KURVA - S
TIME SCHEDULE
WAKTU PELAKSANAAN 300 HARI KALENDER (27 OKTOBER 2022 S/D 22 AGUSTUS 2023)
NO. URAIAN PEKERJAAN JUMLAH HARGA BOBOT (%) TAHUN 2022 TAHUN 2023 KETERANGAN
Bulan ke 1 Bulan ke 2 Bulan ke 3 Bulan ke 4 Bulan ke 5 Bulan ke 6 Bulan ke 7 Bulan ke 8 Bulan ke 9 Bulan ke 10
I PRELIMINARIES Rp 2,161,784,109.16 3.76% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38% 0.38%
II PEKERJAAN ARSITEKTUR
1 PRIMAERY
1 GEDUNG KANTOR Rp 5,161,879,781.36 8.99% 0.45% 1.35% 1.57% 1.57% 1.57% 1.57% 0.90%
2 WAREHOUSE Rp 19,699,969,785.97 34.31% 0.69% 0.69% 2.74% 5.35% 5.35% 5.35% 5.35% 5.35% 3.43%
IV PEKERJAAN ME + HYDRANT
NAMA PEKERJAAN : PEKERJAAN STRUKTUR, ARSITEKTUR DAN MEP WAREHOUSE CENTER MADIUN
LOKASI : Jl. Raya Madiun-Nganjuk Dusun I, Bongsoputro Kec. Saradan Kab. Madiun - Jawa Tengah
NO.SPK : 011/SAT/SPK/BDHO/X/22
KONTRAKTOR PELAKSANA : PT.MITRA SURYA PERDANA
KONSULTAN MK : PT.ULTIMATE CONSTRUCTION MANAGEMENT
WAKTU PELAKSANAAN : 27 Oktober 2022 - 22 Agustus 2022 (300 Hari Kalender)
Periode tgl : 28 November-04 Desember 2022
MINGGU KE 5
NO URAIAN PEKERJAAN BOBOT (%) BOBOT PROGRESS (%) KETERANGAN
Minggu Lalu Minggu Ini s/d Minggu Ini
FINAL SUMMARY
NAMA PEKERJAAN : PEKERJAAN STRUKTUR, ARSITEKTUR DAN MEP WAREHOUSE CENTER MADIUN
LOKASI : Jl. Raya Madiun-Nganjuk Dusun I, Bongsoputro Kec. Saradan Kab. Madiun - Jawa Tengah
NO.SPK : 011/SAT/SPK/BDHO/X/22
KONTRAKTOR PELAKSANA : PT.MITRA SURYA PERDANA
KONSULTAN MK : PT.ULTIMATE CONSTRUCTION MANAGEMENT
WAKTU PELAKSANAAN : 27 Oktober 2022 - 22 Agustus 2022 (300 Hari Kalender)
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
I PRELIMINARIES
Catatan :
Sebelum mengisi harga, pemborong wajib membaca dokumen
tender dan catatan harga dengan seksama agar sudah
mengetahui kondisi yang diminta.
1 Proyek Manajemen dan biaya-biaya adminstrasi lapangan Ls 1.00 1,224,466,787.73 Rp 1,224,466,787.73 2.13% 0.20 0.10 0.30 0.426% 0.213%
Biaya-biaya mengadakan staf dilapangan yang akan mengelola
pelaksanaan pekerjaan dan mengurus segala hal yang
berhubungan dengan tanggung jawab terhadap kontrak ini
Rp -
termasuk semua biaya-biaya yang dikeluarkan untuk administrasi
yang menjadi beban pemborong ( pemborong harus melampirkan
perincian).
Rp -
2 Fasilitas Pendukung dan Pemeriksaan Ls 1.00 14,405,491.62 Rp 14,405,491.62 0.03% 1.00 1.00 0.025% 0.000%
Pemborong wajib atas biaya sendiri mengadakan pegawai,
peralatan (termasuk sarana keselamatan) sebanyak yang
diperlukan untuk membantu MK dalam mengadakan pemeriksaan
garis-garis permukaan (level) pemeriksaan-pemeriksaan, Rp -
pematokan (setting out), pemeriksaan bahan-bahan untuk
pekerjaan dan segala pekerjaan bahan-bahan untuk pekerjaan
dan segala pekerjaan yang berhubungan dengan kontrak.
Rp -
3 Gambar Kerja (shop Drawing) dan As Build Drawing Ls 1.00 14,405,491.62 Rp 14,405,491.62 0.03% 0.30 0.10 0.40 0.008% 0.003%
Pembuatan gambar-gambar terlaksana termasuk penyimpangan-
penyimpangan baik itu atas perintah pemberi tugas atau tidak, dan
yang sesuai dengan apa yang telah dilaksanakan (asbuil drawing), Rp -
yang jelas memperlihatkan perbedaan antara gambar-gambar
kontrak dan pekerjaan yang dilaksanakan.
Rp -
4 Contoh-contoh bahan Ls 1.00 19,207,322.16 Rp 19,207,322.16 0.03% 0.40 0.10 0.50 0.013% 0.003%
Pengadaan contoh-contoh bahan yang dikehendaki oleh pemberi
tugas dan MK harus segeran disediakan tanpa keterlambatan,
atas biaya pemborong. Contoh-contoh yang sesuai dengan Rp -
standard contoh yang sesuai spesifikasi. Contoh-contoh tersebut
ditempatkan di display material contoh di direksi keet.
Rp -
5 Pemeriksaan dan pengujian Bahan Ls 1.00 24,009,152.70 Rp 24,009,152.70 0.04% 0.40 0.10 0.50 0.017% 0.004%
Dalam pengajuan penawaran, pemborong sudah harus
memasukkan segala keperluan biaya-biaya pengujian berbagai
bahan dan pekerjaan. Jumlah biaya yang dicantumkan adalah
menjadi tanggung jawab dan resiko pemborong. Tanpa mengingat
jumlah tersebut, pemborong tetat[ bertanggung jawab pula atas
biaya pengujian kembali dari bahan dan pekerjaan yg tidak
memenuhi syarat.
6 Laporan dan Photo-photo Kemajuan Pekerjaan Ls 1.00 7,682,928.86 Rp 7,682,928.86 0.01% 0.30 0.10 0.40 0.004% 0.001%
Pembuatan laporan bulanan, mingguan dan harian termasuk
jadwal kerja dan laporan-laporan lain, photo-photo berwarna atas
kemajuan pekerjaan dan diserahkan pada Manajemen Konstruksi
(MK ) setiap bulan hingga masa penyerahan pertama. Setiap set
terdiri dari 6 lembar photo atau lebih sesuai keperluan yang
dipotret dari berbagai obyek pekerjaan.
7 Kebersihan dan Kerapihan Ls 1.00 33,612,813.78 Rp 33,612,813.78 0.06% 0.20 0.10 0.30 0.012% 0.006%
a. Pemborong harus mengangkut semua sampah secara teratur
ketempat-tempat yang telah ditunjuk MK dan Pemborong
berkewajiban secara teratur membuang keluar lokasi proyek
'kelokasi yang ditunjuk oleh Pemerintah termasuk biaya retribusi,
'ijin dll dan pada waktu penyelesaian pekerjaan harus rapih dan
bersih. Pemborong berkewajiban dan bertanggung jawab menjaga
jalan umum disekitar Proyek bersih dari kotoran dan kerusakan
akibat pelaksanaan pekerjaan.
9 Kantor dan Gudang Sementara Pemborong Ls 1.00 110,442,102.42 Rp 110,442,102.42 0.19% 1.00 1.00 0.192% 0.000%
Pemborong memelihara dan membersihan Bangunan Direksi Keet
a.
selama pelaksanaan pekerjaan
b. Pembuatan kantor, gudang sementara dan los kerja dilapangan
untuk keperluan Pemborong, pemeliharaannya selama masa
pelaksanaan dan pemindah-mindahannya dalam lokasi pekerjaan
bila ada perintah dari MK, serta pembongkarannya setelah selesai
pekerjaan termasuk perbaikan dan perapihan lokasi.
c. Pembuatan toilet untuk pekerja Pemborong termasuk
pembersihan, pemeliharaan selama pelaksanaan pekerjaan dan
pemindah-mindahannya dalam lokasi pekerjaan bila ada perintah
serta pembongkarannya setelah selesai pekerjaan termasuk
perbaikan dan perapihan kembali lokasinya.
10 P 3 K dan Pemadam Kebakaran Ls 1.00 24,009,152.70 Rp 24,009,152.70 0.04% 0.30 0.10 0.40 0.013% 0.004%
Page 3 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pengadaan peralatan-peralatan P 3 K, peralatan pencegahan
terhadap bahaya kebakaran, dan yang sesuai dengan anjuran
perusahaan asuransi terhadap pekerjaan dan Instansi Pemerintah
yang berwenang dan menyediakan tenaga-tenaga terlatih untuk
maksud di atas.
11 Keamanan Proyek, Perlindungan pekerjaan Ls 1.00 264,100,679.71 Rp 264,100,679.71 0.46% 0.60 0.10 0.70 0.276% 0.046%
a. Pemborong bertanggung jawab atas keamanan (program K3),
penerangan dan perlindungan terhadap pekerjaan baik sebelum
dan sesudah dikerjakan terutama pekerjaan yang penting dan
dapat membahayakan selama pelaksanaan Kontrak siang dan
malam. Pemberi Tugas tidak bertanggung jawab terhadap
Pemborong dan Sub-Pemborong atas keselamatan pekerja dan
pekerjaan, kehilangan ataukerusakan bahan-bahan bangunan
atau peralatan atau pekerjaan yang sedang dalam pelaksanaan.
12 Jalan Masuk Tempat Pekerjaan dan Jalan Sementara Ls 1.00 24,009,152.70 Rp 24,009,152.70 0.04% 0.70 0.10 0.80 0.029% 0.004%
Perbaikan dan perkuatan jembatan masuk dan jalan masuk
ketempat pekerjaan harus diadakan oleh Pemborong bilamana
diperlukan disesuaikan dengan kepentingan lokasi Proyek
tersebut. Selama pekerjaan berlangsung Pemborong harus
mengadakan dan memelihara seluruh jalan-jalan untuk masuk
sementara, jembatan-jembatan dsb yang mungkin diperlukan
bagian pekerjaan dan menyingkirkan/membersihkan kembali pada
waktu penyelesaian atau jika diperintahkan. Juga memperbaiki
segala kerusakan.
14 Pengadaan Tenaga Listrik - Pengadaan Daya Listrik 33 kVa Ls 1.00 96,036,610.80 Rp 96,036,610.80 0.17% 1.00 1.00 0.167% 0.000%
a. Pengadaan Penerangan sementara/buatan yang dipergunakan
oleh Pemborong untuk penerangan dalam bekerja dan lalu lintas
umum di Proyek termasuk pemindahan & perijinan meteran PLN
(bila digunakan)/ Genset disediakan oleh Pemborong Utama. Rp -
Pengadaan daya listrik dan panel-panel sementara di tiap-tiap
lantai di shaft-shaft Bangunan.
b. Kabel-kabel peralatan serta lampu &perapihan kembali pada
Rp -
waktu pekerjaan selesai atas beban Pemborong.
Rp -
15 Pengukuran dan Leveling Ls 1.00 19,207,322.16 Rp 19,207,322.16 0.03% 0.70 0.10 0.80 0.023% 0.003%
Penentuan letak titik patok pengukuran di lapangan dilakukan
Pemborong dan harus dijaga dari kerusakan- kerusakan. Setiap
titik patok pengukuran yang tidak pada tempatnya lagi atau hilang
harus dibuat lagi. Penentuan peil-peil pekerjaan akan diambil dari
titik-titik yang menjadi patokan (Bench Mark). Kesalahan-
kesalahan yang timbul dalam pengambilan pengukuran dan
perubahan letak atau hilangnya titik-titik patok pengukuran
menjadi tanggung jawab Pemborong.
a. Pemborong berkewajiban membuat minimum 2 patok permanen
di Proyek (Bench Mark) dengan petunjuk MK.
b. Pemborong secara berkala wajib melakukan pengukuran
penurunan dan kemiringan bangunan (Inclination) dan hasilnya
diserahkan ke MK dalam rangkap 2 (dua)
16 Peralatan dan Perlengkapan Kerja Ls 1.00 33,612,813.78 Rp 33,612,813.78 0.06% 0.50 0.20 0.70 0.029% 0.012%
Peralatan dan perlengkapan kerja yang lengkap serta pengukuran
(kalibrasi) alat-alat, kelancaran pelaksanaan pekerjaan termasuk
pemeliharaan dan pemindahan dalam lokasi pekerjaan serta Rp -
mengeluarkan setelah penyelesaian pekerjaan (Pemborong harus
melampirkan perinciannya).
Rp -
17 Saluran Sementara Ls 1.00 19,207,322.16 Rp 19,207,322.16 0.03% 0.50 0.20 0.70 0.017% 0.007%
a. Pengadaan saluran sementara dilakukan Pemborong untuk
mencegah genangan air pada lokasi pekerjaan dan pengalirannya
ke tempat yang dianggap tidak akan mengganggu kelancaran
Rp -
pekerjaan dalam lokasi pekerjaan dan pengadaan pompa-pompa
untuk mengeringkan air yang disebabkan oleh hujan atau hal-hal
lain.
b. Bila ada pekerjaan dewatering harus ada sumur pemantau dan
pengisi selama pekerjaan struktur bawah berlangsung MK Rp -
mengijinkan berhenti (sesuai perhitungan Konsultan Struktur)
Rp -
18 Topi Pengaman (helm) dan Sepatu Lapangan Ls 1.00 7,682,928.86 Rp 7,682,928.86 0.01% 0.70 0.10 0.80 0.009% 0.001%
Penyediaan topi pengaman, jas hujan dan sepatu lapangan
sebanyak 5 (Lima) set untuk Pemberi Tugas, MK dan Tamu Rp -
dilakukan Pemborong.
Rp -
19 Penyediaan fasilitas komunikasi (6 unit H.T. atau sejenis) Ls 1.00 7,682,928.86 Rp 7,682,928.86 0.01% 0.50 0.20 0.70 0.007% 0.003%
Penyediaan fasilitas komunikasi (H.T. atau sejenis) sebanyak 3
'(tiga) unit oleh Pemborong untuk keperluan komunikasi di Proyek
dengan Ruang Direksi termasuk perijinan, pembayaran keinstansi Rp -
yang berwenang dan perawatan serta antene dan pengabelannya
(bila ada).
Rp -
20 Asuransi Ls 1.00 136,371,987.34 Rp 136,371,987.34 0.24% - 0.20 0.20 0.000% 0.047%
a. Pemborong Wajib mengasuransikan pekerjaan ( CAR dan TPL )
b. Pemborong wajib mengasuransikan tenaga kerjanya/Astek dan
Peralatan kerja.
Page 4 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
II PEKERJAAN ARSITEKTUR
1 PRIMAERY
2 WAREHOUSE
2.1 Pekerjaan Architech
2.1.1 Pekerjaan Pas. Bata 1 : 4, Ware House Dan Gudang Kardus
A. Pasangan Batu Bata 1 : 4 M2 999.02 114,571.68 Rp 114,459,396.44 0.20%
B. Pasangan Bata Roster, (Area Charger forklif) M2 9.60 231,832.38 Rp 2,225,590.83 0.004%
C. Pek. Kolom Praktis Kp Uk. 130 x 130 MM Rp -
-, Beton Site MIx K-175 M3 4.56 1,216,111.60 Rp 5,545,468.91 0.01%
-, Pembesian Kg 946.38 14,021.35 Rp 13,269,520.65 0.02%
-, Bekisting M2 70.23 97,861.31 Rp 6,872,799.55 0.01%
D. Pek. Balok Beton Type rb uk. 13 x 20 cm Rp -
-, Beton Site MIx K-175 M3 3.31 1,216,111.60 Rp 4,025,329.40 0.01%
-, Pembesian Kg 475.24 14,021.35 Rp 6,663,504.08 0.01%
-, Bekisting M2 38.22 97,861.31 Rp 3,740,259.13 0.01%
E. Pek. Balok Beton rbt Uk. 13x20 Rp -
-, Beton Site MIx K-175 M3 7.66 1,216,111.60 Rp 9,315,414.88 0.02%
-, Pembesian Kg 997.59 14,021.35 Rp 13,987,553.74 0.02%
-, Bekisting M2 101.20 97,861.31 Rp 9,903,564.21 0.02%
Rp -
2.1.2 Pekerjaan Finishing Lantai Rp -
Finish lantai gudang flat Floor hardener 5kg/m2 Rp -
A. Beton Plat Area Gudang As-1-15/As-A-Q' M2 7,597.25 55,221.05 Rp 419,528,131.31 0.73%
Beton Plat Area Loading Dock Include Area Kantor As-15-16/As-
B. M2 374.50 55,221.05 Rp 20,680,283.68 0.04%
A-T
C. Beton Plat Area Gudang Kardus As-1-8/As-A'-A M2 168.00 55,221.05 Rp 9,277,136.60 0.02%
Rp -
Finish lantai gudang flat Flowfresh MF T=3 mm Ex Flow Creed
Rp -
(type 11) Aplicator bebas
D. Flowcreed u/ Parkir Forklif M2 87.68 436,966.58 Rp 38,313,229.66 0.07%
E. Flowcreed u/ Charger Forklif M2 44.40 436,966.58 Rp 19,401,316.11 0.03%
Rp -
Silen Dilatasi, termasuk material, alat bantu dan tenaga Rp -
G. Silen Dilatasi u/ Bawah Rak Pro 3 WF ex. Sika M' 1,260.00 55,221.05 Rp 69,578,524.53 0.12%
C. Pintu Besi Type PB2 (1600x2400mm) - Single Site Unit 2.00 8,259,148.53 Rp 16,518,297.06 0.03%
- Rp -
D. Pintu Besi Type PB3 (1600x2400mm) Unit 1.00 4,749,010.40 Rp 4,749,010.40 0.01%
- Rp -
Pekerjaan Pintu & Jendela Kawat Harmonika - Rp -
E. Jendela JK2 (Area Gudang Kardus) Unit 12.00 1,214,863.13 Rp 14,578,357.52 0.03%
- Rp -
F. Jendela JK3 (Area Charger Forklif) Unit 4.00 1,656,631.54 Rp 6,626,526.15 0.01%
- Rp -
G. Jendela BN1 (Wirehause) Unit 24.00 2,496,951.88 Rp 59,926,845.14 0.10%
- Rp -
H. Jendela BN2 (Wirehause) Unit 32.00 2,496,951.88 Rp 79,902,460.19 0.14%
- Rp -
I. Jendela BN3 (Wirehause) Unit 16.00 2,496,951.88 Rp 39,951,230.09 0.07%
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
C. Flasing Zincalum 0,4 TCT M' 240.75 68,282.03 Rp 16,438,898.79 0.03%
- Rp -
D. Nok Atap Zincalum 0,45 TCT M' 91.55 114,571.68 Rp 10,489,037.00 0.02%
- Rp -
Sky light t:1,2mm ex Intec, warna putih susu. (lebar efektif 633.3 0.25%
E. M' 923.93 152,986.32 Rp 141,348,651.57
mm - 3 puncak 2 lembah)
- Rp -
Pekerjaan Insulation, termasuk material, jasa pemasangan dan
- Rp -
alat bantu.
