborong.
8 Pertanggungan Biaya Ls 1.00 9,603,661.08 Rp 9,603,661.08 0.02% 0.40 0.10 0.50 0.007% 0.002%
Pemborong bertanggung jawab semua pengeluaran biaya atas
peninjauan lokasi, ijin pemasukan peralatan ke lokasi dan ijin
lingkungan termasuk Klaim Pihak Ketiga/ masyarakat disekeliling
Proyek yang disebabkan karena Pekerjaan Pemborong misalnya
debu, kebisingan, air sumur menjadi susah, kebanjiran dan lain-
lain.

9 Kantor dan Gudang Sementara Pemborong Ls 1.00 110,442,102.42 Rp 110,442,102.42 0.19% 1.00 1.00 0.192% 0.000%
Pemborong memelihara dan membersihan Bangunan Direksi Keet
a.
selama pelaksanaan pekerjaan
b. Pembuatan kantor, gudang sementara dan los kerja dilapangan
untuk keperluan Pemborong, pemeliharaannya selama masa
pelaksanaan dan pemindah-mindahannya dalam lokasi pekerjaan
bila ada perintah dari MK, serta pembongkarannya setelah selesai
pekerjaan termasuk perbaikan dan perapihan lokasi.
c. Pembuatan toilet untuk pekerja Pemborong termasuk
pembersihan, pemeliharaan selama pelaksanaan pekerjaan dan
pemindah-mindahannya dalam lokasi pekerjaan bila ada perintah
serta pembongkarannya setelah selesai pekerjaan termasuk
perbaikan dan perapihan kembali lokasinya.

d. Pemborong menyediakan moveable toilet pada tiap 2 lantai untuk


pekerja pemborong termasuk perawatan, pembersihan dan
perapihan kembali lokasinya.

10 P 3 K dan Pemadam Kebakaran Ls 1.00 24,009,152.70 Rp 24,009,152.70 0.04% 0.30 0.10 0.40 0.013% 0.004%

Page 3 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pengadaan peralatan-peralatan P 3 K, peralatan pencegahan
terhadap bahaya kebakaran, dan yang sesuai dengan anjuran
perusahaan asuransi terhadap pekerjaan dan Instansi Pemerintah
yang berwenang dan menyediakan tenaga-tenaga terlatih untuk
maksud di atas.

11 Keamanan Proyek, Perlindungan pekerjaan Ls 1.00 264,100,679.71 Rp 264,100,679.71 0.46% 0.60 0.10 0.70 0.276% 0.046%
a. Pemborong bertanggung jawab atas keamanan (program K3),
penerangan dan perlindungan terhadap pekerjaan baik sebelum
dan sesudah dikerjakan terutama pekerjaan yang penting dan
dapat membahayakan selama pelaksanaan Kontrak siang dan
malam. Pemberi Tugas tidak bertanggung jawab terhadap
Pemborong dan Sub-Pemborong atas keselamatan pekerja dan
pekerjaan, kehilangan ataukerusakan bahan-bahan bangunan
atau peralatan atau pekerjaan yang sedang dalam pelaksanaan.

b. Koordinasi keamanan di lokasi Proyek menjadi tangung jawab


Pemborong
c. Pemborong harus menyediakan peralatan dan pengamanan baik
'berupa topi, sepatu pengaman, jaring pengaman disekeliling
gedung, lubang-lubang yang ada & safety belt (bila diperlukan)

12 Jalan Masuk Tempat Pekerjaan dan Jalan Sementara Ls 1.00 24,009,152.70 Rp 24,009,152.70 0.04% 0.70 0.10 0.80 0.029% 0.004%
Perbaikan dan perkuatan jembatan masuk dan jalan masuk
ketempat pekerjaan harus diadakan oleh Pemborong bilamana
diperlukan disesuaikan dengan kepentingan lokasi Proyek
tersebut. Selama pekerjaan berlangsung Pemborong harus
mengadakan dan memelihara seluruh jalan-jalan untuk masuk
sementara, jembatan-jembatan dsb yang mungkin diperlukan
bagian pekerjaan dan menyingkirkan/membersihkan kembali pada
waktu penyelesaian atau jika diperintahkan. Juga memperbaiki
segala kerusakan.

13 Pengadaan Sumber Air Bersih - Menggunakan Sumber Air Bersih


Ls 1.00 24,009,152.70 Rp 24,009,152.70 0.04% 0.50 0.20 0.70 0.021% 0.008%
Existing (2 titik)
Air untuk keperluan pekerjaan Pemborong harus diadakan
Pemborong dan apabila mungkin didapat dari sumber yang sudah
ada ditiap lokasi Proyek tersebut,Pemborong harus membuat
sambungan sementara yang diperlukan atau cara lain
untukmengalirkan air dan mencabutnya kembali pada waktu
pekerjaan selesai dan membetulkan segala pekerjaan lain yang
terganggu. Tidak diperbolehkan menyambung dan saluran induk,
lubang penyedot (tap point), reservoir dsb, tanpa terlebih dahulu
mendapat persetujuan tertulis dari Direktur Lembaga yang
bersangkutan (PAM). Apabila air didapat dari sumber lain,
Pemborong harus membayar segala ongkos penyambungan, air
yang dipakai, dan pembongkarannya kembali. Pemberi Tugas
dalam hal ini tidak bertanggung jawab atau mengganti biaya yang
dikeluarkan oleh Pemborong untuk keperluan itu.
Pemborong hanya menyediakan sampai di shaft Bangunan saja,
sedangkan ke lokasi Pekerjaan Pemborong oleh Pemborong
sendiri.

14 Pengadaan Tenaga Listrik - Pengadaan Daya Listrik 33 kVa Ls 1.00 96,036,610.80 Rp 96,036,610.80 0.17% 1.00 1.00 0.167% 0.000%
a. Pengadaan Penerangan sementara/buatan yang dipergunakan
oleh Pemborong untuk penerangan dalam bekerja dan lalu lintas
umum di Proyek termasuk pemindahan & perijinan meteran PLN
(bila digunakan)/ Genset disediakan oleh Pemborong Utama. Rp -
Pengadaan daya listrik dan panel-panel sementara di tiap-tiap
lantai di shaft-shaft Bangunan.
b. Kabel-kabel peralatan serta lampu &perapihan kembali pada
Rp -
waktu pekerjaan selesai atas beban Pemborong.
Rp -
15 Pengukuran dan Leveling Ls 1.00 19,207,322.16 Rp 19,207,322.16 0.03% 0.70 0.10 0.80 0.023% 0.003%
Penentuan letak titik patok pengukuran di lapangan dilakukan
Pemborong dan harus dijaga dari kerusakan- kerusakan. Setiap
titik patok pengukuran yang tidak pada tempatnya lagi atau hilang
harus dibuat lagi. Penentuan peil-peil pekerjaan akan diambil dari
titik-titik yang menjadi patokan (Bench Mark). Kesalahan-
kesalahan yang timbul dalam pengambilan pengukuran dan
perubahan letak atau hilangnya titik-titik patok pengukuran
menjadi tanggung jawab Pemborong.
a. Pemborong berkewajiban membuat minimum 2 patok permanen
di Proyek (Bench Mark) dengan petunjuk MK.
b. Pemborong secara berkala wajib melakukan pengukuran
penurunan dan kemiringan bangunan (Inclination) dan hasilnya
diserahkan ke MK dalam rangkap 2 (dua)

16 Peralatan dan Perlengkapan Kerja Ls 1.00 33,612,813.78 Rp 33,612,813.78 0.06% 0.50 0.20 0.70 0.029% 0.012%
Peralatan dan perlengkapan kerja yang lengkap serta pengukuran
(kalibrasi) alat-alat, kelancaran pelaksanaan pekerjaan termasuk
pemeliharaan dan pemindahan dalam lokasi pekerjaan serta Rp -
mengeluarkan setelah penyelesaian pekerjaan (Pemborong harus
melampirkan perinciannya).
Rp -
17 Saluran Sementara Ls 1.00 19,207,322.16 Rp 19,207,322.16 0.03% 0.50 0.20 0.70 0.017% 0.007%
a. Pengadaan saluran sementara dilakukan Pemborong untuk
mencegah genangan air pada lokasi pekerjaan dan pengalirannya
ke tempat yang dianggap tidak akan mengganggu kelancaran
Rp -
pekerjaan dalam lokasi pekerjaan dan pengadaan pompa-pompa
untuk mengeringkan air yang disebabkan oleh hujan atau hal-hal
lain.
b. Bila ada pekerjaan dewatering harus ada sumur pemantau dan
pengisi selama pekerjaan struktur bawah berlangsung MK Rp -
mengijinkan berhenti (sesuai perhitungan Konsultan Struktur)
Rp -
18 Topi Pengaman (helm) dan Sepatu Lapangan Ls 1.00 7,682,928.86 Rp 7,682,928.86 0.01% 0.70 0.10 0.80 0.009% 0.001%
Penyediaan topi pengaman, jas hujan dan sepatu lapangan
sebanyak 5 (Lima) set untuk Pemberi Tugas, MK dan Tamu Rp -
dilakukan Pemborong.
Rp -
19 Penyediaan fasilitas komunikasi (6 unit H.T. atau sejenis) Ls 1.00 7,682,928.86 Rp 7,682,928.86 0.01% 0.50 0.20 0.70 0.007% 0.003%
Penyediaan fasilitas komunikasi (H.T. atau sejenis) sebanyak 3
'(tiga) unit oleh Pemborong untuk keperluan komunikasi di Proyek
dengan Ruang Direksi termasuk perijinan, pembayaran keinstansi Rp -
yang berwenang dan perawatan serta antene dan pengabelannya
(bila ada).
Rp -
20 Asuransi Ls 1.00 136,371,987.34 Rp 136,371,987.34 0.24% - 0.20 0.20 0.000% 0.047%
a. Pemborong Wajib mengasuransikan pekerjaan ( CAR dan TPL )
b. Pemborong wajib mengasuransikan tenaga kerjanya/Astek dan
Peralatan kerja.

Biaya untuk menyiapkan dokumen termasuk gambar-gambar,


21
instruksi operasi dan pemeliharaan dari semua peralatan yang Ls 1.00 24,009,152.70 Rp 24,009,152.70 0.04% 0.30 0.20 0.50 0.013% 0.008%
dipasangkan.
Rp -
22 Biaya pengetesan, commissioning dan star-up termasuk operasi
lengkap dengan instalasi dan penyediaan tenaga listrik, sarana
Ls 1.00 24,009,152.70 Rp 24,009,152.70 0.04% - 0.30 0.30 0.000% 0.013%
lain yang diperlukan dan sesuai kondisi Spesifikasi Teknis dan
petunjuk dari Pabrik.

Page 4 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini

II PEKERJAAN ARSITEKTUR

1 PRIMAERY

2 WAREHOUSE
2.1 Pekerjaan Architech
2.1.1 Pekerjaan Pas. Bata 1 : 4, Ware House Dan Gudang Kardus
A. Pasangan Batu Bata 1 : 4 M2 999.02 114,571.68 Rp 114,459,396.44 0.20%
B. Pasangan Bata Roster, (Area Charger forklif) M2 9.60 231,832.38 Rp 2,225,590.83 0.004%
C. Pek. Kolom Praktis Kp Uk. 130 x 130 MM Rp -
-, Beton Site MIx K-175 M3 4.56 1,216,111.60 Rp 5,545,468.91 0.01%
-, Pembesian Kg 946.38 14,021.35 Rp 13,269,520.65 0.02%
-, Bekisting M2 70.23 97,861.31 Rp 6,872,799.55 0.01%
D. Pek. Balok Beton Type rb uk. 13 x 20 cm Rp -
-, Beton Site MIx K-175 M3 3.31 1,216,111.60 Rp 4,025,329.40 0.01%
-, Pembesian Kg 475.24 14,021.35 Rp 6,663,504.08 0.01%
-, Bekisting M2 38.22 97,861.31 Rp 3,740,259.13 0.01%
E. Pek. Balok Beton rbt Uk. 13x20 Rp -
-, Beton Site MIx K-175 M3 7.66 1,216,111.60 Rp 9,315,414.88 0.02%
-, Pembesian Kg 997.59 14,021.35 Rp 13,987,553.74 0.02%
-, Bekisting M2 101.20 97,861.31 Rp 9,903,564.21 0.02%
Rp -
2.1.2 Pekerjaan Finishing Lantai Rp -
Finish lantai gudang flat Floor hardener 5kg/m2 Rp -
A. Beton Plat Area Gudang As-1-15/As-A-Q' M2 7,597.25 55,221.05 Rp 419,528,131.31 0.73%
Beton Plat Area Loading Dock Include Area Kantor As-15-16/As-
B. M2 374.50 55,221.05 Rp 20,680,283.68 0.04%
A-T
C. Beton Plat Area Gudang Kardus As-1-8/As-A'-A M2 168.00 55,221.05 Rp 9,277,136.60 0.02%
Rp -
Finish lantai gudang flat Flowfresh MF T=3 mm Ex Flow Creed
Rp -
(type 11) Aplicator bebas
D. Flowcreed u/ Parkir Forklif M2 87.68 436,966.58 Rp 38,313,229.66 0.07%
E. Flowcreed u/ Charger Forklif M2 44.40 436,966.58 Rp 19,401,316.11 0.03%
Rp -
Silen Dilatasi, termasuk material, alat bantu dan tenaga Rp -
G. Silen Dilatasi u/ Bawah Rak Pro 3 WF ex. Sika M' 1,260.00 55,221.05 Rp 69,578,524.53 0.12%

2.1.3 Pekerjaan Finishing Dinding Rp -


Plesteran 1 : 4 Termasuk Plesteran Kolom, Balok Dan Reteining
A. M2 2,593.93 64,920.75 Rp 168,399,878.20 0.29%
Wall
B.. Acian Plesteran M2 2,593.93 20,935.98 Rp 54,306,469.60 0.09%
Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
Rp -
dan perapian)
Pengecatan dinding Exterior Ex. Propan Castle Grey (diganti Ex. 0.10%
C. M2 1,648.10 33,612.81 Rp 55,397,278.39
Avian Modern Gray)
Pengecatan dinding Interior Ex. Propan Castle Grey (diganti Ex. 0.06%
D. M2 1,541.73 24,009.15 Rp 37,015,630.99
Avian Modern Gray)
Rp -
Pekerjaan Clading , include dan installing Rp -
E. Pek. Rangka Clading Baja CNP 150.65.20.3,2 Kg 19,387.36 23,528.97 Rp 456,164,604.97 0.79% 1,163.24 193.87 1,357.12 0.048% 0.008%
F. Pek. Tracstang Rangka Dinding, Besi Dia-12 Jarak 1.5 M Kg 763.43 39,471.05 Rp 30,133,381.44 0.05%
G. Clading MP Deck TCT 0.4 MP Deck M2 2,666.61 129,073.20 Rp 344,187,898.97 0.60%
H. Flasing Dinding Zincalum 0,4 TCT MP Deck M' 553.55 68,282.03 Rp 37,797,517.86 0.07%
Pek. Pengecatan Rangka Clading CNP 150.65.20.3,2 dengan Cat
I. Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish) - M2 722.19 include
(Ex. Avian Solvent Space)

2.1.4 Pekerjaan Arsitek Pintu


Pekerjaan Pintu dan Jendela include pengadaan, installing dan
accessories. Kecuali dijelaskan lain
Pekerjaan Pintu Rolling Door Material SBO, perapian openingan
by kontraktor
A. Pintu Rolling Door Type RD2 (3000x3000mm) Unit SBO

B. Pintu Rolling Door Type RD3 (3000x4000mm) Unit SBO

C. Pintu Besi Type PB2 (1600x2400mm) - Single Site Unit 2.00 8,259,148.53 Rp 16,518,297.06 0.03%
- Rp -
D. Pintu Besi Type PB3 (1600x2400mm) Unit 1.00 4,749,010.40 Rp 4,749,010.40 0.01%
- Rp -
Pekerjaan Pintu & Jendela Kawat Harmonika - Rp -
E. Jendela JK2 (Area Gudang Kardus) Unit 12.00 1,214,863.13 Rp 14,578,357.52 0.03%
- Rp -
F. Jendela JK3 (Area Charger Forklif) Unit 4.00 1,656,631.54 Rp 6,626,526.15 0.01%
- Rp -
G. Jendela BN1 (Wirehause) Unit 24.00 2,496,951.88 Rp 59,926,845.14 0.10%
- Rp -
H. Jendela BN2 (Wirehause) Unit 32.00 2,496,951.88 Rp 79,902,460.19 0.14%
- Rp -
I. Jendela BN3 (Wirehause) Unit 16.00 2,496,951.88 Rp 39,951,230.09 0.07%

2.1.5 Pekerjaan Arsitek Protektor & Stopper


Pekerjaan Protektor & stoper include pengadaan, installing dan
accessories.
Pekerjaan Protector Type 1, Detail Lihat Gambar (''Provesional
A. Unit 13.00 3,865,473.58 Rp 50,251,156.60 0.088%
Sum'')
- Rp -
Pekerjaan Protector Type 2, Detail Lihat Gambar (''Provesional
B. Unit 1.00 2,544,970.19 Rp 2,544,970.19 0.004%
Sum'')
- Rp -
Pekerjaan Protector Type 2A, Detail Lihat Gambar (''Provesional
C. Unit 1.00 2,448,933.58 Rp 2,448,933.58 0.004%
Sum'')
- Rp -
Pekerjaan Protector Type 3, Detail Lihat Gambar (''Provesional
D. Unit 1.00 939,238.05 Rp 939,238.05 0.002%
Sum'')
- Rp -
Pekerjaan Protector Type 4, Detail Lihat Gambar (''Provesional
E. Unit 13.00 2,761,052.56 Rp 35,893,683.29 0.063%
Sum'')
- Rp -
Pekerjaan Protector Type 5, Detail Lihat Gambar (''Provesional
F. Unit 17.00 1,920,732.22 Rp 32,652,447.67 0.057%
Sum'')
- Rp -
G. Pekerjaan Stoper Type A Black PIPE Dia 2,5'' T: 3,6 mm M' 25.45 530,122.09 Rp 13,491,607.23 0.023%

2.1.6 Pekerjaan Atap


Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
material dan jasa pemasangan.
A. Atap Zincalum 0,45 TCT klip lock tanpa sambungan (roll on side) M2 8,076.68 184,198.22 Rp 1,487,710,075.62 2.59%
- Rp -
Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi 0.71%
B. M2 544.99 745,052.03 Rp 406,045,903.98
Siku 50.50.5
- Rp -
Page 5 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
C. Flasing Zincalum 0,4 TCT M' 240.75 68,282.03 Rp 16,438,898.79 0.03%
- Rp -
D. Nok Atap Zincalum 0,45 TCT M' 91.55 114,571.68 Rp 10,489,037.00 0.02%
- Rp -
Sky light t:1,2mm ex Intec, warna putih susu. (lebar efektif 633.3 0.25%
E. M' 923.93 152,986.32 Rp 141,348,651.57
mm - 3 puncak 2 lembah)
- Rp -
Pekerjaan Insulation, termasuk material, jasa pemasangan dan
- Rp -
alat bantu.
F. Insulation Al- Bubble - AL T; 4mm ex Zeltech type ZT-01B M2 6,548.24 59,158.55 Rp 387,384,398.21 0.67%
- Rp -
Pekerjaan Saluran Air Hujan Atap - Rp -
G. Pas. Talang Air U dari Fiber T= 4MM, Ex Intec Persada M' 91.55 918,878.29 Rp 84,123,307.65 0.15%
- Rp -
H. Pek. Bak Kontrol Saluran Air Hujan Uk. 30x30x30CM Unit 17.00 480,183.05 Rp 8,163,111.92 0.01%
Rp -
2.1.7 Pekerjaan Bumper - Rp -
A. Bumper Solid Rubber 80 x10x8 cm, Unit 30.00 1,187,252.60 Rp 35,617,578.03 0.06%
(Dipasang secara vertikal, include plat penjepit dan angkur) - Rp -
- Rp -
Siku 50.50.5 Galvanised u/bibir loading dock termasuk pekerjaan 0.03%
B. M' 107.20 144,054.92 Rp 15,442,687.02
angkur
Rp -
2.1.8 Pekerjaan lain-lain - Rp -
Corner Dinding Dan Lantai RG. Obat, Finish Alumunium
A. M' 70.35 115,243.93 Rp 8,107,410.68 0.01%
Curve/ABS, include perapian dan alat bantu.
- Rp -
List Plafond Model Curve Material Alumunium/ABS. Include
B. M' 38.95 115,243.93 Rp 4,488,751.19 0.01%
perapian dan alat bantu.(Ruang Obat)
- Rp -
Corner Guard Pintu Rolling Door, pekerjaan include pemasangan,
- Rp -
material, alat bantu dan material bantu
Besi Siku 50.50.3,8 Termasuk Pengecatan Warna Kuning Dan
C. M' 90.00 144,054.92 Rp 12,964,942.46 0.02%
Hitam
Tebal Cat : 115 Micron (1x35 Zincromate, 2x40 Cat Finish) - Rp -

- Rp -

Pas. Plafond Kalsi Link T=4 MM, rangka hollow 40x40, Area
D. M2 53.44 238,170.79 Rp 12,727,847.27 0.02%
Antara As Q-Q'
- Rp -
Pekerjaan Pengecatan - Rp -
Pekerjaan cat Plafond Kalsi Link Pekerjaan cat include material,
E. M2 53.44 33,612.81 Rp 1,796,268.77 0.003%
tenaga kerja, alat bantu dan perapian)
Rp -
Rp -
3 OFFICE Rp -
3.1 Pekerjaan Arsitek Lantai I Rp -
3.1.1 Pekerjaan Pasangan Brick Wall Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 1,315.19 114,571.68 Rp 150,683,523.46 0.26%
B. Pasangan Batu Bata 1 : 4 (Area Shaft) M2 64.24 114,571.68 Rp 7,360,084.51 0.01%
C. Pasangan Glass Block Uk. 20x20 Cm, GB1 M2 11.20 684,741.04 Rp 7,669,099.59 0.01%
D. Pek. Kolom Praktis Kp1 Uk. 130 x 130 MM - Rp -
-, Beton Site MIx K-175 M3 9.00 1,216,111.60 Rp 10,945,004.42 0.02%
-, Pembesian Kg 1,731.78 14,021.35 Rp 24,281,885.15 0.04%
-, Bekisting M2 128.52 97,861.31 Rp 12,577,135.10 0.02%
E. Pek. Balok Beton Type rb uk. 13 x 20 cm - Rp -
-, Beton Site MIx K-175 M3 299.46 1,216,111.60 Rp 364,176,780.51 0.63%
-, Pembesian Kg 7,134.30 14,021.35 Rp 100,032,482.90 0.17%
-, Bekisting M2 46.07 97,861.31 Rp 4,508,470.39 0.01%
- Rp -
F, Pek. Dinding Parapet Beton T=100 MM T=300 MM - Rp -
-, Beton Site MIx K-175 M3 3.92 1,216,111.60 Rp 4,767,157.48 0.01%
-, Pembesian Kg 484.11 14,021.35 Rp 6,787,873.41 0.01%
-, Bekisting M2 78.48 200,620.48 Rp 15,744,695.27 0.03%
- Rp -
Pekerjaan Krawang Roster - Rp -
G. Pekerjaan Krawang Roster Uk.20x20X10, Warna Abu-Abu M2 45.88 698,282.20 Rp 32,037,187.20 0.06%
Rp -
3.1.2 Pekerjaan Finishing Lantai - Rp -
Pekerjaan Homogenius tile 600x600mm type Wamena
- Rp -
Ex.Sandimas, include material, adukan dan tenaga kerja.
A. Homogenius tile Area Office M2 421.10 297,713.49 Rp 125,367,152.11 0.22%
B. Homogenius tile Area Tangga Utama dan Samping + Stopnozing M2 42.33 209,484.66 Rp 8,867,485.62 0.02%
C. Plin Dinding Homogenius Tile M' 222.70 209,484.66 Rp 46,652,233.59 0.08%
- Rp -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
D. Keramik Area Toilet, Pantry dan Janitor M2 66.74 165,182.97 Rp 11,024,311.46 0.02%
- Rp -
Lantai finish Floor hardener Liquid Polish Floor, include material,
- Rp -
tenaga kerja dan alat bantu

E. Finishing floor hardener Office M2 454.08 83,551.85 Rp 37,939,224.68 0.07%

Lantai finish Floor hardener, include material, tenaga kerja dan


- Rp -
alat bantu
F. Finishing floor hardener Office M2 319.96 55,221.05 Rp 17,668,527.55 0.03%
- Rp -
G. Pek. Raise Floor T=40 Cm + Rangka dan Finishing M2 30.49 1,680,640.69 Rp 51,242,734.61 0.09%
Rp -
3.1.3 Pekerjaan Finishing Dinding - Rp -
Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran Kolom, Balok
A. M2 3,019.94 64,920.75 Rp 196,056,766.44 0.34%
Dan Reteining Wall
B. Acian Plesteran M2 2,713.06 20,935.98 Rp 56,800,573.03 0.10%
C. Plesteran 1:4, Opening Kusen + Acian M' 219.05 19,591.47 Rp 4,291,511.20 0.01%
D. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan Janitor) M2 180.06 203,597.61 Rp 36,659,786.54 0.06%
E. Pas. Keramik Dinding Uk. 300x300 MM (Pantry) M2 1.50 182,469.56 Rp 273,704.34 0.00%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
F. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 1,085.22 33,612.81 Rp 36,477,297.77 0.06%
G. Pengecatan dinding Interior Ex. Propan Castle Grey M2 1,627.84 24,009.15 Rp 39,083,059.13 0.07%
H. Pekerjaan Naad dan Perapian Dinding Atas Keramik M' 97.32 19,591.47 Rp 1,906,641.72 0.003%
I. Pekerjaan Naad dan Pearapian Dinding Luar M' 115.10 19,591.47 Rp 2,254,978.04 0.004%
Rp -
3.1.4 Pekerjaan Dinding Partisi - Rp -
Pekerjaan Dinding Partisi Gypsum Termasuk Rangka dan
- Rp -
Pengecatan

Page 6 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pek. Partisi gypsum Dua Sisi H: 3.700 MM, include rangka dan 0.30%
A. M2 347.86 500,830.93 Rp 174,219,045.69
finishing cat
Pek. Partisi gypsum Dua Sisi H: 2.700 MM, include rangka dan 0.02%
B M2 24.22 500,830.93 Rp 12,130,125.01
finishing cat
Pek. Partisi gypsum Dua Sisi H: 1.200 MM, include rangka dan 0.02%
C M2 26.70 500,830.93 Rp 13,372,185.71
finishing cat
Pek. Partisi Ruang Lobby Multiplek Fin. HPL dan Kalsi Part T=8 0.03%
D. M2 15.80 1,200,457.64 Rp 18,967,230.63
MM Fin.Cat Castle Grey Propan
Plin Bawah Dinding Partisi Multiplek T=18 MM Uk. 18x100 MM,
E. M' 181.35 57,621.97 Rp 10,449,743.62 0.02%
Fin. HPL
F. Profil U Dinding Partisi Multiplek T=18 MM Uk. 5 x10 Cm, Fin. HPL M' 11.13 include
- Rp -
Pekerjaan Pergola Dinding DAN Teralis - Rp -
G. Pek. Pergola Dinding Alumunium Uk. 10/10 M2 39.78 1,248,475.94 Rp 49,664,372.91 0.09%
Pek. Teralis Dari Hollow Alumunium 20.40 MM, Uk. 5600x1200 0.01%
H. Unit 6.00 768,292.89 Rp 4,609,757.32
MM Fin Black doff
- Rp -
Pekerjaan Meja Resepsionis - Rp -
I Pekerjaan Meja Resepsionis/Front Office m' 4.20 6,074,315.63 Rp 25,512,125.66 0.04%
Rp -
3.1.5 Pekerjaan Arsitek Pintu - Rp -
Pekerjaan Pintu include pengadaan, installing dan
- Rp -
accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium - Rp -
A. Pintu Type P2 Unit 11.00 2,977,134.93 Rp 32,748,484.28 0.06%
B. Pintu Type P2' Unit 1.00 3,073,171.55 Rp 3,073,171.55 0.01%
C. Pintu Type P2a Unit 1.00 3,361,281.38 Rp 3,361,281.38 0.01%
D. Pintu Type P3 Unit 1.00 2,785,061.71 Rp 2,785,061.71 0.00%
E. Pintu Type P4 Unit 4.00 2,977,134.93 Rp 11,908,539.74 0.02%
F. Pintu Type P5 Unit 8.00 2,592,988.49 Rp 20,743,907.93 0.04%
G. Pintu Type PS Unit 3.00 2,016,768.83 Rp 6,050,306.48 0.01%
- Rp -
Pekerjaan Pintu Besi - Rp -
H. Pintu Type PB1 Unit 1.00 6,957,852.45 Rp 6,957,852.45 0.01%
I. Pintu Type PB2 Unit 2.00 8,259,148.53 Rp 16,518,297.06 0.03%
- Rp -
Pekerjaan Pintu Rolling Door, Material dan pemasangan Supplay
- Rp -
By Owner. Perapian openingan include kontraktor
J. Pintu Rolling Door Type RD1 Unit SBO -
- Rp -
Pintu dan Jendela Kaca Rangka alumunium - Rp -
Pekerjaan pintu jendela, detail accessories Lihat Di DWS - Rp -
K. Pintu Type P1 Unit 2.00 3,841,464.43 Rp 7,682,928.86 0.01%
L. Pintu Dan Jendela Type PJ1a Unit 1.00 9,603,661.08 Rp 9,603,661.08 0.02%
M. Pintu Dan Jendela Type PJ1b Unit 1.00 6,242,379.70 Rp 6,242,379.70 0.01%
N. Pintu Dan Jendela Type PJ1c Unit 1.00 5,762,196.65 Rp 5,762,196.65 0.01%
O. Pintu Dan Jendela Type PJ1d Unit 1.00 6,722,562.76 Rp 6,722,562.76 0.01%
P. Pintu Dan Jendela Type PJ3 Unit 1.00 4,513,720.71 Rp 4,513,720.71 0.01%
Q. Pintu Dan Jendela Type PJ4 Unit 1.00 7,202,745.81 Rp 7,202,745.81 0.01%
- Rp -
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat
- Rp -
digambar. Pekerjaan include accesiries.
R. Jendela Kawat harmonika Type JK7 Unit 2.00 12,148,631.27 Rp 24,297,262.53 0.04%
Rp -
- Rp -
3.1.6 Pekerjaan Arsitek Jendela - Rp -
Pekerjaan Jendela include pengadaan, installing dan accessories. - Rp -
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
A. Unit 1.00 1,440,549.16 Rp 1,440,549.16 0.003%
J1K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
B. Unit 2.00 2,016,768.83 Rp 4,033,537.65 0.01%
J2K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
C. Unit 3.00 1,920,732.22 Rp 5,762,196.65 0.01%
J3K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
D. Unit 1.00 1,152,439.33 Rp 1,152,439.33 0.002%
J4K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
E. Unit 9.00 480,183.05 Rp 4,321,647.49 0.01%
BV1
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
F. Unit 1.00 768,292.89 Rp 768,292.89 0.001%
BV2
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
G. Unit 4.00 2,016,768.83 Rp 8,067,075.31 0.01%
JK
Rp -
- Rp -
3.1.7 Pekerjaan Arsitek Plafond - Rp -
Pekerjaan Plafond include material , installing dan accessories. - Rp -
Pekerjaan plafond gypsum tile 600x1200 T: 9 mm Exrd + rangka 0.01%
A. M2 30.00 192,073.22 Rp 5,762,196.65
cross tee main tee.
Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40 0.04%
B. M2 159.18 153,178.39 Rp 24,382,936.79
area lobby
C. Pekerjaan plafond spandrel alumunium termasuk rangka M2 99.40 655,930.05 Rp 65,199,447.15 0.11%
Pekerjaan plafond beton exposed area Gudang Finish 0.06%
D. M2 1,019.46 33,612.81 Rp 34,266,919.14
Pengecatan dengan Skim Coat
E. Drop Cilling Meeting Room dan Deilling Room M2 38.93 768,292.89 Rp 29,909,642.07 0.05%
F. Pas. Plafon Pergola Area Backdrop M2 10.80 include
Pas. Plafond Luar Bawah Parapet Beton Kalsi Link T=4 MM, 0.02%
G. M2 57.42 238,170.79 Rp 13,675,767.04
rangka hollow 40x40
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
H.. Pekerjaan cat plafond gypsum board M2 216.60 24,009.15 Rp 5,200,382.47 0.01%
Pekerjaan cat include material, tenaga kerja, alat bantu dan
- Rp -
perapian)
Rp -
3.1.8 Pekerjaan Arsitek Sanitary Rp -
Pekerjaan Sanitary include material , installing dan accessories.
- Rp -
Unit Ex TOTO . ''Provesional Sum''
A. Closed Jongkok Type CE6 Ex TOTO Unit 4.00 1,546,189.43 Rp 6,184,757.74 0.01%
B. Partition Urinal A100 Ex Toto Unit 6.00 1,780,518.76 Rp 10,683,112.59 0.02%
C. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO Unit 4.00 2,762,973.29 Rp 11,051,893.17 0.02%
D. Kran Dinding Type Y 20JC Ex San Ei Unit 6.00 316,920.82 Rp 1,901,524.89 0.003%
E. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 10.00 351,494.00 Rp 3,514,939.96 0.01%
F. Shower Spray S403SBW Ex. TOTO Unit 4.00 720,274.58 Rp 2,881,098.32 0.01%
G. Closet Duduk Type CW 421 J/SW 420 JP Ex. TOTO Unit 4.00 3,534,147.28 Rp 14,136,589.11 0.02%
H. Urinoir type U57M Ex TOTO Unit 6.00 3,158,644.13 Rp 18,951,864.78 0.03%
Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. 0.002%
I. Unit 4.00 288,109.83 Rp 1,152,439.33
(ukuran 600mm x 800mm)
J. Kitchen zick Single Bowl Ex Royal Unit 2.00 773,094.72 Rp 1,546,189.43 0.003%
K. Kran Pantry Model Leher Angsa A10C Ex SAN EI Unit 2.00 425,442.19 Rp 850,884.37 0.001%
Rp -
3.1.9 Pekerjaan Entrance - Rp -
Pas. Alumunium Composite panel Ex. Alucopan, Untuk Kanopi
- Rp -
Entrance Depan
Pas. Alumunium Composite panel Ex. Alucopan, Untuk Kanopi 0.16%
A. M2 119.04 773,094.72 Rp 92,029,195.11
Entrance Depan
Pek. Ramp Teras Lobby Include Grove (Pekerjaan Beton T=70 0.01%
B. Ls 9.00 480,183.05 Rp 4,321,647.49
MM, Pembesian Wiremesh M6-150 dan Perapian
Pek. Planter Box + Batu Alam Dinding, (include pekerjaan 0.13%
C. Unit 8.00 9,603,661.08 Rp 76,829,288.64
struktural planter box dan Finishing)
Rp -
Page 7 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
3.1.10 Pekerjaan Lain-Lain - Rp -
A. Pek. Hand Railling Tangga Lobby (Hollow 50.50.5+Jalu Mesh) M' 12.90 1,152,439.33 Rp 14,866,467.35 0.03%
Pek. Hand Railling Tangga samping Dalam (Hollow 50.50.5+Jalu
B. M' 8.40 1,152,439.33 Rp 9,680,490.37 0.02%
Mesh)
Pek. Hand Railling Tangga Lobby samping (Hollow 50.50.5+Jalu
C. M' 7.30 1,152,439.33 Rp 8,412,807.11 0.01%
Mesh)
Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include
D M2 3.30 672,256.28 Rp 2,218,445.71 0.004%
pas. keramik 300 x300 mm ex. IKAD
Tanggulan Janitor dan Tempat Wudhu, include pasangan bata,
E. M' 6.75 480,183.05 Rp 3,241,235.61 0.01%
pasangan keramik, jasa pemasangan dan perapian
Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat
F. M2 2.66 480,183.05 Rp 1,277,286.92 0.002%
bantu dan perapian.
- Rp -
Corner Guard Pintu Rolling Door RD1, pekerjaan include
- Rp -
pemasangan, material, alat bantu dan material bantu
Besi Siku 50.50.3.8 Termasuk Pengecatan (dua warna Kuning
G. M' 3.00 144,054.92 Rp 432,164.75 0.00%
dan Hitam)
- Rp -
Pekerjaan Atap Kanopy Lobby Depan dan Samping - Rp -
H. Atap Zincalum 0,45 TCT klip lock M2 160.24 184,198.22 Rp 29,515,922.70 0.05%
I. Lisplank Zincalumn T: 0,4 TCT MP Deck M2 8.23 745,052.03 Rp 6,131,778.18 0.01%
J. Flasing Zincalum 0,4 TCT M2 54.35 68,282.03 Rp 3,711,128.35 0.01%
- Rp -
Pekerjaan Saluran Air Hujan Atap - Rp -
K. Pas. Talang Air U dari Fiber T= 4MM, Ex Intec Persada M' 14.00 918,878.29 Rp 12,864,296.09 0.02%
- Rp -
Pekerjaan Planterbox dan Tempat Duduk - Rp -
L. Pek. Planter Box dan tempat duduk Rg. Lobby Tipe S M' 17.32 1,920,732.22 Rp 33,267,081.98 0.06%
M. Pek. Planter Box dan tempat duduk Rg. Lobby Tipe O M' 6.25 1,920,732.22 Rp 12,004,576.35 0.02%
Rp -
3.2 Pekerjaan Arsitek Lantai II - Rp -
3.2.1 Pekerjaan Pasangan Brick Wall - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 807.01 120,525.95 Rp 97,265,644.13 0.17%
B. Pasangan Batu Bata 1 : 4 (Area Shaft) M2 43.25 120,525.95 Rp 5,212,747.19 0.01%
C. Pek. Kolom Praktis Kp Uk. 130 x 130 MM - Rp -
-, Beton Site MIx K-175 M3 6.02 1,216,111.60 Rp 7,320,991.85 0.01%
-, Pembesian Kg 1,249.05 14,021.35 Rp 17,513,361.19 0.03%
-, Bekisting M2 92.69 97,861.31 Rp 9,070,764.49 0.02%
D. Pek. Balok Beton Type rb uk. 13 x 20 cm - Rp -
-, Beton Site MIx K-175 M3 4.96 1,216,111.60 Rp 6,031,913.55 0.01%
-, Pembesian Kg 728.19 14,021.35 Rp 10,210,203.34 0.02%
-, Bekisting M2 76.25 97,861.31 Rp 7,461,924.61 0.01%
- Rp -
E. Pek. Plat Kanopy Beton T=100 MM L=600 MM - Rp -
-, Beton Site MIx K-175 M3 2.53 1,216,111.60 Rp 3,076,762.35 0.01%
-, Pembesian Kg 188.40 14,021.35 Rp 2,641,621.43 0.00%
-, Bekisting M2 29.54 200,620.48 Rp 5,926,328.98 0.01%
- Rp -
Pekerjaan Krawang Roster - Rp -
F. Pekerjaan Krawang Roster Uk.20x20X10, Warna Abu-Abu M2 48.35 698,282.20 Rp 33,761,944.23 0.06%
Rp -
3.2.2. Pekerjaan Finishing Lantai - Rp -
Pekerjaan Homogenius tile 600x600mm type Wamena
- Rp -
Ex.Sandimas, include material, adukan dan tenaga kerja.
A. Homogenius tile Area Office M2 1,152.47 303,475.69 Rp 349,746,628.61 0.61%
B. Plin Dinding Homogenius Tile M' 319.04 91,042.71 Rp 29,046,265.25 0.05%
- Rp -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
C. Keramik Area Toilet, Pantry dan Janitor M2 37.45 170,945.17 Rp 6,401,896.51 0.01%
D. Screed Waterproofing, M2 50.58 115,243.93 Rp 5,829,038.13 0.01%
Waterproofing Liquid Membrant Include Overlap ke Dinding 30
E. M2 50.58 182,469.56 Rp 9,229,310.37 0.02%
Cm
Rp -
3.2.3. Pekerjaan Finishing Dinding - Rp -
Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran Kolom, dan
A. M2 1,804.16 71,643.31 Rp 129,255,997.16 0.23%
Balok
B. Acian Plesteran M2 1,804.16 20,935.98 Rp 37,771,859.76 0.07%
C. Plesteran 1:4, Opening Kusen + Acian M' 277.35 19,591.47 Rp 5,433,693.82 0.01%
D. Pas. Keramik Dinding Uk. 200x400 MM (Toilet,Janitor dan Pantry) M2 147.74 211,280.54 Rp 31,214,587.54 0.05%
E. Pas. Keramik Dinding Uk. 300x300 MM (Pantry) M2 1.50 190,152.49 Rp 285,228.73 0.00%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
F. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 721.66 33,612.81 Rp 24,257,023.19 0.04%
G. Pengecatan dinding Interior Ex. Propan Castle Grey M2 1,082.50 24,009.15 Rp 25,989,907.80 0.05%
H. Pekerjaan Naad dan Pearapian Dinding Atas Keramik M' 26.42 19,591.47 Rp 517,606.60 0.00%
I. Pekerjaan Naad dan Pearapian Dinding Luar M' 191.80 19,591.47 Rp 3,757,643.68 0.01%
Rp -
3.2.4 Pekerjaan Dinding Partisi - Rp -
Pekerjaan Dinding Partisi Gypsum Termasuk Rangka dan
- Rp -
Pengecatan
Pek. Partisi gypsum Dua Sisi H: 2.700 MM, include rangka dan 0.33%
A. M2 378.54 500,830.93 Rp 189,584,538.48
finishing cat
Plin Bawah Dinding Partisi Multiplek T=18 MM Uk. 18x100 MM,
B. M' 126.57 57,621.97 Rp 7,293,212.30 0.01%
Fin. HPL
- Rp -
Pekerjaan Pergola Dinding - Rp -
C. Pek. Pergola Dinding Alumunium Uk. 5/5 M2 28.08 1,248,475.94 Rp 35,057,204.41 0.06%
Rp -
3.2.5 Pekerjaan Arsitek Pintu Rp -
Pekerjaan Pintu include pengadaan, installing dan
Rp -
accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium Rp -
A. Pintu Type P2 Unit 7.00 2,977,134.93 Rp 20,839,944.54 0.04%
B. Pintu Type P3 Unit 1.00 2,785,061.71 Rp 2,785,061.71 0.00%
C. Pintu Type P4 Unit 4.00 2,977,134.93 Rp 11,908,539.74 0.02%
D. Pintu Type P5 Unit 9.00 2,592,988.49 Rp 23,336,896.42 0.04%
E. Pintu Type PS Unit 2.00 2,016,768.83 Rp 4,033,537.65 0.01%
- Rp -
Pintu dan Jendela alumunium Pekerjaan pintu jendela, detail
- Rp -
accessories Lihat Di DWS
F. Pintu Dan Jendela Type PJ2 Unit 4.00 6,050,306.48 Rp 24,201,225.92 0.04%
G. Pintu Dan Jendela Type PJ5 Unit 1.00 8,739,331.58 Rp 8,739,331.58 0.02%
H. Pintu Dan Jendela Type PJ6 Unit 1.00 14,885,674.67 Rp 14,885,674.67 0.03%
I. Pintu Type P1 Unit 1.00 3,841,464.43 Rp 3,841,464.43 0.01%
J. Pintu Type P6 Unit 1.00 4,321,647.49 Rp 4,321,647.49 0.01%
- Rp -
Pintu Lipat, detail accessories Lihat Di DWS - Rp -
Page 8 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
K. Pintu Lipat M2 44.04 3,601,372.91 Rp 158,604,462.74 0.28%
- Rp -
Roliing Door - Rp -
L Type RD1 Unit 1.00 - Rp -
M Type RD4 Unit 1.00 - Rp -
Rp -
3.2.6. Pekerjaan Arsitek Jendela - Rp -
Pekerjaan Jendela include pengadaan, installing dan accessories. - Rp -
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
A. Unit 24.00 2,016,768.83 Rp 48,402,451.84 0.08%
J2K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
B. Unit 6.00 1,344,512.55 Rp 8,067,075.31 0.01%
J5K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
C. Unit 12.00 480,183.05 Rp 5,762,196.65 0.01%
BV1
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
D. Unit 1.00 768,292.89 Rp 768,292.89 0.00%
BV2
Rp -
3.2.7. Pekerjaan Arsitek Plafond - Rp -
Pekerjaan Plafond include material , installing dan accessories. - Rp -
Pekerjaan plafond gypsum tile 600x1200 T: 9 mm Exrd + rangka 0.31%
A. M2 916.10 192,073.22 Rp 175,958,278.31
cross tee main tee.
Pekerjaan plafond gypsumboard T: 9mm, rangka hollow 40x40 0.08%
B. M2 315.55 153,178.39 Rp 48,335,442.30
Mushalla dan Toilet
Pas. Plafond Luar Bawah Parapet Beton Kalsi Link T=4 MM, 0.04%
C. M2 92.43 238,170.79 Rp 22,014,126.56
rangka hollow 40x40
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
D. Pekerjaan cat plafond gypsum board M2 407.98 24,009.15 Rp 9,795,254.12 0.02%
Rp -
- Rp -
3.2.8 Pekerjaan Arsitek Sanitary - Rp -
Pekerjaan Sanitary include material , installing dan accessories.
- Rp -
Unit Ex TOTO . ''Provesional Sum''
A. Closed Jongkok Type CE6 Ex TOTO Unit 4.00 1,546,189.43 Rp 6,184,757.74 0.01%
B. Partition Urinal A100 Ex Toto Unit 2.00 1,780,518.76 Rp 3,561,037.53 0.01%
C. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO Unit 5.00 2,762,973.29 Rp 13,814,866.46 0.02%
D. Kran Dinding Type Y 20JC Ex San Ei Unit 5.00 316,920.82 Rp 1,584,604.08 0.00%
E. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 9.00 351,494.00 Rp 3,163,445.96 0.01%
F. Shower Spray S403SBW Ex. TOTO Unit 4.00 720,274.58 Rp 2,881,098.32 0.01%
G. Closet Duduk Type CW 421 J/SW 420 JP Ex. TOTO Unit 4.00 3,534,147.28 Rp 14,136,589.11 0.02%
H. Urinoir type U57M Ex TOTO Unit 2.00 3,158,644.13 Rp 6,317,288.26 0.01%
Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. 0.003%
I. Unit 5.00 288,109.83 Rp 1,440,549.16
(ukuran 600mm x 800mm)
J. Kitchen zick Single Bowl Ex Royal Unit 1.00 773,094.72 Rp 773,094.72 0.001%
K. Kran Pantry Model Leher Angsa A10C Ex SAN EI Unit 1.00 425,442.19 Rp 425,442.19 0.001%
Rp -
3.2.9. Pekerjaan Lain-Lain Rp -
Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include
A. M2 1.59 672,256.28 Rp 1,068,887.48 0.002%
pas. keramik 300 x300 mm ex. IKAD
Tanggulan Janitor dan Tempat Wudhu, include pasangan bata,
B. M' 4.78 480,183.05 Rp 2,295,275.00 0.004%
pasangan keramik, jasa pemasangan dan perapian
Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat
C. M' 3.75 480,183.05 Rp 1,800,686.45 0.003%
bantu dan perapian.
Tangga Putar include pekerjaan pipa baja dia 5'' + siku 50.50.5,
D. chekered plate T: 5mm, Reilling Pipa 1"pengecatan, alat bantu Unit 1.00 10,326,336.58 Rp 10,326,336.58 0.02%
dan material bantu.
Rp -
3.3. Pekerjaan Arsitek Atap Rp -
3.3.1 Pekerjaan Pasangan Brick Wall Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 46.36 78,269.84 Rp 3,628,589.68 0.01%
B. Pek. Kolom Praktis Kp1 Uk. 130 x 130 MM - Rp -
-, Beton Site MIx K-175 M3 0.42 1,216,111.60 Rp 510,766.87 0.001%
-, Pembesian Kg 87.41 14,021.35 Rp 1,225,605.78 0.002%
-, Bekisting M2 6.47 97,861.31 Rp 633,162.65 0.001%
- Rp -
C. Pek. Balok Beton Type rb uk. 13 x 20 cm - Rp -
-, Beton Site MIx K-175 M3 0.56 1,216,111.60 Rp 681,022.50 0.001%
-, Pembesian Kg 82.91 14,021.35 Rp 1,162,509.73 0.002%
-, Bekisting M2 8.66 97,861.31 Rp 847,478.91 0.001%
- Rp -
D, Pek. Dinding Parapet Beton T=100 MM T=1000 MM - Rp -
-, Beton Site MIx K-175 M3 13.94 1,216,111.60 Rp 16,952,595.74 0.03%
-, Pembesian Kg 1,318.46 14,021.35 Rp 18,486,582.76 0.03%
-, Bekisting M2 278.80 200,620.48 Rp 55,932,989.81 0.10%
Rp -
3.3.2 Pekerjaan Finishing Lantai - Rp -
Pekerjaan Waterproffing Ex.Sika, include material, adukan dan
- Rp -
tenaga kerja.
A. Screed Waterproofing, M2 431.90 115,243.93 Rp 49,773,854.65 0.09%
Waterproofing Liquid Membrant Include Overlap ke Dinding 30
B. M2 431.90 182,469.56 Rp 78,808,603.19 0.14%
Cm
Rp -
3.3.3. Pekerjaan Finishing Dinding - Rp -
A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran parapet Beton M2 857.02 78,269.84 Rp 67,078,816.39 0.12%
B. Acian Plesteran M2 857.02 20,935.98 Rp 17,942,554.57 0.03%
C. Plesteran 1:4, Opening Kusen + Acian M' 5.79 19,591.47 Rp 113,434.60 0.0002%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
D. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 857.02 33,612.81 Rp 28,806,853.67 0.05%
Rp -
3.3.4. Pekerjaan Arsitek Pintu - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Type PB4 Unit 1.00 9,277,136.60 Rp 9,277,136.60 0.02%
Rp -
3.3.5 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
A. Atap Zincalum 0,45 TCT Klip lock tanpa sambungan (roll on side) M2 1,111.09 184,198.22 Rp 204,660,799.72 0.36%
Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi 0.12%
B. M2 92.00 745,052.03 Rp 68,544,786.45
Siku 50.50.5
C. Flasing Zincalum 0,4 TCT M' 172.90 68,282.03 Rp 11,805,963.04 0.02%
D. Nok Atap Zincalum 0,45 TCT M' 2.90 114,571.68 Rp 332,257.86 0.001%
- Rp -
Pekerjaan Clading , include dan installing - Rp -
E. Pek. Rangka Clading Baja CNP 150.65.20.3,2 Kg 158.76 23,528.97 Rp 3,735,459.22 0.01%
F. Clading MP Deck TCT 0.4 New MP Deck M2 116.55 129,073.20 Rp 15,043,482.03 0.03%
- Rp -
Pekerjaan Pengecatan Rangka Clading - Rp -
Page 9 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pek. Pengecatan Rangka Clading CNP 150.65.20.3,2 dengan Cat
G. M2 52.92 include
Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish).
- Rp -
Pekerjaan Insulation, termasuk material, jasa pemasangan dan
- Rp -
alat bantu.
H. Insulation Al- Bubble - AL T; 4mm ex Zeltech type ZT-01B M2 1,111.09 59,158.55 Rp 65,730,475.82 0.11%
- Rp -
Pekerjaan Tangga Maintenance - Rp -
Tangga maintenance include pekerjaan Besi IWF 150.75.5.7'' + 0.02%
I. siku 50.50.5, chekered plate T: 5mm, Reilling Pipa 2"pengecatan, Unit 1.00 9,939,789.22 Rp 9,939,789.22
alat bantu dan material bantu.
Rp -
4 SUPPORTING BUILDING Rp -
4.1 POS JAGA Rp -
4.1.1 Pekerjaan Tanah dan Pondasi Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 4.48 82,399.41 Rp 369,149.37 0.0006%
B. Urugan Kembali Bekas Galian Tanah M3 1.12 35,629.58 Rp 39,905.13 0.0001%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 1.11 35,629.58 Rp 39,548.84 0.0001%
D. Urugan Pasir Bawah Pondasi Batu Kali M3 0.32 297,905.57 Rp 95,329.78 0.0002%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 3.66 799,024.60 Rp 2,924,430.04 0.01%
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 2.47 24,009.15 Rp 59,302.61 0.000%
Rp -
4.1.2 Pekerjaan Beton Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.30 1,216,111.60 Rp 364,833.48 0.0006%
-, Pembesian Kg 42.05 14,021.35 Rp 589,597.56 0.0010%
-, Bekisting M2 4.00 97,861.31 Rp 391,445.23 0.0007%
Rp -
Pek. Kolom Praktis K1 Uk. 200 x 200 mm, Besi 6 Ø12, Sengkang
B. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.50 1,216,111.60 Rp 608,055.80 0.0011%
-, Pembesian Kg 87.03 14,021.35 Rp 1,220,277.67 0.0021%
-, Bekisting M2 9.92 211,664.69 Rp 2,099,713.73 0.0037%
Rp -
Pek. Balok Beton Type RB uk. 15 x 25 cm, Besi 4 Ø12, Sengkang
C. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.30 1,216,111.60 Rp 364,833.48 0.0006%
-, Pembesian Kg 42.05 14,021.35 Rp 589,597.56 0.0010%
-, Bekisting M2 4.00 97,861.31 Rp 391,445.23 0.0007%
Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang
D. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.13 1,216,111.60 Rp 158,094.51 0.0003%
-, Pembesian Kg 28.21 14,021.35 Rp 395,542.15 0.0007%
-, Bekisting M2 2.40 97,861.31 Rp 234,867.14 0.0004%
- Rp -
E. Pek. Beton Plat Lantai Dak T=10 Cm - Rp -
-, Beton Site MIx K-175 M3 1.17 1,216,111.60 Rp 1,422,850.58 0.0025%
-, Pembesian Kg 200.07 14,021.35 Rp 2,805,250.53 0.0049%
-, Bekisting M2 52.64 200,620.48 Rp 10,560,662.07 0.02%
- Rp -
F. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm - Rp -
-, Beton Site MIx K-175 M3 0.69 1,216,111.60 Rp 839,117.01 0.001%
-, Pembesian Kg 53.88 14,021.35 Rp 755,470.08 0.001%
-, Bekisting M2 15.18 200,620.48 Rp 3,045,418.89 0.01%
Rp -
G. Pek. Rabat Beton Lantai T= 5 Cm M3 0.16 1,165,884.46 Rp 186,541.51 0.0003%
Rp -
4.1.3 Pekerjaan Pasangan dan Finishing Dinding Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 11.65 114,571.68 Rp 1,334,760.03 0.002%
B. Plesteran 1 : 4 M2 39.95 64,920.75 Rp 2,593,583.92 0.005%
C. Acian Plesteran M2 39.95 20,935.98 Rp 836,392.45 0.001%
D. Plesteran 1:4, Opening Kusen + Acian M' 22.12 19,591.47 Rp 433,363.29 0.001%
E. Pekerjaan Profil Beton Dinding Luar M' 7.21 19,591.47 Rp 141,254.49 0.0002%
F. Pekerjaan Naad dan Perapian Dinding Plin Keramik M' 6.66 19,591.47 Rp 130,479.18 0.0002%
Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
Rp -
dan perapian)
G. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 23.97 33,612.81 Rp 805,699.15 0.001%
H. Pengecatan dinding Interior Ex. Propan Castle Grey M2 15.98 24,009.15 Rp 383,666.26 0.001%
Rp -
4.1.4 Pekerjaan Finishing Lantai Rp -
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include
Rp -
material, adukan dan tenaga kerja.
A. Keramik Pos Jaga M2 3.17 165,182.97 Rp 523,630.02 0.001%
B. Plin Dinidng Keramik M' 6.66 49,554.89 Rp 330,035.58 0.001%
Rp -
4.1.5 Pekerjaan Arsitek Pintu dan Jendela Rp -
Pekerjaan Pintu include pengadaan, installing dan
Rp -
accessories(ironmongery ex Dekkson).
Pintu Kaca Rangka dan Kusen alumunium Rp -
A. Pintu Type PJ1 Unit 1.00 23,144,823.20 Rp 23,144,823.20 0.04%
Rp -
Pekerjaan Jendela include pengadaan, installing dan accessories. Rp -
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
B. Unit 2.00 1,440,549.16 Rp 2,881,098.32 0.01%
J1K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
C. Unit 1.00 2,016,768.83 Rp 2,016,768.83 0.004%
J2K
Rp -
4.1.6 Pekerjaan Lain-Lain Rp -
Pekerjaan Waterproofing LantaI Dak Atap Rp -
A. Screed Waterproofing, M2 11.65 115,243.93 Rp 1,342,591.82 0.002%
Waterproofing Liquid Membrant Include Overlap ke Dinding 30
B. M2 11.65 182,469.56 Rp 2,125,770.38 0.004%
Cm
C. Pek. Pengecatan Plafon Beton Expose M2 11.65 33,612.81 Rp 391,589.28 0.0007%
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2" M' 2.00 57,621.97 Rp 115,243.93 0.0002%
E. Pas. Roof Drain Dia 2" Unit 2.00 192,073.22 Rp 384,146.44 0.001%
Rp -
Rp -
4.2 POS SECURITY DAN RUANG TUNGGU SOPIR Rp -
4.2.1 Pekerjaan Tanah dan Pondasi Rp -

Page 10 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 26.88 82,399.41 Rp 2,214,896.20 0.004%
B. Urugan Kembali Bekas Galian Tanah M3 6.72 35,629.58 Rp 239,430.80 0.0004%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 21.18 35,629.58 Rp 754,634.56 0.001%
D. Urugan Pasir Bawah Lantai T=10 cm M3 6.05 297,905.57 Rp 1,802,328.68 0.003%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 21.96 799,024.60 Rp 17,546,580.26 0.031%
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 14.80 19,207.32 Rp 284,268.37 0.0005%
Rp -
4.2.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.80 1,216,111.60 Rp 2,189,000.88 0.004%
-, Pembesian Kg 250.83 14,021.35 Rp 3,516,974.01 0.01%
-, Bekisting M2 24.00 97,861.31 Rp 2,348,671.35 0.004%
Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang
B. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.04 1,216,111.60 Rp 1,264,756.07 0.002%
-, Pembesian Kg 283.50 14,021.35 Rp 3,975,051.36 0.01%
-, Bekisting M2 32.11 97,861.31 Rp 3,142,326.55 0.01%
Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang
C. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.25 1,216,111.60 Rp 1,520,139.50 0.003%
-, Pembesian Kg 183.54 14,021.35 Rp 2,573,477.69 0.004%
-, Bekisting M2 19.20 97,861.31 Rp 1,878,937.08 0.003%
Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang
D. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.79 1,216,111.60 Rp 960,728.17 0.002%
-, Pembesian Kg 168.33 14,021.35 Rp 2,360,213.03 0.004%
-, Bekisting M2 14.40 97,861.31 Rp 1,409,202.81 0.002%
- Rp -
E. Pek. Rabat Beton Lantai T=5 Cm M3 3.03 1,165,884.46 Rp 3,532,629.90 0.01%
Rp -
4.2.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 126.97 114,571.68 Rp 14,547,165.79 0.03%
B. Pasangan Krawang Uk. 20x40 Cm, KR4 & Kr5 Bh 120.00 231,832.38 Rp 27,819,885.42 0.05%
C. Plesteran 1 : 4 M2 242.52 64,920.75 Rp 15,744,580.02 0.03%
D. Acian Plesteran M2 242.52 20,935.98 Rp 5,077,394.15 0.01%
E. Plesteran 1:4, Opening Kusen + Acian M' 45.55 19,591.47 Rp 892,391.39 0.002%
F. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan T. Wudhuk) M2 11.42 203,597.61 Rp 2,325,084.76 0.004%
G. Pekerjaan Naad dan Pearapian Dinding Atas Keramik M' 53.56 19,591.47 Rp 1,049,319.06 0.002%
H. Pekerjaan Profil Beton Dinding Luar M' 62.32 19,591.47 Rp 1,220,940.32 0.002%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
I. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 97.01 33,612.81 Rp 3,260,779.06 0.01%
J. Pengecatan dinding Interior Ex. Propan Castle Grey M2 145.51 24,009.15 Rp 3,493,571.81 0.01%
Rp -
4.2.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan M2 131.60 240,091.53 Rp 31,596,044.95 0.06%
B. Atap Zincalum 0,40 TCT Klip lock M2 131.60 184,198.22 Rp 24,240,485.69 0.04%
Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi 0.03%
C. M2 23.45 745,052.03 Rp 17,471,470.02
Siku 50.50.5
D. Flasing Zincalum 0,4 TCT M' 18.60 68,282.03 Rp 1,270,045.76 0.002%
E. Nok Atap Zincalum 0,40 TCT M' 14.15 114,571.68 Rp 1,621,189.23 0.003%
Rp -
4.2.5 Pekerjaan Finishing Lantai Rp -
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include
Rp -
material, adukan dan tenaga kerja.
A. Keramik Pos Security, Locker dan Rg, tunggu Sopir M2 58.02 165,182.97 Rp 9,583,915.95 0.02%
B. Plin Keramik Dinding M' 47.85 49,554.89 Rp 2,371,201.54 0.00%
- Rp -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
C. Keramik Area Toilet M2 2.50 165,182.97 Rp 412,957.43 0.001%
Rp -
4.2.6 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu include pengadaan, installing dan
- Rp -
accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium Dan Pintu
- Rp -
Kaca
A. Pintu Type P1 Unit 1.00 3,841,464.43 Rp 3,841,464.43 0.01%
- Rp -
Pekerjaan Pintu include pengadaan, installing dan
- Rp -
accessories(ironmongery ex Dekkson).
Pintu Kaca Rangka Dan Kusen Alumunium - Rp -
B. Pintu Type P1' Unit 1.00 3,841,464.43 Rp 3,841,464.43 0.01%
C. Pintu Type P3 Unit 1.00 2,785,061.71 Rp 2,785,061.71 0.00%
- Rp -

Pekerjaan Jendela include pengadaan, installing dan accessories. - Rp -


Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
D. Unit 2.00 2,016,768.83Rp 4,033,537.65 0.01%
J2K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
E. Unit 1.00 1,920,732.22Rp 1,920,732.22 0.003%
J3K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
F. Unit 1.00 779,817.28Rp 779,817.28 0.001%
BV1
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
G. Unit 2.00 768,292.89Rp 1,536,585.77 0.003%
BV2
Rp -
4.2.7 Pekerjaan Arsitek Plafond - Rp -
Pekerjaan Plafond include material , installing dan accessories. - Rp -
A. Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40 M2 37.99 153,178.39 Rp 5,819,247.20 0.01%
Pekerjaan plafond Kalsi Link T: 4mm, rangka hollow 40x40 0.02%
B. M2 45.50 238,170.79 Rp 10,836,771.16
(Bagian Luar)
- Rp -
Pekerjaan Pengecatan (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
C. Pekerjaan cat plafond gypsum board & Plafon Kalsi Link M2 83.49 33,612.81 Rp 2,806,333.82 0.005%
Rp -
- Rp -
4.2.8 Pekerjaan Arsitek Sanitary - Rp -

Page 11 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pekerjaan Sanitary include material , installing dan accessories.
- Rp -
Unit Ex TOTO . ''Provesional Sum''
A. Closed Jongkok Type CE6 Ex TOTO Unit 1.00 1,546,189.43 Rp 1,546,189.43 0.003%
B. Kran Dinding Type Y 20JC Ex San Ei Unit 1.00 316,920.82 Rp 316,920.82 0.001%
C. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 1.00 351,494.00 Rp 351,494.00 0.001%
Rp -
4.2.9 Pekerjaan Lain-Lain - Rp -
Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat
A. M2 1.01 480,183.05 Rp 484,984.88 0.001%
bantu dan perapian.
Rp -
Rp -
RUMAH GENSET, RUANG POMPA, RUANG TANGKI BAHAN
4.3 Rp -
BAKAR DAN FIRE WATER TANK
4.3.1 Pekerjaan Tanah dan Pondasi Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan Rp -
materil.
Pondasi Plat Setempat Rp -
A. Galian Tanah Pondasi M3 13.20 82,399.41 Rp 1,087,672.24 0.002%
B. Urugan Bekas galian M3 7.70 297,905.57 Rp 2,293,872.86 0.004%
C. Urugan Pasir Alas Pondasi M3 0.55 297,905.57 Rp 163,848.06 0.0003%
D. Pek. Lantai Kerja pondasi M3 0.55 1,165,884.46 Rp 641,236.45 0.001%
E. Pek. Pondasi Plat Tapak P1 - Rp -
-, Beton Site MIx K-225 M3 3.30 1,097,698.46 Rp 3,622,404.92 0.006%
-, Pembesian Kg 559.01 14,021.35 Rp 7,838,072.17 0.014%
-, Bekisting M2 13.20 152,698.21 Rp 2,015,616.39 0.004%
- Rp -
F. Pek. Stump Beton Pondasi Plat Tapak (K1 ) Uk. 30/30 Cm - Rp -
-, Beton Site MIx K-225 M3 0.89 1,097,698.46 Rp 976,951.63 0.002%
-, Pembesian Kg 126.66 14,021.35 Rp 1,775,943.58 0.003%
-, Bekisting M2 11.88 152,698.21 Rp 1,814,054.75 0.003%
- Rp -
Pondasi Batu kali - Rp -
G. Pek. Galian Tanah Pondasi M3 6.72 82,399.41 Rp 553,724.05 0.001%
H. Urugan Kembali Bekas Galian Tanah M3 1.68 35,629.58 Rp 59,857.70 0.000%
I. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 25.70 297,905.57 Rp 7,656,173.06 0.013%
J. Urugan Pasir Bawah Lantai T=10 cm M3 7.34 297,905.57 Rp 2,186,626.86 0.004%
K. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 5.49 799,024.60 Rp 4,386,645.06 0.008%
L. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 3.70 19,207.32 Rp 71,067.09 0.000%
Rp -
4.3.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 200 x 400 mm, Besi 6 Ø16,
A. - Rp -
Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 2.75 1,216,111.60 Rp 3,344,306.91 0.006%
-, Pembesian Kg 497.03 14,021.35 Rp 6,969,029.19 0.012%
-, Bekisting M2 41.28 152,698.21 Rp 6,303,382.16 0.011%
- Rp -
Pek. Sloof Beton Type S2 uk. 150 x 250 mm , Besi 4 Ø10,
B. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-225 M3 0.45 1,216,111.60 Rp 547,250.22 0.001%
-, Pembesian Kg 49.91 14,021.35 Rp 699,805.34 0.001%
-, Bekisting M2 6.00 152,698.21 Rp 916,189.27 0.002%
Rp -
Pek. Kolom Praktis K1 Uk. 300 x 300 mm, Besi 6 Ø16, Sengkang
C. Rp -
Ø8-100 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 3.81 1,216,111.60 Rp 4,633,385.21 0.008%
-, Pembesian Kg 553.87 14,021.35 Rp 7,766,002.45 0.014%
-, Bekisting M2 50.82 97,861.31 Rp 4,973,311.59 0.009%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang
D. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-225 M3 0.23 1,216,111.60 Rp 279,705.67 0.000%
-, Pembesian Kg 46.95 14,021.35 Rp 658,302.16 0.001%
-, Bekisting M2 6.94 97,861.31 Rp 679,157.47 0.001%
- Rp -
Pek. Balok Beton Type RB1 uk. 20 x 40 cm , Besi 6 Ø16 (Tump)
E. Besi 5 Ø16 (Lap), Sengkang Ø8-100 mm (Tump), Ø8-150 mm - Rp -
(Lap)
-, Beton Site MIx K-225 M3 3.19 1,216,111.60 Rp 3,879,396.01 0.007%
-, Pembesian Kg 700.34 14,021.35 Rp 9,819,708.88 0.017%
-, Bekisting M2 57.00 97,861.31 Rp 5,578,094.47 0.010%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm, Besi 4 Ø10, Sengkang
F. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-225 M3 0.49 1,216,111.60 Rp 595,894.69 0.001%
-, Pembesian Kg 104.93 14,021.35 Rp 1,471,259.75 0.003%
-, Bekisting M2 8.97 97,861.31 Rp 877,815.92 0.002%
- Rp -
G. Pek. Beton Plat Lantai Dak T=12 Cm - Rp -
-, Beton Site MIx K-225 M3 10.35 1,216,111.60 Rp 12,586,755.09 0.022%
-, Pembesian Kg 1,441.38 14,021.35 Rp 20,210,086.51 0.035%
-, Bekisting M2 52.64 200,620.48 Rp 10,560,662.07 0.018%
- Rp -
H. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm - Rp -
-, Beton Site MIx K-225 M3 2.28 1,216,111.60 Rp 2,772,734.45 0.005%
-, Pembesian Kg 179.61 14,021.35 Rp 2,518,373.81 0.004%
-, Bekisting M2 49.40 200,620.48 Rp 9,910,651.71 0.017%
- Rp -
Pek. Beton Plat Lantai Dudukan Genset Uk. 120x280 Cm T=60
I. - Rp -
Cm
-, Beton Site MIx K-225 M3 2.02 1,216,111.60 Rp 2,456,545.44 0.004%
-, Pembesian Kg 45.26 14,021.35 Rp 634,606.08 0.001%
-, Bekisting M2 4.80 97,861.31 Rp 469,734.27 0.001%
- Rp -
J. Pek. Beton Plat Lantai Dudukan Tangki T=20 Cm - Rp -
-, Beton Site MIx K-225 M3 3.08 1,216,111.60 Rp 3,745,623.74 0.007%
-, Pembesian Kg 217.76 14,021.35 Rp 3,053,288.13 0.005%
-, Bekisting M2 7.24 97,861.31 Rp 708,515.86 0.001%
- Rp -
Pek. Rabat Beton K-175, Lantai Genset Dan Rumah Pompa T=10 0.014%
K. M3 6.79 1,165,884.46 Rp 7,916,355.45
Cm
- Rp -
Beton Struktur Fire Water Tank - Rp -
Pek. Beton Dinding Fire Water Tank T=25 Cm & T=20 Cm, Besi
L. - Rp -
Ø13-15 (vertikal), Besi Ø10-15 (Horizontal)
-, Beton Site MIx K-300 M3 14.76 1,253,085.70 Rp 18,495,544.90 0.03%
-, Pembesian Kg 1,080.23 14,021.35 Rp 15,146,277.70 0.03%
-, Bekisting M2 9.72 211,664.69 Rp 2,057,380.79 0.00%
Page 12 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
- Rp -
Pek. Beton Dinding Fire Water Tank T=25 Cm & T=20 Cm, Besi
M. - Rp -
Ø13-15 (vertikal), Besi Ø10-15 (Horizontal)
-, Beton Site MIx K-300 M3 24.84 1,253,085.70 Rp 31,126,648.73 0.05%
-, Pembesian Kg 2,184.97 14,021.35 Rp 30,636,218.57 0.05%
-, Bekisting M2 161.60 211,664.69 Rp 34,205,013.94 0.06%
- Rp -
N. Pek. Beton Plat Lantai Dak T=15 Cm - Rp -
-, Beton Site MIx K-300 M3 5.74 1,253,085.70 Rp 7,192,711.91 0.01%
-, Pembesian Kg 1,117.53 14,021.35 Rp 15,669,273.88 0.03%
-, Bekisting M2 22.58 211,664.69 Rp 4,779,388.70 0.01%
- Rp -
O. Pek. Integral Waterproffing Crystalline Lantai dan Dinding FWT M3 39.60 132,530.52 Rp 5,248,208.71 0.01%
Rp -
4.3.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 74.09 114,571.68 Rp 8,488,615.53 0.01%
B. Pasangan Krawang Uk. 20x40 Cm, KR6 Bh 90.00 231,832.38 Rp 20,864,914.06 0.04%
C. Plesteran 1 : 4 M2 354.28 64,920.75 Rp 23,000,122.92 0.04%
D. Acian Plesteran M2 354.28 20,935.98 Rp 7,417,199.40 0.01%
E. Plesteran 1:4, Opening Kusen + Acian M' 49.31 19,591.47 Rp 966,055.32 0.002%
F. Pekerjaan Profil Beton Dinding Luar M' 91.60 19,591.47 Rp 1,794,578.52 0.003%
- Rp -
Pekerjaan Pengecatan - Rp -
G. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 141.71 33,612.81 Rp 4,763,271.84 0.01%
H. Pengecatan dinding Interior Ex. Propan Castle Grey M2 212.57 24,009.15 Rp 5,103,625.59 0.01%
Rp -
4.3.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
Pek. Tiang Kuda-Kuda Besi Pipa Dia-3" T=3 MM + Plat Simpul 0.01%
A. Kg 203.95 28,234.76 Rp 5,758,480.03
Dan Angkur Baut HTB Dia-16
B. Pek. Gording CNP 150.65.20.3,2 Kg 231.70 23,528.97 Rp 5,451,662.27 0.01%
C. Atap Zincalum 0,40 TCT Klip lock tanpa sambungan (roll on side) M2 26.00 184,198.22 Rp 4,789,153.71 0.01%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
D. Pek. Pengecatan Baja Kuda-kuda Dan Gording M2 15.92 include
Rp -
4.3.5 Pekerjaan Finishing Lantai - Rp -
Finish lantai super flat Floor hardener 3kg/m2 ex Besroc (Type 10) - Rp -
A. Beton Plat Area Rg. Genset Dan Rumah Pompa M2 56.75 55,221.05 Rp 3,133,794.66 0.01%
Rp -
4.3.6 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Besi Type PB1 (1000x2100mm) Unit 1.00 6,242,379.70 Rp 6,242,379.70 0.01%
B. Pintu Besi Type PB5 (2200x2100mm) Unit 1.00 9,200,307.31 Rp 9,200,307.31 0.02%
C. Pintu Besi Type PB6 (800x1900mm) Unit 1.00 5,282,013.59 Rp 5,282,013.59 0.01%
- Rp -
Pekerjaan Jendela include pengadaan, installing dan accessories. - Rp -
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
D. Unit 4.00 1,920,732.22 Rp 7,682,928.86 0.01%
BV3
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
E. Unit 1.00 1,056,402.72 Rp 1,056,402.72 0.00%
BV4
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
F. Unit 1.00 1,440,549.16 Rp 1,440,549.16 0.00%
BV5
- Rp -
Pekerjaan Dinding BRC Rangka Besi Pipa Di-2" - Rp -
G. Pekerjaan Pagar Type PG1, P=1675 MM, T=1050 MM Unit 1.00 1,173,567.38 Rp 1,173,567.38 0.00%
H. Pekerjaan Pagar Type PG2, P=2850 MM, T=1050 MM Unit 1.00 2,712,073.89 Rp 2,712,073.89 0.00%
I. Pekerjaan Pagar Type PG3, P=6000 MM, T=1050 MM Unit 1.00 5,185,976.98 Rp 5,185,976.98 0.01%
Rp -
4.3.7 Pekerjaan Lain-Lain - Rp -
Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap Fire Water
- Rp -
tank, Dak Atap Ruang Genset dan Rumah Pompa
A. Screed Waterproofing, M2 248.63 115,243.93 Rp 28,653,099.05 0.05%
Waterproofing Liquid Membrant Include Overlap ke Dinding 30
B. M2 248.63 182,469.56 Rp 45,367,406.83 0.08%
Cm
Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku
C. Unit 2.00 960,366.11 Rp 1,920,732.22 0.003%
50.50.5
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2.5" M' 20.00 69,146.36 Rp 1,382,927.20 0.002%
E. Pas. Roof Drain Dia 2.5" Unit 4.00 240,091.53 Rp 960,366.11 0.002%
E. Pek. Tangga Maintenance Luar Pipa 2" Fin. Cat Unit 1.00 9,939,789.22 Rp 9,939,789.22 0.02%
E. Pek. Tangga Maintenance Dalam Pipa 2" Stainless Steel Unit 2.00 9,939,789.22 Rp 19,879,578.44 0.03%
Rp -
- Rp -
4.4 MUSHALLA, TOILET, KANTIN DAN KANTOR TRAC/ASSA/B-LOC - Rp -
4.4.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan - Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 57.12 82,399.41 Rp 4,706,654.42 0.01%
B. Urugan Kembali Bekas Galian Tanah M3 14.28 35,629.58 Rp 508,790.44 0.00%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 46.96 297,905.57 Rp 13,989,645.41 0.02%
D. Urugan Pasir Bawah Lantai T=10 cm M3 13.42 297,905.57 Rp 3,997,892.71 0.01%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 46.67 799,024.60 Rp 37,290,478.17 0.06%
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 31.44 19,207.32 Rp 603,878.21 0.00%
Rp -
4.4.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 3.83 1,216,111.60 Rp 4,657,707.44 0.01%
-, Pembesian Kg 532.68 14,021.35 Rp 7,468,890.15 0.01%
-, Bekisting M2 51.00 97,861.31 Rp 4,990,926.63 0.01%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 2.20 1,216,111.60 Rp 2,675,445.53 0.00%
-, Pembesian Kg 596.64 14,021.35 Rp 8,365,695.39 0.01%
-, Bekisting M2 67.60 97,861.31 Rp 6,615,424.31 0.01%
- Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 2.65 1,216,111.60 Rp 3,222,695.75 0.01%
-, Pembesian Kg 389.75 14,021.35 Rp 5,464,819.28 0.01%
-, Bekisting M2 40.80 97,861.31 Rp 3,992,741.30 0.01%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang
D. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.90 1,216,111.60 Rp 1,094,500.44 0.00%
Page 13 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
-, Pembesian Kg 190.40 14,021.35 Rp 2,669,664.12 0.00%
-, Bekisting M2 16.29 97,861.31 Rp 1,594,160.68 0.00%
- Rp -
E. Pek. Rabat Beton Lantai T=5 Cm M3 6.71 1,165,884.46 Rp 7,823,084.69 0.01%
Rp -
4.4.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 190.18 114,571.68 Rp 21,789,241.47 0.04%
B. Pasangan Krawang Uk. 20x40 Cm, KR2 Bh 36.00 231,832.38 Rp 8,345,965.63 0.01%
C. Pasangan Krawang Uk. 20x30 Cm, KR3 Bh 10.00 231,832.38 Rp 2,318,323.78 0.00%
D. Plesteran 1 : 4 M2 298.36 64,920.75 Rp 19,369,754.64 0.03%
E. Acian Plesteran M2 298.36 20,935.98 Rp 6,246,459.34 0.01%
F. Plesteran 1:4, Opening Kusen + Acian M' 60.94 19,591.47 Rp 1,193,904.10 0.00%
G. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan T. Wudhuk) M2 78.66 203,597.61 Rp 16,014,988.39 0.03%
H. Pas. Keramik Dinding Uk. 300x300 MM (Pantry) M2 3.33 182,469.56 Rp 607,623.64 0.001%
Pekerjaan Naad dan Pearapian Dinding Atas Keramik Termasuk 0.004%
I. M' 112.80 19,591.47 Rp 2,209,917.66
pada Plin Dinding
J. Pekerjaan Profil Beton Dinding Luar M' 116.26 19,591.47 Rp 2,277,704.14 0.004%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
I. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 119.34 33,612.81 Rp 4,011,353.20 0.01%
J. Pengecatan dinding Interior Ex. Propan Castle Grey M2 179.02 24,009.15 Rp 4,298,118.52 0.01%
Rp -
4.4.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan M2 252.50 240,091.53 Rp 60,623,110.57 0.11%
B. Atap Zincalum 0,40 TCT Klip lock M2 252.50 184,198.22 Rp 46,510,050.43 0.08%
Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi 0.04%
C. M2 31.80 745,052.03 Rp 23,692,654.45
Siku 50.50.5
D. Flasing Zincalum 0,4 TCT M' 9.30 68,282.03 Rp 635,022.88 0.00%
E. Nok Atap Zincalum 0,40 TCT M' 27.15 114,571.68 Rp 3,110,621.02 0.01%
Rp -
4.4.5 Pekerjaan Finishing Lantai - Rp -
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
A. Keramik Mushalla, Kantin Dan Kantor trac M2 111.44 165,182.97 Rp 18,407,990.24 0.03%
B. Plin Lantai Keramik M' 69.80 49,554.89 Rp 3,458,931.40 0.01%
- Rp -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
C. Keramik Area Toilet, tempat Wudhuk M2 22.73 165,182.97 Rp 3,754,608.92 0.01%
Rp -
4.4.6 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu include pengadaan, installing dan
- Rp -
accessories(ironmongery ex Dekkson).
Pintu Kaca Rangka Dan Kusen Alumunium - Rp -
A. Pintu Type P1 Unit 1.00 3,841,464.43 Rp 3,841,464.43 0.01%
- Rp -
Pekerjaan Pintu include pengadaan, installing dan
- Rp -
accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium - Rp -
B. Pintu Type P2 Unit 1.00 2,977,134.93 Rp 2,977,134.93 0.01%
C. Pintu Type P3 Unit 3.00 2,785,061.71 Rp 8,355,185.14 0.01%
D. Pintu Type P4 Unit 1.00 2,977,134.93 Rp 2,977,134.93 0.01%

Pekerjaan Jendela include pengadaan, installing dan accessories. - Rp -


Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
E. Unit 1.00 1,440,549.16 Rp 1,440,549.16 0.003%
J1K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
F. Unit 4.00 779,817.28 Rp 3,119,269.12 0.01%
BV1
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
G. Unit 1.00 480,183.05 Rp 480,183.05 0.00%
BV1'
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
H. Unit 8.00 2,881,098.32 Rp 23,048,786.59 0.04%
KR1
Rp -
- Rp -
4.4.7 Pekerjaan Arsitek Plafond - Rp -
Pekerjaan Plafond include material , installing dan accessories. - Rp -
A. Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40 M2 134.18 153,178.39 Rp 20,553,476.94 0.04%
Pekerjaan plafond Kalsi Link T= 4mm, rangka hollow 40x40 area
B. M2 80.87 238,170.79 Rp 19,260,872.17 0.03%
Luar
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
Pekerjaan cat plafond gypsum board & beton exposed dibawah
C. M2 215.04 24,009.15 Rp 5,162,928.20 0.01%
tangga
Rp -
- Rp -
4.4.8 Pekerjaan Arsitek Sanitary - Rp -
Pekerjaan Sanitary include material , installing dan accessories.
- Rp -
Unit Ex TOTO . ''Provesional Sum''
A. Closed Jongkok Type CE6 Ex TOTO Unit 3.00 1,546,189.43 Rp 4,638,568.30 0.01%
B. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO Unit 1.00 2,762,973.29 Rp 2,762,973.29 0.005%
C. Kran Dinding Type Y 20JC Ex San Ei Unit 9.00 316,920.82 Rp 2,852,287.34 0.005%
D. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 5.00 351,494.00 Rp 1,757,469.98 0.003%
Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. 0.001%
E. Unit 1.00 288,109.83 Rp 288,109.83
(ukuran 600mm x 800mm)
F. Kitchen zick Single Bowl Ex Royal Unit 3.00 773,094.72 Rp 2,319,284.15 0.004%
G. Kran Pantry Model Leher Angsa A10C Ex SAN EI Unit 3.00 425,442.19 Rp 1,276,326.56 0.002%
Rp -
4.4.9 Pekerjaan Lain-Lain - Rp -
Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include 0.004%
A. M2 3.33 672,256.28 Rp 2,238,613.40
pas. keramik 300 x300 mm ex. IKAD
Tanggulan Tempat Wudhu, include pasangan bata, pasangan 0.004%
B. M' 4.55 480,183.05 Rp 2,184,832.90
keramik, jasa pemasangan dan perapian
Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat 0.003%
C. M2 3.04 480,183.05 Rp 1,459,756.48
bantu dan perapian.
Rp -
- Rp -
4.5 TEMPAT CUCI COUNTENER - Rp -
4.5.1 Pekerjaan Tanah dan Pondasi - Rp -
Pondasi Batu kali - Rp -
A. Pek. Galian Tanah Pondasi M3 6.72 82,399.41 Rp 553,724.05 0.001%
B. Urugan Kembali Bekas Galian Tanah M3 1.68 35,629.58 Rp 59,857.70 0.0001%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 10.50 297,905.57 Rp 3,128,008.45 0.01%
D. Urugan Pasir Bawah Lantai T=10 cm M3 3.00 297,905.57 Rp 893,716.70 0.002%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 5.18 799,024.60 Rp 4,138,947.44 0.01%
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 3.08 19,207.32 Rp 59,158.55 0.0001%
Rp -
4.5.2 Pekerjaan Beton - Rp -
Page 14 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pek. Kolom K1 Uk. 200 x 200 mm, Besi 6 Ø12, Sengkang Ø8-100
A. - Rp -
mm
-, Beton Site MIx K-175 M3 0.18 1,216,111.60 Rp 218,900.09 0.0004%
-, Pembesian Kg 36.58 14,021.35 Rp 512,900.81 0.0009%
-, Bekisting M2 3.52 200,620.48 Rp 706,184.09 0.0012%
- Rp -
Pek. Kolom KP Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150
B. - Rp -
mm, Ø8-200 mm
-, Beton Site MIx K-175 M3 0.03 1,216,111.60 Rp 36,483.35 0.0001%
-, Pembesian Kg 12.32 14,021.35 Rp 172,742.97 0.0003%
-, Bekisting M2 0.88 97,861.31 Rp 86,117.95 0.0001%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.18 1,216,111.60 Rp 218,900.09 0.0004%
-, Pembesian Kg 38.72 14,021.35 Rp 542,906.49 0.0009%
-, Bekisting M2 3.30 97,861.31 Rp 322,942.31 0.0006%
- Rp -
D. Pek. Rabat Beton K-175, T=5 Cm M3 1.61 1,165,884.46 Rp 1,877,073.97 0.0033%
Rp -
4.5.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 15.36 114,571.68 Rp 1,759,820.95 0.003%
B. Plesteran 1 : 4 M2 8.16 64,920.75 Rp 529,753.31 0.001%
C. Acian Plesteran M2 8.16 20,935.98 Rp 170,837.61 0.000%
Pas. Keramik Dinding Uk. 200x400 MM (Dinding Belakang Dan
D. M2 22.90 203,597.61 Rp 4,662,385.38 0.008%
Bak Air)
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 8.16 33,612.81 Rp 274,280.56 0.0005%
Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
4.5.4 - Rp -
material dan jasa pemasangan.
Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur 0.003%
A. Kg 65.86 28,234.76 Rp 1,859,541.53
Baut HTB Dia-16
Pek. Kuda Besi Pipa Dia-3" T=3 MM dan Skor Pipa Besi Dia 0.01%
B. Kg 283.77 28,234.76 Rp 8,012,178.86
2"T=2.8 MM Fin. Cat
C. Pek. Gording CNP 150.65.20.3,2 Kg 426.57 23,528.97 Rp 10,036,752.58 0.02%
D. Atap Zincalum 0,40 TCT Klip lock M2 46.83 184,198.22 Rp 8,626,002.62 0.02%
- Rp -
Pekerjaan Pengecatan - Rp -
Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat
D. M2 30.85 include
Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
Rp -
4.5.5 Pekerjaan Finishing Lantai - Rp -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
A. Keramik Lantai Tempat Cuci Countener Termasuk Bak Air M2 32.24 165,182.97 Rp 5,325,498.97 0.01%
Rp -
4.5.6 Pekerjaan Lain-Lain - Rp -
Pekerjaan Saluran Air keliling - Rp -
A. Pek. Saluran Keliling 2 sisi M' 12.40 240,091.53 Rp 2,977,134.93 0.01%
Rp -
4.6 GUDANG LIMBAH B3 - Rp -
4.6.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan - Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 13.44 82,399.41 Rp 1,107,448.10 0.0019%
B. Urugan Kembali Bekas Galian Tanah M3 3.36 35,629.58 Rp 119,715.40 0.0002%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 7.68 297,905.57 Rp 2,287,914.75 0.0040%
D. Urugan Pasir Bawah Lantai T=10 cm M3 2.19 297,905.57 Rp 652,413.19 0.0011%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 7.14 799,024.60 Rp 5,705,035.66 0.01%
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 7.40 19,207.32 Rp 142,134.18 0.0002%
Rp -
4.6.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.90 1,216,111.60 Rp 1,094,500.44 0.002%
-, Pembesian Kg 125.56 14,021.35 Rp 1,760,520.10 0.003%
-, Bekisting M2 12.00 97,861.31 Rp 1,174,335.68 0.002%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.37 1,216,111.60 Rp 449,961.29 0.001%
-, Pembesian Kg 138.97 14,021.35 Rp 1,948,546.34 0.003%
-, Bekisting M2 15.73 97,861.31 Rp 1,539,358.35 0.003%
- Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.62 1,216,111.60 Rp 753,989.19 0.001%
-, Pembesian Kg 91.89 14,021.35 Rp 1,288,421.41 0.002%
-, Bekisting M2 9.60 97,861.31 Rp 939,468.54 0.002%
- Rp -
D. Pek. Rabat Beton Lantai T=5 Cm M3 1.10 1,165,884.46 Rp 1,282,472.90 0.002%
Rp -
4.6.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 60.58 114,571.68 Rp 6,940,752.17 0.01%
B. Plesteran 1 : 4 M2 121.16 64,920.75 Rp 7,865,797.94 0.01%
C. Acian Plesteran M2 121.16 20,935.98 Rp 2,536,603.48 0.004%
D. Plesteran 1:4, Opening Kusen + Acian M' 29.88 19,591.47 Rp 585,393.08 0.001%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 54.52 33,612.81 Rp 1,832,570.61 0.003%
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 66.64 24,009.15 Rp 1,599,969.94 0.003%
Rp -
4.6.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur 0.0003%
A. Kg 6.05 28,234.76 Rp 170,820.32
Baut HTB Dia-16
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM Kg 134.87 28,234.76 Rp 3,808,022.56 0.01%
C. Pek. Gording CNP 150.65.20.3,2 Kg 480.54 23,528.97 Rp 11,306,611.07 0.02%
Page 15 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
D. Atap Zincalum 0,40 TCT Klip lock M2 48.05 184,198.22 Rp 8,850,724.45 0.02%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat
E. M2 22.93 include
Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
Rp -
4.6.5 Pekerjaan Arsitek Pintu - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Type PB7', (1500x2100mm) Unit 2.00 9,277,136.60 Rp 18,554,273.21 0.03%
- Rp -
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat
- Rp -
digambar. Pekerjaan include accesories.
B. Jendela JK1 (Area Limbab B3) Unit 4.00 1,248,475.94 Rp 4,993,903.76 0.01%
Rp -
- Rp -
4.7 GUDANG LIMBAH CAIR - Rp -
4.7.1 Pekerjaan Tempat Limbah Cair - Rp -
Beton Struktur Limbah Cair - Rp -
A. Pek. Beton Lantai T=15 Cm, Besi Ø10-15. - Rp -
-, Beton Site MIx K-300 M3 1.49 1,097,698.46 Rp 1,635,570.71 0.003%
-, Pembesian Kg 151.91 14,021.35 Rp 2,129,982.55 0.004%
-, Bekisting M2 1.89 164,702.79 Rp 311,288.27 0.001%
- Rp -
B. Pek. Beton Dinding T=15 Cm , Besi Ø10-15 - Rp -
-, Beton Site MIx K-300 M3 3.15 1,097,698.46 Rp 3,457,750.15 0.01%
-, Pembesian Kg 242.98 14,021.35 Rp 3,406,906.45 0.01%
-, Bekisting M2 44.40 211,664.69 Rp 9,397,912.25 0.02%
- Rp -
C. Pek. Beton Plat Lantai Dak T=15 Cm, Besi Ø10-15 - Rp -
-, Beton Site MIx K-300 M3 1.49 1,097,698.46 Rp 1,635,570.71 0.003%
-, Pembesian Kg 170.89 14,021.35 Rp 2,396,107.68 0.004%
-, Bekisting M2 10.26 200,620.48 Rp 2,058,366.12 0.004%
- Rp -
Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap - Rp -
D. Screed Waterproofing, M2 40.85 115,243.93 Rp 4,707,714.66 0.01%
E. Waterproofing Liquid Membrant Include Overlap M2 40.85 182,469.56 Rp 7,453,881.55 0.01%
Rp -
4.7.2 Pekerjaan Lain-lain - Rp -
Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku
A. Unit 1.00 960,366.11 Rp 960,366.11 0.0017%
50.50.5
Rp -
- Rp -
4.8 TEMPAT SAMPAH - Rp -
4.8.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan - Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 15.85 82,399.41 Rp 1,306,030.68 0.002%
B. Urugan Kembali Bekas Galian Tanah M3 3.96 35,629.58 Rp 141,093.15 0.000%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 9.93 297,905.57 Rp 2,958,202.28 0.005%
D. Urugan Pasir Bawah Lantai T=10 cm M3 2.84 297,905.57 Rp 846,051.81 0.001%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 8.42 799,024.60 Rp 6,727,787.15 0.012%
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 8.72 19,207.32 Rp 167,487.85 0.000%
Rp -
4.8.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.06 1,216,111.60 Rp 1,289,078.30 0.002%
-, Pembesian Kg 148.00 14,021.35 Rp 2,075,159.09 0.004%
-, Bekisting M2 14.15 97,861.31 Rp 1,384,737.49 0.002%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.49 1,216,111.60 Rp 595,894.69 0.001%
-, Pembesian Kg 133.47 14,021.35 Rp 1,871,428.94 0.003%
-, Bekisting M2 15.11 97,861.31 Rp 1,478,684.34 0.003%
- Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.74 1,216,111.60 Rp 899,922.59 0.002%
-, Pembesian Kg 108.31 14,021.35 Rp 1,518,651.90 0.003%
-, Bekisting M2 11.32 97,861.31 Rp 1,107,789.99 0.002%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang
D. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.42 1,216,111.60 Rp 510,766.87 0.001%
-, Pembesian Kg 90.04 14,021.35 Rp 1,262,481.92 0.002%
-, Bekisting M2 7.70 97,861.31 Rp 753,532.06 0.001%
- Rp -
E. Pek. Rabat Beton Lantai T=5 Cm M3 1.42 1,165,884.46 Rp 1,655,555.93 0.003%
Rp -
4.8.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 41.76 114,571.68 Rp 4,784,513.22 0.008%
B. Plesteran 1 : 4 M2 83.51 64,920.75 Rp 5,421,531.74 0.009%
C. Acian Plesteran M2 83.51 20,935.98 Rp 1,748,363.79 0.003%
D. Plesteran 1:4, Opening Kusen + Acian M' 6.00 19,591.47 Rp 117,548.81 0.000%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 37.58 33,612.81 Rp 1,263,169.54 0.002%
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 45.93 24,009.15 Rp 1,102,740.38 0.002%
Rp -
4.8.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur 0.0003%
A. Kg 6.05 28,234.76 Rp 170,820.32
Baut HTB Dia-16
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM Kg 133.06 28,234.76 Rp 3,756,917.64 0.01%
C. Pek. Gording CNP 150.65.20.3,2 Kg 492.72 23,528.97 Rp 11,593,193.92 0.02%
D. Atap Zincalum 0,40 TCT Klip lock M2 51.34 184,198.22 Rp 9,456,736.59 0.02%
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat
E. M2 23.32 include
Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
Page 16 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Rp -
4.8.5 Pekerjaan Arsitek Pintu - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Type PB7a (1500x1500mm) Unit 1.00 6,722,562.76 Rp 6,722,562.76 0.01%
B. Pintu Type PB7b, (850x1500mm) Unit 1.00 3,841,464.43 Rp 3,841,464.43 0.01%
Rp -
- Rp -
4.9 GUDANG ARSIP DAN GUDANG MARKETING - Rp -
4.9.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan - Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 53.76 82,399.41 Rp 4,429,792.39 0.01%
B. Urugan Kembali Bekas Galian Tanah M3 13.44 35,629.58 Rp 478,861.59 0.00%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 34.29 297,905.57 Rp 10,215,181.88 0.02%
D. Urugan Pasir Bawah Lantai T=10 cm M3 9.80 297,905.57 Rp 2,919,474.55 0.01%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 28.56 799,024.60 Rp 22,820,142.63 0.04%
F. Pek. Pondasi Batu Bata M2 3.60 164,798.82 Rp 593,275.77 0.00%
G. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 29.59 19,207.32 Rp 568,344.66 0.00%
Rp -
4.9.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 3.60 1,216,111.60 Rp 4,378,001.77 0.01%
-, Pembesian Kg 501.36 14,021.35 Rp 7,029,741.62 0.01%
-, Bekisting M2 48.00 97,861.31 Rp 4,697,342.71 0.01%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.81 1,216,111.60 Rp 2,201,162.00 0.00%
-, Pembesian Kg 490.89 14,021.35 Rp 6,882,938.13 0.01%
-, Bekisting M2 55.61 97,861.31 Rp 5,442,067.25 0.01%
- Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 2.50 1,216,111.60 Rp 3,040,279.01 0.01%
-, Pembesian Kg 366.84 14,021.35 Rp 5,143,590.26 0.01%
-, Bekisting M2 38.40 97,861.31 Rp 3,757,874.17 0.01%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang
D. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.64 1,216,111.60 Rp 778,311.43 0.00%
-, Pembesian Kg 136.80 14,021.35 Rp 1,918,120.02 0.00%
-, Bekisting M2 11.70 97,861.31 Rp 1,144,977.28 0.00%
- Rp -
E. Pek. Lantai Beton K-250, T=10 Cm, Tul. Wiremesh MS-8 - Rp -
-, Beton Site MIx K-250 M3 23.69 1,097,698.46 Rp 26,004,476.55 0.05%
-, Pembesian Kg 1,290.81 16,771.41 Rp 21,648,701.32 0.04%
Rp -
4.9.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 282.39 114,571.68 Rp 32,353,895.78 0.06%
B. Plesteran 1 : 4 M2 564.78 64,920.75 Rp 36,665,940.57 0.06%
C. Acian Plesteran M2 564.78 20,935.98 Rp 11,824,223.44 0.02%
D. Plesteran 1:4, Opening Kusen + Acian M' 74.40 19,591.47 Rp 1,457,605.26 0.00%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 282.39 33,612.81 Rp 9,491,922.48 0.02%
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 282.39 24,009.15 Rp 6,779,944.63 0.01%
Rp -
4.9.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan M2 392.00 240,091.53 Rp 94,115,878.59 0.16%
B. Atap Zincalum 0,40 TCT klip lock M2 392.00 184,198.22 Rp 72,205,702.05 0.13%
Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi 0.06%
C. M2 46.80 745,052.03 Rp 34,868,434.85
Siku 50.50.5
D. Flasing Zincalum 0,4 TCT M' 18.60 68,282.03 Rp 1,270,045.76 0.00%
E. Nok Atap Zincalum 0,40 TCT M' 42.15 114,571.68 Rp 4,829,196.17 0.01%
Rp -
4.9.5 Pekerjaan Finishing Lantai - Rp -
Finish lantai Floor hardener 3kg/m2 ex Besroc - Rp -
A. Beton Plat Lantai Gudang Arsip M2 235.40 55,221.05 Rp 12,999,035.46 0.02%
Rp -
4.9.6 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Type PB3, (1600x2400mm) Unit 2.00 4,749,010.40 Rp 9,498,020.81 0.02%
- Rp -
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat
- Rp -
digambar. Pekerjaan include accesories.
B. Jendela JK2 (Area Gudang Arsip) Unit 11.00 1,248,475.94 Rp 13,733,235.34 0.02%
Rp -
- Rp -
4.10 GUDANG GA - Rp -
4.10.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan - Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 46.09 82,399.41 Rp 3,797,788.90 0.01%
B. Urugan Kembali Bekas Galian Tanah M3 11.52 35,629.58 Rp 410,452.79 0.00%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 34.29 297,905.57 Rp 10,215,181.88 0.02%
D. Urugan Pasir Bawah Lantai T=10 cm M3 9.80 297,905.57 Rp 2,919,474.55 0.01%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 24.48 799,024.60 Rp 19,560,122.25 0.03%
F. Pek. Pondasi Batu Bata M2 3.60 164,798.82 Rp 593,275.77 0.00%
G. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 25.37 19,207.32 Rp 487,289.76 0.00%
Rp -
4.10.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 3.09 1,216,111.60 Rp 3,757,784.85 0.01%
-, Pembesian Kg 429.85 14,021.35 Rp 6,027,075.22 0.01%
-, Bekisting M2 41.15 97,861.31 Rp 4,026,992.76 0.01%
- Rp -

Page 17 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.64 1,216,111.60 Rp 1,994,423.03 0.00%
-, Pembesian Kg 446.38 14,021.35 Rp 6,258,848.06 0.01%
-, Bekisting M2 50.57 97,861.31 Rp 4,948,846.27 0.01%
- Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 2.69 1,216,111.60 Rp 3,271,340.21 0.01%
-, Pembesian Kg 395.86 14,021.35 Rp 5,550,489.70 0.01%
-, Bekisting M2 41.44 97,861.31 Rp 4,055,372.54 0.01%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang
D. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.50 1,216,111.60 Rp 608,055.80 0.00%
-, Pembesian Kg 105.28 14,021.35 Rp 1,476,167.22 0.00%
-, Bekisting M2 9.00 97,861.31 Rp 880,751.76 0.00%
- Rp -
E. Pek. Lantai Beton K-250, T=10 Cm, Tul. Wiremesh MS-8 - Rp -
-, Beton Site MIx K-250 M3 30.89 1,097,698.46 Rp 33,907,905.47 0.06%
-, Pembesian Kg 1,683.41 16,771.41 Rp 28,233,156.15 0.05%
Rp -
4.10.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 290.63 114,571.68 Rp 33,297,966.40 0.06%
B. Plesteran 1 : 4 M2 581.26 64,920.75 Rp 37,735,834.51 0.07%
C. Acian Plesteran M2 581.26 20,935.98 Rp 12,169,248.41 0.02%
D. Plesteran 1:4, Opening Kusen + Acian M' 56.80 19,591.47 Rp 1,112,795.42 0.00%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 290.63 33,612.81 Rp 9,768,892.07 0.02%
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 290.63 24,009.15 Rp 6,977,780.05 0.01%
Rp -
4.10.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan M2 444.47 240,091.53 Rp 106,713,481.01 0.19%
B. Atap Zincalum 0,40 TCT klip lock M2 444.47 184,198.22 Rp 81,870,582.63 0.14%
Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi 0.06%
C. M2 45.98 745,052.03 Rp 34,257,492.18
Siku 50.50.5
D. Flasing Zincalum 0,4 TCT M' 15.40 68,282.03 Rp 1,051,543.27 0.002%
D. Nok Atap Zincalum 0,40 TCT M' 32.15 114,571.68 Rp 3,683,479.41 0.01%
Rp -
4.10.5 Pekerjaan Finishing Lantai - Rp -
Finish lantai Floor hardener 3kg/m2 ex Besroc - Rp -
A. Beton Plat Lantai Gudang Arsip M2 313.45 55,221.05 Rp 17,309,038.50 0.03%
Rp -
4.10.6 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Type PB3, (1600x2400mm) Unit 1.00 4,749,010.40 Rp 4,749,010.40 0.01%
- Rp -
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat
- Rp -
digambar. Pekerjaan include accesories.
B. Jendela JK2 (Area Gudang Arsip) Unit 9.00 1,248,475.94 Rp 11,236,283.46 0.02%
Rp -
- Rp -
4.11 RUMAH GARDU - Rp -
4.11.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan Rp -
materil.
Pondasi Plat Setempat Rp -
A. Galian Tanah Pondasi M3 8.10 82,399.41 Rp 667,435.24 0.001%
B. Urugan Bekas galian M3 4.20 35,629.58 Rp 149,644.25 0.0003%
C. Pek. Lantai Kerja pondasi M3 0.30 1,165,884.46 Rp 349,765.34 0.001%
D. Pek. Pondasi Plat Tapak P1 - Rp -
-, Beton Site MIx K-225 M3 1.80 1,216,111.60 Rp 2,189,000.88 0.004%
-, Pembesian Kg 304.92 14,021.35 Rp 4,275,388.57 0.01%
-, Bekisting M2 7.20 164,702.79 Rp 1,185,860.07 0.002%
E. Pek. Stump Beton Pondasi Plat Tapak (K1 ) Uk. 30/30 Cm - Rp -
-, Beton Site MIx K-225 - Rp - 0.000%
-, Pembesian M3 0.59 1,216,111.60 Rp 717,505.85 0.001%
-, Bekisting Kg 84.57 14,021.35 Rp 1,185,785.16 0.002%
M2 7.92 164,702.79 Rp 1,304,446.08
4.11.2 Pekerjaan Beton Rp -
Pek. Sloof Beton Type S1 uk. 200 x 400 mm, Besi 6 Ø16,
A. Rp -
Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 1.31 1,216,111.60 Rp 1,593,106.20 0.003%
-, Pembesian Kg 261.81 14,021.35 Rp 3,670,928.38 0.01%
-, Bekisting M2 19.68 164,702.79 Rp 3,241,350.86 0.01%
- Rp -
Pek. Kolom Praktis K1 Uk. 300 x 300 mm, Besi 6 Ø16, Sengkang
B. - Rp -
Ø8-100 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 1.97 1,216,111.60 Rp 2,395,739.86 0.004%
-, Pembesian Kg 286.64 14,021.35 Rp 4,019,078.38 0.01%
-, Bekisting M2 26.28 97,861.31 Rp 2,571,795.13 0.00%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-225 M3 0.14 1,216,111.60 Rp 170,255.62 0.0003%
-, Pembesian Kg 30.13 14,021.35 Rp 422,463.13 0.001%
-, Bekisting M2 2.22 97,861.31 Rp 217,252.10 0.0004%
- Rp -
Pek. Balok Beton Type RB1 uk. 20 x 40 cm , Besi 6 Ø16 (Tump)
D. Besi 5 Ø16 (Lap), Sengkang Ø8-100 mm (Tump), Ø8-150 mm - Rp -
(Lap)
-, Beton Site MIx K-225 M3 1.53 1,216,111.60 Rp 1,860,650.75 0.003%
-, Pembesian Kg 368.81 14,021.35 Rp 5,171,212.31 0.01%
-, Bekisting M2 27.30 200,620.48 Rp 5,476,939.10 0.01%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm, Besi 4 Ø10, Sengkang
E. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-225 M3 0.24 1,216,111.60 Rp 291,866.78 0.00%
-, Pembesian Kg 50.98 14,021.35 Rp 714,808.18 0.00%
-, Bekisting M2 4.35 200,620.48 Rp 872,699.09 0.00%

Page 18 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
- Rp -
F. Pek. Beton Plat Lantai Dak T=12 Cm - Rp -
-, Beton Site MIx K-225 M3 4.95 1,216,111.60 Rp 6,019,752.43 0.01%
-, Pembesian Kg 694.18 14,021.35 Rp 9,733,337.40 0.02%
-, Bekisting M2 36.21 200,620.48 Rp 7,264,467.58 0.01%
- Rp -
G. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm - Rp -
-, Beton Site MIx K-225 M3 1.56 1,216,111.60 Rp 1,897,134.10 0.00%
-, Pembesian Kg 122.89 14,021.35 Rp 1,723,083.11 0.00%
-, Bekisting M2 33.80 200,620.48 Rp 6,780,972.22 0.01%
- Rp -
H. Pek. Beton Plat Lantai T=15 Cm - Rp -
-, Beton Site MIx K-225 M3 8.40 1,216,111.60 Rp 10,215,337.46 0.02%
-, Pembesian Kg 999.25 14,021.35 Rp 14,010,829.17 0.02%
-, Bekisting M2 14.45 164,702.79 Rp 2,379,955.28 0.00%
Rp -
4.11.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 42.35 114,571.68 Rp 4,852,110.51 0.01%
B. Plesteran 1 : 4 M2 154.31 64,920.75 Rp 10,017,920.76 0.02%
C. Acian Plesteran M2 154.31 20,935.98 Rp 3,230,631.25 0.01%
D. Plesteran 1:4, Opening Kusen + Acian M' 17.50 19,591.47 Rp 342,850.70 0.001%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 77.15 33,612.81 Rp 2,593,228.58 0.005%
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 77.15 24,009.15 Rp 1,852,306.13 0.003%
Rp -
4.11.4 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Besi Type PV1 (1350x2850mm) Unit 1.00 14,117,381.79 Rp 14,117,381.79 0.02%
- Rp -
Pekerjaan Ventilasi include pengadaan, installing dan accessories. - Rp -
Pekerjaan Ventilasi detail accessories lihat di DWS u/ Jendela
B. Unit 3.00 4,321,647.49 Rp 12,964,942.46 0.02%
Type BV1
Pekerjaan Ventilasi detail accessories lihat di DWS u/ Jendela
C. Unit 4.00 5,628,705.76 Rp 22,514,823.04 0.04%
Type BV2
Rp -
4.11.5 Pekerjaan Lain-Lain - Rp -
Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap Fire Water
- Rp -
tank, Dak Atap Ruang Genset dan Rumah Pompa
I. Screed Waterproofing, M2 41.25 115,243.93 Rp 4,753,812.23 0.01%
Waterproofing Liquid Membrant Include Overlap ke Dinding 30
B. M2 41.25 182,469.56 Rp 7,526,869.37 0.01%
Cm
Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku
C. Unit 4.00 960,366.11 Rp 3,841,464.43 0.01%
50.50.5
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2.5" M' 9.10 69,146.36 Rp 629,231.87 0.00%
E. Pas. Roof Drain Dia 2.5" Unit 2.00 240,091.53 Rp 480,183.05 0.00%
F. Pek. Rabat Dan Saluran Keliling M' 26.70 240,091.53 Rp 6,410,443.77 0.01%
Rp -
4.12 MENARA TOREN AIR Rp -
4.12.1. Pekerjaan Tanah dan Pondasi Rp -
A. Pek. Galian M3 7.99 82,399.41 Rp 658,371.30 0.001%
B. Urugan Kembali Bekas Galian M3 5.76 35,629.58 Rp 205,226.40 0.0004%
C. Urugan Pasir tebal 10 cm M3 0.48 297,905.57 Rp 142,994.67 0.0002%
D. Lantai Kerja tebal 5 cm M3 0.24 1,165,884.46 Rp 279,812.27 0.0005%
E. Pondasi Tapak Beton uk. 100x100x300 cm - Rp -
-, Beton Site MIx K-225 M3 1.20 1,216,111.60 Rp 1,459,333.92 0.003%
-, Pembesian Kg 199.55 14,021.35 Rp 2,797,959.43 0.005%
-, Bekisting M2 4.80 164,702.79 Rp 790,573.38 0.001%
- Rp -
F. Pek. Stump Beton Pondasi Plat Tapak (K) Uk. 25/25 Cm - Rp -
-, Beton Site MIx K-225 M3 0.33 1,216,111.60 Rp 401,316.83 0.001%
-, Pembesian Kg 70.53 14,021.35 Rp 988,925.48 0.002%
-, Bekisting M2 5.20 164,702.79 Rp 856,454.50 0.001%
- Rp -
G. Pek. Sloof Beton uk. 15 x 20 cm - Rp -
-, Beton Site MIx K-225 M3 0.21 1,216,111.60 Rp 255,383.44 0.000%
-, Pembesian Kg 54.41 14,021.35 Rp 762,901.39 0.001%
-, Bekisting M2 2.80 164,702.79 Rp 461,167.81 0.001%
Rp -
4.12.2. Pekerjaan Konstruksi Baja - Rp -
A. Pek. Base Plat T = 15 mm Kg 29.44 23,528.97 Rp 692,692.87 0.001%
B. Pas. Angkur + baut dia. 16 mm Bh 16.00 88,353.68 Rp 1,413,658.91 0.002%
C. Pek. Besi Siku L 60.60.6 Kg 870.45 21,128.05 Rp 18,390,914.93 0.03%
D. Pek. Plat Buhul T = 6 mm Kg 81.31 21,128.05 Rp 1,717,922.10 0.003%
E. Pek. Plat Baja T = 3 mm Kg 1.00 21,128.05 Rp 21,128.05 0.000%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
Pek. Pengecatan Rangka Baja dengan Cat Zinchromate, 115
F. M2 38.79 include
Micron (1x35 Zincromate, 2x40 Cat Finish)
Rp -
4.12.3 Water Tank Atas - Rp -
A. Pas. Water Tank Kap. 1000 Liter Unit 1.00 3,666,677.80 Rp 3,666,677.80 0.01%
Rp -
Rp -
4.13 TIANG BENDERA Rp -
4.13.1 Pekerjaan Tanah dan Pondasi Rp -
A. Pek. Galian M3 0.46 82,399.41 Rp 37,903.73 0.00007%
B. Urugan Pasir tebal 5 cm M3 0.03 297,905.57 Rp 8,937.17 0.00002%
C. Urugan Pasir tebal 5 cm di bawah kanstin M3 0.07 297,905.57 Rp 20,853.39 0.00004%
D. Urugan Pasir dipadatkan tebal 10 cm di bawah paving block M3 0.41 297,905.57 Rp 122,141.28 0.00021%
E. Pek. Stump Beton K-225 M3 0.51 1,216,111.60 Rp 620,216.92 0.00108%
Rp -
4.13.2 Pekerjaan Tiang Bendera - Rp -
A. Pipa Besi Dia. 3" M' 10.20 include
B. Besi Angkur dia 10 mm Kg 4.55 include
C. Baut Dia 20 mm Bh 6.00 include
Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 6 m + Dia 3"
D. Unit 1.00 4,801,830.54 Rp 4,801,830.54 0.01%
panjang 3 m include Katrol dan Besi Kait Tali
Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 5 m + Dia 3"
E. Unit 2.00 3,841,464.43 Rp 7,682,928.86 0.01%
panjang 3 m include Katrol dan Besi Kait Tali
Rp -
Rp -
5 EXTERNAL Rp -
Page 19 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
5.1 PAGAR Rp -
5.1.1 Pekerjaan Tanah dan Pondasi Rp -
Pekerjaan Pondasi Pancang Beton Rp -
A. Pek. Pengadaan Tiang Pancang Uk. 25x25, P=3 M M' 132.00 160,381.14 Rp 21,170,310.49 0.04% 24.00 24.00 0.000% 0.007%
B. Pek. Hanling Tiang Pancang M' 132.00 include
C. Pek. Pemancangan M' 132.00 209,359.81Rp 27,635,495.12 0.05%
D. Sewa Alat bantu Pemancangan Kap. 1 Ton Ls 1.00 11,044,210.24Rp 11,044,210.24 0.02% 0.50 0.50 1.00 0.010% 0.010%
-Rp -
Pekerjaan Struktur Beton Bertulang -Rp -
E. Pek. Pile Cape Uk. 550x550x700 MM -Rp -
-, Beton Site MIx K-250 M3 9.32 1,216,111.60Rp 11,334,160.14 0.02%
-, Pembesian Kg 1,554.13 14,021.35Rp 21,790,993.18 0.04% 155.41 127.16 282.57 0.004% 0.003%
-, Bekisting M2 67.76 164,702.79Rp 11,160,260.88 0.02% 12.32 12.32 0.000% 0.004%
-Rp -
F. Pek. Tie Beam Uk. 20/40 Cm -Rp -
-, Beton Site MIx K-250 M3 16.80 1,216,111.60Rp 20,430,674.92 0.04%
-, Pembesian Kg 3,749.31 14,021.35Rp 52,570,369.69 0.09% 374.93 374.93 749.86 0.009% 0.009%
-, Bekisting M2 168.00 164,702.79Rp 27,670,068.30 0.05% 25.20 25.20 0.000% 0.007%
-Rp -
G. Pek. Kolom K1 Uk. 40/40 Cm -Rp -
-, Beton Site MIx K-250 M3 33.79 1,216,111.60Rp 41,092,411.05 0.07%
-, Pembesian Kg 5,521.04 14,021.35Rp 77,412,407.58 0.13% 552.10 451.72 1,003.83 0.013% 0.011%
-, Bekisting M2 337.92 211,664.69Rp 71,525,732.12 0.12%
-Rp -
H. Pek. Balok B1 Uk. 20/40 Cm -Rp -
-, Beton Site MIx K-250 M3 16.80 1,216,111.60Rp 20,430,674.92 0.04%
-, Pembesian Kg 3,749.31 14,021.35Rp 52,570,369.69 0.09% 374.93 374.93 0.009% 0.000%
-, Bekisting M2 168.00 200,620.48Rp 33,704,240.63 0.06%
-Rp -
Pekerjaan Pondasi Batu Kali dan turap Pagar -Rp -
I. Pek. Galian Tanah Pondasi M3 1,375.57 82,399.41Rp 113,346,159.26 0.20% 412.67 275.11 687.79 0.059% 0.039%
J. Pek. Urugan Pasir tebal 10 cm M3 140.07 297,905.57Rp 41,727,632.73 0.07% 47.34 21.01 68.35 0.025% 0.011%
K. Pas. Pondasi Batukali 1 : 4 M3 3,090.12 799,024.60Rp 2,469,081,902.74 4.30% 303.16 618.02 921.18 0.422% 0.860%
L. Pas. Pipa Suling PVC dia. 2" + Ijuk M' 959.00 57,621.97Rp 55,259,465.86 0.10% 145.11 143.85 288.96 0.015% 0.014%
M. Pek. Urugan Tanah M3 4,396.19 242,972.63Rp 1,068,153,825.75 1.86% 84.50 439.62 524.12 0.036% 0.186%
Rp -
5.1.2 Pekerjaan Pagar Panel Precast - Rp -
A. Pek. Panel Precast uk. 5x40x240 cm M' 551.16 758,689.23 Rp 418,159,153.44 0.73%
B. Pek. Tiang Panel Precast uk. 18x19x370 cm M' 858.40 169,024.44 Rp 145,090,575.01 0.25%
Pek. Ring Balok Beton Type BL uk. 15 x 15 cm, Besi 4 Ø10,
C. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 86.11 1,216,111.60 Rp 104,719,370.10 0.18%
-, Pembesian Kg 2,237.44 14,021.35 Rp 31,371,918.55 0.05% 223.74 223.74 0.005% 0.000%
-, Bekisting M2 86.11 97,861.31 Rp 8,426,837.09 0.01%
Pondasi Tapak Beton uk. 50x50x20 cm, Besi Ø12-150 mm (2
D. - Rp -
Lapis)
-, Beton Site MIx K-225 M3 3.75 1,216,111.60 Rp 4,560,418.51 0.01%
-, Pembesian Kg 671.15 14,021.35 Rp 9,410,425.82 0.02% 67.12 67.12 0.002% 0.000%
-, Bekisting M2 30.00 164,702.79 Rp 4,941,083.63 0.01%
Pek. Kolom Pedestal Beton Type KP uk. 20 x 20 cm, Besi 4 Ø12,
E. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 2.55 1,216,111.60 Rp 3,101,084.59 0.01%
-, Pembesian Kg 450.98 14,021.35 Rp 6,323,346.25 0.01% 45.10 45.10 0.001% 0.000%
-, Bekisting M2 51.00 97,861.31 Rp 4,990,926.63 0.01%
F. Pek. Besi Siku L 80.80.8 Kg 1,427.27 20,167.69 Rp 28,784,736.43 0.05%
G. Pek. Plat T = 8 mm Kg 73.59 22,568.60 Rp 1,660,823.53 0.00%
H. Pas. Angkur + baut dia. 16 mm Bh 300.00 88,353.68 Rp 26,506,104.58 0.05%
I. Pas. Angkur U + baut dia. 16 mm Bh 150.00 88,353.68 Rp 13,253,052.29 0.02%
J. Pek. Besi Siku L 50.50.5 Kg 568.01 20,167.69 Rp 11,455,448.61 0.02%
K. Pas. Kawat Berduri Galvanis M' 2,870.35 19,207.32 Rp 55,131,737.16 0.10%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
Pek. Pengecatan Besi Siku 80.80.8 dan 50.50.5 ,dengan Cat
L. M2 38.72 include
Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
Rp -
5.1.3 Pekerjaan Pagar BRC - Rp -
Pek. Kolom Beton Type KB uk. 25 x 25 cm, Besi 4 Ø12, Sengkang
A. - Rp -
Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 6.01 1,216,111.60 Rp 7,308,830.73 0.01%
-, Pembesian Kg 579.72 14,021.35 Rp 8,128,454.23 0.01%
-, Bekisting M2 48.10 97,861.31 Rp 4,707,128.84 0.01%
Pek. Balok Beton Type BL uk. 15 x 15 cm, Besi 4 Ø10, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 1.77 1,216,111.60 Rp 2,152,517.54 0.00%
-, Pembesian Kg 314.19 14,021.35 Rp 4,405,366.44 0.01%
-, Bekisting M2 23.60 97,861.31 Rp 2,309,526.83 0.00%
C. Pas. Batu Bata 1 : 4 M2 82.58 114,571.68 Rp 9,461,329.06 0.02%
D. Pek. Plesteran 1 : 4 M2 296.76 64,920.75 Rp 19,265,881.44 0.03%
E. Pek. Acian Plesteran M2 296.76 20,935.98 Rp 6,212,961.77 0.01%
F. Pek. Profil Kepala Kolom Unit 37.00 192,073.22 Rp 7,106,709.20 0.01%
G. Pek. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 296.76 33,612.81 Rp 9,974,938.62 0.02%
H. Pas. Pagar BRC Galvanis Hit Dip M2 96.18 331,326.31 Rp 31,866,964.23 0.06%
Rp -
5.1.4 Pekerjaan Gerbang Pagar - Rp -
Pintu Pagar Dorong Besi uk. 6000 x 2260 MM, Termasuk Asesoris 0.12%
A. Unit 2.00 35,629,582.61 Rp 71,259,165.22
dan Pengecatan
Pintu Pagar Besi uk. 1750 x 2260 MM,Termasuk Asesoris dan 0.01%
B. Unit 1.00 8,363,828.43 Rp 8,363,828.43
Pengecatan
Pintu Pagar Besi uk. 1500 x 2260 MM, Termasuk Asesoris dan 0.01%
C. Unit 1.00 6,246,221.17 Rp 6,246,221.17
Pengecatan
Rp -
Rp -
5.2 DRAINASE Rp -
5.2.1 Pekerjaan Saluran Tipe I Uk. 40x40 (Terbuka) Rp -
A. Pekerjaan Galian M3 121.35 82,399.41 Rp 9,999,168.65 0.02%
B. Pek. Lantai Kerja Tebal 5 cm M3 10.27 1,165,884.46 Rp 11,973,633.35 0.02%
C. Pas. Batako M2 175.64 152,698.21 Rp 26,819,913.81 0.05%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 39.15 1,216,111.60 Rp 47,610,769.24 0.08%
-, Pembesian Kg 3,347.04 14,021.35 Rp 46,930,003.16 0.08%
-, Bekisting M2 289.54 200,620.48 Rp 58,087,653.77 0.10%
Rp -
5.2.2 Pekerjaan Saluran Tipe IA Uk. 40x40 (Tertutup) - Rp -
A. Pekerjaan Galian M3 124.17 82,399.41 Rp 10,231,535.00 0.02%
B. Pek .Lantai Kerja Tebal 5 cm M3 7.98 1,165,884.46 Rp 9,303,757.95 0.02%
Page 20 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
C. Pas. Batako M2 138.60 152,698.21 Rp 21,163,972.07 0.04%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 30.43 1,216,111.60 Rp 37,006,276.07 0.06%
-, Pembesian Kg 2,598.55 14,021.35 Rp 36,435,166.51 0.06%
-, Bekisting M2 221.98 200,620.48 Rp 44,533,734.14 0.08%
E. Pek. Tutup Saluran Heavy Duty Uk. 600x530x100 MM M' 210.00 340,929.97 Rp 71,595,293.35 0.12%
Rp -
5.2.3 Pekerjaan Saluran Tipe IB Uk. 40x40 (Tertutup Gril) - Rp -
A. Pekerjaan Galian M3 7.55 82,399.41 Rp 622,115.56 0.001%
B. Pek. Lantai Kerja Tebal 5 cm M3 0.54 1,165,884.46 Rp 629,577.61 0.001%
C. Pas. Batako M2 9.31 152,698.21 Rp 1,421,620.35 0.002%
D. Pek. Saluran Beton Bertulang - Rp - 0.000%
- Beton Site MIx K-250 M3 2.04 1,216,111.60 Rp 2,480,867.67 0.004%
-, Pembesian Kg 174.78 14,021.35 Rp 2,450,650.71 0.004%
-, Bekisting M2 15.30 200,620.48 Rp 3,069,493.34 0.005%
Pek. Tutup Saluran Besi Gril Besi Siko 80.80.8 + Besi UNP
E. M' 14.10 2,074,390.79 Rp 29,248,910.19 0.051%
150.75.6,5
F. Pek. Gril Saluran Akhir Uk. 40x60, Dari Besi Dia-22 Unit 2.00 672,256.28 Rp 1,344,512.55 0.002%
G. Pek. Gril Saluran Akhir Uk. 60x80, Dari Besi Dia-22 Unit 2.00 960,366.11 Rp 1,920,732.22 0.003%
H. Pek. Gril Saluran Akhir Uk. 80x80, Dari Besi Dia-22 Unit 1.00 1,152,439.33 Rp 1,152,439.33 0.002%
Rp -
5.2.4 Pekerjaan Saluran Tipe II Uk. 40x60 (Terbuka) - Rp -
A. Pekerjaan Galian M3 69.51 82,399.41 Rp 5,727,583.13 0.01%
B. Pek. Lantai Kerja Tebal 5 cm M3 4.12 1,165,884.46 Rp 4,803,443.96 0.01%
C. Pas. Batako M2 113.98 152,698.21 Rp 17,404,542.11 0.03%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 20.07 1,216,111.60 Rp 24,407,359.86 0.04%
-, Pembesian Kg 1,654.62 14,021.35 Rp 23,199,998.16 0.04%
-, Bekisting M2 113.37 200,620.48 Rp 22,744,343.81 0.04%
Rp -
5.2.5 Pekerjaan Saluran Tipe IIA Uk. 40x60 (Tertutup) - Rp -
A. Pekerjaan Galian M3 5.22 82,399.41 Rp 430,124.93 0.001%
B. Pek. Lantai Kerja Tebal 5 cm M3 0.30 1,165,884.46 Rp 349,765.34 0.001%
C. Pas. Batako M2 8.37 152,698.21 Rp 1,278,084.03 0.002%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 1.46 1,216,111.60 Rp 1,775,522.94 0.003%
-, Pembesian Kg 175.24 14,021.35 Rp 2,457,100.53 0.004%
-, Bekisting M2 9.50 200,620.48 Rp 1,905,894.56 0.003%
E. Pek. Tutup Saluran Heavy Duty Uk. 600x530x100 MM M' 7.90 340,929.97 Rp 2,693,346.75 0.005%
Rp -
5.2.6 Pekerjaan Saluran Tipe III Uk. 60x60 (Terbuka) - Rp -
A. Pekerjaan Galian M3 182.65 82,399.41 Rp 15,050,252.61 0.03%
B. Pek. Lantai Kerja Tebal 5 cm M3 7.65 1,165,884.46 Rp 8,919,016.08 0.02%
C. Pas. Batako M2 167.25 152,698.21 Rp 25,538,775.82 0.04%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 32.64 1,216,111.60 Rp 39,693,882.71 0.07%
-, Pembesian Kg 2,655.43 14,021.35 Rp 37,232,700.62 0.06%
-, Bekisting M2 164.11 200,620.48 Rp 32,923,826.97 0.06%
Rp -
5.2.7 Pekerjaan Saluran Tipe IIIA Uk. 60x60 (Tertutup) - Rp -
A. Pekerjaan Galian M3 14.28 82,399.41 Rp 1,176,663.60 0.00%
B. Pek. Lantai Kerja Tebal 5 cm M3 1.03 1,165,884.46 Rp 1,200,860.99 0.00%
C. Pas. Batako M2 24.82 152,698.21 Rp 3,789,969.60 0.01%
D. Pek. Saluran Beton Berulang - Rp -
- Beton Site MIx K-250 M3 4.38 1,216,111.60 Rp 5,326,568.82 0.01%
-, Pembesian Kg 357.94 14,021.35 Rp 5,018,800.29 0.01%
-, Bekisting M2 23.00 200,620.48 Rp 4,614,271.04 0.01%
E. Pek. Tutup Saluran Heavy Duty Uk. 600x730x140 MM M' 21.40 655,930.05 Rp 14,036,903.11 0.02%
Rp -
5.2.8 Pekerjaan Saluran Tipe IV Uk. 60x80 (Terbuka) - Rp -
A. Pekerjaan Galian M3 67.88 82,399.41 Rp 5,593,272.09 0.01%
B. Pek. Lantai Kerja Tebal 5 cm M3 2.13 1,165,884.46 Rp 2,483,333.89 0.00%
C. Pas. Batako M2 64.48 152,698.21 Rp 9,845,980.66 0.02%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 10.96 1,216,111.60 Rp 13,328,583.16 0.02%
-, Pembesian Kg 868.99 14,021.35 Rp 12,184,408.75 0.02%
-, Bekisting M2 46.49 200,620.48 Rp 9,326,846.11 0.02%
Rp -
5.2.9 Pekerjaan Saluran Tipe V Uk. 80x80 (Terbuka) - Rp -
A. Pekerjaan Galian M3 128.92 82,399.41 Rp 10,622,932.20 0.02%
B. Pek. Lantai Kerja Tebal 5 cm M3 5.43 1,165,884.46 Rp 6,330,752.59 0.01%
C. Pas. Batako M2 126.48 152,698.21 Rp 19,313,269.75 0.03%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 25.30 1,216,111.60 Rp 30,767,623.55 0.05%
-, Pembesian Kg 2,025.59 14,021.35 Rp 28,401,496.58 0.05%
-, Bekisting M2 99.79 200,620.48 Rp 20,019,917.70 0.03%
Rp -
5.2.10 Pekerjaan Saluran Tipe IA x 2 (Tertutup) - Rp -
A. Pekerjaan Galian M3 42.68 82,399.41 Rp 3,516,806.91 0.01%
B. Pek. Lantai Kerja Tebal 5 cm M3 2.88 1,165,884.46 Rp 3,357,747.23 0.01%
C. Pek. Saluran Beton Bertulang -
- Beton Site MIx K-250 M3 25.88 1,216,111.60 Rp 31,472,968.27 0.05%
-, Pembesian Kg 7,049.08 14,021.35 Rp 98,837,583.86 0.17%
-, Bekisting M2 149.14 200,620.48 Rp 29,920,538.38 0.05%

5.3 KANSTIN DAN HALAMAN


5.3.1 Pekerjaan Kanstin
A. Pas. Kanstin Taman Uk. 60x30x15/12 Cm M' 1,014.72 135,411.62 Rp 137,404,880.30 0.24%
B. Pas. Kanstin Car Stoper Uk. 60x15x15/10 M' 85.20 110,442.10 Rp 9,409,667.13 0.02%
C. Pas. Stoper Parkir Roda dua Besi Pipa Dia-2,5" M' 32.05 530,122.09 Rp 16,990,413.04 0.03%

5.3.2 Pekerjaan Paving Block Pedestrian -


A. Pas. Paving Block Uk. 20x10x8 Cm M2 624.07 142,134.18 Rp 88,701,680.20 0.15%

5.3.3 Pekerjaan Pengecatan -


Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
-
dan perapian)
A. Pengecaran Kanstin Taman Uk. 60x30x15/12 Cm M2 426.18 135,411.62 Rp 57,709,724.74 0.10%
B. Pengecaran Kanstin Car Stoper Uk. 60x15x15/10 Cm M2 34.08 110,442.10 Rp 3,763,866.85 0.01%
C. Pengecatan Stoper Parkir Roda dua Besi Pipa Dia-2,5" M2 7.53 include
D. Pengecatan Marka Pedestrian Pejalan Kaki M2 76.60 174,786.63 Rp 13,388,655.99 0.02%

Page 21 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
5.4 TAMAN DAN PENGHIJAUAN (LANDSCAPE)
5.4.1 Pekerjaan Tanah
A. Pek. Urugan Tanah Humus Taman T= 10 Cm M3 225.54 18,246.96 Rp 4,115,418.47 0.01%

5.4.2 Pekerjaan Tanaman


A. Pek. Penanaman Rumput gajah Mini M2 1,527.23 58,102.15 Rp 88,735,345.83 0.15%
B. Pek. Penanaman Tanaman Perdu Iris T= 20-25 Cm 272.00 11,044.21 Rp 3,004,025.19 0.01%
Polibeg
C. Pek. Penanaman Tanaman Perdu Lantana T= 20-25 Cm 1,936.00 13,445.13 Rp 26,029,762.99 0.05%
Polibeg
D. Pek. Penanaman Tanaman Perdu Teh-tehan T= 20-25 Cm 3,506.00 9,603.66 Rp 33,670,435.75 0.06%
Polibeg
E. Pek. Penanaman Pohon Buah Mangga Dia-5 Cm, T= 2 M Btg 15.00 279,466.54 Rp 4,191,998.06 0.01%
F. Pek. Penanaman Pohon Buah Nangka Dia-5 Cm, T= 2 M Btg 2.00 557,012.34 Rp 1,114,024.69 0.00%
G. Pek. Penanaman Pohon Ketapang Kencana Dia-5 Cm, T= 2 M Btg 21.00 102,759.17 Rp 2,157,942.64 0.00%
H. Pek. Penanaman Pohon Pucuk Merah Dia-5 Cm, T= 2 M Btg 37.00 338,048.87 Rp 12,507,808.19 0.02%
I. Pek. Penanaman Pohon Cemara Udang Dia-5 Cm, T= 2 M Btg 3.00 5,525,946.59 Rp 16,577,839.76 0.03%
Pek. Penanaman Tanaman Perdu Liquanyu P= 2 M, Per 30 Cm 3 0.03%
J. 324.00 48,018.31 Rp 15,557,930.95
titik Tanaman Per Polibeg Polibeg
Pek. Penanaman Tanaman Perdu Air mancur merah Ditanam Per
G. 95.00 52,820.14 Rp 5,017,912.91 0.01%
30 Cm Polibeg

Page 22 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
III PEKERJAAN STRUKTUR
I Gedung Kantor
A Pekerjaan Pondasi
1 Pengadaan Tiang Pancang □ 25x25
a. Pengadaan Tiang Pancang □ 25x25 (3M) Top M¹ 348.00 171,185.26 Rp 59,572,470.05 0.10% 348.00 348.00 0.104% 0.000%
b. Pengadaan Tiang Pancang □ 25x25 (L.6M) Bottom M¹ 696.00 171,185.26 Rp 119,144,940.09 0.21% 696.00 696.00 0.207% 0.000%
2 Pemancangan Tiang Pancang (HSPD) M¹ 1,044.00 44,176.84 Rp 46,120,621.97 0.08% 1,044.00 1,044.00 0.080% 0.000%
3 Penyambungan Tiang Pancang Titik 116.00 include
4 Bobok Kepala Tiang Pancang Titik 116.00 96,036.61 Rp 11,140,246.85 0.02% 110.00 6.00 116.00 0.018% 0.001%
5 PDA Tes Titik 1.00 8,835,368.19 Rp 8,835,368.19 0.02% 1.00 1.00 0.000% 0.015%
6 Mobilisasi dan Demobilisasi Alat Tiang Pancang Ls 1.00 38,414,644.32 Rp 38,414,644.32 0.07% 0.50 0.50 0.033% 0.000%

B Pekerjaan Tanah
1 Galian Pondasi M³ 35.36 82,399.41 Rp 2,913,722.31 0.01% 35.36 35.36 0.005% 0.000%
2 Urug Sirtu M³ 1,057.21 268,902.51 Rp 284,285,885.05 0.50%
3 Pekerjaan Pemadatan Tanah CBR 90% M² 1,321.51 include

C Pekerjaan Beton
Pekerjaan Lantai 1
1 Pek. Lantai Kerja (LC) M³ 65.63 1,165,884.46 Rp 76,511,167.37 0.13% 6.56 42.34 48.90 0.013% 0.086%
2 Pondasi PC-1 -
a. Beton K.300 M³ 2.54 1,097,698.46 Rp 2,789,251.79 0.005% 0.85 0.85 0.000% 0.002%
b. Pembesian Kg 498.04 14,021.35 Rp 6,983,134.67 0.01% 199.21 132.81 332.02 0.005% 0.003%
c. Bekisting Dengan Batako M² 18.48 152,698.21 Rp 2,821,968.76 0.005% 12.94 12.94 0.003% 0.000%
3 Pondasi PC-2 -
a Beton K.300 M³ 23.02 1,097,698.46 Rp 25,272,311.68 0.04% 6.51 6.51 0.000% 0.012%
b Pembesian Kg 5,847.84 14,021.35 Rp 81,994,611.22 0.14% 2,339.14 3,381.58 5,720.72 0.057% 0.083%
c Bekisting Dengan Batako M² 119.14 152,698.21 Rp 18,193,079.49 0.03% 47.66 47.66 0.013% 0.000%
4 Pondasi PC-3 -
a Beton K.300 M³ 4.15 1,097,698.46 Rp 4,556,238.96 0.01% 4.15 4.15 0.000% 0.008%
b Pembesian Kg 813.54 14,021.35 Rp 11,406,940.86 0.02% 813.54 813.54 0.020% 0.000%
c Bekisting Dengan Batako M² 14.20 152,698.21 Rp 2,168,265.74 0.004% 14.20 14.20 0.004% 0.000%
5 Pondasi PC-4 -
a Beton K.300 M³ 3.24 1,097,698.46 Rp 3,556,543.02 0.01%
b Pembesian Kg 343.51 14,021.35 Rp 4,816,472.28 0.01% 34.35 34.35 0.001% 0.000%
c Bekisting Dengan Batako M² 4.98 152,698.21 Rp 760,437.09 0.001%
6 Pekerjaan Retaining wall RW-1 -
a Beton K.300 M³ 7.58 1,097,698.46 Rp 8,324,273.34 0.01%
b Pembesian Kg 2,237.10 14,021.35 Rp 31,367,143.72 0.05%
c Bekisting M² 101.11 200,620.48 Rp 20,284,598.74 0.04%
7 Pekerjaan Retaining wall RW-2 -
a Beton K.300 M³ 3.29 1,097,698.46 Rp 3,615,818.73 0.01%
b Pembesian Kg 673.36 14,021.35 Rp 9,441,373.46 0.02%
c Bekisting Dengan Batako M² 37.00 152,698.21 Rp 5,649,833.81 0.01%
8 Tie Beam TB-1 30/50 -
a Beton K.300 M³ 78.92 1,097,698.46 Rp 86,633,106.83 0.15%
b Pembesian Kg 8,684.77 14,021.35 Rp 121,772,108.10 0.21% 868.48 868.48 0.021% 0.000%
c Bekisting Dengan Batako M² 526.18 152,698.21 Rp 80,346,180.92 0.14%
9 Tie Beam TB-2 20/30 -
a Beton K.300 M³ 7.32 1,097,698.46 Rp 8,037,787.21 0.01%
b Pembesian Kg 1,287.72 14,021.35 Rp 18,055,629.71 0.03% 128.77 128.77 0.000% 0.003%
c Bekisting Dengan Batako M² 73.22 152,698.21 Rp 11,181,173.82 0.02%
10 Kolom K1 40/40 -
a Beton K.300 M³ 47.01 1,253,085.70 Rp 58,912,992.03 0.10%
b Pembesian Kg 14,469.83 14,021.35 Rp 202,886,465.19 0.35% - 4,547.65 4,547.65 0.000% 0.111%
c Bekisting M² 485.34 211,664.69 Rp 102,730,187.40 0.18%
11 Kolom K2 40/60 -
a Beton K.300 M³ 5.02 1,253,085.70 Rp 6,291,492.67 0.01%
b Pembesian Kg 1,315.13 14,021.35 Rp 18,439,863.64 0.03% - 1,052.10 1,052.10 0.000% 0.026%
c Bekisting M² 41.84 211,664.69 Rp 8,855,696.40 0.02%
12 Kolom K3 15/40 -
a Beton K.300 M³ 0.31 1,253,085.70 Rp 393,067.92 0.001%
b Pembesian Kg 80.85 14,021.35 Rp 1,133,625.76 0.002% 8.09 8.09 0.000% 0.000%
c Bekisting M² 5.75 211,664.69 Rp 1,217,706.96 0.002%
13 Balok B1 30/50 -
a Beton K.300 M³ 60.24 1,253,085.70 Rp 75,482,875.03 0.131%
b Pembesian Kg 21,518.49 14,021.35 Rp 301,718,164.20 0.525%
c Bekisting M² 414.98 200,620.48 Rp 83,252,676.27 0.145%
14 Balok B2 20/30 -
a Beton K.300 M³ 15.80 1,130,158.84 Rp 17,854,113.67 0.031%
b Pembesian Kg 6,489.18 14,021.35 Rp 90,987,083.17 0.158%
c Bekisting M² 157.87 200,620.48 Rp 31,671,597.03 0.055%
15 Balok B2 20/30 Kanopi -
a Beton K.300 M³ 4.21 1,130,158.84 Rp 4,762,489.33 0.008%
b Pembesian Kg 1,819.96 14,021.35 Rp 25,518,287.37 0.044%
c Bekisting M² 42.14 200,620.48 Rp 8,453,745.78 0.015%
16 Perkerasan Lantai -
a Lantai Type L2 -
-Beton K.300 M³ 107.89 1,250,876.86 Rp 134,962,407.68 0.235%
-Pembesian Kg 12,777.50 14,021.35 Rp 179,157,738.00 0.312%
b Lantai Type L3
-Beton K.300 M³ 73.24 1,378,125.37 Rp 100,930,456.42 0.176%
-Pembesian Kg 4,760.44 14,021.35 Rp 66,747,737.38 0.116%
c Plat Kanopi
-Beton K.300 M³ 15.20 1,097,698.46 Rp 16,685,016.61 0.029%
-Pembesian Kg 2,137.32 14,021.35 Rp 29,968,101.47 0.052%
-Bekisting M² 126.30 200,620.48 Rp 25,338,366.62 0.044%
17 Pekerjaan Tangga Teras Utama -
a. Beton K.300 M³ 2.04 1,130,158.84 Rp 2,300,099.26 0.004%
b. Pembesian Kg 473.03 14,021.35 Rp 6,632,446.80 0.012%
c. Bekisting M² 1.59 200,620.48 Rp 318,986.56 0.001%
18 Tangga Samping -
a. Beton K.300 M³ 0.86 1,130,158.84 Rp 973,202.38 0.002%
b. Pembesian Kg 81.92 14,021.35 Rp 1,148,583.73 0.002%
c. Bekisting M² 3.57 200,620.48 Rp 716,616.35 0.001%

Pekerjaan Lantai 2
1 Kolom K1 40/40
a. Beton K.300 M³ 22.98 1,253,085.70 Rp 28,798,916.74 0.050%
b. Pembesian Kg 7,535.24 14,021.35 Rp 105,654,142.70 0.184% 753.52 753.52 0.000% 0.018%
c. Bekisting M² 229.82 211,664.69 Rp 48,645,625.76 0.085%
2 Kolom K2 40/60 - Rp -
a. Beton K.300 M³ 3.63 1,253,085.70 Rp 4,547,197.38 0.008%
Page 23 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
b. Pembesian Kg 1,229.11 14,021.35 Rp 17,233,803.61 0.030% 122.91 122.91 0.000% 0.003%
c. Bekisting M² 30.24 211,664.69 Rp 6,400,484.20 0.011%
3 Balok B1 30/50 - Rp -
a. Beton K.300 M³ 32.31 1,130,158.84 Rp 36,512,719.61 0.064%
b. Pembesian Kg 11,525.20 14,021.35 Rp 161,598,739.57 0.281%
c. Bekisting M² 300.40 200,620.48 Rp 60,267,194.66 0.105%
4 Balok B2 20/30 - Rp -
a. Beton K.300 M³ 7.70 1,130,158.84 Rp 8,706,743.67 0.015%
b. Pembesian Kg 3,212.00 14,021.35 Rp 45,036,560.71 0.078%
c. Bekisting M² 119.84 200,620.48 Rp 24,042,358.32 0.042%
5 Plat Lantai - Rp -
a. Beton K.300 M³ 149.89 1,130,158.84 Rp 169,400,439.17 0.295%
b. Pembesian Kg 20,984.72 14,021.35 Rp 294,233,937.51 0.512%
c. Bekisting M² 1,249.04 200,620.48 Rp 250,583,051.72 0.436%
6 Tangga Utama - Rp -
a. Beton K.300 M³ 3.10 1,130,158.84 Rp 3,500,789.05 0.006%
b. Pembesian Kg 433.67 14,021.35 Rp 6,080,568.34 0.011%
c. Bekisting M² 25.81 200,620.48 Rp 5,178,489.55 0.009%
7 Tangga Samping - Rp -
a. Beton K.300 M³ 2.77 1,130,158.84 Rp 3,135,343.15 0.005%
b. Pembesian Kg 388.40 14,021.35 Rp 5,445,820.36 0.009%
c. Bekisting M² 23.12 200,620.48 Rp 4,637,909.20 0.008%

D Pekerjaan Atap
1 Pekerjaan Plat Atap
a. Beton K.300 M³ 42.43 1,130,158.84 Rp 47,949,203.73 0.083%
b. Pembesian Kg 5,939.77 14,021.35 Rp 83,283,627.14 0.145%
c. Bekisting M² 353.54 200,620.48 Rp 70,928,138.42 0.124%
2 Pekerjaan Dinding Parapet - Rp -
a. Beton K.300 M³ 17.61 1,130,158.84 Rp 19,902,097.10 0.035%
b. Pembesian Kg 2,025.15 14,021.35 Rp 28,395,327.19 0.049%
c. Bekisting M² 63.40 200,620.48 Rp 12,718,535.95 0.022%
3 IWF 350.175.7.11 Kg 12,251.20 23,625.01 Rp 289,434,676.66 0.504% 2,450.24 2,450.24 0.101% 0.000%
4 IWF 200.100.5,5.8 Kg 2,402.40 23,913.12 Rp 57,448,870.09 0.100% 480.48 480.48 0.020% 0.000%
5 Plate t.16 Kg 522.50 20,647.87 Rp 10,788,430.17 0.019% 104.50 104.50 0.004% 0.000%
6 End Plate t.12 Kg 394.85 20,647.87 Rp 8,152,873.94 0.014% 86.87 86.87 0.003% 0.000%
7 Stiffener Kg 325.22 20,647.87 Rp 6,715,018.12 0.012% 65.04 65.04 0.002% 0.000%
8 Angkur ∅22 Bh 104.00 139,253.09 Rp 14,482,320.91 0.025%
9 Baut HTB Ø 16 Bh 592.00 8,643.29 Rp 5,116,830.62 0.009%
10 Sambungan - Rp -
a. Plate kg 1,150.39 20,647.87 Rp 23,753,084.04 0.041% 230.08 230.08 0.008% 0.000%
b. Baut HTB Ø 16 Bh 832.00 8,643.29 Rp 7,191,221.42 0.013%
11 Grouting Ttk 26.00 158,460.41 Rp 4,119,970.60 0.007%
12 CNP 150.65.20.3,2 Kg 7,050.57 21,608.24 Rp 152,350,407.87 0.265% 1,410.11 1,410.11 0.053% 0.000%
13 Trekstank ∅12 Kg 597.64 37,550.31 Rp 22,441,571.35 0.039%
14 Ikatan Angin ∅22 Kg 820.68 18,631.10 Rp 15,290,189.11 0.027%
15 Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 35,018.20 1,632.62 Rp 57,171,498.63 0.100%
16 Base Plat t = 16 mm Kg 248.00 20,647.87 Rp 5,120,750.90 0.009% 54.56 54.56 0.002% 0.000%
17 Angkur Ø22 mm ( ST41 ) - 600 Bh 104.00 139,253.09 Rp 14,482,320.91 0.025%
18 Dudukan Gording CNP 150.65.20.3,2 termasuk baut Kg 176.90 21,608.24 Rp 3,822,583.63 0.007%
19 Teras - Rp -
a. IWF 300.150.6,5.9 (Rafter) Kg 1,462.13 23,625.01 Rp 34,542,783.15 0.060% 292.43 292.43 0.012% 0.000%
b. IWF 400.200.8.13 (Balok) Kg 726.00 24,489.34 Rp 17,779,257.76 0.031% 145.20 145.20 0.006% 0.000%
c. Plate t.10 Kg 42.34 20,647.87 Rp 874,153.21 0.002% 8.47 8.47 0.000% 0.0000%
d. Angkur ∅22 Bh 24.00 240,091.53 Rp 5,762,196.65 0.010%
e. CNP 150.65.20.3,2 Kg 947.14 21,608.24 Rp 20,466,069.22 0.036% 189.43 189.43 0.007% 0.000%
f. Trekstank ∅12 Kg 34.09 37,550.31 Rp 1,280,089.63 0.002%
g. Pipa Ø 2,5" Kg 65.20 26,314.03 Rp 1,715,674.84 0.003%
h. Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 3,276.90 1,632.62 Rp 5,349,934.12 0.009%

II Warehouse
A Pekerjaan Pondasi
1 Pengadaan Tiang Pancang □ 25x25
2 Pengadaan Tiang Pancang □ 25x25 (3M Top) M¹ 570.00 171,185.26 Rp 97,575,597.49 0.170% 315.00 207.00 522.00 0.094% 0.062%
3 Pengadaan Tiang Pancang □ 25x25 (L.6M Bottom) M¹ 1,140.00 171,185.26 Rp 195,151,194.98 0.340% 630.00 414.00 1,044.00 0.188% 0.123%
4 Pemancangan Tiang Pancang (HSPD) M¹ 1,710.00 44,176.84 Rp 75,542,398.06 0.132% 945.00 621.00 1,566.00 0.073% 0.048%
5 Penyambungan Tiang Pancang Titik 190.00 include
6 Bobok Kepala Tiang Pancang Titik 190.00 96,036.61 Rp 18,246,956.05 0.032% 14.00 62.00 76.00 0.002% 0.010%
7 PDA Tes Titik 2.00 8,835,368.19 Rp 17,670,736.39 0.031% 2.00 2.00 0.000% 0.031%

B Pekerjaan Tanah
1 Galian Pondasi M³ 33.92 82,399.41 Rp 2,794,576.06 0.005% 3.39 12.50 15.89 0.000% 0.002%
2 Urug Basecorse M³ 6,433.00 272,455.86 Rp 1,752,708,578.55 3.052%
Pekerjaan Pemadatan Basecorse CBR 90% (Include pengetesan
3 M² 8,041.25 include
setiap 200 M²)

C Pekerjaan Beton
1 Pek. Lantai Kerja M³ 401.77 1,165,884.46 Rp 468,411,568.12 0.816%
2 Pondasi PC-2 - Rp -
a. Beton K.300 M³ 47.55 1,097,698.46 Rp 52,192,817.60 0.091%
b. Pembesian Kg 12,077.07 14,021.35 Rp 169,336,697.09 0.295% 1,207.71 1,207.71 0.029% 0.000%
c. Bekisting Dengan Batako M² 246.06 152,698.21 Rp 37,572,664.16 0.065% 80.29 80.29 0.000% 0.021%
3 Pondasi PC-4 - Rp -
a Beton K.300 M³ 19.95 1,097,698.46 Rp 21,899,084.31 0.038%
b Pembesian Kg 1,892.00 14,021.35 Rp 26,528,385.08 0.046% 189.20 189.20 0.005% 0.000%
c Bekisting Dengan Batako M² 24.03 152,698.21 Rp 3,669,338.01 0.006%
4 Pekerjaan Retaining wall RW-2 - Rp -
a Beton K.300 M³ 48.05 1,097,698.46 Rp 52,744,411.07 0.092%
b Pembesian Kg 7,688.52 14,021.35 Rp 107,803,392.82 0.188%
c Bekisting M² 570.15 200,620.48 Rp 114,383,766.65 0.199%
5 Tie Beam TB-1 30/50 - Rp -
a Beton K.300 M³ 44.46 1,097,698.46 Rp 48,803,673.60 0.085%
b Pembesian Kg 4,940.00 14,021.35 Rp 69,265,445.17 0.121% 494.00 494.00 0.012% 0.000%
c Bekisting Dengan Batako M² 296.41 152,698.21 Rp 45,262,012.78 0.079%
6 Tie Beam TB-2 20/30 - Rp -
a Beton K.300 M³ 3.78 1,097,698.46 Rp 4,149,300.18 0.007%
b Pembesian Kg 674.00 14,021.35 Rp 9,450,324.96 0.016%
c Bekisting Dengan Batako M² 37.80 152,698.21 Rp 5,771,992.38 0.010%
7 Pas. Pondasi Batu Kali M³ 24.49 799,024.60 Rp 19,571,124.82 0.034%
8 Sloof SP 15/25 - Rp -
a Beton K.300 M³ 1.61 1,097,698.46 Rp 1,767,294.52 0.003%
b Pembesian Kg 250.00 14,021.35 Rp 3,505,336.29 0.006%
c Bekisting M² 26.77 152,698.21 Rp 4,088,392.39 0.007%

Page 24 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
9 Pedestal IWF 350 (P1) - Rp -
a Beton K.300 M³ 3.06 1,253,085.70 Rp 3,838,201.49 0.007%
b Pembesian Kg 1,567.56 14,021.35 Rp 21,979,341.91 0.038%
c Bekisting M² 29.75 211,664.69 Rp 6,297,024.53 0.011%
10 Pedestal IWF 350 (P2) - Rp -
a Beton K.300 M³ 4.78 1,253,085.70 Rp 5,987,243.46 0.010%
b Pembesian Kg 3,015.00 14,021.35 Rp 42,274,355.71 0.074%
c Bekisting M² 46.41 211,664.69 Rp 9,823,358.27 0.017%
11 Pedestal IWF 350 (P3) - Rp -
a Beton K.300 M³ 2.14 1,253,085.70 Rp 2,686,615.74 0.005%
b Pembesian Kg 1,097.29 14,021.35 Rp 15,385,481.85 0.027%
c Bekisting M² 20.83 211,664.69 Rp 4,408,975.50 0.008%
12 Pedestal P4 500x500 - Rp -
a Beton K.300 M³ 7.35 1,253,085.70 Rp 9,210,179.88 0.016%
b Pembesian Kg 4,004.92 14,021.35 Rp 56,154,365.73 0.098%
c Bekisting M² 58.80 211,664.69 Rp 12,445,883.78 0.022%
13 Pedestal P5 500x500 (KWF) - Rp -
a Beton K.300 M³ 3.06 1,253,085.70 Rp 3,834,442.24 0.007%
b Pembesian Kg 1,350.09 14,021.35 Rp 18,930,077.91 0.033%
c Bekisting M² 24.50 211,664.69 Rp 5,185,784.91 0.009%
14 Pedestal P5 350x500 - Rp -
a Beton K.300 M³ 3.12 1,253,085.70 Rp 3,909,627.38 0.007%
b Pembesian Kg 1,971.00 14,021.35 Rp 27,636,071.34 0.048%
c Bekisting M² 30.35 211,664.69 Rp 6,422,965.02 0.011%
15 Beton Grouting Untuk dibawah Base Plate Titik 95.00 158,460.41 Rp 15,053,738.74 0.026%
16 Kolom K3 - Rp -
a Beton K.300 M³ 9.22 1,253,085.70 Rp 11,548,437.79 0.020%
b Pembesian Kg 1,850.49 14,021.35 Rp 25,946,313.55 0.045%
c Bekisting M² 84.48 211,664.69 Rp 17,882,083.26 0.031%
17 Balok B3 - Rp -
a Beton K.300 M³ 2.74 1,130,158.84 Rp 3,092,114.58 0.005%
b Pembesian Kg 489.74 14,021.35 Rp 6,866,869.67 0.012%
c Bekisting M² 45.60 200,620.48 Rp 9,148,476.85 0.016%

D Pekerjaan Baja
1 Portal A dan Q
a Base Plate Kg 317.98 20,647.87 Rp 6,565,610.12 0.011% 75.36 75.36 0.003% 0.000%
b Angkur Ø 22 Bh 180.00 139,253.09 Rp 25,065,555.42 0.044% 36.00 36.00 0.000% 0.009%
c Kolom IWF 350.175.7.11 Kg 19,376.74 23,625.01 Rp 457,775,509.25 0.797% 4,369.45 4,369.45 0.180% 0.000%
d Sambungan Kolom - Rp -
-Plate Kg 1,680.42 20,647.87 Rp 34,697,115.61 0.060% 336.08 336.08 0.012% 0.000%
-Baut HTB Ø 16 Bh 1,920.00 8,643.29 Rp 16,595,126.35 0.029%
e Rafter IWF 350.175.7.11 Kg 10,148.66 23,625.01 Rp 239,762,061.50 0.418% 2,029.73 2,029.73 0.084% 0.000%
f Sambungan Rafter - Rp -
IWF 350.175.7.11 Kg 694.40 23,625.01 Rp 16,405,204.35 0.029% 138.88 138.88 0.006% 0.000%
Plate Kg 622.00 20,647.87 Rp 12,842,951.76 0.022% 124.40 124.40 0.004% 0.000%
Baut HTB Ø 16 Bh 856.00 8,643.29 Rp 7,398,660.50 0.013%
g Stiffener Kg 5,914.83 20,647.87 Rp 122,128,555.61 0.213% 1,182.97 1,182.97 0.043% 0.000%
h Pipa Ø 2,5" Kg 108.10 26,314.03 Rp 2,844,588.89 0.005%
i Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 38,863.12 1,632.62 Rp 63,448,797.77 0.110%
2 Portal B, D, F, H, J, L, N, P - Rp -
a Base Plate T.16 Kg 168.38 20,647.87 Rp 3,476,720.35 0.006% 37.04 37.04 0.001% 0.000%
b Angkur Ø 22 Bh 96.00 139,253.09 Rp 13,368,296.22 0.023% 19.20 19.20 0.000% 0.005%
c Kolom IWF 350.175.7.11 Kg 9,174.02 23,625.01 Rp 216,736,185.40 0.377% 1,834.80 1,834.80 0.075% 0.000%
d Rafter IWF 350.175.7.11 Kg 38,947.90 23,625.01 Rp 920,144,475.71 1.602% 3,894.79 3,894.79 0.160% 0.000%
e Sambungan Rafter - Rp -
-Plate Kg 4,461.27 20,647.87 Rp 92,115,822.96 0.160% 892.25 892.25 0.032% 0.000%
-Baut HTB Ø 16 Bh 5,472.00 8,643.29 Rp 47,296,110.09 0.082%
-IWF 350.175.7.11 Kg 555.52 23,625.01 Rp 13,124,163.48 0.023% - - 0.000% 0.000%
f Stiffener Kg 36,281.30 20,647.87 Rp 749,131,657.87 1.305% - - 0.000% 0.000%
g Pipa Ø 2,5" Kg 432.41 26,314.03 Rp 11,378,355.57 0.020%
h Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 90,020.80 1,632.62 Rp 146,969,980.63 0.256%
3 Portal C, E, G, I, K, M, O - Rp -
a Base Plate Kg 1,016.88 20,647.87 Rp 20,996,504.01 0.037% 270.49 270.49 0.010% 0.000%
b Angkur Ø 22 Bh 84.00 139,253.09 Rp 11,697,259.20 0.020% 16.80 16.80 0.000% 0.004%
c Angkur Ø 32 Bh 140.00 212,240.91 Rp 29,713,727.38 0.052% 28.00 28.00 0.000% 0.010%
d Kolom IWF 400.200.8.13 Kg 5,511.00 24,489.34 Rp 134,960,729.34 0.235% 1,102.20 1,102.20 0.047% 0.000%
e Kolom KWF 400.200.8.13 Kg 65,867.34 25,929.88 Rp 1,707,932,545.96 2.974% 10,604.64 2,239.49 12,844.13 0.479% 0.101%
f Kolom IWF 350.175.7.11 Kg 2,701.22 23,625.01 Rp 63,816,244.90 0.111% - - 0.000% 0.000%
g Sambungan Kolom - Rp -
-Plate Kg 3,798.75 20,647.87 Rp 78,436,179.71 0.137% - - 0.000% 0.000%
-Baut HTB Ø 19 Bh 1,792.00 13,445.13 Rp 24,093,664.92 0.042%
h Rafter IWF 400.200.8.13 Kg 32,663.40 24,489.34 Rp 799,904,969.49 1.393% 7,577.91 783.92 8,361.83 0.323% 0.033%
i Rafter IWF 350.175.7.11 Kg 13,105.06 23,625.01 Rp 309,607,219.00 0.539% - - 0.000% 0.000%
j Sambungan Rafter - Rp -
Plate Kg 2,739.52 20,647.87 Rp 56,565,285.92 0.099% 602.69 602.69 0.022% 0.000%
Baut HTB Ø 19 Bh 2,240.00 13,445.13 Rp 30,117,081.15 0.052%
Baut HTB Ø 16 Bh 420.00 8,643.29 Rp 3,630,183.89 0.006%
k Stiffener Kg 18,894.51 20,647.87 Rp 390,131,481.02 0.679% 37.79 188.95 226.73 0.001% 0.007%
l Pipa Ø 2,5" Kg 378.36 26,314.03 Rp 9,956,061.12 0.017%
m Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 146,676.05 1,632.62 Rp 239,466,600.57 0.417%
4 Portal T, S, R - Rp -
a IWF 350.175.7.11 Kg 1,255.13 23,625.01 Rp 29,652,406.85 0.052% - - 0.000% 0.000%
b Plate Kg 23.70 20,647.87 Rp 489,350.72 0.001%
c Angkur Ø 22 Bh 48.00 139,253.09 Rp 6,684,148.11 0.012% 9.60 9.60 0.000% 0.002%
d Pipa Ø 2,5" Kg 162.15 26,314.03 Rp 4,266,883.34 0.007%
e Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 1,440.98 1,632.62 Rp 2,352,576.55 0.004%
5 Balok - Rp -
a Elevasi + 7.00 - Rp -
IWF 200.100.5,5.8 Kg 745.50 23,913.12 Rp 17,827,228.04 0.031% 149.10 149.10 0.006% 0.000%
Baut HTB Ø 16 Bh 72.00 8,643.29 Rp 622,317.24 0.001%
b Elevasi + 8.00 - Rp -
IWF 200.100.5,5.8 Kg 2,037.98 23,913.12 Rp 48,734,547.98 0.085% 407.60 407.60 0.017% 0.000%
IWF 350.175.7.11 Kg 143.14 23,625.01 Rp 3,381,588.90 0.006% - - 0.000% 0.000%
Baut HTB Ø 16 Bh 204.00 8,643.29 Rp 1,763,232.17 0.003%
c Elevasi + 10.50 (AS 12) - Rp -
IWF 350.175.7.11 Kg 5,190.14 23,625.01 Rp 122,617,184.48 0.214% - - 0.000% 0.000%
Baut HTB Ø 16 Bh 256.00 8,643.29 Rp 2,212,683.51 0.004%
d Elevasi + 12.50 - Rp -
IWF 350.175.7.11 (AS 1) Kg 4,358.85 23,625.01 Rp 102,977,905.77 0.179% - - 0.000% 0.000%
IWF 200.100.5,5.8 (AS 12) Kg 1,823.28 23,913.12 Rp 43,600,306.30 0.076% - - 0.000% 0.000%
Baut HTB Ø 16 Bh 768.00 8,643.29 Rp 6,638,050.54 0.012%
e Elevasi + 14.28 - Rp -
Page 25 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
IWF 350.175.7.11 Kg 8,697.86 23,625.01 Rp 205,486,902.43 0.358% - - 0.000% 0.000%
Baut HTB Ø 16 Bh 512.00 8,643.29 Rp 4,425,367.03 0.008%
f Elevasi + 15.76 - Rp -
IWF 350.175.7.11 Kg 8,697.86 23,625.01 Rp 205,486,902.43 0.358% - - 0.000% 0.000%
Baut HTB Ø 16 Bh 512.00 8,643.29 Rp 4,425,367.03 0.008%
g Elevasi + 16.45 - Rp -
IWF 200.100.5,5.8 Kg 3,871.49 23,913.12 Rp 92,579,341.98 0.161% 774.30 774.30 0.032% 0.000%
Baut HTB Ø 16 Bh 204.00 8,643.29 Rp 1,763,232.17 0.003%
h Elevasi + 17.72 - Rp -
IWF 200.100.5,5.8 Kg 2,903.62 23,913.12 Rp 69,434,506.49 0.121% 580.72 580.72 0.024% 0.000%
Baut HTB Ø 16 Bh 312.00 8,643.29 Rp 2,696,708.03 0.005%
i Stiffener Kg 8,120.79 20,647.87 Rp 167,677,100.20 0.292% 1,624.16 1,624.16 0.058% 0.000%
j Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 46,447.37 1,632.62 Rp 75,831,015.18 0.132%
6 Bracing - Rp -
a Siku 90.90.7 Kg 6,548.82 18,246.96 Rp 119,496,016.14 0.208%
b Plate t.10 Kg 322.88 20,647.87 Rp 6,666,875.18 0.012%
c Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 6,871.70 1,632.62 Rp 11,218,897.08 0.020%
Rp -
E Pekerjaan Atap Rp -
1 Kolom IWF 200.150.6.9 (Jack Roof) Kg 1,177.49 23,913.12 Rp 28,157,407.24 0.049%
2 Rafter IWF 200.100.5,5.8 (Jack Roof) Kg 3,228.65 23,913.12 Rp 77,207,177.92 0.134%
3 Base Plate Kg 101.92 20,647.87 Rp 2,104,442.92 0.004%
4 Plate Kg 331.79 20,647.87 Rp 6,850,663.20 0.012%
5 Baut HTB Ø 16 Bh 1,300.00 8,643.29 Rp 11,236,283.46 0.020%
6 CNP 150.65.20.3,2 Kg 60,098.42 21,608.24 Rp 1,298,620,820.52 2.261% 15,565.49 15,565.49 0.586% 0.000%
7 Trekstank ∅12 Kg 4,772.60 37,550.31 Rp 179,212,548.41 0.312%
8 Ikatan Angin Ø 22 Kg 5,807.79 18,631.10 Rp 108,205,439.55 0.188%
9 Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 75,518.65 1,632.62 Rp 123,293,431.65 0.215%
Rp -
F Pekerjaan Gudang Kardus Rp -
1 Plate Kg 43.92 20,647.87 Rp 906,933.96 0.002%
2 IWF 300.150.6,5.9 Kg 1,866.20 23,625.01 Rp 44,088,868.55 0.077%
3 Baut HTB Ø 16 Bh 54.00 8,643.29 Rp 466,737.93 0.001%
4 Stiffener Kg 158.52 20,647.87 Rp 3,273,023.89 0.006%
5 CNP 150.65.20.3,2 Kg 1,262.86 21,608.24 Rp 27,288,092.29 0.048%
6 Trekstank ∅12 Kg 89.49 37,550.31 Rp 3,360,235.28 0.006%
7 Ikatan Angin Kg 135.18 18,631.10 Rp 2,518,611.69 0.004%
8 Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 3,610.16 1,632.62 Rp 5,894,028.88 0.010%

G Pekerjaan Perkerasan Lantai


1 Lantai Type L1
a Beton K.300 M³ 2,318.40 1,189,893.61 Rp 2,758,647,983.94 4.804%
b Pembesian kg 167,287.92 14,021.35 Rp 2,345,601,673.09 4.085%
c Dowel kg 9,930.16 14,405.49 Rp 143,048,832.31 0.249%
2 Lantai Type L2
a Beton K.300 M³ 98.00 1,250,876.86 Rp 122,585,931.86 0.213%
b Pembesian kg 10,290.00 14,021.35 Rp 144,279,641.87 0.251%

III Pekerjaan Rigid Pavement


1 Rigid R1
a Beton K.300 M³ 463.83 1,235,991.18 Rp 573,289,789.49 0.998%
b Pembesian kg 50,323.52 14,021.35 Rp 705,603,402.38 1.229%
c Dowel (Untuk pekerjaan dowel R1 hanya untuk posisi horizontal) kg 1,979.46 14,405.49 Rp 28,515,036.82 0.050%
2 Rigid R2 (Untuk R2 tidak ada pekerjaan Dowel) - Rp -
a Beton K.300 M³ 376.40 1,282,088.75 Rp 482,578,207.08 0.840%
b Pembesian kg 43,408.65 14,021.35 Rp 608,647,665.32 1.060%
3 Rigid R3 (Untuk R3 tidak ada pekerjaan Dowel) - Rp -
a Beton K.300 M³ 365.10 1,328,186.33 Rp 484,920,828.13 0.844%
b Pembesian kg 20,080.50 14,021.35 Rp 281,555,621.83 0.490%
4 Grooving Beton (Sisir Permukaan) M² 7,870.98 14,405.49 Rp 113,385,384.45 0.197%
5 Cuting dan Sealant M¹ 1,852.76 55,221.05 Rp 102,311,354.84 0.178%
6 Pas. Plastik Beton Untuk Cor M² 7,870.98 1,920.73 Rp 15,118,051.26 0.026%
7 Pas Paving T.8 M² 457.01 142,134.18 Rp 64,956,402.30 0.113%

IV PEKERJAAN ME DAN HYDRANT


A PEKERJAAN ELEKTRIKAL
I Penerangan dan Stop Kontak
I.a AREA KANTOR LANTAI 1
1 Lampu TKI LED 1 x 18 watt ( SBO ) pcs 6.00 26,410.07 Rp 158,460.41 0.0003%
2 Lampu TKI LED 1 x 18 watt, Emergency battery ( SBO ) pcs 3.00 52,820.14 Rp 158,460.41 0.0003%
3 Lampu TKO LED 1 x 18 watt ( SBO ) + Lampu Teras Depan pcs 97.00 52,820.14 Rp 5,123,553.19 0.009%
4 Lampu TKO LED 1 x 18 watt, Emergency battery ( SBO ) pcs 5.00 52,820.14 Rp 264,100.68 0.000%
5 Lampu TKO LED Balk Gantung 18 watt (SBO) pcs 11.00 52,820.14 Rp 581,021.50 0.001%
6 Lampu Dinding 5 watt (SBO) pcs 22.00 26,410.07 Rp 581,021.50 0.001%
7 Lampu Downlight LED 9 watt (SBO) + Pergola pcs 12.00 36,974.10 Rp 443,689.14 0.001%
8 Lampu gantung Bean spot 9 watt (SBO) pcs 5.00 52,820.14 Rp 264,100.68 0.000%
9 Lampu Downlight LED 7 watt (toilet) - (SB0) pcs 15.00 36,974.10 Rp 554,611.43 0.001%
10 Strip Lamp (Back Drop Resepsionis + Meja Resepsionis) m' 11.20 140,501.56 Rp 1,573,617.49 0.003%
11 Stop Kontak Meja 1P, 4 hole, 200 watt (Broco) pcs 46.00 203,885.72 Rp 9,378,743.34 0.016%
12 Stop Kontak Dinding 1P, 200 watt (Schneider) pcs 20.00 49,074.71 Rp 981,494.16 0.002%
13 Saklar Single (Schneider) pcs 24.00 38,030.50 Rp 912,731.95 0.002%
14 Saklar Double (Schneider) pcs 23.00 50,611.29 Rp 1,164,059.76 0.002%
15 Instalasi Lampu NYM 3 x 2,5 mm2 Ttk 176.00 269,766.84 Rp 47,478,963.79 0.083%
16 Instalasi Exhaust Fan ttk 11.00 269,766.84 Rp 2,967,435.24 0.005%
17 Instalasi Ceiling Fan / Kipas Baling-baling Ttk 8.00 269,766.84 Rp 2,158,134.72 0.004%
18 Instalasi Stop Kontak Meja NYM 3 x 2,5 mm2 Ttk 46.00 620,204.43 Rp 28,529,403.90 0.050%
19 Instalasi Saklar NYM 3 x 2,5 mm2 Ttk 47.00 170,080.84 Rp 7,993,799.37 0.014%
20 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 Ttk 20.00 620,204.43 Rp 12,404,088.65 0.022%
21 Material Bantu. ls 1.00 10,564,027.19 Rp 10,564,027.19 0.018%
- Rp -
I.b AREA KANTOR LANTAI 2 - Rp -
1 Lampu TKI LED 1 x 18 watt ( SBO ) pcs 155.00 26,410.07 Rp 4,093,560.54 0.007%
2 Lampu TKI LED 1 x 18 watt, Emergency battery ( SBO ) pcs 10.00 52,820.14 Rp 528,201.36 0.001%
3 Lampu Downlight LED 9 watt ( SBO ) pcs 16.00 36,974.10 Rp 591,585.52 0.001%
4 Lampu Downlight LED 7 watt ( SBO ) pcs 17.00 36,974.10 Rp 628,559.62 0.001%
5 Strip Lamp (R. Meeting Besar) m 23.00 140,501.56 Rp 3,231,535.92 0.006%
6 Stop Kontak Meja 1P, 4 hole, 200 watt pcs 92.00 203,885.72 Rp 18,757,486.68 0.033%
7 Stop Kontak Dinding 1P, 200 watt pcs 10.00 49,074.71 Rp 490,747.08 0.001%
8 Saklar Single pcs 13.00 38,030.50 Rp 494,396.47 0.001%
9 Saklar Double pcs 13.00 50,611.29 Rp 657,946.82 0.001%
10 Saklar GRID 12 Gang (Scheider) pcs 1.00 337,280.58 Rp 337,280.58 0.001%
11 Instalasi Lampu NYM 3 x 2,5 mm2 ttk 198.00 269,766.84 Rp 53,413,834.27 0.093%
12 Instalasi Exhaust Fan ttk 5.00 269,766.84 Rp 1,348,834.20 0.002%
Page 26 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
13 Instalasi Ceiling Fan / Kipas Baling-baling ttk 1.00 269,766.84 Rp 269,766.84 0.000%
14 Instalasi Stop Kontak Meja NYM 3 x 2,5 mm2 ttk 92.00 620,204.43 Rp 57,058,807.80 0.099%
15 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 26.00 170,080.84 Rp 4,422,101.78 0.008%
16 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 10.00 620,204.43 Rp 6,202,044.33 0.011%
17 Material Bantu. ls 1.00 12,484,759.40 Rp 12,484,759.40 0.022%
- Rp -
1.c AREA GUDANG UTAMA - Rp -
1 Lampu TKO LED 2 x 18 watt ( SBO ) pcs 432.00 52,820.14 Rp 22,818,298.73 0.040%
2 Lampu TKO LED 1 x 18 watt ( SBO ) pcs 131.00 52,820.14 Rp 6,919,437.81 0.012%
3 Lampu Balk LED 1 x 18 watt ( SBO ) pcs 128.00 52,820.14 Rp 6,760,977.40 0.012%
4 Stop Kontak Dinding 1P 250W pcs 5.00 49,074.71 Rp 245,373.54 0.000%
5 Saklar double (Schneider) pcs 20.00 50,611.29 Rp 1,012,225.88 0.002%
6 Saklar Single pcs 14.00 38,030.50 Rp 532,426.97 0.001%
7 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu ttk 691.00 269,766.84 Rp 186,408,886.26 0.325%
8 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 34.00 170,080.84 Rp 5,782,748.48 0.010%
9 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 5.00 620,204.43 Rp 3,101,022.16 0.005%
10 Material Bantu. (30% dari total Instalasi) ls 1.00 19,207,322.16 Rp 19,207,322.16 0.033%
- Rp -
1.d AREA RUANG CHARGER - Rp -
1 Lampu TKO LED 1 x 18 watt ( SBO ) pcs 3.00 52,820.14 Rp 158,460.41 0.0003%
2 Stop Kontak 3P/16 A type plug pcs 7.00 521,862.94 Rp 3,653,040.60 0.006%
3 Stop Kontak 3P/32 A type plug pcs 7.00 576,027.59 Rp 4,032,193.14 0.007%
4 Saklar Single pcs 1.00 38,030.50 Rp 38,030.50 0.0001%
5 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu CNP ttk 3.00 344,099.18 Rp 1,032,297.53 0.002%
6 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 344,099.18 Rp 344,099.18 0.001%
7 Instalasi Stop Kontak Plug 1P NYY 3 x 6 mm2 ttk 7.00 1,948,006.61 Rp 13,636,046.29 0.024%
8 Instalasi Stop Kontak Plug 3P NYY 4 x 10 mm2 ttk 7.00 3,497,653.37 Rp 24,483,573.56 0.043%
9 Material Bantu. (30% dari total instalasi) ls 1.00 3,841,464.43 Rp 3,841,464.43 0.007%
- Rp -
1.e AREA RUANG BS - Rp -
1 Lampu TKO LED 1 x 18 watt ( SBO ) PCS 3.00 52,820.14 Rp 158,460.41 0.000%
2 Saklar Single pcs 1.00 38,030.50 Rp 38,030.50 0.000%
3 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu CNP ttk 3.00 269,766.84 Rp 809,300.52 0.001%
4 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 170,080.84 Rp 170,080.84 0.000%
5 Material Bantu. (30% dari total instalasi) ls 1.00 96,036.61 Rp 96,036.61 0.000%
- Rp -
1.f R. KARDUS - Rp -
1 Lampu TKO LED 1 x 18 watt ( SBO ) pcs 9.00 52,820.14 Rp 475,381.22 0.001%
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) pcs 1.00 52,820.14 Rp 52,820.14 0.000%
3 Saklar double pcs 1.00 50,611.29 Rp 50,611.29 0.000%
4 Stop Kontak Dinding 1P 250W pcs 1.00 49,074.71 Rp 49,074.71 0.000%
5 Instalasi Lampu NYM 3 x 2,5 mm2 ttk 10.00 344,099.18 Rp 3,440,991.77 0.006%
6 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 170,080.84 Rp 170,080.84 0.000%
7 Instalasi Stop Kontak Plug NYM 3 x 2,5 mm2 ttk 1.00 620,204.43 Rp 620,204.43 0.001%
8 Material Bantu. ls 1.00 384,146.44 Rp 384,146.44 0.001%
- Rp -
1.g AREA RUANG ARSIP - Rp -
1 Lampu TKO LED 1 x 18 watt (SBO) pcs 8.00 308,661.67 Rp 2,469,293.34 0.004%
2 Lampu TKO LED 1 x 18 watt Emergency (SBO) pcs 1.00 550,193.74 Rp 550,193.74 0.001%
3 Saklar double pcs 1.00 50,611.29 Rp 50,611.29 0.000%
4 Stop kontak dinding 250 W ttk 2.00 49,074.71 Rp 98,149.42 0.000%
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 2.00 620,204.43 Rp 1,240,408.87 0.002%
6 Instalasi Lampu NYM 3 x 2,5 mm2 ttk 9.00 344,099.18 Rp 3,096,892.59 0.005%
7 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 170,080.84 Rp 170,080.84 0.000%
8 Material Bantu. ls 1.00 480,183.05 Rp 480,183.05 0.001%
- Rp -
I.h AREA GEDUNG PENUNJANG - Rp -
1 Lampu TKO LED 1 x 18 watt ( SBO ) pcs 39.00 52,820.14 Rp 2,059,985.30 0.004%
2 Lampu TKO LED 1 x 18 watt , EMERGENCY ( SBO ) pcs 2.00 52,820.14 Rp 105,640.27 0.000%
3 Lampu Downlight LED 7watt ( SBO ) pcs 10.00 36,974.10 Rp 369,740.95 0.001%
4 Stop Kontak Dinding 1P, 250 watt pcs 28.00 49,074.71 Rp 1,374,091.83 0.002%
5 Saklar Single pcs 7.00 38,030.50 Rp 266,213.49 0.000%
6 Saklar Double pcs 6.00 50,611.29 Rp 303,667.76 0.001%
7 Instalasi Lampu NYM 3 x 2,5 mm2 ttk 51.00 269,766.84 Rp 13,758,108.83 0.024%
8 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 13.00 170,080.84 Rp 2,211,050.89 0.004%
9 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 26.00 620,204.43 Rp 16,125,315.25 0.028%
10 Material Bantu. ls 1.00 2,881,098.32 Rp 2,881,098.32 0.005%
- Rp -
I.i AREA GUDANG MARKETING - Rp -
1 Lampu TKO LED 1 x 18 watt (SBO) unit 9.00 308,661.67 Rp 2,777,955.00 0.005%
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) unit 1.00 52,820.14 Rp 52,820.14 0.000%
3 Saklar double unit 1.00 50,611.29 Rp 50,611.29 0.000%
4 Stop kontak dinding 250 W unit 2.00 49,074.71 Rp 98,149.42 0.000%
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 2.00 620,204.43 Rp 1,240,408.87 0.002%
6 Instalasi Lampu NYM 3 x 2,5 mm2 ttk 10.00 269,766.84 Rp 2,697,668.40 0.005%
7 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 170,080.84 Rp 170,080.84 0.000%
8 Material Bantu. ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
I.j AREA GUDANG GA - Rp -
1 Lampu TKO LED 1 x 18 watt (SBO) unit 33.00 308,661.67 Rp 10,185,835.01 0.018%
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) unit 1.00 52,820.14 Rp 52,820.14 0.000%
3 Saklar double unit 1.00 50,611.29 Rp 50,611.29 0.000%
4 Stop kontak dinding 250 W unit 1.00 49,074.71 Rp 49,074.71 0.000%
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 1.00 620,204.43 Rp 620,204.43 0.001%
6 Instalasi Lampu NYM 3 x 2,5 mm2 ttk 34.00 269,766.84 Rp 9,172,072.55 0.016%
7 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 170,080.84 Rp 170,080.84 0.000%
8 Material Bantu. ls 1.00 1,920,732.22 Rp 1,920,732.22 0.003%
- Rp -
I.k AREA PENERANGAN JALAN - Rp -
1 Lampu PJU, LED 60W (warm) SBO unit 16.00 79,230.20 Rp 1,267,683.26 0.002%
2 Tiang PJU single Galvanished h= 7m (Hexagonal) unit 10.00 3,063,567.88 Rp 30,635,678.85 0.053%
3 Tiang PJU Double Galvanished h= 7m (Hexagonal) unit 1.00 3,697,409.52 Rp 3,697,409.52 0.006%
4 Tiang PJU Mounting single Galvanished h= 2m (Hexagonal) unit 4.00 1,162,042.99 Rp 4,648,171.96 0.008%
5 Instalasi Lampu PJU NYFGBY 3 x 4 mm ttk 16.00 1,608,709.27 Rp 25,739,348.28 0.045%
6 Material Bantu ls 1.00 2,881,098.32 Rp 2,881,098.32 0.005%
- Rp -
- Rp -
II KABEL FEEDER KE PANEL - PANEL (Profesional Sum) - Rp -
1 Kabel NYFGBY 4x95mm2 + BC70mm2 m 83.00 1,306,578.09 Rp 108,445,981.47 0.189%
Dari LVMDP ke SDP-GUDANG UTAMA - Rp -
2 Kabel NYFGBY 4x50mm2 + BC35mm2 m 61.00 689,062.68 Rp 42,032,823.63 0.073%
Dari LVMDP ke SDP-KANTOR - Rp -
3 Kabel NYFGBY 4x70mm2 + BC50mm2 m 83.00 952,203.00 Rp 79,032,848.68 0.138%
Page 27 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Dari LVMDP ke PP-KONVEYOR - Rp -
4 Kabel NYFGBY 4x50mm2 + BC35mm2 m 84.00 689,062.68 Rp 57,881,265.33 0.101%
Dari LVMDP ke PP- SERVER - Rp -
5 Kabel NYFGBY 4x35mm2 + BC25mm2 m 84.00 527,817.21 Rp 44,336,645.89 0.077%
Dari LVMDP ke PP- SERVER PTL - Rp -
6 Kabel NYFGBY 4x35mm2 + BC25mm2 m 13.00 527,817.21 Rp 6,861,623.77 0.012%
Dari LVMDP ke SDP-GEDUNG PENUNJANG - Rp -
7 Kabel FRC 4 x 1 C x70mm2 + BC50mm2 m 13.00 149,336.93 Rp 1,941,380.09 0.003%
Dari LVMDP ke PP-HYDRANT PUMP - Rp -
8 Kabel NYFGBY 4x70mm2 + BC50mm2 m 61.00 952,203.00 Rp 58,084,382.76 0.101%
Dari LVMDP ke SDP-AC KANTOR - Rp -
9 Kabel NYY 4x25mm2 + BC16mm2 m 6.00 338,913.20 Rp 2,033,479.20 0.004%
Dari SDP KANTOR ke PP-KANTOR LT.2 - Rp -
10 Kabel NYY 4x35mm2 + BC25mm2 m 6.00 467,794.33 Rp 2,806,765.99 0.005%
Dari SDP AC KANTOR ke PP-AC LT.2 - Rp -
11 Kabel NYY 4x16mm2 + BC10mm2 m 63.00 222,708.90 Rp 14,030,660.73 0.024%
Dari SDP AC KANTOR ke PP-AC R.COKLAT - Rp -
12 Kabel NYY 4x10mm2 + BC 6mm2 m 8.00 146,263.76 Rp 1,170,110.07 0.002%
Dari SDP-GUDANG UTAMA ke PP-EXHAUST FAN GUDANG - Rp -
13 Kabel NYY 4x16mm2 + BC 10mm2 m 8.00 222,708.90 Rp 1,781,671.20 0.003%
Dari SDP-GUDANG UTAMA ke PP/LP GUDANG UTAMA - Rp -
14 Kabel NYY 4x70mm2 + BC50mm2 m 123.00 872,780.72 Rp 107,352,028.43 0.187%
Dari SDP-GUDANG ke PP-CHARGER FORKLIFT - Rp -
15 Kabel NYY 4x10mm2 + BC6mm2 m 148.00 146,263.76 Rp 21,647,036.22 0.038%
Dari SDP-GUDANG ke PP-RUANG KARDUS - Rp -
16 Kabel NYY 4x6mm2 + BC 4mm2 m 8.00 94,403.99 Rp 755,231.91 0.001%
Dari SDP-GEDUNG PENUNJANG ke PP-RUANG POMPA - Rp -
17 Kabel NYY 4x6mm2 + BC 4mm2 m 33.00 94,403.99 Rp 3,115,331.62 0.005%
Dari SDP-GEDUNG PENUNJANG ke PP- POS SECURITY - Rp -
18 Kabel NYY 4x6mm2 + BC 4mm2 m 30.00 94,403.99 Rp 2,832,119.65 0.005%
Dari SDP-GEDUNG PENUNJANG ke PP- KANTIN - Rp -
19 Kabel NYY 4x6mm2 + BC 6mm2 m 36.00 119,661.62 Rp 4,307,818.21 0.008%
Dari PP-RUANG KARDUS ke PP- GUDANG ARSIP - Rp -
20 Kabel TM 12 x (1 x 120 mm2 + BC 70 mm2) m 40.00 10,178,344.16 Rp 407,133,766.37 0.709%
dari GARDU PLN ke Cubicle (Prof Sum) - Rp -
21 Kabel TM 12 x (1 x 120 mm2 + BC 70 mm2) m 10.00 10,178,344.16 Rp 101,783,441.59 0.177%
dari CUBICLE ke Travo (Prof Sum) - Rp -
22 Kabel NYY 12 x (1 x 120 mm2 + BC 70 mm2) m 60.00 10,178,344.16 Rp 610,700,649.56 1.063%
dari Travo ke ATS (Prof sum) - Rp -
23 Kabel NYFGBY 3x185mm2 + NYY 1x 120MM2+BC 70mm2 m 8.00 2,120,872.51 Rp 16,966,980.10 0.030%
dari GENSET ke PANEL ATS - Rp -
24 Kabel NYY 3x2,5mm2 (kabel emrgenzy on/off genset) m 33.00 47,730.20 Rp 1,575,096.45 0.003%
dari PP-GENSET ke PP-POS SECURITY - Rp -
25 Kabel NYY 4 x 4 mm2 + BC 4 mm2 m 28.00 88,065.57 Rp 2,465,836.02 0.004%
dari PP/LP KANTOR LT.2 ke PP-POMPA BOSTER - Rp -
26 Kabel FRC 4 x 1 x 50mm2 + BC 25 mm2 m 5.00 991,674.04 Rp 4,958,370.22 0.009%
dari Panel Kontrol Hidrant ke Pompa (Elektrik Hidrant) - Rp -
27 Kabel FRC 4 x 4 mm2 m 10.00 118,125.03 Rp 1,181,250.31 0.002%
dari Panel Kontrol Jockey ke Jockey Pump - Rp -
- Rp -
- Rp -
III PANEL – PANEL - Rp -
(Untuk Pekerjaan Panel, pihak Kontraktor hanya Pemasangan
- Rp -
termasuk )
1 PANEL SDP-GUDANG UTAMA unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100N 3P 200A 36KA - Rp -
MCCB NS100N 3P 150A 36KA - Rp -
MCCB NS100N 3P 50A 36KA - Rp -
MCCB NS100N 3P 25A 36KA - Rp -
MCCB NS100N 3P 20A 36KA - Rp -
ACESORIS - Rp -
- Rp -
2 PANEL SDP-KANTOR unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100N 3P 100A 36KA - Rp -
MCB IC60N 1P 16A 10KA x 5 - Rp -
MCB IC60N 1P 20A 10KA x 9 - Rp -
MCB IC60N 3P 40A 10KA - Rp -
ACESORIS - Rp -
- Rp -
3 PANEL SDP-AC KANTOR unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100N 3P 150A 36KA - Rp -
MCB IC60N 1P 16A 10KA x 21 - Rp -
MCB IC60N 1P 20A 10KA x 15 - Rp -
MCCB NS100N 3P 35A 36KA - Rp -
MCCB NS100N 3P 80A 36KA - Rp -
ACESORIS - Rp -
- Rp -
4 PANEL SDP-GEDUNG PENDUKUNG unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100N 3P 80A 36KA - Rp -
MCCB NS100N 3P 50A 36KA - Rp -
MCCB NS100N 3P 25A 36KA x 2 - Rp -
MCCB NS100N 3P 20A 36KA x 4 - Rp -
ACESORIS - Rp -
- Rp -
5 PANEL PP/LP GUDANG UTAMA unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100F 3P 40A 36KA - Rp -
MCB IC60N 1P 20A 10KA x 9 - Rp -
MCB IC60N 1P 16A 10KA x 3 - Rp -
ACESORIS - Rp -
- Rp -
6 PANEL PP-CHARGER / FORKLIFT unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -

Page 28 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
MCCB NS100F 3P 150A 36KA - Rp -
MCB IC60N 3P 20A 10KA x 7 - Rp -
MCB IC60N 1P 20A 10KA x 10 - Rp -
ACESORIS - Rp -
- Rp -
7 PANEL PP- EXHAUST FAN GUDANG UTAMA unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100F 3P 25A 36KA - Rp -
MCB IC60N 3P 20A 10KA x 7 - Rp -
Kontaktor 25A x 5 - Rp -
Timer (0 - 24) Jam - Rp -
Selector Switch - Rp -
Push Button Green - Rp -
Push Button Red - Rp -
Pilot Lamps Green - Rp -
ACESORIS - Rp -
- Rp -
8 PANEL PP-R.KARDUS unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100F 3P 25A - Rp -
MCB IC60N 1P 10 A 6KA x 6 - Rp -
MCB IC60N 3P 20A 10KA x 2 - Rp -
ACESORIS - Rp -
- Rp -
9 PANEL PP/LP-KANTOR LT.2 unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100F 3P 50A 36KA - Rp -
MCB IC60N 1P 16A 10KA x 5 - Rp -
MCB IC60N 1P 20A 10KA x 12 - Rp -
ACESORIS - Rp -
- Rp -
10 PANEL PP-POMPA BOSTER (ROOF TANK) unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCB NS100F 3P 25A - Rp -
MCB IC60N 1P 16A 6KA x 2 - Rp -
MCB IC60N 1P 20A 6KA (Spare) - Rp -
ACESORIS - Rp -
- Rp -
11 PANEL PP-AC KANTOR LT.2 unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100N 3P 80A 36KA - Rp -
MCB IC60N 1P 16A 10KA x 5 - Rp -
MCB IC60N 1P 20A 10KA x 23 - Rp -
ACESORIS - Rp -
- Rp -
12 PANEL PP-AC R. COKELAT unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100F 3P 32A - Rp -
MCB IC60N 1P 16A 6KA x 6 - Rp -
MCB IC60N 1P 20A 6KA x 3 - Rp -
ACESORIS - Rp -
- Rp -
13 PANEL PP-POS SECURITY (PJU,R.SUPIR) unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NSX100F 3P 25A 36KA - Rp -
MCB IC60N 1P 10A 10KA x 11 - Rp -
MCB IC60N 1P 16A 10KA x 2 - Rp -
LBS 25A - Rp -
CONTACTOR 25 A - Rp -
TIMER (0 - 24) JAM - Rp -
Acesoris - Rp -
- Rp -
14 PANEL PP- SERVER unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
MCCB NS100N 3P 100A - Rp -
MCB IC60N 1P 50A x 2 - Rp -
MCB IC60N 1P 32A x 2 - Rp -
MCB IC60N 1P 20A x 6 - Rp -
MCB IC60N 1P 10A x 10 - Rp -
Kontaktor 20A - Rp -
TIMER (0 - 24) JAM - Rp -
ACESORIS - Rp -
- Rp -
15 PANEL PP- SERVER PTL unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
MCCB NSX100F 3P 100A 36KA - Rp -
MCCB NSX100F 3P 80A 36KA - Rp -
MCB IC60N 1P 20A 10KA x 5 - Rp -
Kontaktor 20A - Rp -
TIMER (0 - 24) JAM - Rp -
ACESORIS - Rp -
- Rp -
16 PANEL PP-RUANG POMPA (POMPA, GENSET) unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
MCCB NSX100F 3P 50A - Rp -
MCCB NSX100F 3P 25A - Rp -
MCCB NSX100F 3P 20A x 6 - Rp -
MCCB NSX100F 3P 10A x 2 - Rp -
Pilot Lamps dan Fuse RST - Rp -
AMPERMETER (0-25)A - Rp -
VOLTMETER (0-380)V - Rp -
VOLTAGE SELECTOR SWITCH (R-S-T) - Rp -
ACESORIS - Rp -
- Rp -
PANEL PP-KANTIN (MUSHOLA, R.TRAC, TOILET,CUCI
17 unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
KONTAINER)
Box Panel ( SBO ) - Rp -
Page 29 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
MCCB NSX100F 3P 25A - Rp -
MCB IC60N 1P 10A x 11 - Rp -
Pilot Lamps dan Fuse RST - Rp -
AMPERMETER (0-25)A - Rp -
VOLTMETER (0-380)V - Rp -
VOLTAGE SELECTOR SWITCH (R-S-T) - Rp -
ACESORIS - Rp -
- Rp -
18 PANEL LVMDP (SBO ) unit 1.00 2,112,805.44 Rp 2,112,805.44 0.004%
Box Panel - Rp -
MCCB NSX400N 3P 800A 50KA - Rp -
MCCB NSX400F 3P 200A 36KA - Rp -
MCCB NSX250F 3P 100A 36KA - Rp -
MCCB NSX160F 3P 150A 36KA + SHT - Rp -
MCCB NSX100F 3P 80A 36KA - Rp -
MCCB NSX100F 3P 150A 36KA - Rp -
MCCB NSX100F 3P 100A 36KA - Rp -
MCCB NSX100F 3P 100A 36KA - Rp -
MCCB NSX100F 3P 125A 36KA - Rp -
MCCB NSX100F 3P 40A 36KA x 3 - Rp -
CURRENT TRAFO 800/5 A - Rp -
AMPERMETER (0-800)A - Rp -
VOLTMETER (0-380)V - Rp -
VOLTAGE SELECTOR SWITCH (R-S-T) - Rp -
Kw meter 3P 800A - Rp -
FREQUENCY METER - Rp -
PILOT LAMP & FUSE RST - Rp -
CONTACTOR 40 A - Rp -
MCCB NSX100N 3P 32A - Rp -
CAPASITOR 15 KVAR - Rp -
LBS 3P, 800A - Rp -
ACESORIS - Rp -
POWER METER TYPE PM 820 + MODUL DATA - Rp -
RPR NRID (12 STEPS) EX. SCHENEIDER - Rp -
- Rp -
19 PANEL PP HYDRANT (SBO ) unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
MCCB NSX100F 3P 125A - Rp -
MCCB NSX100F 3P 100A - Rp -
MCCB NSX100F 3P 25A - Rp -
Pilot Lamps dan Fuse RST - Rp -
AMPERMETER (0-125)A - Rp -
VOLTMETER (0-380)V - Rp -
VOLTAGE SELECTOR SWITCH (R-S-T) - Rp -
ACESORIS - Rp -
- Rp -
IV SPARING PIPA - Rp -
IV.a AREA LUAR GEDUNG - Rp -
1 Sparing pipa pvc aw wavin 4" + kawat pancingan untuk m 40.00 262,948.24 Rp 10,517,929.62 0.018%
kabel FO dari depan gedung ke arah jalan utama di tanam - Rp -
2 Bak kontrol 60 x 60 cm + tutup beton unit 2.00 1,920,732.22 Rp 3,841,464.43 0.007%
masing- masing ujung sparing pipa - Rp -
3 Gutter 50 x 50 cm + tutup beton dari jalan raya ke Gardu Trafo m 15.00 1,152,439.33 Rp 17,286,589.94 0.030%
4 Pekerjaan Galian dan urugan pasir dan tanah ls 1.00 include
- Rp -
IV.b AREA DALAM GEDUNG - Rp -
1 Sparing pipa conduit 20 mm + kawat pancingan dari ttk 85.00 86,913.13 Rp 7,387,616.29 0.013%
titik meja untuk Data/LAN ke dinding full sampai ke tray - Rp -
- Rp -
V GROUNDING + Pengadaan Bak Kontrol + Tutup cor Beton - Rp -
1 Grounding server max 0.3 ohm Kabel BC 50mm2 ls 1.00 4,468,967.65 Rp 4,468,967.65 0.008%
2 Grounding server PTL max 0.3 ohm Kabel BC 50mm2 ls 1.00 4,468,967.65 Rp 4,468,967.65 0.008%
3 Grounding Genset max 2 ohm Kabel NYY 1x70mm2 + BC 70mm2 ls 1.00 13,097,857.13 Rp 13,097,857.13 0.023%
4 Grounding LVMDP max 2 ohm Kabel BC 70mm2 ls 1.00 4,968,934.24 Rp 4,968,934.24 0.009%
5 Grounding Penangkal Petir max 2 ohm Kabel BC 70mm2 ls 1.00 4,968,934.24 Rp 4,968,934.24 0.009%
- Rp -
VI PENANGKAL PETIR - - Rp -
Head Penangkal Petir (VIKING, type V6) Radius 130 m. inc
1 unit 1.00 21,125,173.28 Rp 21,125,173.28 0.037%
Obstruction lamp
2 Kabel NYA 1x70mm2 + Kabel NYM 3 x 2,5 mm m 128.00 219,059.51 Rp 28,039,617.18 0.049%
3 Pipa GIP 2'' + Asesoris (Include Klem) unit 1.00 include
4 Tiang penangkal petir t=2 m + Dudukan plat di las set 1.00 2,952,165.42 Rp 2,952,165.42 0.005%
5 Lightning Counter (ERITECH) set 1.00 5,660,397.84 Rp 5,660,397.84 0.010%
6 Material Bantu ls 1.00 480,183.05 Rp 480,183.05 0.001%
- Rp -
VII KABEL TRAY - Rp -
(Untuk vertikal Tray ke Panel menggunakan Tutup) - Rp -
1 Kabel Tray 600 x 100 mm2 Galvanis (Arus Kuat Gudang Utama) m 198.00 538,745.99 Rp 106,671,705.08 0.186%
2 Kabel Tray 300 x 100 mm2 Galvanis (Arus Kuat Kantor) m 315.00 341,097.35 Rp 107,445,664.13 0.187%
3 Kabel Tray 300 x 100 mm2 Galvanis (Arus Lemah Kantor) m 315.00 341,097.35 Rp 107,445,664.13 0.187%
Kabel Tray 600 x 100 mm2 Galvanis (Arus Kuat luar Gedung) + 0.046%
4 m 50.00 530,122.09 Rp 26,506,104.58
Tutup Galvanis
Kabel Tray 300 x 100 mm2 Galvanis (Arus Lemah Luar Gedung) + 0.026%
5 m 50.00 295,504.65 Rp 14,775,232.57
Tutup Galvanis
6 Hanger / Support (siku 5 x 5 full) ls 1.00 52,820,135.94 Rp 52,820,135.94 0.092%
Fitting & Accessories (Include joint tray, mur+baut, Elbow, tee, 0.045%
7 ls 1.00 25,929,884.92 Rp 25,929,884.92
reduser tray)
- Rp -
VIII PASANG DAYA PLN - 345 KVA (Tambah Daya dari 33 kVa
- Rp -
menjadi 345 kVa)
1 Biaya Penyambungan PLN sampai menyala ls 1.00 879,182,519.45 Rp 879,182,519.45 1.531%
BPUJL dan Pengurusan 345 KVA - Rp -
Termasuk Biaya Resiko Over Blast, dan Penarikan kabel dari
rumah trafo s.d R. genset Sampai menyala 1 bulan sebelum serah - Rp -
terima
Include Pengadaan Trafo 400 kVa + Kubikel - Rp -
- Rp -
IX GENSET Ls 1.00 19,761,933.59 Rp 19,761,933.59 0.034%
1 Pengadaan Genset oleh Vendor Owner - Rp -
2 Pemasangan Kabel dan Material bantu oleh Kontraktor - Rp -
- Rp -
X IJIN-IJIN BANGUNAN (IJIN DEPNAKER) - Rp -
1 Ijin Penangkal Petir ls 1.00 6,242,379.70 Rp 6,242,379.70 0.011%
2 Ijin Pengeboran Tanah (SIPA) ls 1.00 14,405,491.62 Rp 14,405,491.62 0.025%
3 Ijin Instalasi Gedung ls 1.00 9,603,661.08 Rp 9,603,661.08 0.017%

Page 30 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
4 Ijin Pemadam Kebakaran ls 1.00 19,207,322.16 Rp 19,207,322.16 0.033%
- Rp -
XI PEKERJAAN PENINGGIAN KABEL DI DEPAN WAREHOUSE - Rp -
Peninggian Kabel Exsisting Depan Warehouse (Kabel PLN dan 0.025%
1 ls 1.00 14,405,491.62 Rp 14,405,491.62
Internet)
2 Material Bantu ls 1.00 4,801,830.54 Rp 4,801,830.54 0.008%
Rp -
B PEKERJAAN ELEKTRONIKA Rp -
Rp -
I DATA / LAN dan TELEPHONE Rp -
(Untuk Pengerjaan Data/Lan hanya pekerjaan Sparing saja ada di
Rp -
Boq Elektrikal point IV.b)
Rp -
II TATA SUARA Rp -
1 Rack Tata suara free standing unit 1.00 26,887,177.85 Rp 26,887,177.85 0.047%
2 Mixer Amplifier 240 watt unit 2.00 4,985,452.54 Rp 9,970,905.08 0.017%
3 Mic Paging pcs 2.00 1,503,357.11 Rp 3,006,714.21 0.005%
4 Selektor switch unit 2.00 4,498,354.85 Rp 8,996,709.70 0.016%
5 Horn Speaker 15 watt pcs 6.00 496,701.35 Rp 2,980,208.11 0.005%
6 Ceiling speaker 3 watt pcs 34.00 175,843.03 Rp 5,978,663.17 0.010%
Instalasi ceiling speaker NYYHY 2 x 1,5 mm + pipa conduit 20
7 ttk 34.00 681,475.79 Rp 23,170,176.87 0.040%
mm2
Instalasi Horn speaker NYYHY 2 x 1,5 mm + pipa conduit 20 mm2
8 ttk 6.00 681,475.79 Rp 4,088,854.74 0.007%
(1 speaker 1 tarikan)
9 JB-TS unit 1.00 936,356.96 Rp 936,356.96 0.002%
- Rp -
III FIRE ALARM - Rp -
1 Box MDFA - 20 zone unit 1.00 1,442,085.75 Rp 1,442,085.75 0.003%
2 MCFA 10 zone unit 1.00 32,707,956.83 Rp 32,707,956.83 0.057%
Kabel FRC 20 x 1,5 mm2 dari Box IDFA Kantor ke Box MDFA
3 m 45.00 39,086.90 Rp 1,758,910.53 0.003%
Pos Security
4 Push Button/ Breakglass pcs 6.00 414,494.01 Rp 2,486,964.07 0.004%
5 Bell alarm (ada penambahan volumen 1 unit) pcs 7.00 771,270.02 Rp 5,398,890.15 0.009%
6 Lampu Alarm (ada penambahan volumen 1 unit) pcs 7.00 802,481.92 Rp 5,617,373.44 0.010%
7 Jack telephone pcs 6.00 include
8 Phone pcs 6.00 983,126.78 Rp 5,898,760.71 0.010%
Instalasi Alarm kabel NYA 2x(1x1,5 mm2) + pipa conduit 20 mm2
9 ttk 14.00 1,368,617.74 Rp 19,160,648.37 0.033%
(ada perubahan volume)
Kabel FRC 4x(1x1,5 mm2) + pipa conduit 25 mm2 u/bell, lampu 0.029%
10 ttk 6.00 2,737,235.48 Rp 16,423,412.89
alarm (dari IHB ke Pos Security)
Kabel AWG 4 pair 0,8 mm2 + pipa conduit 20 mm2 u/ jack 0.014%
11 ttk 6.00 1,311,379.92 Rp 7,868,279.52
telephone dari (IHB ke Pos Security )
12 Material Bantu ls 1.00 13,996,068.34 Rp 13,996,068.34 0.024%
Rp -
IV CCTV Rp -
( Pekerjaan dari Vendor SAT ) Rp -
Rp -
C PEKERJAAN MEKANIKAL Rp -
C.I PEKERJAAN AC SPLIT WALL (AIR CONDITIONER ) Rp -
(Untuk Pekerjaan AC, unit SBO dari SAT, untuk Pemasangan dan
Rp -
Instalasi lainnya dikerjakan oleh Kontraktor)
I Area Kantor Lantai 1 Rp -
1 AC Split ½ PK (Non Inverter) + Karet Mounting (SBO) unit 5.00 264,100.68 Rp 1,320,503.40 0.002%
2 AC Split 1 PK (Non Inverter) + Karet Mounting (SBO) unit 3.00 264,100.68 Rp 792,302.04 0.001%
3 AC Split 1½ PK (Non Inverter) + Karet Mounting (SBO) unit 7.00 264,100.68 Rp 1,848,704.76 0.003%
4 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) unit 11.00 264,100.68 Rp 2,905,107.48 0.005%
5 Instalasi Pipa refrigrant 1/2 PK dan 1 PK tebal 0,6 mm ls 1.00 35,425,216.70 Rp 35,425,216.70 0.062%
6 Instalasi Pipa refrigrant 1,5 PK dan 2 PK tebal 0,6 mm ls 1.00 70,638,480.60 Rp 70,638,480.60 0.123%
Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop
7 ttk 26.00 670,527.62 Rp 17,433,718.03 0.030%
Kontak AC
8 Instalasi Kabel Control NYM 3 x 2,5 mm + Pipa Conduit 20 mm ttk 26.00 193,993.95 Rp 5,043,842.80 0.009%
9 Instalasi Drain AC PVC AW Wavin + Insulation Diam 3/4 " m' 62.00 58,486.30 Rp 3,626,150.35 0.006%
10 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1 " m' 48.00 73,179.90 Rp 3,512,635.08 0.006%
11 Hanger + support Pipa AC ls 1.00 5,762,196.65 Rp 5,762,196.65 0.010%
12 Fitting & Accessories ls 1.00 5,762,196.65 Rp 5,762,196.65 0.010%
Rangka Outdoor Lantai 1 + tutup Plat 2 mm (include Engsel + 0.060%
13 Unit 18.00 1,920,732.22 Rp 34,573,179.89
Kunci Gembok)
ukuran rangka lihat di gambar - Rp -
14 Test dan Commisioning ls 1.00 2,496,951.88 Rp 2,496,951.88 0.004%
- Rp -
II Area Ruang Coklat - Rp -
1 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) unit 6.00 264,100.68 Rp 1,584,604.08 0.003%
2 Instalasi Pipa refrigrant 2 PK tebal 0,6 mm ls 1.00 2,393,616.49 Rp 2,393,616.49 0.004%
Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop
3 ttk 6.00 670,527.62 Rp 4,023,165.70 0.007%
Kontak AC
4 Instalasi Kabel Control NYM 3 x 2.5mm + Pipa Conduit 20 mm ttk 6.00 193,993.95 Rp 1,163,963.72 0.002%
5 Instalasi Drain AC PVC AW Wavin + Insulation ls 1.00 7,548,093.46 Rp 7,548,093.46 0.013%
6 Hanger + Support Pipa AC ls 1.00 1,920,732.22 Rp 1,920,732.22 0.003%
7 Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
8 Test dan Commisioning ls 1.00 576,219.66 Rp 576,219.66 0.001%
- Rp -
III Area Kantor Lantai 2 - Rp -
1 AC Split ½ PK (Non Inverter) + Karet Mounting (SBO) unit 1.00 264,100.68 Rp 264,100.68 0.000%
2 AC Split 1 PK (Non Inverter) + Karet Mounting (SBO) unit 4.00 264,100.68 Rp 1,056,402.72 0.002%
3 AC Split 1½ PK (Non Inverter) + Karet Mounting (SBO) unit 4.00 264,100.68 Rp 1,056,402.72 0.002%
4 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) unit 25.00 264,100.68 Rp 6,602,516.99 0.011%
5 Instalasi Pipa refrigrant 1/2 PK dan 1 PK tebal 0,6 mm ls 1.00 14,278,531.22 Rp 14,278,531.22 0.025%
6 Instalasi Pipa refrigrant 1,5 PK dan 2 PK tebal 0,6 mm ls 1.00 88,246,313.01 Rp 88,246,313.01 0.154%
Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop
7 ttk 34.00 670,527.62 Rp 22,797,938.97 0.040%
Kontak AC
8 Instalasi Kabel Control NYM 3 x 2,5 mm + Pipa Conduit 20 mm ttk 34.00 193,993.95 Rp 6,595,794.43 0.011%
9 Instalasi Drain AC PVC AW Wavin + Insulation Diam 3/4 " m' 123.00 58,486.30 Rp 7,193,814.41 0.013%
10 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1 " m' 64.00 73,179.90 Rp 4,683,513.44 0.008%
11 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1,5 " m' 32.00 93,251.55 Rp 2,984,049.57 0.005%
12 Hanger + support Pipa AC ls 1.00 7,682,928.86 Rp 7,682,928.86 0.013%
13 Fitting & Accessories ls 1.00 7,682,928.86 Rp 7,682,928.86 0.013%
14 Test dan Commisioning ls 1.00 3,265,244.77 Rp 3,265,244.77 0.006%
- Rp -
C.II PEKERJAAN AIR BERSIH, AIR KOTOR DAN AIR HUJAN - Rp -
II.1 PERALATAN UTAMA : - Rp -
1 RUANG POMPA - Rp -
Pompa Transfer type CH2-50P , PO256 (2 unit, 1 on - 1 stanby 0.062%
set 1.00 35,563,701.49 Rp 35,563,701.49
bergantian)
Voltase : 220 V/ 50 Hz - Rp -
Daya Listrik : 680 watt - Rp -
Daya hisap : 4 meter - Rp -
Daya dorong : 45 meter - Rp -
Total head : 49 meter - Rp -

Page 31 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Kapasitas : 2500 liter/Jam - Rp -
Tekanan : 6 bar - Rp -
Inlet / Outlet : 1 inch - Rp -
(Untuk Pengadaan Pompa oleh Kontraktor) - Rp -
- Rp -
2 Pemipaan Ruang Pompa - Rp -
* Pipa Header Gip Sch 20 dia.3" u/ Air Bersih ls 1.00 4,289,955.40 Rp 4,289,955.40 0.007%
* Pipa Header Bsp Sch 40 dia.4" u/ dari water tank ke Pompa
ls 1.00 4,854,074.46 Rp 4,854,074.46 0.008%
Transfer
* Pipa Galvanis sch 20, dia. 2" dari ruang pompa ke roof tank m 38.00 357,160.16 Rp 13,572,085.91 0.024%
* Pipa Galvanis sch 20, dia. 2" dari roof tank Ke Gedung
m 63.00 357,160.16 Rp 22,501,089.80 0.039%
Penunjang
- Rp -
3 Valve - Valve (di area R. Pompa) - Rp -
* Gate Valve 2" u/ Air Bersih unit 6.00 953,931.66 Rp 5,723,589.93 0.010%
* Check Valve 2" u/ Air Bersih unit 2.00 1,211,982.03 Rp 2,423,964.06 0.004%
* Strainer Valve 2" u/ Air Bersih unit 2.00 1,719,439.48 Rp 3,438,878.96 0.006%
* Flexible Joint 2" u/ Air Bersih unit 4.00 1,381,966.83 Rp 5,527,867.32 0.010%
* Anti Fortex unit 1.00 3,344,955.15 Rp 3,344,955.15 0.006%
- Rp -
4 Pressure valve - Rp -
* Pressure Gate + Ball Valve 1/2" unit 1.00 546,640.39 Rp 546,640.39 0.001%
* Pressure Switch + Ball Valve 1/2" unit 2.00 2,957,447.43 Rp 5,914,894.86 0.010%
* Automatic Air Vent Valve 1" unit 2.00 775,735.72 Rp 1,551,471.45 0.003%
- Rp -
5 Fitting & Accessories (include Hanger /support, Elbow, Tee, 0.023%
ls 1.00 13,445,125.51 Rp 13,445,125.51
Reduser, Flanges dll)
6 Test & Commisining (Test tekan 4 bar, 1x24 jam) ls 1.00 4,801,830.54 Rp 4,801,830.54 0.008%
- Rp -
II.2 SUMUR BOR DAN POMPA - Rp -
1 Pek. Sumur Deep Well (sumur dangkal) min 50 m - 70 m (Pek. ls 1.00 58,029,161.71 0.101%
Deepwell harus dengan JAMINAN hasil air yang bagus &
kebutuhan debit air terpenuhi sesuai spek pompa serta memenuhi
kualitas) + Casing Pipa PVC AW 6" & 0C4" & Screen Jhonson Rp 58,029,161.71
Stainless Steel (Minimal 3 Batang) + Pemasangan Pompa Deep
Well, termasuk pengeboran.
2 Pompa Deep Well type SP 5A - 21, teg 3 phase, Total Head=80m 0.128%
3PK + Kabel Power pompa Deep Well Mengikuti Standar Pompa ls 1.00 73,488,655.14 Rp 73,488,655.14
Termasuk Panel Pompa Deep Well
3 Gate Valve besi + Pipa GIP Menyesuai Head pompa + Include 0.016%
ls 1.00 9,108,976.50 Rp 9,108,976.50
Kabel Seling 6mm
Biaya untuk Logging Test & Geolistrik untuk menentukan level 0.040%
4 ls 1.00 23,048,786.59 Rp 23,048,786.59
pipa casing screen jhonson pada pengeboran sumur Deepwell
5 Sand Filter + carbon filter + accessories ( Kap. 50 Liter) set 1.00 61,162,356.14 Rp 61,162,356.14 0.107%
6 Fitting & Accessories ls 1.00 2,881,098.32 Rp 2,881,098.32 0.005%
- Rp -
PEKERJAAN ROOF TANK + POMPA BOSTER DI ATAS DAK
II.3 - Rp -
BETON LANTAI 2
1 Water Torn Stainless 2000 liter unit 4.00 29,681,459.08 Rp 118,725,836.32 0.207%
Water Torn Stainless 500 liter + Pompa dorong 350 watt 0.027%
2 unit 1.00 15,441,342.50 Rp 15,441,342.50
(Shimizu)( di area Bangunan Penunjang - water recyle )
WLC / Automatic Pompa + inclde kabel power pompa NYYHY
3 ls 1.00 18,948,022.35 Rp 18,948,022.35 0.033%
Ø2.5mm
(Termasuk toren, sumber pompa deep well, & gwt) - Rp -
Pompa Boster - Grundfos ( 2 unit , 1 on - 1 stanby system paralel)
4 unit 1.00 30,846,959.39 Rp 30,846,959.39 0.054%
- Include Panel Kontrol ( Kap head =40 m, type JP 4 )
5 Pipa Header Gip Sch 20 dia.3" u/ rooftank ke pompa boster set 1.00 3,434,269.20 Rp 3,434,269.20 0.006%
Pipa GIP sch 20 dia.1,5" (dari R.Pompa ke roof tank dak Lt.2 ,dan
6 m' 65.00 266,933.76 Rp 17,350,694.38 0.030%
dari tanki ke pompa boster)
7 Gate Valve diameter 2” area roof tank (besi) pcs 7.00 953,931.66 Rp 6,677,521.59 0.012%
8 Gate Valve diameter 1,5” roof tank (besi) pcs 4.00 677,826.40 Rp 2,711,305.60 0.005%
9 Gate Valve diameter 1” roof tank (besi) pcs 3.00 394,134.25 Rp 1,182,402.75 0.002%
10 Check Valve diameter 1" roof tank (besi) pcs 3.00 394,134.25 Rp 1,182,402.75 0.002%
11 Kran air 1/2 " u/maintenace AC di dak lantai 2 ttk 2.00 395,094.62 Rp 790,189.23 0.001%
12 Fitting & Accessories (include Hanger/support dll) ls 1.00 4,801,830.54 Rp 4,801,830.54 0.008%
- Rp -
II.4 DISTRIBUSI AIR BERSIH - Rp -
Tanda Pipa untuk : Air Bersih Panah BiruTiap 3m - Rp -
I AREA KANTOR LANTAI 1 - Rp -
1 TOILET AS 1 - 2 + Area Beanspot - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 84.00 93,347.59 Rp 7,841,197.20 0.014%
Pipa pvc diameter 1” m 6.00 47,057.94 Rp 282,347.64 0.0005%
Pipa pvc diameter ¾” m 4.00 40,623.49 Rp 162,493.95 0.0003%
Pipa pvc diameter ½” m 14.00 35,821.66 Rp 501,503.18 0.001%
Gate valve diameter 2” pcs 1.00 953,931.66 Rp 953,931.66 0.002%
Gate valve diameter 3/4” pcs 4.00 394,134.25 Rp 1,576,537.00 0.003%
Kran Air 1/2" (besi) pcs 3.00 395,094.62 Rp 1,185,283.85 0.002%
Kran Leher angsa 1/2" (Kitchen zink) pcs 1.00 796,911.80 Rp 796,911.80 0.001%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
2 TOILET AS 14-15(R-T) DAN TEMPAT WUDHU - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 15.00 93,347.59 Rp 1,400,213.79 0.002%
Pipa pvc diameter 1” m 7.00 47,057.94 Rp 329,405.58 0.001%
Pipa pvc diameter ¾” m 12.00 40,623.49 Rp 487,481.84 0.001%
Pipa pvc diameter ½” m 30.00 35,821.66 Rp 1,074,649.67 0.002%
Gate valve diameter 2” pcs 1.00 953,931.66 Rp 953,931.66 0.002%
Gate valve diameter 1” pcs 4.00 394,134.25 Rp 1,576,537.00 0.003%
Kran Air 1/2" (besi) (u/wudhu) pcs 7.00 395,094.62 Rp 2,765,662.32 0.005%
Kran Leher angsa 1/2" (Kitchen zink) pcs 1.00 796,911.80 Rp 796,911.80 0.001%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
II AREA KANTOR LANTAI 2 - Rp -
1 TOILET AS 1 - 2 (S-T) DAN TEMPAT WUDHU - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 84.00 93,347.59 Rp 7,841,197.20 0.014%
Pipa pvc diameter 1” m 15.00 47,057.94 Rp 705,869.09 0.001%
Pipa pvc diameter ¾” m 13.00 40,623.49 Rp 528,105.32 0.001%
Pipa pvc diameter ½” m 11.00 35,821.66 Rp 394,038.21 0.001%
Gate valve diameter 2” pcs 1.00 953,931.66 Rp 953,931.66 0.002%
Gate valve diameter 1” pcs 3.00 394,134.25 Rp 1,182,402.75 0.002%
Kran Air 1/2" (besi) (wudhu) pcs 7.00 395,094.62 Rp 2,765,662.32 0.005%
Fitting & Accessories ls 1.00 2,881,098.32 Rp 2,881,098.32 0.005%
- Rp -
2 TOILET AS 14-15(R-T) - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 3.00 93,347.59 Rp 280,042.76 0.0005%

Page 32 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pipa pvc diameter 1” m 5.00 47,057.94 Rp 235,289.70 0.0004%
Pipa pvc diameter ¾” m 12.00 40,623.49 Rp 487,481.84 0.001%
Pipa pvc diameter ½” m 12.00 35,821.66 Rp 429,859.87 0.001%
Gate valve diameter 2” pcs 1.00 953,931.66 Rp 953,931.66 0.002%
Gate valve diameter 1” pcs 3.00 394,134.25 Rp 1,182,402.75 0.002%
Kran Air 1/2" (besi) pcs 3.00 395,094.62 Rp 1,185,283.85 0.002%
Kran Leher angsa 1/2" (Kitchen zink) pcs 1.00 796,911.80 Rp 796,911.80 0.001%
Fitting & Accessories ls 1.00 384,146.44 Rp 384,146.44 0.001%
- Rp -
III GEDUNG PENUNJANG - Rp -
1 TOILET GEDUNG PENUNJANG DAN POS SECURITY - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 1,5” m 13.00 73,419.99 Rp 954,459.86 0.002%
Pipa pvc diameter 1” m 25.00 47,057.94 Rp 1,176,448.48 0.002%
Pipa pvc diameter ¾” m 5.00 40,623.49 Rp 203,117.43 0.0004%
Pipa pvc diameter ½” m 10.00 35,821.66 Rp 358,216.56 0.001%
Gate valve diameter 2” pcs 1.00 953,931.66 Rp 953,931.66 0.002%
Gate valve diameter 1” pcs 3.00 394,134.25 Rp 1,182,402.75 0.002%
Kran Air 1/2" (besi) pcs 4.00 395,094.62 Rp 1,580,378.47 0.003%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
2 AREA KANTIN - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 1” m 17.00 47,057.94 Rp 799,984.97 0.001%
Pipa pvc diameter ½” m 3.00 35,821.66 Rp 107,464.97 0.0002%
Gate valve diameter 1” pcs 1.00 394,134.25 Rp 394,134.25 0.001%
Kran Air PVC diameter ½” pcs 3.00 52,820.14 Rp 158,460.41 0.0003%
Fitting & Accessories ls 1.00 288,109.83 Rp 288,109.83 0.001%
- Rp -
3 AREA MUSHOLLAH - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 1” m 5.00 47,057.94 Rp 235,289.70 0.0004%
Pipa pvc diameter ½” m 6.00 35,821.66 Rp 214,929.93 0.0004%
Gate valve diameter 1” pcs 1.00 394,134.25 Rp 394,134.25 0.001%
Kran Air PVC diameter ½” pcs 6.00 52,820.14 Rp 316,920.82 0.001%
Fitting & Accessories ls 1.00 96,036.61 Rp 96,036.61 0.0002%
- Rp -
4 AREA CUCI KONTAINER - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 1” m 15.00 47,057.94 Rp 705,869.09 0.001%
Pipa pvc diameter ½” m 5.00 35,821.66 Rp 179,108.28 0.0003%
Gate valve diameter 1” pcs 5.00 394,134.25 Rp 1,970,671.25 0.003%
Gate valve diameter ½” pcs 2.00 368,492.48 Rp 736,984.95 0.001%
Fitting & Accessories (Rucika AW) ls 1.00 288,109.83 Rp 288,109.83 0.001%
- Rp -
5 EXTERNAL - Kran Taman - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter ½” m 324.00 35,821.66 Rp 11,606,216.49 0.020%
Kran taman 1/2" Y70J-13 pcs 9.00 437,542.80 Rp 3,937,885.19 0.007%
Gate valve diameter ½” pcs 3.00 368,492.48 Rp 1,105,477.43 0.002%
- Rp -
II.5 PEKERJAAN INSTALASI AIR KOTOR - Rp -
Tanda untuk Pipa Air Kotor Panah Cokelat Tiap 3m - Rp -
1 Bioseptik Kap 4 m3 + pompa Airation - Area Office unit 2.00 39,050,694.79 Rp 78,101,389.59 0.136%
2 Bioseptik Kap 2 m3 + pompa Airation - Area Bangunan Penunjang unit 1.00 31,227,264.37 Rp 31,227,264.37 0.054%
3 STP Kap 8 m3 cor beton + galian (lihat gambar) unit 2.00 153,872,258.74 Rp 307,744,517.49 0.536%
4 STP Kap 4 m3 cor beton + galian (lihat gambar) unit 1.00 79,179,784.69 Rp 79,179,784.69 0.138%
5 Sumur Resapan - Dengan Buis Beton Diam. 1 m unit 3.00 1,920,732.22 Rp 5,762,196.65 0.010%
6 Bak Kontrol 50 cm x 50 cm + tutup beton unit 3.00 960,366.11 Rp 2,881,098.32 0.005%
7 Fitting & Accessories ls 1.00 9,987,807.52 Rp 9,987,807.52 0.017%
- Rp -
I AREA KANTOR LANTAI 1 - Rp -
1 TOILET AS 1 - 2 dan Area Bean Spot - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 10.00 93,347.59 Rp 933,475.86 0.002%
Pipa pvc diameter 3” s.d ke gutter m 30.00 173,538.16 Rp 5,206,144.67 0.009%
Pipa pvc diameter 4” s.d ke septictank m 31.00 262,948.24 Rp 8,151,395.45 0.014%
Pipa PVC diameter 1” u/ VT m 15.00 47,057.94 Rp 705,869.09 0.001%
Clean Out 3" pcs 1.00 426,114.44 Rp 426,114.44 0.001%
Clean Out 4" pcs 1.00 522,151.05 Rp 522,151.05 0.001%
Fitting & Accessories ls 1.00 1,920,732.22 Rp 1,920,732.22 0.003%
- Rp -
2 TOILET AS 14-15(R-T) DAN TEMPAT WUDHU - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 5.00 93,347.59 Rp 466,737.93 0.001%
Pipa pvc diameter 3” s.d ke gutter m 20.00 173,538.16 Rp 3,470,763.11 0.006%
Pipa pvc diameter 4” s.d ke septictank m 25.00 262,948.24 Rp 6,573,706.01 0.011%
Pipa PVC diameter 1” u/ VT m 10.00 47,057.94 Rp 470,579.39 0.001%
Clean Out 3" pcs 1.00 426,114.44 Rp 426,114.44 0.001%
Clean Out 4" pcs 1.00 522,151.05 Rp 522,151.05 0.001%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
II AREA KANTOR LANTAI 2 - Rp -
1 TOILET AS 1-2 DAN TEMPAT WUDHU - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa dropper pvc diameter 4” dari Lt. 2 ke Lt. 1 m 6.00 262,948.24 Rp 1,577,689.44 0.003%
Pipa dropper pvc diameter 3” dari Lt. 2 ke Lt. 1 m 6.00 173,538.16 Rp 1,041,228.93 0.002%
Pipa pvc diameter 4” m 12.00 262,948.24 Rp 3,155,378.88 0.005%
Pipa pvc diameter 3” m 4.00 173,538.16 Rp 694,152.62 0.001%
Pipa pvc diameter 2” m 12.00 93,347.59 Rp 1,120,171.03 0.002%
Pipa pvc diameter 1” u/ VT m 10.00 47,057.94 Rp 470,579.39 0.001%
Clean Out 3" pcs 1.00 426,114.44 Rp 426,114.44 0.001%
Clean Out 4" pcs 1.00 522,151.05 Rp 522,151.05 0.001%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
2 TOILET AS 14-15(R-T) - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa dropper pvc diameter 4” dari Lt. 2 ke Lt. 1 m 6.00 262,948.24 Rp 1,577,689.44 0.003%
Pipa dropper pvc diameter 3” dari Lt. 2 ke Lt. 1 m 6.00 173,538.16 Rp 1,041,228.93 0.002%
Pipa pvc diameter 4” m 15.00 262,948.24 Rp 3,944,223.61 0.007%
Pipa pvc diameter 3” m 10.00 173,538.16 Rp 1,735,381.56 0.003%
Pipa pvc diameter 2” m 11.00 93,347.59 Rp 1,026,823.44 0.002%
Pipa pvc diameter 1” u/ VT m 8.00 47,057.94 Rp 376,463.51 0.001%
Page 33 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Clean Out 3" pcs 1.00 426,114.44 Rp 426,114.44 0.001%
Clean Out 4" pcs 1.00 522,151.05 Rp 522,151.05 0.001%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
III GEDUNG PENUNJANG - Rp -
1 TOILET GEDUNG PENUNJANG DAN POS SECURITY - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 3” s.d ke gutter m 38.00 173,538.16 Rp 6,594,449.92 0.011%
Pipa pvc diameter 4” s.d ke septictank m 36.00 262,948.24 Rp 9,466,136.65 0.016%
Pipa PVC diameter 1” u/ VT m 15.00 47,057.94 Rp 705,869.09 0.001%
Clean Out 3" pcs 1.00 426,114.44 Rp 426,114.44 0.001%
Clean Out 4" pcs 1.00 522,151.05 Rp 522,151.05 0.001%
Fitting & Accessories ls 1.00 1,920,732.22 Rp 1,920,732.22 0.003%
- Rp -
2 AREA KANTIN DAN CUCI KONTAINER - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 4” s.d ke gutter m 15.00 262,948.24 Rp 3,944,223.61 0.007%
Fitting & Accessories ls 1.00 384,146.44 Rp 384,146.44 0.001%
- Rp -
3 AREA MUSHOLA - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” ke water recycle m 26.00 93,347.59 Rp 2,427,037.23 0.004%
Fitting & Accessories ls 1.00 288,109.83 Rp 288,109.83 0.001%
- Rp -
II.6 PEKERJAAN INSTALASI WATER RECYLE - Rp -
Pipa PVC diameter 1 " m' 10.00 47,057.94 Rp 470,579.39 0.001%
Pompa Hisap Kap 250 Watt (Shimizu) unit 1.00 6,401,800.48 Rp 6,401,800.48 0.011%
Flow meter 1" pcs 1.00 3,496,693.00 Rp 3,496,693.00 0.006%
- Rp -
II.7 PEKERJAAN INSTALASI AIR HUJAN - Rp -
1 AREA KANTOR - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 4” Pipa dropper dari Lt.2 ke Lt.1 m 60.00 262,948.24 Rp 15,776,894.42 0.027%
Pipa pvc diameter 3” Pipa dropper dari Lt.2 ke Lt.1 m 4.50 173,538.16 Rp 780,921.70 0.001%
Pipa pvc diameter 4” ke gutter m 10.00 262,948.24 Rp 2,629,482.40 0.005%
Pipa pvc diameter 3” ke gutter m 2.00 173,538.16 Rp 347,076.31 0.001%
Roof drain 4" pcs 14.00 602,629.73 Rp 8,436,816.26 0.015%
Roof drain 3" pcs 1.00 570,841.61 Rp 570,841.61 0.001%
Fitting & Accessories ls 1.00 1,920,732.22 Rp 1,920,732.22 0.003%
- Rp -
2 AREA GEDUNG PENUNJANG (Gedung Trafo) - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 3” m 16.00 173,538.16 Rp 2,776,610.49 0.005%
Pipa pvc diameter 3” ke gutter m 4.00 173,538.16 Rp 694,152.62 0.001%
Roof drain 3" pcs 4.00 570,841.61 Rp 2,283,366.46 0.004%
Fitting & Accessories ls 1.00 384,146.44 Rp 384,146.44 0.001%
- Rp -
3 AREA WARE HOUSE - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 4” m 255.00 262,948.24 Rp 67,051,801.30 0.117%
Pipa pvc diameter 4” ke gutter Crosing jalan(5M) m 85.00 262,948.24 Rp 22,350,600.43 0.039%
Roof drain 4" pcs 17.00 602,629.73 Rp 10,244,705.46 0.018%
Fitting & Accessories ls 1.00 8,643,294.97 Rp 8,643,294.97 0.015%
- Rp -
C.III EXHAUST FAN - Rp -
1 Area Kantor Lt.1+Lt.2 - Rp -
Exhaust Fan 150 cfm - Ceiling Fan unit 17.00 1,853,698.66 Rp 31,512,877.25 0.055%
Pipa dia 3” Type AW ls 1.00 173,538.16 Rp 173,538.16 0.0003%
Kipas Baling-baling Diam. pcs 9.00 902,071.89 Rp 8,118,646.97 0.014%
- Rp -
2 Area Genset - Rp -
Exhaust Fan Wallmouth (3500 cfm , Diam. 80 cm) unit 2.00 17,603,702.83 Rp 35,207,405.67 0.061%
Pemasangan ducting ls 1.00 12,004,576.35 Rp 12,004,576.35 0.021%
- Rp -
3 Area Gudang Utama - Rp -
Exhaust Fan Axial type LF 12.5-1.1KW (1100 W) - Merk KDK unit 5.00 18,897,796.16 Rp 94,488,980.82 0.165%
Pemasangan ducting (BJLS 0.8mm) ls 1.00 7,667,851.12 Rp 7,667,851.12 0.013%
- Rp -
4 Area Bangunan Penunjang - Rp -
Exhaust Fan 150 CFM uni 2.00 1,853,698.66 Rp 3,707,397.32 0.006%
Pipa dia 3” Type AW ls 1.00 173,538.16 Rp 173,538.16 0.000%
Kipas baling2 area mushola Diam. unit 1.00 902,071.89 Rp 902,071.89 0.002%
- Rp -
A.IV PEKERJAAN FIRE HYDRANT - Rp -
I PERALATAN UTAMA - Rp -
1 Pompa Hydrant Elektrik 500 GPM (EBARA) unit 1.00 186,562,832.95 Rp 186,562,832.95 0.325%
Type : 100 x 65 FS2KA - Rp -
Power : 55 kw, 380 V, 50 Hz, 2 pole - Rp -
Daya dorong : 45 meter - Rp -
Total head : 100 meter - Rp -
Kapasitas : 2600 LPM - Rp -
Putaran : 3000 RPM, c/w Motor Coupling, Base Plate - Rp -
Sealling : Gland Packing - Rp -
Berat : 275 kg - Rp -
Include Panel Control + Soft Stater - Rp -
- Rp -
2 Pompa Jokey Hydrant (GRUNDFOS) unit 1.00 42,615,861.90 Rp 42,615,861.90 0.074%
Model : Vertical Multistage (stainless stell Aisi 304) - Rp -
Type : CR.5 - 22 HQQE - Rp -
Power : 4 kw, 5 HP, 380 V, 50 Hz , 3 phase - Rp -
Total head : 125 meter - Rp -
Kapasitas : 15 m3/ Jam (25 GPM) - Rp -
Putaran : 2900 RPM - Rp -
Berat : 60 kg - Rp -
Inlet / Outlet : 1,5 inch - Rp -
Include Panel Control - Rp -
- Rp -
3 Peralatan Hydrant - Rp -
* Pilar Hydrant Two Way (Hoozeki) unit 2.00 6,151,817.18 Rp 12,303,634.36 0.021%
* Siamese Connection (Hoozeki) unit 1.00 4,813,643.04 Rp 4,813,643.04 0.008%
* Box Hydrant Outdoor (Include Selang 30M, Nozzle) - Merk
unit 2.00 7,418,059.89 Rp 14,836,119.78 0.026%
Hoozeki,
* Box Hydrant Indoor + tempat APAR (include selang:30M,
unit 4.00 7,295,325.10 Rp 29,181,300.41 0.051%
Nozzle, landing valve 2,5" dan 1,5") - Custom

Page 34 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)

Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
* Fitting & Accessories (hanger, support , elbow , tee dan reduser)
ls 1.00 18,246,956.05 Rp 18,246,956.05 0.032%
- Prof Sum
- Rp -
4 Pemipaan Ruang Pompa Dan ke hydrant Pilar ,IHB - Rp -
* Pipa Header Bsp Sch 40 dia.6" ls 1.00 8,310,240.01 Rp 8,310,240.01 0.014%
* Pipa Bsp sch 40 dia. 4" (PROF SUM) m 253.00 809,012.41 Rp 204,680,139.58 0.356%
* Pipa Bsp sch 40 dia. 3" (PROF SUM) m 128.00 572,378.20 Rp 73,264,409.65 0.128%
* Pipa Bsp sch 40 dia. 2,5" (PROF SUM) m 48.00 441,432.28 Rp 21,188,749.51 0.037%
* Pipa Bsp sch 40, dia. 1,5" (PROF SUM) m 4.00 218,051.12 Rp 872,204.50 0.002%
- Rp -
5 Valve - Valve - Rp -
* Gate Valve 4" pcs 5.00 12,115,690.71 Rp 60,578,453.54 0.105%
* Gate Valve 1,5" pcs 5.00 1,335,004.93 Rp 6,675,024.63 0.012%
* Gate Valve 2,5" ( di IHB) pcs 4.00 8,009,069.19 Rp 32,036,276.78 0.056%
* Check Valve 4" pcs 1.00 11,890,965.04 Rp 11,890,965.04 0.021%
* Check Valve 1,5" pcs 1.00 796,623.69 Rp 796,623.69 0.001%
* Strainer Valve 4" pcs 1.00 11,353,063.98 Rp 11,353,063.98 0.020%
* Strainer Valve 1,5" pcs 1.00 1,048,911.86 Rp 1,048,911.86 0.002%
* Flexible Joint 4" pcs 2.00 2,208,265.83 Rp 4,416,531.66 0.008%
* Flexible Joint 1,5" pcs 2.00 544,527.58 Rp 1,089,055.17 0.002%
* Antifortex pcs 1.00 3,344,955.15 Rp 3,344,955.15 0.006%
* savety Valve dia 4" pcs 1.00 33,789,425.11 Rp 33,789,425.11 0.059%
* Flow meter pcs 1.00 38,733,005.69 Rp 38,733,005.69 0.067%
- Rp -
6 Pressure valve - Rp -
* Pressure Gate + Ball Valve 1/2" pcs 2.00 576,795.88 Rp 1,153,591.77 0.002%
* Pressure Switch + Ball Valve 1/2" pcs 2.00 1,969,902.96 Rp 3,939,805.92 0.007%
* Flow switch 1" pcs 1.00 2,112,805.44 Rp 2,112,805.44 0.004%
* Automatic Air Vent Valve 1" pcs 1.00 534,395.72 Rp 534,395.72 0.001%
- Rp -
7 Fitting & Accessories (include Hanger /support, Elbow, Tee,
ls 1.00 30,731,715.46 Rp 30,731,715.46 0.054%
Reduser, Flanges dll)
8 Test & Commisining (Test tekan 20 bar, 1x24 jam) ls 1.00 9,603,661.08 Rp 9,603,661.08 0.017%
- Rp -
II PEKERJAAN FIRE EXTINGUISHER (SBO) - Rp -
1 Area Gudang Utama - Rp -
Type Solingen DM 6 kg unit 8.00 1,044,878.33 Rp 8,359,026.60 0.015%
- Rp -
2 Area Kantor Lt.1 & Lt.2 - Rp -
Type Solingen DM 6 kg unit 27.00 1,044,878.33 Rp 28,211,714.79 0.049%
- Rp -
3 Area Bangunan Penunjang & Eksternal (Site Plan) - Rp -
Type Solingen DM 6 kg unit 4.00 1,044,878.33 Rp 4,179,513.30 0.007%
Type Solingen DM 25 kg + Roda dalam gudang utama unit 1.00 5,157,358.07 Rp 5,157,358.07 0.009%
Type Solingen DM 25 kg + Roda Area Genset dan depan Ruang
unit 2.00 5,157,358.07 Rp 10,314,716.15 0.018%
Arsip belakang

Total Bobot (%) Rp 57,425,000,000.00 100.00% 5.38% 2.40%

Page 35 of 228
PROGRESS KEMAJUAN FISIK PEKERJAAN

PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

0.640%

0.025%

0.010%

0.017%

0.021%

0.005%

0.018%

0.008%

0.192%

0.017%

Page 36 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

0.322%

0.033%

0.029%

0.167%

0.027%

0.041%

0.023%

0.011%

0.009%

0.047%

0.021%

0.013%

Page 37 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

0.056%

Page 38 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 39 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 40 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 41 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 42 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 43 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 44 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 45 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 46 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 47 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 48 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 49 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 50 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 51 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 52 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

0.007%

0.019%

0.007%
0.004%

0.018%
0.007%

0.025%

0.009%

0.099%
0.035%
1.282%
0.029%
0.222%

0.005%

0.002%

0.001%

Page 53 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 54 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 55 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

0.104%
0.207%
0.080%

0.019%
0.015%
0.033%

0.005%

0.099%

0.002%
0.008%
0.003%

0.012%
0.140%
0.013%

0.008%
0.020%
0.004%

0.001%

0.021%

0.003%

0.111%

0.026%

0.000%

0.018%

Page 56 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini


0.003%

0.101%
0.020%
0.004%
0.003%
0.002%

0.008%

0.053%

0.002%

0.012%
0.006%
0.0003%

0.007%

0.156%
0.311%
0.120%

0.013%
0.031%

0.002%

0.029%
0.021%

0.005%

0.012%

Page 57 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

0.003%
0.009%
0.180%

0.012%

0.084%

0.006%
0.004%

0.043%

0.001%
0.005%
0.075%
0.160%

0.032%

0.000%
0.000%

0.010%
0.004%
0.010%
0.047%
0.580%
0.000%

0.000%

0.357%
0.000%

0.022%

0.008%

0.000%

0.002%

0.006%

0.017%
0.000%

0.000%

0.000%
0.000%

Page 58 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini


0.000%

0.000%

0.032%

0.024%

0.058%

0.586%

Page 59 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 60 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 61 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 62 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 63 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 64 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 65 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 66 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

Page 67 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022

BOBOT PROGRESS (%) KETERANGAN

s/d Minggu Ini

7.78%

Page 68 of 228
Rincian Anggaran Biaya

Pekerjaan : Perencanaan Pembangunan Distribution Center Alfa


Lokasi : Madiun, Jawa Timur

FINAL SUMMARY

URAIAN PEKERJAAN Total


( Rp )
GUDANG DC MADIUN - JAWA TIMUR

FINAL SUMMARY

BILL NO. 1 PRELIMINARIES 2,161,784,109

BILL NO. 2 PEKERJAAN ARSITEKTUR 19,797,115,095.26

BILL NO. 3 PEKERJAAN STRUKTUR 28,322,731,311.25

BILL NO. 4 PEKERJAAN ME + HYDRANT


- PEKERJAAN ELEKTRIKAL 4,032,839,813
- PEKERJAAN ELEKTRONIKA 198,775,117
- PEKERJAAN MEKANIKAL 2,911,754,554

SUB-TOTAL 57,425,000,000

ADD PPN 11% 6,316,750,000


FINAL SUMMARY 63,741,750,000

ROUNDED 63,741,750,000

Jakarta, 19 Oktober 2022


PT. MITRA SURYA PERSADA

Ir. HENDRA TANUJAYA


Direktur
REKAPITULASI BIAYA
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : PRELIMINARY

NO. URAIAN PEKERJAAN STN VOLUME JUMLAH TOTAL (Rp)

Catatan :
Sebelum mengisi harga, pemborong wajib membaca dokumen tender dan catatan
harga dengan seksama agar sudah mengetahui kondisi yang diminta.

Penyedia Jasa wajib mengecek kembali aritmatika (perkalian, penjumlahan, dsb)


dengan seksama. Kesalahan perhitungan (arithmatikal error) sepenuhnya menjadi
tanggung jawab Penyedia Jasa

1.0 Proyek Manajemen dan biaya-biaya adminstrasi lapangan


Biaya-biaya mengadakan staf dilapangan yang akan mengelola pelaksanaan Ls 1.00 1,224,466,787.73 1,224,466,787.73
pekerjaan dan mengurus segala hal yang berhubungan dengan tanggung jawab -
terhadap kontrak ini termasuk semua biaya-biaya yang dikeluarkan untuk
administrasi yang menjadi beban pemborong ( pemborong harus melampirkan -
perincian). -
-
-
2.0 Fasilitas Pendukung dan Pemeriksaan Ls 1.00 14,405,491.62 14,405,491.62
Pemborong wajib atas biaya sendiri mengadakan pegawai, peralatan (termasuk -
sarana keselamatan) sebanyak yang diperlukan untuk membantu MK dalam -
mengadakan pemeriksaan garis-garis permukaan (level) pemeriksaan-pemeriksaan,
pematokan (setting out), pemeriksaan bahan-bahan untuk pekerjaan dan segala -
pekerjaan bahan-bahan untuk pekerjaan dan segala pekerjaan yang berhubungan -
dengan kontrak. -
-
-
3.0 Gambar Kerja (shop Drawing) dan As Build Drawing Ls 1.00 14,405,491.62 14,405,491.62
Pembuatan gambar-gambar terlaksana termasuk penyimpangan-penyimpangan -
baik itu atas perintah pemberi tugas atau tidak, dan yang sesuai dengan apa yang -
telah dilaksanakan (asbuil drawing), yang jelas memperlihatkan perbedaan antara
gambar-gambar kontrak dan pekerjaan yang dilaksanakan. -
-
-
-
4.0 Contoh-contoh bahan Ls 1.00 19,207,322.16 19,207,322.16
Pengadaan contoh-contoh bahan yang dikehendaki oleh pemberi tugas dan MK -
harus segeran disediakan tanpa keterlambatan, atas biaya pemborong. Contoh- -
contoh yang sesuai dengan standard contoh yang sesuai spesifikasi. Contoh-contoh
tersebut ditempatkan di display material contoh di direksi keet. -
-
-
-
5.0 Pemeriksaan dan pengujian Bahan Ls 1.00 24,009,152.70 24,009,152.70
Dalam pengajuan penawaran, pemborong sudah harus memasukkan segala -
keperluan biaya-biaya pengujian berbagai bahan dan pekerjaan. Jumlah biaya yang -
dicantumkan adalah menjadi tanggung jawab dan resiko pemborong. Tanpa
mengingat jumlah tersebut, pemborong tetat[ bertanggung jawab pula atas biaya -
pengujian kembali dari bahan dan pekerjaan yg tidak memenuhi syarat. -
-
-
-
6.0 Laporan dan Photo-photo Kemajuan Pekerjaan Ls 1.00 7,682,928.86 7,682,928.86
Pembuatan laporan bulanan, mingguan dan harian termasuk jadwal kerja dan -
laporan-laporan lain, photo-photo berwarna atas kemajuan pekerjaan dan -
diserahkan pada Manajemen Konstruksi (MK ) setiap bulan hingga masa penyerahan
pertama. Setiap set terdiri dari 6 lembar photo atau lebih sesuai keperluan yang -
dipotret dari berbagai obyek pekerjaan. -
-
-
-
7.0 Kebersihan dan Kerapihan Ls 1.00 33,612,813.78 33,612,813.78
a. Pemborong harus mengangkut semua sampah secara teratur ketempat-tempat -
yang telah ditunjuk MK dan Pemborong berkewajiban secara teratur membuang -
keluar lokasi proyek 'kelokasi yang ditunjuk oleh Pemerintah termasuk biaya
retribusi, 'ijin dll dan pada waktu penyelesaian pekerjaan harus rapih dan bersih. -
Pemborong berkewajiban dan bertanggung jawab menjaga jalan umum disekitar -
Proyek bersih dari kotoran dan kerusakan akibat pelaksanaan pekerjaan. -
-
-
b. Penyediaan tempat cuci (cleaning pit / washing bay) sebelum kendaraan keluar -
Proyek termasuk peralatan dan fasilitasnya disediakan Pemborong. -
-
8.0 Pertanggungan Biaya Ls 1.00 9,603,661.08 9,603,661.08
Pemborong bertanggung jawab semua pengeluaran biaya atas peninjauan lokasi, -
ijin pemasukan peralatan ke lokasi dan ijin lingkungan termasuk Klaim Pihak Ketiga/ -
masyarakat disekeliling Proyek yang disebabkan karena Pekerjaan Pemborong
misalnya debu, kebisingan, air sumur menjadi susah, kebanjiran dan lain-lain. -
-
-
9.0 Kantor dan Gudang Sementara Pemborong Ls 1.00 110,442,102.42 110,442,102.42
a. Pemborong memelihara dan membersihan Bangunan Direksi Keet selama -
pelaksanaan pekerjaan -
b. Pembuatan kantor, gudang sementara dan los kerja dilapangan untuk keperluan -
Pemborong, pemeliharaannya selama masa pelaksanaan dan pemindah- -
mindahannya dalam lokasi pekerjaan bila ada perintah dari MK, serta
pembongkarannya setelah selesai pekerjaan termasuk perbaikan dan perapihan -
lokasi. -
-
c. Pembuatan toilet untuk pekerja Pemborong termasuk pembersihan, -
pemeliharaan selama pelaksanaan pekerjaan dan pemindah-mindahannya dalam -
lokasi pekerjaan bila ada perintah serta pembongkarannya setelah selesai
pekerjaan termasuk perbaikan dan perapihan kembali lokasinya. -
-

PT. Arkonin Engineering MP


REKAPITULASI BIAYA
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : PRELIMINARY

Pembuatan toilet untuk pekerja Pemborong termasuk pembersihan,


pemeliharaan selama pelaksanaan pekerjaan dan pemindah-mindahannya dalam
NO. URAIAN
lokasi pekerjaan bila ada perintah PEKERJAAN
serta pembongkarannya setelah selesai STN VOLUME JUMLAH TOTAL (Rp)
pekerjaan termasuk perbaikan dan perapihan kembali lokasinya.
-
d. Pemborong menyediakan moveable toilet pada tiap 2 lantai untuk pekerja -
pemborong termasuk perawatan, pembersihan dan perapihan kembali lokasinya. -
-
-
10.0 P 3 K dan Pemadam Kebakaran Ls 1.00 24,009,152.70 24,009,152.70
Pengadaan peralatan-peralatan P 3 K, peralatan pencegahan terhadap bahaya -
kebakaran, dan yang sesuai dengan anjuran perusahaan asuransi terhadap -
pekerjaan dan Instansi Pemerintah yang berwenang dan menyediakan tenaga-
tenaga terlatih untuk maksud di atas. -
-
-
-
11.0 Keamanan Proyek, Perlindungan pekerjaan Ls 1.00 264,100,679.71 264,100,679.71
a. Pemborong bertanggung jawab atas keamanan (program K3), penerangan dan -
perlindungan terhadap pekerjaan baik sebelum dan sesudah dikerjakan terutama -
pekerjaan yang penting dan dapat membahayakan selama pelaksanaan Kontrak
siang dan malam. Pemberi Tugas tidak bertanggung jawab terhadap Pemborong -
dan Sub-Pemborong atas keselamatan pekerja dan pekerjaan, kehilangan -
ataukerusakan bahan-bahan bangunan atau peralatan atau pekerjaan yang -
sedang dalam pelaksanaan. -
-
b. Koordinasi keamanan di lokasi Proyek menjadi tangung jawab Pemborong -
c. Pemborong harus menyediakan peralatan dan pengamanan baik 'berupa topi, -
sepatu pengaman, jaring pengaman disekeliling gedung, lubang-lubang yang ada -
& safety belt (bila diperlukan)
-
-
12.0 Jalan Masuk Tempat Pekerjaan dan Jalan Sementara Ls 1.00 24,009,152.70 24,009,152.70
-
Perbaikan dan perkuatan jembatan masuk dan jalan masuk ketempat pekerjaan
harus diadakan oleh Pemborong bilamana diperlukan disesuaikan dengan -
kepentingan lokasi Proyek tersebut. Selama pekerjaan berlangsung Pemborong -
harus mengadakan dan memelihara seluruh jalan-jalan untuk masuk sementara, -
jembatan-jembatan dsb yang mungkin diperlukan bagian pekerjaan dan
menyingkirkan/membersihkan kembali pada waktu penyelesaian atau jika -
diperintahkan. Juga memperbaiki segala kerusakan. -
-
-
13.0 Pengadaan Sumber Air Bersih - Menggunakan Sumber Air Bersih Existing (2 titik) Ls 1.00 24,009,152.70 24,009,152.70
Air untuk keperluan pekerjaan Pemborong harus diadakan Pemborong dan apabila -
mungkin didapat dari sumber yang sudah ada ditiap lokasi Proyek -
tersebut,Pemborong harus membuat sambungan sementara yang diperlukan atau
cara lain untukmengalirkan air dan mencabutnya kembali pada waktu pekerjaan -
selesai dan membetulkan segala pekerjaan lain yang terganggu. Tidak -
diperbolehkan menyambung dan saluran induk, lubang penyedot (tap point), -
reservoir dsb, tanpa terlebih dahulu mendapat persetujuan tertulis dari Direktur -
Lembaga yang bersangkutan (PAM). Apabila air didapat dari sumber lain,
Pemborong harus membayar segala ongkos penyambungan, air yang dipakai, dan -
pembongkarannya kembali. Pemberi Tugas dalam hal ini tidak bertanggung jawab -
atau mengganti biaya yang dikeluarkan oleh Pemborong untuk keperluan itu. -
-
-
-
Pemborong hanya menyediakan sampai di shaft Bangunan saja, sedangkan ke lokasi -
Pekerjaan Pemborong oleh Pemborong sendiri. -
-
-
14.0 Pengadaan Tenaga Listrik - Pengadaan Daya Listrik 33 kVa Ls 1.00 96,036,610.80 96,036,610.80
a. Pengadaan Penerangan sementara/buatan yang dipergunakan oleh Pemborong -
untuk penerangan dalam bekerja dan lalu lintas umum di Proyek termasuk -
pemindahan & perijinan meteran PLN (bila digunakan)/ Genset disediakan oleh
Pemborong Utama. Pengadaan daya listrik dan panel-panel sementara di tiap- -
tiap lantai di shaft-shaft Bangunan. -
-
-
b. Kabel-kabel peralatan serta lampu &perapihan kembali pada waktu pekerjaan -
selesai atas beban Pemborong. -
-
15.0 Pengukuran dan Leveling Ls 1.00 19,207,322.16 19,207,322.16
Penentuan letak titik patok pengukuran di lapangan dilakukan Pemborong dan harus -
dijaga dari kerusakan- kerusakan. Setiap titik patok pengukuran yang tidak pada -
tempatnya lagi atau hilang harus dibuat lagi. Penentuan peil-peil pekerjaan akan
diambil dari titik-titik yang menjadi patokan (Bench Mark). Kesalahan- kesalahan -
yang timbul dalam pengambilan pengukuran dan perubahan letak atau hilangnya -
titik-titik patok pengukuran menjadi tanggung jawab Pemborong. -
-
a. Pemborong berkewajiban membuat minimum 2 patok permanen di Proyek -
(Bench Mark) dengan petunjuk MK. -
b. Pemborong secara berkala wajib melakukan pengukuran penurunan dan -
kemiringan bangunan (Inclination) dan hasilnya diserahkan ke MK dalam rangkap -
2 (dua) -
-
16.0 Peralatan dan Perlengkapan Kerja Ls 1.00 33,612,813.78 33,612,813.78
Peralatan dan perlengkapan kerja yang lengkap serta pengukuran (kalibrasi) alat- -
alat, kelancaran pelaksanaan pekerjaan termasuk pemeliharaan dan pemindahan -
dalam lokasi pekerjaan serta mengeluarkan setelah penyelesaian pekerjaan
(Pemborong harus melampirkan perinciannya). -
-
-
17.0 Saluran Sementara Ls 1.00 19,207,322.16 19,207,322.16
a. Pengadaan saluran sementara dilakukan Pemborong untuk mencegah genangan -
air pada lokasi pekerjaan dan pengalirannya ke tempat yang dianggap tidak akan -
mengganggu kelancaran pekerjaan dalam lokasi pekerjaan dan pengadaan
pompa-pompa untuk mengeringkan air yang disebabkan oleh hujan atau hal-hal
lain.
PT. Arkonin Engineering MP
REKAPITULASI BIAYA
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : PRELIMINARY

NO. URAIAN PEKERJAAN STN VOLUME JUMLAH TOTAL (Rp)


Pengadaan saluran sementara dilakukan Pemborong untuk mencegah genangan
air pada lokasi pekerjaan dan pengalirannya ke tempat yang dianggap tidak akan
mengganggu kelancaran pekerjaan dalam lokasi pekerjaan dan pengadaan
pompa-pompa untuk mengeringkan air yang disebabkan oleh hujan atau hal-hal -
lain. -
-
b. Bila ada pekerjaan dewatering harus ada sumur pemantau dan pengisi selama -
pekerjaan struktur bawah berlangsung MK mengijinkan berhenti (sesuai -
perhitungan Konsultan Struktur) -
-
-
18.0 Topi Pengaman (helm) dan Sepatu Lapangan Ls 1.00 7,682,928.86 7,682,928.86
Penyediaan topi pengaman, jas hujan dan sepatu lapangan sebanyak 5 (Lima) set -
untuk Pemberi Tugas, MK dan Tamu dilakukan Pemborong. -
-
-
19.0 Penyediaan fasilitas komunikasi (6 unit H.T. atau sejenis) Ls 1.00 7,682,928.86 7,682,928.86
Penyediaan fasilitas komunikasi (H.T. atau sejenis) sebanyak 3 '(tiga) unit oleh -
Pemborong untuk keperluan komunikasi di Proyek dengan Ruang Direksi termasuk -
perijinan, pembayaran keinstansi yang berwenang dan perawatan serta antene dan
pengabelannya (bila ada). -
-
-
-
20.0 Asuransi Ls 1.00 136,371,987.34 136,371,987.34
a. Pemborong Wajib mengasuransikan pekerjaan ( CAR dan TPL ) -
b. Pemborong wajib mengasuransikan tenaga kerjanya/Astek dan Peralatan kerja. -
-
21.0 Biaya untuk menyiapkan dokumen termasuk gambar-gambar, instruksi operasi dan Ls 1.00 24,009,152.70 24,009,152.70
pemeliharaan dari semua peralatan yang dipasangkan. -
-
-
23.0 Biaya pengetesan, commissioning dan star-up termasuk operasi lengkap dengan Ls 1.00 24,009,152.70 24,009,152.70
instalasi dan penyediaan tenaga listrik, sarana lain yang diperlukan dan sesuai
kondisi Spesifikasi Teknis dan petunjuk dari Pabrik.

TOTAL BIAYA 2,161,784,109.16

PT. Arkonin Engineering MP


Pekerjaan DC Madiun, Jawa Timur Rincian Anggaran Biaya

REKAPITULASI BIAYA
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

NO. URAIAN PEKERJAAN JUMLAH


2.0 WAREHOUSE
2.1 Pekerjaan Architech
2.1.1 Pekerjaan Pas. Bata 1 : 4, Ware House Dan Gudang Kardus
2.1.2 Pekerjaan Finishing Lantai
2.1.3 Pekerjaan Finishing Dinding
2.1.4 Pekerjaan Arsitek Pintu
2.1.5 Pekerjaan Arsitek Protektor & Stopper
2.1.6 Pekerjaan Atap
2.1.7 Pekerjaan Bumper
2.1.8 Pekerjaan lain-lain
JUMLAH 2 ………..
3.0 OFFICE
3.1 Pekerjaan Arsitek Lantai I
3.1.1 Pekerjaan Pasangan Brick Wall
3.1.2 Pekerjaan Finishing Lantai
3.1.3 Pekerjaan Finishing Dinding
3.1.4 Pekerjaan Dinding Partisi
3.1.5 Pekerjaan Arsitek Pintu
3.1.6 Pekerjaan Arsitek Jendela
3.1.7 Pekerjaan Arsitek Plafond
3.1.8 Pekerjaan Arsitek Sanitary
3.1.9 Pekerjaan Entrance
3.1.10 Pekerjaan Lain-Lain

3.2 Pekerjaan Arsitek Lantai II


3.2.1 Pekerjaan Pasangan Brick Wall
3.2.2. Pekerjaan Finishing Lantai
3.2.3. Pekerjaan Finishing Dinding
3.2.4 Pekerjaan Dinding Partisi
3.2.5 Pekerjaan Arsitek Pintu
3.2.6. Pekerjaan Arsitek Jendela
3.2.7. Pekerjaan Arsitek Plafond
3.2.8 Pekerjaan Arsitek Sanitary
3.2.9. Pekerjaan Lain-Lain

3.3. Pekerjaan Arsitek Atap


3.3.1 Pekerjaan Pasangan Brick Wall
3.3.2 Pekerjaan Finishing Lantai
3.3.3. Pekerjaan Finishing Dinding
3.3.4. Pekerjaan Arsitek Pintu
3.3.5 Pekerjaan Atap
JUMLAH 3 ………..

4.0 SUPPORTING BUILDING


4.1 POS JAGA
4.1.1 Pekerjaan Tanah dan Pondasi
4.1.2 Pekerjaan Beton
4.1.3 Pekerjaan Pasangan dan Finishing Dinding
4.1.4 Pekerjaan Finishing Lantai
4.1.5 Pekerjaan Arsitek Pintu dan Jendela
4.1.6 Pekerjaan Lain-Lain

PT. Arkonin Engineering MP


Pekerjaan DC Madiun, Jawa Timur Rincian Anggaran Biaya

NO. URAIAN PEKERJAAN JUMLAH


4.2 POS SECURITY DAN RUANG TUNGGU SOPIR
4.2.1 Pekerjaan Tanah dan Pondasi
4.2.2 Pekerjaan Beton
4.2.3 Pekerjaan Pasangan dan Finishing Dinding
4.2.4 Pekerjaan Atap
4.2.5 Pekerjaan Finishing Lantai
4.2.6 Pekerjaan Arsitek Pintu dan Jendela
4.2.7 Pekerjaan Arsitek Plafond
4.2.8 Pekerjaan Arsitek Sanitary
4.2.9 Pekerjaan Lain-Lain

4.3 RUMAH GENSET, RUANG POMPA, RUANG TANGKI BAHAN BAKAR DAN FIRE WATER TANK
4.3.1 Pekerjaan Tanah dan Pondasi
4.3.2 Pekerjaan Beton
4.3.3 Pekerjaan Pasangan dan Finishing Dinding
4.3.4 Pekerjaan Atap
4.3.5 Pekerjaan Finishing Lantai
4.3.6 Pekerjaan Arsitek Pintu dan Jendela
4.3.7 Pekerjaan Lain-Lain

4.4 MUSHALLA, TOILET, KANTIN DAN KANTOR TRAC/ASSA/B-LOC


4.4.1 Pekerjaan Tanah dan Pondasi
4.4.2 Pekerjaan Beton
4.4.3 Pekerjaan Pasangan dan Finishing Dinding
4.4.4 Pekerjaan Atap
4.4.5 Pekerjaan Finishing Lantai
4.4.6 Pekerjaan Arsitek Pintu dan Jendela
4.4.7 Pekerjaan Arsitek Plafond
4.4.8 Pekerjaan Arsitek Sanitary
4.4.9 Pekerjaan Lain-Lain

4.5 TEMPAT CUCI COUNTENER


4.5.1 Pekerjaan Tanah dan Pondasi
4.5.2 Pekerjaan Beton
4.5.3 Pekerjaan Pasangan dan Finishing Dinding
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material
4.5.4
dan jasa pemasangan.
4.5.5 Pekerjaan Finishing Lantai
4.5.6 Pekerjaan Lain-Lain

4.6 GUDANG LIMBAH B3


4.6.1 Pekerjaan Tanah dan Pondasi
4.6.2 Pekerjaan Beton
4.6.3 Pekerjaan Pasangan dan Finishing Dinding
4.6.4 Pekerjaan Atap
4.6.5 Pekerjaan Arsitek Pintu

4.7 GUDANG LIMBAH CAIR


4.7.1 Pekerjaan Tempat Limbah Cair
4.7.2 Pekerjaan Lain-lain

4.8 TEMPAT SAMPAH


4.8.1 Pekerjaan Tanah dan Pondasi
4.8.2 Pekerjaan Beton
4.8.3 Pekerjaan Pasangan dan Finishing Dinding
4.8.4 Pekerjaan Atap
4.8.5 Pekerjaan Arsitek Pintu

PT. Arkonin Engineering MP


Pekerjaan DC Madiun, Jawa Timur Rincian Anggaran Biaya

NO. URAIAN PEKERJAAN JUMLAH


4.9 GUDANG ARSIP DAN GUDANG MARKETING
4.9.1 Pekerjaan Tanah dan Pondasi
4.9.2 Pekerjaan Beton
4.9.3 Pekerjaan Pasangan dan Finishing Dinding
4.9.4 Pekerjaan Atap
4.9.5 Pekerjaan Finishing Lantai
4.9.6 Pekerjaan Arsitek Pintu dan Jendela

4.10 GUDANG GA
4.10.1 Pekerjaan Tanah dan Pondasi
4.10.2 Pekerjaan Beton
4.10.3 Pekerjaan Pasangan dan Finishing Dinding
4.10.4 Pekerjaan Atap
4.10.5 Pekerjaan Finishing Lantai
4.10.6 Pekerjaan Arsitek Pintu dan Jendela

4.11 RUMAH GARDU


4.11.1 Pekerjaan Tanah dan Pondasi
4.11.2 Pekerjaan Beton
4.11.3 Pekerjaan Pasangan dan Finishing Dinding
4.11.4 Pekerjaan Arsitek Pintu dan Jendela
4.11.5 Pekerjaan Lain-Lain

4.12 MENARA TOREN AIR


Pekerjaan Tanah dan Pondasi
4.12.1.
Pekerjaan Konstruksi Baja
4.12.2.
4.12.3 Water Tank Atas

4.13 TIANG BENDERA


4.13.1 Pekerjaan Tanah dan Pondasi
4.13.2 Pekerjaan Tiang Bendera
JUMLAH 3 ………..

5 EXTERNAL
5.1 PAGAR
5.1.1 Pekerjaan Tanah dan Pondasi
5.1.2 Pekerjaan Pagar Panel Precast
5.1.3 Pekerjaan Pagar BRC
5.1.4 Pekerjaan Gerbang Pagar

5.2 DRAINASE
5.2.1 Pekerjaan Saluran Tipe I Uk. 40x40 (Terbuka)
5.2.2 Pekerjaan Saluran Tipe IA Uk. 40x40 (Tertutup)
5.2.3 Pekerjaan Saluran Tipe IB Uk. 40x40 (Tertutup Gril)
5.2.4 Pekerjaan Saluran Tipe II Uk. 40x60 (Terbuka)
5.2.5 Pekerjaan Saluran Tipe IIA Uk. 40x60 (Tertutup)
5.2.6 Pekerjaan Saluran Tipe III Uk. 60x60 (Terbuka)
5.2.7 Pekerjaan Saluran Tipe IIIA Uk. 60x60 (Tertutup)
5.2.8 Pekerjaan Saluran Tipe IV Uk. 60x80 (Terbuka)
5.2.9 Pekerjaan Saluran Tipe V Uk. 80x80 (Terbuka)
5.2.10 Pekerjaan Saluran Tipe IA x 2 (Tertutup)

5.3 KANSTIN DAN HALAMAN


5.3.1 Pekerjaan Kanstin
5.3.2 Pekerjaan Paving Block Pedestrian
5.3.3 Pekerjaan Pengecatan

PT. Arkonin Engineering MP


Pekerjaan DC Madiun, Jawa Timur Rincian Anggaran Biaya

NO. URAIAN PEKERJAAN JUMLAH


5.4 TAMAN DAN PENGHIJAUAN (LANDSCAPE)
5.4.1 Pekerjaan Tanah
5.4.2 Pekerjaan Tanaman
JUMLAH 5 ………..

JUMLAH 2 + 3 + 4 + 5 ………..

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

1 PRIMAERY

2 WAREHOUSE
2.1 Pekerjaan Architech
2.1.1 Pekerjaan Pas. Bata 1 : 4, Ware House Dan Gudang Kardus
A. Pasangan Batu Bata 1 : 4 M2 999.02 114,571.68 114,459,396.44
B. Pasangan Bata Roster, (Area Charger forklif) M2 9.60 231,832.38 2,225,590.83
C. Pek. Kolom Praktis Kp Uk. 130 x 130 MM - -
-, Beton Site MIx K-175 M3 4.56 1,216,111.60 5,545,468.91
-, Pembesian Kg 946.38 14,021.35 13,269,520.65
-, Bekisting M2 70.23 97,861.31 6,872,799.55
D. Pek. Balok Beton Type rb uk. 13 x 20 cm - -
-, Beton Site MIx K-175 M3 3.31 1,216,111.60 4,025,329.40
-, Pembesian Kg 475.24 14,021.35 6,663,504.08
-, Bekisting M2 38.22 97,861.31 3,740,259.13
E. Pek. Balok Beton rbt Uk. 13x20 - -
-, Beton Site MIx K-175 M3 7.66 1,216,111.60 9,315,414.88
-, Pembesian Kg 997.59 14,021.35 13,987,553.74
-, Bekisting M2 101.20 97,861.31 9,903,564.21
Jumlah 190,008,401.82
2.1.2 Pekerjaan Finishing Lantai
Finish lantai gudang flat Floor hardener 5kg/m2
A. Beton Plat Area Gudang As-1-15/As-A-Q' M2 7,597.25 55,221.05 419,528,131.31
B. Beton Plat Area Loading Dock Include Area Kantor As-15-16/As-A-T M2 374.50 55,221.05 20,680,283.68
C. Beton Plat Area Gudang Kardus As-1-8/As-A'-A M2 168.00 55,221.05 9,277,136.60
- -
Finish lantai gudang flat Flowfresh MF T=3 mm Ex Flow Creed (type 11) Aplicator bebas - -
D. Flowcreed u/ Parkir Forklif M2 87.68 436,966.58 38,313,229.66
E. Flowcreed u/ Charger Forklif M2 44.40 436,966.58 19,401,316.11
- -
Silen Dilatasi, termasuk material, alat bantu dan tenaga - -
G. Silen Dilatasi u/ Bawah Rak Pro 3 WF ex. Sika M' 1,260.00 55,221.05 69,578,524.53
- Jumlah 576,778,621.90
2.1.3 Pekerjaan Finishing Dinding -
A. Plesteran 1 : 4 Termasuk Plesteran Kolom, Balok Dan Reteining Wall M2 2,593.93 64,920.75 168,399,878.20
B.. Acian Plesteran M2 2,593.93 20,935.98 54,306,469.60
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
C. Pengecatan dinding Exterior Ex. Propan Castle Grey (diganti Ex. Avian Modern Gray) M2 1,648.10 33,612.81 55,397,278.39
D. Pengecatan dinding Interior Ex. Propan Castle Grey (diganti Ex. Avian Modern Gray) M2 1,541.73 24,009.15 37,015,630.99
-
Pekerjaan Clading , include dan installing -
E. Pek. Rangka Clading Baja CNP 150.65.20.3,2 Kg 19,387.36 23,528.97 456,164,604.97
F. Pek. Tracstang Rangka Dinding, Besi Dia-12 Jarak 1.5 M Kg 763.43 39,471.05 30,133,381.44
G. Clading MP Deck TCT 0.4 MP Deck M2 2,666.61 129,073.20 344,187,898.97
H. Flasing Dinding Zincalum 0,4 TCT MP Deck M' 553.55 68,282.03 37,797,517.86
Pek. Pengecatan Rangka Clading CNP 150.65.20.3,2 dengan Cat Zinchromate, 115 Micron (1x35
I. Zincromate, 2x40 Cat Finish) - (Ex. Avian Solvent Space) M2 722.19 include

- Jumlah 1,183,402,660.42
2.1.4 Pekerjaan Arsitek Pintu -
Pekerjaan Pintu dan Jendela include pengadaan, installing dan accessories. Kecuali dijelaskan lain -
Pekerjaan Pintu Rolling Door Material SBO, perapian openingan by kontraktor -
A. Pintu Rolling Door Type RD2 (3000x3000mm) Unit SBO -
-
B. Pintu Rolling Door Type RD3 (3000x4000mm) Unit SBO -
-
C. Pintu Besi Type PB2 (1600x2400mm) - Single Site Unit 2.00 8,259,148.53 16,518,297.06
-
D. Pintu Besi Type PB3 (1600x2400mm) Unit 1.00 4,749,010.40 4,749,010.40
-
Pekerjaan Pintu & Jendela Kawat Harmonika -
E. Jendela JK2 (Area Gudang Kardus) Unit 12.00 1,214,863.13 14,578,357.52
-
F. Jendela JK3 (Area Charger Forklif) Unit 4.00 1,656,631.54 6,626,526.15
-
G. Jendela BN1 (Wirehause) Unit 24.00 2,496,951.88 59,926,845.14
-
H. Jendela BN2 (Wirehause) Unit 32.00 2,496,951.88 79,902,460.19
-
I. Jendela BN3 (Wirehause) Unit 16.00 2,496,951.88 39,951,230.09
- Jumlah 222,252,726.55
2.1.5 Pekerjaan Arsitek Protektor & Stopper -
Pekerjaan Protektor & stoper include pengadaan, installing dan accessories. -
A. Pekerjaan Protector Type 1, Detail Lihat Gambar (''Provesional Sum'') Unit 13.00 3,865,473.58 50,251,156.60
-
B. Pekerjaan Protector Type 2, Detail Lihat Gambar (''Provesional Sum'') Unit 1.00 2,544,970.19 2,544,970.19
-
C. Pekerjaan Protector Type 2A, Detail Lihat Gambar (''Provesional Sum'') Unit 1.00 2,448,933.58 2,448,933.58
-
D. Pekerjaan Protector Type 3, Detail Lihat Gambar (''Provesional Sum'') Unit 1.00 939,238.05 939,238.05
-
E. Pekerjaan Protector Type 4, Detail Lihat Gambar (''Provesional Sum'') Unit 13.00 2,761,052.56 35,893,683.29

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

-
F. Pekerjaan Protector Type 5, Detail Lihat Gambar (''Provesional Sum'') Unit 17.00 1,920,732.22 32,652,447.67
-
G. Pekerjaan Stoper Type A Black PIPE Dia 2,5'' T: 3,6 mm M' 25.45 530,122.09 13,491,607.23
- Jumlah 138,222,036.61
2.1.6 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Atap Zincalum 0,45 TCT klip lock tanpa sambungan (roll on side) M2 8,076.68 184,198.22 1,487,710,075.62
- -
B. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5 M2 544.99 745,052.03 406,045,903.98
- -
C. Flasing Zincalum 0,4 TCT M' 240.75 68,282.03 16,438,898.79
- -
D. Nok Atap Zincalum 0,45 TCT M' 91.55 114,571.68 10,489,037.00
- -
E. Sky light t:1,2mm ex Intec, warna putih susu. (lebar efektif 633.3 mm - 3 puncak 2 lembah) M' 923.93 152,986.32 141,348,651.57
-
Pekerjaan Insulation, termasuk material, jasa pemasangan dan alat bantu. -
F. Insulation Al- Bubble - AL T; 4mm ex Zeltech type ZT-01B M2 6,548.24 59,158.55 387,384,398.21
- -
Pekerjaan Saluran Air Hujan Atap - -
G. Pas. Talang Air U dari Fiber T= 4MM, Ex Intec Persada M' 91.55 918,878.29 84,123,307.65
- -
H. Pek. Bak Kontrol Saluran Air Hujan Uk. 30x30x30CM Unit 17.00 480,183.05 8,163,111.92
- Jumlah 2,541,703,384.74
2.1.7 Pekerjaan Bumper -
A. Bumper Solid Rubber 80 x10x8 cm, Unit 30.00 1,187,252.60 35,617,578.03
(Dipasang secara vertikal, include plat penjepit dan angkur) -
-
B. Siku 50.50.5 Galvanised u/bibir loading dock termasuk pekerjaan angkur M' 107.20 144,054.92 15,442,687.02
- Jumlah 51,060,265.05
2.1.8 Pekerjaan lain-lain -
A. Corner Dinding Dan Lantai RG. Obat, Finish Alumunium Curve/ABS, include perapian dan alat bantu. M' 70.35 115,243.93 8,107,410.68
- -
B. List Plafond Model Curve Material Alumunium/ABS. Include perapian dan alat bantu.(Ruang Obat) M' 38.95 115,243.93 4,488,751.19
- -
Corner Guard Pintu Rolling Door, pekerjaan include pemasangan, material, alat bantu dan material bantu - -
C. Besi Siku 50.50.3,8 Termasuk Pengecatan Warna Kuning Dan Hitam M' 90.00 144,054.92 12,964,942.46
Tebal Cat : 115 Micron (1x35 Zincromate, 2x40 Cat Finish) - -
- -
D. Pas. Plafond Kalsi Link T=4 MM, rangka hollow 40x40, Area Antara As Q-Q' M2 53.44 238,170.79 12,727,847.27
- -
Pekerjaan Pengecatan - -
E. Pekerjaan cat Plafond Kalsi Link Pekerjaan cat include material, tenaga kerja, alat bantu dan perapian) M2 53.44 33,612.81 1,796,268.77
- Jumlah 40,085,220.37
-
3 OFFICE -
3.1 Pekerjaan Arsitek Lantai I -
3.1.1 Pekerjaan Pasangan Brick Wall -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 1,315.19 114,571.68 150,683,523.46
B. Pasangan Batu Bata 1 : 4 (Area Shaft) M2 64.24 114,571.68 7,360,084.51
C. Pasangan Glass Block Uk. 20x20 Cm, GB1 M2 11.20 684,741.04 7,669,099.59
D. Pek. Kolom Praktis Kp1 Uk. 130 x 130 MM - -
-, Beton Site MIx K-175 M3 9.00 1,216,111.60 10,945,004.42
-, Pembesian Kg 1,731.78 14,021.35 24,281,885.15
-, Bekisting M2 128.52 97,861.31 12,577,135.10
E. Pek. Balok Beton Type rb uk. 13 x 20 cm - -
-, Beton Site MIx K-175 M3 299.46 1,216,111.60 364,176,780.51
-, Pembesian Kg 7,134.30 14,021.35 100,032,482.90
-, Bekisting M2 46.07 97,861.31 4,508,470.39
- -
F, Pek. Dinding Parapet Beton T=100 MM T=300 MM - -
-, Beton Site MIx K-175 M3 3.92 1,216,111.60 4,767,157.48
-, Pembesian Kg 484.11 14,021.35 6,787,873.41
-, Bekisting M2 78.48 200,620.48 15,744,695.27
- -
Pekerjaan Krawang Roster - -
G. Pekerjaan Krawang Roster Uk.20x20X10, Warna Abu-Abu M2 45.88 698,282.20 32,037,187.20
- Jumlah 741,571,379.40
3.1.2 Pekerjaan Finishing Lantai -
Pekerjaan Homogenius tile 600x600mm type Wamena Ex.Sandimas, include material, adukan dan tenaga kerja. -
A. Homogenius tile Area Office M2 421.10 297,713.49 125,367,152.11
B. Homogenius tile Area Tangga Utama dan Samping + Stopnozing M2 42.33 209,484.66 8,867,485.62
C. Plin Dinding Homogenius Tile M' 222.70 209,484.66 46,652,233.59
-
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja. -
D. Keramik Area Toilet, Pantry dan Janitor M2 66.74 165,182.97 11,024,311.46
-
Lantai finish Floor hardener Liquid Polish Floor, include material, tenaga kerja dan alat bantu -
E. Finishing floor hardener Office M2 454.08 83,551.85 37,939,224.68
Lantai finish Floor hardener, include material, tenaga kerja dan alat bantu -
F. Finishing floor hardener Office M2 319.96 55,221.05 17,668,527.55

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

-
G. Pek. Raise Floor T=40 Cm + Rangka dan Finishing M2 30.49 1,680,640.69 51,242,734.61
- Jumlah 298,761,669.61
3.1.3 Pekerjaan Finishing Dinding -
A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran Kolom, Balok Dan Reteining Wall M2 3,019.94 64,920.75 196,056,766.44
B. Acian Plesteran M2 2,713.06 20,935.98 56,800,573.03
C. Plesteran 1:4, Opening Kusen + Acian M' 219.05 19,591.47 4,291,511.20
D. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan Janitor) M2 180.06 203,597.61 36,659,786.54
E. Pas. Keramik Dinding Uk. 300x300 MM (Pantry) M2 1.50 182,469.56 273,704.34
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
F. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 1,085.22 33,612.81 36,477,297.77
G. Pengecatan dinding Interior Ex. Propan Castle Grey M2 1,627.84 24,009.15 39,083,059.13
H. Pekerjaan Naad dan Perapian Dinding Atas Keramik M' 97.32 19,591.47 1,906,641.72
I. Pekerjaan Naad dan Pearapian Dinding Luar M' 115.10 19,591.47 2,254,978.04
- Jumlah 373,804,318.21
3.1.4 Pekerjaan Dinding Partisi -
Pekerjaan Dinding Partisi Gypsum Termasuk Rangka dan Pengecatan -
A. Pek. Partisi gypsum Dua Sisi H: 3.700 MM, include rangka dan finishing cat M2 347.86 500,830.93 174,219,045.69
B Pek. Partisi gypsum Dua Sisi H: 2.700 MM, include rangka dan finishing cat M2 24.22 500,830.93 12,130,125.01
C Pek. Partisi gypsum Dua Sisi H: 1.200 MM, include rangka dan finishing cat M2 26.70 500,830.93 13,372,185.71
D. Pek. Partisi Ruang Lobby Multiplek Fin. HPL dan Kalsi Part T=8 MM Fin.Cat Castle Grey Propan M2 15.80 1,200,457.64 18,967,230.63
E. Plin Bawah Dinding Partisi Multiplek T=18 MM Uk. 18x100 MM, Fin. HPL M' 181.35 57,621.97 10,449,743.62
F. Profil U Dinding Partisi Multiplek T=18 MM Uk. 5 x10 Cm, Fin. HPL M' 11.13 include -
- -
Pekerjaan Pergola Dinding DAN Teralis - -
G. Pek. Pergola Dinding Alumunium Uk. 10/10 M2 39.78 1,248,475.94 49,664,372.91
H. Pek. Teralis Dari Hollow Alumunium 20.40 MM, Uk. 5600x1200 MM Fin Black doff Unit 6.00 768,292.89 4,609,757.32
-
Pekerjaan Meja Resepsionis -
I Pekerjaan Meja Resepsionis/Front Office m' 4.20 6,074,315.63 25,512,125.66
- Jumlah 308,924,586.55
3.1.5 Pekerjaan Arsitek Pintu -
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson). -
Pintu Enginering Door, finish HPL, kusen alumunium -
A. Pintu Type P2 Unit 11.00 2,977,134.93 32,748,484.28
B. Pintu Type P2' Unit 1.00 3,073,171.55 3,073,171.55
C. Pintu Type P2a Unit 1.00 3,361,281.38 3,361,281.38
D. Pintu Type P3 Unit 1.00 2,785,061.71 2,785,061.71
E. Pintu Type P4 Unit 4.00 2,977,134.93 11,908,539.74
F. Pintu Type P5 Unit 8.00 2,592,988.49 20,743,907.93
G. Pintu Type PS Unit 3.00 2,016,768.83 6,050,306.48
- -
Pekerjaan Pintu Besi - -
H. Pintu Type PB1 Unit 1.00 6,957,852.45 6,957,852.45
I. Pintu Type PB2 Unit 2.00 8,259,148.53 16,518,297.06
-
Pekerjaan Pintu Rolling Door, Material dan pemasangan Supplay By Owner. Perapian openingan include kontraktor -
J. Pintu Rolling Door Type RD1 Unit SBO -
-
Pintu dan Jendela Kaca Rangka alumunium -
Pekerjaan pintu jendela, detail accessories Lihat Di DWS -
K. Pintu Type P1 Unit 2.00 3,841,464.43 7,682,928.86
L. Pintu Dan Jendela Type PJ1a Unit 1.00 9,603,661.08 9,603,661.08
M. Pintu Dan Jendela Type PJ1b Unit 1.00 6,242,379.70 6,242,379.70
N. Pintu Dan Jendela Type PJ1c Unit 1.00 5,762,196.65 5,762,196.65
O. Pintu Dan Jendela Type PJ1d Unit 1.00 6,722,562.76 6,722,562.76
P. Pintu Dan Jendela Type PJ3 Unit 1.00 4,513,720.71 4,513,720.71
Q. Pintu Dan Jendela Type PJ4 Unit 1.00 7,202,745.81 7,202,745.81
-
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesiries. -
R. Jendela Kawat harmonika Type JK7 Unit 2.00 12,148,631.27 24,297,262.53
- Jumlah 176,174,360.69
-
3.1.6 Pekerjaan Arsitek Jendela -
Pekerjaan Jendela include pengadaan, installing dan accessories. -
A. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J1K Unit 1.00 1,440,549.16 1,440,549.16
B. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J2K Unit 2.00 2,016,768.83 4,033,537.65
C. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J3K Unit 3.00 1,920,732.22 5,762,196.65
D. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J4K Unit 1.00 1,152,439.33 1,152,439.33
E. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1 Unit 9.00 480,183.05 4,321,647.49
F. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV2 Unit 1.00 768,292.89 768,292.89
G. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type JK Unit 4.00 2,016,768.83 8,067,075.31
- Jumlah 25,545,738.47
-
3.1.7 Pekerjaan Arsitek Plafond -
Pekerjaan Plafond include material , installing dan accessories. -
A. Pekerjaan plafond gypsum tile 600x1200 T: 9 mm Exrd + rangka cross tee main tee. M2 30.00 192,073.22 5,762,196.65
B. Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40 area lobby M2 159.18 153,178.39 24,382,936.79
C. Pekerjaan plafond spandrel alumunium termasuk rangka M2 99.40 655,930.05 65,199,447.15
D. Pekerjaan plafond beton exposed area Gudang Finish Pengecatan dengan Skim Coat M2 1,019.46 33,612.81 34,266,919.14
E. Drop Cilling Meeting Room dan Deilling Room M2 38.93 768,292.89 29,909,642.07
F. Pas. Plafon Pergola Area Backdrop M2 10.80 include -