F. Insulation Al- Bubble - AL T; 4mm ex Zeltech type ZT-01B M2 6,548.24 59,158.55 Rp 387,384,398.21 0.67%
- Rp -
Pekerjaan Saluran Air Hujan Atap - Rp -
G. Pas. Talang Air U dari Fiber T= 4MM, Ex Intec Persada M' 91.55 918,878.29 Rp 84,123,307.65 0.15%
- Rp -
H. Pek. Bak Kontrol Saluran Air Hujan Uk. 30x30x30CM Unit 17.00 480,183.05 Rp 8,163,111.92 0.01%
Rp -
2.1.7 Pekerjaan Bumper - Rp -
A. Bumper Solid Rubber 80 x10x8 cm, Unit 30.00 1,187,252.60 Rp 35,617,578.03 0.06%
(Dipasang secara vertikal, include plat penjepit dan angkur) - Rp -
- Rp -
Siku 50.50.5 Galvanised u/bibir loading dock termasuk pekerjaan 0.03%
B. M' 107.20 144,054.92 Rp 15,442,687.02
angkur
Rp -
2.1.8 Pekerjaan lain-lain - Rp -
Corner Dinding Dan Lantai RG. Obat, Finish Alumunium
A. M' 70.35 115,243.93 Rp 8,107,410.68 0.01%
Curve/ABS, include perapian dan alat bantu.
- Rp -
List Plafond Model Curve Material Alumunium/ABS. Include
B. M' 38.95 115,243.93 Rp 4,488,751.19 0.01%
perapian dan alat bantu.(Ruang Obat)
- Rp -
Corner Guard Pintu Rolling Door, pekerjaan include pemasangan,
- Rp -
material, alat bantu dan material bantu
Besi Siku 50.50.3,8 Termasuk Pengecatan Warna Kuning Dan
C. M' 90.00 144,054.92 Rp 12,964,942.46 0.02%
Hitam
Tebal Cat : 115 Micron (1x35 Zincromate, 2x40 Cat Finish) - Rp -
- Rp -
Pas. Plafond Kalsi Link T=4 MM, rangka hollow 40x40, Area
D. M2 53.44 238,170.79 Rp 12,727,847.27 0.02%
Antara As Q-Q'
- Rp -
Pekerjaan Pengecatan - Rp -
Pekerjaan cat Plafond Kalsi Link Pekerjaan cat include material,
E. M2 53.44 33,612.81 Rp 1,796,268.77 0.003%
tenaga kerja, alat bantu dan perapian)
Rp -
Rp -
3 OFFICE Rp -
3.1 Pekerjaan Arsitek Lantai I Rp -
3.1.1 Pekerjaan Pasangan Brick Wall Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 1,315.19 114,571.68 Rp 150,683,523.46 0.26%
B. Pasangan Batu Bata 1 : 4 (Area Shaft) M2 64.24 114,571.68 Rp 7,360,084.51 0.01%
C. Pasangan Glass Block Uk. 20x20 Cm, GB1 M2 11.20 684,741.04 Rp 7,669,099.59 0.01%
D. Pek. Kolom Praktis Kp1 Uk. 130 x 130 MM - Rp -
-, Beton Site MIx K-175 M3 9.00 1,216,111.60 Rp 10,945,004.42 0.02%
-, Pembesian Kg 1,731.78 14,021.35 Rp 24,281,885.15 0.04%
-, Bekisting M2 128.52 97,861.31 Rp 12,577,135.10 0.02%
E. Pek. Balok Beton Type rb uk. 13 x 20 cm - Rp -
-, Beton Site MIx K-175 M3 299.46 1,216,111.60 Rp 364,176,780.51 0.63%
-, Pembesian Kg 7,134.30 14,021.35 Rp 100,032,482.90 0.17%
-, Bekisting M2 46.07 97,861.31 Rp 4,508,470.39 0.01%
- Rp -
F, Pek. Dinding Parapet Beton T=100 MM T=300 MM - Rp -
-, Beton Site MIx K-175 M3 3.92 1,216,111.60 Rp 4,767,157.48 0.01%
-, Pembesian Kg 484.11 14,021.35 Rp 6,787,873.41 0.01%
-, Bekisting M2 78.48 200,620.48 Rp 15,744,695.27 0.03%
- Rp -
Pekerjaan Krawang Roster - Rp -
G. Pekerjaan Krawang Roster Uk.20x20X10, Warna Abu-Abu M2 45.88 698,282.20 Rp 32,037,187.20 0.06%
Rp -
3.1.2 Pekerjaan Finishing Lantai - Rp -
Pekerjaan Homogenius tile 600x600mm type Wamena
- Rp -
Ex.Sandimas, include material, adukan dan tenaga kerja.
A. Homogenius tile Area Office M2 421.10 297,713.49 Rp 125,367,152.11 0.22%
B. Homogenius tile Area Tangga Utama dan Samping + Stopnozing M2 42.33 209,484.66 Rp 8,867,485.62 0.02%
C. Plin Dinding Homogenius Tile M' 222.70 209,484.66 Rp 46,652,233.59 0.08%
- Rp -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
D. Keramik Area Toilet, Pantry dan Janitor M2 66.74 165,182.97 Rp 11,024,311.46 0.02%
- Rp -
Lantai finish Floor hardener Liquid Polish Floor, include material,
- Rp -
tenaga kerja dan alat bantu
Page 6 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pek. Partisi gypsum Dua Sisi H: 3.700 MM, include rangka dan 0.30%
A. M2 347.86 500,830.93 Rp 174,219,045.69
finishing cat
Pek. Partisi gypsum Dua Sisi H: 2.700 MM, include rangka dan 0.02%
B M2 24.22 500,830.93 Rp 12,130,125.01
finishing cat
Pek. Partisi gypsum Dua Sisi H: 1.200 MM, include rangka dan 0.02%
C M2 26.70 500,830.93 Rp 13,372,185.71
finishing cat
Pek. Partisi Ruang Lobby Multiplek Fin. HPL dan Kalsi Part T=8 0.03%
D. M2 15.80 1,200,457.64 Rp 18,967,230.63
MM Fin.Cat Castle Grey Propan
Plin Bawah Dinding Partisi Multiplek T=18 MM Uk. 18x100 MM,
E. M' 181.35 57,621.97 Rp 10,449,743.62 0.02%
Fin. HPL
F. Profil U Dinding Partisi Multiplek T=18 MM Uk. 5 x10 Cm, Fin. HPL M' 11.13 include
- Rp -
Pekerjaan Pergola Dinding DAN Teralis - Rp -
G. Pek. Pergola Dinding Alumunium Uk. 10/10 M2 39.78 1,248,475.94 Rp 49,664,372.91 0.09%
Pek. Teralis Dari Hollow Alumunium 20.40 MM, Uk. 5600x1200 0.01%
H. Unit 6.00 768,292.89 Rp 4,609,757.32
MM Fin Black doff
- Rp -
Pekerjaan Meja Resepsionis - Rp -
I Pekerjaan Meja Resepsionis/Front Office m' 4.20 6,074,315.63 Rp 25,512,125.66 0.04%
Rp -
3.1.5 Pekerjaan Arsitek Pintu - Rp -
Pekerjaan Pintu include pengadaan, installing dan
- Rp -
accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium - Rp -
A. Pintu Type P2 Unit 11.00 2,977,134.93 Rp 32,748,484.28 0.06%
B. Pintu Type P2' Unit 1.00 3,073,171.55 Rp 3,073,171.55 0.01%
C. Pintu Type P2a Unit 1.00 3,361,281.38 Rp 3,361,281.38 0.01%
D. Pintu Type P3 Unit 1.00 2,785,061.71 Rp 2,785,061.71 0.00%
E. Pintu Type P4 Unit 4.00 2,977,134.93 Rp 11,908,539.74 0.02%
F. Pintu Type P5 Unit 8.00 2,592,988.49 Rp 20,743,907.93 0.04%
G. Pintu Type PS Unit 3.00 2,016,768.83 Rp 6,050,306.48 0.01%
- Rp -
Pekerjaan Pintu Besi - Rp -
H. Pintu Type PB1 Unit 1.00 6,957,852.45 Rp 6,957,852.45 0.01%
I. Pintu Type PB2 Unit 2.00 8,259,148.53 Rp 16,518,297.06 0.03%
- Rp -
Pekerjaan Pintu Rolling Door, Material dan pemasangan Supplay
- Rp -
By Owner. Perapian openingan include kontraktor
J. Pintu Rolling Door Type RD1 Unit SBO -
- Rp -
Pintu dan Jendela Kaca Rangka alumunium - Rp -
Pekerjaan pintu jendela, detail accessories Lihat Di DWS - Rp -
K. Pintu Type P1 Unit 2.00 3,841,464.43 Rp 7,682,928.86 0.01%
L. Pintu Dan Jendela Type PJ1a Unit 1.00 9,603,661.08 Rp 9,603,661.08 0.02%
M. Pintu Dan Jendela Type PJ1b Unit 1.00 6,242,379.70 Rp 6,242,379.70 0.01%
N. Pintu Dan Jendela Type PJ1c Unit 1.00 5,762,196.65 Rp 5,762,196.65 0.01%
O. Pintu Dan Jendela Type PJ1d Unit 1.00 6,722,562.76 Rp 6,722,562.76 0.01%
P. Pintu Dan Jendela Type PJ3 Unit 1.00 4,513,720.71 Rp 4,513,720.71 0.01%
Q. Pintu Dan Jendela Type PJ4 Unit 1.00 7,202,745.81 Rp 7,202,745.81 0.01%
- Rp -
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat
- Rp -
digambar. Pekerjaan include accesiries.
R. Jendela Kawat harmonika Type JK7 Unit 2.00 12,148,631.27 Rp 24,297,262.53 0.04%
Rp -
- Rp -
3.1.6 Pekerjaan Arsitek Jendela - Rp -
Pekerjaan Jendela include pengadaan, installing dan accessories. - Rp -
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
A. Unit 1.00 1,440,549.16 Rp 1,440,549.16 0.003%
J1K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
B. Unit 2.00 2,016,768.83 Rp 4,033,537.65 0.01%
J2K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
C. Unit 3.00 1,920,732.22 Rp 5,762,196.65 0.01%
J3K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
D. Unit 1.00 1,152,439.33 Rp 1,152,439.33 0.002%
J4K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
E. Unit 9.00 480,183.05 Rp 4,321,647.49 0.01%
BV1
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
F. Unit 1.00 768,292.89 Rp 768,292.89 0.001%
BV2
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
G. Unit 4.00 2,016,768.83 Rp 8,067,075.31 0.01%
JK
Rp -
- Rp -
3.1.7 Pekerjaan Arsitek Plafond - Rp -
Pekerjaan Plafond include material , installing dan accessories. - Rp -
Pekerjaan plafond gypsum tile 600x1200 T: 9 mm Exrd + rangka 0.01%
A. M2 30.00 192,073.22 Rp 5,762,196.65
cross tee main tee.
Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40 0.04%
B. M2 159.18 153,178.39 Rp 24,382,936.79
area lobby
C. Pekerjaan plafond spandrel alumunium termasuk rangka M2 99.40 655,930.05 Rp 65,199,447.15 0.11%
Pekerjaan plafond beton exposed area Gudang Finish 0.06%
D. M2 1,019.46 33,612.81 Rp 34,266,919.14
Pengecatan dengan Skim Coat
E. Drop Cilling Meeting Room dan Deilling Room M2 38.93 768,292.89 Rp 29,909,642.07 0.05%
F. Pas. Plafon Pergola Area Backdrop M2 10.80 include
Pas. Plafond Luar Bawah Parapet Beton Kalsi Link T=4 MM, 0.02%
G. M2 57.42 238,170.79 Rp 13,675,767.04
rangka hollow 40x40
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
H.. Pekerjaan cat plafond gypsum board M2 216.60 24,009.15 Rp 5,200,382.47 0.01%
Pekerjaan cat include material, tenaga kerja, alat bantu dan
- Rp -
perapian)
Rp -
3.1.8 Pekerjaan Arsitek Sanitary Rp -
Pekerjaan Sanitary include material , installing dan accessories.
- Rp -
Unit Ex TOTO . ''Provesional Sum''
A. Closed Jongkok Type CE6 Ex TOTO Unit 4.00 1,546,189.43 Rp 6,184,757.74 0.01%
B. Partition Urinal A100 Ex Toto Unit 6.00 1,780,518.76 Rp 10,683,112.59 0.02%
C. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO Unit 4.00 2,762,973.29 Rp 11,051,893.17 0.02%
D. Kran Dinding Type Y 20JC Ex San Ei Unit 6.00 316,920.82 Rp 1,901,524.89 0.003%
E. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 10.00 351,494.00 Rp 3,514,939.96 0.01%
F. Shower Spray S403SBW Ex. TOTO Unit 4.00 720,274.58 Rp 2,881,098.32 0.01%
G. Closet Duduk Type CW 421 J/SW 420 JP Ex. TOTO Unit 4.00 3,534,147.28 Rp 14,136,589.11 0.02%
H. Urinoir type U57M Ex TOTO Unit 6.00 3,158,644.13 Rp 18,951,864.78 0.03%
Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. 0.002%
I. Unit 4.00 288,109.83 Rp 1,152,439.33
(ukuran 600mm x 800mm)
J. Kitchen zick Single Bowl Ex Royal Unit 2.00 773,094.72 Rp 1,546,189.43 0.003%
K. Kran Pantry Model Leher Angsa A10C Ex SAN EI Unit 2.00 425,442.19 Rp 850,884.37 0.001%
Rp -
3.1.9 Pekerjaan Entrance - Rp -
Pas. Alumunium Composite panel Ex. Alucopan, Untuk Kanopi
- Rp -
Entrance Depan
Pas. Alumunium Composite panel Ex. Alucopan, Untuk Kanopi 0.16%
A. M2 119.04 773,094.72 Rp 92,029,195.11
Entrance Depan
Pek. Ramp Teras Lobby Include Grove (Pekerjaan Beton T=70 0.01%
B. Ls 9.00 480,183.05 Rp 4,321,647.49
MM, Pembesian Wiremesh M6-150 dan Perapian
Pek. Planter Box + Batu Alam Dinding, (include pekerjaan 0.13%
C. Unit 8.00 9,603,661.08 Rp 76,829,288.64
struktural planter box dan Finishing)
Rp -
Page 7 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
3.1.10 Pekerjaan Lain-Lain - Rp -
A. Pek. Hand Railling Tangga Lobby (Hollow 50.50.5+Jalu Mesh) M' 12.90 1,152,439.33 Rp 14,866,467.35 0.03%
Pek. Hand Railling Tangga samping Dalam (Hollow 50.50.5+Jalu
B. M' 8.40 1,152,439.33 Rp 9,680,490.37 0.02%
Mesh)
Pek. Hand Railling Tangga Lobby samping (Hollow 50.50.5+Jalu
C. M' 7.30 1,152,439.33 Rp 8,412,807.11 0.01%
Mesh)
Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include
D M2 3.30 672,256.28 Rp 2,218,445.71 0.004%
pas. keramik 300 x300 mm ex. IKAD
Tanggulan Janitor dan Tempat Wudhu, include pasangan bata,
E. M' 6.75 480,183.05 Rp 3,241,235.61 0.01%
pasangan keramik, jasa pemasangan dan perapian
Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat
F. M2 2.66 480,183.05 Rp 1,277,286.92 0.002%
bantu dan perapian.
- Rp -
Corner Guard Pintu Rolling Door RD1, pekerjaan include
- Rp -
pemasangan, material, alat bantu dan material bantu
Besi Siku 50.50.3.8 Termasuk Pengecatan (dua warna Kuning
G. M' 3.00 144,054.92 Rp 432,164.75 0.00%
dan Hitam)
- Rp -
Pekerjaan Atap Kanopy Lobby Depan dan Samping - Rp -
H. Atap Zincalum 0,45 TCT klip lock M2 160.24 184,198.22 Rp 29,515,922.70 0.05%
I. Lisplank Zincalumn T: 0,4 TCT MP Deck M2 8.23 745,052.03 Rp 6,131,778.18 0.01%
J. Flasing Zincalum 0,4 TCT M2 54.35 68,282.03 Rp 3,711,128.35 0.01%
- Rp -
Pekerjaan Saluran Air Hujan Atap - Rp -
K. Pas. Talang Air U dari Fiber T= 4MM, Ex Intec Persada M' 14.00 918,878.29 Rp 12,864,296.09 0.02%
- Rp -
Pekerjaan Planterbox dan Tempat Duduk - Rp -
L. Pek. Planter Box dan tempat duduk Rg. Lobby Tipe S M' 17.32 1,920,732.22 Rp 33,267,081.98 0.06%
M. Pek. Planter Box dan tempat duduk Rg. Lobby Tipe O M' 6.25 1,920,732.22 Rp 12,004,576.35 0.02%
Rp -
3.2 Pekerjaan Arsitek Lantai II - Rp -
3.2.1 Pekerjaan Pasangan Brick Wall - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 807.01 120,525.95 Rp 97,265,644.13 0.17%
B. Pasangan Batu Bata 1 : 4 (Area Shaft) M2 43.25 120,525.95 Rp 5,212,747.19 0.01%
C. Pek. Kolom Praktis Kp Uk. 130 x 130 MM - Rp -
-, Beton Site MIx K-175 M3 6.02 1,216,111.60 Rp 7,320,991.85 0.01%
-, Pembesian Kg 1,249.05 14,021.35 Rp 17,513,361.19 0.03%
-, Bekisting M2 92.69 97,861.31 Rp 9,070,764.49 0.02%
D. Pek. Balok Beton Type rb uk. 13 x 20 cm - Rp -
-, Beton Site MIx K-175 M3 4.96 1,216,111.60 Rp 6,031,913.55 0.01%
-, Pembesian Kg 728.19 14,021.35 Rp 10,210,203.34 0.02%
-, Bekisting M2 76.25 97,861.31 Rp 7,461,924.61 0.01%
- Rp -
E. Pek. Plat Kanopy Beton T=100 MM L=600 MM - Rp -
-, Beton Site MIx K-175 M3 2.53 1,216,111.60 Rp 3,076,762.35 0.01%
-, Pembesian Kg 188.40 14,021.35 Rp 2,641,621.43 0.00%
-, Bekisting M2 29.54 200,620.48 Rp 5,926,328.98 0.01%
- Rp -
Pekerjaan Krawang Roster - Rp -
F. Pekerjaan Krawang Roster Uk.20x20X10, Warna Abu-Abu M2 48.35 698,282.20 Rp 33,761,944.23 0.06%
Rp -
3.2.2. Pekerjaan Finishing Lantai - Rp -
Pekerjaan Homogenius tile 600x600mm type Wamena
- Rp -
Ex.Sandimas, include material, adukan dan tenaga kerja.
A. Homogenius tile Area Office M2 1,152.47 303,475.69 Rp 349,746,628.61 0.61%
B. Plin Dinding Homogenius Tile M' 319.04 91,042.71 Rp 29,046,265.25 0.05%
- Rp -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
C. Keramik Area Toilet, Pantry dan Janitor M2 37.45 170,945.17 Rp 6,401,896.51 0.01%
D. Screed Waterproofing, M2 50.58 115,243.93 Rp 5,829,038.13 0.01%
Waterproofing Liquid Membrant Include Overlap ke Dinding 30
E. M2 50.58 182,469.56 Rp 9,229,310.37 0.02%
Cm
Rp -
3.2.3. Pekerjaan Finishing Dinding - Rp -
Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran Kolom, dan
A. M2 1,804.16 71,643.31 Rp 129,255,997.16 0.23%
Balok
B. Acian Plesteran M2 1,804.16 20,935.98 Rp 37,771,859.76 0.07%
C. Plesteran 1:4, Opening Kusen + Acian M' 277.35 19,591.47 Rp 5,433,693.82 0.01%
D. Pas. Keramik Dinding Uk. 200x400 MM (Toilet,Janitor dan Pantry) M2 147.74 211,280.54 Rp 31,214,587.54 0.05%
E. Pas. Keramik Dinding Uk. 300x300 MM (Pantry) M2 1.50 190,152.49 Rp 285,228.73 0.00%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
F. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 721.66 33,612.81 Rp 24,257,023.19 0.04%
G. Pengecatan dinding Interior Ex. Propan Castle Grey M2 1,082.50 24,009.15 Rp 25,989,907.80 0.05%
H. Pekerjaan Naad dan Pearapian Dinding Atas Keramik M' 26.42 19,591.47 Rp 517,606.60 0.00%
I. Pekerjaan Naad dan Pearapian Dinding Luar M' 191.80 19,591.47 Rp 3,757,643.68 0.01%
Rp -
3.2.4 Pekerjaan Dinding Partisi - Rp -
Pekerjaan Dinding Partisi Gypsum Termasuk Rangka dan
- Rp -
Pengecatan
Pek. Partisi gypsum Dua Sisi H: 2.700 MM, include rangka dan 0.33%
A. M2 378.54 500,830.93 Rp 189,584,538.48
finishing cat
Plin Bawah Dinding Partisi Multiplek T=18 MM Uk. 18x100 MM,
B. M' 126.57 57,621.97 Rp 7,293,212.30 0.01%
Fin. HPL
- Rp -
Pekerjaan Pergola Dinding - Rp -
C. Pek. Pergola Dinding Alumunium Uk. 5/5 M2 28.08 1,248,475.94 Rp 35,057,204.41 0.06%
Rp -
3.2.5 Pekerjaan Arsitek Pintu Rp -
Pekerjaan Pintu include pengadaan, installing dan
Rp -
accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium Rp -
A. Pintu Type P2 Unit 7.00 2,977,134.93 Rp 20,839,944.54 0.04%
B. Pintu Type P3 Unit 1.00 2,785,061.71 Rp 2,785,061.71 0.00%
C. Pintu Type P4 Unit 4.00 2,977,134.93 Rp 11,908,539.74 0.02%
D. Pintu Type P5 Unit 9.00 2,592,988.49 Rp 23,336,896.42 0.04%
E. Pintu Type PS Unit 2.00 2,016,768.83 Rp 4,033,537.65 0.01%
- Rp -
Pintu dan Jendela alumunium Pekerjaan pintu jendela, detail
- Rp -
accessories Lihat Di DWS
F. Pintu Dan Jendela Type PJ2 Unit 4.00 6,050,306.48 Rp 24,201,225.92 0.04%
G. Pintu Dan Jendela Type PJ5 Unit 1.00 8,739,331.58 Rp 8,739,331.58 0.02%
H. Pintu Dan Jendela Type PJ6 Unit 1.00 14,885,674.67 Rp 14,885,674.67 0.03%
I. Pintu Type P1 Unit 1.00 3,841,464.43 Rp 3,841,464.43 0.01%
J. Pintu Type P6 Unit 1.00 4,321,647.49 Rp 4,321,647.49 0.01%
- Rp -
Pintu Lipat, detail accessories Lihat Di DWS - Rp -
Page 8 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
K. Pintu Lipat M2 44.04 3,601,372.91 Rp 158,604,462.74 0.28%
- Rp -
Roliing Door - Rp -
L Type RD1 Unit 1.00 - Rp -
M Type RD4 Unit 1.00 - Rp -
Rp -
3.2.6. Pekerjaan Arsitek Jendela - Rp -
Pekerjaan Jendela include pengadaan, installing dan accessories. - Rp -
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
A. Unit 24.00 2,016,768.83 Rp 48,402,451.84 0.08%
J2K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
B. Unit 6.00 1,344,512.55 Rp 8,067,075.31 0.01%
J5K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
C. Unit 12.00 480,183.05 Rp 5,762,196.65 0.01%
BV1
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
D. Unit 1.00 768,292.89 Rp 768,292.89 0.00%
BV2
Rp -
3.2.7. Pekerjaan Arsitek Plafond - Rp -
Pekerjaan Plafond include material , installing dan accessories. - Rp -
Pekerjaan plafond gypsum tile 600x1200 T: 9 mm Exrd + rangka 0.31%
A. M2 916.10 192,073.22 Rp 175,958,278.31
cross tee main tee.
Pekerjaan plafond gypsumboard T: 9mm, rangka hollow 40x40 0.08%
B. M2 315.55 153,178.39 Rp 48,335,442.30
Mushalla dan Toilet
Pas. Plafond Luar Bawah Parapet Beton Kalsi Link T=4 MM, 0.04%
C. M2 92.43 238,170.79 Rp 22,014,126.56
rangka hollow 40x40
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
D. Pekerjaan cat plafond gypsum board M2 407.98 24,009.15 Rp 9,795,254.12 0.02%
Rp -
- Rp -
3.2.8 Pekerjaan Arsitek Sanitary - Rp -
Pekerjaan Sanitary include material , installing dan accessories.
- Rp -
Unit Ex TOTO . ''Provesional Sum''
A. Closed Jongkok Type CE6 Ex TOTO Unit 4.00 1,546,189.43 Rp 6,184,757.74 0.01%
B. Partition Urinal A100 Ex Toto Unit 2.00 1,780,518.76 Rp 3,561,037.53 0.01%
C. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO Unit 5.00 2,762,973.29 Rp 13,814,866.46 0.02%
D. Kran Dinding Type Y 20JC Ex San Ei Unit 5.00 316,920.82 Rp 1,584,604.08 0.00%
E. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 9.00 351,494.00 Rp 3,163,445.96 0.01%
F. Shower Spray S403SBW Ex. TOTO Unit 4.00 720,274.58 Rp 2,881,098.32 0.01%
G. Closet Duduk Type CW 421 J/SW 420 JP Ex. TOTO Unit 4.00 3,534,147.28 Rp 14,136,589.11 0.02%
H. Urinoir type U57M Ex TOTO Unit 2.00 3,158,644.13 Rp 6,317,288.26 0.01%
Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. 0.003%
I. Unit 5.00 288,109.83 Rp 1,440,549.16
(ukuran 600mm x 800mm)
J. Kitchen zick Single Bowl Ex Royal Unit 1.00 773,094.72 Rp 773,094.72 0.001%
K. Kran Pantry Model Leher Angsa A10C Ex SAN EI Unit 1.00 425,442.19 Rp 425,442.19 0.001%
Rp -
3.2.9. Pekerjaan Lain-Lain Rp -
Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include
A. M2 1.59 672,256.28 Rp 1,068,887.48 0.002%
pas. keramik 300 x300 mm ex. IKAD
Tanggulan Janitor dan Tempat Wudhu, include pasangan bata,
B. M' 4.78 480,183.05 Rp 2,295,275.00 0.004%
pasangan keramik, jasa pemasangan dan perapian
Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat
C. M' 3.75 480,183.05 Rp 1,800,686.45 0.003%
bantu dan perapian.
Tangga Putar include pekerjaan pipa baja dia 5'' + siku 50.50.5,
D. chekered plate T: 5mm, Reilling Pipa 1"pengecatan, alat bantu Unit 1.00 10,326,336.58 Rp 10,326,336.58 0.02%
dan material bantu.
Rp -
3.3. Pekerjaan Arsitek Atap Rp -
3.3.1 Pekerjaan Pasangan Brick Wall Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 46.36 78,269.84 Rp 3,628,589.68 0.01%
B. Pek. Kolom Praktis Kp1 Uk. 130 x 130 MM - Rp -
-, Beton Site MIx K-175 M3 0.42 1,216,111.60 Rp 510,766.87 0.001%
-, Pembesian Kg 87.41 14,021.35 Rp 1,225,605.78 0.002%
-, Bekisting M2 6.47 97,861.31 Rp 633,162.65 0.001%
- Rp -
C. Pek. Balok Beton Type rb uk. 13 x 20 cm - Rp -
-, Beton Site MIx K-175 M3 0.56 1,216,111.60 Rp 681,022.50 0.001%
-, Pembesian Kg 82.91 14,021.35 Rp 1,162,509.73 0.002%
-, Bekisting M2 8.66 97,861.31 Rp 847,478.91 0.001%
- Rp -
D, Pek. Dinding Parapet Beton T=100 MM T=1000 MM - Rp -
-, Beton Site MIx K-175 M3 13.94 1,216,111.60 Rp 16,952,595.74 0.03%
-, Pembesian Kg 1,318.46 14,021.35 Rp 18,486,582.76 0.03%
-, Bekisting M2 278.80 200,620.48 Rp 55,932,989.81 0.10%
Rp -
3.3.2 Pekerjaan Finishing Lantai - Rp -
Pekerjaan Waterproffing Ex.Sika, include material, adukan dan
- Rp -
tenaga kerja.
A. Screed Waterproofing, M2 431.90 115,243.93 Rp 49,773,854.65 0.09%
Waterproofing Liquid Membrant Include Overlap ke Dinding 30
B. M2 431.90 182,469.56 Rp 78,808,603.19 0.14%
Cm
Rp -
3.3.3. Pekerjaan Finishing Dinding - Rp -
A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran parapet Beton M2 857.02 78,269.84 Rp 67,078,816.39 0.12%
B. Acian Plesteran M2 857.02 20,935.98 Rp 17,942,554.57 0.03%
C. Plesteran 1:4, Opening Kusen + Acian M' 5.79 19,591.47 Rp 113,434.60 0.0002%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
D. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 857.02 33,612.81 Rp 28,806,853.67 0.05%
Rp -
3.3.4. Pekerjaan Arsitek Pintu - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Type PB4 Unit 1.00 9,277,136.60 Rp 9,277,136.60 0.02%
Rp -
3.3.5 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
A. Atap Zincalum 0,45 TCT Klip lock tanpa sambungan (roll on side) M2 1,111.09 184,198.22 Rp 204,660,799.72 0.36%
Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi 0.12%
B. M2 92.00 745,052.03 Rp 68,544,786.45
Siku 50.50.5
C. Flasing Zincalum 0,4 TCT M' 172.90 68,282.03 Rp 11,805,963.04 0.02%
D. Nok Atap Zincalum 0,45 TCT M' 2.90 114,571.68 Rp 332,257.86 0.001%
- Rp -
Pekerjaan Clading , include dan installing - Rp -
E. Pek. Rangka Clading Baja CNP 150.65.20.3,2 Kg 158.76 23,528.97 Rp 3,735,459.22 0.01%
F. Clading MP Deck TCT 0.4 New MP Deck M2 116.55 129,073.20 Rp 15,043,482.03 0.03%
- Rp -
Pekerjaan Pengecatan Rangka Clading - Rp -
Page 9 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pek. Pengecatan Rangka Clading CNP 150.65.20.3,2 dengan Cat
G. M2 52.92 include
Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish).
- Rp -
Pekerjaan Insulation, termasuk material, jasa pemasangan dan
- Rp -
alat bantu.
H. Insulation Al- Bubble - AL T; 4mm ex Zeltech type ZT-01B M2 1,111.09 59,158.55 Rp 65,730,475.82 0.11%
- Rp -
Pekerjaan Tangga Maintenance - Rp -
Tangga maintenance include pekerjaan Besi IWF 150.75.5.7'' + 0.02%
I. siku 50.50.5, chekered plate T: 5mm, Reilling Pipa 2"pengecatan, Unit 1.00 9,939,789.22 Rp 9,939,789.22
alat bantu dan material bantu.
Rp -
4 SUPPORTING BUILDING Rp -
4.1 POS JAGA Rp -
4.1.1 Pekerjaan Tanah dan Pondasi Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 4.48 82,399.41 Rp 369,149.37 0.0006%
B. Urugan Kembali Bekas Galian Tanah M3 1.12 35,629.58 Rp 39,905.13 0.0001%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 1.11 35,629.58 Rp 39,548.84 0.0001%
D. Urugan Pasir Bawah Pondasi Batu Kali M3 0.32 297,905.57 Rp 95,329.78 0.0002%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 3.66 799,024.60 Rp 2,924,430.04 0.01%
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 2.47 24,009.15 Rp 59,302.61 0.000%
Rp -
4.1.2 Pekerjaan Beton Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.30 1,216,111.60 Rp 364,833.48 0.0006%
-, Pembesian Kg 42.05 14,021.35 Rp 589,597.56 0.0010%
-, Bekisting M2 4.00 97,861.31 Rp 391,445.23 0.0007%
Rp -
Pek. Kolom Praktis K1 Uk. 200 x 200 mm, Besi 6 Ø12, Sengkang
B. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.50 1,216,111.60 Rp 608,055.80 0.0011%
-, Pembesian Kg 87.03 14,021.35 Rp 1,220,277.67 0.0021%
-, Bekisting M2 9.92 211,664.69 Rp 2,099,713.73 0.0037%
Rp -
Pek. Balok Beton Type RB uk. 15 x 25 cm, Besi 4 Ø12, Sengkang
C. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.30 1,216,111.60 Rp 364,833.48 0.0006%
-, Pembesian Kg 42.05 14,021.35 Rp 589,597.56 0.0010%
-, Bekisting M2 4.00 97,861.31 Rp 391,445.23 0.0007%
Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang
D. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.13 1,216,111.60 Rp 158,094.51 0.0003%
-, Pembesian Kg 28.21 14,021.35 Rp 395,542.15 0.0007%
-, Bekisting M2 2.40 97,861.31 Rp 234,867.14 0.0004%
- Rp -
E. Pek. Beton Plat Lantai Dak T=10 Cm - Rp -
-, Beton Site MIx K-175 M3 1.17 1,216,111.60 Rp 1,422,850.58 0.0025%
-, Pembesian Kg 200.07 14,021.35 Rp 2,805,250.53 0.0049%
-, Bekisting M2 52.64 200,620.48 Rp 10,560,662.07 0.02%
- Rp -
F. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm - Rp -
-, Beton Site MIx K-175 M3 0.69 1,216,111.60 Rp 839,117.01 0.001%
-, Pembesian Kg 53.88 14,021.35 Rp 755,470.08 0.001%
-, Bekisting M2 15.18 200,620.48 Rp 3,045,418.89 0.01%
Rp -
G. Pek. Rabat Beton Lantai T= 5 Cm M3 0.16 1,165,884.46 Rp 186,541.51 0.0003%
Rp -
4.1.3 Pekerjaan Pasangan dan Finishing Dinding Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 11.65 114,571.68 Rp 1,334,760.03 0.002%
B. Plesteran 1 : 4 M2 39.95 64,920.75 Rp 2,593,583.92 0.005%
C. Acian Plesteran M2 39.95 20,935.98 Rp 836,392.45 0.001%
D. Plesteran 1:4, Opening Kusen + Acian M' 22.12 19,591.47 Rp 433,363.29 0.001%
E. Pekerjaan Profil Beton Dinding Luar M' 7.21 19,591.47 Rp 141,254.49 0.0002%
F. Pekerjaan Naad dan Perapian Dinding Plin Keramik M' 6.66 19,591.47 Rp 130,479.18 0.0002%
Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
Rp -
dan perapian)
G. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 23.97 33,612.81 Rp 805,699.15 0.001%
H. Pengecatan dinding Interior Ex. Propan Castle Grey M2 15.98 24,009.15 Rp 383,666.26 0.001%
Rp -
4.1.4 Pekerjaan Finishing Lantai Rp -
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include
Rp -
material, adukan dan tenaga kerja.
A. Keramik Pos Jaga M2 3.17 165,182.97 Rp 523,630.02 0.001%
B. Plin Dinidng Keramik M' 6.66 49,554.89 Rp 330,035.58 0.001%
Rp -
4.1.5 Pekerjaan Arsitek Pintu dan Jendela Rp -
Pekerjaan Pintu include pengadaan, installing dan
Rp -
accessories(ironmongery ex Dekkson).