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

G. Pas. Plafond Luar Bawah Parapet Beton Kalsi Link T=4 MM, rangka hollow 40x40 M2 57.42 238,170.79 13,675,767.04
- -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) - -
H.. Pekerjaan cat plafond gypsum board M2 216.60 24,009.15 5,200,382.47
Pekerjaan cat include material, tenaga kerja, alat bantu dan perapian) -
- Jumlah 178,397,291.31
3.1.8 Pekerjaan Arsitek Sanitary -
Pekerjaan Sanitary include material , installing dan accessories. Unit Ex TOTO . ''Provesional Sum'' -
A. Closed Jongkok Type CE6 Ex TOTO Unit 4.00 1,546,189.43 6,184,757.74
B. Partition Urinal A100 Ex Toto Unit 6.00 1,780,518.76 10,683,112.59
C. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO Unit 4.00 2,762,973.29 11,051,893.17
D. Kran Dinding Type Y 20JC Ex San Ei Unit 6.00 316,920.82 1,901,524.89
E. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 10.00 351,494.00 3,514,939.96
F. Shower Spray S403SBW Ex. TOTO Unit 4.00 720,274.58 2,881,098.32
G. Closet Duduk Type CW 421 J/SW 420 JP Ex. TOTO Unit 4.00 3,534,147.28 14,136,589.11
H. Urinoir type U57M Ex TOTO Unit 6.00 3,158,644.13 18,951,864.78
I. Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. (ukuran 600mm x 800mm) Unit 4.00 288,109.83 1,152,439.33
J. Kitchen zick Single Bowl Ex Royal Unit 2.00 773,094.72 1,546,189.43
K. Kran Pantry Model Leher Angsa A10C Ex SAN EI Unit 2.00 425,442.19 850,884.37
- Jumlah 72,855,293.69
3.1.9 Pekerjaan Entrance -
Pas. Alumunium Composite panel Ex. Alucopan, Untuk Kanopi Entrance Depan -
A. Pas. Alumunium Composite panel Ex. Alucopan, Untuk Kanopi Entrance Depan M2 119.04 773,094.72 92,029,195.11
B. Pek. Ramp Teras Lobby Include Grove (Pekerjaan Beton T=70 MM, Pembesian Wiremesh M6-150 dan Ls 9.00 480,183.05 4,321,647.49
C. Pek. Planter Box + Batu Alam Dinding, (include pekerjaan struktural planter box dan Finishing) Unit 8.00 9,603,661.08 76,829,288.64
- Jumlah 173,180,131.23
3.1.10 Pekerjaan Lain-Lain -
A. Pek. Hand Railling Tangga Lobby (Hollow 50.50.5+Jalu Mesh) M' 12.90 1,152,439.33 14,866,467.35
B. Pek. Hand Railling Tangga samping Dalam (Hollow 50.50.5+Jalu Mesh) M' 8.40 1,152,439.33 9,680,490.37
C. Pek. Hand Railling Tangga Lobby samping (Hollow 50.50.5+Jalu Mesh) M' 7.30 1,152,439.33 8,412,807.11
D Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include pas. keramik 300 x300 mm ex. IKAD M2 3.30 672,256.28 2,218,445.71
E. Tanggulan Janitor dan Tempat Wudhu, include pasangan bata, pasangan keramik, jasa pemasangan da M' 6.75 480,183.05 3,241,235.61
F. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian. M2 2.66 480,183.05 1,277,286.92
-
Corner Guard Pintu Rolling Door RD1, pekerjaan include pemasangan, material, alat bantu dan material bantu -
G. Besi Siku 50.50.3.8 Termasuk Pengecatan (dua warna Kuning dan Hitam) M' 3.00 144,054.92 432,164.75
-
Pekerjaan Atap Kanopy Lobby Depan dan Samping -
H. Atap Zincalum 0,45 TCT klip lock M2 160.24 184,198.22 29,515,922.70
I. Lisplank Zincalumn T: 0,4 TCT MP Deck M2 8.23 745,052.03 6,131,778.18
J. Flasing Zincalum 0,4 TCT M2 54.35 68,282.03 3,711,128.35
-
Pekerjaan Saluran Air Hujan Atap -
K. Pas. Talang Air U dari Fiber T= 4MM, Ex Intec Persada M' 14.00 918,878.29 12,864,296.09
-
Pekerjaan Planterbox dan Tempat Duduk -
L. Pek. Planter Box dan tempat duduk Rg. Lobby Tipe S M' 17.32 1,920,732.22 33,267,081.98
M. Pek. Planter Box dan tempat duduk Rg. Lobby Tipe O M' 6.25 1,920,732.22 12,004,576.35
- Jumlah 137,623,681.47
3.2 Pekerjaan Arsitek Lantai II -
3.2.1 Pekerjaan Pasangan Brick Wall -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 807.01 120,525.95 97,265,644.13
B. Pasangan Batu Bata 1 : 4 (Area Shaft) M2 43.25 120,525.95 5,212,747.19
C. Pek. Kolom Praktis Kp Uk. 130 x 130 MM - -
-, Beton Site MIx K-175 M3 6.02 1,216,111.60 7,320,991.85
-, Pembesian Kg 1,249.05 14,021.35 17,513,361.19
-, Bekisting M2 92.69 97,861.31 9,070,764.49
D. Pek. Balok Beton Type rb uk. 13 x 20 cm - -
-, Beton Site MIx K-175 M3 4.96 1,216,111.60 6,031,913.55
-, Pembesian Kg 728.19 14,021.35 10,210,203.34
-, Bekisting M2 76.25 97,861.31 7,461,924.61
- -
E. Pek. Plat Kanopy Beton T=100 MM L=600 MM - -
-, Beton Site MIx K-175 M3 2.53 1,216,111.60 3,076,762.35
-, Pembesian Kg 188.40 14,021.35 2,641,621.43
-, Bekisting M2 29.54 200,620.48 5,926,328.98
- -
Pekerjaan Krawang Roster - -
F. Pekerjaan Krawang Roster Uk.20x20X10, Warna Abu-Abu M2 48.35 698,282.20 33,761,944.23
- Jumlah 205,494,207.35
3.2.2. Pekerjaan Finishing Lantai -
Pekerjaan Homogenius tile 600x600mm type Wamena Ex.Sandimas, include material, adukan dan tenaga kerja. -
A. Homogenius tile Area Office M2 1,152.47 303,475.69 349,746,628.61
B. Plin Dinding Homogenius Tile M' 319.04 91,042.71 29,046,265.25
- -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja. - -
C. Keramik Area Toilet, Pantry dan Janitor M2 37.45 170,945.17 6,401,896.51
D. Screed Waterproofing, M2 50.58 115,243.93 5,829,038.13
E. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm M2 50.58 182,469.56 9,229,310.37
- Jumlah 400,253,138.88
3.2.3. Pekerjaan Finishing Dinding -
A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran Kolom, dan Balok M2 1,804.16 71,643.31 129,255,997.16

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

B. Acian Plesteran M2 1,804.16 20,935.98 37,771,859.76


C. Plesteran 1:4, Opening Kusen + Acian M' 277.35 19,591.47 5,433,693.82
D. Pas. Keramik Dinding Uk. 200x400 MM (Toilet,Janitor dan Pantry) M2 147.74 211,280.54 31,214,587.54
E. Pas. Keramik Dinding Uk. 300x300 MM (Pantry) M2 1.50 190,152.49 285,228.73
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
F. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 721.66 33,612.81 24,257,023.19
G. Pengecatan dinding Interior Ex. Propan Castle Grey M2 1,082.50 24,009.15 25,989,907.80
H. Pekerjaan Naad dan Pearapian Dinding Atas Keramik M' 26.42 19,591.47 517,606.60
I. Pekerjaan Naad dan Pearapian Dinding Luar M' 191.80 19,591.47 3,757,643.68
- Jumlah 258,483,548.28
3.2.4 Pekerjaan Dinding Partisi -
Pekerjaan Dinding Partisi Gypsum Termasuk Rangka dan Pengecatan -
A. Pek. Partisi gypsum Dua Sisi H: 2.700 MM, include rangka dan finishing cat M2 378.54 500,830.93 189,584,538.48
B. Plin Bawah Dinding Partisi Multiplek T=18 MM Uk. 18x100 MM, Fin. HPL M' 126.57 57,621.97 7,293,212.30
-
Pekerjaan Pergola Dinding -
C. Pek. Pergola Dinding Alumunium Uk. 5/5 M2 28.08 1,248,475.94 35,057,204.41
Jumlah 231,934,955.18
3.2.5 Pekerjaan Arsitek Pintu
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium
A. Pintu Type P2 Unit 7.00 2,977,134.93 20,839,944.54
B. Pintu Type P3 Unit 1.00 2,785,061.71 2,785,061.71
C. Pintu Type P4 Unit 4.00 2,977,134.93 11,908,539.74
D. Pintu Type P5 Unit 9.00 2,592,988.49 23,336,896.42
E. Pintu Type PS Unit 2.00 2,016,768.83 4,033,537.65
-
Pintu dan Jendela alumunium Pekerjaan pintu jendela, detail accessories Lihat Di DWS -
F. Pintu Dan Jendela Type PJ2 Unit 4.00 6,050,306.48 24,201,225.92
G. Pintu Dan Jendela Type PJ5 Unit 1.00 8,739,331.58 8,739,331.58
H. Pintu Dan Jendela Type PJ6 Unit 1.00 14,885,674.67 14,885,674.67
I. Pintu Type P1 Unit 1.00 3,841,464.43 3,841,464.43
J. Pintu Type P6 Unit 1.00 4,321,647.49 4,321,647.49
- -
Pintu Lipat, detail accessories Lihat Di DWS - -
K. Pintu Lipat M2 44.04 3,601,372.91 158,604,462.74
- -
Roliing Door - -
L Type RD1 (SBO) Unit 1.00 - -
M Type RD4 (SBO) Unit 1.00 - -
- Jumlah 277,497,786.91
3.2.6. Pekerjaan Arsitek Jendela -
Pekerjaan Jendela include pengadaan, installing dan accessories. -
A. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J2K Unit 24.00 2,016,768.83 48,402,451.84
B. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J5K Unit 6.00 1,344,512.55 8,067,075.31
C. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1 Unit 12.00 480,183.05 5,762,196.65
D. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV2 Unit 1.00 768,292.89 768,292.89
- Jumlah 63,000,016.69
3.2.7. Pekerjaan Arsitek Plafond -
Pekerjaan Plafond include material , installing dan accessories. -
A. Pekerjaan plafond gypsum tile 600x1200 T: 9 mm Exrd + rangka cross tee main tee. M2 916.10 192,073.22 175,958,278.31
B. Pekerjaan plafond gypsumboard T: 9mm, rangka hollow 40x40 Mushalla dan Toilet M2 315.55 153,178.39 48,335,442.30
C. Pas. Plafond Luar Bawah Parapet Beton Kalsi Link T=4 MM, rangka hollow 40x40 M2 92.43 238,170.79 22,014,126.56
- -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) - -
D. Pekerjaan cat plafond gypsum board M2 407.98 24,009.15 9,795,254.12
- Jumlah 256,103,101.29
-
3.2.8 Pekerjaan Arsitek Sanitary -
Pekerjaan Sanitary include material , installing dan accessories. Unit Ex TOTO . ''Provesional Sum'' -
A. Closed Jongkok Type CE6 Ex TOTO Unit 4.00 1,546,189.43 6,184,757.74
B. Partition Urinal A100 Ex Toto Unit 2.00 1,780,518.76 3,561,037.53
C. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO Unit 5.00 2,762,973.29 13,814,866.46
D. Kran Dinding Type Y 20JC Ex San Ei Unit 5.00 316,920.82 1,584,604.08
E. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 9.00 351,494.00 3,163,445.96
F. Shower Spray S403SBW Ex. TOTO Unit 4.00 720,274.58 2,881,098.32
G. Closet Duduk Type CW 421 J/SW 420 JP Ex. TOTO Unit 4.00 3,534,147.28 14,136,589.11
H. Urinoir type U57M Ex TOTO Unit 2.00 3,158,644.13 6,317,288.26
I. Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. (ukuran 600mm x 800mm) Unit 5.00 288,109.83 1,440,549.16
J. Kitchen zick Single Bowl Ex Royal Unit 1.00 773,094.72 773,094.72
K. Kran Pantry Model Leher Angsa A10C Ex SAN EI Unit 1.00 425,442.19 425,442.19
- Jumlah 54,282,773.52
3.2.9. Pekerjaan Lain-Lain -
A. Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include pas. keramik 300 x300 mm ex. IKAD M2 1.59 672,256.28 1,068,887.48
-
B. Tanggulan Janitor dan Tempat Wudhu, include pasangan bata, pasangan keramik, jasa pemasangan da M' 4.78 480,183.05 2,295,275.00

C. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian. M2 3.75 480,183.05 1,800,686.45
-
Tangga Putar include pekerjaan pipa baja dia 5'' + siku 50.50.5, chekered plate T: 5mm, Reilling Pipa
D. Unit 1.00 10,326,336.58 10,326,336.58
1"pengecatan, alat bantu dan material bantu.
- Jumlah 15,491,185.51
3.3. Pekerjaan Arsitek Atap -
3.3.1 Pekerjaan Pasangan Brick Wall -

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 46.36 78,269.84 3,628,589.68
B. Pek. Kolom Praktis Kp1 Uk. 130 x 130 MM -
-, Beton Site MIx K-175 M3 0.42 1,216,111.60 510,766.87
-, Pembesian Kg 87.41 14,021.35 1,225,605.78
-, Bekisting M2 6.47 97,861.31 633,162.65
-
C. Pek. Balok Beton Type rb uk. 13 x 20 cm -
-, Beton Site MIx K-175 M3 0.56 1,216,111.60 681,022.50
-, Pembesian Kg 82.91 14,021.35 1,162,509.73
-, Bekisting M2 8.66 97,861.31 847,478.91
-
D, Pek. Dinding Parapet Beton T=100 MM T=1000 MM -
-, Beton Site MIx K-175 M3 13.94 1,216,111.60 16,952,595.74
-, Pembesian Kg 1,318.46 14,021.35 18,486,582.76
-, Bekisting M2 278.80 200,620.48 55,932,989.81
- Jumlah 100,061,304.44
3.3.2 Pekerjaan Finishing Lantai -
Pekerjaan Waterproffing Ex.Sika, include material, adukan dan tenaga kerja. -
A. Screed Waterproofing, M2 431.90 115,243.93 49,773,854.65
B. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm M2 431.90 182,469.56 78,808,603.19
- Jumlah 128,582,457.84
3.3.3. Pekerjaan Finishing Dinding -
A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran parapet Beton M2 857.02 78,269.84 67,078,816.39
B. Acian Plesteran M2 857.02 20,935.98 17,942,554.57
C. Plesteran 1:4, Opening Kusen + Acian M' 5.79 19,591.47 113,434.60
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
D. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 857.02 33,612.81 28,806,853.67
- Jumlah 113,941,659.23
3.3.4. Pekerjaan Arsitek Pintu -
Pekerjaan Pintu Besi -
A. Pintu Type PB4 Unit 1.00 9,277,136.60 9,277,136.60
- Jumlah 9,277,136.60
3.3.5 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Atap Zincalum 0,45 TCT Klip lock tanpa sambungan (roll on side) M2 1,111.09 184,198.22 204,660,799.72
B. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5 M2 92.00 745,052.03 68,544,786.45
C. Flasing Zincalum 0,4 TCT M' 172.90 68,282.03 11,805,963.04
D. Nok Atap Zincalum 0,45 TCT M' 2.90 114,571.68 332,257.86
-
Pekerjaan Clading , include dan installing -
E. Pek. Rangka Clading Baja CNP 150.65.20.3,2 Kg 158.76 23,528.97 3,735,459.22
F. Clading MP Deck TCT 0.4 New MP Deck M2 116.55 129,073.20 15,043,482.03
-
Pekerjaan Pengecatan Rangka Clading -
Pek. Pengecatan Rangka Clading CNP 150.65.20.3,2 dengan Cat Zinchromate, 115 Micron (1x35
G. M2 52.92 include -
Zincromate, 2x40 Cat Finish).
-
Pekerjaan Insulation, termasuk material, jasa pemasangan dan alat bantu. -
H. Insulation Al- Bubble - AL T; 4mm ex Zeltech type ZT-01B M2 1,111.09 59,158.55 65,730,475.82
-
Pekerjaan Tangga Maintenance -
Tangga maintenance include pekerjaan Besi IWF 150.75.5.7'' + siku 50.50.5, chekered plate T: 5mm,
I. Unit 1.00 9,939,789.22 9,939,789.22
Reilling Pipa 2"pengecatan, alat bantu dan material bantu.
- Jumlah 379,793,013.37
4 SUPPORTING BUILDING -
4.1 POS JAGA -
4.1.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
A. Pek. Galian Tanah Pondasi M3 4.48 82,399.41 369,149.37
B. Urugan Kembali Bekas Galian Tanah M3 1.12 35,629.58 39,905.13
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 1.11 35,629.58 39,548.84
D. Urugan Pasir Bawah Pondasi Batu Kali M3 0.32 297,905.57 95,329.78
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 3.66 799,024.60 2,924,430.04
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 2.47 24,009.15 59,302.61
Jumlah 3,527,665.77
4.1.2 Pekerjaan Beton
A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.30 1,216,111.60 364,833.48
-, Pembesian Kg 42.05 14,021.35 589,597.56
-, Bekisting M2 4.00 97,861.31 391,445.23

B. Pek. Kolom Praktis K1 Uk. 200 x 200 mm, Besi 6 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.50 1,216,111.60 608,055.80
-, Pembesian Kg 87.03 14,021.35 1,220,277.67
-, Bekisting M2 9.92 211,664.69 2,099,713.73

C. Pek. Balok Beton Type RB uk. 15 x 25 cm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.30 1,216,111.60 364,833.48
-, Pembesian Kg 42.05 14,021.35 589,597.56
-, Bekisting M2 4.00 97,861.31 391,445.23

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

D. Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.13 1,216,111.60 158,094.51
-, Pembesian Kg 28.21 14,021.35 395,542.15
-, Bekisting M2 2.40 97,861.31 234,867.14
-
E. Pek. Beton Plat Lantai Dak T=10 Cm -
-, Beton Site MIx K-175 M3 1.17 1,216,111.60 1,422,850.58
-, Pembesian Kg 200.07 14,021.35 2,805,250.53
-, Bekisting M2 52.64 200,620.48 10,560,662.07
-
F. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm -
-, Beton Site MIx K-175 M3 0.69 1,216,111.60 839,117.01
-, Pembesian Kg 53.88 14,021.35 755,470.08
-, Bekisting M2 15.18 200,620.48 3,045,418.89

G. Pek. Rabat Beton Lantai T= 5 Cm M3 0.16 1,165,884.46 186,541.51


Jumlah 27,023,614.18
4.1.3 Pekerjaan Pasangan dan Finishing Dinding
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 11.65 114,571.68 1,334,760.03
B. Plesteran 1 : 4 M2 39.95 64,920.75 2,593,583.92
C. Acian Plesteran M2 39.95 20,935.98 836,392.45
D. Plesteran 1:4, Opening Kusen + Acian M' 22.12 19,591.47 433,363.29
E. Pekerjaan Profil Beton Dinding Luar M' 7.21 19,591.47 141,254.49
F. Pekerjaan Naad dan Perapian Dinding Plin Keramik M' 6.66 19,591.47 130,479.18

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
G. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 23.97 33,612.81 805,699.15
H. Pengecatan dinding Interior Ex. Propan Castle Grey M2 15.98 24,009.15 383,666.26
Jumlah 6,659,198.76
4.1.4 Pekerjaan Finishing Lantai
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include material, adukan dan tenaga kerja.
A. Keramik Pos Jaga M2 3.17 165,182.97 523,630.02
B. Plin Dinidng Keramik M' 6.66 49,554.89 330,035.58
Jumlah 853,665.59
4.1.5 Pekerjaan Arsitek Pintu dan Jendela
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson).
Pintu Kaca Rangka dan Kusen alumunium
A. Pintu Type PJ1 Unit 1.00 23,144,823.20 23,144,823.20

Pekerjaan Jendela include pengadaan, installing dan accessories.


B. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J1K Unit 2.00 1,440,549.16 2,881,098.32
C. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J2K Unit 1.00 2,016,768.83 2,016,768.83
Jumlah 28,042,690.35
4.1.6 Pekerjaan Lain-Lain
Pekerjaan Waterproofing LantaI Dak Atap
A. Screed Waterproofing, M2 11.65 115,243.93 1,342,591.82
B. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm M2 11.65 182,469.56 2,125,770.38
C. Pek. Pengecatan Plafon Beton Expose M2 11.65 33,612.81 391,589.28
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2" M' 2.00 57,621.97 115,243.93
E. Pas. Roof Drain Dia 2" Unit 2.00 192,073.22 384,146.44
- Jumlah 4,359,341.86
-
4.2 POS SECURITY DAN RUANG TUNGGU SOPIR -
4.2.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
A. Pek. Galian Tanah Pondasi M3 26.88 82,399.41 2,214,896.20
B. Urugan Kembali Bekas Galian Tanah M3 6.72 35,629.58 239,430.80
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 21.18 35,629.58 754,634.56
D. Urugan Pasir Bawah Lantai T=10 cm M3 6.05 297,905.57 1,802,328.68
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 21.96 799,024.60 17,546,580.26
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 14.80 19,207.32 284,268.37
- Jumlah 22,842,138.85
4.2.2 Pekerjaan Beton -
A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 1.80 1,216,111.60 2,189,000.88
-, Pembesian Kg 250.83 14,021.35 3,516,974.01
-, Bekisting M2 24.00 97,861.31 2,348,671.35

B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.04 1,216,111.60 1,264,756.07
-, Pembesian Kg 283.50 14,021.35 3,975,051.36
-, Bekisting M2 32.11 97,861.31 3,142,326.55

C. Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.25 1,216,111.60 1,520,139.50
-, Pembesian Kg 183.54 14,021.35 2,573,477.69
-, Bekisting M2 19.20 97,861.31 1,878,937.08

D. Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.79 1,216,111.60 960,728.17
-, Pembesian Kg 168.33 14,021.35 2,360,213.03
-, Bekisting M2 14.40 97,861.31 1,409,202.81

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

-
E. Pek. Rabat Beton Lantai T=5 Cm M3 3.03 1,165,884.46 3,532,629.90
- Jumlah 30,672,108.41
4.2.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 126.97 114,571.68 14,547,165.79
B. Pasangan Krawang Uk. 20x40 Cm, KR4 & Kr5 Bh 120.00 231,832.38 27,819,885.42
C. Plesteran 1 : 4 M2 242.52 64,920.75 15,744,580.02
D. Acian Plesteran M2 242.52 20,935.98 5,077,394.15
E. Plesteran 1:4, Opening Kusen + Acian M' 45.55 19,591.47 892,391.39
F. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan T. Wudhuk) M2 11.42 203,597.61 2,325,084.76
G. Pekerjaan Naad dan Pearapian Dinding Atas Keramik M' 53.56 19,591.47 1,049,319.06
H. Pekerjaan Profil Beton Dinding Luar M' 62.32 19,591.47 1,220,940.32
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
I. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 97.01 33,612.81 3,260,779.06
J. Pengecatan dinding Interior Ex. Propan Castle Grey M2 145.51 24,009.15 3,493,571.81
- Jumlah 75,431,111.79
4.2.4 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Rangka Atap Baja Ringan M2 131.60 240,091.53 31,596,044.95
B. Atap Zincalum 0,40 TCT Klip lock M2 131.60 184,198.22 24,240,485.69
C. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5 M2 23.45 745,052.03 17,471,470.02
D. Flasing Zincalum 0,4 TCT M' 18.60 68,282.03 1,270,045.76
E. Nok Atap Zincalum 0,40 TCT M' 14.15 114,571.68 1,621,189.23
Jumlah 76,199,235.65
4.2.5 Pekerjaan Finishing Lantai
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include material, adukan dan tenaga kerja.
A. Keramik Pos Security, Locker dan Rg, tunggu Sopir M2 58.02 165,182.97 9,583,915.95
B. Plin Keramik Dinding M' 47.85 49,554.89 2,371,201.54
-
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja. -
C. Keramik Area Toilet M2 2.50 165,182.97 412,957.43
- Jumlah 12,368,074.92
4.2.6 Pekerjaan Arsitek Pintu dan Jendela -
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson). -
Pintu Enginering Door, finish HPL, kusen alumunium Dan Pintu Kaca -
A. Pintu Type P1 Unit 1.00 3,841,464.43 3,841,464.43
-
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson). -
Pintu Kaca Rangka Dan Kusen Alumunium -
B. Pintu Type P1' Unit 1.00 3,841,464.43 3,841,464.43
C. Pintu Type P3 Unit 1.00 2,785,061.71 2,785,061.71
-
Pekerjaan Jendela include pengadaan, installing dan accessories. -
D. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J2K Unit 2.00 2,016,768.83 4,033,537.65
E. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J3K Unit 1.00 1,920,732.22 1,920,732.22
F. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1 Unit 1.00 779,817.28 779,817.28
G. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV2 Unit 2.00 768,292.89 1,536,585.77
- Jumlah 18,738,663.50
4.2.7 Pekerjaan Arsitek Plafond -
Pekerjaan Plafond include material , installing dan accessories. -
A. Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40 M2 37.99 153,178.39 5,819,247.20
B. Pekerjaan plafond Kalsi Link T: 4mm, rangka hollow 40x40 (Bagian Luar) M2 45.50 238,170.79 10,836,771.16
-
Pekerjaan Pengecatan (include material, tenaga kerja, alat bantu dan perapian) -
C. Pekerjaan cat plafond gypsum board & Plafon Kalsi Link M2 83.49 33,612.81 2,806,333.82
- Jumlah 19,462,352.18
-
4.2.8 Pekerjaan Arsitek Sanitary -
Pekerjaan Sanitary include material , installing dan accessories. Unit Ex TOTO . ''Provesional Sum'' -
A. Closed Jongkok Type CE6 Ex TOTO Unit 1.00 1,546,189.43 1,546,189.43
B. Kran Dinding Type Y 20JC Ex San Ei Unit 1.00 316,920.82 316,920.82
C. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 1.00 351,494.00 351,494.00
- Jumlah 2,214,604.25
4.2.9 Pekerjaan Lain-Lain -
A. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian. M2 1.01 480,183.05 484,984.88
- Jumlah 484,984.88
-
4.3 RUMAH GENSET, RUANG POMPA, RUANG TANGKI BAHAN BAKAR DAN FIRE WATER TANK -
4.3.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
Pondasi Plat Setempat -
A. Galian Tanah Pondasi M3 13.20 82,399.41 1,087,672.24
B. Urugan Bekas galian M3 7.70 297,905.57 2,293,872.86
C. Urugan Pasir Alas Pondasi M3 0.55 297,905.57 163,848.06
D. Pek. Lantai Kerja pondasi M3 0.55 1,165,884.46 641,236.45
E. Pek. Pondasi Plat Tapak P1 -
-, Beton Site MIx K-225 M3 3.30 1,097,698.46 3,622,404.92
-, Pembesian Kg 559.01 14,021.35 7,838,072.17
-, Bekisting M2 13.20 152,698.21 2,015,616.39
-
F. Pek. Stump Beton Pondasi Plat Tapak (K1 ) Uk. 30/30 Cm -

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

-, Beton Site MIx K-225 M3 0.89 1,097,698.46 976,951.63


-, Pembesian Kg 126.66 14,021.35 1,775,943.58
-, Bekisting M2 11.88 152,698.21 1,814,054.75
-
Pondasi Batu kali -
G. Pek. Galian Tanah Pondasi M3 6.72 82,399.41 553,724.05
H. Urugan Kembali Bekas Galian Tanah M3 1.68 35,629.58 59,857.70
I. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 25.70 297,905.57 7,656,173.06
J. Urugan Pasir Bawah Lantai T=10 cm M3 7.34 297,905.57 2,186,626.86
K. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 5.49 799,024.60 4,386,645.06
L. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 3.70 19,207.32 71,067.09
- Jumlah 37,143,766.88
4.3.2 Pekerjaan Beton -
A. Pek. Sloof Beton Type S1 uk. 200 x 400 mm, Besi 6 Ø16, Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap) -
-, Beton Site MIx K-225 M3 2.75 1,216,111.60 3,344,306.91
-, Pembesian Kg 497.03 14,021.35 6,969,029.19
-, Bekisting M2 41.28 152,698.21 6,303,382.16
-
B. Pek. Sloof Beton Type S2 uk. 150 x 250 mm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-225 M3 0.45 1,216,111.60 547,250.22
-, Pembesian Kg 49.91 14,021.35 699,805.34
-, Bekisting M2 6.00 152,698.21 916,189.27
-
C. Pek. Kolom Praktis K1 Uk. 300 x 300 mm, Besi 6 Ø16, Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap) -
-, Beton Site MIx K-225 M3 3.81 1,216,111.60 4,633,385.21
-, Pembesian Kg 553.87 14,021.35 7,766,002.45
-, Bekisting M2 50.82 97,861.31 4,973,311.59
-
D. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-225 M3 0.23 1,216,111.60 279,705.67
-, Pembesian Kg 46.95 14,021.35 658,302.16
-, Bekisting M2 6.94 97,861.31 679,157.47
-
E. Pek. Balok Beton Type RB1 uk. 20 x 40 cm , Besi 6 Ø16 (Tump) Besi 5 Ø16 (Lap), Sengkang Ø8-100 mm (Tump), Ø8-150 -
-, Beton Site MIx K-225 M3 3.19 1,216,111.60 3,879,396.01
-, Pembesian Kg 700.34 14,021.35 9,819,708.88
-, Bekisting M2 57.00 97,861.31 5,578,094.47
-
F. Pek. Balok Beton Type BL uk. 11 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-225 M3 0.49 1,216,111.60 595,894.69
-, Pembesian Kg 104.93 14,021.35 1,471,259.75
-, Bekisting M2 8.97 97,861.31 877,815.92
-
G. Pek. Beton Plat Lantai Dak T=12 Cm -
-, Beton Site MIx K-225 M3 10.35 1,216,111.60 12,586,755.09
-, Pembesian Kg 1,441.38 14,021.35 20,210,086.51
-, Bekisting M2 52.64 200,620.48 10,560,662.07
-
H. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm -
-, Beton Site MIx K-225 M3 2.28 1,216,111.60 2,772,734.45
-, Pembesian Kg 179.61 14,021.35 2,518,373.81
-, Bekisting M2 49.40 200,620.48 9,910,651.71
-
I. Pek. Beton Plat Lantai Dudukan Genset Uk. 120x280 Cm T=60 Cm -
-, Beton Site MIx K-225 M3 2.02 1,216,111.60 2,456,545.44
-, Pembesian Kg 45.26 14,021.35 634,606.08
-, Bekisting M2 4.80 97,861.31 469,734.27
-
J. Pek. Beton Plat Lantai Dudukan Tangki T=20 Cm -
-, Beton Site MIx K-225 M3 3.08 1,216,111.60 3,745,623.74
-, Pembesian Kg 217.76 14,021.35 3,053,288.13
-, Bekisting M2 7.24 97,861.31 708,515.86
-
K. Pek. Rabat Beton K-175, Lantai Genset Dan Rumah Pompa T=10 Cm M3 6.79 1,165,884.46 7,916,355.45
-
Beton Struktur Fire Water Tank -
L. Pek. Beton Dinding Fire Water Tank T=25 Cm & T=20 Cm, Besi Ø13-15 (vertikal), Besi Ø10-15 (Horizontal) -
-, Beton Site MIx K-300 M3 14.76 1,253,085.70 18,495,544.90
-, Pembesian Kg 1,080.23 14,021.35 15,146,277.70
-, Bekisting M2 9.72 211,664.69 2,057,380.79
-
M. Pek. Beton Dinding Fire Water Tank T=25 Cm & T=20 Cm, Besi Ø13-15 (vertikal), Besi Ø10-15 (Horizontal) -
-, Beton Site MIx K-300 M3 24.84 1,253,085.70 31,126,648.73
-, Pembesian Kg 2,184.97 14,021.35 30,636,218.57
-, Bekisting M2 161.60 211,664.69 34,205,013.94
-
N. Pek. Beton Plat Lantai Dak T=15 Cm -
-, Beton Site MIx K-300 M3 5.74 1,253,085.70 7,192,711.91
-, Pembesian Kg 1,117.53 14,021.35 15,669,273.88
-, Bekisting M2 22.58 211,664.69 4,779,388.70
-
O. Pek. Integral Waterproffing Crystalline Lantai dan Dinding FWT M3 39.60 132,530.52 5,248,208.71
- Jumlah 302,092,597.76

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

4.3.3 Pekerjaan Pasangan dan Finishing Dinding -


Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 74.09 114,571.68 8,488,615.53
B. Pasangan Krawang Uk. 20x40 Cm, KR6 Bh 90.00 231,832.38 20,864,914.06
C. Plesteran 1 : 4 M2 354.28 64,920.75 23,000,122.92
D. Acian Plesteran M2 354.28 20,935.98 7,417,199.40
E. Plesteran 1:4, Opening Kusen + Acian M' 49.31 19,591.47 966,055.32
F. Pekerjaan Profil Beton Dinding Luar M' 91.60 19,591.47 1,794,578.52
-
Pekerjaan Pengecatan -
G. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 141.71 33,612.81 4,763,271.84
H. Pengecatan dinding Interior Ex. Propan Castle Grey M2 212.57 24,009.15 5,103,625.59
- Jumlah 72,398,383.18
4.3.4 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Tiang Kuda-Kuda Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16 Kg 203.95 28,234.76 5,758,480.03
B. Pek. Gording CNP 150.65.20.3,2 Kg 231.70 23,528.97 5,451,662.27
C. Atap Zincalum 0,40 TCT Klip lock tanpa sambungan (roll on side) M2 26.00 184,198.22 4,789,153.71
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
D. Pek. Pengecatan Baja Kuda-kuda Dan Gording M2 15.92 include
- Jumlah 15,999,296.01
4.3.5 Pekerjaan Finishing Lantai -
Finish lantai super flat Floor hardener 3kg/m2 ex Besroc (Type 10) -
A. Beton Plat Area Rg. Genset Dan Rumah Pompa M2 56.75 55,221.05 3,133,794.66
- Jumlah 3,133,794.66
4.3.6 Pekerjaan Arsitek Pintu dan Jendela -
Pekerjaan Pintu Besi -
A. Pintu Besi Type PB1 (1000x2100mm) Unit 1.00 6,242,379.70 6,242,379.70
B. Pintu Besi Type PB5 (2200x2100mm) Unit 1.00 9,200,307.31 9,200,307.31
C. Pintu Besi Type PB6 (800x1900mm) Unit 1.00 5,282,013.59 5,282,013.59
-
Pekerjaan Jendela include pengadaan, installing dan accessories. -
D. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV3 Unit 4.00 1,920,732.22 7,682,928.86
E. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV4 Unit 1.00 1,056,402.72 1,056,402.72
F. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV5 Unit 1.00 1,440,549.16 1,440,549.16
-
Pekerjaan Dinding BRC Rangka Besi Pipa Di-2" -
G. Pekerjaan Pagar Type PG1, P=1675 MM, T=1050 MM Unit 1.00 1,173,567.38 1,173,567.38
H. Pekerjaan Pagar Type PG2, P=2850 MM, T=1050 MM Unit 1.00 2,712,073.89 2,712,073.89
I. Pekerjaan Pagar Type PG3, P=6000 MM, T=1050 MM Unit 1.00 5,185,976.98 5,185,976.98
- Jumlah 39,976,199.61
4.3.7 Pekerjaan Lain-Lain -
Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap Fire Water tank, Dak Atap Ruang Genset dan Rumah Pompa -
A. Screed Waterproofing, M2 248.63 115,243.93 28,653,099.05
B. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm M2 248.63 182,469.56 45,367,406.83
C. Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku 50.50.5 Unit 2.00 960,366.11 1,920,732.22
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2.5" M' 20.00 69,146.36 1,382,927.20
E. Pas. Roof Drain Dia 2.5" Unit 4.00 240,091.53 960,366.11
E. Pek. Tangga Maintenance Luar Pipa 2" Fin. Cat Unit 1.00 9,939,789.22 9,939,789.22
E. Pek. Tangga Maintenance Dalam Pipa 2" Stainless Steel Unit 2.00 9,939,789.22 19,879,578.44
- Jumlah 108,103,899.06
-
4.4 MUSHALLA, TOILET, KANTIN DAN KANTOR TRAC/ASSA/B-LOC -
4.4.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
A. Pek. Galian Tanah Pondasi M3 57.12 82,399.41 4,706,654.42
B. Urugan Kembali Bekas Galian Tanah M3 14.28 35,629.58 508,790.44
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 46.96 297,905.57 13,989,645.41
D. Urugan Pasir Bawah Lantai T=10 cm M3 13.42 297,905.57 3,997,892.71
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 46.67 799,024.60 37,290,478.17
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 31.44 19,207.32 603,878.21
- Jumlah 61,097,339.35
4.4.2 Pekerjaan Beton -
A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 3.83 1,216,111.60 4,657,707.44
-, Pembesian Kg 532.68 14,021.35 7,468,890.15
-, Bekisting M2 51.00 97,861.31 4,990,926.63
- -
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 2.20 1,216,111.60 2,675,445.53
-, Pembesian Kg 596.64 14,021.35 8,365,695.39
-, Bekisting M2 67.60 97,861.31 6,615,424.31
- -
C. Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 2.65 1,216,111.60 3,222,695.75
-, Pembesian Kg 389.75 14,021.35 5,464,819.28
-, Bekisting M2 40.80 97,861.31 3,992,741.30
- -
D. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 0.90 1,216,111.60 1,094,500.44
-, Pembesian Kg 190.40 14,021.35 2,669,664.12
-, Bekisting M2 16.29 97,861.31 1,594,160.68

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

- -
E. Pek. Rabat Beton Lantai T=5 Cm M3 6.71 1,165,884.46 7,823,084.69
- Jumlah 60,635,755.71
4.4.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 190.18 114,571.68 21,789,241.47
B. Pasangan Krawang Uk. 20x40 Cm, KR2 Bh 36.00 231,832.38 8,345,965.63
C. Pasangan Krawang Uk. 20x30 Cm, KR3 Bh 10.00 231,832.38 2,318,323.78
D. Plesteran 1 : 4 M2 298.36 64,920.75 19,369,754.64
E. Acian Plesteran M2 298.36 20,935.98 6,246,459.34
F. Plesteran 1:4, Opening Kusen + Acian M' 60.94 19,591.47 1,193,904.10
G. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan T. Wudhuk) M2 78.66 203,597.61 16,014,988.39
H. Pas. Keramik Dinding Uk. 300x300 MM (Pantry) M2 3.33 182,469.56 607,623.64
I. Pekerjaan Naad dan Pearapian Dinding Atas Keramik Termasuk pada Plin Dinding M' 112.80 19,591.47 2,209,917.66
J. Pekerjaan Profil Beton Dinding Luar M' 116.26 19,591.47 2,277,704.14
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
I. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 119.34 33,612.81 4,011,353.20
J. Pengecatan dinding Interior Ex. Propan Castle Grey M2 179.02 24,009.15 4,298,118.52
- Jumlah 88,683,354.49
4.4.4 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Rangka Atap Baja Ringan M2 252.50 240,091.53 60,623,110.57
B. Atap Zincalum 0,40 TCT Klip lock M2 252.50 184,198.22 46,510,050.43
C. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5 M2 31.80 745,052.03 23,692,654.45
D. Flasing Zincalum 0,4 TCT M' 9.30 68,282.03 635,022.88
E. Nok Atap Zincalum 0,40 TCT M' 27.15 114,571.68 3,110,621.02
- Jumlah 134,571,459.35
4.4.5 Pekerjaan Finishing Lantai -
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include material, adukan dan tenaga kerja. -
A. Keramik Mushalla, Kantin Dan Kantor trac M2 111.44 165,182.97 18,407,990.24
B. Plin Lantai Keramik M' 69.80 49,554.89 3,458,931.40
-
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja. -
C. Keramik Area Toilet, tempat Wudhuk M2 22.73 165,182.97 3,754,608.92
- Jumlah 25,621,530.57
4.4.6 Pekerjaan Arsitek Pintu dan Jendela -
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson). -
Pintu Kaca Rangka Dan Kusen Alumunium -
A. Pintu Type P1 Unit 1.00 3,841,464.43 3,841,464.43
-
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson). -
Pintu Enginering Door, finish HPL, kusen alumunium -
B. Pintu Type P2 Unit 1.00 2,977,134.93 2,977,134.93
C. Pintu Type P3 Unit 3.00 2,785,061.71 8,355,185.14
D. Pintu Type P4 Unit 1.00 2,977,134.93 2,977,134.93
Pekerjaan Jendela include pengadaan, installing dan accessories. -
E. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J1K Unit 1.00 1,440,549.16 1,440,549.16
F. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1 Unit 4.00 779,817.28 3,119,269.12
G. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1' Unit 1.00 480,183.05 480,183.05
H. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type KR1 Unit 8.00 2,881,098.32 23,048,786.59
- Jumlah 46,239,707.37
-
4.4.7 Pekerjaan Arsitek Plafond -
Pekerjaan Plafond include material , installing dan accessories. -
A. Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40 M2 134.18 153,178.39 20,553,476.94
B. Pekerjaan plafond Kalsi Link T= 4mm, rangka hollow 40x40 area Luar M2 80.87 238,170.79 19,260,872.17
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
C. Pekerjaan cat plafond gypsum board & beton exposed dibawah tangga M2 215.04 24,009.15 5,162,928.20
- Jumlah 44,977,277.31
-
4.4.8 Pekerjaan Arsitek Sanitary -
Pekerjaan Sanitary include material , installing dan accessories. Unit Ex TOTO . ''Provesional Sum'' -
A. Closed Jongkok Type CE6 Ex TOTO Unit 3.00 1,546,189.43 4,638,568.30
B. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO Unit 1.00 2,762,973.29 2,762,973.29
C. Kran Dinding Type Y 20JC Ex San Ei Unit 9.00 316,920.82 2,852,287.34
D. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 5.00 351,494.00 1,757,469.98
E. Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. (ukuran 600mm x 800mm) Unit 1.00 288,109.83 288,109.83
F. Kitchen zick Single Bowl Ex Royal Unit 3.00 773,094.72 2,319,284.15
G. Kran Pantry Model Leher Angsa A10C Ex SAN EI Unit 3.00 425,442.19 1,276,326.56
- Jumlah 15,895,019.45
4.4.9 Pekerjaan Lain-Lain -
A. Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include pas. keramik 300 x300 mm ex. IKAD M2 3.33 672,256.28 2,238,613.40
B. Tanggulan Tempat Wudhu, include pasangan bata, pasangan keramik, jasa pemasangan dan perapian M' 4.55 480,183.05 2,184,832.90
C. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian. M2 3.04 480,183.05 1,459,756.48
- Jumlah 5,883,202.78
-
4.5 TEMPAT CUCI COUNTENER -
4.5.1 Pekerjaan Tanah dan Pondasi -
Pondasi Batu kali -
A. Pek. Galian Tanah Pondasi M3 6.72 82,399.41 553,724.05
B. Urugan Kembali Bekas Galian Tanah M3 1.68 35,629.58 59,857.70

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 10.50 297,905.57 3,128,008.45
D. Urugan Pasir Bawah Lantai T=10 cm M3 3.00 297,905.57 893,716.70
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 5.18 799,024.60 4,138,947.44
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 3.08 19,207.32 59,158.55
- Jumlah 8,833,412.89
4.5.2 Pekerjaan Beton -
A. Pek. Kolom K1 Uk. 200 x 200 mm, Besi 6 Ø12, Sengkang Ø8-100 mm -
-, Beton Site MIx K-175 M3 0.18 1,216,111.60 218,900.09
-, Pembesian Kg 36.58 14,021.35 512,900.81
-, Bekisting M2 3.52 200,620.48 706,184.09
-
B. Pek. Kolom KP Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm, Ø8-200 mm -
-, Beton Site MIx K-175 M3 0.03 1,216,111.60 36,483.35
-, Pembesian Kg 12.32 14,021.35 172,742.97
-, Bekisting M2 0.88 97,861.31 86,117.95
-
C. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 0.18 1,216,111.60 218,900.09
-, Pembesian Kg 38.72 14,021.35 542,906.49
-, Bekisting M2 3.30 97,861.31 322,942.31
-
D. Pek. Rabat Beton K-175, T=5 Cm M3 1.61 1,165,884.46 1,877,073.97
- Jumlah 4,695,152.11
4.5.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 15.36 114,571.68 1,759,820.95
B. Plesteran 1 : 4 M2 8.16 64,920.75 529,753.31
C. Acian Plesteran M2 8.16 20,935.98 170,837.61
D. Pas. Keramik Dinding Uk. 200x400 MM (Dinding Belakang Dan Bak Air) M2 22.90 203,597.61 4,662,385.38
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 8.16 33,612.81 274,280.56
- Jumlah 7,397,077.81
4.5.4 Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16 Kg 65.86 28,234.76 1,859,541.53
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM dan Skor Pipa Besi Dia 2"T=2.8 MM Fin. Cat Kg 283.77 28,234.76 8,012,178.86
C. Pek. Gording CNP 150.65.20.3,2 Kg 426.57 23,528.97 10,036,752.58
D. Atap Zincalum 0,40 TCT Klip lock M2 46.83 184,198.22 8,626,002.62
-
Pekerjaan Pengecatan -
Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat Zinchromate, 115 Micron (1x35
D. M2 30.85 include -
Zincromate, 2x40 Cat Finish)
- Jumlah 28,534,475.59
4.5.5 Pekerjaan Finishing Lantai -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja. -
A. Keramik Lantai Tempat Cuci Countener Termasuk Bak Air M2 32.24 165,182.97 5,325,498.97
- Jumlah 5,325,498.97
4.5.6 Pekerjaan Lain-Lain -
Pekerjaan Saluran Air keliling -
A. Pek. Saluran Keliling 2 sisi M' 12.40 240,091.53 2,977,134.93
- Jumlah 2,977,134.93
4.6 GUDANG LIMBAH B3 -
4.6.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
A. Pek. Galian Tanah Pondasi M3 13.44 82,399.41 1,107,448.10
B. Urugan Kembali Bekas Galian Tanah M3 3.36 35,629.58 119,715.40
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 7.68 297,905.57 2,287,914.75
D. Urugan Pasir Bawah Lantai T=10 cm M3 2.19 297,905.57 652,413.19
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 7.14 799,024.60 5,705,035.66
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 7.40 19,207.32 142,134.18
- Jumlah 10,014,661.28
4.6.2 Pekerjaan Beton -
A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 0.90 1,216,111.60 1,094,500.44
-, Pembesian Kg 125.56 14,021.35 1,760,520.10
-, Bekisting M2 12.00 97,861.31 1,174,335.68
-
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 0.37 1,216,111.60 449,961.29
-, Pembesian Kg 138.97 14,021.35 1,948,546.34
-, Bekisting M2 15.73 97,861.31 1,539,358.35
-
C. Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 0.62 1,216,111.60 753,989.19
-, Pembesian Kg 91.89 14,021.35 1,288,421.41
-, Bekisting M2 9.60 97,861.31 939,468.54
-
D. Pek. Rabat Beton Lantai T=5 Cm M3 1.10 1,165,884.46 1,282,472.90
- Jumlah 12,231,574.25
4.6.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 60.58 114,571.68 6,940,752.17
B. Plesteran 1 : 4 M2 121.16 64,920.75 7,865,797.94

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

C. Acian Plesteran M2 121.16 20,935.98 2,536,603.48


D. Plesteran 1:4, Opening Kusen + Acian M' 29.88 19,591.47 585,393.08
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 54.52 33,612.81 1,832,570.61
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 66.64 24,009.15 1,599,969.94
- Jumlah 21,361,087.21
4.6.4 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16 Kg 6.05 28,234.76 170,820.32
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM Kg 134.87 28,234.76 3,808,022.56
C. Pek. Gording CNP 150.65.20.3,2 Kg 480.54 23,528.97 11,306,611.07
D. Atap Zincalum 0,40 TCT Klip lock M2 48.05 184,198.22 8,850,724.45
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat Zinchromate, 115 Micron (1x35
E. M2 22.93 include -
Zincromate, 2x40 Cat Finish)
- Jumlah 24,136,178.40
4.6.5 Pekerjaan Arsitek Pintu -
Pekerjaan Pintu Besi -
A. Pintu Type PB7', (1500x2100mm) Unit 2.00 9,277,136.60 18,554,273.21
-
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesories. -
B. Jendela JK1 (Area Limbab B3) Unit 4.00 1,248,475.94 4,993,903.76
- Jumlah 23,548,176.97
-
4.7 GUDANG LIMBAH CAIR -
4.7.1 Pekerjaan Tempat Limbah Cair -
Beton Struktur Limbah Cair -
A. Pek. Beton Lantai T=15 Cm, Besi Ø10-15. -
-, Beton Site MIx K-300 M3 1.49 1,097,698.46 1,635,570.71
-, Pembesian Kg 151.91 14,021.35 2,129,982.55
-, Bekisting M2 1.89 164,702.79 311,288.27
-
B. Pek. Beton Dinding T=15 Cm , Besi Ø10-15 -
-, Beton Site MIx K-300 M3 3.15 1,097,698.46 3,457,750.15
-, Pembesian Kg 242.98 14,021.35 3,406,906.45
-, Bekisting M2 44.40 211,664.69 9,397,912.25
-
C. Pek. Beton Plat Lantai Dak T=15 Cm, Besi Ø10-15 -
-, Beton Site MIx K-300 M3 1.49 1,097,698.46 1,635,570.71
-, Pembesian Kg 170.89 14,021.35 2,396,107.68
-, Bekisting M2 10.26 200,620.48 2,058,366.12
-
Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap -
D. Screed Waterproofing, M2 40.85 115,243.93 4,707,714.66
E. Waterproofing Liquid Membrant Include Overlap M2 40.85 182,469.56 7,453,881.55
- Jumlah 38,591,051.09
4.7.2 Pekerjaan Lain-lain -
A. Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku 50.50.5 Unit 1.00 960,366.11 960,366.11
- Jumlah 960,366.11
-
4.8 TEMPAT SAMPAH -
4.8.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
A. Pek. Galian Tanah Pondasi M3 15.85 82,399.41 1,306,030.68
B. Urugan Kembali Bekas Galian Tanah M3 3.96 35,629.58 141,093.15
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 9.93 297,905.57 2,958,202.28
D. Urugan Pasir Bawah Lantai T=10 cm M3 2.84 297,905.57 846,051.81
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 8.42 799,024.60 6,727,787.15
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 8.72 19,207.32 167,487.85
- Jumlah 12,146,652.91
4.8.2 Pekerjaan Beton -
A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 1.06 1,216,111.60 1,289,078.30
-, Pembesian Kg 148.00 14,021.35 2,075,159.09
-, Bekisting M2 14.15 97,861.31 1,384,737.49
- -
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 0.49 1,216,111.60 595,894.69
-, Pembesian Kg 133.47 14,021.35 1,871,428.94
-, Bekisting M2 15.11 97,861.31 1,478,684.34
- -
C. Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 0.74 1,216,111.60 899,922.59
-, Pembesian Kg 108.31 14,021.35 1,518,651.90
-, Bekisting M2 11.32 97,861.31 1,107,789.99
- -
D. Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 0.42 1,216,111.60 510,766.87
-, Pembesian Kg 90.04 14,021.35 1,262,481.92
-, Bekisting M2 7.70 97,861.31 753,532.06
- -

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

E. Pek. Rabat Beton Lantai T=5 Cm M3 1.42 1,165,884.46 1,655,555.93


- Jumlah 16,403,684.09
4.8.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 41.76 114,571.68 4,784,513.22
B. Plesteran 1 : 4 M2 83.51 64,920.75 5,421,531.74
C. Acian Plesteran M2 83.51 20,935.98 1,748,363.79
D. Plesteran 1:4, Opening Kusen + Acian M' 6.00 19,591.47 117,548.81
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 37.58 33,612.81 1,263,169.54
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 45.93 24,009.15 1,102,740.38
- Jumlah 14,437,867.48
4.8.4 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16 Kg 6.05 28,234.76 170,820.32
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM Kg 133.06 28,234.76 3,756,917.64
C. Pek. Gording CNP 150.65.20.3,2 Kg 492.72 23,528.97 11,593,193.92
D. Atap Zincalum 0,40 TCT Klip lock M2 51.34 184,198.22 9,456,736.59
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat Zinchromate, 115 Micron (1x35
E. M2 23.32 include -
Zincromate, 2x40 Cat Finish)
- Jumlah 24,977,668.48
4.8.5 Pekerjaan Arsitek Pintu -
Pekerjaan Pintu Besi -
A. Pintu Type PB7a (1500x1500mm) Unit 1.00 6,722,562.76 6,722,562.76
B. Pintu Type PB7b, (850x1500mm) Unit 1.00 3,841,464.43 3,841,464.43
- Jumlah 10,564,027.19
-
4.9 GUDANG ARSIP DAN GUDANG MARKETING -
4.9.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
A. Pek. Galian Tanah Pondasi M3 53.76 82,399.41 4,429,792.39
B. Urugan Kembali Bekas Galian Tanah M3 13.44 35,629.58 478,861.59
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 34.29 297,905.57 10,215,181.88
D. Urugan Pasir Bawah Lantai T=10 cm M3 9.80 297,905.57 2,919,474.55
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 28.56 799,024.60 22,820,142.63
F. Pek. Pondasi Batu Bata M2 3.60 164,798.82 593,275.77
G. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 29.59 19,207.32 568,344.66
- Jumlah 42,025,073.48
4.9.2 Pekerjaan Beton -
A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 3.60 1,216,111.60 4,378,001.77
-, Pembesian Kg 501.36 14,021.35 7,029,741.62
-, Bekisting M2 48.00 97,861.31 4,697,342.71
- -
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 1.81 1,216,111.60 2,201,162.00
-, Pembesian Kg 490.89 14,021.35 6,882,938.13
-, Bekisting M2 55.61 97,861.31 5,442,067.25
- -
C. Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 2.50 1,216,111.60 3,040,279.01
-, Pembesian Kg 366.84 14,021.35 5,143,590.26
-, Bekisting M2 38.40 97,861.31 3,757,874.17
- -
D. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 0.64 1,216,111.60 778,311.43
-, Pembesian Kg 136.80 14,021.35 1,918,120.02
-, Bekisting M2 11.70 97,861.31 1,144,977.28
- -
E. Pek. Lantai Beton K-250, T=10 Cm, Tul. Wiremesh MS-8 - -
-, Beton Site MIx K-250 M3 23.69 1,097,698.46 26,004,476.55
-, Pembesian Kg 1,290.81 16,771.41 21,648,701.32
- Jumlah 94,067,583.52
4.9.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 282.39 114,571.68 32,353,895.78
B. Plesteran 1 : 4 M2 564.78 64,920.75 36,665,940.57
C. Acian Plesteran M2 564.78 20,935.98 11,824,223.44
D. Plesteran 1:4, Opening Kusen + Acian M' 74.40 19,591.47 1,457,605.26
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 282.39 33,612.81 9,491,922.48
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 282.39 24,009.15 6,779,944.63
- Jumlah 98,573,532.16
4.9.4 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Rangka Atap Baja Ringan M2 392.00 240,091.53 94,115,878.59
B. Atap Zincalum 0,40 TCT klip lock M2 392.00 184,198.22 72,205,702.05
C. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5 M2 46.80 745,052.03 34,868,434.85
D. Flasing Zincalum 0,4 TCT M' 18.60 68,282.03 1,270,045.76
E. Nok Atap Zincalum 0,40 TCT M' 42.15 114,571.68 4,829,196.17

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

- Jumlah 207,289,257.42
4.9.5 Pekerjaan Finishing Lantai -
Finish lantai Floor hardener 3kg/m2 ex Besroc -
A. Beton Plat Lantai Gudang Arsip M2 235.40 55,221.05 12,999,035.46
- Jumlah 12,999,035.46
4.9.6 Pekerjaan Arsitek Pintu dan Jendela -
Pekerjaan Pintu Besi -
A. Pintu Type PB3, (1600x2400mm) Unit 2.00 4,749,010.40 9,498,020.81
-
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesories. -
B. Jendela JK2 (Area Gudang Arsip) Unit 11.00 1,248,475.94 13,733,235.34
- Jumlah 23,231,256.15
-
4.10 GUDANG GA -
4.10.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
A. Pek. Galian Tanah Pondasi M3 46.09 82,399.41 3,797,788.90
B. Urugan Kembali Bekas Galian Tanah M3 11.52 35,629.58 410,452.79
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 34.29 297,905.57 10,215,181.88
D. Urugan Pasir Bawah Lantai T=10 cm M3 9.80 297,905.57 2,919,474.55
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 24.48 799,024.60 19,560,122.25
F. Pek. Pondasi Batu Bata M2 3.60 164,798.82 593,275.77
G. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 25.37 19,207.32 487,289.76
- Jumlah 37,983,585.91
4.10.2 Pekerjaan Beton -
A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 3.09 1,216,111.60 3,757,784.85
-, Pembesian Kg 429.85 14,021.35 6,027,075.22
-, Bekisting M2 41.15 97,861.31 4,026,992.76
- -
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 1.64 1,216,111.60 1,994,423.03
-, Pembesian Kg 446.38 14,021.35 6,258,848.06
-, Bekisting M2 50.57 97,861.31 4,948,846.27
- -
C. Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 2.69 1,216,111.60 3,271,340.21
-, Pembesian Kg 395.86 14,021.35 5,550,489.70
-, Bekisting M2 41.44 97,861.31 4,055,372.54
- -
D. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 0.50 1,216,111.60 608,055.80
-, Pembesian Kg 105.28 14,021.35 1,476,167.22
-, Bekisting M2 9.00 97,861.31 880,751.76
- -
E. Pek. Lantai Beton K-250, T=10 Cm, Tul. Wiremesh MS-8 - -
-, Beton Site MIx K-250 M3 30.89 1,097,698.46 33,907,905.47
-, Pembesian Kg 1,683.41 16,771.41 28,233,156.15
- Jumlah 104,997,209.05
4.10.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 290.63 114,571.68 33,297,966.40
B. Plesteran 1 : 4 M2 581.26 64,920.75 37,735,834.51
C. Acian Plesteran M2 581.26 20,935.98 12,169,248.41
D. Plesteran 1:4, Opening Kusen + Acian M' 56.80 19,591.47 1,112,795.42
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 290.63 33,612.81 9,768,892.07
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 290.63 24,009.15 6,977,780.05
- Jumlah 101,062,516.84
4.10.4 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Rangka Atap Baja Ringan M2 444.47 240,091.53 106,713,481.01
B. Atap Zincalum 0,40 TCT klip lock M2 444.47 184,198.22 81,870,582.63
C. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5 M2 45.98 745,052.03 34,257,492.18
D. Flasing Zincalum 0,4 TCT M' 15.40 68,282.03 1,051,543.27
D. Nok Atap Zincalum 0,40 TCT M' 32.15 114,571.68 3,683,479.41
- Jumlah 227,576,578.49
4.10.5 Pekerjaan Finishing Lantai -
Finish lantai Floor hardener 3kg/m2 ex Besroc -
A. Beton Plat Lantai Gudang Arsip M2 313.45 55,221.05 17,309,038.50
- Jumlah 17,309,038.50
4.10.6 Pekerjaan Arsitek Pintu dan Jendela -
Pekerjaan Pintu Besi -
A. Pintu Type PB3, (1600x2400mm) Unit 1.00 4,749,010.40 4,749,010.40
-
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesories. -
B. Jendela JK2 (Area Gudang Arsip) Unit 9.00 1,248,475.94 11,236,283.46
- Jumlah 15,985,293.87
-
4.11 RUMAH GARDU -
4.11.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

Pondasi Plat Setempat -


A. Galian Tanah Pondasi M3 8.10 82,399.41 667,435.24
B. Urugan Bekas galian M3 4.20 35,629.58 149,644.25
C. Pek. Lantai Kerja pondasi M3 0.30 1,165,884.46 349,765.34
D. Pek. Pondasi Plat Tapak P1 - -
-, Beton Site MIx K-225 M3 1.80 1,216,111.60 2,189,000.88
-, Pembesian Kg 304.92 14,021.35 4,275,388.57
-, Bekisting M2 7.20 164,702.79 1,185,860.07
- -
E. Pek. Stump Beton Pondasi Plat Tapak (K1 ) Uk. 30/30 Cm - -
-, Beton Site MIx K-225 M3 0.59 1,216,111.60 717,505.85
-, Pembesian Kg 84.57 14,021.35 1,185,785.16
-, Bekisting M2 7.92 164,702.79 1,304,446.08
- Jumlah 12,024,831.43
4.11.2 Pekerjaan Beton -
A. Pek. Sloof Beton Type S1 uk. 200 x 400 mm, Besi 6 Ø16, Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap) -
-, Beton Site MIx K-225 M3 1.31 1,216,111.60 1,593,106.20
-, Pembesian Kg 261.81 14,021.35 3,670,928.38
-, Bekisting M2 19.68 164,702.79 3,241,350.86
- -
B. Pek. Kolom Praktis K1 Uk. 300 x 300 mm, Besi 6 Ø16, Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap) - -
-, Beton Site MIx K-225 M3 1.97 1,216,111.60 2,395,739.86
-, Pembesian Kg 286.64 14,021.35 4,019,078.38
-, Bekisting M2 26.28 97,861.31 2,571,795.13
- -
C. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-225 M3 0.14 1,216,111.60 170,255.62
-, Pembesian Kg 30.13 14,021.35 422,463.13
-, Bekisting M2 2.22 97,861.31 217,252.10
- -
D. Pek. Balok Beton Type RB1 uk. 20 x 40 cm , Besi 6 Ø16 (Tump) Besi 5 Ø16 (Lap), Sengkang Ø8-100 mm (Tump), Ø8-150 - -
-, Beton Site MIx K-225 M3 1.53 1,216,111.60 1,860,650.75
-, Pembesian Kg 368.81 14,021.35 5,171,212.31
-, Bekisting M2 27.30 200,620.48 5,476,939.10
- -
E. Pek. Balok Beton Type BL uk. 11 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-225 M3 0.24 1,216,111.60 291,866.78
-, Pembesian Kg 50.98 14,021.35 714,808.18
-, Bekisting M2 4.35 200,620.48 872,699.09
- -
F. Pek. Beton Plat Lantai Dak T=12 Cm - -
-, Beton Site MIx K-225 M3 4.95 1,216,111.60 6,019,752.43
-, Pembesian Kg 694.18 14,021.35 9,733,337.40
-, Bekisting M2 36.21 200,620.48 7,264,467.58
- -
G. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm - -
-, Beton Site MIx K-225 M3 1.56 1,216,111.60 1,897,134.10
-, Pembesian Kg 122.89 14,021.35 1,723,083.11
-, Bekisting M2 33.80 200,620.48 6,780,972.22
- -
H. Pek. Beton Plat Lantai T=15 Cm - -
-, Beton Site MIx K-225 M3 8.40 1,216,111.60 10,215,337.46
-, Pembesian Kg 999.25 14,021.35 14,010,829.17
-, Bekisting M2 14.45 164,702.79 2,379,955.28
- Jumlah 92,715,014.63
4.11.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 42.35 114,571.68 4,852,110.51
B. Plesteran 1 : 4 M2 154.31 64,920.75 10,017,920.76
C. Acian Plesteran M2 154.31 20,935.98 3,230,631.25
D. Plesteran 1:4, Opening Kusen + Acian M' 17.50 19,591.47 342,850.70
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 77.15 33,612.81 2,593,228.58
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 77.15 24,009.15 1,852,306.13
- Jumlah 22,889,047.94
4.11.4 Pekerjaan Arsitek Pintu dan Jendela -
Pekerjaan Pintu Besi -
A. Pintu Besi Type PV1 (1350x2850mm) Unit 1.00 14,117,381.79 14,117,381.79
-
Pekerjaan Ventilasi include pengadaan, installing dan accessories. -
B. Pekerjaan Ventilasi detail accessories lihat di DWS u/ Jendela Type BV1 Unit 3.00 4,321,647.49 12,964,942.46
C. Pekerjaan Ventilasi detail accessories lihat di DWS u/ Jendela Type BV2 Unit 4.00 5,628,705.76 22,514,823.04
- Jumlah 49,597,147.28
4.11.5 Pekerjaan Lain-Lain -
Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap Fire Water tank, Dak Atap Ruang Genset dan Rumah Pompa -
I. Screed Waterproofing, M2 41.25 115,243.93 4,753,812.23
B. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm M2 41.25 182,469.56 7,526,869.37
C. Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku 50.50.5 Unit 4.00 960,366.11 3,841,464.43
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2.5" M' 9.10 69,146.36 629,231.87
E. Pas. Roof Drain Dia 2.5" Unit 2.00 240,091.53 480,183.05
F. Pek. Rabat Dan Saluran Keliling M' 26.70 240,091.53 6,410,443.77
- Jumlah 23,642,004.74

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

-
4.12 MENARA TOREN AIR -
4.12.1. Pekerjaan Tanah dan Pondasi -
A. Pek. Galian M3 7.99 82,399.41 658,371.30
B. Urugan Kembali Bekas Galian M3 5.76 35,629.58 205,226.40
C. Urugan Pasir tebal 10 cm M3 0.48 297,905.57 142,994.67
D. Lantai Kerja tebal 5 cm M3 0.24 1,165,884.46 279,812.27
E. Pondasi Tapak Beton uk. 100x100x300 cm -
-, Beton Site MIx K-225 M3 1.20 1,216,111.60 1,459,333.92
-, Pembesian Kg 199.55 14,021.35 2,797,959.43
-, Bekisting M2 4.80 164,702.79 790,573.38
-
F. Pek. Stump Beton Pondasi Plat Tapak (K) Uk. 25/25 Cm -
-, Beton Site MIx K-225 M3 0.33 1,216,111.60 401,316.83
-, Pembesian Kg 70.53 14,021.35 988,925.48
-, Bekisting M2 5.20 164,702.79 856,454.50
-
G. Pek. Sloof Beton uk. 15 x 20 cm -
-, Beton Site MIx K-225 M3 0.21 1,216,111.60 255,383.44
-, Pembesian Kg 54.41 14,021.35 762,901.39
-, Bekisting M2 2.80 164,702.79 461,167.81
- Jumlah 10,060,420.80
4.12.2. Pekerjaan Konstruksi Baja -
A. Pek. Base Plat T = 15 mm Kg 29.44 23,528.97 692,692.87
B. Pas. Angkur + baut dia. 16 mm Bh 16.00 88,353.68 1,413,658.91
C. Pek. Besi Siku L 60.60.6 Kg 870.45 21,128.05 18,390,914.93
D. Pek. Plat Buhul T = 6 mm Kg 81.31 21,128.05 1,717,922.10
E. Pek. Plat Baja T = 3 mm Kg 1.00 21,128.05 21,128.05
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
Pek. Pengecatan Rangka Baja dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat
F. M2 38.79 include -
Finish)
- Jumlah 22,236,316.87
4.12.3 Water Tank Atas -
A. Pas. Water Tank Kap. 1000 Liter Unit 1.00 3,666,677.80 3,666,677.80
- Jumlah 3,666,677.80
-
4.13 TIANG BENDERA -
4.13.1 Pekerjaan Tanah dan Pondasi -
A. Pek. Galian M3 0.46 82,399.41 37,903.73
B. Urugan Pasir tebal 5 cm M3 0.03 297,905.57 8,937.17
C. Urugan Pasir tebal 5 cm di bawah kanstin M3 0.07 297,905.57 20,853.39
D. Urugan Pasir dipadatkan tebal 10 cm di bawah paving block M3 0.41 297,905.57 122,141.28
E. Pek. Stump Beton K-225 M3 0.51 1,216,111.60 620,216.92
- Jumlah 810,052.49
4.13.2 Pekerjaan Tiang Bendera -
A. Pipa Besi Dia. 3" M' 10.20 include -
B. Besi Angkur dia 10 mm Kg 4.55 include -
C. Baut Dia 20 mm Bh 6.00 include -
Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 6 m + Dia 3" panjang 3 m include Katrol dan Besi
D. Unit 1.00 4,801,830.54 4,801,830.54
Kait Tali
Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 5 m + Dia 3" panjang 3 m include Katrol dan Besi
E. Unit 2.00 3,841,464.43 7,682,928.86
Kait Tali
- Jumlah 12,484,759.40
-
5 EXTERNAL -
-
5.1 PAGAR -
5.1.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan Pondasi Pancang Beton -
A. Pek. Pengadaan Tiang Pancang Uk. 25x25, P=3 M M' 132.00 160,381.14 21,170,310.49
B. Pek. Hanling Tiang Pancang M' 132.00 include -
C. Pek. Pemancangan M' 132.00 209,359.81 27,635,495.12
D. Sewa Alat bantu Pemancangan Kap. 1 Ton Ls 1.00 11,044,210.24 11,044,210.24
-
Pekerjaan Struktur Beton Bertulang -
E. Pek. Pile Cape Uk. 550x550x700 MM -
-, Beton Site MIx K-250 M3 9.32 1,216,111.60 11,334,160.14
-, Pembesian Kg 1,554.13 14,021.35 21,790,993.18
-, Bekisting M2 67.76 164,702.79 11,160,260.88
- -
F. Pek. Tie Beam Uk. 20/40 Cm - -
-, Beton Site MIx K-250 M3 16.80 1,216,111.60 20,430,674.92
-, Pembesian Kg 3,749.31 14,021.35 52,570,369.69
-, Bekisting M2 168.00 164,702.79 27,670,068.30
- -
G. Pek. Kolom K1 Uk. 40/40 Cm - -
-, Beton Site MIx K-250 M3 33.79 1,216,111.60 41,092,411.05
-, Pembesian Kg 5,521.04 14,021.35 77,412,407.58
-, Bekisting M2 337.92 211,664.69 71,525,732.12
- -
H. Pek. Balok B1 Uk. 20/40 Cm - -
-, Beton Site MIx K-250 M3 16.80 1,216,111.60 20,430,674.92
-, Pembesian Kg 3,749.31 14,021.35 52,570,369.69

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

-, Bekisting M2 168.00 200,620.48 33,704,240.63


-
Pekerjaan Pondasi Batu Kali dan turap Pagar -
I. Pek. Galian Tanah Pondasi M3 1,375.57 82,399.41 113,346,159.26
J. Pek. Urugan Pasir tebal 10 cm M3 140.07 297,905.57 41,727,632.73
K. Pas. Pondasi Batukali 1 : 4 M3 3,090.12 799,024.60 2,469,081,902.74
L. Pas. Pipa Suling PVC dia. 2" + Ijuk M' 959.00 57,621.97 55,259,465.86
M. Pek. Urugan Tanah M3 4,396.19 242,972.63 1,068,153,825.75
- Jumlah 4,249,111,365.29
5.1.2 Pekerjaan Pagar Panel Precast -
A. Pek. Panel Precast uk. 5x40x240 cm M' 551.16 758,689.23 418,159,153.44
B. Pek. Tiang Panel Precast uk. 18x19x370 cm M' 858.40 169,024.44 145,090,575.01
C. Pek. Ring Balok Beton Type BL uk. 15 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap) -
-, Beton Site MIx K-225 M3 86.11 1,216,111.60 104,719,370.10
-, Pembesian Kg 2,237.44 14,021.35 31,371,918.55
-, Bekisting M2 86.11 97,861.31 8,426,837.09
D. Pondasi Tapak Beton uk. 50x50x20 cm, Besi Ø12-150 mm (2 Lapis) -
-, Beton Site MIx K-225 M3 3.75 1,216,111.60 4,560,418.51
-, Pembesian Kg 671.15 14,021.35 9,410,425.82
-, Bekisting M2 30.00 164,702.79 4,941,083.63
E. Pek. Kolom Pedestal Beton Type KP uk. 20 x 20 cm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap) -
-, Beton Site MIx K-225 M3 2.55 1,216,111.60 3,101,084.59
-, Pembesian Kg 450.98 14,021.35 6,323,346.25
-, Bekisting M2 51.00 97,861.31 4,990,926.63
F. Pek. Besi Siku L 80.80.8 Kg 1,427.27 20,167.69 28,784,736.43
G. Pek. Plat T = 8 mm Kg 73.59 22,568.60 1,660,823.53
H. Pas. Angkur + baut dia. 16 mm Bh 300.00 88,353.68 26,506,104.58
I. Pas. Angkur U + baut dia. 16 mm Bh 150.00 88,353.68 13,253,052.29
J. Pek. Besi Siku L 50.50.5 Kg 568.01 20,167.69 11,455,448.61
K. Pas. Kawat Berduri Galvanis M' 2,870.35 19,207.32 55,131,737.16
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
Pek. Pengecatan Besi Siku 80.80.8 dan 50.50.5 ,dengan Cat Zinchromate, 115 Micron (1x35
L. M2 38.72 include -
Zincromate, 2x40 Cat Finish)
- Jumlah 877,887,042.23
5.1.3 Pekerjaan Pagar BRC -
A. Pek. Kolom Beton Type KB uk. 25 x 25 cm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap) -
-, Beton Site MIx K-225 M3 6.01 1,216,111.60 7,308,830.73
-, Pembesian Kg 579.72 14,021.35 8,128,454.23
-, Bekisting M2 48.10 97,861.31 4,707,128.84
B. Pek. Balok Beton Type BL uk. 15 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap) - -
-, Beton Site MIx K-225 M3 1.77 1,216,111.60 2,152,517.54
-, Pembesian Kg 314.19 14,021.35 4,405,366.44
-, Bekisting M2 23.60 97,861.31 2,309,526.83
C. Pas. Batu Bata 1 : 4 M2 82.58 114,571.68 9,461,329.06
D. Pek. Plesteran 1 : 4 M2 296.76 64,920.75 19,265,881.44
E. Pek. Acian Plesteran M2 296.76 20,935.98 6,212,961.77
F. Pek. Profil Kepala Kolom Unit 37.00 192,073.22 7,106,709.20
G. Pek. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 296.76 33,612.81 9,974,938.62
H. Pas. Pagar BRC Galvanis Hit Dip M2 96.18 331,326.31 31,866,964.23
- Jumlah 112,900,608.93
5.1.4 Pekerjaan Gerbang Pagar -
A. Pintu Pagar Dorong Besi uk. 6000 x 2260 MM, Termasuk Asesoris dan Pengecatan Unit 2.00 35,629,582.61 71,259,165.22
B. Pintu Pagar Besi uk. 1750 x 2260 MM,Termasuk Asesoris dan Pengecatan Unit 1.00 8,363,828.43 8,363,828.43
C. Pintu Pagar Besi uk. 1500 x 2260 MM, Termasuk Asesoris dan Pengecatan Unit 1.00 6,246,221.17 6,246,221.17
- Jumlah 85,869,214.82
-
5.2 DRAINASE -
5.2.1 Pekerjaan Saluran Tipe I Uk. 40x40 (Terbuka) -
A. Pekerjaan Galian M3 121.35 82,399.41 9,999,168.65
B. Pek. Lantai Kerja Tebal 5 cm M3 10.27 1,165,884.46 11,973,633.35
C. Pas. Batako M2 175.64 152,698.21 26,819,913.81
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 39.15 1,216,111.60 47,610,769.24
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 3,347.04 14,021.35 46,930,003.16
-, Bekisting M2 289.54 200,620.48 58,087,653.77
- Jumlah 201,421,141.99
5.2.2 Pekerjaan Saluran Tipe IA Uk. 40x40 (Tertutup) -
A. Pekerjaan Galian M3 124.17 82,399.41 10,231,535.00
B. Pek .Lantai Kerja Tebal 5 cm M3 7.98 1,165,884.46 9,303,757.95
C. Pas. Batako M2 138.60 152,698.21 21,163,972.07
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 30.43 1,216,111.60 37,006,276.07
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 2,598.55 14,021.35 36,435,166.51
-, Bekisting M2 221.98 200,620.48 44,533,734.14
E. Pek. Tutup Saluran Heavy Duty Uk. 600x530x100 MM M' 210.00 340,929.97 71,595,293.35
- Jumlah 230,269,735.09
5.2.3 Pekerjaan Saluran Tipe IB Uk. 40x40 (Tertutup Gril) -
A. Pekerjaan Galian M3 7.55 82,399.41 622,115.56
B. Pek. Lantai Kerja Tebal 5 cm M3 0.54 1,165,884.46 629,577.61
C. Pas. Batako M2 9.31 152,698.21 1,421,620.35
D. Pek. Saluran Beton Bertulang -
- Beton Site MIx K-250 M3 2.04 1,216,111.60 2,480,867.67

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 174.78 14,021.35 2,450,650.71
-, Bekisting M2 15.30 200,620.48 3,069,493.34
E. Pek. Tutup Saluran Besi Gril Besi Siko 80.80.8 + Besi UNP 150.75.6,5 M' 14.10 2,074,390.79 29,248,910.19
F. Pek. Gril Saluran Akhir Uk. 40x60, Dari Besi Dia-22 Unit 2.00 672,256.28 1,344,512.55
G. Pek. Gril Saluran Akhir Uk. 60x80, Dari Besi Dia-22 Unit 2.00 960,366.11 1,920,732.22
H. Pek. Gril Saluran Akhir Uk. 80x80, Dari Besi Dia-22 Unit 1.00 1,152,439.33 1,152,439.33
- Jumlah 44,340,919.52
5.2.4 Pekerjaan Saluran Tipe II Uk. 40x60 (Terbuka) -
A. Pekerjaan Galian M3 69.51 82,399.41 5,727,583.13
B. Pek. Lantai Kerja Tebal 5 cm M3 4.12 1,165,884.46 4,803,443.96
C. Pas. Batako M2 113.98 152,698.21 17,404,542.11
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 20.07 1,216,111.60 24,407,359.86
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 1,654.62 14,021.35 23,199,998.16
-, Bekisting M2 113.37 200,620.48 22,744,343.81
- Jumlah 98,287,271.03
5.2.5 Pekerjaan Saluran Tipe IIA Uk. 40x60 (Tertutup) -
A. Pekerjaan Galian M3 5.22 82,399.41 430,124.93
B. Pek. Lantai Kerja Tebal 5 cm M3 0.30 1,165,884.46 349,765.34
C. Pas. Batako M2 8.37 152,698.21 1,278,084.03
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 1.46 1,216,111.60 1,775,522.94
-, Pembesian Kg 175.24 14,021.35 2,457,100.53
-, Bekisting M2 9.50 200,620.48 1,905,894.56
E. Pek. Tutup Saluran Heavy Duty Uk. 600x530x100 MM M' 7.90 340,929.97 2,693,346.75
- Jumlah 10,889,839.07
5.2.6 Pekerjaan Saluran Tipe III Uk. 60x60 (Terbuka) -
A. Pekerjaan Galian M3 182.65 82,399.41 15,050,252.61
B. Pek. Lantai Kerja Tebal 5 cm M3 7.65 1,165,884.46 8,919,016.08
C. Pas. Batako M2 167.25 152,698.21 25,538,775.82
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 32.64 1,216,111.60 39,693,882.71
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 2,655.43 14,021.35 37,232,700.62
-, Bekisting M2 164.11 200,620.48 32,923,826.97
- Jumlah 159,358,454.81
5.2.7 Pekerjaan Saluran Tipe IIIA Uk. 60x60 (Tertutup) -
A. Pekerjaan Galian M3 14.28 82,399.41 1,176,663.60
B. Pek. Lantai Kerja Tebal 5 cm M3 1.03 1,165,884.46 1,200,860.99
C. Pas. Batako M2 24.82 152,698.21 3,789,969.60
D. Pek. Saluran Beton Berulang - -
- Beton Site MIx K-250 M3 4.38 1,216,111.60 5,326,568.82
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 357.94 14,021.35 5,018,800.29
-, Bekisting M2 23.00 200,620.48 4,614,271.04
E. Pek. Tutup Saluran Heavy Duty Uk. 600x730x140 MM M' 21.40 655,930.05 14,036,903.11
- Jumlah 35,164,037.45
5.2.8 Pekerjaan Saluran Tipe IV Uk. 60x80 (Terbuka) -
A. Pekerjaan Galian M3 67.88 82,399.41 5,593,272.09
B. Pek. Lantai Kerja Tebal 5 cm M3 2.13 1,165,884.46 2,483,333.89
C. Pas. Batako M2 64.48 152,698.21 9,845,980.66
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 10.96 1,216,111.60 13,328,583.16
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 868.99 14,021.35 12,184,408.75
-, Bekisting M2 46.49 200,620.48 9,326,846.11
- Jumlah 52,762,424.66
5.2.9 Pekerjaan Saluran Tipe V Uk. 80x80 (Terbuka) -
A. Pekerjaan Galian M3 128.92 82,399.41 10,622,932.20
B. Pek. Lantai Kerja Tebal 5 cm M3 5.43 1,165,884.46 6,330,752.59
C. Pas. Batako M2 126.48 152,698.21 19,313,269.75
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 25.30 1,216,111.60 30,767,623.55
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 2,025.59 14,021.35 28,401,496.58
-, Bekisting M2 99.79 200,620.48 20,019,917.70
- Jumlah 115,455,992.36
5.2.10 Pekerjaan Saluran Tipe IA x 2 (Tertutup) -
A. Pekerjaan Galian M3 42.68 82,399.41 3,516,806.91
B. Pek. Lantai Kerja Tebal 5 cm M3 2.88 1,165,884.46 3,357,747.23
C. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 25.88 1,216,111.60 31,472,968.27
-, Pembesian Kg 7,049.08 14,021.35 98,837,583.86
-, Bekisting M2 149.14 200,620.48 29,920,538.38
- Jumlah 167,105,644.66
-
5.3 KANSTIN DAN HALAMAN -
5.3.1 Pekerjaan Kanstin -
A. Pas. Kanstin Taman Uk. 60x30x15/12 Cm M' 1,014.72 135,411.62 137,404,880.30
B. Pas. Kanstin Car Stoper Uk. 60x15x15/10 M' 85.20 110,442.10 9,409,667.13
C. Pas. Stoper Parkir Roda dua Besi Pipa Dia-2,5" M' 32.05 530,122.09 16,990,413.04
- Jumlah 163,804,960.46
5.3.2 Pekerjaan Paving Block Pedestrian -
A. Pas. Paving Block Uk. 20x10x8 Cm M2 624.07 142,134.18 88,701,680.20
- Jumlah 88,701,680.20
5.3.3 Pekerjaan Pengecatan -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR

VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI

a b c d e f=dxe g

A. Pengecaran Kanstin Taman Uk. 60x30x15/12 Cm M2 426.18 135,411.62 57,709,724.74


B. Pengecaran Kanstin Car Stoper Uk. 60x15x15/10 Cm M2 34.08 110,442.10 3,763,866.85
C. Pengecatan Stoper Parkir Roda dua Besi Pipa Dia-2,5" M2 7.53 include -
D. Pengecatan Marka Pedestrian Pejalan Kaki M2 76.60 174,786.63 13,388,655.99
- Jumlah 74,862,247.57
-
5.4 TAMAN DAN PENGHIJAUAN (LANDSCAPE) -
5.4.1 Pekerjaan Tanah -
A. Pek. Urugan Tanah Humus Taman T= 10 Cm M3 225.54 18,246.96 4,115,418.47
- Jumlah 4,115,418.47
5.4.2 Pekerjaan Tanaman -
A. Pek. Penanaman Rumput gajah Mini M2 1,527.23 58,102.15 88,735,345.83
B. Pek. Penanaman Tanaman Perdu Iris T= 20-25 Cm Polibeg 272.00 11,044.21 3,004,025.19
C. Pek. Penanaman Tanaman Perdu Lantana T= 20-25 Cm Polibeg 1,936.00 13,445.13 26,029,762.99
D. Pek. Penanaman Tanaman Perdu Teh-tehan T= 20-25 Cm Polibeg 3,506.00 9,603.66 33,670,435.75
E. Pek. Penanaman Pohon Buah Mangga Dia-5 Cm, T= 2 M Btg 15.00 279,466.54 4,191,998.06
F. Pek. Penanaman Pohon Buah Nangka Dia-5 Cm, T= 2 M Btg 2.00 557,012.34 1,114,024.69
G. Pek. Penanaman Pohon Ketapang Kencana Dia-5 Cm, T= 2 M Btg 21.00 102,759.17 2,157,942.64
H. Pek. Penanaman Pohon Pucuk Merah Dia-5 Cm, T= 2 M Btg 37.00 338,048.87 12,507,808.19
I. Pek. Penanaman Pohon Cemara Udang Dia-5 Cm, T= 2 M Btg 3.00 5,525,946.59 16,577,839.76
J. Pek. Penanaman Tanaman Perdu Liquanyu P= 2 M, Per 30 Cm 3 titik Tanaman Per Polibeg Polibeg 324.00 48,018.31 15,557,930.95
G. Pek. Penanaman Tanaman Perdu Air mancur merah Ditanam Per 30 Cm Polibeg 95.00 52,820.14 5,017,912.91
Jumlah 208,565,026.96

PT. Arkonin Engineering MP


ACTUAL CHEK PEKERJAAN ARSITEKTUR
PEMBANGUNAN DC MADIUN ALFA MART

VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

1 PRIMAERY

2 WAREHOUSE
2.1 Pekerjaan Struktur
2.1 Pekerjaan Architech

2.1.1 Pekerjaan Pas. Bata 1 : 4, Ware House Dan Gudang Kardus


Luas Bidang Kozen Bata
RD2 [ 3.00 x 3.00 ] x 1.00 = 9.00 x 14.00 Bh = 126.00
RD3 [ 3.00 x 3.40 ] x 1.00 = 10.20 x 1.00 Bh = 10.20
PB2 [ 1.60 x 2.40 ] x 1.00 = 3.84 x 2.00 Bh = 7.68
PB3 [ 1.60 x 2.50 ] x 1.00 = 4.00 x 1.00 Bh = 4.00
JK2 [ 1.50 x 1.30 ] x 1.00 = 1.95 x 12.00 Bh = 23.40
JK3 [ 2.00 x 0.90 ] x 1.00 = 1.80 x 4.00 Bh = 7.20
KR1 [ 2.00 x 1.20 ] x 1.00 = 2.40 x 4.00 Bh = 9.60
= 188.08 = 188.08 188.08 M2
A. Pasangan Batu Bata 1 : 4
Wire House
As-1 [ 5.35 x 1.00 ] x 16.00 = 85.60
[ 0.45 x 1.00 ] x 1.00 = 0.45
As-13 [ 5.70 x 3.80 ] x 2.00 = 43.32
As-15 [ 5.70 x 6.40 ] x 16.00 = 583.68
[ 0.80 x 6.40 ] x 1.00 = 5.12
As-A [ 5.83 x 3.80 ] x 1.00 = 22.14
[ 6.00 x 3.80 ] x 1.00 = 22.80
[ 6.00 x 1.00 ] x 6.00 = 36.00
[ 6.00 x 4.60 ] x 5.00 = 138.00
[ 5.83 x 4.60 ] x 1.00 = 26.80
As-B [ 6.00 x 3.80 ] x 2.00 = 45.60
As-C [ 6.00 x 3.80 ] x 2.00 = 45.60
Gudang Kardus
As-1 [ 4.00 x 3.00 ] x 1.00 = 12.00
As-7 [ 4.00 x 3.00 ] x 1.00 = 12.00
As-A' [ 36.00 x 3.00 ] x 1.00 = 108.00
= 1,187.10 - 188.08 = 999.02 = 999.02 999.02 M2
B. Pasangan Bata Roster, (Area Charger forklif)
As-1 [ 2.00 x 1.20 ] x 4.00 = 9.60
= 9.60 = 9.60 9.60 M2
C. Pek. Kolom Praktis Kp Uk. 130 x 130 MM

Page 97 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Beton
Wire Hause
As-1 [ 0.13 x 0.13 ] x 1.20 = 0.02 x 16.00 = 0.32
As-13 [ 0.13 x 0.13 ] x 4.00 = 0.07 x 4.00 = 0.27
As-15 [ 0.13 x 0.13 ] x 3.60 = 0.06 x 30.00 = 1.83
[ 0.13 x 0.13 ] x 6.90 = 0.12 x 1.00 = 0.12
As-A [ 0.13 x 0.13 ] x 4.00 = 0.07 x 2.00 = 0.14
[ 0.13 x 0.13 ] x 1.20 = 0.02 x 6.00 = 0.12
[ 0.13 x 0.13 ] x 4.80 = 0.08 x 6.00 = 0.49
As-B [ 0.13 x 0.13 ] x 4.00 = 0.07 x 3.00 = 0.20
As-C [ 0.13 x 0.13 ] x 4.00 = 0.07 x 4.00 = 0.27
Gudang Kardus
As-A [ 0.13 x 0.13 ] x 3.20 = 0.05 x 2.00 = 0.11
As-A' [ 0.13 x 0.13 ] x 3.20 = 0.05 x 13.00 = 0.70
= 4.56 4.56 M3
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 270.10 x 0.62 = 666.07
Begel [ 1,544.43 x 8.00 ] x 0.46 x 0.39 = 280.31 = 946.38 946.38 Kg

Bekisting [ 0.26 x 1.00 ] x 270.10 x 1.00 = 70.23 = 70.23 70.23 M2

D. Pek. Balok Beton Type rb uk. 13 x 20 cm


Panjang Ring Balok Praktis
As-13 = 5.70 x 2.00 = 11.40
As-15 = 5.70 x 16.00 = 91.20
= 0.80 x 1.00 = 0.80
As-B = 6.00 x 2.00 = 12.00
As-C = 6.00 x 2.00 = 12.00
= 127.40

Beton [ 0.13 x 0.20 ] x 127.40 = 3.31 = 3.31 3.31 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 127.40 x 0.62 = 314.17
Begel [ 729.00 x 8.00 ] x 0.56 x 0.39 = 161.08 = 475.24 475.24 Kg

Bekisting [ 0.30 x 1.00 ] x 127.40 x 1.00 = 38.22 = 38.22 38.22 M2

E. Pek. Balok Beton rbt Uk. 13x20


Panjang Plat Kanopy Beton
As-1 = 5.70 x 16.00 = 91.20
= 0.80 x 1.00 = 0.80
As-A = 6.00 x 14.00 = 84.00
= 176.00

Beton [ 0.13 x 0.20 ] x 176.00 = 4.58


[ 0.18 x 0.10 ] x 176.00 = 3.08 = 7.66 7.66 M3

Pembesian
Tul- utama [ 6.00 x 10.00 ] x 176.00 x 0.62 = 651.02
Begel [ 1,006.71 x 8.00 ] x 0.56 x 0.39 = 222.44
Begel [ 1,006.71 x 10.00 ] x 0.20 x 0.62 = 124.13 = 997.59 997.59 Kg

Page 98 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

Bekisting [ 0.58 x 1.00 ] x 176.00 x 1.00 = 101.20 = 101.20 101.20 M2

2.1.2 Pekerjaan Finishing Lantai


Finish lantai gudang flat Floor hardener 5kg/m2

A. Beton Plat Area Gudang As-1-15/As-A-Q'


As-A-C' = 11.40 x 64.43 = 734.45
As-C-Q' = 80.60 x 84.00 = 6,770.40
Rg. BS = 7.70 x 12.00 = 92.40
= 7,597.25 = 7,597.25 7,597.25 M2

B. Beton Plat Area Loading Dock Include Area Kantor As-15-16/As-A-T


As-15-16 = 3.50 x 107.00 = 374.50
= 374.50 = 374.50 374.50 M2

C. Beton Plat Area Gudang Kardus As-1-8/As-A'-A


As-1-8 = 42.00 x 4.00 = 168.00
= 168.00 = 168.00 168.00 M2

Finish lantai gudang flat Flowfresh MF T=3 mm Ex Flow Creed (type 11) Aplicator bebas
D. Flowcreed u/ Parkir Forklif
= 7.58 x 11.58 = 87.68
= 87.68 = 87.68 87.68 M2

E. Flowcreed u/ Charger Forklif


= 12.00 x 3.70 = 44.40
= 44.40 = 44.40 44.40 M2

Silen Dilatasi, termasuk material, alat bantu dan tenaga

G. Silen Dilatasi u/ Bawah Rak Pro 3 WF ex. Sika


= 84.00 x 15.00 = 1,260.00
= 1,260.00 = 1,260.00 1,260.00 M'

2.1.3 Pekerjaan Finishing Dinding

A. Plesteran 1 : 4 Termasuk Plesteran Kolom, Balok Dan Reteining Wall


Kolom Pedestal dalam
As 15,A' T= 200 MM = 0.70 x 1.00 x 0.20 x 26.00 = 3.64
= 0.28 x 1.00 x 0.20 x 1.00 = 0.06
= 0.55 x 1.00 x 0.20 x 2.00 = 0.22
As A' T= 900 MM = 0.70 x 1.00 x 0.90 x 1.00 = 0.63
As Q, T= 200 MM = 1.05 x 1.00 x 0.20 x 12.00 = 2.52
As Q, T= 900 MM = 1.05 x 1.00 x 0.90 x 1.00 = 0.95
As 1, T= 900 MM = 0.70 x 1.00 x 0.90 x 16.00 = 10.08
= 0.28 x 1.00 x 0.90 x 1.00 = 0.25
As 3.5.8,10 T= 200 MM = 0.50 x 4.00 x 0.20 x 28.00 = 11.20
As 12 T= 900 MM = 0.50 x 4.00 x 0.90 x 7.00 = 12.60
= 42.14

Page 99 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Kolom Pedestal Luar
As 15, T= 200 MM = 0.70 x 1.00 x 0.20 x 16.00 = 2.24
As A' T= 1100 MM = 0.70 x 1.00 x 1.10 x 5.00 = 3.85
= 1.13 x 1.00 x 1.10 x 1.00 = 1.24
As A' T= 1800 MM = 0.70 x 1.00 x 1.80 x 1.00 = 1.26

As 1, T= 1800 MM = 0.70 x 1.00 x 1.80 x 17.00 = 21.42


= 30.01

Total Afwerking Pedestal = 42.14 + 30.01 = 72.15

Kolom K3 Uk 150 x 400 MM


Dalam T=3700 = 0.40 x 1.00 x 3.30 x 28.00 = 36.96
Dalam T=4000 = 0.40 x 1.00 x 4.00 x 2.00 = 3.20
= 40.16
Luar T=3700 = 0.55 x 1.00 x 3.30 x 28.00 = 50.82
Luar T=4000 = 0.55 x 1.00 x 4.00 x 2.00 = 4.40
= 55.22

Total Balok K3 = 40.16 + 55.22 = 95.38

Balok B3 Uk 150 x 300 MM


Dalam = 0.30 x 1.00 x 5.55 x 15.00 = 24.98
= 24.98
Luar = 0.45 x 1.00 x 3.30 x 15.00 = 22.28
= 22.28

Total Balok B3 = 24.98 + 22.28 = 47.25

Balok rb dan Plat Kanopy Uk 130 x 200 MM


dalam As 1 = 0.53 x 1.00 x 5.70 x 16.00 = 47.88
= 0.53 x 1.00 x 0.80 x 1.00 = 0.42
dalam As 15 = 0.20 x 1.00 x 5.70 x 16.00 = 18.24
= 0.20 x 1.00 x 5.70 x 1.00 = 1.14
dalam As A = 0.53 x 1.00 x 6.00 x 14.00 = 44.10
= 111.78

Luar As 1 = 0.38 x 1.00 x 5.70 x 16.00 = 34.20


= 0.38 x 1.00 x 0.80 x 1.00 = 0.30
Luar As 15 = 0.20 x 1.00 x 5.70 x 16.00 = 18.24
= 0.20 x 1.00 x 5.70 x 1.00 = 1.14
Luar As A = 0.38 x 1.00 x 6.00 x 14.00 = 31.50
= 34.20

Total Balok B3 = 111.78 + 34.20 = 145.98

Retaining Wall
Dalam
As A = 5.65 x 0.65 x 1.00 x 7.00 = 25.71
= 25.71
Luar

Page 100 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
As-A = 5.65 x 0.90 x 1.00 x 7.00 = 35.60
As-1 = 5.35 x 0.90 x 1.00 x 16.00 = 77.04
= 0.45 x 0.90 x 1.00 x 1.00 = 0.41
As-16 = 107.10 x 0.90 x 1.00 x 1.00 = 96.39
= 209.43
Total Retaining Wall = 25.71 + 209.43 = 235.14

Total Afwerking Beton


= 72.15 + 95.38### + 47.25 + 145.98 + 235.14 = 595.89 = 595.89 595.89 M2

Plesteran = 999.02 x 2.00 = 1,998.04


Total Plesteran = 1,998.04 + 595.89 = 2,593.93 = 2,593.93 = 2,593.93 2,593.93 M2

B.. Acian Plesteran


= 2,593.93 = 2,593.93 2,593.93 M2
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
C. Pengecatan dinding Exterior Ex. Propan Castle Grey (diganti Ex. Avian Modern Gray)
Awerking Luar = 351.13
Dinding Luar = 1,296.97
= 1,648.10 = 1,648.10 1,648.10 M2
D. Pengecatan dinding Interior Ex. Propan Castle Grey (diganti Ex. Avian Modern Gray)
Awerking Dalam = 244.76
Dinding Dalam = 1,296.97
= 1,541.73 = 1,541.73 1,541.73 M2

Pekerjaan Clading , include dan installing


E. Pek. Rangka Clading Baja CNP 150.65.20.3,2
As-1 = 92.00 x 1.00 x 11.00 = 1,012.00
As-12 = 92.00 x 1.00 x 3.00 = 276.00
As-Q = 6.25 x 1.00 x 2.00 = 12.50
= 5.85 x 1.00 x 2.00 = 11.70
= 9.20 x 1.00 x 1.00 = 9.20
= 60.70 x 1.00 x 1.00 = 60.70
= 41.15 x 1.00 x 1.00 = 41.15
= 21.60 x 1.00 x 1.00 = 21.60
= 10.00 x 1.00 x 1.00 = 10.00
As-A = 36.20 x 1.00 x 3.00 = 108.60
= 48.25 x 1.00 x 1.00 = 48.25
= 84.45 x 1.00 x 2.00 = 168.90
= 75.70 x 1.00 x 1.00 = 75.70
= 66.55 x 1.00 x 3.00 = 199.65
= 51.80 x 1.00 x 1.00 = 51.80
= 32.65 x 1.00 x 1.00 = 32.65
= 13.80 x 1.00 x 1.00 = 13.80
Gudang Kardus = 4.05 x 2.00 x 4.00 = 32.40
= 36.30 x 1.00 x 2.00 = 72.60
= 12.35 x 1.00 x 2.00 = 24.70
= 1.25 x 1.00 x 10.00 = 12.50
= 1.95 x 1.00 x 1.00 = 1.95
= 3.95 x 1.00 x 1.00 = 3.95
= 3.25 x 1.00 x 3.00 = 9.75
Clading Antara Office dan Wire House

Page 101 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 36.40 x 1.00 x 4.00 = 145.60
= 30.40 x 1.00 x 4.00 = 121.60
= 2,579.25 x 7.52 = 19,387.36 19,387.36 Kg
F. Pek. Tracstang Rangka Dinding, Besi Dia-12 Jarak 1.5 M
As-1 = 61.33 x 10.65 x 1.00 = 653.20
As-12 = 61.33 x 1.20 x 1.00 = 73.60
As-Q = 6.03 x 0.50 x 1.00 = 3.02
- = 5.90 x 0.50 x 1.00 = 2.95
- = 7.40 x 0.50 x 1.00 = 3.70
- = 6.20 x 0.50 x 1.00 = 3.10
- = 4.20 x 0.50 x 1.00 = 2.10
- = 1.27 x 0.50 x 1.00 = 0.63
- = 1.27 x 0.50 x 1.00 = 0.63
As-A = 13.87 x 0.50 x 1.00 = 6.93
- = 16.33 x 0.50 x 1.00 = 8.17
- = 18.63 x 0.50 x 1.00 = 9.32
- = 14.50 x 0.50 x 1.00 = 7.25
- = 7.80 x 0.50 x 1.00 = 3.90
- = 1.27 x 0.50 x 1.00 = 0.63
- = 1.27 x 0.50 x 1.00 = 0.63
- = 1.27 x 0.50 x 1.00 = 0.63
- = 1.70 x 0.50 x 1.00 = 0.85
Gudang Kardus = 8.00 x 1.00 x 1.00 = 8.00
- = 16.00 x 1.00 x 1.00 = 16.00
- = 2.67 x 2.00 x 1.00 = 5.33
- = 2.67 x 1.00 x 1.00 = 2.67
Clading Antara Office dan Wire House
- = 24.27 x 1.00 x 1.00 = 24.27
- = 20.27 x 1.00 x 1.00 = 20.27
= 857.78 x 0.89 = 763.43 763.43 Kg

G. Clading MP Deck TCT 0.4 MP Deck


As-1 = 92.00 x 10.65 x 1.00 = 979.80
As-12 = 92.00 x 1.20 x 1.00 = 110.40
As-Q = 9.05 x 0.50 x 6.15 = 27.83
= 8.85 x 0.50 x 27.20 = 120.36
= 11.10 x 0.50 x 9.15 = 50.78
= 9.30 x 0.50 x 5.60 = 26.04
= 6.30 x 0.50 x 18.50 = 58.28
= 1.90 x 0.50 x 1.25 = 1.19
= 1.90 x 0.50 x 1.25 = 1.19
As-A = 20.80 x 0.50 x 33.20 = 345.28
= 24.50 x 0.50 x 3.05 = 37.36
= 27.95 x 0.50 x 30.05 = 419.95
= 21.75 x 0.50 x 6.00 = 65.25
= 11.70 x 0.50 x 12.30 = 71.96
= 1.90 x 0.50 x 1.25 = 1.19
= 1.90 x 0.50 x 1.25 = 1.19
= 1.90 x 0.50 x 1.25 = 1.19
= 2.55 x 0.50 x 7.90 = 10.07
Gudang Kardus = 12.00 x 1.00 x 3.40 = 40.80
= 24.00 x 1.00 x 1.40 = 33.60

Page 102 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 4.00 x 2.00 x 3.65 = 29.20
= 4.00 x 1.00 x 1.65 = 6.60
Clading Antara Office dan Wire House
= 36.40 x 1.00 x 3.40 = 123.76
= 30.40 x 1.00 x 3.40 = 103.36
= 2,666.61 = 2,666.61 2,666.61 M2

H. Flasing Dinding Zincalum 0,4 TCT MP Deck


Jack Roof = 68.75 x 1.00 x 1.00 x = 2.00 137.50
As-1, AS-12, AS-15 = 91.55 x 1.00 x 1.00 x = 3.00 274.65
= 6.90 x 1.00 x 1.00 x = 1.00 6.90
AS-Q = 37.35 x 1.00 x 1.00 x = 1.00 37.35
= 31.35 x 1.00 x 1.00 x = 1.00 31.35
AS-T = 9.90 x 1.00 x 1.00 x = 1.00 9.90
AS-A = 43.45 x 1.00 x 1.00 x = 1.00 43.45
= 12.45 x 1.00 x 1.00 x = 1.00 12.45
= 553.55 = 553.55 553.55 M'
I. Pek. Pengecatan Rangka Clading CNP 150.65.20.3,2 dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish) - (Ex. Avian Solvent Space)

= 2,579.25 x 0.28 x 1.00 x 1.00 = 722.19 = 722.19 722.19 M2

2.1.4 Pekerjaan Arsitek Pintu


Pekerjaan Pintu dan Jendela include pengadaan, installing dan accessories. Kecuali dijelaskan lain
Pekerjaan Pintu Rolling Door Material SBO, perapian openingan by kontraktor
A. Pintu Rolling Door Type RD2 (3000x3000mm) = 14.00 14.00 Unit

B. Pintu Rolling Door Type RD3 (3000x4000mm) = 1.00 1.00 Unit

C. Pintu Besi Type PB2 (1600x2400mm) - Single Site = 2.00 2.00 Unit

D. Pintu Besi Type PB3 (1600x2400mm) = 1.00 1.00 Unit

Pekerjaan Pintu & Jendela Kawat Harmonika


E. Jendela JK2 (Area Gudang Kardus)
= 1.000 x 1.000 x 12.000 = 12.000 = 12.000 12.00 Unit
F. Jendela JK3 (Area Charger Forklif)
= 1.000 x 1.000 x 4.000 = 4.000 = 4.000 4.00 Unit
G. Jendela BN1 (Wirehause)
= 1.000 x 1.000 x 24.000 = 24.000 = 24.000 24.00 Unit
H. Jendela BN2 (Wirehause)
= 1.000 x 1.000 x 32.000 = 32.000 = 32.000 32.00 Unit
I. Jendela BN3 (Wirehause)
= 1.000 x 1.000 x 16.000 = 16.000 = 16.000 16.00 Unit

2.1.5 Pekerjaan Arsitek Protektor & Stopper


Pekerjaan Protektor & stoper include pengadaan, installing dan accessories.
A. Pekerjaan Protector Type 1, Detail Lihat Gambar (''Provesional Sum'') = 13.00 13.00 Unit

B. Pekerjaan Protector Type 2, Detail Lihat Gambar (''Provesional Sum'') = 1.00 1.00 Unit

C. Pekerjaan Protector Type 2A, Detail Lihat Gambar (''Provesional Sum'') = 1.00 1.00 Unit

Page 103 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
D. Pekerjaan Protector Type 3, Detail Lihat Gambar (''Provesional Sum'') = 1.00 1.00 Unit

E. Pekerjaan Protector Type 4, Detail Lihat Gambar (''Provesional Sum'') = 13.00 13.00 Unit

F. Pekerjaan Protector Type 5, Detail Lihat Gambar (''Provesional Sum'') = 17.00 17.00 Unit

G. Pekerjaan Stoper Type A Black PIPE Dia 2,5'' T: 3,6 mm


= 9.60 + 8.10### + 1.40 + 5.20 + 1.15 = 25.45 = 25.45 25.45 M'

2.1.6 Pekerjaan Atap


Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Atap Zincalum 0,45 TCT klip lock tanpa sambungan (roll on side)
Luas Atap
Jack Roof = 6.55 x 68.75 x 1.00 x 2.00 = 900.63
Gudang +1290 As (A-C)&(O-Q) = 34.45 x 11.40 x 1.00 x 2.00 = 785.46
= 34.95 x 11.40 x 1.00 x 2.00 = 796.86
As (C-O) = 29.35 x 62.70 x 1.00 x 1.00 = 1,840.25
= 29.85 x 62.70 x 1.00 x 1.00 = 1,871.60
Gudang +800 = 19.65 x 91.55 x 1.00 x 1.00 = 1,798.96
Gudang +510 = 8.00 x 91.55 x 1.00 x 1.00 = 732.40
Kanopy Forklif = 2.50 x 12.45 x 1.00 x 1.00 = 31.13
Gudang Kardus = 5.15 x 32.65 x 1.00 x 1.00 = 168.15
= 5.15 x 14.60 x 1.00 x 1.00 = 75.19
= 9,000.61
Atap Skyligt
Jack Roof = 6.55 x 0.63 x 12.00 x 2.00 = 99.51
Gudang +1290 As (A-C)&(O-Q) = 34.45 x 0.63 x 2.00 x 2.00 = 87.23
= 34.95 x 0.63 x 2.00 x 2.00 = 88.49
As (C-O) = 29.35 x 0.63 x 12.00 x 1.00 = 222.94
= 29.85 x 0.63 x 12.00 x 1.00 = 226.74
Gudang +800 = 19.65 x 0.63 x 16.00 x 1.00 = 199.02
= 923.93
Total Luas Atap = 9,000.61 - 923.93 = 8,076.68 = 8,076.68 8,076.68 M2

B. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5
Jack Roof = 0.80 x 68.75 x 1.00 x 2.00 = 110.00
= 0.80 x 6.55 x 2.00 x 2.00 = 20.96
Gudang +1290 = 1.00 x 91.55 x 1.00 x 2.00 = 183.10
= 1.00 x 1.50 x 2.00 x 2.00 = 6.00
Gudang +800 = 1.00 x 91.55 x 1.00 x 1.00 = 91.55
= 1.00 x 1.50 x 1.00 x 2.00 = 3.00
Gudang +510 = 0.80 x 91.55 x 1.00 x 1.00 = 73.24
Kanopy Forklif = 0.40 x 12.45 x 1.00 x 1.00 = 4.98
= 0.40 x 2.50 x 1.00 x 2.00 = 2.00
Gudang Kardus = 0.80 x 32.65 x 1.00 x 1.00 = 26.12
= 0.80 x 14.60 x 1.00 x 1.00 = 11.68
= 0.80 x 5.15 x 1.00 x 3.00 = 12.36
= 544.99 = 544.99 544.99 M2
C. Flasing Zincalum 0,4 TCT
Jack Roof = 6.55 x 2.00 x 1.00 x 2.00 = 26.20
Gudang +1290 = 34.45 x 1.00 x 1.00 x 2.00 = 68.90
= 34.95 x 1.00 x 1.00 x 2.00 = 69.90

Page 104 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Gudang +800 = 19.65 x 1.00 x 1.00 x 2.00 = 39.30
Gudang +510 = 8.00 x 1.00 x 1.00 x 2.00 = 16.00
Kanopy Forklif = 2.50 x 1.00 x 1.00 x 2.00 = 5.00
Gudang Kardus = 5.15 x 1.00 x 1.00 x 3.00 = 15.45
= 240.75 = 240.75 240.75 M'

D. Nok Atap Zincalum 0,45 TCT


= 91.55 x 1.00 x 1.00 x 1.00 = 91.55 = 91.55 91.55 M'

E. Sky light t:1,2mm ex Intec, warna putih susu. (lebar efektif 633.3 mm - 3 puncak 2 lembah)
= 923.93 = 923.93 923.93 M'
Pekerjaan Insulation, termasuk material, jasa pemasangan dan alat bantu.
F. Insulation Al- Bubble - AL T; 4mm ex Zeltech type ZT-01B
Luas Atap
Jack Roof = 5.05 x 68.75 x 1.00 x 2.00 = 694.38
Gudang +1290 As (A-C)&(O-Q) = 33.45 x 11.40 x 1.00 x 2.00 = 762.66
= 33.45 x 11.40 x 1.00 x 2.00 = 762.66
As (C-O) = 27.85 x 62.70 x 1.00 x 1.00 = 1,746.20
= 28.35 x 62.70 x 1.00 x 1.00 = 1,777.55
Gudang +800 = 18.15 x 91.55 x 1.00 x 1.00 = 1,661.63
= 7,405.07
Atap Skyligt
Jack Roof = 5.05 x 0.63 x 12.00 x 2.00 = 76.72
Gudang +1290 As (A-C)&(O-Q) = 33.45 x 0.63 x 2.00 x 2.00 = 84.70
= 33.45 x 0.63 x 2.00 x 2.00 = 84.70
As (C-O) = 27.85 x 0.63 x 12.00 x 1.00 = 211.55
= 28.35 x 0.63 x 12.00 x 1.00 = 215.35
Gudang +800 = 18.15 x 0.63 x 16.00 x 1.00 = 183.82
= 856.83
Total Luas Atap = 7,405.07 - 856.83 = 6,548.24 = 6,548.24 6,548.24 M2

Pekerjaan Saluran Air Hujan Atap


G. Pas. Talang Air U dari Fiber T= 4MM, Ex Intec Persada
= 91.55 x 1.00 x 1.00 = 91.55 = 91.55 91.55 M'
H. Pek. Bak Kontrol Saluran Air Hujan Uk. 30x30x30CM
= 1.00 x 1.00 x 17.00 = 17.00 = 17.00 17.00 Unit
2.1.7 Pekerjaan Bumper
A. Bumper Solid Rubber 80 x10x8 cm, (Dipasang secara vertikal, include plat penjepit dan angkur)
= 1.00 x 2.00 x 15.00 = 30.00 = 30.00 30.00 Unit
B. Siku 50.50.5 Galvanised u/bibir loading dock termasuk pekerjaan angkur
= 107.20 x 1.00 x 1.00 = 107.20 = 107.20 107.20 M'

2.1.8 Pekerjaan lain-lain


A. Corner Dinding Dan Lantai RG. Obat, Finish Alumunium Curve/ABS, include perapian dan alat bantu.
Dinding = 12.00 x 2.70 x 1.00 = 32.40
Lantai = 37.95 x 1.00 x 1.00 = 37.95
= 70.35 = 70.35 70.35 M'

B. List Plafond Model Curve Material Alumunium/ABS. Include perapian dan alat bantu.(Ruang Obat)
Plafon = 38.95 x 1.00 x 1.00 = 38.95 = 38.95 38.95 M'
Page 105 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

Corner Guard Pintu Rolling Door, pekerjaan include pemasangan, material, alat bantu dan material bantu
C. Besi Siku 50.50.3,8 Termasuk Pengecatan Warna Kuning Dan Hitam
[ 1.50 x 60.00 ] x 1.00 = 90.00 = 90.00 90.00 M'

D. Pas. Plafond Kalsi Link T=4 MM, rangka hollow 40x40, Area Antara As Q-Q'
= 36.40 x 0.80 ] x 1.00 = 29.12
30.40 x 0.80 ] x 1.00 = 24.32
= 53.44 = 53.44 53.44 M2
Pekerjaan Pengecatan
E. Pekerjaan cat Plafond Kalsi Link Pekerjaan cat include material, tenaga kerja, alat bantu dan perapian) = 53.44 53.44 M2

3 OFFICE
3.1 Pekerjaan Arsitek Lantai I

3.1.1 Pekerjaan Pasangan Brick Wall


Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.

A. Pasangan Batu Bata 1 : 4


Luas Bidang Kozen Bata
P2 [ 0.99 x 2.15 ] x 1.00 = 2.12 x 3.00 Bh = 6.37
P2' [ 1.10 x 2.15 ] x 1.00 = 2.36 x 1.00 Bh = 2.36
P2a [ 0.99 x 2.15 ] x 1.00 = 2.12 x 1.00 Bh = 2.12
P3 [ 0.98 x 2.15 ] x 1.00 = 2.10 x 1.00 Bh = 2.10
P4 [ 0.84 x 2.15 ] x 1.00 = 1.80 x 4.00 Bh = 7.21
P5 [ 0.69 x 2.15 ] x 1.00 = 1.48 x 8.00 Bh = 11.84
PB1 [ 1.10 x 2.15 ] x 1.00 = 2.36 x 1.00 Bh posisi=P2' = 2.36
PB2 [ 1.60 x 2.40 ] x 1.00 = 3.84 x 2.00 Bh = 7.68
RD1 [ 1.20 x 2.15 ] x 1.00 = 2.58 x 1.00 Bh = 2.58
J1K [ 1.39 x 1.59 ] x 1.00 = 2.21 x 1.00 Bh = 2.21
J2K [ 1.34 x 1.19 ] x 1.00 = 1.59 x 2.00 Bh = 3.18
J3K [ 1.74 x 1.15 ] x 1.00 = 1.99 x 3.00 Bh = 5.96
BV1 [ 0.69 x 0.49 ] x 1.00 = 0.34 x 9.00 Bh = 3.04
BV2 [ 1.34 x 0.49 ] x 1.00 = 0.65 x 1.00 Bh = 0.65
JK [ 0.30 x 0.34 ] x 1.00 = 0.10 x 4.00 Bh = 0.41
GB1 [ 1.00 x 1.60 ] x 1.00 = 1.60 x 7.00 Bh = 11.20
JK7 [ 1.60 x 3.70 ] x 1.00 = 5.92 x 2.00 Bh = 11.84
[ 4.00 x 2.50 ] x 1.00 = 10.00 x 2.00 Bh = 20.00
### = 103.11 = 103.11 103.11 M2

Luas Bidang Kozen Partisi


PJ1a [ 5.55 x 2.15 ] x 1.00 = 11.90 x 1.00 Bh = 11.90
PJ1b [ 2.60 x 2.15 ] x 1.00 = 5.58 x 1.00 Bh = 5.58
PJ1c [ 2.50 x 2.15 ] x 1.00 = 5.36 x 1.00 Bh = 5.36
PJ1d [ 3.10 x 2.15 ] x 1.00 = 6.65 x 1.00 Bh = 6.65
PJ3 [ 1.75 x 2.15 ] x 1.00 = 3.75 x 1.00 Bh = 3.75

Page 106 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
PJ4 [ 3.75 x 2.15 ] x 1.00 = 8.04 x 1.00 Bh = 8.04
P1 [ 1.20 x 2.15 ] x 1.00 = 2.57 x 2.00 Bh = 5.15
P2 [ 0.99 x 2.15 ] x 1.00 = 2.12 x 8.00 Bh = 16.99
J4K [ 1.00 x 1.10 ] x 1.00 = 1.10 x 1.00 Bh = 1.10
= 35.03 = 35.03 35.03 M2
Luas Pas. Bata
Office
As-T [ 5.60 x 3.55 ] x 4.00 = 79.52 T= 3.55
[ 4.75 x 4.35 ] x 1.00 = 20.66 T= 4.35
[ 3.15 x 1.00 ] x 1.00 = 3.15 T= 3.55
[ 5.60 x 4.50 ] x 1.00 = 25.20 T= 4.50
[ 2.98 x 2.75 ] x 1.00 = 8.18 T= 2.75
[ 11.88 x 4.50 ] x 1.00 = 53.44 T= 4.50
[ 5.60 x 0.50 ] x 10.00 = 28.00 T= 0.50
[ 3.20 x 0.50 ] x 2.00 = 3.20 T= 0.50
As-S [ 5.60 x 4.50 ] x 6.00 = 151.20 T= 4.50
[ 2.80 x 4.50 ] x 1.00 = 12.60 T= 4.50
[ 3.00 x 4.50 ] x 1.00 = 13.50 T= 4.50
[ 4.65 x 4.50 ] x 1.00 = 20.93 T= 4.50
[ 2.00 x 2.75 ] x 1.00 = 5.50 T= 2.75
As-R [ 4.45 x 4.50 ] x 1.00 = 20.03 T= 4.50
[ 5.60 x 4.50 ] x 5.00 = 126.00 T= 4.50
[ 4.30 x 4.50 ] x 2.00 = 38.70 T= 4.50
[ 2.00 x 2.75 ] x 2.00 = 11.00 T= 2.75
[ 6.00 x 4.50 ] x 1.00 = 27.00 T= 4.50
[ 1.00 x 2.75 ] x 1.00 = 2.75 T= 2.75
As-Q' [ 5.60 x 3.55 ] x 14.00 = 278.32 T= 3.55

As-1 [ 4.60 x 3.55 ] x 1.00 = 16.33 T= 3.55


[ 5.00 x 2.75 ] x 1.00 = 13.75 T= 2.75
[ 1.00 x 2.75 ] x 1.00 = 2.75 T= 2.75
[ 2.50 x 4.50 ] x 1.00 = 11.25 T= 4.50
As-2 [ 4.60 x 4.50 ] x 1.00 = 20.70 T= 4.50
[ 3.30 x 4.50 ] x 1.00 = 14.85 T= 4.50
As-4 [ 4.60 x 4.50 ] x 2.00 = 41.40 T= 4.50
As-8 [ 4.60 x 4.50 ] x 2.00 = 41.40 T= 4.50
As-9 [ 4.60 x 4.50 ] x 2.00 = 41.40 T= 4.50
As-10 [ 4.60 x 4.50 ] x 1.00 = 20.70 T= 4.50
[ 5.00 x 4.50 ] x 1.00 = 22.50 T= 4.50
As-11 [ 4.60 x 4.50 ] x 1.00 = 20.70 T= 4.50
[ 3.33 x 4.50 ] x 1.00 = 14.96 T= 4.50
[ 3.60 x 4.50 ] x 1.00 = 16.20 T= 4.50
As-12 [ 3.60 x 4.50 ] x 1.00 = 16.20 T= 4.50
As-13 [ 4.60 x 4.50 ] x 1.00 = 20.70 T= 4.50
[ 1.28 x 4.50 ] x 1.00 = 5.74 T= 4.50
[ 3.63 x 4.50 ] x 1.00 = 16.31 T= 4.50
As-14 [ 4.60 x 4.50 ] x 1.00 = 20.70 T= 4.50
[ 2.95 x 4.50 ] x 1.00 = 13.28 T= 4.50
[ 5.13 x 4.50 ] x 1.00 = 23.06 T= 4.50
[ 5.00 x 2.75 ] x 1.00 = 13.75 T= 2.75
[ 2.63 x 4.50 ] x 1.00 = 11.81 T= 4.50
As-15 [ 4.60 x 3.55 ] x 3.00 = 48.99 T= 3.55

Page 107 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 1,418.30 - 103.11 = 1,315.19 = 1,315.19 1,315.19 M2

B. Pasangan Batu Bata 1 : 4 (Area Shaft)


PS [ 0.69 x 1.19 ] x 1.00 = 0.82 x 3.00 Bh = 2.46

[ 0.90 x 3.55 ] x 2.00 = 6.35 T= 3.55


[ 1.10 x 3.55 ] x 7.00 = 27.34 T= 3.55
[ 3.20 x 3.55 ] x 1.00 = 11.36 T= 3.55
[ 2.50 x 3.55 ] x 1.00 = 8.88 T= 3.55
[ 3.60 x 3.55 ] x 1.00 = 12.78 T= 3.55
= 66.70 - 2.46 = 64.24 = 64.24 64.24 M2

C. Pasangan Glass Block Uk. 20x20 Cm, GB1


GB1 [ 1.00 x 1.60 ] x 7.00 = 11.20 = 11.20 11.20 M2

D. Pek. Kolom Praktis Kp1 Uk. 130 x 130 MM


Beton
As-Q' [ 0.13 x 0.13 ] x 3.75 = 0.06 x 17.00 = 1.08
[ 0.13 x 0.13 ] x 1.20 = 0.02 x 2.00 = 0.04
[ 0.13 x 0.13 ] x 4.35 = 0.07 x 11.00 = 0.81
[ 0.13 x 0.13 ] x 2.75 = 0.05 x 8.00 = 0.37
As-R [ 0.13 x 0.13 ] x 4.35 = 0.07 x 13.00 = 0.96
[ 0.13 x 0.13 ] x 4.35 = 0.07 x 12.00 = 0.88
[ 0.13 x 0.13 ] x 2.75 = 0.05 x 3.00 = 0.14
[ 0.13 x 0.13 ] x 3.75 = 0.06 x 2.00 = 0.13
As-S [ 0.13 x 0.13 ] x 4.35 = 0.07 x 9.00 = 0.66
[ 0.13 x 0.13 ] x 4.35 = 0.07 x 11.00 = 0.81
[ 0.13 x 0.13 ] x 2.75 = 0.05 x 4.00 = 0.19
[ 0.13 x 0.13 ] x 3.75 = 0.06 x 2.00 = 0.13
As-T [ 0.13 x 0.13 ] x 4.35 = 0.07 x 38.00 = 2.79
[ 0.13 x 0.13 ] x 1.20 = 0.02 x 1.00 = 0.02
= 9.00 9.00 M3
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 494.30 x 0.62 = 1,218.94
Begel [ 2,825.57 x 8.00 ] x 0.46 x 0.39 = 512.83 = 1,731.78 1,731.78 Kg

Bekisting [ 0.26 x 1.00 ] x 494.30 x 1.00 = 128.52 = 128.52 128.52 M2

E. Pek. Balok Beton Type rb uk. 13 x 20 cm


Panjang Ring Balok Praktis
As-Q' = 3.00 x 5.00 = 15.00
= 3.80 x 2.00 = 7.60
= 1.35 x 1.00 = 1.35
As-R = 2.85 x 1.00 = 2.85
= 2.80 x 1.00 = 2.80
As-S = 1.15 x 1.00 = 1.15
= 2.80 x 1.00 = 2.80
= 3.00 x 2.00 = 6.00
= 3.80 x 1.00 = 3.80
As-T = 5.60 x 5.00 = 28.00
= 0.98 x 2.00 = 1.95

Page 108 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 1.10 x 7.00 = 7.70
= 1.00 x 1.00 = 1.00
= 2.13 x 1.00 = 2.13

As-1 = 4.60 x 1.00 = 4.60


= 2.50 x 1.00 = 2.50
= 1.35 x 1.00 = 1.35
As-10 = 2.50 x 1.00 = 2.50
As-14 = 1.30 x 1.00 = 1.30
= 5.00 x 1.00 = 5.00
As-15 = 4.60 x 3.00 = 13.80
= 115.18

Beton [ 13.00 x 0.20 ] x 115.18 = 299.46 = 299.46 299.46 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 115.18 x 0.62 = 284.02
Begel [ 659.14 x 8.00 ] x 26.34 x 0.39 = 6,850.28 = 7,134.30 7,134.30 Kg

Bekisting [ 0.20 x 2.00 ] x 115.18 x 1.00 = 46.07 = 46.07 46.07 M2

F, Pek. Dinding Parapet Beton T=100 MM T=300 MM


Panjang Parapet
= 1.40 x 2.00 = 2.80
= 64.40 x 1.00 = 64.40
= 63.60 x 1.00 = 63.60
= 130.80

Beton [ 0.30 x 0.10 ] x 130.80 = 3.92 = 3.92 3.92 M3

Pembesian
Tul- utama [ 3.00 x 10.00 ] x 130.80 x 0.62 = 241.91
Begel [ 873.00 x 10.00 ] x 0.45 x 0.62 = 242.19 = 484.11 484.11 Kg

Bekisting [ 0.30 x 2.00 ] x 130.80 x 1.00 = 78.48 = 78.48 78.48 M2

Pekerjaan Krawang Roster


G. Pekerjaan Krawang Roster Uk.20x20X10, Warna Abu-Abu
RT1 [ 5.45 x 3.70 ] = 20.17 x 1.00 = 20.17
RT2 [ 2.35 x 3.70 ] = 8.70 x 1.00 = 8.70
RT3 [ 4.60 x 3.70 ] = 17.02 x 1.00 = 17.02
= 45.88 = 45.88 45.88 M2

3.1.2 Pekerjaan Finishing Lantai


Pekerjaan Homogenius tile 600x600mm type Wamena Ex.Sandimas, include material, adukan dan tenaga kerja.
A. Homogenius tile Area Office
1 = 313.34
2 = 9.94
3 = 20.23
4 = 39.29
5 = 15.93

Page 109 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
6 = 22.37
= 421.10 = 421.10 421.10 M2

B. Homogenius tile Area Tangga Utama dan Samping + Stopnozing


Utama [ 1.50 x 0.48 ] x 23.00 = 16.66
[ 1.50 x 3.00 ] x 1.00 = 4.50
Samping [ 1.50 x 0.48 ] x 23.00 = 16.66
[ 1.50 x 3.00 ] x 1.00 = 4.50
= 42.33 = 42.33 42.33 M2
C. Plin Dinding Homogenius Tile
1 = 141.20 - 11.00 = 130.20
2 = 12.90 - 0.90 = 12.00
3 = 19.30 - 0.90 = 18.40
4 = 28.25 - 0.90 = 27.35
5 = 17.80 - 0.90 = 16.90
6 = 19.20 - 1.35 = 17.85
= 222.70 = 222.70 222.70 M'
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja.
D. Keramik Area Toilet, Pantry dan Janitor
Tempat Wudhu [ 4.85 x 1.35 ] x 1.00 = 6.55
Pantry [ 2.50 x 2.35 ] x 1.00 = 5.88
[ 2.85 x 1.35 ] x 1.00 = 3.85
Janitor [ 1.85 x 2.35 ] x 1.00 = 4.35
Toilet [ 3.85 x 1.23 ] x 2.00 = 9.43
[ 3.85 x 1.13 ] x 2.00 = 8.66
[ 2.50 x 2.35 ] x 2.00 = 11.75
[ 1.85 x 1.10 ] x 8.00 = 16.28
= 66.74 = 66.74 66.74 M2
Lantai finish Floor hardener Liquid Polish Floor, include material, tenaga kerja dan alat bantu
E. Finishing floor hardener Office
1 = 454.08
= 454.08 = 454.08 454.08 M2

Lantai finish Floor hardener, include material, tenaga kerja dan alat bantu
F. Finishing floor hardener Office
1 = 118.12
2 = 115.44
3 = 58.41
4 = 27.99
= 319.96 = 319.96 319.96 M2

G. Pek. Raise Floor T=40 Cm + Rangka dan Finishing


[ 5.13 x 3.98 ] x 1.00 = 20.37
[ 5.13 x 1.98 ] x 1.00 = 10.12
= 30.49 = 30.49 30.49 M2
3.1.3 Pekerjaan Finishing Dinding

A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran Kolom, Balok Dan Reteining Wall
Plesteran Beton
Kolom 40x40cm (Luar) [ 0.65 x 4.90 ] x 3.00 = 9.56
[ 0.53 x 4.90 ] x 1.00 = 2.57
[ 0.50 x 4.90 ] x 4.00 = 9.80

Page 110 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 0.50 x 4.20 ] x 2.00 = 4.20
[ 0.45 x 4.20 ] x 1.00 = 1.89
[ 0.45 x 4.20 ] x 1.00 = 1.89
[ 0.73 x 4.20 ] x 1.00 = 3.05
[ 0.65 x 4.20 ] x 2.00 = 5.46
Kolom 40x40cm (dalam) [ 1.60 x 3.70 ] x 7.00 = 41.44
[ 1.45 x 3.70 ] x 17.00 = 91.21
[ 0.65 x 3.70 ] x 9.00 = 21.65
[ 0.33 x 3.70 ] x 2.00 = 2.41
[ 0.65 x 3.70 ] x 2.00 = 4.81
[ 1.25 x 3.70 ] x 1.00 = 4.63
[ 0.50 x 3.70 ] x 1.00 = 1.85
[ 0.25 x 3.70 ] x 6.00 = 5.55
[ 0.65 x 3.70 ] x 8.00 = 19.24
[ 0.38 x 3.70 ] x 2.00 = 2.78
[ 0.65 x 4.20 ] x 13.00 = 35.49
[ 0.25 x 4.20 ] x 2.00 = 2.10
= 271.55

Balok 30/40 Luar [ 5.60 x 0.50 ] x 13.00 = 36.40


Dalam [ 5.60 x 0.50 ] x 14.00 = 39.20
Samping [ 4.60 x 0.50 ] x 6.00 = 13.80

= 89.40
Balok Praktis rb [ 115.18 x 0.20 ] x 2.00 = 46.07
Kanopy Beton [ 0.70 x - ] x 1.00 = -
Reatining wall [ 5.60 x 0.70 ] x 13.00 = 50.96
[ 4.60 x 0.70 ] x 3.00 = 9.66
= 106.69

Total luasPlesteran beton = 271.55 + 89.40 + 106.69 = 467.64

Plesteran 1 : 4 Dinding Bata


= 1,315.19 x 2.00 = 2,630.38 - 181.56 = 2,448.83

Plesteran 1 : 4 Dinding Bata Dinding Syaaf


= 64.24 x 1.00 = 64.24 = 64.24

Plesteran Parapet Beton


= 130.80 x 0.30 = 39.24 = 39.24

Plesteran Beton = 467.64


Plesteran 1 : 4 Dinding Bata = 2,448.83
Plesteran 1 : 4 Dinding Bata Dinding Syaaf = 64.24
Plesteran Parapet Beton = 39.24
= 3,019.94 = 3,019.94 3,019.94 M2

B. Acian Plesteran
As-T [ 5.60 x 3.55 ] x 4.00 = 79.52 T= 3.55
[ 4.75 x 3.70 ] x 1.00 = 17.58 T= 3.70

Page 111 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 3.15 x 1.00 ] x 1.00 = 3.15 T= 1.00
[ 5.60 x 3.85 ] x 1.00 = 21.56 T= 3.85
[ 2.98 x 2.10 ] x 1.00 = 6.25 T= 2.10
[ 11.88 x 3.85 ] x 1.00 = 45.72 T= 3.85
[ 5.60 x 0.50 ] x 10.00 = 28.00 T= 0.50
[ 3.20 x 0.50 ] x 2.00 = 3.20 T= 0.50
As-S [ 5.60 x 3.85 ] x 6.00 = 129.36 T= 3.85
[ 2.80 x 3.85 ] x 1.00 = 10.78 T= 3.85
- [ 3.00 x 3.85 ] x 1.00 = 11.55 T= 3.85
- [ 4.65 x 3.85 ] x 1.00 = 17.90 T= 3.85
- [ 2.00 x 2.10 ] x 1.00 = 4.20 T= 2.10
As-R [ 4.45 x 3.85 ] x 1.00 = 17.13 T= 3.85
- [ 5.60 x 3.85 ] x 5.00 = 107.80 T= 3.85
- [ 4.30 x 3.85 ] x 2.00 = 33.11 T= 3.85
- [ 2.00 x 2.10 ] x 2.00 = 8.40 T= 2.10
- [ 6.00 x 3.85 ] x 1.00 = 23.10 T= 3.85
- [ 1.00 x 2.10 ] x 1.00 = 2.10 T= 2.10
As-Q' [ 5.60 x 3.55 ] x 14.00 = 278.32 T= 3.55

As-1 [ 4.60 x 3.55 ] x 1.00 = 16.33 T= 3.55


- [ 5.00 x 2.10 ] x 1.00 = 10.50 T= 2.10
- [ 1.00 x 2.10 ] x 1.00 = 2.10 T= 2.10
- [ 2.50 x 3.85 ] x 1.00 = 9.63 T= 3.85
As-2 [ 4.60 x 3.85 ] x 1.00 = 17.71 T= 3.85
- [ 3.30 x 3.85 ] x 1.00 = 12.71 T= 3.85
As-4 [ 4.60 x 3.85 ] x 2.00 = 35.42 T= 3.85
As-8 [ 4.60 x 3.85 ] x 2.00 = 35.42 T= 3.85
As-9 [ 4.60 x 3.85 ] x 2.00 = 35.42 T= 3.85
As-10 [ 4.60 x 3.85 ] x 1.00 = 17.71 T= 3.85
- [ 5.00 x 3.85 ] x 1.00 = 19.25 T= 3.85
As-11 [ 4.60 x 3.85 ] x 1.00 = 17.71 T= 3.85
- [ 3.33 x 3.85 ] x 1.00 = 12.80 T= 3.85
- [ 3.60 x 3.85 ] x 1.00 = 13.86 T= 3.85
As-12 [ 3.60 x 3.85 ] x 1.00 = 13.86 T= 3.85
As-13 [ 4.60 x 3.85 ] x 1.00 = 17.71 T= 3.85
- [ 1.28 x 3.85 ] x 1.00 = 4.91 T= 3.85
- [ 3.63 x 3.85 ] x 1.00 = 13.96 T= 3.85
As-14 [ 4.60 x 3.85 ] x 1.00 = 17.71 T= 3.85
- [ 2.95 x 3.85 ] x 1.00 = 11.36 T= 3.85
- [ 5.13 x 3.85 ] x 1.00 = 19.73 T= 3.85
- [ 5.00 x 2.10 ] x 1.00 = 10.50 T= 2.10
- [ 2.63 x 3.85 ] x 1.00 = 10.11 T= 3.85
As-15 [ 4.60 x 3.55 ] x 3.00 = 48.99 T= 3.55
= 1,274.12 - 103.11 = 1,171.00

Pasangan Batu Bata 1 : 4 (Area Syaff)


[ 0.88 x 3.55 ] x 2.00 = 6.21 T= 3.55
[ 1.10 x 3.55 ] x 5.00 = 19.53 T= 3.55
[ 1.45 x 3.55 ] x 1.00 = 5.15 T= 3.55
[ 1.80 x 3.55 ] x 1.00 = 6.39 T= 3.55
[ 2.43 x 3.55 ] x 1.00 = 8.61 T= 3.55
[ 0.65 x 3.55 ] x 1.00 = 2.31 T= 3.55

Page 112 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 48.19 - 2.46 = 45.73

Total Luas Acian - Luas Dinding Keramik


Plesteran Beton = 467.64 x 1.00 = 467.64
Plesteran Dinding = 1,171.00 x 2.00 - 181.56 = 2,160.45
Plesteran Syaff = 45.73 x 1.00 = 45.73
Plesteran Syaff = 39.24 x 1.00 = 39.24
= 2,713.06 = 2,713.06 2,713.06 M2

C. Plesteran 1:4, Opening Kusen + Acian


P2 [ 0.99 x 1.00 ] x 1.00 = 0.99 x 3.00 Bh = 2.97
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 3.00 Bh = 12.87
P2' [ 1.10 x 1.00 ] x 1.00 = 1.10 x 1.00 Bh = 1.10
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
P2a [ 0.99 x 1.00 ] x 1.00 = 0.99 x 1.00 Bh = 0.99
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
P3 [ 0.98 x 1.00 ] x 1.00 = 0.98 x 1.00 Bh = 0.98
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
P4 [ 0.84 x 1.00 ] x 1.00 = 0.84 x 4.00 Bh = 3.36
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 4.00 Bh = 17.16
P5 [ 0.69 x 1.00 ] x 1.00 = 0.69 x 8.00 Bh = 5.52
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 8.00 Bh = 34.32
PS [ 0.69 x 2.00 ] x 1.00 = 1.38 x 3.00 Bh = 4.14
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 3.00 Bh = 7.14

PB2 [ 1.60 x 1.00 ] x 1.00 = 1.60 x 2.00 Bh = 3.20


[ 2.40 x 2.00 ] x 1.00 = 4.80 x 2.00 Bh = 9.60
RD1 [ 1.20 x 1.00 ] x 1.00 = 1.20 x 1.00 Bh = 1.20
[ 2.15 x 2.00 ] x 1.00 = 4.30 x 1.00 Bh = 4.30
J1K [ 1.39 x 2.00 ] x 1.00 = 2.78 x 1.00 Bh = 2.78
[ 1.59 x 2.00 ] x 1.00 = 3.18 x 1.00 Bh = 3.18
J2K [ 1.34 x 2.00 ] x 1.00 = 2.67 x 2.00 Bh = 5.34
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 2.00 Bh = 4.76
J3K [ 1.74 x 2.00 ] x 1.00 = 3.47 x 3.00 Bh = 10.41
[ 1.15 x 2.00 ] x 1.00 = 2.29 x 3.00 Bh = 6.87
BV1 [ 0.69 x 2.00 ] x 1.00 = 1.38 x 9.00 Bh = 12.42
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 9.00 Bh = 8.82
BV2 [ 1.34 x 2.00 ] x 1.00 = 2.67 x 1.00 Bh = 2.67
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 1.00 Bh = 0.98
JK [ 0.30 x 2.00 ] x 1.00 = 0.60 x 4.00 Bh = 2.40
[ 0.34 x 2.00 ] x 1.00 = 0.68 x 4.00 Bh = 2.70
JK7 [ 1.60 x 1.00 ] x 1.00 = 1.60 x 2.00 Bh = 3.20
[ 3.70 x 2.00 ] x 1.00 = 7.40 x 2.00 Bh = 14.80
[ 4.00 x 2.00 ] x 1.00 = 8.00 x 2.00 Bh = 16.00
= 219.05 = 219.05 219.05 M'

D. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan Janitor)


Toilet 1 [ 14.40 x 2.00 ] - 5.13 = 23.67 x 1.00 = 23.67
[ 9.70 x 2.00 ] - 4.44 = 14.96 x 1.00 = 14.96
[ 6.15 x 2.00 ] - 1.38 = 10.92 x 2.00 = 21.84
[ 5.90 x 2.00 ] - 1.38 = 10.42 x 2.00 = 20.84
[ 8.65 x 1.60 ] - 1.10 = 12.74 x 1.00 = 12.74

Page 113 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Toilet 2 [ 11.70 x 2.00 ] - 4.44 = 18.96 x 1.00 = 18.96
[ 14.45 x 2.00 ] - 5.13 = 23.77 x 1.00 = 23.77
[ 4.90 x 2.00 ] - 1.38 = 8.42 x 4.00 = 33.68
[ 6.00 x 1.60 ] - - = 9.60 x 1.00 = 9.60
= 180.06 = 180.06 180.06 M2

E. Pas. Keramik Dinding Uk. 300x300 MM (Pantry)


Toilet 1 [ 2.50 x 0.60 ] = 1.50 x 1.00 = 1.50
= 1.50 = 1.50 1.50 M2

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
F. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 2,713.06 x 0.40 = 1,085.22
= 1,085.22 = 1,085.22 1,085.22 M2
G. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 2,713.06 x 0.60 = 1,627.84
= 1,627.84 = 1,627.84 1,627.84 M2

H. Pekerjaan Naad dan Perapian Dinding Atas Keramik


Toilet 1 [ 14.40 x 1.00 ] - 2.91 = 11.49 x 1.00 = 11.49
- [ 9.70 x 1.00 ] - 2.22 = 7.48 x 1.00 = 7.48
- [ 6.15 x 1.00 ] - 0.69 = 5.46 x 2.00 = 10.92
- [ 5.90 x 1.00 ] - 0.69 = 5.21 x 2.00 = 10.42
- [ 8.65 x 1.60 ] - 0.69 = 13.15 x 1.00 = 13.15
Toilet 2 [ 11.70 x 1.00 ] - 2.22 = 9.48 x 1.00 = 9.48
- [ 14.45 x 1.00 ] - 2.91 = 11.54 x 1.00 = 11.54
- [ 4.90 x 1.00 ] - 0.69 = 4.21 x 4.00 = 16.84
- [ 6.00 x 1.00 ] - - = 6.00 x 1.00 = 6.00
= 97.32 = 97.32 97.32 M'

I. Pekerjaan Naad dan Pearapian Dinding Luar


[ 5.45 x 2.00 ] = 10.90 x 4.00 = 43.60
[ 3.60 x 2.00 ] = 7.20 x 4.00 = 28.80
[ 4.50 x 1.00 ] = 4.50 x 1.00 = 4.50
[ 4.30 x 2.00 ] = 8.60 x 1.00 = 8.60
[ 4.60 x 1.00 ] = 4.60 x 1.00 = 4.60
[ 4.30 x 2.00 ] = 8.60 x 1.00 = 8.60
[ 4.60 x 2.00 ] = 9.20 x 1.00 = 9.20
[ 3.60 x 2.00 ] = 7.20 x 1.00 = 7.20
= 115.10 = 115.10 115.10 M'

3.1.4 Pekerjaan Dinding Partisi


Pekerjaan Dinding Partisi Gypsum Termasuk Rangka dan Pengecatan
A. Pek. Partisi gypsum Dua Sisi H: 3.700 MM, include rangka dan finishing cat
[ 14.20 x 3.70 ] x 1.00 = 52.54
[ 3.52 x 3.70 ] x 1.00 = 13.02
[ 15.20 x 3.70 ] x 1.00 = 56.24
[ 12.90 x 3.70 ] x 1.00 = 47.73
[ 5.44 x 3.70 ] x 1.00 = 20.13
[ 36.84 x 3.70 ] x 1.00 = 136.31
[ 9.50 x 3.70 ] x 1.00 = 35.15
[ 1.20 x 3.70 ] x 2.00 = 8.88

Page 114 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 370.00 - 22.14 = 347.86 = 347.86 347.86 M2

Kusen Partisi 3.700


PJ1a [ 5.50 x 2.15 ] x 1.00 = 11.80 x 1.00 Bh = 11.80
PJ1b [ 2.50 x 2.15 ] x 1.00 = 5.36 x 1.00 Bh = 5.36
PJ1c [ 2.50 x 2.15 ] x 1.00 = 5.36 x 1.00 Bh = 5.36
PJ1d [ 3.20 x 2.15 ] x 1.00 = 6.86 x 1.00 Bh = 6.86
PJ3 [ 1.70 x 2.15 ] x 1.00 = 3.65 x 1.00 Bh = 3.65
PJ4 [ 3.70 x 2.15 ] x 1.00 = 7.94 x 1.00 Bh = 7.94
P1 [ 1.20 x 2.15 ] x 1.00 = 2.57 x 2.00 Bh = 5.15
P2 [ 0.99 x 2.15 ] x 1.00 = 2.12 x 8.00 Bh = 16.99
= 22.14
B Pek. Partisi gypsum Dua Sisi H: 2.700 MM, include rangka dan finishing cat
[ 8.97 x 2.70 ] x 1.00 = 24.22
= 24.22 = 24.22 24.22 M2
C Pek. Partisi gypsum Dua Sisi H: 1.200 MM, include rangka dan finishing cat
[ 1.53 x 1.20 ] x 1.00 = 1.83
[ 0.30 x 1.20 ] x 2.00 = 0.72
[ 4.40 x 1.20 ] x 1.00 = 5.28
[ 4.60 x 1.20 ] x 1.00 = 5.52
= 13.35 x 2.00 = 26.70 = 26.70 26.70 M2

D. Pek. Partisi Ruang Lobby Multiplek Fin. HPL dan Kalsi Part T=8 MM Fin.Cat Castle Grey Propan
[ 5.85 x 2.70 ] x 1.00 = 15.80 = 15.80 15.80 M2

E. Plin Bawah Dinding Partisi Multiplek T=18 MM Uk. 18x100 MM, Fin. HPL
[ 14.20 x 1.00 ] x 1.00 = 14.20
[ 3.52 x 1.00 ] x 1.00 = 3.52
[ 15.20 x 1.00 ] x 1.00 = 15.20
[ 12.90 x 1.00 ] x 1.00 = 12.90
[ 5.44 x 1.00 ] x 1.00 = 5.44
[ 36.84 x 1.00 ] x 1.00 = 36.84
[ 9.50 x 1.00 ] x 1.00 = 9.50
[ 1.20 x 1.00 ] x 2.00 = 2.40
[ 8.97 x 1.00 ] x 1.00 = 8.97
[ 1.53 x 1.00 ] x 1.00 = 1.53
[ 0.30 x 1.00 ] x 2.00 = 0.60
[ 4.40 x 1.00 ] x 1.00 = 4.40
[ 4.60 x 1.00 ] x 1.00 = 4.60
= 120.10 - 29.42 = 90.68 x 2.00 = 181.35 181.35 M'
F. Profil U Dinding Partisi Multiplek T=18 MM Uk. 5 x10 Cm, Fin. HPL
[ 1.53 x 1.00 ] x 1.00 = 1.53
[ 0.30 x 1.00 ] x 2.00 = 0.60
[ 4.40 x 1.00 ] x 1.00 = 4.40
[ 4.60 x 1.00 ] x 1.00 = 4.60
= 11.13 x 1.00 = 11.13 = 11.13 11.13 M'

Pekerjaan Pergola Dinding DAN Teralis


G. Pek. Pergola Dinding Alumunium Uk. 10/10
PR1 = 5.30 x 3.70 x 1.00### = 19.61
PR2 = 2.25 x 3.70 x 1.00 = 8.33
PR3 = 3.20 x 3.70 x 1.00 = 11.84

Page 115 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 39.78 = 39.78 39.78 M2
H. Pek. Teralis Dari Hollow Alumunium 20.40 MM, Uk. 5600x1200 MM Fin Black doff = 6.00 6.00 Unit

Pekerjaan Meja Resepsionis


I Pekerjaan Meja Resepsionis/Front Office = 4.20 4.20 M'

3.1.5 Pekerjaan Arsitek Pintu


Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium
A. Pintu Type P2 = 11.00 11.00 Unit
B. Pintu Type P2' = 1.00 1.00 Unit
C. Pintu Type P2a = 1.00 1.00 Unit
D. Pintu Type P3 = 1.00 1.00 Unit
E. Pintu Type P4 = 4.00 4.00 Unit
F. Pintu Type P5 = 8.00 8.00 Unit
G. Pintu Type PS = 3.00 3.00 Unit

Pekerjaan Pintu Besi


H. Pintu Type PB1 = 1.00 1.00 Unit
I. Pintu Type PB2 = 2.00 2.00 Unit

Pekerjaan Pintu Rolling Door, Material dan pemasangan Supplay By Owner. Perapian openingan include kontraktor
J. Pintu Rolling Door Type RD1 = 1.00 1.00 Unit

Pintu dan Jendela Kaca Rangka alumunium


Pekerjaan pintu jendela, detail accessories Lihat Di DWS
K. Pintu Type P1 = 2.00 2.00 Unit
L. Pintu Dan Jendela Type PJ1a = 1.00 1.00 Unit
M. Pintu Dan Jendela Type PJ1b = 1.00 1.00 Unit
N. Pintu Dan Jendela Type PJ1c = 1.00 1.00 Unit
O. Pintu Dan Jendela Type PJ1d = 1.00 1.00 Unit
P. Pintu Dan Jendela Type PJ3 = 1.00 1.00 Unit
Q. Pintu Dan Jendela Type PJ4 = 1.00 1.00 Unit

Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesiries.
R. Jendela Kawat harmonika Type JK7 = 2.00 2.00 Unit

3.1.6 Pekerjaan Arsitek Jendela


Pekerjaan Jendela include pengadaan, installing dan accessories.
A. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J1K = 1.00 1.00 Unit
B. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J2K = 2.00 2.00 Unit
C. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J3K = 3.00 3.00 Unit
D. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J4K = 1.00 1.00 Unit
E. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1 = 9.00 9.00 Unit
F. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV2 = 1.00 1.00 Unit
G. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type JK = 4.00 4.00 Unit

3.1.7 Pekerjaan Arsitek Plafond


Pekerjaan Plafond include material , installing dan accessories.
A. Pekerjaan plafond gypsum tile 600x1200 T: 9 mm Exrd + rangka cross tee main tee.
Rg Server [ 5.00 x 4.00 ] x 1.00 = 20.00
Rg. Utilitas [ 5.00 x 2.00 ] x 1.00 = 10.00

Page 116 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 30.00 = 30.00 30.00 M2

B. Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40 area lobby


Meeting 1 [ 3.77 x 5.42 ] x 1.00 = 20.43
Deiling 1 [ 4.87 x 2.50 ] x 1.00 = 12.18
Deiling 2 [ 2.78 x 2.50 ] x 1.00 = 6.95
Deiling 3 [ 3.72 x 2.50 ] x 1.00 = 9.30
Meeting 2 [ 3.05 x 5.00 ] x 1.00 = 15.25
Brancas [ 5.85 x 4.85 ] x 1.00 = 28.37
[ 3.00 x 3.45 ] x 1.00 = 10.35
Pantry [ 2.50 x 2.35 ] x 1.00 = 5.88
Janitor [ 1.85 x 2.35 ] x 1.00 = 4.35
Toilet [ 3.85 x 1.23 ] x 2.00 = 9.43
[ 3.85 x 1.13 ] x 2.00 = 8.66
[ 2.50 x 2.35 ] x 2.00 = 11.75
[ 1.85 x 1.10 ] x 8.00 = 16.28
= 159.18 = 159.18 159.18 M2

C. Pekerjaan plafond spandrel alumunium termasuk rangka


[ 14.00 x 7.10 ] x 1.00 = 99.40
= 99.40 = 99.40 99.40 M2

D. Pekerjaan plafond beton exposed area Gudang Finish Pengecatan dengan Skim Coat
Pekerjaan cat include material, tenaga kerja, alat bantu dan perapian)
area Office [ 718.10 - 64.11 ] - 30.00 = 623.99
G.COKELAT = 118.12
G. Obat = 115.45
G. Rokok = 58.41
G. Atk = 27.99
Panel = 9.95
R. Audit = 20.23
Mushlla = 22.37
Tempat Wudhu [ 4.98 x 1.35 ] x 1.00 = 6.72
C.delivery [ 5.85 x 2.78 ] x 1.00 = 16.23
= 1,019.46 = 1,019.46 1,019.46 M2

E. Drop Cilling Meeting Room dan Deilling Room


= 24.80 + 14.13 = 38.93### = 38.93 38.93 M2

F. Pas. Plafon Pergola Area Backdrop


= 1.80 x 6.00 ] x 1.00 = 10.80 = 10.80 10.80 M2

G. Pas. Plafond Luar Bawah Parapet Beton Kalsi Link T=4 MM, rangka hollow 40x40
= 0.90 x 63.80 ] x 1.00 = 57.42 = 57.42 57.42 M2

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
H.. Pekerjaan cat plafond gypsum board
Pekerjaan cat include material, tenaga kerja, alat bantu dan perapian)
Plafond Gipsum = 159.18
= 57.42
= 216.60 = 216.60 216.60 M2

Page 117 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

3.1.8 Pekerjaan Arsitek Sanitary


Pekerjaan Sanitary include material , installing dan accessories. Unit Ex TOTO . ''Provesional Sum''
A. Closed Jongkok Type CE6 Ex TOTO = 4.00 4.00 Unit
B. Partition Urinal A100 Ex Toto = 6.00 6.00 Unit
C. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO = 4.00 4.00 Unit
D. Kran Dinding Type Y 20JC Ex San Ei = 6.00 6.00 Unit
E. Floor Drain Dia 4" Type H51 Ex SAN EI = 10.00 10.00 Unit
F. Shower Spray S403SBW Ex. TOTO = 4.00 4.00 Unit
G. Closet Duduk Type CW 421 J/SW 420 JP Ex. TOTO = 4.00 4.00 Unit
H. Urinoir type U57M Ex TOTO = 6.00 6.00 Unit
I. Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. (ukuran 600mm x 800mm) = 4.00 4.00 Unit
J. Kitchen zick Single Bowl Ex Royal = 2.00 2.00 Unit
K. Kran Pantry Model Leher Angsa A10C Ex SAN EI = 2.00 2.00 Unit

3.1.9 Pekerjaan Entrance


A. Pas. Alumunium Composite panel Ex. Alucopan, Untuk Kanopi Entrance Depan

Tiang [ 4.20 x 3.60 ] x 2.00 = 30.24


Kanopy [ 1.85 x 48.00 ] x 1.00 = 88.80
= 119.04 = 119.04 119.04 M2
B. Pek. Ramp Teras Lobby Include Grove (Pekerjaan Beton T=70 MM, Pembesian Wiremesh M6-150 dan Perapian = 9.00 9.00 Ls

C. Pek. Planter Box + Batu Alam Dinding, (include pekerjaan struktural planter box dan Finishing) = 9.00 8.00 Unit

3.1.10 Pekerjaan Lain-Lain


A. Pek. Hand Railling Tangga Lobby (Hollow 50.50.5+Jalu Mesh)
= 12.90 12.90 M'
B. Pek. Hand Railling Tangga samping Dalam (Hollow 50.50.5+Jalu Mesh)
= 8.40 8.40 M'
C. Pek. Hand Railling Tangga Lobby samping (Hollow 50.50.5+Jalu Mesh)
= 7.30 7.30 M'
D Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include pas. keramik 300 x300 mm ex. IKAD
Toilet 1 [ 2.50 x 0.60 ] = 1.50 x 1.00 = 1.50
Toilet 2 [ 3.00 x 0.60 ] = 1.80 x 1.00 = 1.80
= 3.30 = 3.30 3.30 M2
E. Tanggulan Janitor dan Tempat Wudhu, include pasangan bata, pasangan keramik, jasa pemasangan dan perapian
Toilet 1 [ 4.35 x 1.00 ] = 4.35 x 1.00 = 4.35
[ 1.20 x 1.00 ] = 1.20 x 1.00 = 1.20
Toilet 2 [ 1.20 x 1.00 ] = 1.20 x 1.00 = 1.20
= 6.75 = 6.75 6.75 M'

F. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian.
Toilet 1 [ 0.75 x 1.10 ] = 0.83 x 2.00 = 1.65
Toilet 2 [ 0.75 x 1.35 ] = 1.01 x 1.00 = 1.01
= 2.66 = 2.66 2.66 M2
Corner Guard Pintu Rolling Door RD1, pekerjaan include pemasangan, material, alat bantu dan material bantu
G. Besi Siku 50.50.3.8 Termasuk Pengecatan (dua warna Kuning dan Hitam)
[ 1.50 x 2.00 ] x 1.00 = 3.00 = 3.00 3.00 M'

Page 118 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Pekerjaan Atap Kanopy Lobby Depan dan Samping
H. Atap Zincalum 0,45 TCT klip lock
Depan = 9.80 x 13.80 x 1.00 = 135.24
Samping = 2.53 x 9.90 x 1.00 = 25.00
= 160.24 = 160.24 160.24 M2
I. Lisplank Zincalumn T: 0,4 TCT MP Deck
= 9.90 x 0.50 x 1.00 = 4.95
= 2.53 x 0.65 x 2.00 = 3.28
= 8.23 = 8.23 8.23 M2
J. Flasing Zincalum 0,4 TCT
= 9.90 x 2.00 x 1.00 = 19.80
= 9.80 x 2.00 x 1.00 = 19.60
= 9.90 x 1.00 x 1.00 = 9.90
= 2.53 x 2.00 x 1.00 = 5.05
= 54.35 = 54.35 54.35 M2

Pekerjaan Saluran Air Hujan Atap


K. Pas. Talang Air U dari Fiber T= 4MM, Ex Intec Persada
= 14.00 x 1.00 x 1.00 = 14.00 = 14.00 14.00 M'

. Pekerjaan Planterbox dan Tempat Duduk


L. Pek. Planter Box dan tempat duduk Rg. Lobby Tipe S
= 17.32 x 1.00 x 1.00 = 17.32 = 17.32 17.32 M'

M. Pek. Planter Box dan tempat duduk Rg. Lobby Tipe O


= 6.25 x 1.00 x 1.00 = 6.25 = 6.25 6.25 M'

3.2 Pekerjaan Arsitek Lantai II

3.2.1 Pekerjaan Pasangan Brick Wall


Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
P2 [ 0.99 x 2.15 ] x 1.00 = 2.12 x 3.00 Bh = 6.37
P3 [ 0.89 x 2.15 ] x 1.00 = 1.91 x 1.00 Bh = 1.91
P4 [ 0.84 x 2.15 ] x 1.00 = 1.80 x 4.00 Bh = 7.21
P5 [ 0.69 x 2.15 ] x 1.00 = 1.48 x 9.00 Bh = 13.32
PS [ 0.69 x 1.19 ] x 1.00 = 0.82 x 2.00 Bh = 1.64
J2K [ 1.34 x 1.19 ] x 1.00 = 1.59 x 24.00 Bh = 38.13
J2K' [ 1.14 x 1.19 ] x 1.00 = 1.35 x - Bh = -
J5K [ 1.34 x 1.19 ] x 1.00 = 1.59 x 6.00 Bh = 9.53
BV1 [ 0.69 x 0.49 ] x 1.00 = 0.34 x 12.00 Bh = 4.06
BV2 [ 1.34 x 0.49 ] x 1.00 = 0.65 x 1.00 Bh = 0.65
GB1 [ 1.00 x 1.60 ] x 1.00 = 1.60 x - Bh = -
= 82.82 = 82.82 82.82 M2

Luas Bidang Kozen Partisi


PJ2 [ 2.80 x 2.15 ] x 1.00 = 6.01 x 4.00 Bh = 24.02
PJ5 [ 4.88 x 2.15 ] x 1.00 = 10.46 x 1.00 Bh = 10.46
PJ6 [ 8.90 x 2.15 ] x 1.00 = 19.09 x 1.00 Bh = 19.09
Page 119 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
P1 [ 1.20 x 2.15 ] x 1.00 = 2.57 x 1.00 Bh = 2.57
P2 [ 0.99 x 2.15 ] x 1.00 = 2.12 x 4.00 Bh = 8.49
P3 [ 0.89 x 2.15 ] x 1.00 = 1.91 x - Bh = -
P6 [ 1.49 x 2.15 ] x 1.00 = 3.20 x 1.00 Bh = 3.20
J4K [ 1.00 x 1.10 ] x 1.00 = 1.10 x - Bh = -
= 67.84 = 67.84 67.84 M2
Luas Pas. Bata
Office
As-T [ 5.60 x 3.10 ] x 12.00 = 208.32 T= 3.10
[ 4.60 x 3.10 ] x 1.00 = 14.26 T= 3.10
[ 5.60 x 3.10 ] x 1.00 = 17.36 T= 3.10
[ 1.10 x 3.10 ] x 1.00 = 3.41 T= 3.55
[ 2.00 x 2.00 ] x 1.00 = 4.00 T= 2.00
As-S [ 3.00 x 3.10 ] x 1.00 = 9.30 T= 3.10
[ 2.85 x 3.10 ] x 1.00 = 8.84 T= 3.10
[ 6.00 x 3.10 ] x 1.00 = 18.60 T= 3.10
[ 4.65 x 3.10 ] x 1.00 = 14.42 T= 3.10
[ 2.00 x 2.00 ] x 1.00 = 4.00 T= 2.00
As-R [ 4.45 x 3.10 ] x 2.00 = 27.59 T= 3.10
[ 1.45 x 3.10 ] x 1.00 = 4.50 T= 3.10
[ 4.10 x 3.10 ] x 1.00 = 12.71 T= 3.10
[ 2.00 x 2.00 ] x 2.00 = 8.00 T= 2.00
As-Q' [ 5.60 x 3.10 ] x 14.00 = 243.04 T= 3.10

As-1 [ 4.60 x 3.10 ] x 1.00 = 14.26 T= 3.10


[ 5.00 x 2.00 ] x 1.00 = 10.00 T= 2.00
[ 1.00 x 2.00 ] x 1.00 = 2.00 T= 2.00
[ 1.00 x 3.10 ] x 1.00 = 3.10 T= 3.10
[ 5.00 x 3.10 ] x 1.00 = 15.50 T= 3.10
As-2 [ 4.60 x 3.10 ] x 1.00 = 14.26 T= 3.10
[ 3.40 x 3.10 ] x 1.00 = 10.54 T= 3.10
[ 3.10 x 3.10 ] x 1.00 = 9.61 T= 3.10
[ 1.50 x 3.10 ] x 2.00 = 9.30 T= 3.10
As-3 [ 8.32 x 3.10 ] x 1.00 = 25.79 T= 3.10
As-6 [ 8.32 x 3.10 ] x 1.00 = 25.79 T= 3.10
As-10 [ 2.95 x 3.10 ] x 1.00 = 9.15 T= 3.10
As-11 [ 4.80 x 3.10 ] x 1.00 = 14.88 T= 3.10
[ 5.00 x 3.10 ] x 1.00 = 15.50 T= 3.10
As-14 [ 2.50 x 3.10 ] x 1.00 = 7.75 T= 3.10
[ 12.50 x 3.10 ] x 1.00 = 38.75 T= 3.10
[ 1.00 x 3.10 ] x 1.00 = 3.10 T= 3.10
[ 1.00 x 2.00 ] x 1.00 = 2.00 T= 2.00
[ 5.00 x 2.00 ] x 1.00 = 10.00 T= 2.00
[ 2.60 x 3.10 ] x 1.00 = 8.06 T= 3.10
As-15 [ 4.40 x 3.10 ] x 1.00 = 13.64 T= 3.10
[ 4.60 x 3.10 ] x 2.00 = 28.52 T= 3.10
= 889.83 - 82.82 = 807.01 = 807.01 807.01 M2
B. Pasangan Batu Bata 1 : 4 (Area Shaft)
syaf [ 0.98 x 3.10 ] x 2.00 = 6.05 T= 3.10
[ 0.70 x 3.10 ] x 7.00 = 15.19 T= 3.10
[ 4.60 x 3.10 ] x 1.00 = 14.26 T= 3.10
[ 2.50 x 3.10 ] x 1.00 = 7.75 T= 3.10

Page 120 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 43.25 - 2.57 = 40.67 = 43.25 43.25 M2
Pasangan Glass Block Uk. 20x20 Cm, GB1
GB1 [ 1.00 x 1.60 ] x - = - = - - M2

C. Pek. Kolom Praktis Kp Uk. 130 x 130 MM


Beton
As-Q' [ 0.13 x 0.13 ] x 3.30 = 0.06 x 20.00 = 1.12
[ 0.13 x 0.13 ] x 2.90 = 0.05 x 11.00 = 0.54
[ 0.13 x 0.13 ] x 2.00 = 0.03 x 4.00 = 0.14
As-R [ 0.13 x 0.13 ] x 3.30 = 0.06 x 5.00 = 0.28
[ 0.13 x 0.13 ] x 2.90 = 0.05 x 10.00 = 0.49
As-S [ 0.13 x 0.13 ] x 3.30 = 0.06 x 7.00 = 0.39
[ 0.13 x 0.13 ] x 2.90 = 0.05 x 12.00 = 0.59
[ 0.13 x 0.13 ] x 2.00 = 0.03 x 4.00 = 0.14
As-T [ 0.13 x 0.13 ] x 2.90 = 0.05 x 48.00 = 2.35
= 6.02 6.02 M3
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 356.50 x 0.62 = 879.13
Begel [ 2,038.14 x 8.00 ] x 0.46 x 0.39 = 369.92 = 1,249.05 1,249.05 Kg

Bekisting [ 0.26 x 1.00 ] x 356.50 x 1.00 = 92.69 = 92.69 92.69 M2

D. Pek. Balok Beton Type rb uk. 13 x 20 cm


Panjang Ring Balok Praktis
As-Q' = 5.60 x 3.00 = 16.80
= 1.15 x 1.00 = 1.15
= 2.00 x 2.00 = 4.00
As-R = 1.45 x 1.00 = 1.45
= 2.00 x 1.00 = 2.00
= 6.00 x 1.00 = 6.00
As-S = 3.00 x 1.00 = 3.00
= 2.00 x 1.00 = 2.00
As-T = 5.60 x 13.00 = 72.80
= 0.98 x 2.00 = 1.95
= 1.10 x 7.00 = 7.70
= 0.98 x 1.00 = 0.98
= 0.70 x 1.00 = 0.70

As-1 = 4.60 x 1.00 = 4.60


= 2.20 x 1.00 = 2.20
= 5.00 x 1.00 = 5.00
As-2 = 1.50 x 2.00 = 3.00
As-3 = 8.30 x 1.00 = 8.30
As-6 = 8.30 x 1.00 = 8.30
As-10 = 2.95 x 1.00 = 2.95
As-11 = 5.00 x 2.00 = 10.00
As-13 = 5.00 x 1.00 = 5.00
As-14 = 10.00 x 1.00 = 10.00
= 4.15 x 1.00 = 4.15
As-15 = 4.40 x 1.00 = 4.40
= 2.20 x 1.00 = 2.20
= 190.63

Page 121 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

Beton [ 0.13 x 0.20 ] x 190.63 = 4.96 = 4.96 4.96 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 190.63 x 0.62 = 470.08
Begel [ 1,090.29 x 8.00 ] x 0.60 x 0.39 = 258.11 = 728.19 728.19 Kg

Bekisting [ 0.20 x 2.00 ] x 190.63 x 1.00 = 76.25 = 76.25 76.25 M2

E. Pek. Plat Kanopy Beton T=100 MM L=600 MM


Panjang Plat Kanopy Beton
As-1 = 0.90 x 4.00 = 3.60

As-T = 1.40 x 24.00 = 33.60


As-15 = 1.40 x 1.00 = 1.40
= 0.90 x 4.00 = 3.60
= 42.20

Beton [ 0.60 x 0.10 ] x 42.20 = 2.53 = 2.53 2.53 M3

Pembesian
Tul- utama [ 5.00 x 8.00 ] x 42.20 x 0.39 = 83.25
Begel [ 423.00 x 8.00 ] x 0.63 x 0.39 = 105.15 = 188.40 188.40 Kg

Bekisting [ 0.70 x 1.00 ] x 42.20 x 1.00 = 29.54 = 29.54 29.54 M2

Pekerjaan Krawang Roster


F. Pekerjaan Krawang Roster Uk.20x20X10, Warna Abu-Abu
RT4 [ 5.45 x 3.30 ] = 17.99 x 1.00 = 17.99
RT5 [ 4.60 x 3.30 ] = 15.18 x 2.00 = 30.36
= 48.35 = 48.35 48.35 M2
3.2.2. Pekerjaan Finishing Lantai
Pekerjaan Homogenius tile 600x600mm type Wamena Ex.Sandimas, include material, adukan dan tenaga kerja.
A. Homogenius tile Area Office
1 = 1,059.95
2 = 14.15
3 = 21.38
4 = 15.50
5 = 41.49
= 1,152.47 = 1,152.47 1,152.47 M2

B. Plin Dinding Homogenius Tile


1 = 265.34 - 22.75 = 242.59
2 = 15.85 - 0.90 = 14.95
3 = 18.75 - 0.90 = 17.85
4 = 17.50 - 0.90 = 16.60
5 = 29.05 - 2.00 = 27.05
= 319.04 = 319.04 319.04 M'

Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja.

Page 122 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
C. Keramik Area Toilet, Pantry dan Janitor
Tempat Wudhu [ 4.85 x 1.35 ] x 1.00 = 6.55
Pantry [ 2.50 x 2.50 ] x 1.00 = 6.25
Janitor [ 2.50 x 1.85 ] x 1.00 = 4.63
Toilet 3 [ 1.85 x 4.70 ] x 1.00 = 8.70
[ 0.30 x 1.10 ] x 4.00 = 1.32
Toilet 4 [ 1.85 x 4.70 ] x 1.00 = 8.70
[ 0.30 x 1.10 ] x 4.00 = 1.32
= 37.45 = 37.45 37.45 M2
D. Screed Waterproofing,
Tempat Wudhuk [ 5.15 x 1.65 ] x 1.00 = 8.50
Pantry [ 2.80 x 2.80 ] x 1.00 = 7.84
Janitor [ 2.80 x 2.15 ] x 1.00 = 6.02
Toilet 3 [ 2.15 x 5.00 ] x 1.00 = 10.75
[ 0.60 x 1.40 ] x 4.00 = 3.36
Toilet 4 [ 2.15 x 5.00 ] x 1.00 = 10.75
[ 0.60 x 1.40 ] x 4.00 = 3.36
= 50.58 = 50.58 50.58 M2
E. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm
= 50.58 50.58 M2

3.2.3. Pekerjaan Finishing Dinding


A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran Kolom, dan Balok
Plesteran Beton Kolom, Sloof, Balok dan Plat Kanopy
Kolom 40x40cm (Luar) [ 0.65 x 3.70 ] x 5.00 = 12.03
[ 0.53 x 3.70 ] x 1.00 = 1.94
[ 0.50 x 3.70 ] x 7.00 = 12.95
[ 0.60 x 3.70 ] x 1.00 = 2.22
[ 0.73 x 3.70 ] x 1.00 = 2.68
Kolom 40x40cm (dalam) [ 1.60 x 3.20 ] x 1.00 = 5.12
[ 1.55 x 3.20 ] x 1.00 = 4.96
[ 0.50 x 3.20 ] x 2.00 = 3.20
[ 0.65 x 3.20 ] x 13.00 = 27.04
[ 0.65 x 3.20 ] x 4.00 = 8.32
[ 0.80 x 3.20 ] x 8.00 = 20.48
= 100.94

Balok 30/40 Luar [ 5.60 x 0.50 ] x 13.00 = 36.40


Dalam [ 5.60 x 0.50 ] x 14.00 = 39.20
Samping [ 4.60 x 0.50 ] x 6.00 = 13.80
= 89.40

Balok Praktis rb [ 190.63 x 0.20 ] x 2.00 = 76.25


Kanopy Beton [ 0.70 x 42.20 ] x 1.00 = 29.54
= 105.79

Total luas afweking beton = 100.94 + 89.40 + 105.79 = 296.13

Plesteran 1 : 4
= 807.01 x 2.00 = 1,614.03 - 149.24 = 1,464.79

Plesteran 1 : 4 Ruang Shaft = 43.25 x 1.00 = 43.25

Page 123 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

Total Plesteran 1 : 4
Plesteran Beton Kolom, Sloof, Balok dan Plat Kano = 296.13
Plesteran 1 : 4 = 1,464.79
Plesteran 1 : 4 Ruang Shaft = 43.25
= 1,804.16 = 1,804.16 1,804.16 M2

B. Acian Plesteran
= 1,804.16 = 1,804.16 1,804.16 M2
C. Plesteran 1:4, Opening Kusen + Acian
P2 [ 0.99 x 1.00 ] x 1.00 = 0.99 x 3.00 Bh = 2.97
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 3.00 Bh = 12.87
P3 [ 0.89 x 1.00 ] x 1.00 = 0.89 x 1.00 Bh = 0.89
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
P4 [ 0.84 x 1.00 ] x 1.00 = 0.84 x 4.00 Bh = 3.36
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 4.00 Bh = 17.16
P5 [ 0.69 x 1.00 ] x 1.00 = 0.69 x 9.00 Bh = 6.21
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 9.00 Bh = 38.61
PS [ 0.69 x 2.00 ] x 1.00 = 1.38 x 2.00 Bh = 2.76
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 2.00 Bh = 4.76
J2K [ 1.34 x 2.00 ] x 1.00 = 2.67 x 24.00 Bh = 64.08
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 24.00 Bh = 57.12
J2K' [ 1.14 x 2.00 ] x 1.00 = 2.27 x - Bh = -
[ 1.19 x 2.00 ] x 1.00 = 2.38 x - Bh = -
J5K [ 1.34 x 2.00 ] x 1.00 = 2.67 x 6.00 Bh = 16.02
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 6.00 Bh = 14.28
BV1 [ 0.69 x 2.00 ] x 1.00 = 1.38 x 12.00 Bh = 16.56
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 12.00 Bh = 11.76
BV2 [ 1.34 x 2.00 ] x 1.00 = 2.67 x 1.00 Bh = 2.67
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 1.00 Bh = 0.98
= 277.35 = 277.35 277.35 M'

D. Pas. Keramik Dinding Uk. 200x400 MM (Toilet,Janitor dan Pantry)


Toilet 3 [ 8.70 x 2.00 ] - 4.44 = 12.96 x 2.00 = 25.92
[ 5.90 x 2.00 ] - 1.38 = 10.42 x 4.00 = 41.68
[ 8.70 x 1.60 ] - 1.38 = 12.54 x 1.00 = 12.54

Toilet 4 [ 8.70 x 2.00 ] - 4.44 = 12.96 x 2.00 = 25.92


[ 5.90 x 2.00 ] - 1.38 = 10.42 x 4.00 = 41.68
= 147.74 = 147.74 147.74 M2

E. Pas. Keramik Dinding Uk. 300x300 MM (Pantry)


Toilet 4 [ 2.50 x 0.60 ] = 1.50 x 1.00 = 1.50
= 1.50 = 1.50 1.50 M2

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
F. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 1,804.16 x 0.40 = 721.66
= 721.66 = 721.66 721.66 M2
G. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 1,804.16 x 0.60 = 1,082.50
Page 124 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 1,082.50 = 1,082.50 1,082.50 M2

H. Pekerjaan Naad dan Pearapian Dinding Atas Keramik


[ 8.70 x 1.00 ] - 1.53 = 7.17 x 1.00 = 7.17
[ 5.90 x 1.00 ] - - = 5.90 x 1.00 = 5.90

[ 8.70 x 1.00 ] - 0.84 = 7.86 x 1.00 = 7.86


[ 5.90 x 1.00 ] - 2.91 = 2.99 x 1.00 = 2.99
[ 2.50 x 1.00 ] = 2.50 x 1.00 = 2.50
= 26.42 = 26.42 26.42 M'

I. Pekerjaan Naad dan Pearapian Dinding Luar


[ 5.45 x 1.00 ] = 5.45 x 12.00 = 65.40
[ 3.90 x 2.00 ] = 7.80 x 12.00 = 93.60
[ 3.90 x 2.00 ] = 7.80 x 1.00 = 7.80
[ 4.60 x 1.00 ] = 4.60 x 1.00 = 4.60
[ 2.80 x 2.00 ] = 5.60 x 2.00 = 11.20
[ 4.60 x 1.00 ] = 4.60 x 2.00 = 9.20
= 191.80 = 191.80 191.80 M'
3.2.4 Pekerjaan Dinding Partisi
Pekerjaan Dinding Partisi Gypsum Termasuk Rangka dan Pengecatan
A. Pek. Partisi gypsum Dua Sisi H: 2.700 MM, include rangka dan finishing cat
[ 25.85 x 2.70 ] x 1.00 = 69.80
[ 5.10 x 2.70 ] x 3.00 = 41.31
[ 4.90 x 2.70 ] x 2.00 = 26.46

[ 1.75 x 2.70 ] x 1.00 = 4.73


[ 1.20 x 2.70 ] x 1.00 = 3.24

[ 17.85 x 2.70 ] x 1.00 = 48.20

[ 11.73 x 2.70 ] x 1.00 = 31.66


[ 5.10 x 2.70 ] x 1.00 = 13.77
[ 4.90 x 2.70 ] x 1.00 = 13.23
[ 1.75 x 2.70 ] x 1.00 = 4.73
= 257.11 - 67.84 = 189.27 x 2.00 = 378.54 378.54 M2

B. Plin Bawah Dinding Partisi Multiplek T=18 MM Uk. 18x100 MM, Fin. HPL
270.00 [ 25.85 x 1.00 ] x 1.00 = 25.85
[ 5.10 x 1.00 ] x 3.00 = 15.30
[ 4.90 x 1.00 ] x 2.00 = 9.80
[ 1.75 x 1.00 ] x 1.00 = 1.75
[ 1.20 x 1.00 ] x 1.00 = 1.20
[ 17.85 x 1.00 ] x 1.00 = 17.85
[ 11.73 x 1.00 ] x 1.00 = 11.73
[ 5.10 x 1.00 ] x 1.00 = 5.10
[ 4.90 x 1.00 ] x 1.00 = 4.90
[ 1.75 x 1.00 ] x 1.00 = 1.75
[ 1.75 x 1.00 ] x 1.00 = 1.75
120.00 [ 9.93 x 1.00 ] x 1.00 = -
[ 3.56 x 1.00 ] x 1.00 = -
[ 0.30 x 1.00 ] x 10.00 = -

Page 125 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 10.65 x 1.00 ] x 1.00 = -
[ 10.55 x 1.00 ] x 1.00 = -
[ 7.20 x 1.00 ] x 1.00 = -
[ 9.05 x 1.00 ] x 1.00 = -
[ 12.12 x 1.00 ] x 1.00 = -
[ 10.03 x 1.00 ] x 1.00 = -
[ 8.42 x 1.00 ] x 3.00 = -
= 96.98 - 33.69 = 63.29 x 2.00 = 126.57 126.57 M'

Pekerjaan Pergola Dinding


C. Pek. Pergola Dinding Alumunium Uk. 5/5
PR4 = 1.90 x 2.70 x 2.00### = 10.26
PR5 = 2.00 x 2.70 x 1.00 = 5.40
PR6 = 4.60 x 2.70 x 1.00 = 12.42
= 28.08 = 28.08 28.08 M2

3.2.5 Pekerjaan Arsitek Pintu


Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium
A. Pintu Type P2 = 7.00 7.00 Unit
B. Pintu Type P3 = 1.00 1.00 Unit
C. Pintu Type P4 = 4.00 4.00 Unit
D. Pintu Type P5 = 9.00 9.00 Unit
E. Pintu Type PS = 2.00 2.00 Unit

Pintu dan Jendela alumunium Pekerjaan pintu jendela, detail accessories Lihat Di DWS
F. Pintu Dan Jendela Type PJ2 = 4.00 4.00 Unit
G. Pintu Dan Jendela Type PJ5 = 1.00 1.00 Unit
H. Pintu Dan Jendela Type PJ6 = 1.00 1.00 Unit
I. Pintu Type P1 = 1.00 1.00 Unit
J. Pintu Type P6 = 1.00 1.00 Unit

Pintu Lipat, detail accessories Lihat Di DWS


K. Pintu Lipat
[ 8.33 x 2.65 ] x 2.00 = 44.04 = 44.04 44.04 M2

Roliing Door
L Type RD1 = 1.00 1.00 Unit
M Type RD4 = 1.00 1.00 Unit

3.2.6. Pekerjaan Arsitek Jendela


Pekerjaan Jendela include pengadaan, installing dan accessories.
A. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J2K = 24.00 24.00 Unit
B. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J5K = 6.00 6.00 Unit
C. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1 = 12.00 12.00 Unit
D. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV2 = 1.00 1.00 Unit

3.2.7. Pekerjaan Arsitek Plafond


Pekerjaan Plafond include material , installing dan accessories.
A. Pekerjaan plafond gypsum tile 600x1200 T: 9 mm Exrd + rangka cross tee main tee.
Office [ 865.35 x 1.00 ] x 1.00 = 865.35
Rg. Panel [ 14.00 x 1.00 ] x 1.00 = 14.00

Page 126 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Rg. Laktasi [ 15.50 x 1.00 ] x 1.00 = 15.50
Gudang arsip [ 21.25 x 1.00 ] x 1.00 = 21.25
= 916.10 = 916.10 916.10 M2

B. Pekerjaan plafond gypsumboard T: 9mm, rangka hollow 40x40 Mushalla dan Toilet
Rg. Meeting be [ 5.10 x 8.90 ] x 1.00 = 45.39
Rg. Meeting 3, [ 5.10 x 2.90 ] x 2.00 = 29.58
Rg. Training [ 8.38 x 5.85 ] x 3.00 = 146.98
Mushalla [ 41.26 x 1.00 ] x 1.00 = 41.26
Wudhuk [ 1.40 x 4.73 ] x 1.00 = 6.62
Toilet [ 4.70 x 1.95 ] x 1.00 = 9.17
[ 1.10 x 1.85 ] x 4.00 = 8.14
Toilet [ 4.70 x 2.00 ] x 1.00 = 9.40
[ 1.10 x 1.85 ] x 4.00 = 8.14
Pantry [ 2.50 x 2.50 ] x 1.00 = 6.25
Janitor [ 2.50 x 1.85 ] x 1.00 = 4.63
= 315.55 = 315.55 315.55 M2

C. Pas. Plafond Luar Bawah Parapet Beton Kalsi Link T=4 MM, rangka hollow 40x40
= 0.90 x 102.70 ] x 1.00 = 92.43 = 92.43 92.43 M2

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
D. Pekerjaan cat plafond gypsum board
Plafond Gipsum = 315.55
Plafond Kalsi = 92.43
= 407.98 = 407.98 407.98 M2

3.2.8 Pekerjaan Arsitek Sanitary


Pekerjaan Sanitary include material , installing dan accessories. Unit Ex TOTO . ''Provesional Sum''
A. Closed Jongkok Type CE6 Ex TOTO = 4.00 4.00 Unit
B. Partition Urinal A100 Ex Toto = 2.00 2.00 Unit
C. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO = 5.00 5.00 Unit
D. Kran Dinding Type Y 20JC Ex San Ei = 5.00 5.00 Unit
E. Floor Drain Dia 4" Type H51 Ex SAN EI = 9.00 9.00 Unit
F. Shower Spray S403SBW Ex. TOTO = 4.00 4.00 Unit
G. Closet Duduk Type CW 421 J/SW 420 JP Ex. TOTO = 4.00 4.00 Unit
H. Urinoir type U57M Ex TOTO = 2.00 2.00 Unit
I. Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. (ukuran 600mm x 800mm) = 5.00 5.00 Unit
J. Kitchen zick Single Bowl Ex Royal = 1.00 1.00 Unit
K. Kran Pantry Model Leher Angsa A10C Ex SAN EI = 1.00 1.00 Unit

3.2.9. Pekerjaan Lain-Lain


A. Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include pas. keramik 300 x300 mm ex. IKAD
[ 2.65 x 0.60 ] = 1.59 x 1.00 = 1.59
= 1.59 = 1.59 1.59 M2
B. Tanggulan Janitor dan Tempat Wudhu, include pasangan bata, pasangan keramik, jasa pemasangan dan perapian
[ 3.58 x 1.00 ] = 3.58 x 1.00 = 3.58
[ 1.20 x 1.00 ] = 1.20 x 1.00 = 1.20
= 4.78 = 4.78 4.78 M'
C. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian.
Toilet 3 [ 0.75 x 1.25 ] = 0.94 x 2.00 = 1.88

Page 127 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Toilet 4 [ 0.75 x 1.25 ] = 0.94 x 2.00 = 1.88
= 3.75 = 3.75 3.75 M2

D. Tangga Putar include pekerjaan pipa baja dia 5'' + siku 50.50.5, chekered plate T: 5mm, Reilling Pipa 1"pengecatan, alat bantu dan material bantu. = 1.00 1.00 Unit

3.3. Pekerjaan Arsitek Atap

3.3.1 Pekerjaan Pasangan Brick Wall


Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PB4 [ 1.50 x 2.15 ] x 1.00 = 3.22 x 1.00 Bh = 3.22
= 3.22 = 3.22 3.22 M2

Luas Pas. Bata


[ 3.05 x 1.65 ] x 2.00 = 10.07 T= 1.65
[ 1.75 x 1.90 ] x 1.00 = 3.33 T= 1.90
[ 1.75 x 1.40 ] x 1.00 = 2.45 T= 3.55

[ 6.40 x 2.80 ] x 1.00 = 17.92 T= 2.80


[ 5.65 x 2.80 ] x 1.00 = 15.82 T= 2.80
= 49.58 - 3.22 = 46.36 = 46.36 46.36 M2
B. Pek. Kolom Praktis Kp1 Uk. 130 x 130 MM
Beton
[ 0.13 x 0.13 ] x 1.90 = 0.03 x 4.00 = 0.13
[ 0.13 x 0.13 ] x 1.65 = 0.03 x 2.00 = 0.06

[ 0.13 x 0.13 ] x 2.80 = 0.05 x 5.00 = 0.24


= 0.42 0.42 M3
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 24.90 x 0.62 = 61.40
Begel [ 143.29 x 8.00 ] x 0.46 x 0.39 = 26.01 = 87.41 87.41 Kg

Bekisting [ 0.26 x 1.00 ] x 24.90 x 1.00 = 6.47 = 6.47 6.47 M2

C. Pek. Balok Beton Type rb uk. 13 x 20 cm


Panjang Ring Balok Praktis
= 3.05 x 2.00 = 6.10
= 1.75 x 2.00 = 3.50

= 6.40 x 1.00 = 6.40


= 5.65 x 1.00 = 5.65
= 21.65

Beton [ 0.13 x 0.20 ] x 21.65 = 0.56 = 0.56 0.56 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 21.65 x 0.62 = 53.39
Begel [ 124.71 x 8.00 ] x 0.60 x 0.39 = 29.52 = 82.91 82.91 Kg
Page 128 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

Bekisting [ 0.20 x 2.00 ] x 21.65 x 1.00 = 8.66 = 8.66 8.66 M2

D, Pek. Dinding Parapet Beton T=100 MM T=1000 MM


Panjang Parapet
= 85.60 x 1.00 = 85.60
= 19.60 x 1.00 = 19.60
= 17.10 x 2.00 = 34.20
= 139.40

Beton [ 1.00 x 0.10 ] x 139.40 = 13.94 = 13.94 13.94 M3

Pembesian
Tul- utama [ 7.67 x 10.00 ] x 139.40 x 0.62 = 658.87
Begel [ 930.33 x 10.00 ] x 1.15 x 0.62 = 659.58 = 1,318.46 1,318.46 Kg

Bekisting [ 1.00 x 2.00 ] x 139.40 x 1.00 = 278.80 = 278.80 278.80 M2

3.3.2 Pekerjaan Finishing Lantai


Pekerjaan Waterproffing Ex.Sika, include material, adukan dan tenaga kerja.
A. Screed Waterproofing,
[ 16.98 x 6.30 ] x 2.00 = 213.89
[ 16.98 x 7.40 ] x 1.00 = 125.62
[ 36.00 x 1.40 ] x 1.00 = 50.40
[ 30.00 x 1.40 ] x 1.00 = 42.00
= 431.90 = 431.90 431.90 M2
B. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm
= 431.90 431.90 M2
3.3.3. Pekerjaan Finishing Dinding
A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran parapet Beton
Prapet Beton Dak [ 17.10 x 2.10 ] x 1.00 = 35.91
[ 79.50 x 2.10 ] x 1.00 = 166.95
[ 1.00 x 2.10 ] x 7.00 = 14.70
[ 6.13 x 2.10 ] x 1.00 = 12.86
[ 16.20 x 2.10 ] x 1.00 = 34.02
[ 7.30 x 1.10 ] x 1.00 = 8.03
[ 6.00 x 1.10 ] x 2.00 = 13.20
= 285.67
Plesteran 1 : 4
= 285.67 x 2.00 = 571.35

Total Plesteran
Prapet Beton Dak = 285.67
Plesteran 1 : 4 = 571.35
= 857.02 = 857.02 857.02 M2

B. Acian Plesteran = 857.02 857.02 M2

C. Plesteran 1:4, Opening Kusen + Acian


PB4 [ 1.50 x 1.00 ] x 1.00 = 1.50 x 1.00 Bh = 1.50
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29

Page 129 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 5.79 = 5.79 5.79 M'

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
D. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 857.02 x 1.00 = 857.02
= 857.02 = 857.02 857.02 M2

3.3.4. Pekerjaan Arsitek Pintu


Pekerjaan Pintu Besi
A. Pintu Type PB4 = 1.00 1.00 Unit

3.3.5 Pekerjaan Atap


Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Atap Zincalum 0,45 TCT Klip lock tanpa sambungan (roll on side)
= 37.35 x 16.00 x 1.00 = 597.60
= 31.35 x 16.00 x 1.00 = 501.60
= 4.10 x 2.90 x 1.00 = 11.89
= 1,111.09 = 1,111.09 1,111.09 M2
B. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5
= 37.35 x 0.85 x 1.00 = 31.75
= 31.35 x 0.85 x 1.00 = 26.65
= 4.10 x 0.30 x 1.00 = 1.23
= 2.90 x 0.30 x 1.00 = 0.87
= 15.75 x 0.50 x 4.00 = 31.50
= 92.00 = 92.00 92.00 M2
C. Flasing Zincalum 0,4 TCT
= 37.35 x 1.00 x 1.00 = 37.35
= 31.35 x 1.00 x 1.00 = 31.35
= 4.10 x 1.00 x 2.00 = 8.20
= 16.00 x 1.00 x 6.00 = 96.00
= 172.90 = 172.90 172.90 M'

D. Nok Atap Zincalum 0,45 TCT


= 2.90 x 1.00 x 1.00 = 2.90 = 2.90 2.90 M'

Pekerjaan Clading , include dan installing


E. Pek. Rangka Clading Baja CNP 150.65.20.3,2
= 15.75 x 3.00 x 4.00 = 189.00
= 189.00 x 0.84 = 158.76 158.76 Kg

F. Clading MP Deck TCT 0.4 New MP Deck


= 15.75 x 1.85 x 4.00 = 116.55
= 116.55 = 116.55 116.55 M2

Pekerjaan Pengecatan Rangka Clading


G. Pek. Pengecatan Rangka Clading CNP 150.65.20.3,2 dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish).
= 189.00 x 0.28 x 1.00 x 1.00 = 52.92 = 52.92 52.92 M2

Pekerjaan Insulation, termasuk material, jasa pemasangan dan alat bantu.