Pintu Kaca Rangka dan Kusen alumunium Rp -
A. Pintu Type PJ1 Unit 1.00 23,144,823.20 Rp 23,144,823.20 0.04%
Rp -
Pekerjaan Jendela include pengadaan, installing dan accessories. Rp -
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
B. Unit 2.00 1,440,549.16 Rp 2,881,098.32 0.01%
J1K
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
C. Unit 1.00 2,016,768.83 Rp 2,016,768.83 0.004%
J2K
Rp -
4.1.6 Pekerjaan Lain-Lain Rp -
Pekerjaan Waterproofing LantaI Dak Atap Rp -
A. Screed Waterproofing, M2 11.65 115,243.93 Rp 1,342,591.82 0.002%
Waterproofing Liquid Membrant Include Overlap ke Dinding 30
B. M2 11.65 182,469.56 Rp 2,125,770.38 0.004%
Cm
C. Pek. Pengecatan Plafon Beton Expose M2 11.65 33,612.81 Rp 391,589.28 0.0007%
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2" M' 2.00 57,621.97 Rp 115,243.93 0.0002%
E. Pas. Roof Drain Dia 2" Unit 2.00 192,073.22 Rp 384,146.44 0.001%
Rp -
Rp -
4.2 POS SECURITY DAN RUANG TUNGGU SOPIR Rp -
4.2.1 Pekerjaan Tanah dan Pondasi Rp -
Page 10 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 26.88 82,399.41 Rp 2,214,896.20 0.004%
B. Urugan Kembali Bekas Galian Tanah M3 6.72 35,629.58 Rp 239,430.80 0.0004%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 21.18 35,629.58 Rp 754,634.56 0.001%
D. Urugan Pasir Bawah Lantai T=10 cm M3 6.05 297,905.57 Rp 1,802,328.68 0.003%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 21.96 799,024.60 Rp 17,546,580.26 0.031%
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 14.80 19,207.32 Rp 284,268.37 0.0005%
Rp -
4.2.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.80 1,216,111.60 Rp 2,189,000.88 0.004%
-, Pembesian Kg 250.83 14,021.35 Rp 3,516,974.01 0.01%
-, Bekisting M2 24.00 97,861.31 Rp 2,348,671.35 0.004%
Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang
B. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.04 1,216,111.60 Rp 1,264,756.07 0.002%
-, Pembesian Kg 283.50 14,021.35 Rp 3,975,051.36 0.01%
-, Bekisting M2 32.11 97,861.31 Rp 3,142,326.55 0.01%
Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang
C. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.25 1,216,111.60 Rp 1,520,139.50 0.003%
-, Pembesian Kg 183.54 14,021.35 Rp 2,573,477.69 0.004%
-, Bekisting M2 19.20 97,861.31 Rp 1,878,937.08 0.003%
Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang
D. Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.79 1,216,111.60 Rp 960,728.17 0.002%
-, Pembesian Kg 168.33 14,021.35 Rp 2,360,213.03 0.004%
-, Bekisting M2 14.40 97,861.31 Rp 1,409,202.81 0.002%
- Rp -
E. Pek. Rabat Beton Lantai T=5 Cm M3 3.03 1,165,884.46 Rp 3,532,629.90 0.01%
Rp -
4.2.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 126.97 114,571.68 Rp 14,547,165.79 0.03%
B. Pasangan Krawang Uk. 20x40 Cm, KR4 & Kr5 Bh 120.00 231,832.38 Rp 27,819,885.42 0.05%
C. Plesteran 1 : 4 M2 242.52 64,920.75 Rp 15,744,580.02 0.03%
D. Acian Plesteran M2 242.52 20,935.98 Rp 5,077,394.15 0.01%
E. Plesteran 1:4, Opening Kusen + Acian M' 45.55 19,591.47 Rp 892,391.39 0.002%
F. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan T. Wudhuk) M2 11.42 203,597.61 Rp 2,325,084.76 0.004%
G. Pekerjaan Naad dan Pearapian Dinding Atas Keramik M' 53.56 19,591.47 Rp 1,049,319.06 0.002%
H. Pekerjaan Profil Beton Dinding Luar M' 62.32 19,591.47 Rp 1,220,940.32 0.002%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
I. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 97.01 33,612.81 Rp 3,260,779.06 0.01%
J. Pengecatan dinding Interior Ex. Propan Castle Grey M2 145.51 24,009.15 Rp 3,493,571.81 0.01%
Rp -
4.2.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan M2 131.60 240,091.53 Rp 31,596,044.95 0.06%
B. Atap Zincalum 0,40 TCT Klip lock M2 131.60 184,198.22 Rp 24,240,485.69 0.04%
Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi 0.03%
C. M2 23.45 745,052.03 Rp 17,471,470.02
Siku 50.50.5
D. Flasing Zincalum 0,4 TCT M' 18.60 68,282.03 Rp 1,270,045.76 0.002%
E. Nok Atap Zincalum 0,40 TCT M' 14.15 114,571.68 Rp 1,621,189.23 0.003%
Rp -
4.2.5 Pekerjaan Finishing Lantai Rp -
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include
Rp -
material, adukan dan tenaga kerja.
A. Keramik Pos Security, Locker dan Rg, tunggu Sopir M2 58.02 165,182.97 Rp 9,583,915.95 0.02%
B. Plin Keramik Dinding M' 47.85 49,554.89 Rp 2,371,201.54 0.00%
- Rp -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
C. Keramik Area Toilet M2 2.50 165,182.97 Rp 412,957.43 0.001%
Rp -
4.2.6 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu include pengadaan, installing dan
- Rp -
accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium Dan Pintu
- Rp -
Kaca
A. Pintu Type P1 Unit 1.00 3,841,464.43 Rp 3,841,464.43 0.01%
- Rp -
Pekerjaan Pintu include pengadaan, installing dan
- Rp -
accessories(ironmongery ex Dekkson).
Pintu Kaca Rangka Dan Kusen Alumunium - Rp -
B. Pintu Type P1' Unit 1.00 3,841,464.43 Rp 3,841,464.43 0.01%
C. Pintu Type P3 Unit 1.00 2,785,061.71 Rp 2,785,061.71 0.00%
- Rp -
Page 11 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pekerjaan Sanitary include material , installing dan accessories.
- Rp -
Unit Ex TOTO . ''Provesional Sum''
A. Closed Jongkok Type CE6 Ex TOTO Unit 1.00 1,546,189.43 Rp 1,546,189.43 0.003%
B. Kran Dinding Type Y 20JC Ex San Ei Unit 1.00 316,920.82 Rp 316,920.82 0.001%
C. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 1.00 351,494.00 Rp 351,494.00 0.001%
Rp -
4.2.9 Pekerjaan Lain-Lain - Rp -
Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat
A. M2 1.01 480,183.05 Rp 484,984.88 0.001%
bantu dan perapian.
Rp -
Rp -
RUMAH GENSET, RUANG POMPA, RUANG TANGKI BAHAN
4.3 Rp -
BAKAR DAN FIRE WATER TANK
4.3.1 Pekerjaan Tanah dan Pondasi Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan Rp -
materil.
Pondasi Plat Setempat Rp -
A. Galian Tanah Pondasi M3 13.20 82,399.41 Rp 1,087,672.24 0.002%
B. Urugan Bekas galian M3 7.70 297,905.57 Rp 2,293,872.86 0.004%
C. Urugan Pasir Alas Pondasi M3 0.55 297,905.57 Rp 163,848.06 0.0003%
D. Pek. Lantai Kerja pondasi M3 0.55 1,165,884.46 Rp 641,236.45 0.001%
E. Pek. Pondasi Plat Tapak P1 - Rp -
-, Beton Site MIx K-225 M3 3.30 1,097,698.46 Rp 3,622,404.92 0.006%
-, Pembesian Kg 559.01 14,021.35 Rp 7,838,072.17 0.014%
-, Bekisting M2 13.20 152,698.21 Rp 2,015,616.39 0.004%
- Rp -
F. Pek. Stump Beton Pondasi Plat Tapak (K1 ) Uk. 30/30 Cm - Rp -
-, Beton Site MIx K-225 M3 0.89 1,097,698.46 Rp 976,951.63 0.002%
-, Pembesian Kg 126.66 14,021.35 Rp 1,775,943.58 0.003%
-, Bekisting M2 11.88 152,698.21 Rp 1,814,054.75 0.003%
- Rp -
Pondasi Batu kali - Rp -
G. Pek. Galian Tanah Pondasi M3 6.72 82,399.41 Rp 553,724.05 0.001%
H. Urugan Kembali Bekas Galian Tanah M3 1.68 35,629.58 Rp 59,857.70 0.000%
I. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 25.70 297,905.57 Rp 7,656,173.06 0.013%
J. Urugan Pasir Bawah Lantai T=10 cm M3 7.34 297,905.57 Rp 2,186,626.86 0.004%
K. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 5.49 799,024.60 Rp 4,386,645.06 0.008%
L. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 3.70 19,207.32 Rp 71,067.09 0.000%
Rp -
4.3.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 200 x 400 mm, Besi 6 Ø16,
A. - Rp -
Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 2.75 1,216,111.60 Rp 3,344,306.91 0.006%
-, Pembesian Kg 497.03 14,021.35 Rp 6,969,029.19 0.012%
-, Bekisting M2 41.28 152,698.21 Rp 6,303,382.16 0.011%
- Rp -
Pek. Sloof Beton Type S2 uk. 150 x 250 mm , Besi 4 Ø10,
B. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-225 M3 0.45 1,216,111.60 Rp 547,250.22 0.001%
-, Pembesian Kg 49.91 14,021.35 Rp 699,805.34 0.001%
-, Bekisting M2 6.00 152,698.21 Rp 916,189.27 0.002%
Rp -
Pek. Kolom Praktis K1 Uk. 300 x 300 mm, Besi 6 Ø16, Sengkang
C. Rp -
Ø8-100 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 3.81 1,216,111.60 Rp 4,633,385.21 0.008%
-, Pembesian Kg 553.87 14,021.35 Rp 7,766,002.45 0.014%
-, Bekisting M2 50.82 97,861.31 Rp 4,973,311.59 0.009%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang
D. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-225 M3 0.23 1,216,111.60 Rp 279,705.67 0.000%
-, Pembesian Kg 46.95 14,021.35 Rp 658,302.16 0.001%
-, Bekisting M2 6.94 97,861.31 Rp 679,157.47 0.001%
- Rp -
Pek. Balok Beton Type RB1 uk. 20 x 40 cm , Besi 6 Ø16 (Tump)
E. Besi 5 Ø16 (Lap), Sengkang Ø8-100 mm (Tump), Ø8-150 mm - Rp -
(Lap)
-, Beton Site MIx K-225 M3 3.19 1,216,111.60 Rp 3,879,396.01 0.007%
-, Pembesian Kg 700.34 14,021.35 Rp 9,819,708.88 0.017%
-, Bekisting M2 57.00 97,861.31 Rp 5,578,094.47 0.010%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm, Besi 4 Ø10, Sengkang
F. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-225 M3 0.49 1,216,111.60 Rp 595,894.69 0.001%
-, Pembesian Kg 104.93 14,021.35 Rp 1,471,259.75 0.003%
-, Bekisting M2 8.97 97,861.31 Rp 877,815.92 0.002%
- Rp -
G. Pek. Beton Plat Lantai Dak T=12 Cm - Rp -
-, Beton Site MIx K-225 M3 10.35 1,216,111.60 Rp 12,586,755.09 0.022%
-, Pembesian Kg 1,441.38 14,021.35 Rp 20,210,086.51 0.035%
-, Bekisting M2 52.64 200,620.48 Rp 10,560,662.07 0.018%
- Rp -
H. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm - Rp -
-, Beton Site MIx K-225 M3 2.28 1,216,111.60 Rp 2,772,734.45 0.005%
-, Pembesian Kg 179.61 14,021.35 Rp 2,518,373.81 0.004%
-, Bekisting M2 49.40 200,620.48 Rp 9,910,651.71 0.017%
- Rp -
Pek. Beton Plat Lantai Dudukan Genset Uk. 120x280 Cm T=60
I. - Rp -
Cm
-, Beton Site MIx K-225 M3 2.02 1,216,111.60 Rp 2,456,545.44 0.004%
-, Pembesian Kg 45.26 14,021.35 Rp 634,606.08 0.001%
-, Bekisting M2 4.80 97,861.31 Rp 469,734.27 0.001%
- Rp -
J. Pek. Beton Plat Lantai Dudukan Tangki T=20 Cm - Rp -
-, Beton Site MIx K-225 M3 3.08 1,216,111.60 Rp 3,745,623.74 0.007%
-, Pembesian Kg 217.76 14,021.35 Rp 3,053,288.13 0.005%
-, Bekisting M2 7.24 97,861.31 Rp 708,515.86 0.001%
- Rp -
Pek. Rabat Beton K-175, Lantai Genset Dan Rumah Pompa T=10 0.014%
K. M3 6.79 1,165,884.46 Rp 7,916,355.45
Cm
- Rp -
Beton Struktur Fire Water Tank - Rp -
Pek. Beton Dinding Fire Water Tank T=25 Cm & T=20 Cm, Besi
L. - Rp -
Ø13-15 (vertikal), Besi Ø10-15 (Horizontal)
-, Beton Site MIx K-300 M3 14.76 1,253,085.70 Rp 18,495,544.90 0.03%
-, Pembesian Kg 1,080.23 14,021.35 Rp 15,146,277.70 0.03%
-, Bekisting M2 9.72 211,664.69 Rp 2,057,380.79 0.00%
Page 12 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
- Rp -
Pek. Beton Dinding Fire Water Tank T=25 Cm & T=20 Cm, Besi
M. - Rp -
Ø13-15 (vertikal), Besi Ø10-15 (Horizontal)
-, Beton Site MIx K-300 M3 24.84 1,253,085.70 Rp 31,126,648.73 0.05%
-, Pembesian Kg 2,184.97 14,021.35 Rp 30,636,218.57 0.05%
-, Bekisting M2 161.60 211,664.69 Rp 34,205,013.94 0.06%
- Rp -
N. Pek. Beton Plat Lantai Dak T=15 Cm - Rp -
-, Beton Site MIx K-300 M3 5.74 1,253,085.70 Rp 7,192,711.91 0.01%
-, Pembesian Kg 1,117.53 14,021.35 Rp 15,669,273.88 0.03%
-, Bekisting M2 22.58 211,664.69 Rp 4,779,388.70 0.01%
- Rp -
O. Pek. Integral Waterproffing Crystalline Lantai dan Dinding FWT M3 39.60 132,530.52 Rp 5,248,208.71 0.01%
Rp -
4.3.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 74.09 114,571.68 Rp 8,488,615.53 0.01%
B. Pasangan Krawang Uk. 20x40 Cm, KR6 Bh 90.00 231,832.38 Rp 20,864,914.06 0.04%
C. Plesteran 1 : 4 M2 354.28 64,920.75 Rp 23,000,122.92 0.04%
D. Acian Plesteran M2 354.28 20,935.98 Rp 7,417,199.40 0.01%
E. Plesteran 1:4, Opening Kusen + Acian M' 49.31 19,591.47 Rp 966,055.32 0.002%
F. Pekerjaan Profil Beton Dinding Luar M' 91.60 19,591.47 Rp 1,794,578.52 0.003%
- Rp -
Pekerjaan Pengecatan - Rp -
G. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 141.71 33,612.81 Rp 4,763,271.84 0.01%
H. Pengecatan dinding Interior Ex. Propan Castle Grey M2 212.57 24,009.15 Rp 5,103,625.59 0.01%
Rp -
4.3.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
Pek. Tiang Kuda-Kuda Besi Pipa Dia-3" T=3 MM + Plat Simpul 0.01%
A. Kg 203.95 28,234.76 Rp 5,758,480.03
Dan Angkur Baut HTB Dia-16
B. Pek. Gording CNP 150.65.20.3,2 Kg 231.70 23,528.97 Rp 5,451,662.27 0.01%
C. Atap Zincalum 0,40 TCT Klip lock tanpa sambungan (roll on side) M2 26.00 184,198.22 Rp 4,789,153.71 0.01%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
D. Pek. Pengecatan Baja Kuda-kuda Dan Gording M2 15.92 include
Rp -
4.3.5 Pekerjaan Finishing Lantai - Rp -
Finish lantai super flat Floor hardener 3kg/m2 ex Besroc (Type 10) - Rp -
A. Beton Plat Area Rg. Genset Dan Rumah Pompa M2 56.75 55,221.05 Rp 3,133,794.66 0.01%
Rp -
4.3.6 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Besi Type PB1 (1000x2100mm) Unit 1.00 6,242,379.70 Rp 6,242,379.70 0.01%
B. Pintu Besi Type PB5 (2200x2100mm) Unit 1.00 9,200,307.31 Rp 9,200,307.31 0.02%
C. Pintu Besi Type PB6 (800x1900mm) Unit 1.00 5,282,013.59 Rp 5,282,013.59 0.01%
- Rp -
Pekerjaan Jendela include pengadaan, installing dan accessories. - Rp -
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
D. Unit 4.00 1,920,732.22 Rp 7,682,928.86 0.01%
BV3
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
E. Unit 1.00 1,056,402.72 Rp 1,056,402.72 0.00%
BV4
Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type
F. Unit 1.00 1,440,549.16 Rp 1,440,549.16 0.00%
BV5
- Rp -
Pekerjaan Dinding BRC Rangka Besi Pipa Di-2" - Rp -
G. Pekerjaan Pagar Type PG1, P=1675 MM, T=1050 MM Unit 1.00 1,173,567.38 Rp 1,173,567.38 0.00%
H. Pekerjaan Pagar Type PG2, P=2850 MM, T=1050 MM Unit 1.00 2,712,073.89 Rp 2,712,073.89 0.00%
I. Pekerjaan Pagar Type PG3, P=6000 MM, T=1050 MM Unit 1.00 5,185,976.98 Rp 5,185,976.98 0.01%
Rp -
4.3.7 Pekerjaan Lain-Lain - Rp -
Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap Fire Water
- Rp -
tank, Dak Atap Ruang Genset dan Rumah Pompa
A. Screed Waterproofing, M2 248.63 115,243.93 Rp 28,653,099.05 0.05%
Waterproofing Liquid Membrant Include Overlap ke Dinding 30
B. M2 248.63 182,469.56 Rp 45,367,406.83 0.08%
Cm
Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku
C. Unit 2.00 960,366.11 Rp 1,920,732.22 0.003%
50.50.5
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2.5" M' 20.00 69,146.36 Rp 1,382,927.20 0.002%
E. Pas. Roof Drain Dia 2.5" Unit 4.00 240,091.53 Rp 960,366.11 0.002%
E. Pek. Tangga Maintenance Luar Pipa 2" Fin. Cat Unit 1.00 9,939,789.22 Rp 9,939,789.22 0.02%
E. Pek. Tangga Maintenance Dalam Pipa 2" Stainless Steel Unit 2.00 9,939,789.22 Rp 19,879,578.44 0.03%
Rp -
- Rp -
4.4 MUSHALLA, TOILET, KANTIN DAN KANTOR TRAC/ASSA/B-LOC - Rp -
4.4.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan - Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 57.12 82,399.41 Rp 4,706,654.42 0.01%
B. Urugan Kembali Bekas Galian Tanah M3 14.28 35,629.58 Rp 508,790.44 0.00%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 46.96 297,905.57 Rp 13,989,645.41 0.02%
D. Urugan Pasir Bawah Lantai T=10 cm M3 13.42 297,905.57 Rp 3,997,892.71 0.01%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 46.67 799,024.60 Rp 37,290,478.17 0.06%
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 31.44 19,207.32 Rp 603,878.21 0.00%
Rp -
4.4.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 3.83 1,216,111.60 Rp 4,657,707.44 0.01%
-, Pembesian Kg 532.68 14,021.35 Rp 7,468,890.15 0.01%
-, Bekisting M2 51.00 97,861.31 Rp 4,990,926.63 0.01%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 2.20 1,216,111.60 Rp 2,675,445.53 0.00%
-, Pembesian Kg 596.64 14,021.35 Rp 8,365,695.39 0.01%
-, Bekisting M2 67.60 97,861.31 Rp 6,615,424.31 0.01%
- Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 2.65 1,216,111.60 Rp 3,222,695.75 0.01%
-, Pembesian Kg 389.75 14,021.35 Rp 5,464,819.28 0.01%
-, Bekisting M2 40.80 97,861.31 Rp 3,992,741.30 0.01%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang
D. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.90 1,216,111.60 Rp 1,094,500.44 0.00%
Page 13 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
-, Pembesian Kg 190.40 14,021.35 Rp 2,669,664.12 0.00%
-, Bekisting M2 16.29 97,861.31 Rp 1,594,160.68 0.00%
- Rp -
E. Pek. Rabat Beton Lantai T=5 Cm M3 6.71 1,165,884.46 Rp 7,823,084.69 0.01%
Rp -
4.4.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 190.18 114,571.68 Rp 21,789,241.47 0.04%
B. Pasangan Krawang Uk. 20x40 Cm, KR2 Bh 36.00 231,832.38 Rp 8,345,965.63 0.01%
C. Pasangan Krawang Uk. 20x30 Cm, KR3 Bh 10.00 231,832.38 Rp 2,318,323.78 0.00%
D. Plesteran 1 : 4 M2 298.36 64,920.75 Rp 19,369,754.64 0.03%
E. Acian Plesteran M2 298.36 20,935.98 Rp 6,246,459.34 0.01%
F. Plesteran 1:4, Opening Kusen + Acian M' 60.94 19,591.47 Rp 1,193,904.10 0.00%
G. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan T. Wudhuk) M2 78.66 203,597.61 Rp 16,014,988.39 0.03%
H. Pas. Keramik Dinding Uk. 300x300 MM (Pantry) M2 3.33 182,469.56 Rp 607,623.64 0.001%
Pekerjaan Naad dan Pearapian Dinding Atas Keramik Termasuk 0.004%
I. M' 112.80 19,591.47 Rp 2,209,917.66
pada Plin Dinding
J. Pekerjaan Profil Beton Dinding Luar M' 116.26 19,591.47 Rp 2,277,704.14 0.004%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
I. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 119.34 33,612.81 Rp 4,011,353.20 0.01%
J. Pengecatan dinding Interior Ex. Propan Castle Grey M2 179.02 24,009.15 Rp 4,298,118.52 0.01%
Rp -
4.4.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan M2 252.50 240,091.53 Rp 60,623,110.57 0.11%
B. Atap Zincalum 0,40 TCT Klip lock M2 252.50 184,198.22 Rp 46,510,050.43 0.08%
Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi 0.04%
C. M2 31.80 745,052.03 Rp 23,692,654.45
Siku 50.50.5
D. Flasing Zincalum 0,4 TCT M' 9.30 68,282.03 Rp 635,022.88 0.00%
E. Nok Atap Zincalum 0,40 TCT M' 27.15 114,571.68 Rp 3,110,621.02 0.01%
Rp -
4.4.5 Pekerjaan Finishing Lantai - Rp -
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
A. Keramik Mushalla, Kantin Dan Kantor trac M2 111.44 165,182.97 Rp 18,407,990.24 0.03%
B. Plin Lantai Keramik M' 69.80 49,554.89 Rp 3,458,931.40 0.01%
- Rp -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
C. Keramik Area Toilet, tempat Wudhuk M2 22.73 165,182.97 Rp 3,754,608.92 0.01%
Rp -
4.4.6 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu include pengadaan, installing dan
- Rp -
accessories(ironmongery ex Dekkson).
Pintu Kaca Rangka Dan Kusen Alumunium - Rp -
A. Pintu Type P1 Unit 1.00 3,841,464.43 Rp 3,841,464.43 0.01%
- Rp -
Pekerjaan Pintu include pengadaan, installing dan
- Rp -
accessories(ironmongery ex Dekkson).
Pintu Enginering Door, finish HPL, kusen alumunium - Rp -
B. Pintu Type P2 Unit 1.00 2,977,134.93 Rp 2,977,134.93 0.01%
C. Pintu Type P3 Unit 3.00 2,785,061.71 Rp 8,355,185.14 0.01%
D. Pintu Type P4 Unit 1.00 2,977,134.93 Rp 2,977,134.93 0.01%
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pek. Kolom K1 Uk. 200 x 200 mm, Besi 6 Ø12, Sengkang Ø8-100
A. - Rp -
mm
-, Beton Site MIx K-175 M3 0.18 1,216,111.60 Rp 218,900.09 0.0004%
-, Pembesian Kg 36.58 14,021.35 Rp 512,900.81 0.0009%
-, Bekisting M2 3.52 200,620.48 Rp 706,184.09 0.0012%
- Rp -
Pek. Kolom KP Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150
B. - Rp -
mm, Ø8-200 mm
-, Beton Site MIx K-175 M3 0.03 1,216,111.60 Rp 36,483.35 0.0001%
-, Pembesian Kg 12.32 14,021.35 Rp 172,742.97 0.0003%
-, Bekisting M2 0.88 97,861.31 Rp 86,117.95 0.0001%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.18 1,216,111.60 Rp 218,900.09 0.0004%
-, Pembesian Kg 38.72 14,021.35 Rp 542,906.49 0.0009%
-, Bekisting M2 3.30 97,861.31 Rp 322,942.31 0.0006%
- Rp -
D. Pek. Rabat Beton K-175, T=5 Cm M3 1.61 1,165,884.46 Rp 1,877,073.97 0.0033%
Rp -
4.5.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 15.36 114,571.68 Rp 1,759,820.95 0.003%
B. Plesteran 1 : 4 M2 8.16 64,920.75 Rp 529,753.31 0.001%
C. Acian Plesteran M2 8.16 20,935.98 Rp 170,837.61 0.000%
Pas. Keramik Dinding Uk. 200x400 MM (Dinding Belakang Dan
D. M2 22.90 203,597.61 Rp 4,662,385.38 0.008%
Bak Air)
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 8.16 33,612.81 Rp 274,280.56 0.0005%
Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
4.5.4 - Rp -
material dan jasa pemasangan.
Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur 0.003%
A. Kg 65.86 28,234.76 Rp 1,859,541.53
Baut HTB Dia-16
Pek. Kuda Besi Pipa Dia-3" T=3 MM dan Skor Pipa Besi Dia 0.01%
B. Kg 283.77 28,234.76 Rp 8,012,178.86
2"T=2.8 MM Fin. Cat
C. Pek. Gording CNP 150.65.20.3,2 Kg 426.57 23,528.97 Rp 10,036,752.58 0.02%
D. Atap Zincalum 0,40 TCT Klip lock M2 46.83 184,198.22 Rp 8,626,002.62 0.02%
- Rp -
Pekerjaan Pengecatan - Rp -
Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat
D. M2 30.85 include
Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
Rp -
4.5.5 Pekerjaan Finishing Lantai - Rp -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include
- Rp -
material, adukan dan tenaga kerja.
A. Keramik Lantai Tempat Cuci Countener Termasuk Bak Air M2 32.24 165,182.97 Rp 5,325,498.97 0.01%
Rp -
4.5.6 Pekerjaan Lain-Lain - Rp -
Pekerjaan Saluran Air keliling - Rp -
A. Pek. Saluran Keliling 2 sisi M' 12.40 240,091.53 Rp 2,977,134.93 0.01%
Rp -
4.6 GUDANG LIMBAH B3 - Rp -
4.6.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan - Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 13.44 82,399.41 Rp 1,107,448.10 0.0019%
B. Urugan Kembali Bekas Galian Tanah M3 3.36 35,629.58 Rp 119,715.40 0.0002%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 7.68 297,905.57 Rp 2,287,914.75 0.0040%
D. Urugan Pasir Bawah Lantai T=10 cm M3 2.19 297,905.57 Rp 652,413.19 0.0011%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 7.14 799,024.60 Rp 5,705,035.66 0.01%
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 7.40 19,207.32 Rp 142,134.18 0.0002%
Rp -
4.6.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.90 1,216,111.60 Rp 1,094,500.44 0.002%
-, Pembesian Kg 125.56 14,021.35 Rp 1,760,520.10 0.003%
-, Bekisting M2 12.00 97,861.31 Rp 1,174,335.68 0.002%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.37 1,216,111.60 Rp 449,961.29 0.001%
-, Pembesian Kg 138.97 14,021.35 Rp 1,948,546.34 0.003%
-, Bekisting M2 15.73 97,861.31 Rp 1,539,358.35 0.003%
- Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.62 1,216,111.60 Rp 753,989.19 0.001%
-, Pembesian Kg 91.89 14,021.35 Rp 1,288,421.41 0.002%
-, Bekisting M2 9.60 97,861.31 Rp 939,468.54 0.002%
- Rp -
D. Pek. Rabat Beton Lantai T=5 Cm M3 1.10 1,165,884.46 Rp 1,282,472.90 0.002%
Rp -
4.6.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 60.58 114,571.68 Rp 6,940,752.17 0.01%
B. Plesteran 1 : 4 M2 121.16 64,920.75 Rp 7,865,797.94 0.01%
C. Acian Plesteran M2 121.16 20,935.98 Rp 2,536,603.48 0.004%
D. Plesteran 1:4, Opening Kusen + Acian M' 29.88 19,591.47 Rp 585,393.08 0.001%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 54.52 33,612.81 Rp 1,832,570.61 0.003%
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 66.64 24,009.15 Rp 1,599,969.94 0.003%
Rp -
4.6.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur 0.0003%
A. Kg 6.05 28,234.76 Rp 170,820.32
Baut HTB Dia-16
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM Kg 134.87 28,234.76 Rp 3,808,022.56 0.01%
C. Pek. Gording CNP 150.65.20.3,2 Kg 480.54 23,528.97 Rp 11,306,611.07 0.02%
Page 15 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
D. Atap Zincalum 0,40 TCT Klip lock M2 48.05 184,198.22 Rp 8,850,724.45 0.02%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat
E. M2 22.93 include
Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
Rp -
4.6.5 Pekerjaan Arsitek Pintu - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Type PB7', (1500x2100mm) Unit 2.00 9,277,136.60 Rp 18,554,273.21 0.03%
- Rp -
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat
- Rp -
digambar. Pekerjaan include accesories.
B. Jendela JK1 (Area Limbab B3) Unit 4.00 1,248,475.94 Rp 4,993,903.76 0.01%
Rp -
- Rp -
4.7 GUDANG LIMBAH CAIR - Rp -
4.7.1 Pekerjaan Tempat Limbah Cair - Rp -
Beton Struktur Limbah Cair - Rp -
A. Pek. Beton Lantai T=15 Cm, Besi Ø10-15. - Rp -
-, Beton Site MIx K-300 M3 1.49 1,097,698.46 Rp 1,635,570.71 0.003%
-, Pembesian Kg 151.91 14,021.35 Rp 2,129,982.55 0.004%
-, Bekisting M2 1.89 164,702.79 Rp 311,288.27 0.001%
- Rp -
B. Pek. Beton Dinding T=15 Cm , Besi Ø10-15 - Rp -
-, Beton Site MIx K-300 M3 3.15 1,097,698.46 Rp 3,457,750.15 0.01%
-, Pembesian Kg 242.98 14,021.35 Rp 3,406,906.45 0.01%
-, Bekisting M2 44.40 211,664.69 Rp 9,397,912.25 0.02%
- Rp -
C. Pek. Beton Plat Lantai Dak T=15 Cm, Besi Ø10-15 - Rp -
-, Beton Site MIx K-300 M3 1.49 1,097,698.46 Rp 1,635,570.71 0.003%
-, Pembesian Kg 170.89 14,021.35 Rp 2,396,107.68 0.004%
-, Bekisting M2 10.26 200,620.48 Rp 2,058,366.12 0.004%
- Rp -
Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap - Rp -
D. Screed Waterproofing, M2 40.85 115,243.93 Rp 4,707,714.66 0.01%
E. Waterproofing Liquid Membrant Include Overlap M2 40.85 182,469.56 Rp 7,453,881.55 0.01%
Rp -
4.7.2 Pekerjaan Lain-lain - Rp -
Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku
A. Unit 1.00 960,366.11 Rp 960,366.11 0.0017%
50.50.5
Rp -
- Rp -
4.8 TEMPAT SAMPAH - Rp -
4.8.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan - Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 15.85 82,399.41 Rp 1,306,030.68 0.002%
B. Urugan Kembali Bekas Galian Tanah M3 3.96 35,629.58 Rp 141,093.15 0.000%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 9.93 297,905.57 Rp 2,958,202.28 0.005%
D. Urugan Pasir Bawah Lantai T=10 cm M3 2.84 297,905.57 Rp 846,051.81 0.001%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 8.42 799,024.60 Rp 6,727,787.15 0.012%
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 8.72 19,207.32 Rp 167,487.85 0.000%
Rp -
4.8.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.06 1,216,111.60 Rp 1,289,078.30 0.002%
-, Pembesian Kg 148.00 14,021.35 Rp 2,075,159.09 0.004%
-, Bekisting M2 14.15 97,861.31 Rp 1,384,737.49 0.002%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.49 1,216,111.60 Rp 595,894.69 0.001%
-, Pembesian Kg 133.47 14,021.35 Rp 1,871,428.94 0.003%
-, Bekisting M2 15.11 97,861.31 Rp 1,478,684.34 0.003%
- Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.74 1,216,111.60 Rp 899,922.59 0.002%
-, Pembesian Kg 108.31 14,021.35 Rp 1,518,651.90 0.003%
-, Bekisting M2 11.32 97,861.31 Rp 1,107,789.99 0.002%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang
D. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.42 1,216,111.60 Rp 510,766.87 0.001%
-, Pembesian Kg 90.04 14,021.35 Rp 1,262,481.92 0.002%
-, Bekisting M2 7.70 97,861.31 Rp 753,532.06 0.001%
- Rp -
E. Pek. Rabat Beton Lantai T=5 Cm M3 1.42 1,165,884.46 Rp 1,655,555.93 0.003%
Rp -
4.8.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 41.76 114,571.68 Rp 4,784,513.22 0.008%
B. Plesteran 1 : 4 M2 83.51 64,920.75 Rp 5,421,531.74 0.009%
C. Acian Plesteran M2 83.51 20,935.98 Rp 1,748,363.79 0.003%
D. Plesteran 1:4, Opening Kusen + Acian M' 6.00 19,591.47 Rp 117,548.81 0.000%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 37.58 33,612.81 Rp 1,263,169.54 0.002%
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 45.93 24,009.15 Rp 1,102,740.38 0.002%
Rp -
4.8.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur 0.0003%
A. Kg 6.05 28,234.76 Rp 170,820.32
Baut HTB Dia-16
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM Kg 133.06 28,234.76 Rp 3,756,917.64 0.01%
C. Pek. Gording CNP 150.65.20.3,2 Kg 492.72 23,528.97 Rp 11,593,193.92 0.02%
D. Atap Zincalum 0,40 TCT Klip lock M2 51.34 184,198.22 Rp 9,456,736.59 0.02%
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat
E. M2 23.32 include
Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
Page 16 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Rp -
4.8.5 Pekerjaan Arsitek Pintu - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Type PB7a (1500x1500mm) Unit 1.00 6,722,562.76 Rp 6,722,562.76 0.01%
B. Pintu Type PB7b, (850x1500mm) Unit 1.00 3,841,464.43 Rp 3,841,464.43 0.01%
Rp -
- Rp -
4.9 GUDANG ARSIP DAN GUDANG MARKETING - Rp -
4.9.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan - Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 53.76 82,399.41 Rp 4,429,792.39 0.01%
B. Urugan Kembali Bekas Galian Tanah M3 13.44 35,629.58 Rp 478,861.59 0.00%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 34.29 297,905.57 Rp 10,215,181.88 0.02%
D. Urugan Pasir Bawah Lantai T=10 cm M3 9.80 297,905.57 Rp 2,919,474.55 0.01%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 28.56 799,024.60 Rp 22,820,142.63 0.04%
F. Pek. Pondasi Batu Bata M2 3.60 164,798.82 Rp 593,275.77 0.00%
G. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 29.59 19,207.32 Rp 568,344.66 0.00%
Rp -
4.9.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 3.60 1,216,111.60 Rp 4,378,001.77 0.01%
-, Pembesian Kg 501.36 14,021.35 Rp 7,029,741.62 0.01%
-, Bekisting M2 48.00 97,861.31 Rp 4,697,342.71 0.01%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.81 1,216,111.60 Rp 2,201,162.00 0.00%
-, Pembesian Kg 490.89 14,021.35 Rp 6,882,938.13 0.01%
-, Bekisting M2 55.61 97,861.31 Rp 5,442,067.25 0.01%
- Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 2.50 1,216,111.60 Rp 3,040,279.01 0.01%
-, Pembesian Kg 366.84 14,021.35 Rp 5,143,590.26 0.01%
-, Bekisting M2 38.40 97,861.31 Rp 3,757,874.17 0.01%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang
D. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.64 1,216,111.60 Rp 778,311.43 0.00%
-, Pembesian Kg 136.80 14,021.35 Rp 1,918,120.02 0.00%
-, Bekisting M2 11.70 97,861.31 Rp 1,144,977.28 0.00%
- Rp -
E. Pek. Lantai Beton K-250, T=10 Cm, Tul. Wiremesh MS-8 - Rp -
-, Beton Site MIx K-250 M3 23.69 1,097,698.46 Rp 26,004,476.55 0.05%
-, Pembesian Kg 1,290.81 16,771.41 Rp 21,648,701.32 0.04%
Rp -
4.9.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 282.39 114,571.68 Rp 32,353,895.78 0.06%
B. Plesteran 1 : 4 M2 564.78 64,920.75 Rp 36,665,940.57 0.06%
C. Acian Plesteran M2 564.78 20,935.98 Rp 11,824,223.44 0.02%
D. Plesteran 1:4, Opening Kusen + Acian M' 74.40 19,591.47 Rp 1,457,605.26 0.00%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 282.39 33,612.81 Rp 9,491,922.48 0.02%
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 282.39 24,009.15 Rp 6,779,944.63 0.01%
Rp -
4.9.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan M2 392.00 240,091.53 Rp 94,115,878.59 0.16%
B. Atap Zincalum 0,40 TCT klip lock M2 392.00 184,198.22 Rp 72,205,702.05 0.13%
Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi 0.06%
C. M2 46.80 745,052.03 Rp 34,868,434.85
Siku 50.50.5
D. Flasing Zincalum 0,4 TCT M' 18.60 68,282.03 Rp 1,270,045.76 0.00%
E. Nok Atap Zincalum 0,40 TCT M' 42.15 114,571.68 Rp 4,829,196.17 0.01%
Rp -
4.9.5 Pekerjaan Finishing Lantai - Rp -
Finish lantai Floor hardener 3kg/m2 ex Besroc - Rp -
A. Beton Plat Lantai Gudang Arsip M2 235.40 55,221.05 Rp 12,999,035.46 0.02%
Rp -
4.9.6 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Type PB3, (1600x2400mm) Unit 2.00 4,749,010.40 Rp 9,498,020.81 0.02%
- Rp -
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat
- Rp -
digambar. Pekerjaan include accesories.