Page 130 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
H. Insulation Al- Bubble - AL T; 4mm ex Zeltech type ZT-01B
Luas Atap Spandek = 1,111.09 = 1,111.09 1,111.09 M2

Pekerjaan Tangga Maintenance


I. Tangga maintenance include pekerjaan Besi IWF 150.75.5.7'' + siku 50.50.5, chekered plate T: 5mm, Reilling Pipa 2"pengecatan, alat bantu dan material bantu.
= 1.00 1.00 Unit

4 SUPPORTING BUILDING
4.1 POS JAGA

4.1.1 Pekerjaan Tanah dan Pondasi


Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat bantu dan materil.
A. Pek. Galian Tanah Pondasi
Bt. Kali [ 0.80 x 0.70 ] x 8.00 = 4.48 x 1.00 = 4.48 = 4.48 4.48 M3

B. Urugan Kembali Bekas Galian Tanah


Bt. Kali [ 4.48 x 0.25 ] = 1.12 = 1.12 1.12 M3

C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian


Pos Secitity [ 2.35 x 1.35 ] x 1.00 = 3.17
= 3.17 x 0.35 = 1.11 = 1.11 1.11 M3

D. Urugan Pasir Bawah Pondasi Batu Kali


[ 0.80 x 1.00 ] x 8.00 = 6.40 x 0.05 = 0.32 = 0.32 0.32 M3

E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps


[ 0.20 x 0.80 ] x 8.00 = 1.28 x 1.00 = 1.28 =
[ 0.25 + 0.60 ] ; 2.00 = 0.43 x 0.70 x 8.00 = 2.38 = 3.66 3.66 M3

F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM


[ 8.00 : 1.00 ] x 0.50 = 4.00 x 0.62 = 2.47 = 2.47 2.47 Kg

4.1.2 Pekerjaan Beton


A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.15 x 0.25 ] x 8.00 = 0.30 = 0.30 0.30 M3

Pembesian
Tul- utama [ 4.00 x 12.00 ] x 8.00 x 0.89 = 28.41
Begel [ 46.71 x 8.00 ] x 0.74 x 0.39 = 13.64 = 42.05 42.05 Kg

Bekisting [ 0.25 x 2.00 ] x 8.00 x 1.00 = 4.00 = 4.00 4.00 M2

B. Pek. Kolom Praktis K1 Uk. 200 x 200 mm, Besi 6 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.20 x 0.20 ] x 3.10 = 0.12 x 4.00 = 0.50
= 0.50 0.50 M3
Pembesian
Tul- utama [ 6.00 x 12.00 ] x 12.40 x 0.89 = 66.05
Begel [ 71.86 x 8.00 ] x 0.74 x 0.39 = 20.98 = 87.03 87.03 Kg

Page 131 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Bekisting [ 0.40 x 2.00 ] x 12.40 x 1.00 = 9.92 = 9.92 9.92 M2

C. Pek. Balok Beton Type RB uk. 15 x 25 cm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.15 x 0.25 ] x 8.00 = 0.30 = 0.30 0.30 M3

Pembesian
Tul- utama [ 4.00 x 12.00 ] x 8.00 x 0.89 = 28.41
Begel [ 46.71 x 8.00 ] x 0.74 x 0.39 = 13.64 = 42.05 42.05 Kg

Bekisting [ 0.25 x 2.00 ] x 8.00 x 1.00 = 4.00 = 4.00 4.00 M2

D. Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.11 x 0.15 ] x 8.00 = 0.13 = 0.13 0.13 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 8.00 x 0.62 = 19.73
Begel [ 46.71 x 8.00 ] x 0.46 x 0.39 = 8.48 = 28.21 28.21 Kg

Bekisting [ 0.15 x 2.00 ] x 8.00 x 1.00 = 2.40 = 2.40 2.40 M2

E. Pek. Beton Plat Lantai Dak T=10 Cm


Beton [ 3.95 x 2.95 ] x 0.10 = 1.17 = 1.17 1.17 M3

Melintang
Tul- utama [ 3.95 x 20.67 ] x 2.00 = 163.27
[ 2.95 x 27.33 ] x 2.00 = 161.27
= 324.53 x 0.62 = 200.07 = 200.07 200.07 Kg

Bekisting [ 3.80 x 2.80 ] x 2.00 = 21.28


[ 2.80 x 2.80 ] x 4.00 = 31.36
= 52.64 = 52.64 52.64 M2
F. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm
Beton [ 0.10 x 0.50 ] x 13.80 = 0.69 = 0.69 0.69 M3

Melintang
Tul- utama [ 13.80 x 3.33 ] x 1.00 = 46.00
[ 0.45 x 92.00 ] x 1.00 = 41.40
= 87.40 x 0.62 = 53.88 = 53.88 53.88 Kg

Bekisting [ 1.10 x 1.00 ] x 13.80 = 15.18


= 15.18 = 15.18 15.18 M2

G. Pek. Rabat Beton Lantai T= 5 Cm


= 3.17 x 0.05 = 0.16 = 0.16 0.16 M3
4.1.3 Pekerjaan Pasangan dan Finishing Dinding

Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PJ1 [ 0.79 x 2.15 ] x 1.00 = 1.69 x 1.00 Bh = 1.69

Page 132 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 0.55 x 1.19 ] x 1.00 = 0.65 x 1.00 Bh = 0.65
J1K [ 1.54 x 1.19 ] x 1.00 = 1.83 x 2.00 Bh = 3.65
J2K [ 1.34 x 1.19 ] x 1.00 = 1.59 x 1.00 Bh = 1.59
= 7.59
Luas Pas. Bata
[ 2.35 x 2.60 ] x 2.00 = 12.22 T= 2.60
[ 1.35 x 2.60 ] x 2.00 = 7.02 T= 2.60

= 19.24 - 7.59 = 11.65 = 11.65 11.65 M2


B. Plesteran 1 : 4
Kolom = 0.50 x 2.80 = 1.40 x 4.00 = 5.60
Lisplank = 13.80 x 0.80 = 11.04 x 1.00 = 11.04

Pas. Bata = 11.65 x 2.00 = 23.31 = 23.31


= 39.95 = 39.95 39.95 M2

C. Acian Plesteran
= 39.95 = 39.95 39.95 M2
D. Plesteran 1:4, Opening Kusen + Acian
PJ1 [ 0.79 x 1.00 ] x 1.00 = 0.79 x 1.00 Bh = 0.79
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
[ 0.55 x 2.00 ] x 1.00 = 1.09 x 1.00 Bh = 1.09
J1K [ 1.54 x 2.00 ] x 1.00 = 3.07 x 2.00 Bh = 6.14
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 2.00 Bh = 4.76
J2K [ 1.34 x 2.00 ] x 1.00 = 2.67 x 1.00 Bh = 2.67
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 1.00 Bh = 2.38
= 22.12 = 22.12 22.12 M'

E. Pekerjaan Profil Beton Dinding Luar


[ 2.50 x 2.00 ] = 5.00 x 1.00 = 5.00
[ 1.50 x 1.00 ] = 1.50 x 1.00 = 1.50
[ 0.71 x 1.00 ] = 0.71 x 1.00 = 0.71
= 7.21 = 7.21 7.21 M'
F. Pekerjaan Naad dan Perapian Dinding Plin Keramik
Plin Keramik = 6.66 = 6.66 6.66 M'

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
G. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 39.95 x 0.60 = 23.97
= 23.97 = 23.97 23.97 M2
H. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 39.95 x 0.40 = 15.98
= 15.98 = 15.98 15.98 M2

4.1.4 Pekerjaan Finishing Lantai


Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include material, adukan dan tenaga kerja.
A. Keramik Pos Jaga
Pos Secitity [ 2.35 x 1.35 ] x 1.00 = 3.17
= 3.17 x 1.00 = 3.17 = 3.17 3.17 M2
B. Plin Dinidng Keramik

Page 133 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Pos Secitity [ 2.35 + 1.35 ] x 2.00 = 7.40
= 7.40 - 0.90 = 6.66 = 6.66 6.66 M'

4.1.5 Pekerjaan Arsitek Pintu dan Jendela


Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson).
Pintu Kaca Rangka dan Kusen alumunium
A. Pintu Type PJ1 = 1.00 1.00 Unit

Pekerjaan Jendela include pengadaan, installing dan accessories.


B. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J1K = 2.00 2.00 Unit
C. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J2K = 1.00 1.00 Unit

4.1.6 Pekerjaan Lain-Lain


Pekerjaan Waterproofing LantaI Dak Atap
A. Screed Waterproofing,
Lantai [ 3.95 x 2.95 ] x 1.00 = 11.65
= 11.65 = 11.65 11.65 M2
B. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm
= 11.65 11.65 M2
C. Pek. Pengecatan Plafon Beton Expose
= 11.65 11.65 M2
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2"
= 2.00 2.00 M'
E. Pas. Roof Drain Dia 2"
= 2.00 2.00 Unit

4.2 POS SECURITY DAN RUANG TUNGGU SOPIR

4.2.1 Pekerjaan Tanah dan Pondasi


Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat bantu dan materil.
A. Pek. Galian Tanah Pondasi
Bt. Kali [ 0.80 x 0.70 ] x 48.00 = 26.88 x 1.00 = 26.88 = 26.88 26.88 M3

B. Urugan Kembali Bekas Galian Tanah


Bt. Kali [ 26.88 x 0.25 ] = 6.72 = 6.72 6.72 M3

C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian


Pos Secitity [ 4.85 x 5.85 ] x 1.00 = 28.37
Locker [ 1.85 x 3.85 ] x 1.00 = 7.12
Rg Sopir [ 3.85 x 5.85 ] x 1.00 = 22.52
Tioliet [ 1.85 x 1.35 ] x 1.00 = 2.50
= 60.52 x 0.35 = 21.18 = 21.18 21.18 M3

D. Urugan Pasir Bawah Lantai T=10 cm


= 60.52 x 0.10 = 6.05 = 6.05 6.05 M3

E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps


[ 0.20 x 0.80 ] x 48.00 = 7.68 x 1.00 = 7.68
[ 0.25 + 0.60 ] ; 2.00 = 0.43 x 0.70 x 48.00 = 14.28 = 21.96 21.96 M3

F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM


Page 134 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 48.00 : 1.00 ] x 0.50 = 24.00 x 0.62 = 14.80 = 14.80 14.80 Kg

4.2.2 Pekerjaan Beton


A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.15 x 0.25 ] x 48.00 = 1.80 = 1.80 1.80 M3

Pembesian
Tul- utama [ 4.00 x 12.00 ] x 48.00 x 0.89 = 170.45
Begel [ 275.29 x 8.00 ] x 0.74 x 0.39 = 80.38 = 250.83 250.83 Kg

Bekisting [ 0.25 x 2.00 ] x 48.00 x 1.00 = 24.00 = 24.00 24.00 M2

B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.25 = 0.05 x 19.00 = 1.04
= 1.04 1.04 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 61.75 x 0.89 = 219.28
Begel [ 353.86 x 8.00 ] x 0.46 x 0.39 = 64.22 = 283.50 283.50 Kg

Bekisting [ 0.26 x 2.00 ] x 61.75 x 1.00 = 32.11 = 32.11 32.11 M2

C. Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.13 x 0.20 ] x 48.00 = 1.25 = 1.25 1.25 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 48.00 x 0.62 = 118.37
Begel [ 275.29 x 8.00 ] x 0.60 x 0.39 = 65.17 = 183.54 183.54 Kg

Bekisting [ 0.20 x 2.00 ] x 48.00 x 1.00 = 19.20 = 19.20 19.20 M2

D. Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.11 x 0.15 ] x 48.00 = 0.79 = 0.79 0.79 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 48.00 x 0.62 = 118.37
Begel [ 275.29 x 8.00 ] x 0.46 x 0.39 = 49.96 = 168.33 168.33 Kg

Bekisting [ 0.15 x 2.00 ] x 48.00 x 1.00 = 14.40 = 14.40 14.40 M2

E. Pek. Rabat Beton Lantai T=5 Cm


= 60.52 x 0.05 = 3.03 = 3.03 3.03 M3
4.2.3 Pekerjaan Pasangan dan Finishing Dinding

Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
P1 [ 0.99 x 2.15 ] x 1.00 = 2.12 x 1.00 Bh = 2.12
P1' [ 0.99 x 2.15 ] x 1.00 = 2.12 x 1.00 Bh = 2.12

Page 135 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
P3 [ 0.69 x 2.15 ] x 1.00 = 1.48 x 1.00 Bh = 1.48
J2K [ 1.49 x 1.19 ] x 1.00 = 1.77 x 2.00 Bh = 3.53
J3K [ 2.24 x 1.19 ] x 1.00 = 2.66 x 1.00 Bh = 2.66
BV1 [ 0.79 x 0.49 ] x 1.00 = 0.39 x 1.00 Bh = 0.39
BV2 [ 1.34 x 0.49 ] x 1.00 = 0.65 x 1.00 Bh = 0.65
KR4 [ 1.60 x 1.20 ] x 1.00 = 1.92 x 2.00 Bh = 3.84
KR5 [ 2.40 x 1.20 ] x 1.00 = 2.88 x 2.00 Bh = 5.76
Pintu Tanpa Kusen [ 1.85 x 2.20 ] x 1.00 = 4.07 x 1.00 Bh = 4.07
= 26.63
Luas Pas. Bata
[ 11.00 x 3.20 ] x 2.00 = 70.40 T= 3.20
[ 6.00 x 3.20 ] x 4.00 = 76.80 T= 3.20
[ 2.00 x 3.20 ] x 1.00 = 6.40 T= 3.55

= 153.60 - 26.63 = 126.97 = 126.97 126.97 M2


B. Pasangan Krawang Uk. 20x40 Cm, KR4 & Kr5
KR4 [ 4.00 x 6.00 ] x 2.00 = 48.00
KR5 [ 6.00 x 6.00 ] x 2.00 = 72.00
= 120.00 = 120.00 120.00 Bh

C. Plesteran 1 : 4
= 126.97 x 2.00 = 253.94 - 11.42 = 242.52 = 242.52 242.52 M2

D. Acian Plesteran
= 242.52 = 242.52 242.52 M2
E. Plesteran 1:4, Opening Kusen + Acian
P1 [ 0.99 x 1.00 ] x 1.00 = 0.99 x 1.00 Bh = 0.99
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
P1' [ 0.99 x 1.00 ] x 1.00 = 0.99 x 1.00 Bh = 0.99
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
P3 [ 0.69 x 1.00 ] x 1.00 = 0.69 x 1.00 Bh = 0.69
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
J2K [ 1.49 x 2.00 ] x 1.00 = 2.97 x 2.00 Bh = 5.94
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 2.00 Bh = 4.76
J3K [ 2.24 x 2.00 ] x 1.00 = 4.47 x 1.00 Bh = 4.47
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 1.00 Bh = 2.38
BV1 [ 0.79 x 2.00 ] x 1.00 = 1.58 x 1.00 Bh = 1.58
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 1.00 Bh = 0.98
BV2 [ 1.34 x 2.00 ] x 1.00 = 2.67 x 1.00 Bh = 2.67
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 1.00 Bh = 0.98
Pintu Tanpa Kusen [ 1.85 x 1.00 ] x 1.00 = 1.85 x 1.00 Bh = 1.85
[ 2.20 x 2.00 ] x 1.00 = 4.40 x 1.00 Bh = 4.40
= 45.55 = 45.55 45.55 M'

F. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan T. Wudhuk)


Toilet [ 6.40 x 2.00 ] - 1.38 = 11.42 x 1.00 = 11.42
= 11.42 = 11.42 11.42 M2

G. Pekerjaan Naad dan Pearapian Dinding Atas Keramik


[ 6.40 x 1.00 ] - 0.69 = 5.71 x 1.00 = 5.71
Plin Keramik = 47.85
= 53.56 = 53.56 53.56 M'

Page 136 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

H. Pekerjaan Profil Beton Dinding Luar


[ 11.00 x 2.00 ] = 22.00 x 1.00 = 22.00
[ 8.16 x 2.00 ] = 16.32 x 1.00 = 16.32
[ 6.00 x 2.00 ] = 12.00 x 2.00 = 24.00
= 62.32 = 62.32 62.32 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
I. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 242.52 x 0.40 = 97.01
= 97.01 = 97.01 97.01 M2
J. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 242.52 x 0.60 = 145.51
= 145.51 = 145.51 145.51 M2

4.2.4 Pekerjaan Atap


Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan
= 14.15 x 4.65 x 2.00 = 131.60
= 131.60 = 131.60 131.60 M2

B. Atap Zincalum 0,40 TCT Klip lock


= 14.15 x 4.65 x 2.00 = 131.60
= 131.60 = 131.60 131.60 M2
C. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5
= 14.15 x 0.50 x 2.00 = 14.15
= 4.65 x 0.50 x 4.00 = 9.30
= 23.45 = 23.45 23.45 M2
D. Flasing Zincalum 0,4 TCT
= 4.65 x 2.00 x 2.00 = 18.60
= 18.60 = 18.60 18.60 M'

E. Nok Atap Zincalum 0,40 TCT


= 14.15 x 1.00 x 1.00 = 14.15 = 14.15 14.15 M'

4.2.5 Pekerjaan Finishing Lantai


Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include material, adukan dan tenaga kerja.
A. Keramik Pos Security, Locker dan Rg, tunggu Sopir
Pos Secitity [ 4.85 x 5.85 ] x 1.00 = 28.37
Locker [ 1.85 x 3.85 ] x 1.00 = 7.12
Rg Sopir [ 3.85 x 5.85 ] x 1.00 = 22.52
= 58.02 x 1.00 = 58.02 = 58.02 58.02 M2

B. Plin Keramik Dinding


Pos Secitity [ 4.85 + 5.85 ] x 2.00 = 21.40
Locker [ 1.85 + 3.85 ] x 2.00 = 11.40
Rg Sopir [ 3.85 + 5.85 ] x 2.00 = 19.40
= 52.20 - 4.35 = 47.85 = 47.85 47.85 M'

Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja.

Page 137 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
C. Keramik Area Toilet
Tioliet [ 1.85 x 1.35 ] x 1.00 = 2.50
= 2.50 x 1.00 = 2.50 = 2.50 2.50 M2

4.2.6 Pekerjaan Arsitek Pintu dan Jendela


Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium Dan Pintu Kaca
A. Pintu Type P1 = 1.00 1.00 Unit
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson).
Pintu Kaca Rangka Dan Kusen Alumunium
B. Pintu Type P1' = 1.00 1.00 Unit
C. Pintu Type P3 = 1.00 1.00 Unit

Pekerjaan Jendela include pengadaan, installing dan accessories.


D. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J2K = 2.00 2.00 Unit
E. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J3K = 1.00 1.00 Unit
F. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1 = 1.00 1.00 Unit
G. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV2 = 2.00 2.00 Unit

4.2.7 Pekerjaan Arsitek Plafond


Pekerjaan Plafond include material , installing dan accessories.
A. Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40
Pos Secitity [ 4.85 x 5.85 ] x 1.00 = 28.37
Locker [ 1.85 x 3.85 ] x 1.00 = 7.12
Tioliet [ 1.85 x 1.35 ] x 1.00 = 2.50
= 37.99 x 1.00 = 37.99 = 37.99 37.99 M2
B. Pekerjaan plafond Kalsi Link T: 4mm, rangka hollow 40x40 (Bagian Luar)
[ 12.85 x 1.35 ] x 2.00 = 34.70
[ 6.00 x 0.90 ] x 2.00 = 10.80
= 45.50 x 1.00 = 45.50 = 45.50 45.50 M2
Pekerjaan Pengecatan (include material, tenaga kerja, alat bantu dan perapian)
C. Pekerjaan cat plafond gypsum board & Plafon Kalsi Link

Plafond Gipsum = 37.99


Kalsi = 45.50
= 83.49 = 83.49 83.49 M2

4.2.8 Pekerjaan Arsitek Sanitary


Pekerjaan Sanitary include material , installing dan accessories. Unit Ex TOTO . ''Provesional Sum''
A. Closed Jongkok Type CE6 Ex TOTO = 1.00 1.00 Unit
B. Kran Dinding Type Y 20JC Ex San Ei = 1.00 1.00 Unit
C. Floor Drain Dia 4" Type H51 Ex SAN EI = 1.00 1.00 Unit

4.2.9 Pekerjaan Lain-Lain


A. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian.
[ 0.75 x 1.35 ] = 1.01 x 1.00 = 1.01
= 1.01 = 1.01 1.01 M2

4.3 RUMAH GENSET, RUANG POMPA, RUANG TANGKI BAHAN BAKAR DAN FIRE WATER TANK

4.3.1 Pekerjaan Tanah dan Pondasi


Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat bantu dan materil.
Page 138 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Pondasi Plat Setempat
A. Galian Tanah Pondasi
Tapak P1 [ 1.00 x 1.00 ] x 1.20 = 1.20 x 11.00 = 13.20
= 13.20 13.20 M3
B. Urugan Bekas galian
Tapak P1 [ 1.00 x 0.70 ] x 0.80 = 0.56 x 11.00 = 6.16
[ 0.25 x 0.70 ] x 0.80 = 0.14 x 11.00 = 1.54
= 7.70 7.70 M3
C. Urugan Pasir Alas Pondasi
Tapak P1 [ 1.00 x 1.00 ] x 11.00 = 11.00 x 0.05 = 0.55
= 0.55 0.55 M3
D. Pek. Lantai Kerja pondasi
Tapak P1 [ 1.00 x 1.00 ] x 11.00 = 11.00 x 0.05 = 0.55
= 0.55 0.55 M3
E. Pek. Pondasi Plat Tapak P1
Tapak P1 [ 1.00 x 1.00 ] x 11.00 = 11.00 x 0.30 = 3.30 = 3.30 3.30 M3
Pembesian
Tul- utama [ 7.00 x 16.00 ] x 2.30 x 1.58 = 25.41 x 11.00 = 279.51
Begel [ 7.00 x 16.00 ] x 2.30 x 1.58 = 25.41 x 11.00 = 279.51 = 559.01 559.01 Kg

Bekisting [ 1.00 x 0.30 ] x 4.00 x 11.00 = 13.20 = 13.20 13.20 M2

F. Pek. Stump Beton Pondasi Plat Tapak (K1 ) Uk. 30/30 Cm


Beton [ 0.30 x 0.30 ] x 0.90 = 0.08 x 11.00 = 0.89 = 0.89 0.89 M3
Pembesian
Tul- utama [ 6.00 x 16.00 ] x 9.90 x 1.58 = 93.75
Begel [ 80.20 x 8.00 ] x 1.04 x 0.39 = 32.91 = 126.66 126.66 Kg
Bekisting [ 0.60 x 2.00 ] x 9.90 x 1.00 = 11.88 = 11.88 11.88 M2

Pondasi Batu kali


G. Pek. Galian Tanah Pondasi
Bt. Kali [ 0.80 x 0.70 ] x 12.00 = 6.72 x 1.00 = 6.72 = 6.72 6.72 M3

H. Urugan Kembali Bekas Galian Tanah


Bt. Kali [ 6.72 x 0.25 ] = 1.68 = 1.68 1.68 M3

I. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian


Rg. Genset [ 3.85 x 5.85 ] x 1.00 = 22.52
Pompa [ 5.85 x 5.85 ] x 1.00 = 34.22
Tangki [ 2.85 x 5.85 ] x 1.00 = 16.67
= 73.42 x 0.35 = 25.70 = 25.70 25.70 M3

J. Urugan Pasir Bawah Lantai T=10 cm


= 73.42 x 0.10 = 7.34 = 7.34 7.34 M3

K. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps


[ 0.20 x 0.80 ] x 12.00 = 1.92 x 1.00 = 1.92
[ 0.25 + 0.60 ] ; 2.00 = 0.43 x 0.70 x 12.00 = 3.57 = 5.49 5.49 M3

L. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM


[ 12.00 : 1.00 ] x 0.50 = 6.00 x 0.62 = 3.70 = 3.70 3.70 Kg

Page 139 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
4.3.2 Pekerjaan Beton
Beton Struktur Bangunan
A. Pek. Sloof Beton Type S1 uk. 200 x 400 mm, Besi 6 Ø16, Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
Beton [ 0.20 x 0.40 ] x 34.40 = 2.75 = 2.75 2.75 M3

Pembesian
Tul- utama [ 6.00 x 16.00 ] x 38.00 x 1.58 = 359.84
Begel [ 305.00 x 8.00 ] x 1.14 x 0.39 = 137.19 = 497.03 497.03 Kg

Bekisting [ 0.60 x 2.00 ] x 34.40 x 1.00 = 41.28 = 41.28 41.28 M2

B. Pek. Sloof Beton Type S2 uk. 150 x 250 mm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.15 x 0.25 ] x 12.00 = 0.45 = 0.45 0.45 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 12.00 x 0.62 = 29.59
Begel [ 69.57 x 8.00 ] x 0.74 x 0.39 = 20.31 = 49.91 49.91 Kg

Bekisting [ 0.25 x 2.00 ] x 12.00 x 1.00 = 6.00 = 6.00 6.00 M2

C. Pek. Kolom Praktis K1 Uk. 300 x 300 mm, Besi 6 Ø16, Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
Beton
[ 0.30 x 0.30 ] x 3.85 = 0.35 x 11.00 = 3.81
= 3.81 3.81 M3
Pembesian
Tul- utama [ 6.00 x 16.00 ] x 42.35 x 1.58 = 401.03
Begel [ 339.80 x 8.00 ] x 1.14 x 0.39 = 152.84 = 553.87 553.87 Kg

Bekisting [ 0.60 x 2.00 ] x 42.35 x 1.00 = 50.82 = 50.82 50.82 M2

D. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.05 = 0.05 x 3.00 = 0.15
[ 0.13 x 0.13 ] x 1.05 = 0.02 x 4.00 = 0.07
= 0.23 0.23 M3
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 13.35 x 0.62 = 32.92
Begel [ 77.29 x 8.00 ] x 0.46 x 0.39 = 14.03 = 46.95 46.95 Kg

Bekisting [ 0.26 x 2.00 ] x 13.35 x 1.00 = 6.94 = 6.94 6.94 M2

E. Pek. Balok Beton Type RB1 uk. 20 x 40 cm , Besi 6 Ø16 (Tump) Besi 5 Ø16 (Lap), Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
Beton [ 0.20 x 0.40 ] x 57.00 = 4.56 - 1.37 = 3.19 3.19 M3

Pembesian
Tul- utama [ 5.50 x 16.00 ] x 57.00 x 1.58 = 494.78
Begel [ 457.00 x 8.00 ] x 1.14 x 0.39 = 205.56 = 700.34 700.34 Kg

Bekisting [ 1.00 x 1.00 ] x 57.00 x 1.00 = 57.00 = 57.00 57.00 M2

F. Pek. Balok Beton Type BL uk. 11 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.11 x 0.15 ] x 29.90 = 0.49 = 0.49 0.49 M3

Page 140 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 29.90 x 0.62 = 73.73
Begel [ 171.86 x 8.00 ] x 0.46 x 0.39 = 31.19 = 104.93 104.93 Kg

Bekisting [ 0.15 x 2.00 ] x 29.90 x 1.00 = 8.97 = 8.97 8.97 M2

G. Pek. Beton Plat Lantai Dak T=12 Cm


Beton [ 11.50 x 7.50 ] x 0.12 = 10.35 = 10.35 10.35 M3

Melintang
Tul- utama [ 11.50 x 51.00 ] x 2.00 = 1,173.00
[ 7.50 x 77.67 ] x 2.00 = 1,165.00
= 2,338.00 x 0.62 = 1,441.38 = 1,441.38 1,441.38 Kg

Bekisting [ 3.80 x 2.80 ] x 2.00 = 21.28


[ 2.80 x 2.80 ] x 4.00 = 31.36
= 52.64 = 52.64 52.64 M2
H. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm
Beton [ 0.10 x 0.60 ] x 38.00 = 2.28 = 2.28 2.28 M3

Melintang
Tul- utama [ 38.00 x 4.00 ] x 1.00 = 152.00
[ 0.55 x 253.33 ] x 1.00 = 139.33
= 291.33 x 0.62 = 179.61 = 179.61 179.61 Kg

Bekisting [ 1.30 x 1.00 ] x 38.00 = 49.40


= 49.40 = 49.40 49.40 M2
I. Pek. Beton Plat Lantai Dudukan Genset Uk. 120x280 Cm T=60 Cm
Beton [ 1.20 x 2.80 ] x 0.60 = 2.02 = 2.02 2.02 M3

Tul- utama [ 8.00 x 8.00 ] x 6.50 x 0.39 = 20.52 x 1.00 = 20.52


[ 19.00 x 8.00 ] x 3.30 x 0.39 = 24.74 x 1.00 = 24.74 = 45.26 45.26 Kg

Bekisting [ 4.00 x 0.60 ] x 2.00 x 1.00 = 4.80 = 4.80 4.80 M2

J. Pek. Beton Plat Lantai Dudukan Tangki T=20 Cm


Beton [ 2.80 x 4.80 ] x 0.20 = 2.69
[ 0.98 x 0.20 ] x 2.00 = 0.39 = 3.08 3.08 M3

Tul- utama [ 19.00 x 8.00 ] x 7.50 x 0.39 = 56.22 x 1.00 = 56.22


[ 32.00 x 8.00 ] x 9.70 x 0.39 = 122.47 x 1.00 = 122.47
[ 14.00 x 8.00 ] x 2.00 x 0.39 = 11.05 x 2.00 = 22.10
[ 5.00 x 8.00 ] x 4.30 x 0.39 = 8.48 x 2.00 = 16.97 = 217.76 217.76 Kg

Bekisting [ 7.60 x 0.20 ] x 2.00 = 3.04


[ 0.98 x 2.00 ] x 2.00 = 3.92
[ 0.20 x 0.70 ] x 2.00 = 0.28
= 7.24 = 7.24 7.24 M2

Page 141 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
K. Pek. Rabat Beton K-175, Lantai Genset Dan Rumah Pompa T=10 Cm
Rumah Genset [ 5.85 x 5.85 ] x 0.10 = 3.42 - 0.34 = 3.09
[ 1.60 x 9.10 ] x 0.10 = 1.46 x 1.00 = 1.46
Rumah Pompa [ 3.85 x 5.85 ] x 0.10 = 2.25 x 1.00 = 2.25 = 6.79 6.79 M3

Beton Struktur Fire Water Tank


L. Pek. Beton Lantai Fire Water Tank T=40 Cm, Besi Ø13-15.
Beton [ 5.95 x 6.20 ] x 0.40 = 14.76 = 14.76 14.76 M3

Tul- utama [ 40.00 x 13.00 ] x 12.90 x 1.04 = 537.61 x 1.00 = 537.61


[ 42.00 x 13.00 ] x 12.40 x 1.04 = 542.61 x 1.00 = 542.61 = 1,080.23 1,080.23 Kg

Bekisting [ 12.15 x 0.40 ] x 2.00 x 1.00 = 9.72 = 9.72 9.72 M2

M. Pek. Beton Dinding Fire Water Tank T=25 Cm & T=20 Cm, Besi Ø13-15 (vertikal), Besi Ø10-15 (Horizontal)
Beton
Dinding T=25 Cm [ 6.20 x 2.85 ] x 0.25 x 1.00 = 4.42 x 2.00 = 8.84
[ 5.45 x 2.85 ] x 0.25 x 1.00 = 3.88 x 2.00 = 7.77
Dinding T=20 Cm [ 5.45 x 2.85 ] x 0.20 x 1.00 = 3.11 x 1.00 = 3.11
Sudut T=25 Cm [ 5.45 x 0.23 ] x 0.46 x 1.00 = 0.57 x 4.00 = 2.30
[ 5.70 x 0.23 ] x 0.46 x 1.00 = 0.60 x 4.00 = 2.40
Sudut T=25 Cm [ 5.45 x 0.10 ] x 0.20 x 1.00 = 0.11 x 4.00 = 0.44
= 24.84 = 24.84 24.84 M3
Pembesian
Vertikal T=25 [ 40.00 x 13.00 ] x 7.00 x 1.04 = 291.73 x 1.00 = 291.73
[ 42.00 x 13.00 ] x 7.00 x 1.04 = 306.31 x 1.00 = 306.31

Horizontal T=2 [ 20.00 x 10.00 ] x 13.00 x 0.62 = 160.29 x 1.00 = 160.29


[ 20.00 x 10.00 ] x 12.10 x 0.62 = 149.19 x 1.00 = 149.19

Vertikal T=20 [ 40.00 x 13.00 ] x 6.90 x 1.04 = 287.56 x 1.00 = 287.56

Horizontal T=2 [ 20.00 x 10.00 ] x 40.00 x 0.62 = 493.20 x 1.00 = 493.20

Sudut [ 38.00 x 13.00 ] x 1.05 x 1.04 = 41.57 x 4.00 = 166.28


[ 39.00 x 13.00 ] x 1.05 x 1.04 = 42.67 x 4.00 = 170.66
[ 12.92 x 13.00 ] x 3.00 x 1.04 = 40.38 x 2.00 = 80.77

[ 40.00 x 13.00 ] x 0.65 x 1.04 = 27.09 x 2.00 = 54.18


[ 5.95 x 13.00 ] x 2.00 x 1.04 = 12.40 x 2.00 = 24.80
= 2,184.97 = 2,184.97 2,184.97 Kg

Bekisting [ 5.95 x 2.85 ] x 2.00 x 1.00 = 33.92


[ 6.20 x 2.85 ] x 2.00 x 1.00 = 35.34
[ 5.25 x 2.85 ] x 4.00 x 1.00 = 59.85
[ 5.70 x 2.85 ] x 2.00 x 1.00 = 32.49
= 161.60 = 161.60 161.60 M2
N. Pek. Beton Plat Lantai Dak T=15 Cm
Beton [ 6.55 x 5.95 ] x 0.15 = 5.85 - 0.11 = 5.74 = 5.74 5.74 M3

Melintang

Page 142 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Tul- utama [ 45.00 x 5.95 ] x 2.00 = 535.50
[ 41.00 x 6.55 ] x 2.00 = 537.10
= 1,072.60 x 1.04 = 1,117.53 = 1,117.53 1,117.53 Kg

Bekisting [ 2.00 x 4.50 ] x 2.00 = 18.00


[ 5.95 x 0.35 ] x 1.00 = 2.08
[ 6.55 x 0.10 ] x 2.00 = 1.31
[ 5.95 x 0.10 ] x 2.00 = 1.19
= 22.58 = 22.58 22.58 M2
O. Pek. Integral Waterproffing Crystalline Lantai dan Dinding FWT
Lantai = 14.76
Dinding = 24.84
= 39.60 = 39.60 39.60 M3
4.3.3 Pekerjaan Pasangan dan Finishing Dinding
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PB1 [ 1.10 x 2.15 ] x 1.00 = 2.36 x 1.00 Bh = 2.36
PB5 [ 2.20 x 2.15 ] x 1.00 = 4.72 x 1.00 Bh = 4.72
PB6 [ 0.90 x 1.95 ] x 1.00 = 1.76 x 1.00 Bh = 1.76
BV3 [ 1.98 x 0.65 ] x 1.00 = 1.29 x 4.00 Bh = 5.15
BV4 [ 1.09 x 0.65 ] x 1.00 = 0.71 x 1.00 Bh = 0.71
BV5 [ 1.34 x 0.65 ] x 1.00 = 0.87 x 1.00 Bh = 0.87
KR6 [ 2.00 x 1.20 ] x 1.00 = 2.40 x 3.00 Bh = 7.20
= 22.76
Luas Pas. Bata
[ 3.70 x 3.05 ] x 2.00 = 22.57 T= 3.05
[ 2.70 x 3.05 ] x 8.00 = 65.88 T= 3.05
[ 8.00 x 1.05 ] x 1.00 = 8.40 T= 1.05
= 96.85 - 22.76 = 74.09 = 74.09 74.09 M2
B. Pasangan Krawang Uk. 20x40 Cm, KR6
KR6 [ 5.00 x 6.00 ] x 3.00 = 90.00
= 90.00 = 90.00 90.00 Bh

C. Plesteran 1 : 4
Plesteran Beton
Kolom [ 1.05 x 42.35 ] x 1.00 = 44.47
Balok [ 0.85 x 57.00 ] x 1.00 = 48.45
Listpalnk [ 0.90 x 38.00 ] x 1.00 = 34.20

Fire WaterTank [ 6.20 x 3.25 ] x 2.00 = 40.30


[ 5.95 x 3.25 ] x 2.00 = 38.68
= 206.09
Plesteran Dinding
= 74.09 x 2.00 = 148.18

Total Plesteran = 206.09 + 148.18 = 354.28 = 354.28 354.28 M2


D. Acian Plesteran = 354.28 354.28 M2

E. Plesteran 1:4, Opening Kusen + Acian


PB1 [ 1.10 x 1.00 ] x 1.00 = 1.10 x 1.00 Bh = 1.10
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29

Page 143 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
PB5 [ 2.20 x 1.00 ] x 1.00 = 2.20 x 1.00 Bh = 2.20
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
PB6 [ 1.00 x 1.00 ] x 1.00 = 1.00 x 1.00 Bh = 1.00
BV3 [ 1.98 x 2.00 ] x 1.00 = 3.96 x 4.00 Bh = 15.84
[ 0.65 x 2.00 ] x 1.00 = 1.30 x 4.00 Bh = 5.20
BV4 [ 1.09 x 2.00 ] x 1.00 = 2.18 x 1.00 Bh = 2.18
[ 0.65 x 2.00 ] x 1.00 = 1.30 x 1.00 Bh = 1.30
BV5 [ 1.34 x 2.00 ] x 1.00 = 2.67 x 3.00 Bh = 8.01
[ 0.65 x 2.00 ] x 1.00 = 1.30 x 3.00 Bh = 3.90
= 49.31 = 49.31 49.31 M'

F. Pekerjaan Profil Beton Dinding Luar


[ 19.00 x 2.00 ] = 38.00 x 1.00 = 38.00
[ 14.80 x 2.00 ] = 29.60 x 1.00 = 29.60
[ 6.00 x 2.00 ] = 12.00 x 2.00 = 24.00
= 91.60 = 91.60 91.60 M'

Pekerjaan Pengecatan
G. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 354.28 x 0.40 = 141.71
= 141.71 = 141.71 141.71 M2
H. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 354.28 x 0.60 = 212.57
= 212.57 = 212.57 212.57 M2
4.3.4 Pekerjaan Atap
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Pek. Tiang Kuda-Kuda Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16
Tiang = 1.73 x 2.00 x 1.00 = 3.46
= 1.48 x 1.00 x 1.00 = 1.48
= 1.23 x 2.00 x 1.00 = 2.46
Kuda-Kuda = 7.20 x 2.00 x 1.00 = 14.40
= 2.85 x 3.00 x 1.00 = 8.55
= 30.35 x 6.72 = 203.95 203.95 Kg
B. Pek. Gording CNP 150.65.20.3,2
= 3.38 x 7.00 x 1.00 = 23.63
= 7.20 x 1.00 x 1.00 = 7.20
= 30.83 x 7.52 = 231.70 231.70 Kg

C. Atap Zincalum 0,40 TCT Klip lock tanpa sambungan (roll on side)
= 7.38 x 3.53 x 1.00 = 26.00
= 26.00 = 26.00 26.00 M2

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
D. Pek. Pengecatan Baja Kuda-kuda Dan Gording
= 30.35 x 0.24 x 1.00 x 1.00 = 7.28
= 30.83 x 0.28 x 1.00 x 1.00 = 8.63
= 15.92 = 15.92 15.92 M2
4.3.5 Pekerjaan Finishing Lantai
Finish lantai super flat Floor hardener 3kg/m2 ex Besroc (Type 10)
A. Beton Plat Area Rg. Genset Dan Rumah Pompa
Genset [ 5.85 x 5.85 ] x 1.00 = 34.22
Rumah Pompa [ 3.85 x 5.85 ] x 1.00 = 22.52

Page 144 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 56.75 x 1.00 = 56.75 = 56.75 56.75 M2
4.3.6 Pekerjaan Arsitek Pintu dan Jendela
Pekerjaan Pintu Besi
A. Pintu Besi Type PB1 (1000x2100mm) = 1.00 1.00 Unit
B. Pintu Besi Type PB5 (2200x2100mm) = 1.00 1.00 Unit
C. Pintu Besi Type PB6 (800x1900mm) = 1.00 1.00 Unit

Pekerjaan Jendela include pengadaan, installing dan accessories.


D. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV3 = 4.00 4.00 Unit
E. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV4 = 1.00 1.00 Unit
F. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV5 = 1.00 1.00 Unit

Pekerjaan Dinding BRC Rangka Besi Pipa Di-2"


G. Pekerjaan Pagar Type PG1, P=1675 MM, T=1050 MM = 1.00 1.00 Unit
H. Pekerjaan Pagar Type PG2, P=2850 MM, T=1050 MM = 1.00 1.00 Unit
I. Pekerjaan Pagar Type PG3, P=6000 MM, T=1050 MM = 1.00 1.00 Unit

4.3.7 Pekerjaan Lain-Lain


Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap Fire Water tank, Dak Atap Ruang Genset dan Rumah Pompa
A. Screed Waterproofing,
Lantai [ 5.70 x 5.25 ] x 1.00 = 29.93
Dinding [ 5.50 x 2.85 ] x 2.00 = 31.35
[ 5.45 x 2.85 ] x 4.00 = 62.13
Dak Atap [ 6.55 x 5.95 ] x 1.00 = 38.97
genset dan pompa [ 11.50 x 7.50 ] x 1.00 = 86.25
= 248.63 = 248.63 248.63 M2
B. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm
= 248.63 248.63 M2
C. Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku 50.50.5
= 2.00 2.00 Unit
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2.5"
[ 5.00 x 1.00 ] x 4.00 = 20.00 = 20.00 20.00 M'
E. Pas. Roof Drain Dia 2.5"
= 4.00 4.00 Unit
F. Pek. Tangga Maintenance Luar Pipa 2" Fin. Cat
= 1.00 1.00 Unit
G. Pek. Tangga Maintenance Dalam Pipa 2" Stainless Steel
= 2.00 2.00 Unit

4.4 MUSHALLA, TOILET, KANTIN DAN KANTOR TRAC/ASSA/B-LOC

4.4.1 Pekerjaan Tanah dan Pondasi


Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat bantu dan materil.
A. Pek. Galian Tanah Pondasi
Bt. Kali [ 0.80 x 0.70 ] x 102.00 = 57.12 x 1.00 = 57.12 = 57.12 57.12 M3

B. Urugan Kembali Bekas Galian Tanah


Bt. Kali [ 57.12 x 0.25 ] = 14.28 = 14.28 14.28 M3

C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian


Mushalla [ 10.35 x 5.85 ] x 1.00 = 60.55
Kantin [ 5.85 x 5.85 ] x 1.00 = 34.22
Page 145 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Trac [ 2.85 x 5.85 ] x 1.00 = 16.67
Wuduk [ 1.35 x 3.85 ] x 1.00 = 5.20
[ 1.35 x 1.85 ] x 1.00 = 2.50
Tiolet [ 0.85 x 3.00 ] x 1.00 = 2.55
[ 1.85 x 1.35 ] x 2.00 = 5.00
[ 2.85 x 1.35 ] x 1.00 = 3.85
[ 1.35 x 1.35 ] x 2.00 = 3.65
= 134.18 x 0.35 = 46.96 = 46.96 46.96 M3

D. Urugan Pasir Bawah Lantai T=10 cm


= 134.18 x 0.10 = 13.42 = 13.42 13.42 M3

E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps


[ 0.20 x 0.80 ] x 102.00 = 16.32 x 1.00 = 16.32
[ 0.25 + 0.60 ] ; 2.00 = 0.43 x 0.70 x 102.00 = 30.35 = 46.67 46.67 M3

F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM


[ 102.00 : 1.00 ] x 0.50 = 51.00 x 0.62 = 31.44 = 31.44 31.44 Kg

4.4.2 Pekerjaan Beton


A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.15 x 0.25 ] x 102.00 = 3.83 = 3.83 3.83 M3

Pembesian
Tul- utama [ 4.00 x 12.00 ] x 102.00 x 0.89 = 362.21
Begel [ 583.86 x 8.00 ] x 0.74 x 0.39 = 170.47 = 532.68 532.68 Kg

Bekisting [ 0.25 x 2.00 ] x 102.00 x 1.00 = 51.00 = 51.00 51.00 M2

B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.25 = 0.05 x 40.00 = 2.20
= 2.20 2.20 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 130.00 x 0.89 = 461.64
Begel [ 743.86 x 8.00 ] x 0.46 x 0.39 = 135.01 = 596.64 596.64 Kg

Bekisting [ 0.26 x 2.00 ] x 130.00 x 1.00 = 67.60 = 67.60 67.60 M2

C. Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.13 x 0.20 ] x 102.00 = 2.65 = 2.65 2.65 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 102.00 x 0.62 = 251.53
Begel [ 583.86 x 8.00 ] x 0.60 x 0.39 = 138.22 = 389.75 389.75 Kg

Bekisting [ 0.20 x 2.00 ] x 102.00 x 1.00 = 40.80 = 40.80 40.80 M2

D. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.11 x 0.15 ] x 54.30 = 0.90 = 0.90 0.90 M3

Page 146 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 54.30 x 0.62 = 133.90
Begel [ 311.29 x 8.00 ] x 0.46 x 0.39 = 56.50 = 190.40 190.40 Kg

Bekisting [ 0.15 x 2.00 ] x 54.30 x 1.00 = 16.29 = 16.29 16.29 M2

E. Pek. Rabat Beton Lantai T=5 Cm


= 134.18 x 0.05 = 6.71 = 6.71 6.71 M3
4.4.3 Pekerjaan Pasangan dan Finishing Dinding

Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
P1 [ 0.99 x 2.15 ] x 1.00 = 2.12 x 1.00 Bh = 2.12
P2 [ 0.84 x 2.15 ] x 1.00 = 1.80 x 1.00 Bh = 1.80
P3 [ 0.69 x 2.15 ] x 1.00 = 1.48 x 3.00 Bh = 4.44
J1K [ 1.34 x 1.19 ] x 1.00 = 1.59 x 1.00 Bh = 1.59
BV1 [ 0.79 x 0.49 ] x 1.00 = 0.39 x 4.00 Bh = 1.55
BV1' [ 0.79 x 0.49 ] x 1.00 = 0.39 x 1.00 Bh = 0.39
KR1 [ 1.35 x 1.80 ] x 1.00 = 2.43 x 8.00 Bh = 19.44
KR2 [ 1.60 x 0.60 ] x 1.00 = 0.96 x 3.00 Bh = 2.88
KR3 [ 0.20 x 0.30 ] x 1.00 = 0.06 x 10.00 Bh = 0.60
Pintu Tanpa Kusen [ 1.50 x 2.20 ] x 1.00 = 3.30 x 1.00 Bh = 3.30
[ 1.35 x 2.20 ] x 1.00 = 2.97 x 1.00 Bh = 2.97
[ 0.85 x 2.20 ] x 1.00 = 1.87 x 1.00 Bh = 1.87
[ 1.00 x 2.20 ] x 1.00 = 2.20 x 2.00 Bh = 4.40
= 47.35 = 47.35 47.35 M2
Luas Pas. Bata
[ 24.00 x 3.20 ] x 1.00 = 76.80 T= 3.20
[ 6.00 x 3.20 ] x 6.00 = 115.20 T= 3.20
[ 3.50 x 3.20 ] x 1.00 = 11.20 T= 3.55
[ 5.00 x 2.15 ] x 1.00 = 10.75 T= 2.15
[ 3.00 x 3.20 ] x 1.00 = 9.60 T= 3.20
[ 6.50 x 2.15 ] x 1.00 = 13.98 T= 2.15

= 237.53 - 47.35 = 190.18 = 190.18 190.18 M2


B. Pasangan Krawang Uk. 20x40 Cm, KR2
KR1 [ 4.00 x 3.00 ] x 3.00 = 36.00 = 36.00 36.00 Bh

C. Pasangan Krawang Uk. 20x30 Cm, KR3


[ 1.00 x 1.00 ] x 10.00 = 10.00 = 10.00 10.00 Bh

D. Plesteran 1 : 4
= 190.18 x 2.00 = 380.35 - 81.99 = 298.36 = 298.36 298.36 M2

E. Acian Plesteran
= 298.36 = 298.36 298.36 M2
F. Plesteran 1:4, Opening Kusen + Acian
P1 [ 0.99 x 1.00 ] x 1.00 = 0.99 x 1.00 Bh = 0.99
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29

Page 147 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
P2 [ 0.84 x 1.00 ] x 1.00 = 0.84 x 1.00 Bh = 0.84
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
P3 [ 0.69 x 1.00 ] x 1.00 = 0.69 x 1.00 Bh = 0.69
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
J1K [ 1.34 x 2.00 ] x 1.00 = 2.67 x 1.00 Bh = 2.67
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 1.00 Bh = 2.38
BV1 [ 0.79 x 2.00 ] x 1.00 = 1.58 x 4.00 Bh = 6.32
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 4.00 Bh = 3.92
BV1' [ 0.79 x 2.00 ] x 1.00 = 1.58 x 1.00 Bh = 1.58
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 1.00 Bh = 0.98
Pintu Tanpa Kusen [ 1.50 x 1.00 ] x 1.00 = 1.50 x 1.00 Bh = 1.50
[ 2.20 x 2.00 ] x 1.00 = 4.40 x 1.00 Bh = 4.40
[ 1.35 x 1.00 ] x 1.00 = 1.35 x 1.00 Bh = 1.35
[ 2.20 x 2.00 ] x 1.00 = 4.40 x 1.00 Bh = 4.40
[ 0.85 x 1.00 ] x 1.00 = 0.85 x 1.00 Bh = 0.85
[ 2.20 x 2.00 ] x 1.00 = 4.40 x 1.00 Bh = 4.40
[ 1.00 x 1.00 ] x 1.00 = 1.00 x 2.00 Bh = 2.00
[ 2.20 x 2.00 ] x 1.00 = 4.40 x 2.00 Bh = 8.80
= 60.94 = 60.94 60.94 M'

G. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan T. Wudhuk)


Toilet [ 13.55 x 2.00 ] - 2.76 = 24.34 x 1.00 = 24.34
[ 5.40 x 2.00 ] - 2.76 = 8.04 x 2.00 = 16.08
[ 6.40 x 2.00 ] - 4.44 = 8.36 x 2.00 = 16.72

whuduk [ 8.05 x 1.60 ] = 12.88 x 1.00 = 12.88


[ 5.40 x 1.60 ] = 8.64 x 1.00 = 8.64
= 78.66 = 78.66 78.66 M2

H. Pas. Keramik Dinding Uk. 300x300 MM (Pantry)


Kantin [ 1.85 x 0.60 ] = 1.11 x 3.00 = 3.33
= 3.33 = 3.33 3.33 M2

I. Pekerjaan Naad dan Pearapian Dinding Atas Keramik Termasuk pada Plin Dinding
[ 13.55 x 1.00 ] - 1.38 = 12.17 x 1.00 = 12.17
[ 5.40 x 1.00 ] - 1.38 = 4.02 x 1.00 = 4.02
[ 6.40 x 1.00 ] - 3.06 = 3.34 x 4.00 = 13.36
[
[ 8.05 x 1.00 ] = 8.05 x 1.00 = 8.05
[ 5.40 x 1.00 ] = 5.40 x 1.00 = 5.40
Plin Keramik = 69.80
= 112.80 = 112.80 112.80 M'

J. Pekerjaan Profil Beton Dinding Luar


[ 24.00 x 2.00 ] = 48.00 x 1.00 = 48.00
[ 22.13 x 2.00 ] = 44.26 x 1.00 = 44.26
[ 6.00 x 2.00 ] = 12.00 x 2.00 = 24.00
= 116.26 = 116.26 116.26 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
I. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 298.36 x 0.40 = 119.34
= 119.34 = 119.34 119.34 M2

Page 148 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
J. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 298.36 x 0.60 = 179.02
= 179.02 = 179.02 179.02 M2

4.4.4 Pekerjaan Atap


Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan
= 27.15 x 4.65 x 2.00 = 252.50
= 252.50 = 252.50 252.50 M2
B. Atap Zincalum 0,40 TCT Klip lock
= 27.15 x 4.65 x 2.00 = 252.50
= 252.50 = 252.50 252.50 M2
C. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5
= 27.15 x 0.50 x 2.00 = 27.15
= 4.65 x 0.50 x 2.00 = 4.65
= 31.80 = 31.80 31.80 M2
D. Flasing Zincalum 0,4 TCT
= 4.65 x 2.00 x 1.00 = 9.30
= 9.30 = 9.30 9.30 M'

E. Nok Atap Zincalum 0,40 TCT


= 27.15 x 1.00 x 1.00 = 27.15 = 27.15 27.15 M'

4.4.5 Pekerjaan Finishing Lantai


Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include material, adukan dan tenaga kerja.
A. Keramik Mushalla, Kantin Dan Kantor trac
Mushalla [ 10.35 x 5.85 ] x 1.00 = 60.55
Kantin [ 5.85 x 5.85 ] x 1.00 = 34.22
Trac [ 2.85 x 5.85 ] x 1.00 = 16.67
= 111.44 x 1.00 = 111.44 = 111.44 111.44 M2

B. Plin Lantai Keramik


Mushalla [ 10.35 + 5.85 ] x 2.00 = 32.40
Kantin [ 5.85 + 5.85 ] x 2.00 = 23.40
Trac [ 2.85 + 5.85 ] x 2.00 = 17.40
= 73.20 - 3.40 = 69.80 = 69.80 69.80 M'

Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja.
C. Keramik Area Toilet, tempat Wudhuk
Wuduk [ 1.35 x 3.85 ] x 1.00 = 5.20
[ 1.35 x 1.85 ] x 1.00 = 2.50
Tiolet [ 0.85 x 3.00 ] x 1.00 = 2.55
[ 1.85 x 1.35 ] x 2.00 = 5.00
[ 2.85 x 1.35 ] x 1.00 = 3.85
[ 1.35 x 1.35 ] x 2.00 = 3.65
= 22.73 x 1.00 = 22.73 = 22.73 22.73 M2

4.4.6 Pekerjaan Arsitek Pintu dan Jendela


Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson).
Pintu Kaca Rangka Dan Kusen Alumunium
A. Pintu Type P1 = 1.00 1.00 Unit

Page 149 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium
B. Pintu Type P2 = 1.00 1.00 Unit
C. Pintu Type P3 = 3.00 3.00 Unit
D. Pintu Type P4 = 1.00 1.00 Unit

Pekerjaan Jendela include pengadaan, installing dan accessories.


E. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J1K = 1.00 1.00 Unit
F. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1 = 4.00 4.00 Unit
G. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1' = 1.00 1.00 Unit
H. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type KR1 = 8.00 8.00 Unit

4.4.7 Pekerjaan Arsitek Plafond


Pekerjaan Plafond include material , installing dan accessories.
A. Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40
Mushalla [ 10.35 x 5.85 ] x 1.00 = 60.55
Kantin [ 5.85 x 5.85 ] x 1.00 = 34.22
Trac [ 2.85 x 5.85 ] x 1.00 = 16.67
Wuduk [ 1.35 x 3.85 ] x 1.00 = 5.20
[ 1.35 x 1.85 ] x 1.00 = 2.50
Tiolet [ 0.85 x 3.00 ] x 1.00 = 2.55
[ 1.85 x 1.35 ] x 2.00 = 5.00
[ 2.85 x 1.35 ] x 1.00 = 3.85
[ 1.35 x 1.35 ] x 2.00 = 3.65
= 134.18 x 1.00 = 134.18 = 134.18 134.18 M2
B. Pekerjaan plafond Kalsi Link T= 4mm, rangka hollow 40x40 area Luar
Mushalla [ 25.95 x 1.35 ] x 2.00 = 70.07
Kantin [ 6.00 x 0.90 ] x 2.00 = 10.80
= 80.87 x 1.00 = 80.87 = 80.87 80.87 M2

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
C. Pekerjaan cat plafond gypsum board & beton exposed dibawah tangga
Plafond Gipsum = 134.18
Plafond Kalsi = 80.87
= 215.04 = 215.04 215.04 M2

4.4.8 Pekerjaan Arsitek Sanitary


Pekerjaan Sanitary include material , installing dan accessories. Unit Ex TOTO . ''Provesional Sum''
A. Closed Jongkok Type CE6 Ex TOTO = 3.00 3.00 Unit
B. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO = 1.00 1.00 Unit
C. Kran Dinding Type Y 20JC Ex San Ei = 9.00 9.00 Unit
D. Floor Drain Dia 4" Type H51 Ex SAN EI = 5.00 5.00 Unit
E. Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. (ukuran 600mm x 800mm) = 1.00 1.00 Unit
F. Kitchen zick Single Bowl Ex Royal = 3.00 3.00 Unit
G. Kran Pantry Model Leher Angsa A10C Ex SAN EI = 3.00 3.00 Unit

4.4.9 Pekerjaan Lain-Lain


A. Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include pas. keramik 300 x300 mm ex. IKAD
Kantin [ 1.85 x 0.60 ] = 1.11 x 3.00 = 3.33
= 3.33 = 3.33 3.33 M2

Page 150 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
B. Tanggulan Tempat Wudhu, include pasangan bata, pasangan keramik, jasa pemasangan dan perapian
[ 3.20 x 1.00 ] = 3.20 x 1.00 = 3.20
[ 1.35 x 1.00 ] = 1.35 x 1.00 = 1.35
= 4.55 = 4.55 4.55 M'
C. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian.
[ 0.75 x 1.35 ] = 1.01 x 3.00 = 3.04
= 3.04 = 3.04 3.04 M2
4.5 TEMPAT CUCI COUNTENER

4.5.1 Pekerjaan Tanah dan Pondasi


Pondasi Batu kali
A. Pek. Galian Tanah Pondasi
Bt. Kali [ 0.80 x 0.70 ] x 2.00 = 1.12 x 1.00 = 1.12
[ 0.80 x 0.70 ] x 10.00 = 5.60 x 1.00 = 5.60
= 6.72 = 6.72 6.72 M3

B. Urugan Kembali Bekas Galian Tanah


Bt. Kali [ 6.72 x 0.25 ] = 1.68 = 1.68 1.68 M3

C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian


Rg. Genset [ 5.00 x 6.00 ] x 1.00 = 30.00
= 30.00 x 0.35 = 10.50 = 10.50 10.50 M3

D. Urugan Pasir Bawah Lantai T=10 cm


= 30.00 x 0.10 = 3.00 = 3.00 3.00 M3

E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps


[ 0.20 x 0.80 ] x 2.00 = 0.32 x 1.00 = 0.32
[ 0.05 + 0.36 ] ; 2.00 = 0.21 x 0.70 x 2.00 = 0.29
[ 0.20 x 0.80 ] x 10.00 = 1.60 x 1.00 = 1.60
[ 0.25 + 0.60 ] ; 2.00 = 0.43 x 0.70 x 10.00 = 2.98 = 5.18 5.18 M3

F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM


[ 10.00 : 1.00 ] x 0.50 = 5.00 x 0.62 = 3.08 = 3.08 3.08 Kg

4.5.2 Pekerjaan Beton


Beton Struktur Bangunan
A. Pek. Kolom K1 Uk. 200 x 200 mm, Besi 6 Ø12, Sengkang Ø8-100 mm
Beton
[ 0.20 x 0.20 ] x 0.50 = 0.02 x 2.00 = 0.04
[ 0.20 x 0.20 ] x 1.70 = 0.07 x 2.00 = 0.14
= 0.18 0.18 M3
Pembesian
Tul- utama [ 6.00 x 12.00 ] x 4.40 x 0.89 = 23.44
Begel [ 45.00 x 8.00 ] x 0.74 x 0.39 = 13.14 = 36.58 36.58 Kg

Bekisting [ 0.40 x 2.00 ] x 4.40 x 1.00 = 3.52 = 3.52 3.52 M2

B. Pek. Kolom KP Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm, Ø8-200 mm
Beton
Page 151 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 0.13 x 0.13 ] x 1.70 = 0.03 x 1.00 = 0.03
[ 0.13 x 0.13 ] x 1.20 = 0.02 x 4.00 = 0.08
= 0.03 0.03 M3
Pembesian
Tul- utama [ 6.00 x 12.00 ] x 1.70 x 0.89 = 9.06
Begel [ 18.00 x 8.00 ] x 0.46 x 0.39 = 3.27 = 12.32 12.32 Kg

Bekisting [ 0.26 x 2.00 ] x 1.70 x 1.00 = 0.88 = 0.88 0.88 M2

C. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.11 x 0.15 ] x 11.00 = 0.18 = 0.18 0.18 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 11.00 x 0.62 = 27.13
Begel [ 63.86 x 8.00 ] x 0.46 x 0.39 = 11.59 = 38.72 38.72 Kg

Bekisting [ 0.15 x 2.00 ] x 11.00 x 1.00 = 3.30 = 3.30 3.30 M2

D. Pek. Rabat Beton K-175, T=5 Cm


[ 5.20 x 6.20 ] x 0.05 = 1.61 = 1.61
= 1.61 1.61 M3
4.5.3 Pekerjaan Pasangan dan Finishing Dinding

Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Pas. Bata
[ 4.80 x 1.70 ] x 1.00 = 8.16 T= 1.70
[ 6.00 x 1.20 ] x 1.00 = 7.20 T= 1.20

= 15.36 = 15.36 15.36 M2


B. Plesteran 1 : 4
= 4.80 x 1.70 = 8.16 = 8.16 = 8.16 8.16 M2

C. Acian Plesteran
= 8.16 = 8.16 8.16 M2
D. Pas. Keramik Dinding Uk. 200x400 MM (Dinding Belakang Dan Bak Air)
Dinding Belaka [ 5.00 x 1.70 ] = 8.50 x 1.00 = 8.50
Bak Air [ 6.00 x 1.20 ] = 7.20 x 2.00 = 14.40
= 22.90 = 22.90 22.90 M2

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 8.16 x 1.00 = 8.16
= 8.16 = 8.16 8.16 M2
4.5.4 Pekerjaan Atap
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16
Tiang = 3.30 x 2.00 x 1.00 = 6.60
= 1.60 x 2.00 x 1.00 = 3.20
= 9.80 x 6.72 = 65.86 = 65.86 65.86 Kg
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM dan Skor Pipa Besi Dia 2"T=2.8 MM Fin. Cat

Page 152 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Kuda-Kuda 3" = 7.20 x 2.00 x 1.00 = 14.40
= 5.96 x 2.00 x 1.00 = 11.92
= 26.32 x 6.72 = 176.87
Kuda-Kuda 2" = 0.45 x 2.00 x 2.00 = 1.80
= 0.45 x 3.00 x 2.00 = 2.70
= 1.95 x 3.00 x 2.00 = 11.70
= 1.25 x 4.00 x 2.00 = 10.00
= 26.20 x 4.08 = 106.90
= 283.77 = 283.77 283.77 Kg

C. Pek. Gording CNP 150.65.20.3,2


= 6.05 x 7.00 x 1.00 = 42.35
= 7.20 x 2.00 x 1.00 = 14.40
= 56.75 x 7.52 = 426.57 426.57 Kg

D. Atap Zincalum 0,40 TCT Klip lock


= 7.38 x 6.35 x 1.00 = 46.83
= 46.83 = 46.83 46.83 M2
Pekerjaan Pengecatan
E. Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
= 36.12 x 0.24 x 1.00 x 1.00 = 8.67
= 26.20 x 0.24 x 1.00 x 1.00 = 6.29
= 56.75 x 0.28 x 1.00 x 1.00 = 15.89
= 30.85 = 30.85 30.85 M2

4.5.5 Pekerjaan Finishing Lantai


Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja.
A. Keramik Lantai Tempat Cuci Countener Termasuk Bak Air
[ 5.20 x 6.20 ] x 1.00 = 32.24
= 32.24 x 1.00 = 32.24 = 32.24 32.24 M2

4.5.6 Pekerjaan Lain-Lain


Pekerjaan Saluran Air keliling
A. Pek. Saluran Keliling 2 sisi
[ 6.20 x 2.00 ] x 1.00 = 12.40
= 12.40 = 12.40 12.40 M'

4.6 GUDANG LIMBAH B3

4.6.1 Pekerjaan Tanah dan Pondasi


Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat bantu dan materil.
A. Pek. Galian Tanah Pondasi
Bt. Kali 2 [ 0.80 x 0.70 ] x 24.00 = 13.44 x 1.00 = 13.44 = 13.44 13.44 M3

B. Urugan Kembali Bekas Galian Tanah


Bt. Kali [ 13.44 x 0.25 ] = 3.36 = 3.36 3.36 M3

C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian


B3 [ 3.85 x 2.85 ] x 2.00 = 21.95
= 21.95 x 0.35 = 7.68 = 7.68 7.68 M3

D. Urugan Pasir Bawah Lantai T=10 cm


Page 153 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 21.95 x 0.10 = 2.19 = 2.19 2.19 M3

E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps


[ 0.25 + 0.60 ] ; 2.00 = 0.43 x 0.70 x 24.00 = 7.14 = 7.14 7.14 M3

F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM


[ 24.00 : 1.00 ] x 0.50 = 12.00 x 0.62 = 7.40 = 7.40 7.40 Kg

4.6.2 Pekerjaan Beton


A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.15 x 0.25 ] x 24.00 = 0.90 = 0.90 0.90 M3

Pembesian
Tul- utama [ 4.00 x 12.00 ] x 24.00 x 0.89 = 85.22
Begel [ 138.14 x 8.00 ] x 0.74 x 0.39 = 40.33 = 125.56 125.56 Kg

Bekisting [ 0.25 x 2.00 ] x 24.00 x 1.00 = 12.00 = 12.00 12.00 M2

B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.10 = 0.05 x 7.00 = 0.37
[ 0.13 x 0.13 ] x 2.85 = 0.05 x 3.00 = 0.14
= 0.37 0.37 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 30.25 x 0.89 = 107.42
Begel [ 173.86 x 8.00 ] x 0.46 x 0.39 = 31.55 = 138.97 138.97 Kg

Bekisting [ 0.26 x 2.00 ] x 30.25 x 1.00 = 15.73 = 15.73 15.73 M2

C. Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.13 x 0.20 ] x 24.00 = 0.62 = 0.62 0.62 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 24.00 x 0.62 = 59.18
Begel [ 138.14 x 8.00 ] x 0.60 x 0.39 = 32.70 = 91.89 91.89 Kg

Bekisting [ 0.20 x 2.00 ] x 24.00 x 1.00 = 9.60 = 9.60 9.60 M2

D. Pek. Rabat Beton Lantai T=5 Cm


= 21.95 x 0.05 = 1.10 = 1.10 1.10 M3
4.6.3 Pekerjaan Pasangan dan Finishing Dinding

Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PB7' [ 1.50 x 2.80 ] x 1.00 = 4.20 x 2.00 Bh = 8.40
JK1 [ 0.50 x 1.46 ] x 1.00 = 0.73 x 4.00 Bh = 2.92
= 11.32
Luas Pas. Bata
[ 6.00 x 2.90 ] x 1.00 = 17.40 T= 2.90
[ 8.00 x 2.65 ] x 1.00 = 21.20 T= 2.65

Page 154 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 4.00 x 2.78 ] x 3.00 = 33.30 T= 2.78
= 71.90 - 11.32 = 60.58 = 60.58 60.58 M2
B. Plesteran 1 : 4
= 60.58 x 2.00 = 121.16 = 121.16 = 121.16 121.16 M2

C. Acian Plesteran
= 121.16 = 121.16 121.16 M2
D. Plesteran 1:4, Opening Kusen + Acian
PB7' [ 1.50 x 1.00 ] x 1.00 = 1.50 x 2.00 Bh = 3.00
[ 2.80 x 2.00 ] x 1.00 = 5.60 x 2.00 Bh = 11.20
JK1 [ 0.50 x 2.00 ] x 1.00 = 1.00 x 4.00 Bh = 4.00
[ 1.46 x 2.00 ] x 1.00 = 2.92 x 4.00 Bh = 11.68
= 29.88 = 29.88 29.88 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 121.16 x 0.45 = 54.52
= 54.52 = 54.52 54.52 M2
F Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 121.16 x 0.55 = 66.64
= 66.64 = 66.64 66.64 M2
4.6.4 Pekerjaan Atap
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16
Tiang = 0.30 x 3.00 x 1.00 = 0.90
= 0.90 x 6.72 = 6.05 = 6.05 6.05 Kg
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM
Kuda-Kuda 3" = 6.69 x 3.00 x 1.00 = 20.07
= 20.07 x 6.72 = 134.87
= 134.87 = 134.87 134.87 Kg

C. Pek. Gording CNP 150.65.20.3,2


= 7.45 x 7.00 x 1.00 = 52.15
= 5.89 x 2.00 x 1.00 = 11.78
= 63.93 x 7.52 = 480.54 480.54 Kg

D. Atap Zincalum 0,40 TCT Klip lock


= 7.75 x 6.20 x 1.00 = 48.05
= 48.05 = 48.05 48.05 M2
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
= 20.97 x 0.24 x 1.00 x 1.00 = 5.03
= 63.93 x 0.28 x 1.00 x 1.00 = 17.90
= 22.93 = 22.93 22.93 M2
4.6.5 Pekerjaan Arsitek Pintu
Pekerjaan Pintu Besi
A. Pintu Type PB7', (1500x2100mm) = 2.00 2.00 Unit

Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesories.
B. Jendela JK1 (Area Limbab B3) = 4.00 4.00 Unit

4.6.6 Pekerjaan Lain-lain

Page 155 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
A. Wall Hung Lavatory Type LW240CJ Include kran Lavatory Ex. TOTO hanya pemasangan dan instalasi = 1.00

4.7 GUDANG LIMBAH CAIR

4.7.1 Pekerjaan Tempat Limbah Cair


Beton Struktur Limbah Cair
A Pek. Beton Lantai T=15 Cm, Besi Ø10-15.
Beton [ 3.15 x 3.15 ] x 0.15 = 1.49 = 1.49 1.49 M3

Tul- utama [ 22.00 x 10.00 ] x 6.60 x 0.62 = 89.52 x 1.00 = 89.52


[ 22.00 x 10.00 ] x 4.60 x 0.62 = 62.39 x 1.00 = 62.39 = 151.91 151.91 Kg

Bekisting [ 6.30 x 0.15 ] x 2.00 x 1.00 = 1.89 = 1.89 1.89 M2

B. Pek. Beton Dinding T=15 Cm , Besi Ø10-15


Beton
Dinding T=15 Cm [ 3.00 x 2.00 ] x 0.15 x 1.00 = 0.90 x 2.00 = 1.80
[ 3.00 x 1.50 ] x 0.15 x 1.00 = 0.68 x 2.00 = 1.35
= 3.15 = 3.15 3.15 M3
Pembesian
Vertikal T=15 [ 21.33 x 10.00 ] x 3.60 x 0.62 = 47.35 x 1.00 = 47.35
[ 21.33 x 10.00 ] x 3.60 x 0.62 = 47.35 x 1.00 = 47.35

Horizontal T=1 [ 15.33 x 10.00 ] x 6.60 x 0.62 = 62.39 x 1.00 = 62.39


[ 15.33 x 10.00 ] x 4.60 x 0.62 = 43.48 x 1.00 = 43.48

Sudut [ 22.00 x 10.00 ] x 0.60 x 0.62 = 8.14 x 2.00 = 16.28


[ 14.33 x 10.00 ] x 0.60 x 0.62 = 5.30 x 2.00 = 10.60

[ 3.15 x 10.00 ] x 2.00 x 0.62 = 3.88 x 2.00 = 7.77


[ 3.15 x 10.00 ] x 2.00 x 0.62 = 3.88 x 2.00 = 7.77
= 242.98 = 242.98 242.98 Kg

Bekisting [ 3.15 x 1.85 ] x 2.00 x 1.00 = 11.66


[ 3.15 x 1.85 ] x 2.00 x 1.00 = 11.66
[ 2.85 x 1.85 ] x 2.00 x 1.00 = 10.55
[ 2.85 x 1.85 ] x 2.00 x 1.00 = 10.55
= 44.40 = 44.40 44.40 M2
C. Pek. Beton Plat Lantai Dak T=15 Cm, Besi Ø10-15
Beton [ 3.15 x 3.15 ] x 0.15 = 1.49 = 1.49 1.49 M3

Melintang
Tul- utama [ 22.00 x 3.15 ] x 2.00 = 138.60
[ 22.00 x 3.15 ] x 2.00 = 138.60
= 277.20 x 0.62 = 170.89 = 170.89 170.89 Kg

Bekisting [ 3.00 x 3.00 ] x 1.00 = 9.00


[ 3.15 x 0.10 ] x 2.00 = 0.63
[ 3.15 x 0.10 ] x 2.00 = 0.63
= 10.26 = 10.26 10.26 M2
Page 156 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap
D. Screed Waterproofing,
Lantai [ 2.85 x 2.85 ] x 1.00 = 8.12
Dinding [ 2.85 x 2.00 ] x 2.00 = 11.40
[ 2.85 x 2.00 ] x 2.00 = 11.40
Dak Atap [ 3.15 x 3.15 ] x 1.00 = 9.92
= 40.85 = 40.85 40.85 M2
E. Waterproofing Liquid Membrant Include Overlap
= 40.85 40.85 M2
4.7.2 Pekerjaan Lain-lain
A. Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku 50.50.5
= 1.00 1.00 Unit

4.8 TEMPAT SAMPAH

4.8.1 Pekerjaan Tanah dan Pondasi


Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat bantu dan materil.
A. Pek. Galian Tanah Pondasi
Bt. Kali 2 [ 0.80 x 0.70 ] x 28.30 = 15.85 x 1.00 = 15.85 = 15.85 15.85 M3

B. Urugan Kembali Bekas Galian Tanah


Bt. Kali [ 15.85 x 0.25 ] = 3.96 = 3.96 3.96 M3

C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian


Kiri [ 5.85 x 2.85 ] x 1.00 = 16.67
Kanan [ 5.85 x 2.00 ] x 1.00 = 11.70
= 28.37 x 0.35 = 9.93 = 9.93 9.93 M3

D. Urugan Pasir Bawah Lantai T=10 cm


= 28.37 x 0.10 = 2.84 = 2.84 2.84 M3

E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps


[ 0.25 + 0.60 ] ; 2.00 = 0.43 x 0.70 x 28.30 = 8.42 = 8.42 8.42 M3

F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM


[ 28.30 : 1.00 ] x 0.50 = 14.15 x 0.62 = 8.72 = 8.72 8.72 Kg

4.8.2 Pekerjaan Beton


A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.15 x 0.25 ] x 28.30 = 1.06 = 1.06 1.06 M3

Pembesian
Tul- utama [ 4.00 x 12.00 ] x 28.30 x 0.89 = 100.49
Begel [ 162.71 x 8.00 ] x 0.74 x 0.39 = 47.51 = 148.00 148.00 Kg

Bekisting [ 0.25 x 2.00 ] x 28.30 x 1.00 = 14.15 = 14.15 14.15 M2

B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.10 = 0.05 x 3.00 = 0.16
[ 0.13 x 0.13 ] x 2.85 = 0.05 x 3.00 = 0.14
Page 157 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 0.13 x 0.13 ] x 2.75 = 0.05 x 1.00 = 0.05
[ 0.13 x 0.13 ] x 2.65 = 0.04 x 1.00 = 0.04
[ 0.13 x 0.13 ] x 2.60 = 0.04 x 1.00 = 0.04
[ 0.13 x 0.13 ] x 1.60 = 0.03 x 2.00 = 0.05
= 0.49 0.49 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 29.05 x 0.89 = 103.16
Begel [ 167.00 x 8.00 ] x 0.46 x 0.39 = 30.31 = 133.47 133.47 Kg

Bekisting [ 0.26 x 2.00 ] x 29.05 x 1.00 = 15.11 = 15.11 15.11 M2

C. Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.13 x 0.20 ] x 28.30 = 0.74 = 0.74 0.74 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 28.30 x 0.62 = 69.79
Begel [ 162.71 x 8.00 ] x 0.60 x 0.39 = 38.52 = 108.31 108.31 Kg

Bekisting [ 0.20 x 2.00 ] x 28.30 x 1.00 = 11.32 = 11.32 11.32 M2

D. Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.11 x 0.15 ] x 25.65 = 0.42 = 0.42 0.42 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 25.65 x 0.62 = 63.25
Begel [ 147.57 x 8.00 ] x 0.46 x 0.39 = 26.78 = 90.04 90.04 Kg

Bekisting [ 0.15 x 2.00 ] x 25.65 x 1.00 = 7.70 = 7.70 7.70 M2

E. Pek. Rabat Beton Lantai T=5 Cm


= 28.37 x 0.05 = 1.42 = 1.42 1.42 M3
4.8.3 Pekerjaan Pasangan dan Finishing Dinding

Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PB7a [ 1.50 x 1.50 ] x 1.00 = 2.25 x 1.00 Bh = 2.25
PB7b [ 0.85 x 1.50 ] x 1.00 = 1.28 x 1.00 Bh = 1.28
= 3.53
Luas Pas. Bata
[ 6.00 x 1.60 ] x 3.00 = 28.80 T= 1.60
[ 4.00 x 1.60 ] x 1.00 = 6.40 T= 1.60
[ 6.30 x 1.60 ] x 1.00 = 10.08 T= 1.60
= 45.28 - 3.53 = 41.76 = 41.76 41.76 M2
B. Plesteran 1 : 4
= 41.76 x 2.00 = 83.51 = 83.51 = 83.51 83.51 M2

C. Acian Plesteran
= 83.51 = 83.51 83.51 M2
D. Plesteran 1:4, Opening Kusen + Acian

Page 158 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
PB7a [ 1.50 x 2.00 ] x 1.00 = 3.00 x 1.00 Bh = 3.00
PB7b [ 1.50 x 2.00 ] x 1.00 = 3.00 x 1.00 Bh = 3.00
= 6.00 = 6.00 6.00 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 83.51 x 0.45 = 37.58
= 37.58 = 37.58 37.58 M2
F Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 83.51 x 0.55 = 45.93
= 45.93 = 45.93 45.93 M2
4.8.4 Pekerjaan Atap
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16
Tiang = 0.10 x 9.00 x 1.00 = 0.90
= 0.90 x 6.72 = 6.05 = 6.05 6.05 Kg
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM
Kuda-Kuda 3" = 7.60 x 1.00 x 1.00 = 7.60
= 6.60 x 1.00 x 1.00 = 6.60
= 5.60 x 1.00 x 1.00 = 5.60
= 19.80 x 6.72 = 133.06
= 133.06 = 133.06 133.06 Kg

C. Pek. Gording CNP 150.65.20.3,2


= 7.50 x 5.00 x 1.00 = 37.50
= 5.50 x 1.00 x 1.00 = 5.50
= 1.90 x 1.00 x 1.00 = 1.90
= 7.85 x 1.00 x 1.00 = 7.85
= 7.50 x 1.00 x 1.00 = 7.50
= 5.30 x 1.00 x 1.00 = 5.30
= 65.55 x 7.52 = 492.72 492.72 Kg

D. Atap Zincalum 0,40 TCT Klip lock


= 7.75 x 6.63 x 1.00 = 51.34
= 51.34 = 51.34 51.34 M2

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
= 20.70 x 0.24 x 1.00 x 1.00 = 4.97
= 65.55 x 0.28 x 1.00 x 1.00 = 18.35
= 23.32 = 23.32 23.32 M2

4.8.5 Pekerjaan Arsitek Pintu


Pekerjaan Pintu Besi
A. Pintu Type PB7a (1500x1500mm) = 1.00 1.00 Unit
B. Pintu Type PB7b, (850x1500mm) = 1.00 1.00 Unit

4.9 GUDANG ARSIP DAN GUDANG MARKETING

4.9.1 Pekerjaan Tanah dan Pondasi


Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat bantu dan materil.
A. Pek. Galian Tanah Pondasi
Page 159 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Bt. Kali [ 0.80 x 0.70 ] x 96.00 = 53.76 x 1.00 = 53.76 = 53.76 53.76 M3

B. Urugan Kembali Bekas Galian Tanah


Bt. Kali [ 53.76 x 0.25 ] = 13.44 = 13.44 13.44 M3

C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian


Arsip [ 15.85 x 5.85 ] x 1.00 = 92.72
Teras [ 1.50 x 3.50 ] x 1.00 = 5.25
= 97.97 x 0.35 = 34.29 = 34.29 34.29 M3

D. Urugan Pasir Bawah Lantai T=10 cm


= 97.97 x 0.10 = 9.80 = 9.80 9.80 M3

E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps


[ 0.20 x 0.80 ] x 96.00 = 15.36 x 1.00 = -
[ 0.25 + 0.60 ] ; 2.00 = 0.43 x 0.70 x 96.00 = 28.56 = 28.56 28.56 M3

F. Pek. Pondasi Batu Bata


[ 0.30 x 6.00 ] x 2.00 = 3.60 = 3.60 3.60 M2

G. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM


[ 96.00 : 1.00 ] x 0.50 = 48.00 x 0.62 = 29.59 = 29.59 29.59 Kg

4.9.2 Pekerjaan Beton


A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.15 x 0.25 ] x 96.00 = 3.60 = 3.60 3.60 M3

Pembesian
Tul- utama [ 4.00 x 12.00 ] x 96.00 x 0.89 = 340.90
Begel [ 549.57 x 8.00 ] x 0.74 x 0.39 = 160.46 = 501.36 501.36 Kg

Bekisting [ 0.25 x 2.00 ] x 96.00 x 1.00 = 48.00 = 48.00 48.00 M2

B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.45 = 0.06 x 31.00 = 1.81
= 1.81 1.81 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 106.95 x 0.89 = 379.78
Begel [ 612.14 x 8.00 ] x 0.46 x 0.39 = 111.10 = 490.89 490.89 Kg

Bekisting [ 0.26 x 2.00 ] x 106.95 x 1.00 = 55.61 = 55.61 55.61 M2

C. Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.13 x 0.20 ] x 96.00 = 2.50 = 2.50 2.50 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 96.00 x 0.62 = 236.74
Begel [ 549.57 x 8.00 ] x 0.60 x 0.39 = 130.10 = 366.84 366.84 Kg

Page 160 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Bekisting [ 0.20 x 2.00 ] x 96.00 x 1.00 = 38.40 = 38.40 38.40 M2

D. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.11 x 0.15 ] x 39.00 = 0.64 = 0.64 0.64 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 39.00 x 0.62 = 96.17
Begel [ 223.86 x 8.00 ] x 0.46 x 0.39 = 40.63 = 136.80 136.80 Kg

Bekisting [ 0.15 x 2.00 ] x 39.00 x 1.00 = 11.70 = 11.70 11.70 M2

E. Pek. Lantai Beton K-250, T=10 Cm, Tul. Wiremesh MS-8


Arsip [ 17.85 x 5.85 ] x 1.00 = 104.42
Marketing [ 20.85 x 5.85 ] x 1.00 = 121.97
Teras [ 1.50 x 3.50 ] x 2.00 = 10.50
= 236.90 x 0.10 = 23.69 = 23.69 23.69 M3
Pembesian
= 236.90 x 5.45 = 1,290.81 = 1,290.81 1,290.81 Kg

4.9.3 Pekerjaan Pasangan dan Finishing Dinding

Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PB3 [ 1.60 x 2.40 ] x 1.00 = 3.84 x 2.00 Bh = 7.68
JK2 [ 1.50 x 1.30 ] x 1.00 = 1.95 x 11.00 Bh = 21.45
= 29.13
Luas Pas. Bata
[ 39.00 x 3.20 ] x 2.00 = 249.60 T= 3.20
[ 6.00 x 3.20 ] x 3.00 = 57.60 T= 3.20
[ 3.00 x 0.72 ] x 2.00 = 4.32 T= 0.72
= 311.52 - 29.13 = 282.39 = 282.39 282.39 M2

B. Plesteran 1 : 4
= 282.39 x 2.00 = 564.78 = 564.78 = 564.78 564.78 M2

C. Acian Plesteran
= 564.78 = 564.78 564.78 M2
D. Plesteran 1:4, Opening Kusen + Acian
PB3 [ 1.60 x 1.00 ] x 1.00 = 1.60 x 2.00 Bh = 3.20
[ 2.40 x 2.00 ] x 1.00 = 4.80 x 2.00 Bh = 9.60
JK2 [ 1.50 x 2.00 ] x 1.00 = 3.00 x 11.00 Bh = 33.00
[ 1.30 x 2.00 ] x 1.00 = 2.60 x 11.00 Bh = 28.60
= 74.40 = 74.40 74.40 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 564.78 x 0.50 = 282.39
= 282.39 = 282.39 282.39 M2
F. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 564.78 x 0.50 = 282.39

Page 161 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 282.39 = 282.39 282.39 M2

4.9.4 Pekerjaan Atap


Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan
= 42.15 x 4.65 x 2.00 = 392.00
= 392.00 = 392.00 392.00 M2
B. Atap Zincalum 0,40 TCT klip lock
= 42.15 x 4.65 x 2.00 = 392.00
= 392.00 = 392.00 392.00 M2
C. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5
= 42.15 x 0.50 x 2.00 = 42.15
= 4.65 x 0.50 x 2.00 = 4.65
= 46.80 = 46.80 46.80 M2
D. Flasing Zincalum 0,4 TCT
= 4.65 x 2.00 x 2.00 = 18.60
= 18.60 = 18.60 18.60 M'

E. Nok Atap Zincalum 0,40 TCT


= 42.15 x 1.00 x 1.00 = 42.15 = 42.15 42.15 M'

4.9.5 Pekerjaan Finishing Lantai


Finish lantai Floor hardener 3kg/m2 ex Besroc
A. Beton Plat Lantai Gudang Arsip
[ 17.85 x 5.85 ] x 1.00 = 104.42
[ 20.85 x 5.85 ] x 1.00 = 121.97
[ 1.50 x 3.00 ] x 2.00 = 9.00
= 235.40 x 1.00 = 235.40 = 235.40 235.40 #REF!