B. Jendela JK2 (Area Gudang Arsip) Unit 11.00 1,248,475.94 Rp 13,733,235.34 0.02%
Rp -
- Rp -
4.10 GUDANG GA - Rp -
4.10.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan - Rp -
materil.
A. Pek. Galian Tanah Pondasi M3 46.09 82,399.41 Rp 3,797,788.90 0.01%
B. Urugan Kembali Bekas Galian Tanah M3 11.52 35,629.58 Rp 410,452.79 0.00%
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 34.29 297,905.57 Rp 10,215,181.88 0.02%
D. Urugan Pasir Bawah Lantai T=10 cm M3 9.80 297,905.57 Rp 2,919,474.55 0.01%
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 24.48 799,024.60 Rp 19,560,122.25 0.03%
F. Pek. Pondasi Batu Bata M2 3.60 164,798.82 Rp 593,275.77 0.00%
G. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 25.37 19,207.32 Rp 487,289.76 0.00%
Rp -
4.10.2 Pekerjaan Beton - Rp -
Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12,
A. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 3.09 1,216,111.60 Rp 3,757,784.85 0.01%
-, Pembesian Kg 429.85 14,021.35 Rp 6,027,075.22 0.01%
-, Bekisting M2 41.15 97,861.31 Rp 4,026,992.76 0.01%
- Rp -
Page 17 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.64 1,216,111.60 Rp 1,994,423.03 0.00%
-, Pembesian Kg 446.38 14,021.35 Rp 6,258,848.06 0.01%
-, Bekisting M2 50.57 97,861.31 Rp 4,948,846.27 0.01%
- Rp -
Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 2.69 1,216,111.60 Rp 3,271,340.21 0.01%
-, Pembesian Kg 395.86 14,021.35 Rp 5,550,489.70 0.01%
-, Bekisting M2 41.44 97,861.31 Rp 4,055,372.54 0.01%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang
D. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.50 1,216,111.60 Rp 608,055.80 0.00%
-, Pembesian Kg 105.28 14,021.35 Rp 1,476,167.22 0.00%
-, Bekisting M2 9.00 97,861.31 Rp 880,751.76 0.00%
- Rp -
E. Pek. Lantai Beton K-250, T=10 Cm, Tul. Wiremesh MS-8 - Rp -
-, Beton Site MIx K-250 M3 30.89 1,097,698.46 Rp 33,907,905.47 0.06%
-, Pembesian Kg 1,683.41 16,771.41 Rp 28,233,156.15 0.05%
Rp -
4.10.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 290.63 114,571.68 Rp 33,297,966.40 0.06%
B. Plesteran 1 : 4 M2 581.26 64,920.75 Rp 37,735,834.51 0.07%
C. Acian Plesteran M2 581.26 20,935.98 Rp 12,169,248.41 0.02%
D. Plesteran 1:4, Opening Kusen + Acian M' 56.80 19,591.47 Rp 1,112,795.42 0.00%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 290.63 33,612.81 Rp 9,768,892.07 0.02%
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 290.63 24,009.15 Rp 6,977,780.05 0.01%
Rp -
4.10.4 Pekerjaan Atap - Rp -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu,
- Rp -
material dan jasa pemasangan.
A. Pek. Rangka Atap Baja Ringan M2 444.47 240,091.53 Rp 106,713,481.01 0.19%
B. Atap Zincalum 0,40 TCT klip lock M2 444.47 184,198.22 Rp 81,870,582.63 0.14%
Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi 0.06%
C. M2 45.98 745,052.03 Rp 34,257,492.18
Siku 50.50.5
D. Flasing Zincalum 0,4 TCT M' 15.40 68,282.03 Rp 1,051,543.27 0.002%
D. Nok Atap Zincalum 0,40 TCT M' 32.15 114,571.68 Rp 3,683,479.41 0.01%
Rp -
4.10.5 Pekerjaan Finishing Lantai - Rp -
Finish lantai Floor hardener 3kg/m2 ex Besroc - Rp -
A. Beton Plat Lantai Gudang Arsip M2 313.45 55,221.05 Rp 17,309,038.50 0.03%
Rp -
4.10.6 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Type PB3, (1600x2400mm) Unit 1.00 4,749,010.40 Rp 4,749,010.40 0.01%
- Rp -
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat
- Rp -
digambar. Pekerjaan include accesories.
B. Jendela JK2 (Area Gudang Arsip) Unit 9.00 1,248,475.94 Rp 11,236,283.46 0.02%
Rp -
- Rp -
4.11 RUMAH GARDU - Rp -
4.11.1 Pekerjaan Tanah dan Pondasi - Rp -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan,
penawaran include dengan jasa tenaga kerja, alat bantu dan Rp -
materil.
Pondasi Plat Setempat Rp -
A. Galian Tanah Pondasi M3 8.10 82,399.41 Rp 667,435.24 0.001%
B. Urugan Bekas galian M3 4.20 35,629.58 Rp 149,644.25 0.0003%
C. Pek. Lantai Kerja pondasi M3 0.30 1,165,884.46 Rp 349,765.34 0.001%
D. Pek. Pondasi Plat Tapak P1 - Rp -
-, Beton Site MIx K-225 M3 1.80 1,216,111.60 Rp 2,189,000.88 0.004%
-, Pembesian Kg 304.92 14,021.35 Rp 4,275,388.57 0.01%
-, Bekisting M2 7.20 164,702.79 Rp 1,185,860.07 0.002%
E. Pek. Stump Beton Pondasi Plat Tapak (K1 ) Uk. 30/30 Cm - Rp -
-, Beton Site MIx K-225 - Rp - 0.000%
-, Pembesian M3 0.59 1,216,111.60 Rp 717,505.85 0.001%
-, Bekisting Kg 84.57 14,021.35 Rp 1,185,785.16 0.002%
M2 7.92 164,702.79 Rp 1,304,446.08
4.11.2 Pekerjaan Beton Rp -
Pek. Sloof Beton Type S1 uk. 200 x 400 mm, Besi 6 Ø16,
A. Rp -
Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 1.31 1,216,111.60 Rp 1,593,106.20 0.003%
-, Pembesian Kg 261.81 14,021.35 Rp 3,670,928.38 0.01%
-, Bekisting M2 19.68 164,702.79 Rp 3,241,350.86 0.01%
- Rp -
Pek. Kolom Praktis K1 Uk. 300 x 300 mm, Besi 6 Ø16, Sengkang
B. - Rp -
Ø8-100 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 1.97 1,216,111.60 Rp 2,395,739.86 0.004%
-, Pembesian Kg 286.64 14,021.35 Rp 4,019,078.38 0.01%
-, Bekisting M2 26.28 97,861.31 Rp 2,571,795.13 0.00%
- Rp -
Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang
C. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-225 M3 0.14 1,216,111.60 Rp 170,255.62 0.0003%
-, Pembesian Kg 30.13 14,021.35 Rp 422,463.13 0.001%
-, Bekisting M2 2.22 97,861.31 Rp 217,252.10 0.0004%
- Rp -
Pek. Balok Beton Type RB1 uk. 20 x 40 cm , Besi 6 Ø16 (Tump)
D. Besi 5 Ø16 (Lap), Sengkang Ø8-100 mm (Tump), Ø8-150 mm - Rp -
(Lap)
-, Beton Site MIx K-225 M3 1.53 1,216,111.60 Rp 1,860,650.75 0.003%
-, Pembesian Kg 368.81 14,021.35 Rp 5,171,212.31 0.01%
-, Bekisting M2 27.30 200,620.48 Rp 5,476,939.10 0.01%
- Rp -
Pek. Balok Beton Type BL uk. 11 x 15 cm, Besi 4 Ø10, Sengkang
E. - Rp -
Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-225 M3 0.24 1,216,111.60 Rp 291,866.78 0.00%
-, Pembesian Kg 50.98 14,021.35 Rp 714,808.18 0.00%
-, Bekisting M2 4.35 200,620.48 Rp 872,699.09 0.00%
Page 18 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
- Rp -
F. Pek. Beton Plat Lantai Dak T=12 Cm - Rp -
-, Beton Site MIx K-225 M3 4.95 1,216,111.60 Rp 6,019,752.43 0.01%
-, Pembesian Kg 694.18 14,021.35 Rp 9,733,337.40 0.02%
-, Bekisting M2 36.21 200,620.48 Rp 7,264,467.58 0.01%
- Rp -
G. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm - Rp -
-, Beton Site MIx K-225 M3 1.56 1,216,111.60 Rp 1,897,134.10 0.00%
-, Pembesian Kg 122.89 14,021.35 Rp 1,723,083.11 0.00%
-, Bekisting M2 33.80 200,620.48 Rp 6,780,972.22 0.01%
- Rp -
H. Pek. Beton Plat Lantai T=15 Cm - Rp -
-, Beton Site MIx K-225 M3 8.40 1,216,111.60 Rp 10,215,337.46 0.02%
-, Pembesian Kg 999.25 14,021.35 Rp 14,010,829.17 0.02%
-, Bekisting M2 14.45 164,702.79 Rp 2,379,955.28 0.00%
Rp -
4.11.3 Pekerjaan Pasangan dan Finishing Dinding - Rp -
Pekerjaan pasangan bata ringan dan bata merah alat bantu,
- Rp -
perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4 M2 42.35 114,571.68 Rp 4,852,110.51 0.01%
B. Plesteran 1 : 4 M2 154.31 64,920.75 Rp 10,017,920.76 0.02%
C. Acian Plesteran M2 154.31 20,935.98 Rp 3,230,631.25 0.01%
D. Plesteran 1:4, Opening Kusen + Acian M' 17.50 19,591.47 Rp 342,850.70 0.001%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 77.15 33,612.81 Rp 2,593,228.58 0.005%
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 77.15 24,009.15 Rp 1,852,306.13 0.003%
Rp -
4.11.4 Pekerjaan Arsitek Pintu dan Jendela - Rp -
Pekerjaan Pintu Besi - Rp -
A. Pintu Besi Type PV1 (1350x2850mm) Unit 1.00 14,117,381.79 Rp 14,117,381.79 0.02%
- Rp -
Pekerjaan Ventilasi include pengadaan, installing dan accessories. - Rp -
Pekerjaan Ventilasi detail accessories lihat di DWS u/ Jendela
B. Unit 3.00 4,321,647.49 Rp 12,964,942.46 0.02%
Type BV1
Pekerjaan Ventilasi detail accessories lihat di DWS u/ Jendela
C. Unit 4.00 5,628,705.76 Rp 22,514,823.04 0.04%
Type BV2
Rp -
4.11.5 Pekerjaan Lain-Lain - Rp -
Pekerjaan Waterproofing Lantai, Dinding dan Dak Atap Fire Water
- Rp -
tank, Dak Atap Ruang Genset dan Rumah Pompa
I. Screed Waterproofing, M2 41.25 115,243.93 Rp 4,753,812.23 0.01%
Waterproofing Liquid Membrant Include Overlap ke Dinding 30
B. M2 41.25 182,469.56 Rp 7,526,869.37 0.01%
Cm
Pas. Tutup Menhole Dengan Besi Plat T= 2 MM rangka Siku
C. Unit 4.00 960,366.11 Rp 3,841,464.43 0.01%
50.50.5
D. Pek. Saluran Vertikal Air Hujan Pipa Dia-2.5" M' 9.10 69,146.36 Rp 629,231.87 0.00%
E. Pas. Roof Drain Dia 2.5" Unit 2.00 240,091.53 Rp 480,183.05 0.00%
F. Pek. Rabat Dan Saluran Keliling M' 26.70 240,091.53 Rp 6,410,443.77 0.01%
Rp -
4.12 MENARA TOREN AIR Rp -
4.12.1. Pekerjaan Tanah dan Pondasi Rp -
A. Pek. Galian M3 7.99 82,399.41 Rp 658,371.30 0.001%
B. Urugan Kembali Bekas Galian M3 5.76 35,629.58 Rp 205,226.40 0.0004%
C. Urugan Pasir tebal 10 cm M3 0.48 297,905.57 Rp 142,994.67 0.0002%
D. Lantai Kerja tebal 5 cm M3 0.24 1,165,884.46 Rp 279,812.27 0.0005%
E. Pondasi Tapak Beton uk. 100x100x300 cm - Rp -
-, Beton Site MIx K-225 M3 1.20 1,216,111.60 Rp 1,459,333.92 0.003%
-, Pembesian Kg 199.55 14,021.35 Rp 2,797,959.43 0.005%
-, Bekisting M2 4.80 164,702.79 Rp 790,573.38 0.001%
- Rp -
F. Pek. Stump Beton Pondasi Plat Tapak (K) Uk. 25/25 Cm - Rp -
-, Beton Site MIx K-225 M3 0.33 1,216,111.60 Rp 401,316.83 0.001%
-, Pembesian Kg 70.53 14,021.35 Rp 988,925.48 0.002%
-, Bekisting M2 5.20 164,702.79 Rp 856,454.50 0.001%
- Rp -
G. Pek. Sloof Beton uk. 15 x 20 cm - Rp -
-, Beton Site MIx K-225 M3 0.21 1,216,111.60 Rp 255,383.44 0.000%
-, Pembesian Kg 54.41 14,021.35 Rp 762,901.39 0.001%
-, Bekisting M2 2.80 164,702.79 Rp 461,167.81 0.001%
Rp -
4.12.2. Pekerjaan Konstruksi Baja - Rp -
A. Pek. Base Plat T = 15 mm Kg 29.44 23,528.97 Rp 692,692.87 0.001%
B. Pas. Angkur + baut dia. 16 mm Bh 16.00 88,353.68 Rp 1,413,658.91 0.002%
C. Pek. Besi Siku L 60.60.6 Kg 870.45 21,128.05 Rp 18,390,914.93 0.03%
D. Pek. Plat Buhul T = 6 mm Kg 81.31 21,128.05 Rp 1,717,922.10 0.003%
E. Pek. Plat Baja T = 3 mm Kg 1.00 21,128.05 Rp 21,128.05 0.000%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
Pek. Pengecatan Rangka Baja dengan Cat Zinchromate, 115
F. M2 38.79 include
Micron (1x35 Zincromate, 2x40 Cat Finish)
Rp -
4.12.3 Water Tank Atas - Rp -
A. Pas. Water Tank Kap. 1000 Liter Unit 1.00 3,666,677.80 Rp 3,666,677.80 0.01%
Rp -
Rp -
4.13 TIANG BENDERA Rp -
4.13.1 Pekerjaan Tanah dan Pondasi Rp -
A. Pek. Galian M3 0.46 82,399.41 Rp 37,903.73 0.00007%
B. Urugan Pasir tebal 5 cm M3 0.03 297,905.57 Rp 8,937.17 0.00002%
C. Urugan Pasir tebal 5 cm di bawah kanstin M3 0.07 297,905.57 Rp 20,853.39 0.00004%
D. Urugan Pasir dipadatkan tebal 10 cm di bawah paving block M3 0.41 297,905.57 Rp 122,141.28 0.00021%
E. Pek. Stump Beton K-225 M3 0.51 1,216,111.60 Rp 620,216.92 0.00108%
Rp -
4.13.2 Pekerjaan Tiang Bendera - Rp -
A. Pipa Besi Dia. 3" M' 10.20 include
B. Besi Angkur dia 10 mm Kg 4.55 include
C. Baut Dia 20 mm Bh 6.00 include
Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 6 m + Dia 3"
D. Unit 1.00 4,801,830.54 Rp 4,801,830.54 0.01%
panjang 3 m include Katrol dan Besi Kait Tali
Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 5 m + Dia 3"
E. Unit 2.00 3,841,464.43 Rp 7,682,928.86 0.01%
panjang 3 m include Katrol dan Besi Kait Tali
Rp -
Rp -
5 EXTERNAL Rp -
Page 19 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
5.1 PAGAR Rp -
5.1.1 Pekerjaan Tanah dan Pondasi Rp -
Pekerjaan Pondasi Pancang Beton Rp -
A. Pek. Pengadaan Tiang Pancang Uk. 25x25, P=3 M M' 132.00 160,381.14 Rp 21,170,310.49 0.04% 24.00 24.00 0.000% 0.007%
B. Pek. Hanling Tiang Pancang M' 132.00 include