4.9.6 Pekerjaan Arsitek Pintu dan Jendela


Pekerjaan Pintu Besi
A. Pintu Type PB3, (1600x2400mm) = 2.00 2.00 Unit

Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesories.
B. Jendela JK2 (Area Gudang Arsip) = 11.00 11.00 Unit

4.10 GUDANG GA

4.10.1 Pekerjaan Tanah dan Pondasi


Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat bantu dan materil.
A. Pek. Galian Tanah Pondasi
Bt. Kali [ 0.80 x 0.70 ] x 82.30 = 46.09 x 1.00 = 46.09 = 46.09 46.09 M3

B. Urugan Kembali Bekas Galian Tanah


Bt. Kali [ 46.09 x 0.25 ] = 11.52 = 11.52 11.52 M3

C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian


Arsip [ 15.85 x 5.85 ] x 1.00 = 92.72
Teras [ 1.50 x 3.50 ] x 1.00 = 5.25
= 97.97 x 0.35 = 34.29 = 34.29 34.29 M3
Page 162 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

D. Urugan Pasir Bawah Lantai T=10 cm


= 97.97 x 0.10 = 9.80 = 9.80 9.80 M3

E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps


[ 0.20 x 0.80 ] x 82.30 = 13.17 x 1.00 = -
[ 0.25 + 0.60 ] ; 2.00 = 0.43 x 0.70 x 82.30 = 24.48 = 24.48 24.48 M3

F. Pek. Pondasi Batu Bata


[ 0.30 x 6.00 ] x 2.00 = 3.60 = 3.60 3.60 M2

G. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM


[ 82.30 : 1.00 ] x 0.50 = 41.15 x 0.62 = 25.37 = 25.37 25.37 Kg

4.10.2 Pekerjaan Beton


A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.15 x 0.25 ] x 82.30 = 3.09 = 3.09 3.09 M3

Pembesian
Tul- utama [ 4.00 x 12.00 ] x 82.30 x 0.89 = 292.25
Begel [ 471.29 x 8.00 ] x 0.74 x 0.39 = 137.60 = 429.85 429.85 Kg

Bekisting [ 0.25 x 2.00 ] x 82.30 x 1.00 = 41.15 = 41.15 41.15 M2

B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.45 = 0.06 x 15.00 = 0.87
[ 0.13 x 0.13 ] x 4.50 = 0.08 x 2.00 = 0.15
[ 0.13 x 0.13 ] x 3.65 = 0.06 x 10.00 = 0.62
= 1.64 1.64 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 97.25 x 0.89 = 345.34
Begel [ 556.71 x 8.00 ] x 0.46 x 0.39 = 101.04 = 446.38 446.38 Kg

Bekisting [ 0.26 x 2.00 ] x 97.25 x 1.00 = 50.57 = 50.57 50.57 M2

C. Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.13 x 0.20 ] x 103.60 = 2.69 = 2.69 2.69 M3

Pembesian
Tul- utama [ 4.00 x 10.00 ] x 103.60 x 0.62 = 255.48
Begel [ 593.00 x 8.00 ] x 0.60 x 0.39 = 140.38 = 395.86 395.86 Kg

Bekisting [ 0.20 x 2.00 ] x 103.60 x 1.00 = 41.44 = 41.44 41.44 M2

D. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)

Beton [ 0.11 x 0.15 ] x 30.00 = 0.50 = 0.50 0.50 M3

Pembesian

Page 163 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Tul- utama [ 4.00 x 10.00 ] x 30.00 x 0.62 = 73.98
Begel [ 172.43 x 8.00 ] x 0.46 x 0.39 = 31.30 = 105.28 105.28 Kg

Bekisting [ 0.15 x 2.00 ] x 30.00 x 1.00 = 9.00 = 9.00 9.00 M2

E. Pek. Lantai Beton K-250, T=10 Cm, Tul. Wiremesh MS-8


Arsip [ 29.85 x 10.35 ] x 1.00 = 308.95
= 308.95 x 0.10 = 30.89 = 30.89 30.89 M3
Pembesian
= 308.95 x 5.45 = 1,683.41 = 1,683.41 1,683.41 Kg

4.10.3 Pekerjaan Pasangan dan Finishing Dinding

Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PB3 [ 1.60 x 2.40 ] x 1.00 = 3.84 x 1.00 Bh = 3.84
JK2 [ 1.50 x 1.30 ] x 1.00 = 1.95 x 9.00 Bh = 17.55
= 21.39
Luas Pas. Bata
[ 30.00 x 3.20 ] x 1.00 = 96.00 T= 3.20
[ 31.30 x 3.48 ] x 1.00 = 108.77 T= 3.48
[ 6.00 x 3.73 ] x 2.00 = 44.70 T= 3.73
[ 9.00 x 3.48 ] x 2.00 = 62.55 T= 3.48
= 312.02 - 21.39 = 290.63 = 290.63 290.63 M2

B. Plesteran 1 : 4
= 290.63 x 2.00 = 581.26 = 581.26 = 581.26 581.26 M2

C. Acian Plesteran
= 581.26 = 581.26 581.26 M2
D. Plesteran 1:4, Opening Kusen + Acian
PB3 [ 1.60 x 1.00 ] x 1.00 = 1.60 x 1.00 Bh = 1.60
[ 2.40 x 2.00 ] x 1.00 = 4.80 x 1.00 Bh = 4.80
JK2 [ 1.50 x 2.00 ] x 1.00 = 3.00 x 9.00 Bh = 27.00
[ 1.30 x 2.00 ] x 1.00 = 2.60 x 9.00 Bh = 23.40
= 56.80 = 56.80 56.80 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 581.26 x 0.50 = 290.63
= 290.63 = 290.63 290.63 M2
F. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 581.26 x 0.50 = 290.63
= 290.63 = 290.63 290.63 M2

4.10.4 Pekerjaan Atap


Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan
= 32.15 x 7.70 x 1.00 = 247.56
= 32.15 x 6.13 x 1.00 = 196.92
= 444.47 = 444.47 444.47 M2

Page 164 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
B. Atap Zincalum 0,40 TCT klip lock
= 32.15 x 7.70 x 1.00 = 247.56
= 32.15 x 6.13 x 1.00 = 196.92
= 444.47 = 444.47 444.47 M2
C. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5
= 32.15 x 0.50 x 2.00 = 32.15
= 7.70 x 0.50 x 2.00 = 7.70
= 6.13 x 0.50 x 2.00 = 6.13
= 45.98 = 45.98 45.98 M2
D. Flasing Zincalum 0,4 TCT
= 7.70 x 2.00 x 1.00 = 15.40
= 6.13 x 2.00 x 1.00 = 12.25
= 15.40 = 15.40 15.40 M'

E. Nok Atap Zincalum 0,40 TCT


= 32.15 x 1.00 x 1.00 = 32.15 = 32.15 32.15 M'

4.10.5 Pekerjaan Finishing Lantai


Finish lantai Floor hardener 3kg/m2 ex Besroc
A. Beton Plat Lantai Gudang Arsip
[ 29.85 x 10.35 ] x 1.00 = 308.95
[ 1.50 x 3.00 ] x 1.00 = 4.50
= 313.45 x 1.00 = 313.45 = 313.45 313.45 M2

4.10.6 Pekerjaan Arsitek Pintu dan Jendela


Pekerjaan Pintu Besi
A. Pintu Type PB3, (1600x2400mm) = 1.00 1.00 Unit

Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesories.
B. Jendela JK2 (Area Gudang Arsip) = 9.00 9.00 Unit

4.11 RUMAH GARDU

4.11.1 Pekerjaan Tanah dan Pondasi


Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat bantu dan materil.
Pondasi Plat Setempat
A. Galian Tanah Pondasi
Tapak P1 [ 1.00 x 1.00 ] x 1.35 = 1.35 x 6.00 = 8.10
= 8.10 8.10 M3
B. Urugan Bekas galian
Tapak P1 [ 1.00 x 0.70 ] x 0.80 = 0.56 x 6.00 = 3.36
[ 0.25 x 0.70 ] x 0.80 = 0.14 x 6.00 = 0.84
= 4.20 4.20 M3
C. Pek. Lantai Kerja pondasi
Tapak P1 [ 1.00 x 1.00 ] x 6.00 = 6.00 x 0.05 = 0.30
= 0.30 0.30 M3
D. Pek. Pondasi Plat Tapak P1
Tapak P1 [ 1.00 x 1.00 ] x 6.00 = 6.00 x 0.30 = 1.80 = 1.80 1.80 M3
Pembesian
Tul- utama [ 7.00 x 16.00 ] x 2.30 x 1.58 = 25.41 x 6.00 = 152.46
Begel [ 7.00 x 16.00 ] x 2.30 x 1.58 = 25.41 x 6.00 = 152.46 = 304.92 304.92 Kg
Page 165 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

Bekisting [ 1.00 x 0.30 ] x 4.00 x 6.00 = 7.20 = 7.20 7.20 M2

E. Pek. Stump Beton Pondasi Plat Tapak (K1 ) Uk. 30/30 Cm


Beton [ 0.30 x 0.30 ] x 1.10 = 0.10 x 6.00 = 0.59 = 0.59 0.59 M3
Pembesian
Tul- utama [ 6.00 x 16.00 ] x 6.60 x 1.58 = 62.50
Begel [ 53.80 x 8.00 ] x 1.04 x 0.39 = 22.08 = 84.57 84.57 Kg
Bekisting [ 0.60 x 2.00 ] x 6.60 x 1.00 = 7.92 = 7.92 7.92 M2

4.11.2 Pekerjaan Beton


A. Pek. Sloof Beton Type S1 uk. 200 x 400 mm, Besi 6 Ø16, Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
Beton [ 0.20 x 0.40 ] x 16.40 = 1.31 = 1.31 1.31 M3

Pembesian
Tul- utama [ 6.00 x 16.00 ] x 20.00 x 1.58 = 189.39
Begel [ 161.00 x 8.00 ] x 1.14 x 0.39 = 72.42 = 261.81 261.81 Kg

Bekisting [ 0.60 x 2.00 ] x 16.40 x 1.00 = 19.68 = 19.68 19.68 M2

B. Pek. Kolom Praktis K1 Uk. 300 x 300 mm, Besi 6 Ø16, Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
Beton
[ 0.30 x 0.30 ] x 3.65 = 0.33 x 6.00 = 1.97
= 1.97 1.97 M3
Pembesian
Tul- utama [ 6.00 x 16.00 ] x 21.90 x 1.58 = 207.38
Begel [ 176.20 x 8.00 ] x 1.14 x 0.39 = 79.25 = 286.64 286.64 Kg

Bekisting [ 0.60 x 2.00 ] x 21.90 x 1.00 = 26.28 = 26.28 26.28 M2

C. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 2.85 = 0.05 x 3.00 = 0.14
= 0.14 0.14 M3
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 8.55 x 0.62 = 21.08
Begel [ 49.86 x 8.00 ] x 0.46 x 0.39 = 9.05 = 30.13 30.13 Kg

Bekisting [ 0.26 x 1.00 ] x 8.55 x 1.00 = 2.22 = 2.22 2.22 M2

D. Pek. Balok Beton Type RB1 uk. 20 x 40 cm , Besi 6 Ø16 (Tump) Besi 5 Ø16 (Lap), Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
Beton [ 0.20 x 0.40 ] x 27.30 = 2.18 - 0.66 = 1.53 1.53 M3

Pembesian
Tul- utama [ 5.50 x 16.00 ] x 30.00 x 1.58 = 260.41
Begel [ 241.00 x 8.00 ] x 1.14 x 0.39 = 108.40 = 368.81 368.81 Kg

Bekisting [ 1.00 x 1.00 ] x 27.30 x 1.00 = 27.30 = 27.30 27.30 M2

E. Pek. Balok Beton Type BL uk. 11 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.11 x 0.15 ] x 14.50 = 0.24 = 0.24 0.24 M3

Page 166 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 14.50 x 0.62 = 35.76
Begel [ 83.86 x 8.00 ] x 0.46 x 0.39 = 15.22 = 50.98 50.98 Kg

Bekisting [ 0.15 x 2.00 ] x 14.50 x 1.00 = 4.35 = 4.35 4.35 M2

F. Pek. Beton Plat Lantai Dak T=12 Cm


Beton [ 7.50 x 5.50 ] x 0.12 = 4.95 = 4.95 4.95 M3

Melintang
Tul- utama [ 7.50 x 37.67 ] x 2.00 = 565.00
[ 5.50 x 51.00 ] x 2.00 = 561.00
= 1,126.00 x 0.62 = 694.18 = 694.18 694.18 Kg

Bekisting [ 7.10 x 5.10 ] x 1.00 = 36.21


= 36.21 = 36.21 36.21 M2
G. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm
Beton [ 0.10 x 0.60 ] x 26.00 = 1.56 = 1.56 1.56 M3

Melintang
Tul- utama [ 26.00 x 4.00 ] x 1.00 = 104.00
[ 0.55 x 173.33 ] x 1.00 = 95.33
= 199.33 x 0.62 = 122.89 = 122.89 122.89 Kg

Bekisting [ 1.30 x 1.00 ] x 26.00 = 33.80


= 33.80 = 33.80 33.80 M2
H. Pek. Beton Plat Lantai T=15 Cm
Beton [ 8.55 x 6.55 ] x 0.15 = 8.40 = 8.40 8.40 M3

Tul- Bawah [ 43.75 x 16.00 ] x 4.05 x 1.58 = 279.64 x 1.00 = 279.64


[ 33.75 x 16.00 ] x 6.05 x 1.58 = 322.26 x 1.00 = 322.26

Tul- Atas [ 43.75 x 13.00 ] x 4.05 x 1.04 = 184.61 x 1.00 = 184.61


[ 33.75 x 13.00 ] x 6.05 x 1.04 = 212.74 x 1.00 = 212.74
= 999.25 999.25 Kg

Bekisting [ 10.70 x 1.35 ] x 1.00 x 1.00 = 14.45 = 14.45 14.45 M2

4.11.3 Pekerjaan Pasangan dan Finishing Dinding


Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PV1 [ 1.35 x 2.85 ] x 1.00 = 3.85 x 1.00 Bh = 3.85
BV1 [ 0.95 x 0.60 ] x 1.00 = 0.57 x 3.00 Bh = 1.71
BV2 [ 1.65 x 0.60 ] x 1.00 = 0.99 x 4.00 Bh = 3.96
= 9.52
Luas Pas. Bata
[ 3.70 x 2.85 ] x 2.00 = 21.09 T= 2.85
[ 2.70 x 2.85 ] x 4.00 = 30.78 T= 2.85
= 51.87 - 9.52 = 42.35 = 42.35 42.35 M2

Page 167 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

B. Plesteran 1 : 4
Plesteran Beton
Kolom [ 1.05 x 21.90 ] x 1.00 = 23.00
Balok [ 0.85 x 27.30 ] x 1.00 = 23.21
Listpalnk [ 0.90 x 26.00 ] x 1.00 = 23.40
= 69.60
Plesteran Dinding
= 42.35 x 2.00 = 84.71

Total Plesteran = 69.60 + 84.71 = 154.31 = 154.31 154.31 M2


C. Acian Plesteran = 154.31 154.31 M2

D. Plesteran 1:4, Opening Kusen + Acian


PV1 [ 1.35 x 1.00 ] x 1.00 = 1.35 x 1.00 Bh = 1.35
[ 2.85 x 2.00 ] x 1.00 = 5.70 x 1.00 Bh = 5.70
BV1 [ 0.95 x 1.00 ] x 1.00 = 0.95 x 3.00 Bh = 2.85
[ 0.60 x 2.00 ] x 1.00 = 1.20 x 3.00 Bh = 3.60
BV2 [ 1.00 x 1.00 ] x 1.00 = 1.00 x 4.00 Bh = 4.00
= 17.50 = 17.50 17.50 M'

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 154.31 x 0.50 = 77.15
= 77.15 = 77.15 77.15 M2
F. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 154.31 x 0.50 = 77.15
= 77.15 = 77.15 77.15 M2
4.11.4 Pekerjaan Arsitek Pintu dan Jendela
Pekerjaan Pintu Besi
A. Pintu Besi Type PV1 (1350x2850mm) = 1.00 1.00 Unit

Pekerjaan Ventilasi include pengadaan, installing dan accessories.


B. Pekerjaan Ventilasi detail accessories lihat di DWS u/ Jendela Type BV1 = 3.00 3.00 Unit
C. Pekerjaan Ventilasi detail accessories lihat di DWS u/ Jendela Type BV2 = 4.00 4.00 Unit

4.11.5 Pekerjaan Lain-Lain


Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap Fire Water tank, Dak Atap Ruang Genset dan Rumah Pompa
A. Screed Waterproofing,
Lantai [ 7.50 x 5.50 ] x 1.00 = 41.25
= 41.25 = 41.25 41.25 M2
B. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm
= 41.25 41.25 M2
C. Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku 50.50.5
= 4.00 4.00 Unit
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2.5"
[ 4.55 x 1.00 ] x 2.00 = 9.10 = 9.10 9.10 M'
E. Pas. Roof Drain Dia 2.5"
= 2.00 2.00 Unit
F. Pek. Rabat Dan Saluran Keliling
Lantai [ 13.35 x 2.00 ] x 1.00 = 26.70 = 26.70 26.70 M'

Page 168 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

4.12 MENARA TOREN AIR


4.12.1. Pekerjaan Tanah dan Pondasi
A. Pek. Galian
[ 1.10 x 1.10 ] x 1.65 x 4.00 = 7.99 = 7.99 7.99 M3

B. Urugan Kembali Bekas Galian


Galian = 7.99

Pasangan Urugan Pasir tebal 10 cm = 0.48


Lantai Kerja tebal 5 cm = 0.24
Pondasi Tapak Beton uk. 100x100x300 cm = 1.20
Pek. Stump Beton Pondasi Plat Tapak (K) Uk. 25/25 Cm = 0.30
2.23

7.99 - 2.23 = 5.76 = 5.76 5.76 M3

C. Urugan Pasir tebal 10 cm


[ 1.10 x 1.10 ] x 0.10 x 4.00 = 0.48 = 0.48 0.48 M3

D. Lantai Kerja tebal 5 cm


[ 1.10 x 1.10 ] x 0.05 x 4.00 = 0.24 = 0.24 0.24 M3

E. Pondasi Tapak Beton uk. 100x100x300 cm


-, Beton Site MIx K-225
[ 1.00 x 1.00 ] x 0.30 x 4.00 = 1.20 = 1.20 1.20 M3

-, Pembesian
Tulangan Bawa [ 28.00 x 16.00 ] x 1.36 x 1.58 = 60.10
[ 28.00 x 16.00 ] x 1.36 x 1.58 = 60.10
Tulangan Atas [ 28.00 x 13.00 ] x 1.36 x 1.04 = 39.67
[ 28.00 x 13.00 ] x 1.36 x 1.04 = 39.67
199.55 = 199.55 199.55 Kg

-, Bekisting
[ 4.00 x 1.00 ] x 0.30 x 4.00 = 4.80 = 4.80 4.80 M2

F. Pek. Stump Beton Pondasi Plat Tapak (K) Uk. 25/25 Cm


-, Beton Site MIx K-225
[ 0.25 x 0.25 ] x 1.30 x 4.00 = 0.33 = 0.33 0.33 M3

-, Pembesian
Tul- utama [ 32.00 x 13.00 ] x 1.72 x 1.04 = 57.18
Begel [ 36.00 x 8.00 ] x 0.94 x 0.39 = 13.35
= 70.53 = 70.53 70.53 Kg

-, Bekisting
[ 4.00 x 0.25 ] x 1.30 x 4.00 = 5.20 = 5.20 5.20 M2

G. Pek. Sloof Beton uk. 15 x 20 cm


-, Beton Site MIx K-225
[ 0.15 x 0.20 ] x 1.75 x 4.00 = 0.21 = 0.21 0.21 M3
Page 169 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

-, Pembesian
Tul- utama [ 16.00 x 13.00 ] x 2.27 x 1.04 = 37.84
Begel [ 48.00 x 10.00 ] x 0.56 x 0.62 = 16.57
= 54.41 = 54.41 54.41 Kg

-, Bekisting
[ 2.00 x 0.20 ] x 1.75 x 4.00 = 2.80 = 2.80 2.80 M2

4.12.2. Pekerjaan Konstruksi Baja


A. Pek. Base Plat T = 15 mm
[ 0.25 x 0.25 ] x 4.00 x 117.75 = 29.44 = 29.44 29.44 Kg

B. Pas. Angkur + baut dia. 16 mm


4.00 x 4.00 = 16.00 = 16.00 16.00 Bh

C. Pek. Besi Siku L 60.60.6


Batang Vertikal 4.53 x 8.00 x 5.42 = 196.47
0.60 x 8.00 x 5.42 = 26.02
Batang Horizontal + 0,20 1.97 x 4.00 x 5.42 = 42.64
+ 1,50 1.75 x 4.00 x 5.42 = 37.94
+ 3,00 1.50 x 4.00 x 5.42 = 32.52
+ 4,50 2.00 x 10.00 x 5.42 = 108.40
+ 5,10 2.00 x 4.00 x 5.42 = 43.36
Bracing Horizonta + 1,50 2.47 x 2.00 x 5.42 = 26.83
+ 3,00 2.12 x 2.00 x 5.42 = 22.99
Bracing Verikal 2.27 x 8.00 x 5.42 = 98.45
2.22 x 8.00 x 5.42 = 96.04
2.04 x 8.00 x 5.42 = 88.40
1.16 x 8.00 x 5.42 = 50.39
870.45 = 870.45 870.45 Kg

D. Pek. Plat Buhul T = 6 mm


[ 0.23 x 0.14 ] x 4.00 x 47.10 = 6.15
[ 0.13 x 0.12 ] x 4.00 x 47.10 = 3.01
[ 0.20 x 0.18 ] x 12.00 x 47.10 = 20.35
[ 0.22 x 0.21 ] x 8.00 x 47.10 = 17.42
[ 0.23 x 0.15 ] x 8.00 x 47.10 = 12.71
[ 0.24 x 0.16 ] x 4.00 x 47.10 = 7.37
[ 0.17 x 0.16 ] x 4.00 x 47.10 = 5.31
[ 0.14 x 0.14 ] x 8.00 x 47.10 = 6.87
[ 0.15 x 0.15 ] x 2.00 x 47.10 = 2.12
81.31 = 81.31 81.31 Kg

E. Pek. Plat Baja T = 3 mm


[ 2.00 x 2.00 ] x 1.00 x 23.55 = 94.20 = 94.20 94.20 Kg

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
F. Pek. Pengecatan Rangka Baja dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
= 0.25 x 0.25 x 4.00 x 1.00 = 0.25
= 160.60 x 0.12 x 2.00 x 1.00 = 38.54
Page 170 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 38.79 = 38.79 38.79 M2
4.12.3 Water Tank Atas
A. Pas. Water Tank Kap. 1000 Liter 1.00 = 1.00 1.00 Unit

4.13 TIANG BENDERA


4.13.1 Pekerjaan Tanah dan Pondasi
A. Pek. Galian
[ 0.60 x 0.30 ] x 0.85 x 3.00 = 0.46 = 0.46 0.46 M3

B. Urugan Pasir tebal 5 cm


[ 0.60 x 0.30 ] x 0.05 x 3.00 = 0.03 = 0.03 0.03 M3

C. Urugan Pasir tebal 5 cm di bawah kanstin


[ 3.00 x 0.15 ] x 0.05 x 2.00 = 0.05
[ 1.70 x 0.15 ] x 0.05 x 2.00 = 0.03
0.07 = 0.07 0.07 M3

D. Urugan Pasir dipadatkan tebal 10 cm di bawah paving block


[ 2.70 x 1.70 ] x 0.10 x 1.00 = 0.46 - 0.05 = 0.41 = 0.41 0.41 M3

E. Pek. Stump Beton K-225


[ 0.60 x 0.30 ] x 0.95 x 3.00 = 0.51 = 0.51 0.51 M3

4.13.2 Pekerjaan Tiang Bendera


A. Pipa Besi Dia. 3"
1.70 x 6.00 = 10.20 = 10.20 10.20 M'

B. Besi Angkur dia 10 mm


[ 12.00 x 10.00 ] x 0.40 x 0.62 = 2.96
[ 12.00 x 10.00 ] x 0.22 x 0.62 = 1.59
4.55 = 4.55 4.55 Kg

C. Baut Dia 20 mm
3.00 x 2.00 = 6.00 = 6.00 6.00 Bh

D. Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 6 m + Dia 3" panjang 3 m include Katrol dan Besi Kait Tali 1.00 = 1.00 1.00 Unit

E. Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 5 m + Dia 3" panjang 3 m include Katrol dan Besi Kait Tali 2.00 = 2.00 2.00 Unit

5 EXTERNAL

5.1 PAGAR
5.1.1 Pekerjaan Tanah dan Pondasi
Pekerjaan Pondasi Pancang Beton
A. Pek. Pengadaan Tiang Pancang Uk. 25x25, P=3 M
Kiri [ 32.00 x 3.00 ] x 1.00 = 96.00
Belakang [ 12.00 x 3.00 ] x 1.00 = 36.00
= 132.00 = 132.00 132.00 M'
B. Pek. Hanling Tiang Pancang
= 132.00 = 132.00 132.00 M'

Page 171 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
C. Pek. Pemancangan
= 132.00 = 132.00 132.00 M'

D. Sewa Alat bantu Pemancangan Kap. 1 Ton


= 1.00 = 1.00 1.00 Ls

Pekerjaan Struktur Beton Bertulang


E. Pek. Pile Cape Uk. 550x550x700 MM
- Beton Site MIx K-250
[ 0.55 x 0.55 ] x 0.70 x 44.00 = 9.32 = 9.32 9.32 M3

-, Pembesian
Tulangan Bawa [ 8.00 x 16.00 ] x 1.05 x 1.58 = 13.26
Tulangan Atas [ 8.00 x 16.00 ] x 0.65 x 1.58 = 8.21
Tulangan Samp [ 7.00 x 13.00 ] x 1.90 x 1.04 = 13.86
35.32 x 44.00 = 1,554.13 = 1,554.13 1,554.13 Kg

-, Bekisting
[ 0.55 x 4.00 ] x 0.70 x 44.00 = 67.76 = 67.76 67.76 M2

F. Pek. Tie Beam Uk. 20/40 Cm


.- Beton Site MIx K-250
[ 0.20 x 0.40 ] x 5.00 x 31.00 = 12.40
[ 0.20 x 0.40 ] x 5.00 x 11.00 = 4.40
= 16.80 16.80 M3

-, Pembesian
Tul- utama [ 8.00 x 16.00 ] x 210.00 x 1.58 = 2,651.44
Begel [ 1,680.00 x 10.00 ] x 1.06 x 0.62 = 1,097.86
= 3,749.31 = 3,749.31 3,749.31 Kg

-, Bekisting
[ 0.80 x 210.00 ] x 1.00 x 1.00 = 168.00 = 168.00 168.00 M2

G. Pek. Kolom K1 Uk. 40/40 Cm


.- Beton Site MIx K-250
[ 0.40 x 0.40 ] x 4.80 x 32.00 = 24.58
[ 0.40 x 0.40 ] x 4.80 x 12.00 = 9.22
= 33.79 33.79 M3

-, Pembesian
Tul- utama [ 12.00 x 16.00 ] x 211.20 x 1.58 = 3,999.89
Begel [ 1,690.00 x 10.00 ] x 1.46 x 0.62 = 1,521.15
= 5,521.04 = 5,521.04 5,521.04 Kg

-, Bekisting
[ 0.80 x 211.20 ] x 2.00 x 1.00 = 337.92 = 337.92 337.92 M2

H. Pek. Balok B1 Uk. 20/40 Cm


.- Beton Site MIx K-250
[ 0.20 x 0.40 ] x 5.00 x 31.00 = 12.40
[ 0.20 x 0.40 ] x 5.00 x 11.00 = 4.40
Page 172 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 16.80 16.80 M3

-, Pembesian
Tul- utama [ 8.00 x 16.00 ] x 210.00 x 1.58 = 2,651.44
Begel [ 1,680.00 x 10.00 ] x 1.06 x 0.62 = 1,097.86
= 3,749.31 = 3,749.31 3,749.31 Kg

-, Bekisting
[ 0.80 x 210.00 ] x 1.00 x 1.00 = 168.00 = 168.00 168.00 M2

Pekerjaan Pondasi Batu Kali dan turap Pagar


I. Pek. Galian Tanah Pondasi
Depan
Type VIII [ 1.10 x 1.20 ] x 22.99 = 30.35
[ 1.10 x 1.46 ] x 22.50 = 36.14
Type VA [ 1.50 x 1.00 ] x 2.50 = 3.75
[ 2.00 x 1.00 ] x 2.50 = 5.00
[ 2.00 x 1.00 ] x 2.00 = 4.00
Type V [ 2.00 x 0.87 ] x 9.87 = 17.09
[ 2.00 x 0.87 ] x 9.84 = 17.04
[ 2.00 x 0.87 ] x 12.50 = 21.65
[ 2.00 x 0.87 ] x 19.73 = 34.17
Type VI [ 2.00 x 0.79 ] x 61.15 = 97.02
[ 2.00 x 0.79 ] x 8.80 = 13.96
[ 2.00 x 0.79 ] x 30.40 = 48.23

Samping Kiri
Type IX [ 2.00 x 1.15 ] x 22.50 = 51.53
Type IIIA [ 2.50 x 1.15 ] x 2.50 = 7.19
[ 2.00 x 1.15 ] x 2.50 = 5.75
[ 2.00 x 1.15 ] x 2.50 = 5.75
Type III [ 2.75 x 1.05 ] x 32.50 = 94.14
Type I [ 3.00 x 1.16 ] x 80.00 = 278.00
Type II [ 3.00 x 1.01 ] x 22.50 = 68.18
Type III [ 2.75 x 0.94 ] x 21.64 = 55.64

Samping Kanan
Type VII [ 1.50 x 1.08 ] x 143.05 = 232.60

Belakang
Type VII [ 1.50 x 1.02 ] x 15.00 = 22.84
Type VI [ 2.00 x 0.82 ] x 27.50 = 45.10
Type V [ 2.00 x 0.78 ] x 40.00 = 62.20
Type IV [ 2.50 x 0.82 ] x 57.45 = 118.25
= 1,375.57 = 1,375.57 1,375.57 M3

J. Pas. Cerucuk Kayu Dolken dia. 10 cm P = 2 m


Depan
Type VIII [ 2.00 x 2.00 ] x 46.00 = -
[ 2.00 x 2.00 ] x 45.00 = -
Type VA [ 2.00 x 4.00 ] x 5.00 = -
[ 2.00 x 4.00 ] x 5.00 = -
Page 173 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 2.00 x 4.00 ] x 4.00 = -
Type V [ 2.00 x 4.00 ] x 20.00 = -
[ 2.00 x 4.00 ] x 20.00 = -
[ 2.00 x 4.00 ] x 25.00 = -
[ 2.00 x 4.00 ] x 40.00 = -
Type VI [ 2.00 x 4.00 ] x 123.00 = -
[ 2.00 x 4.00 ] x 18.00 = -
[ 2.00 x 4.00 ] x 61.00 = -

Samping Kiri
Type IX [ 2.00 x 4.00 ] x 45.00 = -
Type IIIA [ 2.00 x 5.00 ] x 5.00 = -
[ 2.00 x 4.00 ] x 5.00 = -
[ 2.00 x 4.00 ] x 5.00 = -
Type III [ 2.00 x 5.00 ] x 65.00 = 650.00
Type I [ 2.00 x 6.00 ] x 160.00 = 1,920.00
Type II [ 2.00 x 6.00 ] x 45.00 = 540.00
Type III [ 2.00 x 6.00 ] x 44.00 = 528.00

Samping Kanan
Type VII [ 2.00 x 3.00 ] x 287.00 = -

Belakang
Type VII [ 2.00 x 3.00 ] x 30.00 = -
Type VI [ 2.00 x 4.00 ] x 55.00 = -
Type V [ 2.00 x 4.00 ] x 80.00 = -
Type IV [ 2.00 x 5.00 ] x 115.00 = -
= 3,638.00 = M'

J. Pek. Urugan Pasir tebal 10 cm


Depan
Type VIII [ 1.10 x 0.10 ] x 22.99 = 2.53
[ 1.10 x 0.10 ] x 22.50 = 2.48
Type VA [ 1.50 x 0.10 ] x 2.50 = 0.38
[ 2.00 x 0.10 ] x 2.50 = 0.50
[ 2.00 x 0.10 ] x 2.00 = 0.40
Type V [ 2.00 x 0.10 ] x 9.87 = 1.97
[ 2.00 x 0.10 ] x 9.84 = 1.97
[ 2.00 x 0.10 ] x 12.50 = 2.50
[ 2.00 x 0.10 ] x 19.73 = 3.95
Type VI [ 2.00 x 0.10 ] x 61.15 = 12.23
[ 2.00 x 0.10 ] x 8.80 = 1.76
[ 2.00 x 0.10 ] x 30.40 = 6.08

Samping Kiri
Type IX [ 2.00 x 0.10 ] x 22.50 = 4.50
Type IIIA [ 2.50 x 0.10 ] x 2.50 = 0.63
[ 2.00 x 0.10 ] x 2.50 = 0.50
[ 2.00 x 0.10 ] x 2.50 = 0.50
Type III [ 2.75 x 0.10 ] x 32.50 = 8.94
Type I [ 3.00 x 0.10 ] x 80.00 = 24.00
Type II [ 3.00 x 0.10 ] x 22.50 = 6.75

Page 174 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Type III [ 2.75 x 0.10 ] x 21.64 = 5.95

Samping Kanan
Type VII [ 1.50 x 0.10 ] x 143.05 = 21.46

Belakang
Type VII [ 1.50 x 0.10 ] x 15.00 = 2.25
Type VI [ 2.00 x 0.10 ] x 27.50 = 5.50
Type V [ 2.00 x 0.10 ] x 40.00 = 8.00
Type IV [ 2.50 x 0.10 ] x 57.45 = 14.36
= 140.07 = 140.07 140.07 M3

K. Pas. Pondasi Batukali 1 : 4


Depan
Type VIII 1.10 x 1.10 x 22.99 = 27.82
[ 0.35 + 0.80 ] : 2.00 = 0.58 x 1.60 x 22.99 = 21.15
1.10 x 1.36 x 22.50 = 33.66
[ 0.35 + 0.80 ] : 2.00 = 0.58 x 1.60 x 22.50 = 20.70
Type VA 1.50 x 0.90 x 2.50 = 3.38
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.50 x 2.50 = 5.47
2.00 x 0.90 x 2.50 = 4.50
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.10 x 2.50 = 4.59
2.00 x 0.90 x 2.00 = 3.60
[ 0.35 + 1.10 ] : 2.00 = 0.73 x 1.90 x 2.00 = 2.76
Type V 2.00 x 0.77 x 9.87 = 15.12
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.90 x 9.87 = 25.05
2.00 x 0.77 x 9.84 = 15.07
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.90 x 9.84 = 24.97
2.00 x 0.77 x 12.50 = 19.15
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.90 x 12.50 = 31.72
2.00 x 0.77 x 19.73 = 30.23
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.90 x 19.73 = 50.06
Type VI 2.00 x 0.69 x 61.15 = 84.79
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.40 x 61.15 = 128.42
2.00 x 0.69 x 8.80 = 12.20
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.40 x 8.80 = 18.48
2.00 x 0.69 x 30.40 = 42.15
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.40 x 30.40 = 63.84

Samping Kiri
Type IX 2.00 x 1.05 x 22.50 = 47.03
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.30 x 22.50 = 45.28
Type IIIA 2.50 x 1.05 x 2.50 = 6.56
[ 0.35 + 1.70 ] : 2.00 = 1.03 x 3.30 x 2.50 = 8.46
2.00 x 1.05 x 2.50 = 5.25
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 3.10 x 2.50 = 6.78
2.00 x 1.05 x 2.50 = 5.25
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.70 x 2.50 = 5.91
Type III 2.75 x 0.95 x 32.50 = 85.20
[ 0.35 + 1.95 ] : 2.00 = 1.15 x 3.70 x 32.50 = 138.29
Type I 3.00 x 1.06 x 80.00 = 254.00
[ 0.35 + 2.20 ] : 2.00 = 1.28 x 4.70 x 80.00 = 479.40

Page 175 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Type II 3.00 x 0.91 x 22.50 = 61.43
[ 0.35 + 2.20 ] : 2.00 = 1.28 x 4.20 x 22.50 = 120.49
Type III 2.75 x 0.84 x 21.64 = 49.69
[ 0.35 + 1.95 ] : 2.00 = 1.15 x 3.70 x 21.64 = 92.08

Samping Kanan
Type VII 1.50 x 0.98 x 143.05 = 211.14
[ 0.35 + 1.10 ] : 2.00 = 0.73 x 2.10 x 143.05 = 217.79

Belakang
Type VII 1.50 x 0.92 x 15.00 = 20.59
[ 0.35 + 1.10 ] : 2.00 = 0.73 x 2.10 x 15.00 = 22.84
Type VI 2.00 x 0.72 x 27.50 = 39.60
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.40 x 27.50 = 57.75
Type V 2.00 x 0.68 x 40.00 = 54.20
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.90 x 40.00 = 101.50
Type IV 2.50 x 0.72 x 57.45 = 103.89
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 3.20 x 57.45 = 160.86
= 3,090.12 = 3,090.12 3,090.12 M3

L. Pas. Pipa Suling PVC dia. 2" + Ijuk


Depan
Type VIII 1.32 x 10.00 = 13.20
1.32 x 9.00 = 11.88
Type VA 2.85 x 1.00 = 2.85
1.88 x 1.00 = 1.88
1.78 x 1.00 = 1.78
Type V 3.07 x 4.00 = 12.28
3.07 x 4.00 = 12.28
3.07 x 5.00 = 15.35
3.07 x 8.00 = 24.56
Type VI 2.79 x 25.00 = 69.75
2.79 x 4.00 = 11.16
2.79 x 13.00 = 36.27

Samping Kiri
Type IX 2.78 x 9.00 = 25.02
Type IIIA 4.20 x 1.00 = 4.20
2.97 x 1.00 = 2.97
2.97 x 1.00 = 2.97
Type III 5.12 x 13.00 = 66.56
Type I 7.71 x 32.00 = 246.72
Type II 6.66 x 9.00 = 59.94
Type III 5.12 x 9.00 = 46.08

Samping Kanan
Type VII 1.77 x 58.00 = 102.66

Belakang
Type VII 1.77 x 6.00 = 10.62
Type VI 2.79 x 11.00 = 30.69
Type V 3.07 x 16.00 = 49.12

Page 176 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Type IV 4.27 x 23.00 = 98.21
= 959.00 = 959.00 959.00 M'

M. Pek. Urugan Tanah


Depan
Type VIII [ 2.65 + 0.30 ] : 2.00 = 1.48 x 1.60 x 22.99 = 54.26
[ 2.65 + 0.30 ] : 2.00 = 1.48 x 1.60 x 22.50 = 53.10
Type VA [ 2.65 + 0.60 ] : 2.00 = 1.63 x 2.50 x 2.50 = 10.16
[ 2.65 + 0.60 ] : 2.00 = 1.63 x 2.10 x 2.50 = 8.53
[ 2.65 + 0.40 ] : 2.00 = 1.53 x 1.90 x 2.00 = 5.80
Type V [ 2.65 + 0.60 ] : 2.00 = 1.63 x 2.90 x 9.87 = 46.51
[ 2.65 + 0.60 ] : 2.00 = 1.63 x 2.90 x 9.84 = 46.37
[ 2.65 + 0.60 ] : 2.00 = 1.63 x 2.90 x 12.50 = 58.91
[ 2.65 + 0.60 ] : 2.00 = 1.63 x 2.90 x 19.73 = 92.98
Type VI [ 2.65 + 0.60 ] : 2.00 = 1.63 x 2.40 x 61.15 = 238.49
[ 2.65 + 0.60 ] : 2.00 = 1.63 x 2.40 x 8.80 = 34.32
[ 2.65 + 0.60 ] : 2.00 = 1.63 x 2.40 x 30.40 = 118.56

Samping Kiri
Type IX [ 7.65 + 0.60 ] : 2.00 = 4.13 x 2.30 x 22.50 = 213.47
Type IIIA [ 7.65 + 0.80 ] : 2.00 = 4.23 x 3.30 x 2.50 = 34.86
[ 7.65 + 0.60 ] : 2.00 = 4.13 x 3.10 x 2.50 = 31.97
[ 7.65 + 0.60 ] : 2.00 = 4.13 x 2.70 x 2.50 = 27.84
Type III [ 7.65 + 0.80 ] : 2.00 = 4.23 x 3.70 x 32.50 = 508.06
Type I [ 8.65 + 0.80 ] : 2.00 = 4.73 x 4.70 x 80.00 = 1,776.60
Type II [ 8.15 + 0.80 ] : 2.00 = 4.48 x 4.20 x 22.50 = 422.89
Type III [ 6.65 + 0.80 ] : 2.00 = 3.73 x 3.70 x 21.64 = 298.25

Samping Kanan
Type VII [ 3.00 + 0.40 ] : 2.00 = 1.70 x 2.10 x 143.05 = 510.69

Belakang
Type VII [ 2.75 + 0.40 ] : 2.00 = 1.58 x 2.10 x 15.00 = 49.61
Type VI [ 3.65 + 0.60 ] : 2.00 = 2.13 x 2.40 x 27.50 = 140.25
Type V [ 4.65 + 0.60 ] : 2.00 = 2.63 x 2.90 x 40.00 = 304.50
Type IV [ 6.65 + 0.80 ] : 2.00 = 3.73 x 3.20 x 57.45 = 684.80
= 5,771.76
= 5,771.76 - 1,375.57 = 4,396.19 = 4,396.19 4,396.19 M3

5.1.2 Pekerjaan Pagar Panel Precast


A. Pek. Panel Precast uk. 5x40x240 cm
Depan
[ 6.00 x 2.40 ] x 9.20 = 22.08
[ 6.00 x 2.40 ] x 9.00 = 21.60
[ 6.00 x 2.40 ] x 1.00 = 2.40
[ 6.00 x 2.40 ] x 1.00 = 2.40
[ 6.00 x 2.40 ] x 0.80 = 1.92
[ 6.00 x 2.40 ] x 3.95 = 9.48
[ 6.00 x 2.40 ] x 3.94 = 9.46
[ 6.00 x 2.40 ] x 5.00 = 12.00
[ 6.00 x 2.40 ] x 7.90 = 18.96

Page 177 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Samping Kiri
[ 6.00 x 2.40 ] x 9.00 = 21.60
[ 6.00 x 2.40 ] x 1.00 = 2.40
[ 6.00 x 2.40 ] x 1.00 = 2.40
[ 6.00 x 2.40 ] x 1.00 = 2.40
[ 6.00 x 2.40 ] x 13.00 = 31.20
[ 6.00 x 2.40 ] x 32.00 = 76.80
[ 6.00 x 2.40 ] x 9.00 = 21.60
[ 6.00 x 2.40 ] x 8.66 = 20.78

Samping Kanan
[ 6.00 x 2.40 ] x 57.22 = 137.33

Belakang
[ 6.00 x 2.40 ] x 6.00 = 14.40
[ 6.00 x 2.40 ] x 11.00 = 26.40
[ 6.00 x 2.40 ] x 16.00 = 38.40
[ 6.00 x 2.40 ] x 22.98 = 55.15
= 551.16 = 551.16 551.16 M'

B. Pek. Tiang Panel Precast uk. 18x19x370 cm


Depan
3.70 x 10.00 = 37.00
3.70 x 9.00 = 33.30
3.70 x 1.00 = 3.70
3.70 x 1.00 = 3.70
3.70 x 1.00 = 3.70
3.70 x 4.00 = 14.80
3.70 x 4.00 = 14.80
3.70 x 5.00 = 18.50
3.70 x 8.00 = 29.60

Samping Kiri
3.70 x 9.00 = 33.30
3.70 x 1.00 = 3.70
3.70 x 1.00 = 3.70
3.70 x 1.00 = 3.70
3.70 x 13.00 = 48.10
3.70 x 32.00 = 118.40
3.70 x 9.00 = 33.30
3.70 x 9.00 = 33.30

Samping Kanan
3.70 x 58.00 = 214.60

Belakang
3.70 x 6.00 = 22.20
3.70 x 11.00 = 40.70
3.70 x 16.00 = 59.20
3.70 x 23.00 = 85.10
= 858.40 = 858.40 858.40 M'

Page 178 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

C. Pek. Ring Balok Beton Type BL uk. 15 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225
Depan
[ 0.15 x 0.15 ] x 22.99 = 3.45
[ 0.15 x 0.15 ] x 22.50 = 3.38
[ 0.15 x 0.15 ] x 2.50 = 0.38
[ 0.15 x 0.15 ] x 2.50 = 0.38
[ 0.15 x 0.15 ] x 2.00 = 0.30
[ 0.15 x 0.15 ] x 9.87 = 1.48
[ 0.15 x 0.15 ] x 9.84 = 1.48
[ 0.15 x 0.15 ] x 12.50 = 1.88
[ 0.15 x 0.15 ] x 19.73 = 2.96

Samping Kiri
[ 0.15 x 0.15 ] x 22.50 = 3.38
[ 0.15 x 0.15 ] x 2.50 = 0.38
[ 0.15 x 0.15 ] x 2.50 = 0.38
[ 0.15 x 0.15 ] x 2.50 = 0.38
[ 0.15 x 0.15 ] x 32.50 = 4.88
[ 0.15 x 0.15 ] x 80.00 = 12.00
[ 0.15 x 0.15 ] x 22.50 = 3.38
[ 0.15 x 0.15 ] x 21.64 = 3.25

Samping Kanan
[ 0.15 x 0.15 ] x 143.05 = 21.46

Belakang
[ 0.15 x 0.15 ] x 15.00 = 2.25
[ 0.15 x 0.15 ] x 27.50 = 4.13
[ 0.15 x 0.15 ] x 40.00 = 6.00
[ 0.15 x 0.15 ] x 57.45 = 8.62
= 86.11 = 86.11 86.11 M3

-, Pembesian
Tul- utama
Depan
[ 4.00 x 10.00 ] x 22.99 x 0.62 = 56.69
[ 4.00 x 10.00 ] x 22.50 x 0.62 = 55.49
[ 4.00 x 10.00 ] x 2.50 x 0.62 = 6.17
[ 4.00 x 10.00 ] x 2.50 x 0.62 = 6.17
[ 4.00 x 10.00 ] x 2.00 x 0.62 = 4.93
[ 4.00 x 10.00 ] x 9.87 x 0.62 = 24.34
[ 4.00 x 10.00 ] x 9.84 x 0.62 = 24.27
[ 4.00 x 10.00 ] x 12.50 x 0.62 = 30.83
[ 4.00 x 10.00 ] x 19.73 x 0.62 = 48.65
Page 179 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

Samping Kiri
[ 4.00 x 10.00 ] x 22.50 x 0.62 = 55.49
[ 4.00 x 10.00 ] x 2.50 x 0.62 = 6.17
[ 4.00 x 10.00 ] x 2.50 x 0.62 = 6.17
[ 4.00 x 10.00 ] x 2.50 x 0.62 = 6.17
[ 4.00 x 10.00 ] x 32.50 x 0.62 = 80.15
[ 4.00 x 10.00 ] x 80.00 x 0.62 = 197.28
[ 4.00 x 10.00 ] x 22.50 x 0.62 = 55.49
[ 4.00 x 10.00 ] x 21.64 x 0.62 = 53.36

Samping Kanan
[ 4.00 x 10.00 ] x 143.05 x 0.62 = 352.76

Belakang
[ 4.00 x 10.00 ] x 15.00 x 0.62 = 36.99
[ 4.00 x 10.00 ] x 27.50 x 0.62 = 67.82
[ 4.00 x 10.00 ] x 40.00 x 0.62 = 98.64
[ 4.00 x 10.00 ] x 57.45 x 0.62 = 141.67
= 1,415.66
Begel
Depan
[ 155.00 x 8.00 ] x 0.54 x 0.39 = 33.02
[ 151.00 x 8.00 ] x 0.54 x 0.39 = 32.17
[ 18.00 x 8.00 ] x 0.54 x 0.39 = 3.84
[ 18.00 x 8.00 ] x 0.54 x 0.39 = 3.84
[ 15.00 x 8.00 ] x 0.54 x 0.39 = 3.20
[ 67.00 x 8.00 ] x 0.54 x 0.39 = 14.28
[ 67.00 x 8.00 ] x 0.54 x 0.39 = 14.28
[ 85.00 x 8.00 ] x 0.54 x 0.39 = 18.11
[ 133.00 x 8.00 ] x 0.54 x 0.39 = 28.34

Samping Kiri
[ 151.00 x 8.00 ] x 0.54 x 0.39 = 32.17
[ 18.00 x 8.00 ] x 0.54 x 0.39 = 3.84
[ 18.00 x 8.00 ] x 0.54 x 0.39 = 3.84
[ 18.00 x 8.00 ] x 0.54 x 0.39 = 3.84
[ 218.00 x 8.00 ] x 0.54 x 0.39 = 46.45
[ 535.00 x 8.00 ] x 0.54 x 0.39 = 113.99
[ 151.00 x 8.00 ] x 0.54 x 0.39 = 32.17
[ 146.00 x 8.00 ] x 0.54 x 0.39 = 31.11

Samping Kanan
[ 955.00 x 8.00 ] x 0.54 x 0.39 = 203.47

Belakang
Page 180 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

[ 101.00 x 8.00 ] x 0.54 x 0.39 = 21.52


[ 185.00 x 8.00 ] x 0.54 x 0.39 = 39.42
[ 268.00 x 8.00 ] x 0.54 x 0.39 = 57.10
[ 384.00 x 8.00 ] x 0.54 x 0.39 = 81.82
= 821.78

1,415.66 + 821.78 = 2,237.44 = 2,237.44 2,237.44 Kg

-, Bekisting
Depan
[ 2.00 x 0.15 ] x 22.99 = 3.45
[ 2.00 x 0.15 ] x 22.50 = 3.38
[ 2.00 x 0.15 ] x 2.50 = 0.38
[ 2.00 x 0.15 ] x 2.50 = 0.38
[ 2.00 x 0.15 ] x 2.00 = 0.30
[ 2.00 x 0.15 ] x 9.87 = 1.48
[ 2.00 x 0.15 ] x 9.84 = 1.48
[ 2.00 x 0.15 ] x 12.50 = 1.88
[ 2.00 x 0.15 ] x 19.73 = 2.96

Samping Kiri
[ 2.00 x 0.15 ] x 22.50 = 3.38
[ 2.00 x 0.15 ] x 2.50 = 0.38
[ 2.00 x 0.15 ] x 2.50 = 0.38
[ 2.00 x 0.15 ] x 2.50 = 0.38
[ 2.00 x 0.15 ] x 32.50 = 4.88
[ 2.00 x 0.15 ] x 80.00 = 12.00
[ 2.00 x 0.15 ] x 22.50 = 3.38
[ 2.00 x 0.15 ] x 21.64 = 3.25

Samping Kanan
[ 2.00 x 0.15 ] x 143.05 = 21.46

Belakang
[ 2.00 x 0.15 ] x 15.00 = 2.25
[ 2.00 x 0.15 ] x 27.50 = 4.13
[ 2.00 x 0.15 ] x 40.00 = 6.00
[ 2.00 x 0.15 ] x 57.45 = 8.62
= 86.11 = 86.11 86.11 M2

D. Pondasi Tapak Beton uk. 50x50x20 cm, Besi Ø12-150 mm (2 Lapis)


-, Beton Site MIx K-225
Depan
[ 0.50 x 0.50 ] x 0.20 x 3.00 = 0.15
[ 0.50 x 0.50 ] x 0.20 x 3.00 = 0.15
[ 0.50 x 0.50 ] x 0.20 x 1.00 = 0.05
Page 181 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

[ 0.50 x 0.50 ] x 0.20 x 1.00 = 0.05


[ 0.50 x 0.50 ] x 0.20 x 2.00 = 0.10
[ 0.50 x 0.50 ] x 0.20 x 3.00 = 0.15

Samping Kiri
[ 0.50 x 0.50 ] x 0.20 x 3.00 = 0.15
[ 0.50 x 0.50 ] x 0.20 x 4.00 = 0.20
[ 0.50 x 0.50 ] x 0.20 x 11.00 = 0.55
[ 0.50 x 0.50 ] x 0.20 x 3.00 = 0.15
[ 0.50 x 0.50 ] x 0.20 x 3.00 = 0.15

Samping Kanan
[ 0.50 x 0.50 ] x 0.20 x 19.00 = 0.95

Belakang
[ 0.50 x 0.50 ] x 0.20 x 2.00 = 0.10
[ 0.50 x 0.50 ] x 0.20 x 4.00 = 0.20
[ 0.50 x 0.50 ] x 0.20 x 5.00 = 0.25
[ 0.50 x 0.50 ] x 0.20 x 8.00 = 0.40
= 3.75 = 3.75 3.75 M3

-, Pembesian
Depan
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85
[ 8.00 x 12.00 ] x 1.26 x 0.89 = 8.95
[ 8.00 x 12.00 ] x 1.26 x 0.89 = 8.95
[ 16.00 x 12.00 ] x 1.26 x 0.89 = 17.90
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85

Samping Kiri
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85
[ 32.00 x 12.00 ] x 1.26 x 0.89 = 35.79
[ 88.00 x 12.00 ] x 1.26 x 0.89 = 98.43
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85

Samping Kanan
[ 152.00 x 12.00 ] x 1.26 x 0.89 = 170.02

Belakang
[ 16.00 x 12.00 ] x 1.26 x 0.89 = 17.90
[ 32.00 x 12.00 ] x 1.26 x 0.89 = 35.79
[ 40.00 x 12.00 ] x 1.26 x 0.89 = 44.74
[ 64.00 x 12.00 ] x 1.26 x 0.89 = 71.59
= 671.15 = 671.15 671.15 Kg
Page 182 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

-, Bekisting
Depan
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20
[ 4.00 x 0.50 ] x 0.20 x 1.00 = 0.40
[ 4.00 x 0.50 ] x 0.20 x 1.00 = 0.40
[ 4.00 x 0.50 ] x 0.20 x 2.00 = 0.80
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20

Samping Kiri
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20
[ 4.00 x 0.50 ] x 0.20 x 4.00 = 1.60
[ 4.00 x 0.50 ] x 0.20 x 11.00 = 4.40
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20

Samping Kanan
[ 4.00 x 0.50 ] x 0.20 x 19.00 = 7.60

Belakang
[ 4.00 x 0.50 ] x 0.20 x 2.00 = 0.80
[ 4.00 x 0.50 ] x 0.20 x 4.00 = 1.60
[ 4.00 x 0.50 ] x 0.20 x 5.00 = 2.00
[ 4.00 x 0.50 ] x 0.20 x 8.00 = 3.20
= 30.00 = 30.00 30.00 M2

E. Pek. Kolom Pedestal Beton Type KP uk. 20 x 20 cm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225
Depan
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10
[ 0.20 x 0.20 ] x 0.85 x 1.00 = 0.03
[ 0.20 x 0.20 ] x 0.85 x 1.00 = 0.03
[ 0.20 x 0.20 ] x 0.85 x 2.00 = 0.07
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10

Samping Kiri
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10
[ 0.20 x 0.20 ] x 0.85 x 4.00 = 0.14
[ 0.20 x 0.20 ] x 0.85 x 11.00 = 0.37
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10

Samping Kanan
[ 0.20 x 0.20 ] x 0.85 x 19.00 = 0.65
Page 183 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

Belakang
[ 0.20 x 0.20 ] x 0.85 x 2.00 = 0.07
[ 0.20 x 0.20 ] x 0.85 x 4.00 = 0.14
[ 0.20 x 0.20 ] x 0.85 x 5.00 = 0.17
[ 0.20 x 0.20 ] x 0.85 x 8.00 = 0.27
= 2.55 = 2.55 2.55 M3

-, Pembesian
Tul- utama
Depan
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78
[ 4.00 x 12.00 ] x 1.20 x 0.89 = 4.26
[ 4.00 x 12.00 ] x 1.20 x 0.89 = 4.26
[ 8.00 x 12.00 ] x 1.20 x 0.89 = 8.52
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78

Samping Kiri
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78
[ 16.00 x 12.00 ] x 1.20 x 0.89 = 17.04
[ 44.00 x 12.00 ] x 1.20 x 0.89 = 46.87
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78

Samping Kanan
[ 76.00 x 12.00 ] x 1.20 x 0.89 = 80.96

Belakang
[ 8.00 x 12.00 ] x 1.20 x 0.89 = 8.52
[ 16.00 x 12.00 ] x 1.20 x 0.89 = 17.04
[ 20.00 x 12.00 ] x 1.20 x 0.89 = 21.31
[ 32.00 x 12.00 ] x 1.20 x 0.89 = 34.09
= 319.59

Begel
Depan
[ 18.00 x 8.00 ] x 0.74 x 0.39 = 5.26
[ 18.00 x 8.00 ] x 0.74 x 0.39 = 5.26
[ 6.00 x 8.00 ] x 0.74 x 0.39 = 1.75
[ 6.00 x 8.00 ] x 0.74 x 0.39 = 1.75
[ 12.00 x 8.00 ] x 0.74 x 0.39 = 3.50
[ 18.00 x 8.00 ] x 0.74 x 0.39 = 5.26

Samping Kiri
[ 18.00 x 8.00 ] x 0.74 x 0.39 = 5.26
Page 184 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

[ 24.00 x 8.00 ] x 0.74 x 0.39 = 7.01


[ 66.00 x 8.00 ] x 0.74 x 0.39 = 19.27
[ 18.00 x 8.00 ] x 0.74 x 0.39 = 5.26
[ 18.00 x 8.00 ] x 0.74 x 0.39 = 5.26

Samping Kanan
[ 114.00 x 8.00 ] x 0.74 x 0.39 = 33.29

Belakang
[ 12.00 x 8.00 ] x 0.74 x 0.39 = 3.50
[ 24.00 x 8.00 ] x 0.74 x 0.39 = 7.01
[ 30.00 x 8.00 ] x 0.74 x 0.39 = 8.76
[ 48.00 x 8.00 ] x 0.74 x 0.39 = 14.01
= 131.39

319.59 + 131.39 = 450.98 = 450.98 450.98 Kg

-, Bekisting
Depan
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04
[ 4.00 x 0.20 ] x 0.85 x 1.00 = 0.68
[ 4.00 x 0.20 ] x 0.85 x 1.00 = 0.68
[ 4.00 x 0.20 ] x 0.85 x 2.00 = 1.36
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04

Samping Kiri
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04
[ 4.00 x 0.20 ] x 0.85 x 4.00 = 2.72
[ 4.00 x 0.20 ] x 0.85 x 11.00 = 7.48
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04

Samping Kanan
[ 4.00 x 0.20 ] x 0.85 x 19.00 = 12.92

Belakang
[ 4.00 x 0.20 ] x 0.85 x 2.00 = 1.36
[ 4.00 x 0.20 ] x 0.85 x 4.00 = 2.72
[ 4.00 x 0.20 ] x 0.85 x 5.00 = 3.40
[ 4.00 x 0.20 ] x 0.85 x 8.00 = 5.44
= 51.00 = 51.00 51.00 M2

F. Pek. Besi Siku L 80.80.8


Depan
1.97 x 3.00 x 9.66 = 57.09
Page 185 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

1.97 x 3.00 x 9.66 = 57.09


1.97 x 1.00 x 9.66 = 19.03
1.97 x 1.00 x 9.66 = 19.03
1.97 x 2.00 x 9.66 = 38.06
1.97 x 3.00 x 9.66 = 57.09

Samping Kiri
1.97 x 3.00 x 9.66 = 57.09
1.97 x 4.00 x 9.66 = 76.12
1.97 x 11.00 x 9.66 = 209.33
1.97 x 3.00 x 9.66 = 57.09
1.97 x 3.00 x 9.66 = 57.09

Samping Kanan
1.97 x 19.00 x 9.66 = 361.57

Belakang
1.97 x 2.00 x 9.66 = 38.06
1.97 x 4.00 x 9.66 = 76.12
1.97 x 5.00 x 9.66 = 95.15
1.97 x 8.00 x 9.66 = 152.24
75.00 = 1,427.27 = 1,427.27 1,427.27 Kg

G. Pek. Plat T = 8 mm
Depan
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94
[ 0.13 x 0.13 ] x 1.00 x 62.80 = 0.98
[ 0.13 x 0.13 ] x 1.00 x 62.80 = 0.98
[ 0.13 x 0.13 ] x 2.00 x 62.80 = 1.96
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94

Samping Kiri
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94
[ 0.13 x 0.13 ] x 4.00 x 62.80 = 3.93
[ 0.13 x 0.13 ] x 11.00 x 62.80 = 10.79
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94

Samping Kanan
[ 0.13 x 0.13 ] x 19.00 x 62.80 = 18.64

Belakang
[ 0.13 x 0.13 ] x 2.00 x 62.80 = 1.96
[ 0.13 x 0.13 ] x 4.00 x 62.80 = 3.93
[ 0.13 x 0.13 ] x 5.00 x 62.80 = 4.91
Page 186 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

[ 0.13 x 0.13 ] x 8.00 x 62.80 = 7.85


= 73.59 = 73.59 73.59 Kg

H. Pas. Angkur + baut dia. 16 mm


Depan
4.00 x 3.00 = 12.00
4.00 x 3.00 = 12.00
4.00 x 1.00 = 4.00
4.00 x 1.00 = 4.00
4.00 x 2.00 = 8.00
4.00 x 3.00 = 12.00

Samping Kiri
4.00 x 3.00 = 12.00
4.00 x 4.00 = 16.00
4.00 x 11.00 = 44.00
4.00 x 3.00 = 12.00
4.00 x 3.00 = 12.00

Samping Kanan
4.00 x 19.00 = 76.00

Belakang
4.00 x 2.00 = 8.00
4.00 x 4.00 = 16.00
4.00 x 5.00 = 20.00
4.00 x 8.00 = 32.00
= 300.00 = 300.00 300.00 Bh

I. Pas. Angkur U + baut dia. 16 mm


Depan
2.00 x 3.00 = 6.00
2.00 x 3.00 = 6.00
2.00 x 1.00 = 2.00
2.00 x 1.00 = 2.00
2.00 x 2.00 = 4.00
2.00 x 3.00 = 6.00

Samping Kiri
2.00 x 3.00 = 6.00
2.00 x 4.00 = 8.00
2.00 x 11.00 = 22.00
2.00 x 3.00 = 6.00
2.00 x 3.00 = 6.00

Samping Kanan
Page 187 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

2.00 x 19.00 = 38.00

Belakang
2.00 x 2.00 = 4.00
2.00 x 4.00 = 8.00
2.00 x 5.00 = 10.00
2.00 x 8.00 = 16.00
= 150.00 = 150.00 150.00 Bh

J. Pek. Besi Siku L 50.50.5


Depan
0.65 x 10.00 x 3.77 = 24.48
0.65 x 9.00 x 3.77 = 22.04
0.65 x 1.00 x 3.77 = 2.45
0.65 x 1.00 x 3.77 = 2.45
0.65 x 1.00 x 3.77 = 2.45
0.65 x 4.00 x 3.77 = 9.79
0.65 x 4.00 x 3.77 = 9.79
0.65 x 5.00 x 3.77 = 12.24
0.65 x 8.00 x 3.77 = 19.59

Samping Kiri
0.65 x 9.00 x 3.77 = 22.04
0.65 x 1.00 x 3.77 = 2.45
0.65 x 1.00 x 3.77 = 2.45
0.65 x 1.00 x 3.77 = 2.45
0.65 x 13.00 x 3.77 = 31.83
0.65 x 32.00 x 3.77 = 78.35
0.65 x 9.00 x 3.77 = 22.04
0.65 x 9.00 x 3.77 = 22.04

Samping Kanan
0.65 x 58.00 x 3.77 = 142.00

Belakang
0.65 x 6.00 x 3.77 = 14.69
0.65 x 11.00 x 3.77 = 26.93
0.65 x 16.00 x 3.77 = 39.17
0.65 x 23.00 x 3.77 = 56.31
232.00 = 568.01 = 568.01 568.01 Kg

K. Pas. Kawat Berduri Galvanis


Depan
5.00 x 22.99 = 114.95
5.00 x 22.50 = 112.50
5.00 x 2.50 = 12.50
Page 188 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

5.00 x 2.50 = 12.50


5.00 x 2.00 = 10.00
5.00 x 9.87 = 49.35
5.00 x 9.84 = 49.20
5.00 x 12.50 = 62.50
5.00 x 19.73 = 98.65

Samping Kiri
5.00 x 22.50 = 112.50
5.00 x 2.50 = 12.50
5.00 x 2.50 = 12.50
5.00 x 2.50 = 12.50
5.00 x 32.50 = 162.50
5.00 x 80.00 = 400.00
5.00 x 22.50 = 112.50
5.00 x 21.64 = 108.20

Samping Kanan
5.00 x 143.05 = 715.25

Belakang
5.00 x 15.00 = 75.00
5.00 x 27.50 = 137.50
5.00 x 40.00 = 200.00
5.00 x 57.45 = 287.25
= 2,870.35 = 2,870.35 2,870.35 M'

Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
L. Pek. Pengecatan Besi Siku 80.80.8 dan 50.50.5 ,dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
Siku 80.80.8 = 1.97 x 75.00 x 0.16 x 1.00 = 23.64
Siku 50.50.5 = 0.65 x 232.00 x 0.10 x 1.00 = 15.08
= 38.72 = 38.72 38.72 M2

5.1.3 Pekerjaan Pagar BRC


A. Pek. Kolom Beton Type KB uk. 25 x 25 cm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225
[ 0.25 x 0.25 ] x 2.60 x 37.00 = 6.01 = 6.01 6.01 M3

-, Pembesian
Tul- utama [ 4.00 x 12.00 ] x 96.20 x 0.89 = 341.61
Begel [ 642.00 x 8.00 ] x 0.94 x 0.39 = 238.11
= 579.72 = 579.72 579.72 Kg

-, Bekisting
[ 2.00 x 0.25 ] x 2.60 x 37.00 = 48.10 = 48.10 48.10 M2

Page 189 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

B. Pek. Balok Beton Type BL uk. 15 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225
[ 0.15 x 0.15 ] x 2.40 x 26.00 = 1.40
[ 0.15 x 0.15 ] x 2.50 x 2.00 = 0.11
[ 0.15 x 0.15 ] x 2.10 x 3.00 = 0.14
[ 0.15 x 0.15 ] x 1.65 x 3.00 = 0.11
= 1.77 = 1.77 1.77 M3

-, Pembesian
Tul- utama [ 4.00 x 10.00 ] x 65.00 x 0.62 = 160.29
[ 4.00 x 10.00 ] x 5.20 x 0.62 = 12.82
[ 4.00 x 10.00 ] x 6.60 x 0.62 = 16.28
[ 4.00 x 10.00 ] x 5.25 x 0.62 = 12.95
Begel [ 416.00 x 8.00 ] x 0.54 x 0.39 = 88.63
[ 34.00 x 8.00 ] x 0.54 x 0.39 = 7.24
[ 42.00 x 8.00 ] x 0.54 x 0.39 = 8.95
[ 33.00 x 8.00 ] x 0.54 x 0.39 = 7.03
= 314.19 = 314.19 314.19 Kg

-, Bekisting
[ 2.00 x 0.15 ] x 2.40 x 26.00 = 18.72
[ 2.00 x 0.15 ] x 2.50 x 2.00 = 1.50
[ 2.00 x 0.15 ] x 2.10 x 3.00 = 1.89
[ 2.00 x 0.15 ] x 1.65 x 3.00 = 1.49
= 23.60 = 23.60 23.60 M2

C. Pas. Batu Bata 1 : 4


[ 1.05 x 2.40 ] x 26.00 = 65.52
[ 1.05 x 2.50 ] x 2.00 = 5.25
[ 1.05 x 2.10 ] x 3.00 = 6.62
[ 1.05 x 1.65 ] x 3.00 = 5.20
= 82.58 = 82.58 82.58 M2

D. Pek. Plesteran 1 : 4
Plesteran Bata
[ 1.05 x 2.40 ] x 26.00 x 2.00 = 131.04
[ 1.05 x 2.50 ] x 2.00 x 2.00 = 10.50
[ 1.05 x 2.10 ] x 3.00 x 2.00 = 13.23
[ 1.05 x 1.65 ] x 3.00 x 2.00 = 10.40

Kolom [ 0.25 x 4.00 ] x 2.60 x 37.00 = 96.20


Balok [ 0.45 x 1.00 ] x 78.65 x 1.00 = 35.39
= 296.76 = 296.76 296.76 M2

E. Pek. Acian Plesteran


= 296.76 = 296.76 296.76 M2

Page 190 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

F. Pek. Profil Kepala Kolom


= 37.00 = 37.00 37.00 Unit

G. Pek. Pengecatan dinding Exterior Ex. Propan Castle Grey


= 296.76 = 296.76 296.76 M2

H. Pas. Pagar BRC Galvanis Hit Dip


[ 1.20 x 2.40 ] x 26.00 = 74.88
[ 1.20 x 2.50 ] x 2.00 = 6.00
[ 1.20 x 1.95 ] x 4.00 = 9.36
[ 1.20 x 1.65 ] x 3.00 = 5.94
= 96.18 = 96.18 96.18 M2

5.1.4 Pekerjaan Gerbang Pagar


A. Pintu Pagar Dorong Besi uk. 6000 x 2260 MM, Termasuk Asesoris dan Pengecatan = 2.00 2.00 Unit

B. Pintu Pagar Besi uk. 1750 x 2260 MM,Termasuk Asesoris dan Pengecatan = 1.00 1.00 Unit

C. Pintu Pagar Besi uk. 1500 x 2260 MM, Termasuk Asesoris dan Pengecatan = 1.00 1.00 Unit

5.2 DRAINASE
5.2.1 Pekerjaan Saluran Tipe I Uk. 40x40 (Terbuka)
A. Pekerjaan Galian
1-2 [ 0.45 + 0.52 ] : 2.00 = 0.49 x 0.76 x 33.67 = 12.41
9-7 [ 0.65 + 0.76 ] : 2.00 = 0.71 x 0.76 x 7.80 = 4.18
14 - 5 [ 0.77 + 0.80 ] : 2.00 = 0.79 x 0.76 x 7.35 = 4.39
1 - 15 [ 0.45 + 0.54 ] : 2.00 = 0.50 x 0.76 x 17.73 = 6.67
24a - 24b [ 0.60 + 0.55 ] : 2.00 = 0.58 x 0.76 x 10.00 = 4.37
23 - 24 [ 0.55 + 0.73 ] : 2.00 = 0.64 x 0.76 x 35.82 = 17.42
25 - 25a [ 0.55 + 0.64 ] : 2.00 = 0.60 x 0.76 x 18.66 = 8.44
25 - 35 [ 0.55 + 0.67 ] : 2.00 = 0.61 x 0.76 x 19.65 = 9.11
27 - 27a [ 0.55 + 0.59 ] : 2.00 = 0.57 x 0.76 x 20.09 = 8.70
28 - 29 [ 0.55 + 0.59 ] : 2.00 = 0.57 x 0.76 x 8.90 = 3.86
27 - 36 [ 0.55 + 0.66 ] : 2.00 = 0.61 x 0.76 x 21.90 = 10.07
31 - 32 [ 0.55 + 0.55 ] : 2.00 = 0.55 x 0.76 x 5.95 = 2.49
32 - 33 [ 0.55 + 0.58 ] : 2.00 = 0.57 x 0.76 x 10.43 = 4.48
33 - 34 [ 0.58 + 0.65 ] : 2.00 = 0.62 x 0.76 x 12.71 = 5.94
31 - 38 [ 0.55 + 0.55 ] : 2.00 = 0.55 x 0.76 x 5.95 = 2.49
38 - 39 [ 0.55 + 0.73 ] : 2.00 = 0.64 x 0.76 x 33.60 = 16.34
= 121.35 = 121.35 121.35 M3

B. Pek. Lantai Kerja Tebal 5 cm


1-2 [ 0.05 x 0.76 ] x 33.67 = 1.28
9-7 [ 0.05 x 0.76 ] x 7.80 = 0.30
14 - 5 [ 0.05 x 0.76 ] x 7.35 = 0.28
1 - 15 [ 0.05 x 0.76 ] x 17.73 = 0.67
24a - 24b [ 0.05 x 0.76 ] x 10.00 = 0.38
23 - 24 [ 0.05 x 0.76 ] x 35.82 = 1.36
Page 191 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

25 - 25a [ 0.05 x 0.76 ] x 18.66 = 0.71


25 - 35 [ 0.05 x 0.76 ] x 19.65 = 0.75
27 - 27a [ 0.05 x 0.76 ] x 20.09 = 0.76
28 - 29 [ 0.05 x 0.76 ] x 8.90 = 0.34
27 - 36 [ 0.05 x 0.76 ] x 21.90 = 0.83
31 - 32 [ 0.05 x 0.76 ] x 5.95 = 0.23
32 - 33 [ 0.05 x 0.76 ] x 10.43 = 0.40
33 - 34 [ 0.05 x 0.76 ] x 12.71 = 0.48
31 - 38 [ 0.05 x 0.76 ] x 5.95 = 0.23
38 - 39 [ 0.05 x 0.76 ] x 33.60 = 1.28
= 10.27 = 10.27 10.27 M3

C. Pas. Batako
1-2 [ 0.50 + 0.15 ] = 0.65 x 33.67 = 21.89
9-7 [ 0.50 + 0.15 ] = 0.65 x 7.80 = 5.07
14 - 5 [ 0.50 + 0.15 ] = 0.65 x 7.35 = 4.78
1 - 15 [ 0.50 + 0.15 ] = 0.65 x 17.73 = 11.52
24a - 24b [ 0.50 + 0.15 ] = 0.65 x 10.00 = 6.50
23 - 24 [ 0.50 + 0.15 ] = 0.65 x 35.82 = 23.28
25 - 25a [ 0.50 + 0.15 ] = 0.65 x 18.66 = 12.13
25 - 35 [ 0.50 + 0.15 ] = 0.65 x 19.65 = 12.77
27 - 27a [ 0.50 + 0.15 ] = 0.65 x 20.09 = 13.06
28 - 29 [ 0.50 + 0.15 ] = 0.65 x 8.90 = 5.79
27 - 36 [ 0.50 + 0.15 ] = 0.65 x 21.90 = 14.24
31 - 32 [ 0.50 + 0.15 ] = 0.65 x 5.95 = 3.87
32 - 33 [ 0.50 + 0.15 ] = 0.65 x 10.43 = 6.78
33 - 34 [ 0.50 + 0.15 ] = 0.65 x 12.71 = 8.26
31 - 38 [ 0.50 + 0.15 ] = 0.65 x 5.95 = 3.87
38 - 39 [ 0.50 + 0.15 ] = 0.65 x 33.60 = 21.84
= 175.64 = 175.64 175.64 M2

D. Pek. Saluran Beton Bertulang


- Beton Site MIx K-250
1-2 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 33.67 = 4.88
9-7 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 7.80 = 1.13
14 - 5 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 7.35 = 1.07
1 - 15 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 17.73 = 2.57
24a - 24b [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 10.00 = 1.45
23 - 24 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 35.82 = 5.19
25 - 25a [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 18.66 = 2.70
25 - 35 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 19.65 = 2.85
27 - 27a [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 20.09 = 2.91
28 - 29 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 8.90 = 1.29
27 - 36 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 21.90 = 3.17
31 - 32 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 5.95 = 0.86
32 - 33 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 10.43 = 1.51
33 - 34 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 12.71 = 1.84
31 - 38 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 5.95 = 0.86
38 - 39 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 33.60 = 4.87
39.15 = 39.15 39.15 M3
Page 192 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

-, Pembesian
Tul. U
1-2 [ 225.00 x 10.00 ] x 1.50 x 0.62 = 208.07
9-7 [ 53.00 x 10.00 ] x 1.50 x 0.62 = 49.01
14 - 5 [ 50.00 x 10.00 ] x 1.50 x 0.62 = 46.24
1 - 15 [ 119.00 x 10.00 ] x 1.50 x 0.62 = 110.05
24a - 24b [ 68.00 x 10.00 ] x 1.50 x 0.62 = 62.88
23 - 24 [ 240.00 x 10.00 ] x 1.50 x 0.62 = 221.94
25 - 25a [ 125.00 x 10.00 ] x 1.50 x 0.62 = 115.59
25 - 35 [ 132.00 x 10.00 ] x 1.50 x 0.62 = 122.07
27 - 27a [ 135.00 x 10.00 ] x 1.50 x 0.62 = 124.84
28 - 29 [ 60.00 x 10.00 ] x 1.50 x 0.62 = 55.49
27 - 36 [ 147.00 x 10.00 ] x 1.50 x 0.62 = 135.94
31 - 32 [ 41.00 x 10.00 ] x 1.50 x 0.62 = 37.91
32 - 33 [ 71.00 x 10.00 ] x 1.50 x 0.62 = 65.66
33 - 34 [ 86.00 x 10.00 ] x 1.50 x 0.62 = 79.53
31 - 38 [ 41.00 x 10.00 ] x 1.50 x 0.62 = 37.91
38 - 39 [ 225.00 x 10.00 ] x 1.50 x 0.62 = 208.07
1,681.20
Tul. Memanjang
1-2 [ 10.00 x 10.00 ] x 33.67 x 0.62 = 207.58
9-7 [ 10.00 x 10.00 ] x 7.80 x 0.62 = 48.09
14 - 5 [ 10.00 x 10.00 ] x 7.35 x 0.62 = 45.31
1 - 15 [ 10.00 x 10.00 ] x 17.73 x 0.62 = 109.31
24a - 24b [ 10.00 x 10.00 ] x 10.00 x 0.62 = 61.65
23 - 24 [ 10.00 x 10.00 ] x 35.82 x 0.62 = 220.83
25 - 25a [ 10.00 x 10.00 ] x 18.66 x 0.62 = 115.04
25 - 35 [ 10.00 x 10.00 ] x 19.65 x 0.62 = 121.14
27 - 27a [ 10.00 x 10.00 ] x 20.09 x 0.62 = 123.85
28 - 29 [ 10.00 x 10.00 ] x 8.90 x 0.62 = 54.87
27 - 36 [ 10.00 x 10.00 ] x 21.90 x 0.62 = 135.01
31 - 32 [ 10.00 x 10.00 ] x 5.95 x 0.62 = 36.68
32 - 33 [ 10.00 x 10.00 ] x 10.43 x 0.62 = 64.30
33 - 34 [ 10.00 x 10.00 ] x 12.71 x 0.62 = 78.36
31 - 38 [ 10.00 x 10.00 ] x 5.95 x 0.62 = 36.68
38 - 39 [ 10.00 x 10.00 ] x 33.60 x 0.62 = 207.14
1,665.84

1,681.20 + 1,665.84 = 3,347.04 = 3,347.04 3,347.04 Kg

-, Bekisting
1-2 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 33.67 = 34.88
9-7 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 7.80 = 9.01
14 - 5 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 7.35 = 8.56
1 - 15 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 17.73 = 18.94
24a - 24b [ 0.43 x 2.00 ] + 0.35 = 1.21 x 10.00 = 11.21
23 - 24 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 35.82 = 37.03
25 - 25a [ 0.43 x 2.00 ] + 0.35 = 1.21 x 18.66 = 19.87
25 - 35 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 19.65 = 20.86
Page 193 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

27 - 27a [ 0.43 x 2.00 ] + 0.35 = 1.21 x 20.09 = 21.30


28 - 29 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 8.90 = 10.11
27 - 36 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 21.90 = 23.11
31 - 32 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 5.95 = 7.16
32 - 33 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 10.43 = 11.64
33 - 34 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 12.71 = 13.92
31 - 38 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 5.95 = 7.16
38 - 39 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 33.60 = 34.81
289.54 = 289.54 289.54 M2

5.2.2 Pekerjaan Saluran Tipe IA Uk. 40x40 (Tertutup)


A. Pekerjaan Galian
10 - 11 [ 0.65 + 0.65 ] : 2.00 = 0.65 x 0.76 x 14.71 = 7.27
12 - 11 [ 0.85 + 0.65 ] : 2.00 = 0.75 x 0.76 x 8.45 = 4.82
13a - 13b [ 0.83 + 0.83 ] : 2.00 = 0.83 x 0.76 x 4.17 = 2.63
13 - 14 [ 0.65 + 0.77 ] : 2.00 = 0.71 x 0.76 x 41.58 = 22.44
20 - 18 [ 0.67 + 0.87 ] : 2.00 = 0.77 x 0.76 x 44.16 = 25.84
21 - 22 [ 0.65 + 0.81 ] : 2.00 = 0.73 x 0.76 x 31.18 = 17.30
22 - 30 [ 1.01 + 1.01 ] : 2.00 = 1.01 x 0.76 x 41.59 = 31.92
22a - 24a [ 0.65 + 0.73 ] : 2.00 = 0.69 x 0.76 x 15.40 = 8.08
26a - 26 [ 0.55 + 0.58 ] : 2.00 = 0.57 x 0.76 x 5.35 = 2.30
25 - 35 [ 0.55 + 0.67 ] : 2.00 = 0.61 x 0.76 x 3.41 = 1.58
= 124.17 = 124.17 124.17 M3

B. Pek .Lantai Kerja Tebal 5 cm


10 - 11 [ 0.05 x 0.76 ] x 14.71 = 0.56
12 - 11 [ 0.05 x 0.76 ] x 8.45 = 0.32
13a - 13b [ 0.05 x 0.76 ] x 4.17 = 0.16
13 - 14 [ 0.05 x 0.76 ] x 41.58 = 1.58
20 - 18 [ 0.05 x 0.76 ] x 44.16 = 1.68
21 - 22 [ 0.05 x 0.76 ] x 31.18 = 1.18
22 - 30 [ 0.05 x 0.76 ] x 41.59 = 1.58
22a - 24a [ 0.05 x 0.76 ] x 15.40 = 0.59
26a - 26 [ 0.05 x 0.76 ] x 5.35 = 0.20
25 - 35 [ 0.05 x 0.76 ] x 3.41 = 0.13
= 7.98 = 7.98 7.98 M3

C. Pas. Batako
10 - 11 [ 0.33 + 0.33 ] = 0.66 x 14.71 = 9.71
12 - 11 [ 0.33 + 0.33 ] = 0.66 x 8.45 = 5.58
13a - 13b [ 0.33 + 0.33 ] = 0.66 x 4.17 = 2.75
13 - 14 [ 0.33 + 0.33 ] = 0.66 x 41.58 = 27.44
20 - 18 [ 0.33 + 0.33 ] = 0.66 x 44.16 = 29.15
21 - 22 [ 0.33 + 0.33 ] = 0.66 x 31.18 = 20.58
22 - 30 [ 0.33 + 0.33 ] = 0.66 x 41.59 = 27.45
22a - 24a [ 0.33 + 0.33 ] = 0.66 x 15.40 = 10.16
26a - 26 [ 0.33 + 0.33 ] = 0.66 x 5.35 = 3.53
25 - 35 [ 0.33 + 0.33 ] = 0.66 x 3.41 = 2.25
= 138.60 = 138.60 138.60 M2

Page 194 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

D. Pek. Saluran Beton Bertulang


- Beton Site MIx K-250
10 - 11 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 14.71 = 2.13
12 - 11 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 8.45 = 1.22
13a - 13b [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 4.17 = 0.60
13 - 14 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 41.58 = 6.02
20 - 18 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 44.16 = 6.40
21 - 22 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 31.18 = 4.52
22 - 30 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 41.59 = 6.03
22a - 24a [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 15.40 = 2.23
26a - 26 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 5.35 = 0.78
25 - 35 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 3.41 = 0.49
30.43 = 30.43 30.43 M3

-, Pembesian
Tul. U
10 - 11 [ 99.00 x 10.00 ] x 1.50 x 0.62 = 91.55
12 - 11 [ 57.00 x 10.00 ] x 1.50 x 0.62 = 52.71
13a - 13b [ 29.00 x 10.00 ] x 1.50 x 0.62 = 26.82
13 - 14 [ 278.00 x 10.00 ] x 1.50 x 0.62 = 257.08
20 - 18 [ 295.00 x 10.00 ] x 1.50 x 0.62 = 272.80
21 - 22 [ 209.00 x 10.00 ] x 1.50 x 0.62 = 193.27
22 - 30 [ 278.00 x 10.00 ] x 1.50 x 0.62 = 257.08
22a - 24a [ 104.00 x 10.00 ] x 1.50 x 0.62 = 96.17
26a - 26 [ 37.00 x 10.00 ] x 1.50 x 0.62 = 34.22
25 - 35 [ 24.00 x 10.00 ] x 1.50 x 0.62 = 22.19
1,303.90
Tul. Memanjang
10 - 11 [ 10.00 x 10.00 ] x 14.71 x 0.62 = 90.69
12 - 11 [ 10.00 x 10.00 ] x 8.45 x 0.62 = 52.09
13a - 13b [ 10.00 x 10.00 ] x 4.17 x 0.62 = 25.71
13 - 14 [ 10.00 x 10.00 ] x 41.58 x 0.62 = 256.34
20 - 18 [ 10.00 x 10.00 ] x 44.16 x 0.62 = 272.25
21 - 22 [ 10.00 x 10.00 ] x 31.18 x 0.62 = 192.22
22 - 30 [ 10.00 x 10.00 ] x 41.59 x 0.62 = 256.40
22a - 24a [ 10.00 x 10.00 ] x 15.40 x 0.62 = 94.94
26a - 26 [ 10.00 x 10.00 ] x 5.35 x 0.62 = 32.98
25 - 35 [ 10.00 x 10.00 ] x 3.41 x 0.62 = 21.02
1,294.65

1,303.90 + 1,294.65 = 2,598.55 = 2,598.55 2,598.55 Kg

-, Bekisting
10 - 11 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 14.71 = 15.91
12 - 11 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 8.45 = 9.65
13a - 13b [ 0.43 x 2.00 ] + 0.34 = 1.20 x 4.17 = 5.37
13 - 14 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 41.58 = 42.78
20 - 18 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 44.16 = 45.36
21 - 22 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 31.18 = 32.38
22 - 30 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 41.59 = 42.79
Page 195 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

22a - 24a [ 0.43 x 2.00 ] + 0.34 = 1.20 x 15.40 = 16.60


26a - 26 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 5.35 = 6.55
25 - 35 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 3.41 = 4.61
221.98 = 221.98 221.98 M2

E. Pek. Tutup Saluran Heavy Duty Uk. 600x530x100 MM


10 - 11 14.71
12 - 11 8.45
13a - 13b 4.17
13 - 14 41.58
20 - 18 44.16
21 - 22 31.18
22 - 30 41.59
22a - 24a 15.40
26a - 26 5.35
25 - 35 3.41
210.00 = 210.00 210.00 M'

5.2.3 Pekerjaan Saluran Tipe IB Uk. 40x40 (Tertutup Gril)


A. Pekerjaan Galian
9-7 [ 0.65 + 0.76 ] : 2.00 = 0.71 x 0.76 x 14.10 = 7.55 = 7.55 7.55 M3

B. Pek. Lantai Kerja Tebal 5 cm


9-7 [ 0.05 x 0.76 ] x 14.10 = 0.54 = 0.54 0.54 M3

C. Pas. Batako
9-7 [ 0.33 + 0.33 ] = 0.66 x 14.10 = 9.31 = 9.31 9.31 M2

D. Pek. Saluran Beton Bertulang


- Beton Site MIx K-250
9-7 [ 1.40 x 0.10 ] = 0.14 + 0.0049 = 0.14 x 14.10 = 2.04 = 2.04 2.04 M3

-, Pembesian
Tul. U
9-7 [ 95.00 x 10.00 ] x 1.50 x 0.62 = 87.85

Tul. Memanjang
9-7 [ 10.00 x 10.00 ] x 14.10 x 0.62 = 86.93

87.85 + 86.93 = 174.78 = 174.78 174.78 Kg

-, Bekisting
9-7 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 14.10 = 15.30 = 15.30 15.30 M2

E. Pek. Tutup Saluran Besi Gril Besi Siko 80.80.8 + Besi UNP 150.75.6,5
9-7 14.10 = 14.10 14.10 M'

F. Pek. Gril Saluran Akhir Uk. 40x60, Dari Besi Dia-22 = 2.00 2.00 Unit

G. Pek. Gril Saluran Akhir Uk. 60x80, Dari Besi Dia-22 = 2.00 2.00 Unit
Page 196 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

H. Pek. Gril Saluran Akhir Uk. 80x80, Dari Besi Dia-22 = 1.00 1.00 Unit

5.2.4 Pekerjaan Saluran Tipe II Uk. 40x60 (Terbuka)


A. Pekerjaan Galian
2-3 [ 0.72 + 0.67 ] : 2.00 = 0.70 x 0.76 x 29.65 = 15.66
15 - 16 [ 0.74 + 0.93 ] : 2.00 = 0.84 x 0.76 x 47.85 = 30.37
16 - 17 [ 0.93 + 1.06 ] : 2.00 = 1.00 x 0.76 x 31.05 = 23.48
= 69.51 = 69.51 69.51 M3

B. Pek. Lantai Kerja Tebal 5 cm


2-3 [ 0.05 x 0.76 ] x 29.65 = 1.13
15 - 16 [ 0.05 x 0.76 ] x 47.85 = 1.82
16 - 17 [ 0.05 x 0.76 ] x 31.05 = 1.18
= 4.12 = 4.12 4.12 M3

C. Pas. Batako
2-3 [ 0.70 + 0.35 ] = 1.05 x 29.65 = 31.13
15 - 16 [ 0.70 + 0.35 ] = 1.05 x 47.85 = 50.24
16 - 17 [ 0.70 + 0.35 ] = 1.05 x 31.05 = 32.60
= 113.98 = 113.98 113.98 M2

D. Pek. Saluran Beton Bertulang


- Beton Site MIx K-250
2-3 [ 1.80 x 0.10 ] = 0.18 + 0.0049 = 0.18 x 29.65 = 5.48
15 - 16 [ 1.80 x 0.10 ] = 0.18 + 0.0049 = 0.18 x 47.85 = 8.85
16 - 17 [ 1.80 x 0.10 ] = 0.18 + 0.0049 = 0.18 x 31.05 = 5.74
20.07 = 20.07 20.07 M3

-, Pembesian
Tul. U
2-3 [ 199.00 x 10.00 ] x 1.90 x 0.62 = 233.10
15 - 16 [ 320.00 x 10.00 ] x 1.90 x 0.62 = 374.83
16 - 17 [ 208.00 x 10.00 ] x 1.90 x 0.62 = 243.64
851.57

Tul. Memanjang
2-3 [ 12.00 x 10.00 ] x 29.65 x 0.62 = 219.35
15 - 16 [ 12.00 x 10.00 ] x 47.85 x 0.62 = 353.99
16 - 17 [ 12.00 x 10.00 ] x 31.05 x 0.62 = 229.71
803.05

851.57 + 803.05 = 1,654.62 = 1,654.62 1,654.62 Kg

-, Bekisting
2-3 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 29.65 = 31.26
15 - 16 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 47.85 = 49.46
16 - 17 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 31.05 = 32.66
113.37 = 113.37 113.37 M2

Page 197 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

5.2.5 Pekerjaan Saluran Tipe IIA Uk. 40x60 (Tertutup)


A. Pekerjaan Galian
11 - 6 [ 0.85 + 0.89 ] : 2.00 = 0.87 x 0.76 x 7.90 = 5.22 = 5.22 5.22 M3

B. Pek. Lantai Kerja Tebal 5 cm


11 - 6 [ 0.05 x 0.76 ] x 7.90 = 0.30 = 0.30 0.30 M3

C. Pas. Batako
11 - 6 [ 0.53 + 0.53 ] = 1.06 x 7.90 = 8.37 = 8.37 8.37 M2

D. Pek. Saluran Beton Bertulang


- Beton Site MIx K-250
11 - 6 [ 1.80 x 0.10 ] = 0.18 + 0.0049 = 0.18 x 7.90 = 1.46 = 1.46 1.46 M3

-, Pembesian
Tul. U
11 - 6 [ 54.00 x 12.00 ] x 1.90 x 0.89 = 91.08

Tul. Memanjang
11 - 6 [ 12.00 x 12.00 ] x 7.90 x 0.89 = 84.16

91.08 + 84.16 = 175.24 = 175.24 175.24 Kg

-, Bekisting
11 - 6 [ 0.63 x 2.00 ] + 0.34 = 1.60 x 7.90 = 9.50 = 9.50 9.50 M2

E. Pek. Tutup Saluran Heavy Duty Uk. 600x530x100 MM


11 - 6 7.90 = 7.90 7.90 M'

5.2.6 Pekerjaan Saluran Tipe III Uk. 60x60 (Terbuka)


A. Pekerjaan Galian
3a - 4 [ 0.72 + 0.82 ] : 2.00 = 0.77 x 0.96 x 39.69 = 29.34
4-5 [ 0.82 + 0.85 ] : 2.00 = 0.84 x 0.96 x 10.82 = 8.67
17 - 18 [ 1.06 + 1.71 ] : 2.00 = 1.39 x 0.96 x 108.78 = 144.63
= 182.65 = 182.65 182.65 M3

B. Pek. Lantai Kerja Tebal 5 cm


3a - 4 [ 0.05 x 0.96 ] x 39.69 = 1.91
4-5 [ 0.05 x 0.96 ] x 10.82 = 0.52
17 - 18 [ 0.05 x 0.96 ] x 108.78 = 5.22
= 7.65 = 7.65 7.65 M3

C. Pas. Batako
3a - 4 [ 0.70 + 0.35 ] = 1.05 x 39.69 = 41.67
4-5 [ 0.70 + 0.35 ] = 1.05 x 10.82 = 11.36
17 - 18 [ 0.70 + 0.35 ] = 1.05 x 108.78 = 114.22
= 167.25 = 167.25 167.25 M2

D. Pek. Saluran Beton Bertulang


- Beton Site MIx K-250
Page 198 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

3a - 4 [ 2.00 x 0.10 ] = 0.20 + 0.0049 = 0.20 x 39.69 = 8.13


4-5 [ 2.00 x 0.10 ] = 0.20 + 0.0049 = 0.20 x 10.82 = 2.22
17 - 18 [ 2.00 x 0.10 ] = 0.20 + 0.0049 = 0.20 x 108.78 = 22.29
32.64 = 32.64 32.64 M3

-, Pembesian
Tul. U
3a - 4 [ 266.00 x 10.00 ] x 2.10 x 0.62 = 344.38
4-5 [ 73.00 x 10.00 ] x 2.10 x 0.62 = 94.51
17 - 18 [ 726.00 x 10.00 ] x 2.10 x 0.62 = 939.92
1,378.80

Tul. Memanjang
3a - 4 [ 13.00 x 10.00 ] x 39.69 x 0.62 = 318.10
4-5 [ 13.00 x 10.00 ] x 10.82 x 0.62 = 86.72
17 - 18 [ 13.00 x 10.00 ] x 108.78 x 0.62 = 871.82
1,276.63

1,378.80 + 1,276.63 = 2,655.43 = 2,655.43 2,655.43 Kg

-, Bekisting
3a - 4 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 39.69 = 41.30
4-5 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 10.82 = 12.43
17 - 18 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 108.78 = 110.39
164.11 = 164.11 164.11 M2
5.2.7 Pekerjaan Saluran Tipe IIIA Uk. 60x60 (Tertutup)
A. Pekerjaan Galian
3 - 3a [ 0.67 + 0.72 ] : 2.00 = 0.70 x 0.96 x 21.40 = 14.28 = 14.28 14.28 M3

B. Pek. Lantai Kerja Tebal 5 cm


3 - 3a [ 0.05 x 0.96 ] x 21.40 = 1.03 = 1.03 1.03 M3

C. Pas. Batako
3 - 3a [ 0.58 + 0.58 ] = 1.16 x 21.40 = 24.82 = 24.82 24.82 M2

D. Pek. Saluran Beton Berulang


- Beton Site MIx K-250
3 - 3a [ 2.00 x 0.10 ] = 0.20 + 0.0049 = 0.20 x 21.40 = 4.38 = 4.38 4.38 M3

-, Pembesian
Tul. U
3 - 3a [ 144.00 x 10.00 ] x 2.10 x 0.62 = 186.43

Tul. Memanjang
3 - 3a [ 13.00 x 10.00 ] x 21.40 x 0.62 = 171.51

186.43 + 171.51 = 357.94 = 357.94 357.94 Kg

-, Bekisting
3 - 3a [ 0.63 x 2.00 ] + 0.34 = 1.60 x 21.40 = 23.00 = 23.00 23.00 M2
Page 199 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN

E. Pek. Tutup Saluran Heavy Duty Uk. 600x730x140 MM


3 - 3a 21.40 = 21.40 21.40 M'

5.2.8 Pekerjaan Saluran Tipe IV Uk. 60x80 (Terbuka)


A. Pekerjaan Galian
18 - 19 [ 1.91 + 1.27 ] : 2.00 = 1.59 x 0.96 x 44.47 = 67.88 = 67.88 67.88 M3

B. Pek. Lantai Kerja Tebal 5 cm


18 - 19 [ 0.05 x 0.96 ] x 44.47 = 2.13 = 2.13 2.13 M3

C. Pas. Batako
18 - 19 [ 0.90 + 0.55 ] = 1.45 x 44.47 = 64.48 = 64.48 64.48 M2

D. Pek. Saluran Beton Bertulang


- Beton Site MIx K-250
18 - 19 [ 2.40 x 0.10 ] = 0.24 + 0.0064 = 0.25 x 44.47 = 10.96 = 10.96 10.96 M3

-, Pembesian
Tul. U
18 - 19 [ 297.00 x 10.00 ] x 2.50 x 0.62 = 457.75

Tul. Memanjang
18 - 19 [ 15.00 x 10.00 ] x 44.47 x 0.62 = 411.24

457.75 + 411.24 = 868.99 = 868.99 868.99 Kg

-, Bekisting
18 - 19 [ 0.83 x 2.00 ] + 0.35 = 2.02 x 44.47 = 46.49 = 46.49 46.49 M2

5.2.9 Pekerjaan Saluran Tipe V Uk. 80x80 (Terbuka)


A. Pekerjaan Galian
5-6 [ 1.05 + 1.21 ] : 2.00 = 1.13 x 1.16 x 53.95 = 70.72
6-7 [ 1.21 + 1.27 ] : 2.00 = 1.24 x 1.16 x 19.87 = 28.58
7-8 [ 1.27 + 1.30 ] : 2.00 = 1.29 x 1.16 x 19.87 = 29.62
= 128.92 = 128.92 128.92 M3

B. Pek. Lantai Kerja Tebal 5 cm


5-6 [ 0.05 x 1.16 ] x 53.95 = 3.13
6-7 [ 0.05 x 1.16 ] x 19.87 = 1.15
7-8 [ 0.05 x 1.16 ] x 19.87 = 1.15
= 5.43 = 5.43 5.43 M3

C. Pas. Batako
5-6 [ 0.80 + 0.55 ] = 1.35 x 53.95 = 72.83
6-7 [ 0.80 + 0.55 ] = 1.35 x 19.87 = 26.82
7-8 [ 0.80 + 0.55 ] = 1.35 x 19.87 = 26.82
= 126.48 = 126.48 126.48 M2

D. Pek. Saluran Beton Bertulang


Page 200 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
- Beton Site MIx K-250
5-6 [ 2.60 x 0.10 ] = 0.26 + 0.0100 = 0.27 x 53.95 = 14.57
6-7 [ 2.60 x 0.10 ] = 0.26 + 0.0100 = 0.27 x 19.87 = 5.36
7-8 [ 2.60 x 0.10 ] = 0.26 + 0.0100 = 0.27 x 19.87 = 5.36
25.30 = 25.30 25.30 M3

-, Pembesian
Tul. U
5-6 [ 361.00 x 10.00 ] x 2.70 x 0.62 = 600.90
6-7 [ 133.00 x 10.00 ] x 2.70 x 0.62 = 221.39
7-8 [ 133.00 x 10.00 ] x 2.70 x 0.62 = 221.39
1,043.67

Tul. Memanjang
5-6 [ 17.00 x 10.00 ] x 53.95 x 0.62 = 565.42
6-7 [ 17.00 x 10.00 ] x 19.87 x 0.62 = 208.25
7-8 [ 17.00 x 10.00 ] x 19.87 x 0.62 = 208.25
981.92

1,043.67 + 981.92 = 2,025.59 = 2,025.59 2,025.59 Kg

-, Bekisting
5-6 [ 0.84 x 2.00 ] + 0.35 = 2.03 x 53.95 = 55.98
6-7 [ 0.84 x 2.00 ] + 0.35 = 2.03 x 19.87 = 21.90
7-8 [ 0.84 x 2.00 ] + 0.35 = 2.03 x 19.87 = 21.90
99.79 = 99.79 99.79 M2

5.2.10 Pekerjaan Saluran Tipe IA x 2 (Tertutup)


A. Pekerjaan Galian
22a - 12a [ 0.65 + 0.83 ] : 2.00 = 0.74 x 1.58 x 36.50 = 42.68 = 42.68 42.68 M3

B. Pek. Lantai Kerja Tebal 5 cm


22a - 12a [ 0.05 x 1.58 ] x 36.50 = 2.88 = 2.88 2.88 M3

C. Pek. Saluran Beton Bertulang


22a - 12a
- Beton Site MIx K-250
Pelat Alas [ 1.48 x 0.15 ] x 36.55 x 1.00 = 8.11
Pelat Dinding [ 0.15 x 0.55 ] x 36.55 x 2.00 = 6.03
[ 0.18 x 0.55 ] x 36.55 x 1.00 = 3.62
Pelat Penutup [ 1.48 x 0.15 ] x 36.55 x 1.00 = 8.11
25.88 = 25.88 25.88 M3

-, Pembesian
Melintang [ 305.00 x 13.00 ] x 3.20 x 1.04 = 1,016.88
[ 610.00 x 13.00 ] x 2.04 x 1.04 = 1,296.52
[ 305.00 x 13.00 ] x 2.10 x 1.04 = 667.33
[ 305.00 x 13.00 ] x 3.20 x 1.04 = 1,016.88
Memanjang [ 56.00 x 13.00 ] x 36.61 x 1.04 = 2,136.03
[ 24.00 x 13.00 ] x 36.61 x 1.04 = 915.44
7,049.08 = 7,049.08 7,049.08 Kg