C. Pek. Pemancangan M' 132.00 209,359.81Rp 27,635,495.12 0.05%
D. Sewa Alat bantu Pemancangan Kap. 1 Ton Ls 1.00 11,044,210.24Rp 11,044,210.24 0.02% 0.50 0.50 1.00 0.010% 0.010%
-Rp -
Pekerjaan Struktur Beton Bertulang -Rp -
E. Pek. Pile Cape Uk. 550x550x700 MM -Rp -
-, Beton Site MIx K-250 M3 9.32 1,216,111.60Rp 11,334,160.14 0.02%
-, Pembesian Kg 1,554.13 14,021.35Rp 21,790,993.18 0.04% 155.41 127.16 282.57 0.004% 0.003%
-, Bekisting M2 67.76 164,702.79Rp 11,160,260.88 0.02% 12.32 12.32 0.000% 0.004%
-Rp -
F. Pek. Tie Beam Uk. 20/40 Cm -Rp -
-, Beton Site MIx K-250 M3 16.80 1,216,111.60Rp 20,430,674.92 0.04%
-, Pembesian Kg 3,749.31 14,021.35Rp 52,570,369.69 0.09% 374.93 374.93 749.86 0.009% 0.009%
-, Bekisting M2 168.00 164,702.79Rp 27,670,068.30 0.05% 25.20 25.20 0.000% 0.007%
-Rp -
G. Pek. Kolom K1 Uk. 40/40 Cm -Rp -
-, Beton Site MIx K-250 M3 33.79 1,216,111.60Rp 41,092,411.05 0.07%
-, Pembesian Kg 5,521.04 14,021.35Rp 77,412,407.58 0.13% 552.10 451.72 1,003.83 0.013% 0.011%
-, Bekisting M2 337.92 211,664.69Rp 71,525,732.12 0.12%
-Rp -
H. Pek. Balok B1 Uk. 20/40 Cm -Rp -
-, Beton Site MIx K-250 M3 16.80 1,216,111.60Rp 20,430,674.92 0.04%
-, Pembesian Kg 3,749.31 14,021.35Rp 52,570,369.69 0.09% 374.93 374.93 0.009% 0.000%
-, Bekisting M2 168.00 200,620.48Rp 33,704,240.63 0.06%
-Rp -
Pekerjaan Pondasi Batu Kali dan turap Pagar -Rp -
I. Pek. Galian Tanah Pondasi M3 1,375.57 82,399.41Rp 113,346,159.26 0.20% 412.67 275.11 687.79 0.059% 0.039%
J. Pek. Urugan Pasir tebal 10 cm M3 140.07 297,905.57Rp 41,727,632.73 0.07% 47.34 21.01 68.35 0.025% 0.011%
K. Pas. Pondasi Batukali 1 : 4 M3 3,090.12 799,024.60Rp 2,469,081,902.74 4.30% 303.16 618.02 921.18 0.422% 0.860%
L. Pas. Pipa Suling PVC dia. 2" + Ijuk M' 959.00 57,621.97Rp 55,259,465.86 0.10% 145.11 143.85 288.96 0.015% 0.014%
M. Pek. Urugan Tanah M3 4,396.19 242,972.63Rp 1,068,153,825.75 1.86% 84.50 439.62 524.12 0.036% 0.186%
Rp -
5.1.2 Pekerjaan Pagar Panel Precast - Rp -
A. Pek. Panel Precast uk. 5x40x240 cm M' 551.16 758,689.23 Rp 418,159,153.44 0.73%
B. Pek. Tiang Panel Precast uk. 18x19x370 cm M' 858.40 169,024.44 Rp 145,090,575.01 0.25%
Pek. Ring Balok Beton Type BL uk. 15 x 15 cm, Besi 4 Ø10,
C. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 86.11 1,216,111.60 Rp 104,719,370.10 0.18%
-, Pembesian Kg 2,237.44 14,021.35 Rp 31,371,918.55 0.05% 223.74 223.74 0.005% 0.000%
-, Bekisting M2 86.11 97,861.31 Rp 8,426,837.09 0.01%
Pondasi Tapak Beton uk. 50x50x20 cm, Besi Ø12-150 mm (2
D. - Rp -
Lapis)
-, Beton Site MIx K-225 M3 3.75 1,216,111.60 Rp 4,560,418.51 0.01%
-, Pembesian Kg 671.15 14,021.35 Rp 9,410,425.82 0.02% 67.12 67.12 0.002% 0.000%
-, Bekisting M2 30.00 164,702.79 Rp 4,941,083.63 0.01%
Pek. Kolom Pedestal Beton Type KP uk. 20 x 20 cm, Besi 4 Ø12,
E. - Rp -
Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 2.55 1,216,111.60 Rp 3,101,084.59 0.01%
-, Pembesian Kg 450.98 14,021.35 Rp 6,323,346.25 0.01% 45.10 45.10 0.001% 0.000%
-, Bekisting M2 51.00 97,861.31 Rp 4,990,926.63 0.01%
F. Pek. Besi Siku L 80.80.8 Kg 1,427.27 20,167.69 Rp 28,784,736.43 0.05%
G. Pek. Plat T = 8 mm Kg 73.59 22,568.60 Rp 1,660,823.53 0.00%
H. Pas. Angkur + baut dia. 16 mm Bh 300.00 88,353.68 Rp 26,506,104.58 0.05%
I. Pas. Angkur U + baut dia. 16 mm Bh 150.00 88,353.68 Rp 13,253,052.29 0.02%
J. Pek. Besi Siku L 50.50.5 Kg 568.01 20,167.69 Rp 11,455,448.61 0.02%
K. Pas. Kawat Berduri Galvanis M' 2,870.35 19,207.32 Rp 55,131,737.16 0.10%
- Rp -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu
- Rp -
dan perapian)
Pek. Pengecatan Besi Siku 80.80.8 dan 50.50.5 ,dengan Cat
L. M2 38.72 include
Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
Rp -
5.1.3 Pekerjaan Pagar BRC - Rp -
Pek. Kolom Beton Type KB uk. 25 x 25 cm, Besi 4 Ø12, Sengkang
A. - Rp -
Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 6.01 1,216,111.60 Rp 7,308,830.73 0.01%
-, Pembesian Kg 579.72 14,021.35 Rp 8,128,454.23 0.01%
-, Bekisting M2 48.10 97,861.31 Rp 4,707,128.84 0.01%
Pek. Balok Beton Type BL uk. 15 x 15 cm, Besi 4 Ø10, Sengkang
B. - Rp -
Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225 M3 1.77 1,216,111.60 Rp 2,152,517.54 0.00%
-, Pembesian Kg 314.19 14,021.35 Rp 4,405,366.44 0.01%
-, Bekisting M2 23.60 97,861.31 Rp 2,309,526.83 0.00%
C. Pas. Batu Bata 1 : 4 M2 82.58 114,571.68 Rp 9,461,329.06 0.02%
D. Pek. Plesteran 1 : 4 M2 296.76 64,920.75 Rp 19,265,881.44 0.03%
E. Pek. Acian Plesteran M2 296.76 20,935.98 Rp 6,212,961.77 0.01%
F. Pek. Profil Kepala Kolom Unit 37.00 192,073.22 Rp 7,106,709.20 0.01%
G. Pek. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 296.76 33,612.81 Rp 9,974,938.62 0.02%
H. Pas. Pagar BRC Galvanis Hit Dip M2 96.18 331,326.31 Rp 31,866,964.23 0.06%
Rp -
5.1.4 Pekerjaan Gerbang Pagar - Rp -
Pintu Pagar Dorong Besi uk. 6000 x 2260 MM, Termasuk Asesoris 0.12%
A. Unit 2.00 35,629,582.61 Rp 71,259,165.22
dan Pengecatan
Pintu Pagar Besi uk. 1750 x 2260 MM,Termasuk Asesoris dan 0.01%
B. Unit 1.00 8,363,828.43 Rp 8,363,828.43
Pengecatan
Pintu Pagar Besi uk. 1500 x 2260 MM, Termasuk Asesoris dan 0.01%
C. Unit 1.00 6,246,221.17 Rp 6,246,221.17
Pengecatan
Rp -
Rp -
5.2 DRAINASE Rp -
5.2.1 Pekerjaan Saluran Tipe I Uk. 40x40 (Terbuka) Rp -
A. Pekerjaan Galian M3 121.35 82,399.41 Rp 9,999,168.65 0.02%
B. Pek. Lantai Kerja Tebal 5 cm M3 10.27 1,165,884.46 Rp 11,973,633.35 0.02%
C. Pas. Batako M2 175.64 152,698.21 Rp 26,819,913.81 0.05%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 39.15 1,216,111.60 Rp 47,610,769.24 0.08%
-, Pembesian Kg 3,347.04 14,021.35 Rp 46,930,003.16 0.08%
-, Bekisting M2 289.54 200,620.48 Rp 58,087,653.77 0.10%
Rp -
5.2.2 Pekerjaan Saluran Tipe IA Uk. 40x40 (Tertutup) - Rp -
A. Pekerjaan Galian M3 124.17 82,399.41 Rp 10,231,535.00 0.02%
B. Pek .Lantai Kerja Tebal 5 cm M3 7.98 1,165,884.46 Rp 9,303,757.95 0.02%
Page 20 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
C. Pas. Batako M2 138.60 152,698.21 Rp 21,163,972.07 0.04%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 30.43 1,216,111.60 Rp 37,006,276.07 0.06%
-, Pembesian Kg 2,598.55 14,021.35 Rp 36,435,166.51 0.06%
-, Bekisting M2 221.98 200,620.48 Rp 44,533,734.14 0.08%
E. Pek. Tutup Saluran Heavy Duty Uk. 600x530x100 MM M' 210.00 340,929.97 Rp 71,595,293.35 0.12%
Rp -
5.2.3 Pekerjaan Saluran Tipe IB Uk. 40x40 (Tertutup Gril) - Rp -
A. Pekerjaan Galian M3 7.55 82,399.41 Rp 622,115.56 0.001%
B. Pek. Lantai Kerja Tebal 5 cm M3 0.54 1,165,884.46 Rp 629,577.61 0.001%
C. Pas. Batako M2 9.31 152,698.21 Rp 1,421,620.35 0.002%
D. Pek. Saluran Beton Bertulang - Rp - 0.000%
- Beton Site MIx K-250 M3 2.04 1,216,111.60 Rp 2,480,867.67 0.004%
-, Pembesian Kg 174.78 14,021.35 Rp 2,450,650.71 0.004%
-, Bekisting M2 15.30 200,620.48 Rp 3,069,493.34 0.005%
Pek. Tutup Saluran Besi Gril Besi Siko 80.80.8 + Besi UNP
E. M' 14.10 2,074,390.79 Rp 29,248,910.19 0.051%
150.75.6,5
F. Pek. Gril Saluran Akhir Uk. 40x60, Dari Besi Dia-22 Unit 2.00 672,256.28 Rp 1,344,512.55 0.002%
G. Pek. Gril Saluran Akhir Uk. 60x80, Dari Besi Dia-22 Unit 2.00 960,366.11 Rp 1,920,732.22 0.003%
H. Pek. Gril Saluran Akhir Uk. 80x80, Dari Besi Dia-22 Unit 1.00 1,152,439.33 Rp 1,152,439.33 0.002%
Rp -
5.2.4 Pekerjaan Saluran Tipe II Uk. 40x60 (Terbuka) - Rp -
A. Pekerjaan Galian M3 69.51 82,399.41 Rp 5,727,583.13 0.01%
B. Pek. Lantai Kerja Tebal 5 cm M3 4.12 1,165,884.46 Rp 4,803,443.96 0.01%
C. Pas. Batako M2 113.98 152,698.21 Rp 17,404,542.11 0.03%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 20.07 1,216,111.60 Rp 24,407,359.86 0.04%
-, Pembesian Kg 1,654.62 14,021.35 Rp 23,199,998.16 0.04%
-, Bekisting M2 113.37 200,620.48 Rp 22,744,343.81 0.04%
Rp -
5.2.5 Pekerjaan Saluran Tipe IIA Uk. 40x60 (Tertutup) - Rp -
A. Pekerjaan Galian M3 5.22 82,399.41 Rp 430,124.93 0.001%
B. Pek. Lantai Kerja Tebal 5 cm M3 0.30 1,165,884.46 Rp 349,765.34 0.001%
C. Pas. Batako M2 8.37 152,698.21 Rp 1,278,084.03 0.002%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 1.46 1,216,111.60 Rp 1,775,522.94 0.003%
-, Pembesian Kg 175.24 14,021.35 Rp 2,457,100.53 0.004%
-, Bekisting M2 9.50 200,620.48 Rp 1,905,894.56 0.003%
E. Pek. Tutup Saluran Heavy Duty Uk. 600x530x100 MM M' 7.90 340,929.97 Rp 2,693,346.75 0.005%
Rp -
5.2.6 Pekerjaan Saluran Tipe III Uk. 60x60 (Terbuka) - Rp -
A. Pekerjaan Galian M3 182.65 82,399.41 Rp 15,050,252.61 0.03%
B. Pek. Lantai Kerja Tebal 5 cm M3 7.65 1,165,884.46 Rp 8,919,016.08 0.02%
C. Pas. Batako M2 167.25 152,698.21 Rp 25,538,775.82 0.04%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 32.64 1,216,111.60 Rp 39,693,882.71 0.07%
-, Pembesian Kg 2,655.43 14,021.35 Rp 37,232,700.62 0.06%
-, Bekisting M2 164.11 200,620.48 Rp 32,923,826.97 0.06%
Rp -
5.2.7 Pekerjaan Saluran Tipe IIIA Uk. 60x60 (Tertutup) - Rp -
A. Pekerjaan Galian M3 14.28 82,399.41 Rp 1,176,663.60 0.00%
B. Pek. Lantai Kerja Tebal 5 cm M3 1.03 1,165,884.46 Rp 1,200,860.99 0.00%
C. Pas. Batako M2 24.82 152,698.21 Rp 3,789,969.60 0.01%
D. Pek. Saluran Beton Berulang - Rp -
- Beton Site MIx K-250 M3 4.38 1,216,111.60 Rp 5,326,568.82 0.01%
-, Pembesian Kg 357.94 14,021.35 Rp 5,018,800.29 0.01%
-, Bekisting M2 23.00 200,620.48 Rp 4,614,271.04 0.01%
E. Pek. Tutup Saluran Heavy Duty Uk. 600x730x140 MM M' 21.40 655,930.05 Rp 14,036,903.11 0.02%
Rp -
5.2.8 Pekerjaan Saluran Tipe IV Uk. 60x80 (Terbuka) - Rp -
A. Pekerjaan Galian M3 67.88 82,399.41 Rp 5,593,272.09 0.01%
B. Pek. Lantai Kerja Tebal 5 cm M3 2.13 1,165,884.46 Rp 2,483,333.89 0.00%
C. Pas. Batako M2 64.48 152,698.21 Rp 9,845,980.66 0.02%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 10.96 1,216,111.60 Rp 13,328,583.16 0.02%
-, Pembesian Kg 868.99 14,021.35 Rp 12,184,408.75 0.02%
-, Bekisting M2 46.49 200,620.48 Rp 9,326,846.11 0.02%
Rp -
5.2.9 Pekerjaan Saluran Tipe V Uk. 80x80 (Terbuka) - Rp -
A. Pekerjaan Galian M3 128.92 82,399.41 Rp 10,622,932.20 0.02%
B. Pek. Lantai Kerja Tebal 5 cm M3 5.43 1,165,884.46 Rp 6,330,752.59 0.01%
C. Pas. Batako M2 126.48 152,698.21 Rp 19,313,269.75 0.03%
D. Pek. Saluran Beton Bertulang - Rp -
- Beton Site MIx K-250 M3 25.30 1,216,111.60 Rp 30,767,623.55 0.05%
-, Pembesian Kg 2,025.59 14,021.35 Rp 28,401,496.58 0.05%
-, Bekisting M2 99.79 200,620.48 Rp 20,019,917.70 0.03%
Rp -
5.2.10 Pekerjaan Saluran Tipe IA x 2 (Tertutup) - Rp -
A. Pekerjaan Galian M3 42.68 82,399.41 Rp 3,516,806.91 0.01%
B. Pek. Lantai Kerja Tebal 5 cm M3 2.88 1,165,884.46 Rp 3,357,747.23 0.01%
C. Pek. Saluran Beton Bertulang -
- Beton Site MIx K-250 M3 25.88 1,216,111.60 Rp 31,472,968.27 0.05%
-, Pembesian Kg 7,049.08 14,021.35 Rp 98,837,583.86 0.17%
-, Bekisting M2 149.14 200,620.48 Rp 29,920,538.38 0.05%
Page 21 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
5.4 TAMAN DAN PENGHIJAUAN (LANDSCAPE)
5.4.1 Pekerjaan Tanah
A. Pek. Urugan Tanah Humus Taman T= 10 Cm M3 225.54 18,246.96 Rp 4,115,418.47 0.01%
Page 22 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
III PEKERJAAN STRUKTUR
I Gedung Kantor
A Pekerjaan Pondasi
1 Pengadaan Tiang Pancang □ 25x25
a. Pengadaan Tiang Pancang □ 25x25 (3M) Top M¹ 348.00 171,185.26 Rp 59,572,470.05 0.10% 348.00 348.00 0.104% 0.000%
b. Pengadaan Tiang Pancang □ 25x25 (L.6M) Bottom M¹ 696.00 171,185.26 Rp 119,144,940.09 0.21% 696.00 696.00 0.207% 0.000%
2 Pemancangan Tiang Pancang (HSPD) M¹ 1,044.00 44,176.84 Rp 46,120,621.97 0.08% 1,044.00 1,044.00 0.080% 0.000%
3 Penyambungan Tiang Pancang Titik 116.00 include