Page 201 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
-, Bekisting
Pelat Alas [ 2.00 x 0.15 ] x 36.55 x 1.00 = 10.97
Pelat Dinding [ 2.00 x 0.55 ] x 36.55 x 2.00 = 80.41
[ 2.00 x 0.15 ] x 35.55 x 1.00 = 10.67
Pelat Penutup [ 2.00 x 0.15 ] x 36.55 x 1.00 = 10.97
[ 1.00 x 0.40 ] x 35.55 x 1.00 = 14.22
[ 1.00 x 0.60 ] x 34.55 x 1.00 = 20.73
[ 1.00 x 1.18 ] x 1.00 x 1.00 = 1.18
149.14 = 149.14 149.14 M2

5.3 KANSTIN DAN HALAMAN


5.3.1 Pekerjaan Kanstin
A. Pas. Kanstin Taman Uk. 60x30x15/12 Cm
Gerbang = 48.42
Depan = 25.20
= 142.38
= 128.86
= 92.10
Depan Office = 75.01
= 77.05
Sisi Kanan = 137.09
Belakang = 122.48
Sisi Kiri = 166.13
1,014.72 = 1,014.72 1,014.72 M'

B. Pas. Kanstin Car Stoper Uk. 60x15x15/10


Kanan [ 19.00 x 2.00 ] x 0.60 = 22.80
Depan [ 18.00 x 4.00 ] x 0.60 = 43.20
[ 16.00 x 2.00 ] x 0.60 = 19.20
85.20 = 85.20 85.20 M'

C. Pas. Stoper Parkir Roda dua Besi Pipa Dia-2,5"


[ 0.20 x 26.00 ] x 1.00 = 5.20
[ 22.70 x 1.00 ] x 1.00 = 22.70
[ 4.15 x 1.00 ] x 1.00 = 4.15
32.05 = 32.05 32.05 M'
5.3.2 Pekerjaan Paving Block Pedestrian
A. Pas. Paving Block Uk. 20x10x8 Cm
office [ 1.00 x 1.00 ] x 41.97 = 41.97
[ 1.00 x 1.00 ] x 42.86 = 42.86
penujnag [ 1.75 x 1.85 ] x 1.00 = 3.24
[ 0.85 x 65.15 ] x 1.00 = 55.38
[ 6.00 x 1.85 ] x 1.00 = 11.10
[ 6.00 x 0.85 ] x 1.00 = 5.10
[ 1.85 x 18.05 ] x 1.00 = 33.39
Tiang Bendera [ 1.85 x 2.85 ] x 1.00 = 5.27
Parkir Motor [ 10.73 x 26.00 ] x 1.00 = 278.85
[ 24.90 x 5.90 ] x 1.00 = 146.91
= 624.07 = 624.07 624.07 M2

5.3.3 Pekerjaan Pengecatan


Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
Page 202 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
A. Pengecaran Kanstin Taman Uk. 60x30x15/12 Cm
[ 0.42 x 1.00 ] x 1,014.72 = 426.18 = 426.18 426.18 M2

B. Pengecaran Kanstin Car Stoper Uk. 60x15x15/10 Cm


[ 0.40 x 1.00 ] x 85.20 = 34.08 = 34.08 34.08 M2

C. Pengecatan Stoper Parkir Roda dua Besi Pipa Dia-2,5"


[ 0.24 x 1.00 ] x 32.05 = 7.53 = 7.53 7.53 M2

D. Pengecatan Marka Pedestrian Pejalan Kaki


[ 6.30 x 2.00 ] x 1.00 = 12.60
[ 32.00 x 2.00 ] x 1.00 = 64.00
= 76.60 = 76.60 76.60 M2

5.4 TAMAN DAN PENGHIJAUAN (LANDSCAPE)


5.4.1 Pekerjaan Tanah
A. Pek. Urugan Tanah Humus Taman T= 10 Cm
Depan Office [ 6.90 x 1.00 ] x 1.00 = 6.90
[ 0.93 x 4.00 ] x 4.00 = 14.80
[ 46.60 x 0.60 ] x 2.00 = 55.92
[ 67.90 x 1.00 ] x 1.00 = 67.90
[ 24.90 x 1.35 ] x 1.00 = 33.62
[ 51.80 x 1.20 ] x 1.00 = 62.16
[ 29.50 x 0.53 ] x 1.00 = 15.49
[ 14.90 x 14.80 ] x 1.00 = 220.52

Samping Kanan [ 7.15 x 6.00 ] x 1.00 = 42.90


[ 1.55 x 1.75 ] x 1.00 = 2.71
[ 65.00 x 0.80 ] x 1.00 = 52.00
[ 72.00 x 1.23 ] x 1.00 = 88.20
[ 8.85 x 7.40 ] x 1.00 = 65.49
[ 39.90 x 9.05 ] x 1.00 = 361.10
[ 22.50 x 4.45 ] x 1.00 = 100.13

Belakang [ 139.95 x 1.10 ] x 1.00 = 153.95

Samping Kiri [ 151.90 x 0.95 ] x 1.00 = 144.31


[ 34.05 x 1.15 ] x 1.00 = 39.16

Lokasi Iris [ 2.00 x 5.00 ] x 1.00 = 9.98


[ 3.50 x 2.00 ] x 1.00 = 7.00

Lokasi Lantana [ 13.70 x 1.00 ] x 1.00 = 13.70


[ 36.80 x 1.00 ] x 1.00 = 36.80
[ 60.50 x 1.00 ] x 1.00 = 60.50
[ 10.00 x 1.00 ] x 1.00 = 10.00

Lokasi tehtehan [ 38.50 x 1.00 ] x 1.00 = 38.50


[ 180.65 x 1.00 ] x 1.00 = 180.65
= 1,884.36 x 0.10 = 188.44
Lokasi Liquanyu [ 32.20 x 2.00 ] x 1.00 = 64.40 x 0.20 = 12.88
[ 32.80 x 1.00 ] x 1.00 = 32.80 x 0.40 = 13.12
Page 203 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 1.70 x 1.90 ] x 1.00 = 3.23 x 0.40 = 1.29
[ 1.40 x 1.90 ] x 1.00 = 2.66 x 0.40 = 1.06
[ 1.30 x 0.80 ] x 4.00 = 4.16 x 0.40 = 1.66
[ 17.70 x 1.00 ] x 1.00 = 17.70 x 0.40 = 7.08
= 225.54 = 225.54 225.54 M3
5.4.2 Pekerjaan Tanaman
A. Pek. Penanaman Rumput gajah Mini
Depan Office [ 6.90 x 1.00 ] x 1.00 = 6.90
[ 0.93 x 4.00 ] x 4.00 = 14.80
[ 46.60 x 0.60 ] x 2.00 = 55.92
[ 67.90 x 1.00 ] x 1.00 = 67.90
[ 24.90 x 1.35 ] x 1.00 = 33.62
[ 51.80 x 1.20 ] x 1.00 = 62.16
[ 29.50 x 0.53 ] x 1.00 = 15.49
[ 14.90 x 14.80 ] x 1.00 = 220.52

Samping Kanan [ 7.15 x 6.00 ] x 1.00 = 42.90


[ 1.55 x 1.75 ] x 1.00 = 2.71
[ 65.00 x 0.80 ] x 1.00 = 52.00
[ 72.00 x 1.23 ] x 1.00 = 88.20
[ 8.85 x 7.40 ] x 1.00 = 65.49
[ 39.90 x 9.05 ] x 1.00 = 361.10
[ 22.50 x 4.45 ] x 1.00 = 100.13

Belakang [ 139.95 x 1.10 ] x 1.00 = 153.95

Samping Kiri [ 151.90 x 0.95 ] x 1.00 = 144.31


[ 34.05 x 1.15 ] x 1.00 = 39.16
= 1,527.23 = 1,527.23 1,527.23 M2

B. Pek. Penanaman Tanaman Perdu Iris T= 20-25 Cm


[ 2.00 x 5.00 ] x 16.00 = 159.60
[ 3.50 x 2.00 ] x 16.00 = 112.00
= 271.60 Pembutan = 272.00 = 272.00 272.00 Polibeg

C. Pek. Penanaman Tanaman Perdu Lantana T= 20-25 Cm


[ 13.70 x 1.00 ] x 16.00 = 219.20
[ 36.80 x 1.00 ] x 16.00 = 588.80
[ 60.50 x 1.00 ] x 16.00 = 968.00
[ 10.00 x 1.00 ] x 16.00 = 160.00
= 1,936.00 Pembutan = 1,936.00 = 1,936.00 1,936.00 Polibeg

D. Pek. Penanaman Tanaman Perdu Teh-tehan T= 20-25 Cm


[ 38.50 x 1.00 ] x 16.00 = 616.00
[ 180.65 x 1.00 ] x 16.00 = 2,890.40
= 3,506.40 Pembutan = 3,506.00 = 3,506.00 3,506.00 Polibeg
E. Pek. Penanaman Pohon Buah Mangga Dia-5 Cm, T= 2 M = 15.00 15.00 Btg
F. Pek. Penanaman Pohon Buah Nangka Dia-5 Cm, T= 2 M = 2.00 2.00 Btg
G. Pek. Penanaman Pohon Ketapang Kencana Dia-5 Cm, T= 2 M = 21.00 21.00 Btg
H. Pek. Penanaman Pohon Pucuk Merah Dia-5 Cm, T= 2 M = 37.00 37.00 Btg
I. Pek. Penanaman Pohon Cemara Udang Dia-5 Cm, T= 2 M = 3.00 3.00 Btg
J. Pek. Penanaman Tanaman Perdu Liquanyu P= 2 M, Per 30 Cm 3 titik Tanaman Per Polibeg = 324.00 324.00 Polibeg

Page 204 of 228


VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
G. Pek. Penanaman Tanaman Perdu Air mancur merah Ditanam Per 30 Cm = 95.00 95.00 Polibeg

Page 205 of 228


Pekerjaan DC Madiun, Jawa Timur Rincian Anggaran Biaya

REKAPITULASI RENCANA ANGGARAN BIAYA (RAB)


PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : STRUKTUR

No Uraian Pekerjaan Jumlah Jumlah Total

I Gedung Kantor -
A Pekerjaan Pondasi
B Pekerjaan Tanah
C Pekerjaan Beton
D Pekerjaan Atap

II Warehouse -
A Pekerjaan Pondasi
B Pekerjaan Tanah
C Pekerjaan Beton
D Pekerjaan Baja
E Pekerjaan Atap
F Pekerjaan Gudang Kardus
G Pekerjaan Perkerasan Lantai

III Pekerjaan Rigid Pavement -

Jumlah -

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
KELOMPOK KERJA : STRUKTUR

Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi

I Gedung Kantor
A Pekerjaan Pondasi 283,228,291
1 Pengadaan Tiang Pancang □ 25x25
a Pengadaan Tiang Pancang □ 25x25 (3M) Top 348 M¹ 171,185.26 59,572,470.05
b Pengadaan Tiang Pancang □ 25x25 (L.6M) Bottom 696 M¹ 171,185.26 119,144,940.09
2 Pemancangan Tiang Pancang (HSPD) 1044 M¹ 44,176.84 46,120,621.97
3 Penyambungan Tiang Pancang 116 Titik include -
4 Bobok Kepala Tiang Pancang 116 Titik 96,036.61 11,140,246.85
5 PDA Tes 1 Titik 8,835,368.19 8,835,368.19
6 Mobilisasi dan Demobilisasi Alat Tiang Pancang 1 Ls 38,414,644.32 38,414,644.32
-
B Pekerjaan Tanah - 287,199,607
1 Galian Pondasi 35.36 M³ 82,399.41 2,913,722.31
2 Urug Sirtu 1,057.21 M³ 268,902.51 284,285,885.05
3 Pekerjaan Pemadatan Tanah CBR 90% 1,321.51 M² include -
-
C Pekerjaan Beton - 3,542,622,175
Pekerjaan Lantai 1 -
1 Pek. Lantai Kerja (LC) 65.63 M³ 1,165,884.46 76,511,167.37
2 Pondasi PC-1 - -
a Beton K.300 2.54 M³ 1,097,698.46 2,789,251.79
b Pembesian 498.04 Kg 14,021.35 6,983,134.67
c Bekisting Dengan Batako 18.48 M² 152,698.21 2,821,968.76
3 Pondasi PC-2 - -
a Beton K.300 23.02 M³ 1,097,698.46 25,272,311.68
b Pembesian 5,847.84 Kg 14,021.35 81,994,611.22
c Bekisting Dengan Batako 119.14 M² 152,698.21 18,193,079.49
4 Pondasi PC-3 - -
a Beton K.300 4.15 M³ 1,097,698.46 4,556,238.96
b Pembesian 813.54 Kg 14,021.35 11,406,940.86
c Bekisting Dengan Batako 14.20 M² 152,698.21 2,168,265.74
5 Pondasi PC-4 - -
a Beton K.300 3.24 M³ 1,097,698.46 3,556,543.02
b Pembesian 343.51 Kg 14,021.35 4,816,472.28
c Bekisting Dengan Batako 4.98 M² 152,698.21 760,437.09
6 Pekerjaan Retaining wall RW-1 - -
a Beton K.300 7.58 M³ 1,097,698.46 8,324,273.34
b Pembesian 2,237.10 Kg 14,021.35 31,367,143.72
c Bekisting 101.11 M² 200,620.48 20,284,598.74
7 Pekerjaan Retaining wall RW-2 - -
a Beton K.300 3.29 M³ 1,097,698.46 3,615,818.73
b Pembesian 673.36 Kg 14,021.35 9,441,373.46
c Bekisting Dengan Batako 37.00 M² 152,698.21 5,649,833.81
8 Tie Beam TB-1 30/50 - -
a Beton K.300 78.92 M³ 1,097,698.46 86,633,106.83
b Pembesian 8,684.77 Kg 14,021.35 121,772,108.10
c Bekisting Dengan Batako 526.18 M² 152,698.21 80,346,180.92
9 Tie Beam TB-2 20/30 - -
a Beton K.300 7.32 M³ 1,097,698.46 8,037,787.21
b Pembesian 1,287.72 Kg 14,021.35 18,055,629.71
c Bekisting Dengan Batako 73.22 M² 152,698.21 11,181,173.82
10 Kolom K1 40/40 - -
a Beton K.300 47.01 M³ 1,253,085.70 58,912,992.03
b Pembesian 14,469.83 Kg 14,021.35 202,886,465.19
c Bekisting 485.34 M² 211,664.69 102,730,187.40
11 Kolom K2 40/60 - -
a Beton K.300 5.02 M³ 1,253,085.70 6,291,492.67
b Pembesian 1,315.13 Kg 14,021.35 18,439,863.64
c Bekisting 41.84 M² 211,664.69 8,855,696.40
12 Kolom K3 15/40 - -
a Beton K.300 0.31 M³ 1,253,085.70 393,067.92
b Pembesian 80.85 Kg 14,021.35 1,133,625.76
c Bekisting 5.75 M² 211,664.69 1,217,706.96
13 Balok B1 30/50 - -
a Beton K.300 60.24 M³ 1,253,085.70 75,482,875.03
b Pembesian 21,518.49 Kg 14,021.35 301,718,164.20
c Bekisting 414.98 M² 200,620.48 83,252,676.27
14 Balok B2 20/30 - -
a Beton K.300 15.80 M³ 1,130,158.84 17,854,113.67
b Pembesian 6,489.18 Kg 14,021.35 90,987,083.17
c Bekisting 157.87 M² 200,620.48 31,671,597.03
15 Balok B2 20/30 Kanopi - -
a Beton K.300 4.21 M³ 1,130,158.84 4,762,489.33
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
KELOMPOK KERJA : STRUKTUR

Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi

b Pembesian 1,819.96 Kg 14,021.35 25,518,287.37


c Bekisting 42.14 M² 200,620.48 8,453,745.78
16 Perkerasan Lantai - -
a Lantai Type L2 - -
- Beton K.300 107.89 M³ 1,250,876.86 134,962,407.68
- Pembesian 12,777.50 Kg 14,021.35 179,157,738.00
b Lantai Type L3
- Beton K.300 73.24 M³ 1,378,125.37 100,930,456.42
- Pembesian 4,760.44 Kg 14,021.35 66,747,737.38
c Plat Kanopi
- Beton K.300 15.20 M³ 1,097,698.46 16,685,016.61
- Pembesian 2,137.32 Kg 14,021.35 29,968,101.47
- Bekisting 126.30 M² 200,620.48 25,338,366.62
17 Pekerjaan Tangga Teras Utama - -
a Beton K.300 2.04 M³ 1,130,158.84 2,300,099.26
b Pembesian 473.03 Kg 14,021.35 6,632,446.80
c Bekisting 1.59 M² 200,620.48 318,986.56
18 Tangga Samping - -
a Beton K.300 0.86 M³ 1,130,158.84 973,202.38
b Pembesian 81.92 Kg 14,021.35 1,148,583.73
c Bekisting 3.57 M² 200,620.48 716,616.35

Pekerjaan Lantai 2
1 Kolom K1 40/40
a Beton K.300 22.98 M³ 1,253,085.70 28,798,916.74
b Pembesian 7,535.24 Kg 14,021.35 105,654,142.70
c Bekisting 229.82 M² 211,664.69 48,645,625.76
2 Kolom K2 40/60 - -
a Beton K.300 3.63 M³ 1,253,085.70 4,547,197.38
b Pembesian 1,229.11 Kg 14,021.35 17,233,803.61
c Bekisting 30.24 M² 211,664.69 6,400,484.20
3 Balok B1 30/50 - -
a Beton K.300 32.31 M³ 1,130,158.84 36,512,719.61
b Pembesian 11,525.20 Kg 14,021.35 161,598,739.57
c Bekisting 300.40 M² 200,620.48 60,267,194.66
4 Balok B2 20/30 - -
a Beton K.300 7.70 M³ 1,130,158.84 8,706,743.67
b Pembesian 3,212.00 Kg 14,021.35 45,036,560.71
c Bekisting 119.84 M² 200,620.48 24,042,358.32
5 Plat Lantai - -
a Beton K.300 149.89 M³ 1,130,158.84 169,400,439.17
b Pembesian 20,984.72 Kg 14,021.35 294,233,937.51
c Bekisting 1,249.04 M² 200,620.48 250,583,051.72
6 Tangga Utama - -
a Beton K.300 3.10 M³ 1,130,158.84 3,500,789.05
b Pembesian 433.67 Kg 14,021.35 6,080,568.34
c Bekisting 25.81 M² 200,620.48 5,178,489.55
7 Tangga Samping - -
a Beton K.300 2.77 M³ 1,130,158.84 3,135,343.15
b Pembesian 388.40 Kg 14,021.35 5,445,820.36
c Bekisting 23.12 M² 200,620.48 4,637,909.20

D Pekerjaan Atap 1,048,829,707


1 Pekerjaan Plat Atap
a Beton K.300 42.43 M³ 1,130,158.84 47,949,203.73
b Pembesian 5,939.77 Kg 14,021.35 83,283,627.14
c Bekisting 353.54 M² 200,620.48 70,928,138.42
2 Pekerjaan Dinding Parapet -
a Beton K.300 17.61 M³ 1,130,158.84 19,902,097.10
b Pembesian 2,025.15 Kg 14,021.35 28,395,327.19
c Bekisting 63.40 M² 200,620.48 12,718,535.95
3 IWF 350.175.7.11 (Revisi Perubahan Atap) 12,251.20 Kg 23,625.01 289,434,676.66
4 IWF 200.100.5,5.8 (Revisi Perubahan Atap) 2,402.40 Kg 23,913.12 57,448,870.09
5 Plate t.16 (Revisi Perubahan Atap) 522.50 Kg 20,647.87 10,788,430.17
6 End Plate t.12 (Revisi Perubahan Atap) 394.85 Kg 20,647.87 8,152,873.94
7 Stiffener (Revisi Perubahan Atap) 325.22 Kg 20,647.87 6,715,018.12
8 Angkur ∅22 104.00 Bh 139,253.09 14,482,320.91
9 Baut HTB Ø 16 (Revisi Perubahan Atap) 592.00 Bh 8,643.29 5,116,830.62
10 Sambungan (Revisi Perubahan Atap) -
a Plate (Revisi Perubahan Atap) 1,150.39 kg 20,647.87 23,753,084.04
b Baut HTB Ø 16 (Revisi Perubahan Atap) 832.00 Bh 8,643.29 7,191,221.42
11 Grouting 26.00 Ttk 158,460.41 4,119,970.60
12 CNP 150.65.20.3,2 7,050.57 Kg 21,608.24 152,350,407.87
13 Trekstank ∅12 597.64 Kg 37,550.31 22,441,571.35
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
KELOMPOK KERJA : STRUKTUR

Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi

14 Ikatan Angin ∅22 820.68 Kg 18,631.10 15,290,189.11


15 Zincromate 1 x 35 Microne + 2 x 40 Microne 35,018.20 Kg 1,632.62 57,171,498.63
16 Base Plat t = 16 mm 248.00 Kg 20,647.87 5,120,750.90
17 Angkur Ø22 mm ( ST41 ) - 600 104.00 Bh 139,253.09 14,482,320.91
18 Dudukan Gording CNP 150.65.20.3,2 termasuk baut 176.90 Kg 21,608.24 3,822,583.63
19 Teras -
a IWF 300.150.6,5.9 (Rafter) 1,462.13 Kg 23,625.01 34,542,783.15
b IWF 400.200.8.13 (Balok) 726.00 Kg 24,489.34 17,779,257.76
c Plate t.10 42.34 Kg 20,647.87 874,153.21
d Angkur ∅22 24 Bh 240,091.53 5,762,196.65
e CNP 150.65.20.3,2 947.14 Kg 21,608.24 20,466,069.22
f Trekstank ∅12 34.09 Kg 37,550.31 1,280,089.63
g Pipa Ø 2,5" 65.20 Kg 26,314.03 1,715,674.84
h Zincromate 1 x 35 Microne + 2 x 40 Microne 3,276.90 Kg 1,632.62 5,349,934.12
-
II Warehouse -
A Pekerjaan Pondasi - 404,186,883
1 Pengadaan Tiang Pancang □ 25x25 -
2 Pengadaan Tiang Pancang □ 25x25 (3M Top) 570.00 M¹ 171,185.26 97,575,597.49
3 Pengadaan Tiang Pancang □ 25x25 (L.6M Bottom) 1,140.00 M¹ 171,185.26 195,151,194.98
4 Pemancangan Tiang Pancang (HSPD) 1,710.00 M¹ 44,176.84 75,542,398.06
5 Penyambungan Tiang Pancang 190.00 Titik include -
6 Bobok Kepala Tiang Pancang 190.00 Titik 96,036.61 18,246,956.05
7 PDA Tes 2.00 Titik 8,835,368.19 17,670,736.39
-
B Pekerjaan Tanah - 1,755,503,155
1 Galian Pondasi 33.92 M³ 82,399.41 2,794,576.06
2 Urug Basecorse 6,433.00 M³ 272,455.86 1,752,708,578.55
3 Pekerjaan Pemadatan Basecorse CBR 90% (Include pengetesan setiap 200 M
8,041.25 M² include -
-
C Pekerjaan Beton - 1,612,125,053
1 Pek. Lantai Kerja 401.77 M³ 1,165,884.46 468,411,568.12
2 Pondasi PC-2 - -
a Beton K.300 47.55 M³ 1,097,698.46 52,192,817.60
b Pembesian 12,077.07 Kg 14,021.35 169,336,697.09
c Bekisting Dengan Batako 246.06 M² 152,698.21 37,572,664.16
3 Pondasi PC-4 - -
a Beton K.300 19.95 M³ 1,097,698.46 21,899,084.31
b Pembesian 1,892.00 Kg 14,021.35 26,528,385.08
c Bekisting Dengan Batako 24.03 M² 152,698.21 3,669,338.01
4 Pekerjaan Retaining wall RW-2 - -
a Beton K.300 48.05 M³ 1,097,698.46 52,744,411.07
b Pembesian 7,688.52 Kg 14,021.35 107,803,392.82
c Bekisting 570.15 M² 200,620.48 114,383,766.65
5 Tie Beam TB-1 30/50 - -
a Beton K.300 44.46 M³ 1,097,698.46 48,803,673.60
b Pembesian 4,940.00 Kg 14,021.35 69,265,445.17
c Bekisting Dengan Batako 296.41 M² 152,698.21 45,262,012.78
6 Tie Beam TB-2 20/30 - -
a Beton K.300 3.78 M³ 1,097,698.46 4,149,300.18
b Pembesian 674.00 Kg 14,021.35 9,450,324.96
c Bekisting Dengan Batako 37.80 M² 152,698.21 5,771,992.38
7 Pas. Pondasi Batu Kali 24.49 M³ 799,024.60 19,571,124.82
8 Sloof SP 15/25 - -
a Beton K.300 1.61 M³ 1,097,698.46 1,767,294.52
b Pembesian 250.00 Kg 14,021.35 3,505,336.29
c Bekisting 26.77 M² 152,698.21 4,088,392.39
9 Pedestal IWF 350 (P1) - -
a Beton K.300 3.063 M³ 1,253,085.70 3,838,201.49
b Pembesian 1567.56 Kg 14,021.35 21,979,341.91
c Bekisting 29.75 M² 211,664.69 6,297,024.53
10 Pedestal IWF 350 (P2) - -
a Beton K.300 4.78 M³ 1,253,085.70 5,987,243.46
b Pembesian 3015.00 Kg 14,021.35 42,274,355.71
c Bekisting 46.41 M² 211,664.69 9,823,358.27
11 Pedestal IWF 350 (P3) - -
a Beton K.300 2.14 M³ 1,253,085.70 2,686,615.74
b Pembesian 1097.29 Kg 14,021.35 15,385,481.85
c Bekisting 20.83 M² 211,664.69 4,408,975.50
12 Pedestal P4 500x500 - -
a Beton K.300 7.35 M³ 1,253,085.70 9,210,179.88
b Pembesian 4004.92 Kg 14,021.35 56,154,365.73
c Bekisting 58.80 M² 211,664.69 12,445,883.78
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
KELOMPOK KERJA : STRUKTUR

Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi

13 Pedestal P5 500x500 (KWF) - -


a Beton K.300 3.06 M³ 1,253,085.70 3,834,442.24
b Pembesian 1350.09 Kg 14,021.35 18,930,077.91
c Bekisting 24.50 M² 211,664.69 5,185,784.91
14 Pedestal P5 350x500 - -
a Beton K.300 3.12 M³ 1,253,085.70 3,909,627.38
b Pembesian 1971.00 Kg 14,021.35 27,636,071.34
c Bekisting 30.35 M² 211,664.69 6,422,965.02
15 Beton Grouting Untuk dibawah Base Plate 95.00 Titik 158,460.41 15,053,738.74
16 Kolom K3 - -
a Beton K.300 9.22 M³ 1,253,085.70 11,548,437.79
b Pembesian 1,850.49 Kg 14,021.35 25,946,313.55
c Bekisting 84.48 M² 211,664.69 17,882,083.26
17 Balok B3 - -
a Beton K.300 2.74 M³ 1,130,158.84 3,092,114.58
b Pembesian 489.74 Kg 14,021.35 6,866,869.67
c Bekisting 45.60 M² 200,620.48 9,148,476.85
-
D Pekerjaan Baja - 8,491,305,885
1 Portal A dan Q -
a Base Plate 317.98 Kg 20,647.87 6,565,610.12
b Angkur Ø 22 180.00 Bh 139,253.09 25,065,555.42
c Kolom IWF 350.175.7.11 19,376.74 Kg 23,625.01 457,775,509.25
d Sambungan Kolom -
- Plate 1,680.42 Kg 20,647.87 34,697,115.61
- Baut HTB Ø 16 1,920.00 Bh 8,643.29 16,595,126.35
e Rafter IWF 350.175.7.11 10,148.66 Kg 23,625.01 239,762,061.50
f Sambungan Rafter -
- IWF 350.175.7.11 694.40 Kg 23,625.01 16,405,204.35
- Plate 622.00 Kg 20,647.87 12,842,951.76
- Baut HTB Ø 16 856.00 Bh 8,643.29 7,398,660.50
g Stiffener 5,914.83 Kg 20,647.87 122,128,555.61
h Pipa Ø 2,5" 108.10 Kg 26,314.03 2,844,588.89
i Zincromate 1 x 35 Microne + 2 x 40 Microne 38,863.12 Kg 1,632.62 63,448,797.77
2 Portal B, D, F, H, J, L, N, P -
a Base Plate T.16 168.38 Kg 20,647.87 3,476,720.35
b Angkur Ø 22 96.00 Bh 139,253.09 13,368,296.22
c Kolom IWF 350.175.7.11 9,174.02 Kg 23,625.01 216,736,185.40
d Rafter IWF 350.175.7.11 38,947.90 Kg 23,625.01 920,144,475.71
e Sambungan Rafter -
- Plate 4,461.27 Kg 20,647.87 92,115,822.96
- Baut HTB Ø 16 5,472.00 Bh 8,643.29 47,296,110.09
- IWF 350.175.7.11 555.52 Kg 23,625.01 13,124,163.48
f Stiffener 36,281.30 Kg 20,647.87 749,131,657.87
g Pipa Ø 2,5" 432.41 Kg 26,314.03 11,378,355.57
h Zincromate 1 x 35 Microne + 2 x 40 Microne 90,020.80 Kg 1,632.62 146,969,980.63
3 Portal C, E, G, I, K, M, O -
a Base Plate 1,016.88 Kg 20,647.87 20,996,504.01
b Angkur Ø 22 84.00 Bh 139,253.09 11,697,259.20
c Angkur Ø 32 140.00 Bh 212,240.91 29,713,727.38
d Kolom IWF 400.200.8.13 5,511.00 Kg 24,489.34 134,960,729.34
e Kolom KWF 400.200.8.13 65,867.34 Kg 25,929.88 1,707,932,545.96
f Kolom IWF 350.175.7.11 2,701.22 Kg 23,625.01 63,816,244.90
g Sambungan Kolom -
- Plate 3,798.75 Kg 20,647.87 78,436,179.71
- Baut HTB Ø 19 1,792.00 Bh 13,445.13 24,093,664.92
h Rafter IWF 400.200.8.13 32,663.40 Kg 24,489.34 799,904,969.49
i Rafter IWF 350.175.7.11 13,105.06 Kg 23,625.01 309,607,219.00
j Sambungan Rafter -
- Plate 2,739.52 Kg 20,647.87 56,565,285.92
- Baut HTB Ø 19 2,240.00 Bh 13,445.13 30,117,081.15
- Baut HTB Ø 16 420.00 Bh 8,643.29 3,630,183.89
k Stiffener 18,894.51 Kg 20,647.87 390,131,481.02
l Pipa Ø 2,5" 378.36 Kg 26,314.03 9,956,061.12
m Zincromate 1 x 35 Microne + 2 x 40 Microne 146,676.05 Kg 1,632.62 239,466,600.57
4 Portal T, S, R -
a IWF 350.175.7.11 1,255.13 Kg 23,625.01 29,652,406.85
b Plate 23.70 Kg 20,647.87 489,350.72
c Angkur Ø 22 48.00 Bh 139,253.09 6,684,148.11
d Pipa Ø 2,5" 162.15 Kg 26,314.03 4,266,883.34
e Zincromate 1 x 35 Microne + 2 x 40 Microne 1,440.98 Kg 1,632.62 2,352,576.55
5 Balok -
a Elevasi + 7.00 -
- IWF 200.100.5,5.8 745.50 Kg 23,913.12 17,827,228.04
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
KELOMPOK KERJA : STRUKTUR

Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi

- Baut HTB Ø 16 72.00 Bh 8,643.29 622,317.24


b Elevasi + 8.00 -
- IWF 200.100.5,5.8 2,037.98 Kg 23,913.12 48,734,547.98
- IWF 350.175.7.11 143.14 Kg 23,625.01 3,381,588.90
- Baut HTB Ø 16 204.00 Bh 8,643.29 1,763,232.17
c Elevasi + 10.50 (AS 12) -
- IWF 350.175.7.11 5,190.14 Kg 23,625.01 122,617,184.48
- Baut HTB Ø 16 256.00 Bh 8,643.29 2,212,683.51
d Elevasi + 12.50 -
- IWF 350.175.7.11 (AS 1) 4,358.85 Kg 23,625.01 102,977,905.77
- IWF 200.100.5,5.8 (AS 12) 1,823.28 Kg 23,913.12 43,600,306.30
- Baut HTB Ø 16 768.00 Bh 8,643.29 6,638,050.54
e Elevasi + 14.28 -
- IWF 350.175.7.11 8,697.86 Kg 23,625.01 205,486,902.43
- Baut HTB Ø 16 512.00 Bh 8,643.29 4,425,367.03
f Elevasi + 15.76 -
- IWF 350.175.7.11 8,697.86 Kg 23,625.01 205,486,902.43
- Baut HTB Ø 16 512.00 Bh 8,643.29 4,425,367.03
g Elevasi + 16.45 -
- IWF 200.100.5,5.8 3,871.49 Kg 23,913.12 92,579,341.98
- Baut HTB Ø 16 204.00 Bh 8,643.29 1,763,232.17
h Elevasi + 17.72 -
- IWF 200.100.5,5.8 2,903.62 Kg 23,913.12 69,434,506.49
- Baut HTB Ø 16 312.00 Bh 8,643.29 2,696,708.03
i Stiffener 8,120.79 Kg 20,647.87 167,677,100.20
j Zincromate 1 x 35 Microne + 2 x 40 Microne 46,447.37 Kg 1,632.62 75,831,015.18
6 Bracing -
a Siku 90.90.7 6,548.82 Kg 18,246.96 119,496,016.14
b Plate t.10 322.88 Kg 20,647.87 6,666,875.18
c Zincromate 1 x 35 Microne + 2 x 40 Microne 6,871.70 Kg 1,632.62 11,218,897.08
-
E Pekerjaan Atap - 1,834,888,215
1 Kolom IWF 200.150.6.9 (Jack Roof) 1,177.49 Kg 23,913.12 28,157,407.24
2 Rafter IWF 200.100.5,5.8 (Jack Roof) 3,228.65 Kg 23,913.12 77,207,177.92
3 Base Plate 101.92 Kg 20,647.87 2,104,442.92
4 Plate 331.79 Kg 20,647.87 6,850,663.20
5 Baut HTB Ø 16 1,300.00 Bh 8,643.29 11,236,283.46
6 CNP 150.65.20.3,2 60,098.42 Kg 21,608.24 1,298,620,820.52
7 Trekstank ∅12 4,772.60 Kg 37,550.31 179,212,548.41
8 Ikatan Angin Ø 22 5,807.79 Kg 18,631.10 108,205,439.55
9 Zincromate 1 x 35 Microne + 2 x 40 Microne 75,518.65 Kg 1,632.62 123,293,431.65

F Pekerjaan Gudang Kardus 87,796,532


1 Plate 43.92 Kg 20,647.87 906,933.96
2 IWF 300.150.6,5.9 1,866.20 Kg 23,625.01 44,088,868.55
3 Baut HTB Ø 16 54.00 Bh 8,643.29 466,737.93
4 Stiffener 158.52 Kg 20,647.87 3,273,023.89
5 CNP 150.65.20.3,2 1,262.86 Kg 21,608.24 27,288,092.29
6 Trekstank ∅12 89.49 Kg 37,550.31 3,360,235.28
7 Ikatan Angin 135.18 Kg 18,631.10 2,518,611.69
8 Zincromate 1 x 35 Microne + 2 x 40 Microne 3,610.16 Kg 1,632.62 5,894,028.88

G Pekerjaan Perkerasan Lantai 5,514,164,063


1 Lantai Type L1
a Beton K.300 2,318.40 M³ 1,189,893.61 2,758,647,983.94
b Pembesian 167,287.92 kg 14,021.35 2,345,601,673.09
c Dowel 9,930.16 kg 14,405.49 143,048,832.31
2 Lantai Type L2
a Beton K.300 98.00 M³ 1,250,876.86 122,585,931.86
b Pembesian 10,290.00 kg 14,021.35 144,279,641.87

III Pekerjaan Rigid Pavement 3,460,881,744


1 Rigid R1
a Beton K.300 463.83 M³ 1,235,991.18 573,289,789.49
b Pembesian 50,323.52 kg 14,021.35 705,603,402.38
c Dowel (Untuk pekerjaan dowel R1 hanya untuk posisi horizontal) 1,979.46 kg 14,405.49 28,515,036.82
2 Rigid R2 (Untuk R2 tidak ada pekerjaan Dowel) - -
a Beton K.300 376.40 M³ 1,282,088.75 482,578,207.08
b Pembesian 43,408.65 kg 14,021.35 608,647,665.32
3 Rigid R3 (Untuk R3 tidak ada pekerjaan Dowel) - -
a Beton K.300 365.10 M³ 1,328,186.33 484,920,828.13
b Pembesian 20,080.50 kg 14,021.35 281,555,621.83
4 Grooving Beton (Sisir Permukaan) 7,870.98 M² 14,405.49 113,385,384.45
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
KELOMPOK KERJA : STRUKTUR

Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi

5 Cuting dan Sealant 1,852.76 M¹ 55,221.05 102,311,354.84


6 Pas. Plastik Beton Untuk Cor 7,870.98 M² 1,920.73 15,118,051.26
7 Pas Paving T.8 457.01 M² 142,134.18 64,956,402.30

TOTAL 28,322,731,311
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ELEKTRIKAL

HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN

A PEKERJAAN ELEKTRIKAL
I Penerangan dan Stop Kontak
I.a AREA KANTOR LANTAI 1
1 Lampu TKI LED 1 x 18 watt ( SBO ) 6 pcs 26,410 158,460
2 Lampu TKI LED 1 x 18 watt, Emergency battery ( SBO ) 3 pcs 52,820 158,460
3 Lampu TKO LED 1 x 18 watt ( SBO ) + Lampu Teras Depan 97 pcs 52,820 5,123,553
4 Lampu TKO LED 1 x 18 watt, Emergency battery ( SBO ) 5 pcs 52,820 264,101
5 Lampu TKO LED Balk Gantung 18 watt (SBO) 11 pcs 52,820 581,021
6 Lampu Dinding 5 watt (SBO) 22 pcs 26,410 581,021
7 Lampu Downlight LED 9 watt (SBO) + Pergola 12 pcs 36,974 443,689
8 Lampu gantung Bean spot 9 watt (SBO) 5 pcs 52,820 264,101
9 Lampu Downlight LED 7 watt (toilet) - (SB0) 15 pcs 36,974 554,611
10 Strip Lamp (Back Drop Resepsionis + Meja Resepsionis) 11 m' 140,502 1,573,617
11 Stop Kontak Meja 1P, 4 hole, 200 watt (Broco) 46 pcs 203,886 9,378,743
12 Stop Kontak Dinding 1P, 200 watt (Schneider) 20 pcs 49,075 981,494
13 Saklar Single (Schneider) 24 pcs 38,030 912,732
14 Saklar Double (Schneider) 23 pcs 50,611 1,164,060
15 Instalasi Lampu NYM 3 x 2,5 mm2 176 Ttk 269,767 47,478,964
16 Instalasi Exhaust Fan 11 ttk 269,767 2,967,435
17 Instalasi Ceiling Fan / Kipas Baling-baling 8 Ttk 269,767 2,158,135
18 Instalasi Stop Kontak Meja NYM 3 x 2,5 mm2 46 Ttk 620,204 28,529,404
19 Instalasi Saklar NYM 3 x 2,5 mm2 47 Ttk 170,081 7,993,799
20 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 20 Ttk 620,204 12,404,089
21 Material Bantu. 1 ls 10,564,027 10,564,027
-
I.b AREA KANTOR LANTAI 2 -
1 Lampu TKI LED 1 x 18 watt ( SBO ) 155 pcs 26,410 4,093,561
2 Lampu TKI LED 1 x 18 watt, Emergency battery ( SBO ) 10 pcs 52,820 528,201
3 Lampu Downlight LED 9 watt ( SBO ) 16 pcs 36,974 591,586
4 Lampu Downlight LED 7 watt ( SBO ) 17 pcs 36,974 628,560
5 Strip Lamp (R. Meeting Besar) 23 m 140,502 3,231,536
6 Stop Kontak Meja 1P, 4 hole, 200 watt 92 pcs 203,886 18,757,487
7 Stop Kontak Dinding 1P, 200 watt 10 pcs 49,075 490,747
8 Saklar Single 13 pcs 38,030 494,396
9 Saklar Double 13 pcs 50,611 657,947
10 Saklar GRID 12 Gang (Scheider) 1 pcs 337,281 337,281
11 Instalasi Lampu NYM 3 x 2,5 mm2 198 ttk 269,767 53,413,834
12 Instalasi Exhaust Fan 5 ttk 269,767 1,348,834
13 Instalasi Ceiling Fan / Kipas Baling-baling 1 ttk 269,767 269,767
14 Instalasi Stop Kontak Meja NYM 3 x 2,5 mm2 92 ttk 620,204 57,058,808
15 Instalasi Saklar NYM 3 x 2,5 mm2 26 ttk 170,081 4,422,102
16 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 10 ttk 620,204 6,202,044
17 Material Bantu. 1 ls 12,484,759 12,484,759
-
1.c AREA GUDANG UTAMA -
1 Lampu TKO LED 2 x 18 watt ( SBO ) 432 pcs 52,820 22,818,299
2 Lampu TKO LED 1 x 18 watt ( SBO ) 131 pcs 52,820 6,919,438
3 Lampu Balk LED 1 x 18 watt ( SBO ) 128 pcs 52,820 6,760,977
4 Stop Kontak Dinding 1P 250W 5 pcs 49,075 245,374
5 Saklar double (Schneider) 20 pcs 50,611 1,012,226
6 Saklar Single 14 pcs 38,030 532,427
7 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu 691 ttk 269,767 186,408,886
8 Instalasi Saklar NYM 3 x 2,5 mm2 34 ttk 170,081 5,782,748
9 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 5 ttk 620,204 3,101,022
10 Material Bantu. (30% dari total Instalasi) 1 ls 19,207,322 19,207,322
- -
1.d AREA RUANG CHARGER - -
1 Lampu TKO LED 1 x 18 watt ( SBO ) 3 pcs 52,820 158,460
2 Stop Kontak 3P/16 A type plug 7 pcs 521,863 3,653,041
3 Stop Kontak 3P/32 A type plug 7 pcs 576,028 4,032,193
4 Saklar Single 1 pcs 38,030 38,030
5 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu CNP 3 ttk 344,099 1,032,298
6 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 344,099 344,099
7 Instalasi Stop Kontak Plug 1P NYY 3 x 6 mm2 7 ttk 1,948,007 13,636,046
8 Instalasi Stop Kontak Plug 3P NYY 4 x 10 mm2 7 ttk 3,497,653 24,483,574
9 Material Bantu. (30% dari total instalasi) 1 ls 3,841,464 3,841,464

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ELEKTRIKAL

HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN

- -
1.e AREA RUANG BS - -
1 Lampu TKO LED 1 x 18 watt ( SBO ) 3 PCS 52,820 158,460
2 Saklar Single 1 pcs 38,030 38,030
3 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu CNP 3 ttk 269,767 809,301
4 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 170,081 170,081
5 Material Bantu. (30% dari total instalasi) 1 ls 96,037 96,037
-
1.f R. KARDUS -
1 Lampu TKO LED 1 x 18 watt ( SBO ) 9 pcs 52,820 475,381
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) 1 pcs 52,820 52,820
3 Saklar double 1 pcs 50,611 50,611
4 Stop Kontak Dinding 1P 250W 1 pcs 49,075 49,075
5 Instalasi Lampu NYM 3 x 2,5 mm2 10 ttk 344,099 3,440,992
6 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 170,081 170,081
7 Instalasi Stop Kontak Plug NYM 3 x 2,5 mm2 1 ttk 620,204 620,204
8 Material Bantu. 1 ls 384,146 384,146
- -
1.g AREA RUANG ARSIP - -
1 Lampu TKO LED 1 x 18 watt (SBO) 8 pcs 308,662 2,469,293
2 Lampu TKO LED 1 x 18 watt Emergency (SBO) 1 pcs 550,194 550,194
3 Saklar double 1 pcs 50,611 50,611
4 Stop kontak dinding 250 W 2 ttk 49,075 98,149
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 2 ttk 620,204 1,240,409
6 Instalasi Lampu NYM 3 x 2,5 mm2 9 ttk 344,099 3,096,893
7 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 170,081 170,081
8 Material Bantu. 1 ls 480,183 480,183
- -
I.h AREA GEDUNG PENUNJANG - -
1 Lampu TKO LED 1 x 18 watt ( SBO ) 39 pcs 52,820 2,059,985
2 Lampu TKO LED 1 x 18 watt , EMERGENCY ( SBO ) 2 pcs 52,820 105,640
3 Lampu Downlight LED 7watt ( SBO ) 10 pcs 36,974 369,741
4 Stop Kontak Dinding 1P, 250 watt 28 pcs 49,075 1,374,092
5 Saklar Single 7 pcs 38,030 266,213
6 Saklar Double 6 pcs 50,611 303,668
7 Instalasi Lampu NYM 3 x 2,5 mm2 51 ttk 269,767 13,758,109
8 Instalasi Saklar NYM 3 x 2,5 mm2 13 ttk 170,081 2,211,051
9 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 26 ttk 620,204 16,125,315
10 Material Bantu. 1 ls 2,881,098 2,881,098
-
I.i AREA GUDANG MARKETING -
1 Lampu TKO LED 1 x 18 watt (SBO) 9 unit 308,662 2,777,955
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) 1 unit 52,820 52,820
3 Saklar double 1 unit 50,611 50,611
4 Stop kontak dinding 250 W 2 unit 49,075 98,149
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 2 ttk 620,204 1,240,409
6 Instalasi Lampu NYM 3 x 2,5 mm2 10 ttk 269,767 2,697,668
7 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 170,081 170,081
8 Material Bantu. 1 ls 960,366 960,366
- -
I.j AREA GUDANG GA - -
1 Lampu TKO LED 1 x 18 watt (SBO) 33 unit 308,662 10,185,835
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) 1 unit 52,820 52,820
3 Saklar double 1 unit 50,611 50,611
4 Stop kontak dinding 250 W 1 unit 49,075 49,075
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 1 ttk 620,204 620,204
6 Instalasi Lampu NYM 3 x 2,5 mm2 34 ttk 269,767 9,172,073
7 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 170,081 170,081
8 Material Bantu. 1 ls 1,920,732 1,920,732
- -
I.k AREA PENERANGAN JALAN - -
1 Lampu PJU, LED 60W (warm) SBO 16 unit 79,230 1,267,683
2 Tiang PJU single Galvanished h= 7m (Hexagonal) 10 unit 3,063,568 30,635,679
3 Tiang PJU Double Galvanished h= 7m (Hexagonal) 1 unit 3,697,410 3,697,410
4 Tiang PJU Mounting single Galvanished h= 2m (Hexagonal) 4 unit 1,162,043 4,648,172

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ELEKTRIKAL

HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN

5 Instalasi Lampu PJU NYFGBY 3 x 4 mm 16 ttk 1,608,709 25,739,348


6 Material Bantu 1 ls 2,881,098 2,881,098
-
-
II KABEL FEEDER KE PANEL - PANEL (Profesional Sum) -
1 Kabel NYFGBY 4x95mm2 + BC70mm2 83 m 1,306,578 108,445,981
Dari LVMDP ke SDP-GUDANG UTAMA - -
2 Kabel NYFGBY 4x50mm2 + BC35mm2 61 m 689,063 42,032,824
Dari LVMDP ke SDP-KANTOR - -
3 Kabel NYFGBY 4x70mm2 + BC50mm2 83 m 952,203 79,032,849
Dari LVMDP ke PP-KONVEYOR - -
4 Kabel NYFGBY 4x50mm2 + BC35mm2 84 m 689,063 57,881,265
Dari LVMDP ke PP- SERVER - -
5 Kabel NYFGBY 4x35mm2 + BC25mm2 84 m 527,817 44,336,646
Dari LVMDP ke PP- SERVER PTL - -
6 Kabel NYFGBY 4x35mm2 + BC25mm2 13 m 527,817 6,861,624
Dari LVMDP ke SDP-GEDUNG PENUNJANG - -
7 Kabel FRC 4 x 1 C x70mm2 + BC50mm2 13 m 149,337 1,941,380
Dari LVMDP ke PP-HYDRANT PUMP - -
8 Kabel NYFGBY 4x70mm2 + BC50mm2 61 m 952,203 58,084,383
Dari LVMDP ke SDP-AC KANTOR - -
9 Kabel NYY 4x25mm2 + BC16mm2 6 m 338,913 2,033,479
Dari SDP KANTOR ke PP-KANTOR LT.2 - -
10 Kabel NYY 4x35mm2 + BC25mm2 6 m 467,794 2,806,766
Dari SDP AC KANTOR ke PP-AC LT.2 - -
11 Kabel NYY 4x16mm2 + BC10mm2 63 m 222,709 14,030,661
Dari SDP AC KANTOR ke PP-AC R.COKLAT - -
12 Kabel NYY 4x10mm2 + BC 6mm2 8 m 146,264 1,170,110
Dari SDP-GUDANG UTAMA ke PP-EXHAUST FAN GUDANG - -
13 Kabel NYY 4x16mm2 + BC 10mm2 8 m 222,709 1,781,671
Dari SDP-GUDANG UTAMA ke PP/LP GUDANG UTAMA - -
14 Kabel NYY 4x70mm2 + BC50mm2 123 m 872,781 107,352,028
Dari SDP-GUDANG ke PP-CHARGER FORKLIFT - -
15 Kabel NYY 4x10mm2 + BC6mm2 148 m 146,264 21,647,036
Dari SDP-GUDANG ke PP-RUANG KARDUS -
16 Kabel NYY 4x6mm2 + BC 4mm2 8 m 94,404 755,232
Dari SDP-GEDUNG PENUNJANG ke PP-RUANG POMPA - -
17 Kabel NYY 4x6mm2 + BC 4mm2 33 m 94,404 3,115,332
Dari SDP-GEDUNG PENUNJANG ke PP- POS SECURITY - -
18 Kabel NYY 4x6mm2 + BC 4mm2 30 m 94,404 2,832,120
Dari SDP-GEDUNG PENUNJANG ke PP- KANTIN -
19 Kabel NYY 4x6mm2 + BC 6mm2 36 m 119,662 4,307,818
Dari PP-RUANG KARDUS ke PP- GUDANG ARSIP - -
20 Kabel TM 12 x (1 x 120 mm2 + BC 70 mm2) 40 m 10,178,344 407,133,766
dari GARDU PLN ke Cubicle (Prof Sum) - -
21 Kabel TM 12 x (1 x 120 mm2 + BC 70 mm2) 10 m 10,178,344 101,783,442
dari CUBICLE ke Travo (Prof Sum) - -
22 Kabel NYY 12 x (1 x 120 mm2 + BC 70 mm2) 60 m 10,178,344 610,700,650
dari Travo ke ATS (Prof sum) - -
23 Kabel NYFGBY 3x185mm2 + NYY 1x 120MM2+BC 70mm2 8 m 2,120,873 16,966,980
dari GENSET ke PANEL ATS - -
24 Kabel NYY 3x2,5mm2 (kabel emrgenzy on/off genset) 33 m 47,730 1,575,096
dari PP-GENSET ke PP-POS SECURITY - -
25 Kabel NYY 4 x 4 mm2 + BC 4 mm2 28 m 88,066 2,465,836
dari PP/LP KANTOR LT.2 ke PP-POMPA BOSTER -
26 Kabel FRC 4 x 1 x 50mm2 + BC 25 mm2 5 m 991,674 4,958,370
dari Panel Kontrol Hidrant ke Pompa (Elektrik Hidrant) - -
27 Kabel FRC 4 x 4 mm2 10 m 118,125 1,181,250
dari Panel Kontrol Jockey ke Jockey Pump -
-
-
III PANEL – PANEL -
(Untuk Pekerjaan Panel, pihak Kontraktor hanya Pemasangan termasuk ) -
1 PANEL SDP-GUDANG UTAMA 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ELEKTRIKAL

HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN

MCCB NS100N 3P 200A 36KA - -


MCCB NS100N 3P 150A 36KA - -
MCCB NS100N 3P 50A 36KA - -
MCCB NS100N 3P 25A 36KA - -
MCCB NS100N 3P 20A 36KA - -
ACESORIS - -
- -
2 PANEL SDP-KANTOR 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -
MCCB NS100N 3P 100A 36KA - -
MCB IC60N 1P 16A 10KA x 5 - -
MCB IC60N 1P 20A 10KA x 9 - -
MCB IC60N 3P 40A 10KA - -
ACESORIS - -
- -
3 PANEL SDP-AC KANTOR 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -
MCCB NS100N 3P 150A 36KA - -
MCB IC60N 1P 16A 10KA x 21 - -
MCB IC60N 1P 20A 10KA x 15 - -
MCCB NS100N 3P 35A 36KA - -
MCCB NS100N 3P 80A 36KA - -
ACESORIS - -
- -
4 PANEL SDP-GEDUNG PENDUKUNG 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -
MCCB NS100N 3P 80A 36KA - -
MCCB NS100N 3P 50A 36KA - -
MCCB NS100N 3P 25A 36KA x 2 - -
MCCB NS100N 3P 20A 36KA x 4 - -
ACESORIS - -
- -
5 PANEL PP/LP GUDANG UTAMA 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -
MCCB NS100F 3P 40A 36KA - -
MCB IC60N 1P 20A 10KA x 9 - -
MCB IC60N 1P 16A 10KA x 3 - -
ACESORIS - -
- -
6 PANEL PP-CHARGER / FORKLIFT 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -
MCCB NS100F 3P 150A 36KA - -
MCB IC60N 3P 20A 10KA x 7 - -
MCB IC60N 1P 20A 10KA x 10 - -
ACESORIS - -
- -
7 PANEL PP- EXHAUST FAN GUDANG UTAMA 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -
MCCB NS100F 3P 25A 36KA - -
MCB IC60N 3P 20A 10KA x 7 - -
Kontaktor 25A x 5 - -
Timer (0 - 24) Jam - -
Selector Switch - -
Push Button Green - -
Push Button Red - -
Pilot Lamps Green - -
ACESORIS - -
- -
8 PANEL PP-R.KARDUS 1 unit 1,584,604 1,584,604

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ELEKTRIKAL

HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN

Box Panel ( SBO ) - -


Pilot Lamps dan Fuse RST - -
MCCB NS100F 3P 25A - -
MCB IC60N 1P 10 A 6KA x 6 - -
MCB IC60N 3P 20A 10KA x 2 - -
ACESORIS - -
- -
9 PANEL PP/LP-KANTOR LT.2 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -
MCCB NS100F 3P 50A 36KA - -
MCB IC60N 1P 16A 10KA x 5 - -
MCB IC60N 1P 20A 10KA x 12 - -
ACESORIS - -
- -
10 PANEL PP-POMPA BOSTER (ROOF TANK) 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -
MCB NS100F 3P 25A - -
MCB IC60N 1P 16A 6KA x 2 - -
MCB IC60N 1P 20A 6KA (Spare) - -
ACESORIS - -
- -
11 PANEL PP-AC KANTOR LT.2 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -
MCCB NS100N 3P 80A 36KA - -
MCB IC60N 1P 16A 10KA x 5 - -
MCB IC60N 1P 20A 10KA x 23 - -
ACESORIS - -
- -
12 PANEL PP-AC R. COKELAT 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -
MCCB NS100F 3P 32A - -
MCB IC60N 1P 16A 6KA x 6 - -
MCB IC60N 1P 20A 6KA x 3 - -
ACESORIS - -
- -
13 PANEL PP-POS SECURITY (PJU,R.SUPIR) 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
Pilot Lamps dan Fuse RST - -
MCCB NSX100F 3P 25A 36KA - -
MCB IC60N 1P 10A 10KA x 11 - -
MCB IC60N 1P 16A 10KA x 2 - -
LBS 25A - -
CONTACTOR 25 A - -
TIMER (0 - 24) JAM - -
Acesoris - -
- -
14 PANEL PP- SERVER 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
MCCB NS100N 3P 100A - -
MCB IC60N 1P 50A x 2 - -
MCB IC60N 1P 32A x 2 - -
MCB IC60N 1P 20A x 6 - -
MCB IC60N 1P 10A x 10 - -
Kontaktor 20A - -
TIMER (0 - 24) JAM - -
ACESORIS - -
- -
15 PANEL PP- SERVER PTL 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
MCCB NSX100F 3P 100A 36KA - -
MCCB NSX100F 3P 80A 36KA - -

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ELEKTRIKAL

HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN

MCB IC60N 1P 20A 10KA x 5 - -


Kontaktor 20A - -
TIMER (0 - 24) JAM - -
ACESORIS - -
- -
16 PANEL PP-RUANG POMPA (POMPA, GENSET) 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
MCCB NSX100F 3P 50A - -
MCCB NSX100F 3P 25A - -
MCCB NSX100F 3P 20A x 6 - -
MCCB NSX100F 3P 10A x 2 - -
Pilot Lamps dan Fuse RST - -
AMPERMETER (0-25)A - -
VOLTMETER (0-380)V - -
VOLTAGE SELECTOR SWITCH (R-S-T) - -
ACESORIS - -
- -
17 PANEL PP-KANTIN (MUSHOLA, R.TRAC, TOILET,CUCI KONTAINER) 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
MCCB NSX100F 3P 25A - -
MCB IC60N 1P 10A x 11 - -
Pilot Lamps dan Fuse RST - -
AMPERMETER (0-25)A - -
VOLTMETER (0-380)V - -
VOLTAGE SELECTOR SWITCH (R-S-T) - -
ACESORIS - -
- -
18 PANEL LVMDP (SBO ) 1 unit 2,112,805 2,112,805
Box Panel - -
MCCB NSX400N 3P 800A 50KA - -
MCCB NSX400F 3P 200A 36KA - -
MCCB NSX250F 3P 100A 36KA - -
MCCB NSX160F 3P 150A 36KA + SHT - -
MCCB NSX100F 3P 80A 36KA - -
MCCB NSX100F 3P 150A 36KA - -
MCCB NSX100F 3P 100A 36KA - -
MCCB NSX100F 3P 100A 36KA - -
MCCB NSX100F 3P 125A 36KA - -
MCCB NSX100F 3P 40A 36KA x 3 - -
CURRENT TRAFO 800/5 A - -
AMPERMETER (0-800)A - -
VOLTMETER (0-380)V - -
VOLTAGE SELECTOR SWITCH (R-S-T) - -
Kw meter 3P 800A - -
FREQUENCY METER - -
PILOT LAMP & FUSE RST - -
CONTACTOR 40 A - -
MCCB NSX100N 3P 32A - -
CAPASITOR 15 KVAR - -
LBS 3P, 800A - -
ACESORIS - -
POWER METER TYPE PM 820 + MODUL DATA - -
RPR NRID (12 STEPS) EX. SCHENEIDER - -
- -
19 PANEL PP HYDRANT (SBO ) 1 unit 1,584,604 1,584,604
Box Panel ( SBO ) - -
MCCB NSX100F 3P 125A - -
MCCB NSX100F 3P 100A - -
MCCB NSX100F 3P 25A - -
Pilot Lamps dan Fuse RST - -
AMPERMETER (0-125)A - -
VOLTMETER (0-380)V - -
VOLTAGE SELECTOR SWITCH (R-S-T) - -
ACESORIS - -
- -
IV SPARING PIPA - -

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ELEKTRIKAL

HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN

IV.a AREA LUAR GEDUNG -


1 Sparing pipa pvc aw wavin 4" + kawat pancingan untuk 40 m 262,948 10,517,930
kabel FO dari depan gedung ke arah jalan utama di tanam -
2 Bak kontrol 60 x 60 cm + tutup beton 2 unit 1,920,732 3,841,464
masing- masing ujung sparing pipa - -
3 Gutter 50 xGalian
Pekerjaan 50 cm + tutup beton dari jalan raya ke Gardu Trafo 15 m 1,152,439 17,286,590
4 dan urugan pasir dan 1 ls include -
tanah -
IV.b AREA DALAM GEDUNG -
1 Sparing pipa conduit 20 mm + kawat pancingan dari 85 ttk 86,913 7,387,616
titik meja untuk Data/LAN ke dinding full sampai ke tray -
-
V GROUNDING + Pengadaan Bak Kontrol + Tutup cor Beton -
1 Grounding server max 0.3 ohm Kabel BC 50mm2 1 ls 4,468,968 4,468,968
2 Grounding server PTL max 0.3 ohm Kabel BC 50mm2 1 ls 4,468,968 4,468,968
3 Grounding Genset max 2 ohm Kabel NYY 1x70mm2 + BC 70mm2 1 ls 13,097,857 13,097,857
4 Grounding LVMDP max 2 ohm Kabel BC 70mm2 1 ls 4,968,934 4,968,934
5 Grounding Penangkal Petir max 2 ohm Kabel BC 70mm2 1 ls 4,968,934 4,968,934
-
VI PENANGKAL PETIR - -
1 Head Penangkal Petir (VIKING, type V6) Radius 130 m. inc Obstruction lamp 1 unit 21,125,173 21,125,173
2 Kabel NYA 1x70mm2 + Kabel NYM 3 x 2,5 mm 128 m 219,060 28,039,617
3 Pipa GIP 2'' + Asesoris (Include Klem) 1 unit include -
4 Tiang penangkal petir t=2 m + Dudukan plat di las 1 set 2,952,165 2,952,165
5 Lightning Counter (ERITECH) 1 set 5,660,398 5,660,398
6 Material Bantu 1 ls 480,183 480,183
-
VII KABEL TRAY -
(Untuk vertikal Tray ke Panel menggunakan Tutup) -
1 Kabel Tray 600 x 100 mm2 Galvanis (Arus Kuat Gudang Utama) 198 m 538,746 106,671,705
2 Kabel Tray 300 x 100 mm2 Galvanis (Arus Kuat Kantor) 315 m 341,097 107,445,664
3 Kabel Tray 300 x 100 mm2 Galvanis (Arus Lemah Kantor) 315 m 341,097 107,445,664
4 Kabel Tray 600 x 100 mm2 Galvanis (Arus Kuat luar Gedung) + Tutup Galvan 50 m 530,122 26,506,105
5 Kabel Tray 300 x 100 mm2 Galvanis (Arus Lemah Luar Gedung) + Tutup Gal 50 m 295,505 14,775,233
6 Hanger / Support (siku 5 x 5 full) 1 ls 52,820,136 52,820,136
7 Fitting & Accessories (Include joint tray, mur+baut, Elbow, tee, reduser tray) 1 ls 25,929,885 25,929,885
-
VIII PASANG
Termasuk DAYA
Biaya PLN - 345 KVA (Tambah Daya dari 33 kVa menjadi 345 kVa) -
1 Resiko Over Blast,
Biaya Penyambungan PLN sampai menyala 1 ls 879,182,519 879,182,519
dan
BPUJLPenarikan kabel
dan Pengurusan 345 KVA -
dari rumah trafo s.d -
R. genset Sampai
Include Pengadaan
menyala 1 bulan Trafo 400 kVa + Kubikel -
sebelum serah -
IX GENSET
terima 1 Ls 19,761,934 19,761,934
1 Pengadaan Genset oleh Vendor Owner - -
2 Pemasangan Kabel dan Material bantu oleh Kontraktor - -
- -
X IJIN-IJIN BANGUNAN (IJIN DEPNAKER) - -
1 Ijin Penangkal Petir 1 ls 6,242,380 6,242,380
2 Ijin Pengeboran Tanah (SIPA) 1 ls 14,405,492 14,405,492
3 Ijin Instalasi Gedung 1 ls 9,603,661 9,603,661
4 Ijin Pemadam Kebakaran 1 ls 19,207,322 19,207,322
-
XI PEKERJAAN PENINGGIAN KABEL DI DEPAN WAREHOUSE -
1 Peninggian Kabel Exsisting Depan Warehouse (Kabel PLN dan Internet) 1 ls 14,405,492 14,405,492
2 Material Bantu 1 ls 4,801,831 4,801,831

TOTAL HARGA 4,032,839,813

PT. Arkonin Engineering MP


Pekerjaan DC Madiun, Jawa Timur Rincian Anggaran Biaya

RENCANA ANGGARAN BIAYA (RAB)


PEKERJAAN : PEMBANGUNAN DC MADIUN ALFAMART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ELEKTRONIKA

HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
B PEKERJAAN ELEKTRONIKA

I DATA / LAN dan TELEPHONE


(Untuk Pengerjaan Data/Lan hanya pekerjaan Sparing saja ada di Boq Elektrikal point IV.b)

II TATA SUARA
1 Rack Tata suara free standing 1 unit
2 Mixer Amplifier 240 watt 2 unit
3 Mic Paging 2 pcs
4 Selektor switch 2 unit
5 Horn Speaker 15 watt 6 pcs
6 Ceiling speaker 3 watt 34 pcs
7 Instalasi ceiling speaker NYYHY 2 x 1,5 mm + pipa conduit 20 mm2 34 ttk
8 Instalasi Horn speaker NYYHY 2 x 1,5 mm + pipa conduit 20 mm2 (1 speaker 1 tarikan) 6 ttk
9 JB-TS 1 unit

III FIRE ALARM


1 Box MDFA - 20 zone 1 unit
2 MCFA 10 zone 1 unit
3 Kabel FRC 20 x 1,5 mm2 dari Box IDFA Kantor ke Box MDFA Pos Security 45 m
4 Push Button/ Breakglass 6 pcs
5 Bell alarm (ada penambahan volumen 1 unit) 7 pcs
6 Lampu Alarm (ada penambahan volumen 1 unit) 7 pcs
7 Jack telephone 6 pcs
8 Phone 6 pcs
9 Instalasi Alarm kabel NYA 2x(1x1,5 mm2) + pipa conduit 20 mm2 (ada perubahan volume) 14 ttk
10 Kabel FRC 4x(1x1,5 mm2) + pipa conduit 25 mm2 u/bell, lampu alarm (dari IHB ke Pos Sec 6 ttk
11 Kabel AWG 4 pair 0,8 mm2 + pipa conduit 20 mm2 u/ jack telephone dari (IHB ke Pos Secur 6 ttk
12 Material Bantu 1 ls

IV CCTV
( Pekerjaan dari Vendor SAT )

TOTAL PEKERJAAN ELEKTRONIKA -

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFAMART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ELEKTRONIKA

HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
B PEKERJAAN ELEKTRONIKA

I DATA / LAN dan TELEPHONE


(Untuk Pengerjaan Data/Lan hanya pekerjaan Sparing saja ada di Boq Elektrikal point IV.b)

II TATA SUARA
1 Rack Tata suara free standing 1 unit 26,887,178 26,887,178
2 Mixer Amplifier 240 watt 2 unit 4,985,453 9,970,905
3 Mic Paging 2 pcs 1,503,357 3,006,714
4 Selektor switch 2 unit 4,498,355 8,996,710
5 Horn Speaker 15 watt 6 pcs 496,701 2,980,208
6 Ceiling speaker 3 watt 34 pcs 175,843 5,978,663
7 Instalasi ceiling speaker NYYHY 2 x 1,5 mm + pipa conduit 20 mm2 34 ttk 681,476 23,170,177
8 Instalasi Horn speaker NYYHY 2 x 1,5 mm + pipa conduit 20 mm2 (1 speaker 1 tarikan) 6 ttk 681,476 4,088,855
9 JB-TS 1 unit 936,357 936,357
-
III FIRE ALARM -
1 Box MDFA - 20 zone 1 unit 1,442,086 1,442,086
2 MCFA 10 zone 1 unit 32,707,957 32,707,957
3 Kabel FRC 20 x 1,5 mm2 dari Box IDFA Kantor ke Box MDFA Pos Security 45 m 39,087 1,758,911
4 Push Button/ Breakglass 6 pcs 414,494 2,486,964
5 Bell alarm (ada penambahan volumen 1 unit) 7 pcs 771,270 5,398,890
6 Lampu Alarm (ada penambahan volumen 1 unit) 7 pcs 802,482 5,617,373
7 Jack telephone 6 pcs include Include
8 Phone 6 pcs 983,127 5,898,761
9 Instalasi Alarm kabel NYA 2x(1x1,5 mm2) + pipa conduit 20 mm2 (ada perubahan volume) 14 ttk 1,368,618 19,160,648
10 Kabel FRC 4x(1x1,5 mm2) + pipa conduit 25 mm2 u/bell, lampu alarm (dari IHB ke Pos Sec 6 ttk 2,737,235 16,423,413
11 Kabel AWG 4 pair 0,8 mm2 + pipa conduit 20 mm2 u/ jack telephone dari (IHB ke Pos Secur 6 ttk 1,311,380 7,868,280
12 Material Bantu 1 ls 13,996,068 13,996,068

IV CCTV
( Pekerjaan dari Vendor SAT )

TOTAL PEKERJAAN ELEKTRONIKA TOTAL 198,775,117

PT. Arkonin Engineering MP


RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFAMART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : MEKANIKAL

HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
A PEKERJAAN MEKANIKAL
A.I PEKERJAAN AC SPLIT WALL (AIR CONDITIONER )
(Untuk Pekerjaan AC, unit SBO dari SAT, untuk Pemasangan dan Instalasi lainnya dikerjakan oleh Kontraktor)
I Area Kantor Lantai 1
1 AC Split ½ PK (Non Inverter) + Karet Mounting (SBO) 5 unit 264,101 1,320,503
2 AC Split 1 PK (Non Inverter) + Karet Mounting (SBO) 3 unit 264,101 792,302
3 AC Split 1½ PK (Non Inverter) + Karet Mounting (SBO) 7 unit 264,101 1,848,705
4 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) 11 unit 264,101 2,905,107
5 Instalasi Pipa refrigrant 1/2 PK dan 1 PK tebal 0,6 mm 1 ls 35,425,217 35,425,217
6 Instalasi Pipa refrigrant 1,5 PK dan 2 PK tebal 0,6 mm 1 ls 70,638,481 70,638,481
7 Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop Kontak AC 26 ttk 670,528 17,433,718
8 Instalasi Kabel Control NYM 3 x 2,5 mm + Pipa Conduit 20 mm 26 ttk 193,994 5,043,843
9 Instalasi Drain AC PVC AW Wavin + Insulation Diam 3/4 " 62 m' 58,486 3,626,150
10 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1 " 48 m' 73,180 3,512,635
11 Hanger + support Pipa AC 1 ls 5,762,197 5,762,197
12 Fitting & Accessories 1 ls 5,762,197 5,762,197
13 Rangka Outdoor Lantai 1 + tutup Plat 2 mm (include Engsel + Kunci Gembok) 18 Unit 1,920,732 34,573,180
ukuran rangka lihat di gambar - -
14 Test dan Commisioning 1 ls 2,496,952 2,496,952
- -
II Area Ruang Coklat - -
1 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) 6 unit 264,101 1,584,604
2 Instalasi Pipa refrigrant 2 PK tebal 0,6 mm 1 ls 2,393,616 2,393,616
3 Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop Kontak AC 6 ttk 670,528 4,023,166
4 Instalasi Kabel Control NYM 3 x 2.5mm + Pipa Conduit 20 mm 6 ttk 193,994 1,163,964
5 Instalasi Drain AC PVC AW Wavin + Insulation 1 ls 7,548,093 7,548,093
6 Hanger + Support Pipa AC 1 ls 1,920,732 1,920,732
7 Fitting & Accessories 1 ls 960,366 960,366
8 Test dan Commisioning 1 ls 576,220 576,220
- -
III Area Kantor Lantai 2 - -
1 AC Split ½ PK (Non Inverter) + Karet Mounting (SBO) 1 unit 264,101 264,101
2 AC Split 1 PK (Non Inverter) + Karet Mounting (SBO) 4 unit 264,101 1,056,403
3 AC Split 1½ PK (Non Inverter) + Karet Mounting (SBO) 4 unit 264,101 1,056,403
4 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) 25 unit 264,101 6,602,517
5 Instalasi Pipa refrigrant 1/2 PK dan 1 PK tebal 0,6 mm 1 ls 14,278,531 14,278,531
6 Instalasi Pipa refrigrant 1,5 PK dan 2 PK tebal 0,6 mm 1 ls 88,246,313 88,246,313
7 Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop Kontak AC 34 ttk 670,528 22,797,939
8 Instalasi Kabel Control NYM 3 x 2,5 mm + Pipa Conduit 20 mm 34 ttk 193,994 6,595,794
9 Instalasi Drain AC PVC AW Wavin + Insulation Diam 3/4 " 123 m' 58,486 7,193,814
10 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1 " 64 m' 73,180 4,683,513
11 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1,5 " 32 m' 93,252 2,984,050
12 Hanger + support Pipa AC 1 ls 7,682,929 7,682,929
13 Fitting & Accessories 1 ls 7,682,929 7,682,929
14 Test dan Commisioning 1 ls 3,265,245 3,265,245
- -
A.II PEKERJAAN AIR BERSIH, AIR KOTOR DAN AIR HUJAN - -
II.1 PERALATAN UTAMA : - -
1 RUANG POMPA - -
Pompa Transfer type CH2-50P , PO256 (2 unit, 1 on - 1 stanby bergantian) 1 set 35,563,701 35,563,701
Voltase : 220 V/ 50 Hz - -
Daya Listrik : 680 watt - -
Daya hisap : 4 meter - -
Daya dorong : 45 meter - -
Total head : 49 meter - -
Kapasitas : 2500 liter/Jam - -
Tekanan : 6 bar - -
Inlet / Outlet : 1 inch - -

PT. Arkonin Engineering MP


HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
(Untuk Pengadaan Pompa oleh Kontraktor) - -
- -
2 Pemipaan Ruang Pompa - -
* Pipa Header Gip Sch 20 dia.3" u/ Air Bersih 1 ls 4,289,955 4,289,955
* Pipa Header Bsp Sch 40 dia.4" u/ dari water tank ke Pompa Transfer 1 ls 4,854,074 4,854,074
* Pipa Galvanis sch 20, dia. 2" dari ruang pompa ke roof tank 38 m 357,160 13,572,086
* Pipa Galvanis sch 20, dia. 2" dari roof tank Ke Gedung Penunjang 63 m 357,160 22,501,090
- -
3 Valve - Valve (di area R. Pompa) - -
* Gate Valve 2" u/ Air Bersih 6 unit 953,932 5,723,590
* Check Valve 2" u/ Air Bersih 2 unit 1,211,982 2,423,964
* Strainer Valve 2" u/ Air Bersih 2 unit 1,719,439 3,438,879
* Flexible Joint 2" u/ Air Bersih 4 unit 1,381,967 5,527,867
* Anti Fortex 1 unit 3,344,955 3,344,955
- -
4 Pressure valve - -
* Pressure Gate + Ball Valve 1/2" 1 unit 546,640 546,640
* Pressure Switch + Ball Valve 1/2" 2 unit 2,957,447 5,914,895
* Automatic Air Vent Valve 1" 2 unit 775,736 1,551,471
- -
5 Fitting & Accessories (include Hanger /support, Elbow, Tee, Reduser, Flanges dll) 1 ls 13,445,126 13,445,126
6 Test & Commisining (Test tekan 4 bar, 1x24 jam) 1 ls 4,801,831 4,801,831
- -
II.2 SUMUR BOR DAN POMPA - -
1 Pek. Sumur Deep Well (sumur dangkal) min 50 m - 70 m (Pek. Deepwell harus dengan
JAMINAN hasil air yang bagus & kebutuhan debit air terpenuhi sesuai spek pompa serta 1 ls
memenuhi kualitas) + Casing Pipa PVC AW 6" & 0C4" & Screen Jhonson Stainless Steel
(Minimal 3 Batang) + Pemasangan Pompa Deep Well, termasuk pengeboran. 58,029,162 58,029,162
2 Pompa Deep Well type SP 5A - 21, teg 3 phase, Total Head=80m 3PK + Kabel Power 1 ls
pompa Deep Well Mengikuti Standar Pompa Termasuk Panel Pompa Deep Well 73,488,655 73,488,655
3 Gate Valve besi + Pipa GIP Menyesuai Head pompa + Include Kabel Seling 6mm 1 ls 9,108,976 9,108,976
4 Biaya untuk Logging Test & Geolistrik untuk menentukan level pipa casing screen jhonson 1 ls
pada pengeboran sumur Deepwell 23,048,787 23,048,787
5 Sand Filter + carbon filter + accessories ( Kap. 50 Liter) 1 set 61,162,356 61,162,356
6 Fitting & Accessories 1 ls 2,881,098 2,881,098
- -
II.3 PEKERJAAN ROOF TANK + POMPA BOSTER DI ATAS DAK BETON LANTAI 2 - -
1 Water Torn Stainless 2000 liter 4 unit 29,681,459 118,725,836
2 Water Torn Stainless 500 liter + Pompa dorong 350 watt (Shimizu)( di area Bangunan Penu 1 unit 15,441,343 15,441,343
3 WLC / Automatic Pompa + inclde kabel power pompa NYYHY Ø2.5mm 1 ls 18,948,022 18,948,022
(Termasuk toren, sumber pompa deep well, & gwt) - -
Pompa Boster - Grundfos ( 2 unit , 1 on - 1 stanby system paralel) - Include Panel Kontrol
4
( Kap head =40 m, type JP 4 ) 1 unit 30,846,959 30,846,959
5 Pipa Header Gip Sch 20 dia.3" u/ rooftank ke pompa boster 1 set 3,434,269 3,434,269
6 Pipa GIP sch 20 dia.1,5" (dari R.Pompa ke roof tank dak Lt.2 ,dan dari tanki ke pompa bos 65 m' 266,934 17,350,694
7 Gate Valve diameter 2” area roof tank (besi) 7 pcs 953,932 6,677,522
8 Gate Valve diameter 1,5” roof tank (besi) 4 pcs 677,826 2,711,306
9 Gate Valve diameter 1” roof tank (besi) 3 pcs 394,134 1,182,403
10 Check Valve diameter 1" roof tank (besi) 3 pcs 394,134 1,182,403
11 Kran air 1/2 " u/maintenace AC di dak lantai 2 2 ttk 395,095 790,189
12 Fitting & Accessories (include Hanger/support dll) 1 ls 4,801,831 4,801,831
- -
II.4 DISTRIBUSI AIR BERSIH - -
Tanda Pipa untuk : Air Bersih Panah BiruTiap 3m - -
I AREA KANTOR LANTAI 1 - -
1 TOILET AS 1 - 2 + Area Beanspot - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 2” 84 m 93,348 7,841,197
Pipa pvc diameter 1” 6 m 47,058 282,348
Pipa pvc diameter ¾” 4 m 40,623 162,494
Pipa pvc diameter ½” 14 m 35,822 501,503
Gate valve diameter 2” 1 pcs 953,932 953,932
Gate valve diameter 3/4” 4 pcs 394,134 1,576,537
Kran Air 1/2" (besi) 3 pcs 395,095 1,185,284

PT. Arkonin Engineering MP


HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
Kran Leher angsa 1/2" (Kitchen zink) 1 pcs 796,912 796,912
Fitting & Accessories 1 ls 960,366 960,366
- -
2 TOILET AS 14-15(R-T) DAN TEMPAT WUDHU - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 2” 15 m 93,348 1,400,214
Pipa pvc diameter 1” 7 m 47,058 329,406
Pipa pvc diameter ¾” 12 m 40,623 487,482
Pipa pvc diameter ½” 30 m 35,822 1,074,650
Gate valve diameter 2” 1 pcs 953,932 953,932
Gate valve diameter 1” 4 pcs 394,134 1,576,537
Kran Air 1/2" (besi) (u/wudhu) 7 pcs 395,095 2,765,662
Kran Leher angsa 1/2" (Kitchen zink) 1 pcs 796,912 796,912
Fitting & Accessories 1 ls 960,366 960,366
- -
II AREA KANTOR LANTAI 2 - -
1 TOILET AS 1 - 2 (S-T) DAN TEMPAT WUDHU - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 2” 84 m 93,348 7,841,197
Pipa pvc diameter 1” 15 m 47,058 705,869
Pipa pvc diameter ¾” 13 m 40,623 528,105
Pipa pvc diameter ½” 11 m 35,822 394,038
Gate valve diameter 2” 1 pcs 953,932 953,932
Gate valve diameter 1” 3 pcs 394,134 1,182,403
Kran Air 1/2" (besi) (wudhu) 7 pcs 395,095 2,765,662
Fitting & Accessories 1 ls 2,881,098 2,881,098
- -
2 TOILET AS 14-15(R-T) - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 2” 3 m 93,348 280,043
Pipa pvc diameter 1” 5 m 47,058 235,290
Pipa pvc diameter ¾” 12 m 40,623 487,482
Pipa pvc diameter ½” 12 m 35,822 429,860
Gate valve diameter 2” 1 pcs 953,932 953,932
Gate valve diameter 1” 3 pcs 394,134 1,182,403
Kran Air 1/2" (besi) 3 pcs 395,095 1,185,284
Kran Leher angsa 1/2" (Kitchen zink) 1 pcs 796,912 796,912
Fitting & Accessories 1 ls 384,146 384,146
- -
III GEDUNG PENUNJANG - -
1 TOILET GEDUNG PENUNJANG DAN POS SECURITY - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 1,5” 13 m 73,420 954,460
Pipa pvc diameter 1” 25 m 47,058 1,176,448
Pipa pvc diameter ¾” 5 m 40,623 203,117
Pipa pvc diameter ½” 10 m 35,822 358,217
Gate valve diameter 2” 1 pcs 953,932 953,932
Gate valve diameter 1” 3 pcs 394,134 1,182,403
Kran Air 1/2" (besi) 4 pcs 395,095 1,580,378
Fitting & Accessories 1 ls 960,366 960,366
- -
2 AREA KANTIN - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 1” 17 m 47,058 799,985
Pipa pvc diameter ½” 3 m 35,822 107,465
Gate valve diameter 1” 1 pcs 394,134 394,134
Kran Air PVC diameter ½” 3 pcs 52,820 158,460
Fitting & Accessories 1 ls 288,110 288,110
- -
3 AREA MUSHOLLAH - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 1” 5 m 47,058 235,290
Pipa pvc diameter ½” 6 m 35,822 214,930
Gate valve diameter 1” 1 pcs 394,134 394,134

PT. Arkonin Engineering MP


HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
Kran Air PVC diameter ½” 6 pcs 52,820 316,921
Fitting & Accessories 1 ls 96,037 96,037
- -
4 AREA CUCI KONTAINER - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 1” 15 m 47,058 705,869
Pipa pvc diameter ½” 5 m 35,822 179,108
Gate valve diameter 1” 5 pcs 394,134 1,970,671
Gate valve diameter ½” 2 pcs 368,492 736,985
Fitting & Accessories (Rucika AW) 1 ls 288,110 288,110
- -
5 EXTERNAL - Kran Taman - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter ½” 324 m 35,822 11,606,216
Kran taman 1/2" Y70J-13 9 pcs 437,543 3,937,885
Gate valve diameter ½” 3 pcs 368,492 1,105,477
- -
II.5 PEKERJAAN INSTALASI AIR KOTOR - -
Tanda untuk Pipa Air Kotor Panah Cokelat Tiap 3m - -
1 Bioseptik Kap 4 m3 + pompa Airation - Area Office 2 unit 39,050,695 78,101,390
2 Bioseptik Kap 2 m3 + pompa Airation - Area Bangunan Penunjang 1 unit 31,227,264 31,227,264
3 STP Kap 8 m3 cor beton + galian (lihat gambar) 2 unit 153,872,259 307,744,517
4 STP Kap 4 m3 cor beton + galian (lihat gambar) 1 unit 79,179,785 79,179,785
5 Sumur Resapan - Dengan Buis Beton Diam. 1 m 3 unit 1,920,732 5,762,197
6 Bak Kontrol 50 cm x 50 cm + tutup beton 3 unit 960,366 2,881,098
7 Fitting & Accessories 1 ls 9,987,808 9,987,808
- -
I AREA KANTOR LANTAI 1 - -
1 TOILET AS 1 - 2 dan Area Bean Spot - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 2” 10 m 93,348 933,476
Pipa pvc diameter 3” s.d ke gutter 30 m 173,538 5,206,145
Pipa pvc diameter 4” s.d ke septictank 31 m 262,948 8,151,395
Pipa PVC diameter 1” u/ VT 15 m 47,058 705,869
Clean Out 3" 1 pcs 426,114 426,114
Clean Out 4" 1 pcs 522,151 522,151
Fitting & Accessories 1 ls 1,920,732 1,920,732
- -
2 TOILET AS 14-15(R-T) DAN TEMPAT WUDHU - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 2” 5 m 93,348 466,738
Pipa pvc diameter 3” s.d ke gutter 20 m 173,538 3,470,763
Pipa pvc diameter 4” s.d ke septictank 25 m 262,948 6,573,706
Pipa PVC diameter 1” u/ VT 10 m 47,058 470,579
Clean Out 3" 1 pcs 426,114 426,114
Clean Out 4" 1 pcs 522,151 522,151
Fitting & Accessories 1 ls 960,366 960,366
- -
II AREA KANTOR LANTAI 2 - -
1 TOILET AS 1-2 DAN TEMPAT WUDHU - -
PIPA PVC : TYPE AW - -
Pipa dropper pvc diameter 4” dari Lt. 2 ke Lt. 1 6 m 262,948 1,577,689
Pipa dropper pvc diameter 3” dari Lt. 2 ke Lt. 1 6 m 173,538 1,041,229
Pipa pvc diameter 4” 12 m 262,948 3,155,379
Pipa pvc diameter 3” 4 m 173,538 694,153
Pipa pvc diameter 2” 12 m 93,348 1,120,171
Pipa pvc diameter 1” u/ VT 10 m 47,058 470,579
Clean Out 3" 1 pcs 426,114 426,114
Clean Out 4" 1 pcs 522,151 522,151
Fitting & Accessories 1 ls 960,366 960,366
- -
2 TOILET AS 14-15(R-T) - -
PIPA PVC : TYPE AW - -
Pipa dropper pvc diameter 4” dari Lt. 2 ke Lt. 1 6 m 262,948 1,577,689

PT. Arkonin Engineering MP


HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
Pipa dropper pvc diameter 3” dari Lt. 2 ke Lt. 1 6 m 173,538 1,041,229
Pipa pvc diameter 4” 15 m 262,948 3,944,224
Pipa pvc diameter 3” 10 m 173,538 1,735,382
Pipa pvc diameter 2” 11 m 93,348 1,026,823
Pipa pvc diameter 1” u/ VT 8 m 47,058 376,464
Clean Out 3" 1 pcs 426,114 426,114
Clean Out 4" 1 pcs 522,151 522,151
Fitting & Accessories 1 ls 960,366 960,366
- -
III GEDUNG PENUNJANG - -
1 TOILET GEDUNG PENUNJANG DAN POS SECURITY - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 3” s.d ke gutter 38 m 173,538 6,594,450
Pipa pvc diameter 4” s.d ke septictank 36 m 262,948 9,466,137
Pipa PVC diameter 1” u/ VT 15 m 47,058 705,869
Clean Out 3" 1 pcs 426,114 426,114
Clean Out 4" 1 pcs 522,151 522,151
Fitting & Accessories 1 ls 1,920,732 1,920,732
- -
2 AREA KANTIN DAN CUCI KONTAINER - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 4” s.d ke gutter 15 m 262,948 3,944,224
Fitting & Accessories 1 ls 384,146 384,146
- -
3 AREA MUSHOLA - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 2” ke water recycle 26 m 93,348 2,427,037
Fitting & Accessories 1 ls 288,110 288,110
- -
II.6 PEKERJAAN INSTALASI WATER RECYLE - -
Pipa PVC diameter 1 " 10 m' 47,058 470,579
Pompa Hisap Kap 250 Watt (Shimizu) 1 unit 6,401,800 6,401,800
Flow meter 1" 1 pcs 3,496,693 3,496,693
- -
II.7 PEKERJAAN INSTALASI AIR HUJAN - -
1 AREA KANTOR - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 4” Pipa dropper dari Lt.2 ke Lt.1 60 m 262,948 15,776,894
Pipa pvc diameter 3” Pipa dropper dari Lt.2 ke Lt.1 5 m 173,538 780,922
Pipa pvc diameter 4” ke gutter 10 m 262,948 2,629,482
Pipa pvc diameter 3” ke gutter 2 m 173,538 347,076
Roof drain 4" 14 pcs 602,630 8,436,816
Roof drain 3" 1 pcs 570,842 570,842
Fitting & Accessories 1 ls 1,920,732 1,920,732
- -
2 AREA GEDUNG PENUNJANG (Gedung Trafo) - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 3” 16 m 173,538 2,776,610
Pipa pvc diameter 3” ke gutter 4 m 173,538 694,153
Roof drain 3" 4 pcs 570,842 2,283,366
Fitting & Accessories 1 ls 384,146 384,146
- -
3 AREA WARE HOUSE - -
PIPA PVC : TYPE AW - -
Pipa pvc diameter 4” 255 m 262,948 67,051,801
Pipa pvc diameter 4” ke gutter Crosing jalan(5M) 85 m 262,948 22,350,600
Roof drain 4" 17 pcs 602,630 10,244,705
Fitting & Accessories 1 ls 8,643,295 8,643,295
- -
A.III EXHAUST FAN - -
1 Area Kantor Lt.1+Lt.2 - -
Exhaust Fan 150 cfm - Ceiling Fan 17 unit 1,853,699 31,512,877
Pipa dia 3” Type AW 1 ls 173,538 173,538
Kipas Baling-baling Diam. 9 pcs 902,072 8,118,647

PT. Arkonin Engineering MP


HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
- -
2 Area Genset - -
Exhaust Fan Wallmouth (3500 cfm , Diam. 80 cm) 2 unit 17,603,703 35,207,406
Pemasangan ducting 1 ls 12,004,576 12,004,576
- -
3 Area Gudang Utama - -
Exhaust Fan Axial type LF 12.5-1.1KW (1100 W) - Merk KDK 5 unit 18,897,796 94,488,981
Pemasangan ducting (BJLS 0.8mm) 1 ls 7,667,851 7,667,851
- -
4 Area Bangunan Penunjang - -
Exhaust Fan 150 CFM 2 uni 1,853,699 3,707,397
Pipa dia 3” Type AW 1 ls 173,538 173,538
Kipas baling2 area mushola Diam. 1 unit 902,072 902,072
- -
A.IV PEKERJAAN FIRE HYDRANT - -
I PERALATAN UTAMA - -
1 Pompa Hydrant Elektrik 500 GPM (EBARA) 1 unit 186,562,833 186,562,833
Type : 100 x 65 FS2KA - -
Power : 55 kw, 380 V, 50 Hz, 2 pole - -
Daya dorong : 45 meter - -
Total head : 100 meter - -
Kapasitas : 2600 LPM - -
Putaran : 3000 RPM, c/w Motor Coupling, Base Plate - -
Sealling : Gland Packing - -
Berat : 275 kg - -
Include Panel Control + Soft Stater - -
- -
2 Pompa Jokey Hydrant (GRUNDFOS) 1 unit 42,615,862 42,615,862
Model : Vertical Multistage (stainless stell Aisi 304) - -
Type : CR.5 - 22 HQQE - -
Power : 4 kw, 5 HP, 380 V, 50 Hz , 3 phase - -
Total head : 125 meter - -
Kapasitas : 15 m3/ Jam (25 GPM) - -
Putaran : 2900 RPM - -
Berat : 60 kg - -
Inlet / Outlet : 1,5 inch - -
Include Panel Control - -
- -
3 Peralatan Hydrant - -
* Pilar Hydrant Two Way (Hoozeki) 2 unit 6,151,817 12,303,634
* Siamese Connection (Hoozeki) 1 unit 4,813,643 4,813,643
* Box Hydrant Outdoor (Include Selang 30M, Nozzle) - Merk Hoozeki, 2 unit 7,418,060 14,836,120
* Box Hydrant Indoor + tempat APAR (include selang:30M, Nozzle, landing valve 2,5" dan 4 unit 7,295,325 29,181,300
* Fitting & Accessories (hanger, support , elbow , tee dan reduser) - Prof Sum 1 ls 18,246,956 18,246,956
- -
4 Pemipaan Ruang Pompa Dan ke hydrant Pilar ,IHB - -
* Pipa Header Bsp Sch 40 dia.6" 1 ls 8,310,240 8,310,240
* Pipa Bsp sch 40 dia. 4" (PROF SUM) 253 m 809,012 204,680,140
* Pipa Bsp sch 40 dia. 3" (PROF SUM) 128 m 572,378 73,264,410
* Pipa Bsp sch 40 dia. 2,5" (PROF SUM) 48 m 441,432 21,188,750
* Pipa Bsp sch 40, dia. 1,5" (PROF SUM) 4 m 218,051 872,204
- -
5 Valve - Valve - -
* Gate Valve 4" 5 pcs 12,115,691 60,578,454
* Gate Valve 1,5" 5 pcs 1,335,005 6,675,025
* Gate Valve 2,5" ( di IHB) 4 pcs 8,009,069 32,036,277
* Check Valve 4" 1 pcs 11,890,965 11,890,965
* Check Valve 1,5" 1 pcs 796,624 796,624
* Strainer Valve 4" 1 pcs 11,353,064 11,353,064
* Strainer Valve 1,5" 1 pcs 1,048,912 1,048,912
* Flexible Joint 4" 2 pcs 2,208,266 4,416,532
* Flexible Joint 1,5" 2 pcs 544,528 1,089,055
* Antifortex 1 pcs 3,344,955 3,344,955
* savety Valve dia 4" 1 pcs 33,789,425 33,789,425

PT. Arkonin Engineering MP


HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
* Flow meter 1 pcs 38,733,006 38,733,006
- -
6 Pressure valve - -
* Pressure Gate + Ball Valve 1/2" 2 pcs 576,796 1,153,592
* Pressure Switch + Ball Valve 1/2" 2 pcs 1,969,903 3,939,806
* Flow switch 1" 1 pcs 2,112,805 2,112,805
* Automatic Air Vent Valve 1" 1 pcs 534,396 534,396
- -
7 Fitting & Accessories (include Hanger /support, Elbow, Tee, Reduser, Flanges dll) 1 ls 30,731,715 30,731,715
8 Test & Commisining (Test tekan 20 bar, 1x24 jam) 1 ls 9,603,661 9,603,661
- -
II PEKERJAAN FIRE EXTINGUISHER (SBO) - -
1 Area Gudang Utama - -
Type Solingen DM 6 kg 8 unit 1,044,878 8,359,027
- -
2 Area Kantor Lt.1 & Lt.2 - -
Type Solingen DM 6 kg 27 unit 1,044,878 28,211,715
- -
3 Area Bangunan Penunjang & Eksternal (Site Plan) - -
Type Solingen DM 6 kg 4 unit 1,044,878 4,179,513
Type Solingen DM 25 kg + Roda dalam gudang utama 1 unit 5,157,358 5,157,358
Type Solingen DM 25 kg + Roda Area Genset dan depan Ruang Arsip belakang 2 unit 5,157,358 10,314,716

TOTAL PEKERJAAN MEKANIKAL TOTAL 2,911,754,554

PT. Arkonin Engineering MP

Anda mungkin juga menyukai