4 Bobok Kepala Tiang Pancang Titik 116.00 96,036.61 Rp 11,140,246.85 0.02% 110.00 6.00 116.00 0.018% 0.001%
5 PDA Tes Titik 1.00 8,835,368.19 Rp 8,835,368.19 0.02% 1.00 1.00 0.000% 0.015%
6 Mobilisasi dan Demobilisasi Alat Tiang Pancang Ls 1.00 38,414,644.32 Rp 38,414,644.32 0.07% 0.50 0.50 0.033% 0.000%
B Pekerjaan Tanah
1 Galian Pondasi M³ 35.36 82,399.41 Rp 2,913,722.31 0.01% 35.36 35.36 0.005% 0.000%
2 Urug Sirtu M³ 1,057.21 268,902.51 Rp 284,285,885.05 0.50%
3 Pekerjaan Pemadatan Tanah CBR 90% M² 1,321.51 include
C Pekerjaan Beton
Pekerjaan Lantai 1
1 Pek. Lantai Kerja (LC) M³ 65.63 1,165,884.46 Rp 76,511,167.37 0.13% 6.56 42.34 48.90 0.013% 0.086%
2 Pondasi PC-1 -
a. Beton K.300 M³ 2.54 1,097,698.46 Rp 2,789,251.79 0.005% 0.85 0.85 0.000% 0.002%
b. Pembesian Kg 498.04 14,021.35 Rp 6,983,134.67 0.01% 199.21 132.81 332.02 0.005% 0.003%
c. Bekisting Dengan Batako M² 18.48 152,698.21 Rp 2,821,968.76 0.005% 12.94 12.94 0.003% 0.000%
3 Pondasi PC-2 -
a Beton K.300 M³ 23.02 1,097,698.46 Rp 25,272,311.68 0.04% 6.51 6.51 0.000% 0.012%
b Pembesian Kg 5,847.84 14,021.35 Rp 81,994,611.22 0.14% 2,339.14 3,381.58 5,720.72 0.057% 0.083%
c Bekisting Dengan Batako M² 119.14 152,698.21 Rp 18,193,079.49 0.03% 47.66 47.66 0.013% 0.000%
4 Pondasi PC-3 -
a Beton K.300 M³ 4.15 1,097,698.46 Rp 4,556,238.96 0.01% 4.15 4.15 0.000% 0.008%
b Pembesian Kg 813.54 14,021.35 Rp 11,406,940.86 0.02% 813.54 813.54 0.020% 0.000%
c Bekisting Dengan Batako M² 14.20 152,698.21 Rp 2,168,265.74 0.004% 14.20 14.20 0.004% 0.000%
5 Pondasi PC-4 -
a Beton K.300 M³ 3.24 1,097,698.46 Rp 3,556,543.02 0.01%
b Pembesian Kg 343.51 14,021.35 Rp 4,816,472.28 0.01% 34.35 34.35 0.001% 0.000%
c Bekisting Dengan Batako M² 4.98 152,698.21 Rp 760,437.09 0.001%
6 Pekerjaan Retaining wall RW-1 -
a Beton K.300 M³ 7.58 1,097,698.46 Rp 8,324,273.34 0.01%
b Pembesian Kg 2,237.10 14,021.35 Rp 31,367,143.72 0.05%
c Bekisting M² 101.11 200,620.48 Rp 20,284,598.74 0.04%
7 Pekerjaan Retaining wall RW-2 -
a Beton K.300 M³ 3.29 1,097,698.46 Rp 3,615,818.73 0.01%
b Pembesian Kg 673.36 14,021.35 Rp 9,441,373.46 0.02%
c Bekisting Dengan Batako M² 37.00 152,698.21 Rp 5,649,833.81 0.01%
8 Tie Beam TB-1 30/50 -
a Beton K.300 M³ 78.92 1,097,698.46 Rp 86,633,106.83 0.15%
b Pembesian Kg 8,684.77 14,021.35 Rp 121,772,108.10 0.21% 868.48 868.48 0.021% 0.000%
c Bekisting Dengan Batako M² 526.18 152,698.21 Rp 80,346,180.92 0.14%
9 Tie Beam TB-2 20/30 -
a Beton K.300 M³ 7.32 1,097,698.46 Rp 8,037,787.21 0.01%
b Pembesian Kg 1,287.72 14,021.35 Rp 18,055,629.71 0.03% 128.77 128.77 0.000% 0.003%
c Bekisting Dengan Batako M² 73.22 152,698.21 Rp 11,181,173.82 0.02%
10 Kolom K1 40/40 -
a Beton K.300 M³ 47.01 1,253,085.70 Rp 58,912,992.03 0.10%
b Pembesian Kg 14,469.83 14,021.35 Rp 202,886,465.19 0.35% - 4,547.65 4,547.65 0.000% 0.111%
c Bekisting M² 485.34 211,664.69 Rp 102,730,187.40 0.18%
11 Kolom K2 40/60 -
a Beton K.300 M³ 5.02 1,253,085.70 Rp 6,291,492.67 0.01%
b Pembesian Kg 1,315.13 14,021.35 Rp 18,439,863.64 0.03% - 1,052.10 1,052.10 0.000% 0.026%
c Bekisting M² 41.84 211,664.69 Rp 8,855,696.40 0.02%
12 Kolom K3 15/40 -
a Beton K.300 M³ 0.31 1,253,085.70 Rp 393,067.92 0.001%
b Pembesian Kg 80.85 14,021.35 Rp 1,133,625.76 0.002% 8.09 8.09 0.000% 0.000%
c Bekisting M² 5.75 211,664.69 Rp 1,217,706.96 0.002%
13 Balok B1 30/50 -
a Beton K.300 M³ 60.24 1,253,085.70 Rp 75,482,875.03 0.131%
b Pembesian Kg 21,518.49 14,021.35 Rp 301,718,164.20 0.525%
c Bekisting M² 414.98 200,620.48 Rp 83,252,676.27 0.145%
14 Balok B2 20/30 -
a Beton K.300 M³ 15.80 1,130,158.84 Rp 17,854,113.67 0.031%
b Pembesian Kg 6,489.18 14,021.35 Rp 90,987,083.17 0.158%
c Bekisting M² 157.87 200,620.48 Rp 31,671,597.03 0.055%
15 Balok B2 20/30 Kanopi -
a Beton K.300 M³ 4.21 1,130,158.84 Rp 4,762,489.33 0.008%
b Pembesian Kg 1,819.96 14,021.35 Rp 25,518,287.37 0.044%
c Bekisting M² 42.14 200,620.48 Rp 8,453,745.78 0.015%
16 Perkerasan Lantai -
a Lantai Type L2 -
-Beton K.300 M³ 107.89 1,250,876.86 Rp 134,962,407.68 0.235%
-Pembesian Kg 12,777.50 14,021.35 Rp 179,157,738.00 0.312%
b Lantai Type L3
-Beton K.300 M³ 73.24 1,378,125.37 Rp 100,930,456.42 0.176%
-Pembesian Kg 4,760.44 14,021.35 Rp 66,747,737.38 0.116%
c Plat Kanopi
-Beton K.300 M³ 15.20 1,097,698.46 Rp 16,685,016.61 0.029%
-Pembesian Kg 2,137.32 14,021.35 Rp 29,968,101.47 0.052%
-Bekisting M² 126.30 200,620.48 Rp 25,338,366.62 0.044%
17 Pekerjaan Tangga Teras Utama -
a. Beton K.300 M³ 2.04 1,130,158.84 Rp 2,300,099.26 0.004%
b. Pembesian Kg 473.03 14,021.35 Rp 6,632,446.80 0.012%
c. Bekisting M² 1.59 200,620.48 Rp 318,986.56 0.001%
18 Tangga Samping -
a. Beton K.300 M³ 0.86 1,130,158.84 Rp 973,202.38 0.002%
b. Pembesian Kg 81.92 14,021.35 Rp 1,148,583.73 0.002%
c. Bekisting M² 3.57 200,620.48 Rp 716,616.35 0.001%
Pekerjaan Lantai 2
1 Kolom K1 40/40
a. Beton K.300 M³ 22.98 1,253,085.70 Rp 28,798,916.74 0.050%
b. Pembesian Kg 7,535.24 14,021.35 Rp 105,654,142.70 0.184% 753.52 753.52 0.000% 0.018%
c. Bekisting M² 229.82 211,664.69 Rp 48,645,625.76 0.085%
2 Kolom K2 40/60 - Rp -
a. Beton K.300 M³ 3.63 1,253,085.70 Rp 4,547,197.38 0.008%
Page 23 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
b. Pembesian Kg 1,229.11 14,021.35 Rp 17,233,803.61 0.030% 122.91 122.91 0.000% 0.003%
c. Bekisting M² 30.24 211,664.69 Rp 6,400,484.20 0.011%
3 Balok B1 30/50 - Rp -
a. Beton K.300 M³ 32.31 1,130,158.84 Rp 36,512,719.61 0.064%
b. Pembesian Kg 11,525.20 14,021.35 Rp 161,598,739.57 0.281%
c. Bekisting M² 300.40 200,620.48 Rp 60,267,194.66 0.105%
4 Balok B2 20/30 - Rp -
a. Beton K.300 M³ 7.70 1,130,158.84 Rp 8,706,743.67 0.015%
b. Pembesian Kg 3,212.00 14,021.35 Rp 45,036,560.71 0.078%
c. Bekisting M² 119.84 200,620.48 Rp 24,042,358.32 0.042%
5 Plat Lantai - Rp -
a. Beton K.300 M³ 149.89 1,130,158.84 Rp 169,400,439.17 0.295%
b. Pembesian Kg 20,984.72 14,021.35 Rp 294,233,937.51 0.512%
c. Bekisting M² 1,249.04 200,620.48 Rp 250,583,051.72 0.436%
6 Tangga Utama - Rp -
a. Beton K.300 M³ 3.10 1,130,158.84 Rp 3,500,789.05 0.006%
b. Pembesian Kg 433.67 14,021.35 Rp 6,080,568.34 0.011%
c. Bekisting M² 25.81 200,620.48 Rp 5,178,489.55 0.009%
7 Tangga Samping - Rp -
a. Beton K.300 M³ 2.77 1,130,158.84 Rp 3,135,343.15 0.005%
b. Pembesian Kg 388.40 14,021.35 Rp 5,445,820.36 0.009%
c. Bekisting M² 23.12 200,620.48 Rp 4,637,909.20 0.008%
D Pekerjaan Atap
1 Pekerjaan Plat Atap
a. Beton K.300 M³ 42.43 1,130,158.84 Rp 47,949,203.73 0.083%
b. Pembesian Kg 5,939.77 14,021.35 Rp 83,283,627.14 0.145%
c. Bekisting M² 353.54 200,620.48 Rp 70,928,138.42 0.124%
2 Pekerjaan Dinding Parapet - Rp -
a. Beton K.300 M³ 17.61 1,130,158.84 Rp 19,902,097.10 0.035%
b. Pembesian Kg 2,025.15 14,021.35 Rp 28,395,327.19 0.049%
c. Bekisting M² 63.40 200,620.48 Rp 12,718,535.95 0.022%
3 IWF 350.175.7.11 Kg 12,251.20 23,625.01 Rp 289,434,676.66 0.504% 2,450.24 2,450.24 0.101% 0.000%
4 IWF 200.100.5,5.8 Kg 2,402.40 23,913.12 Rp 57,448,870.09 0.100% 480.48 480.48 0.020% 0.000%
5 Plate t.16 Kg 522.50 20,647.87 Rp 10,788,430.17 0.019% 104.50 104.50 0.004% 0.000%
6 End Plate t.12 Kg 394.85 20,647.87 Rp 8,152,873.94 0.014% 86.87 86.87 0.003% 0.000%
7 Stiffener Kg 325.22 20,647.87 Rp 6,715,018.12 0.012% 65.04 65.04 0.002% 0.000%
8 Angkur ∅22 Bh 104.00 139,253.09 Rp 14,482,320.91 0.025%
9 Baut HTB Ø 16 Bh 592.00 8,643.29 Rp 5,116,830.62 0.009%
10 Sambungan - Rp -
a. Plate kg 1,150.39 20,647.87 Rp 23,753,084.04 0.041% 230.08 230.08 0.008% 0.000%
b. Baut HTB Ø 16 Bh 832.00 8,643.29 Rp 7,191,221.42 0.013%
11 Grouting Ttk 26.00 158,460.41 Rp 4,119,970.60 0.007%
12 CNP 150.65.20.3,2 Kg 7,050.57 21,608.24 Rp 152,350,407.87 0.265% 1,410.11 1,410.11 0.053% 0.000%
13 Trekstank ∅12 Kg 597.64 37,550.31 Rp 22,441,571.35 0.039%
14 Ikatan Angin ∅22 Kg 820.68 18,631.10 Rp 15,290,189.11 0.027%
15 Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 35,018.20 1,632.62 Rp 57,171,498.63 0.100%
16 Base Plat t = 16 mm Kg 248.00 20,647.87 Rp 5,120,750.90 0.009% 54.56 54.56 0.002% 0.000%
17 Angkur Ø22 mm ( ST41 ) - 600 Bh 104.00 139,253.09 Rp 14,482,320.91 0.025%
18 Dudukan Gording CNP 150.65.20.3,2 termasuk baut Kg 176.90 21,608.24 Rp 3,822,583.63 0.007%
19 Teras - Rp -
a. IWF 300.150.6,5.9 (Rafter) Kg 1,462.13 23,625.01 Rp 34,542,783.15 0.060% 292.43 292.43 0.012% 0.000%
b. IWF 400.200.8.13 (Balok) Kg 726.00 24,489.34 Rp 17,779,257.76 0.031% 145.20 145.20 0.006% 0.000%
c. Plate t.10 Kg 42.34 20,647.87 Rp 874,153.21 0.002% 8.47 8.47 0.000% 0.0000%
d. Angkur ∅22 Bh 24.00 240,091.53 Rp 5,762,196.65 0.010%
e. CNP 150.65.20.3,2 Kg 947.14 21,608.24 Rp 20,466,069.22 0.036% 189.43 189.43 0.007% 0.000%
f. Trekstank ∅12 Kg 34.09 37,550.31 Rp 1,280,089.63 0.002%
g. Pipa Ø 2,5" Kg 65.20 26,314.03 Rp 1,715,674.84 0.003%
h. Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 3,276.90 1,632.62 Rp 5,349,934.12 0.009%
II Warehouse
A Pekerjaan Pondasi
1 Pengadaan Tiang Pancang □ 25x25
2 Pengadaan Tiang Pancang □ 25x25 (3M Top) M¹ 570.00 171,185.26 Rp 97,575,597.49 0.170% 315.00 207.00 522.00 0.094% 0.062%
3 Pengadaan Tiang Pancang □ 25x25 (L.6M Bottom) M¹ 1,140.00 171,185.26 Rp 195,151,194.98 0.340% 630.00 414.00 1,044.00 0.188% 0.123%
4 Pemancangan Tiang Pancang (HSPD) M¹ 1,710.00 44,176.84 Rp 75,542,398.06 0.132% 945.00 621.00 1,566.00 0.073% 0.048%
5 Penyambungan Tiang Pancang Titik 190.00 include
6 Bobok Kepala Tiang Pancang Titik 190.00 96,036.61 Rp 18,246,956.05 0.032% 14.00 62.00 76.00 0.002% 0.010%
7 PDA Tes Titik 2.00 8,835,368.19 Rp 17,670,736.39 0.031% 2.00 2.00 0.000% 0.031%
B Pekerjaan Tanah
1 Galian Pondasi M³ 33.92 82,399.41 Rp 2,794,576.06 0.005% 3.39 12.50 15.89 0.000% 0.002%
2 Urug Basecorse M³ 6,433.00 272,455.86 Rp 1,752,708,578.55 3.052%
Pekerjaan Pemadatan Basecorse CBR 90% (Include pengetesan
3 M² 8,041.25 include
setiap 200 M²)
C Pekerjaan Beton
1 Pek. Lantai Kerja M³ 401.77 1,165,884.46 Rp 468,411,568.12 0.816%
2 Pondasi PC-2 - Rp -
a. Beton K.300 M³ 47.55 1,097,698.46 Rp 52,192,817.60 0.091%
b. Pembesian Kg 12,077.07 14,021.35 Rp 169,336,697.09 0.295% 1,207.71 1,207.71 0.029% 0.000%
c. Bekisting Dengan Batako M² 246.06 152,698.21 Rp 37,572,664.16 0.065% 80.29 80.29 0.000% 0.021%
3 Pondasi PC-4 - Rp -
a Beton K.300 M³ 19.95 1,097,698.46 Rp 21,899,084.31 0.038%
b Pembesian Kg 1,892.00 14,021.35 Rp 26,528,385.08 0.046% 189.20 189.20 0.005% 0.000%
c Bekisting Dengan Batako M² 24.03 152,698.21 Rp 3,669,338.01 0.006%
4 Pekerjaan Retaining wall RW-2 - Rp -
a Beton K.300 M³ 48.05 1,097,698.46 Rp 52,744,411.07 0.092%
b Pembesian Kg 7,688.52 14,021.35 Rp 107,803,392.82 0.188%
c Bekisting M² 570.15 200,620.48 Rp 114,383,766.65 0.199%
5 Tie Beam TB-1 30/50 - Rp -
a Beton K.300 M³ 44.46 1,097,698.46 Rp 48,803,673.60 0.085%
b Pembesian Kg 4,940.00 14,021.35 Rp 69,265,445.17 0.121% 494.00 494.00 0.012% 0.000%
c Bekisting Dengan Batako M² 296.41 152,698.21 Rp 45,262,012.78 0.079%
6 Tie Beam TB-2 20/30 - Rp -
a Beton K.300 M³ 3.78 1,097,698.46 Rp 4,149,300.18 0.007%
b Pembesian Kg 674.00 14,021.35 Rp 9,450,324.96 0.016%
c Bekisting Dengan Batako M² 37.80 152,698.21 Rp 5,771,992.38 0.010%
7 Pas. Pondasi Batu Kali M³ 24.49 799,024.60 Rp 19,571,124.82 0.034%
8 Sloof SP 15/25 - Rp -
a Beton K.300 M³ 1.61 1,097,698.46 Rp 1,767,294.52 0.003%
b Pembesian Kg 250.00 14,021.35 Rp 3,505,336.29 0.006%
c Bekisting M² 26.77 152,698.21 Rp 4,088,392.39 0.007%
Page 24 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
9 Pedestal IWF 350 (P1) - Rp -
a Beton K.300 M³ 3.06 1,253,085.70 Rp 3,838,201.49 0.007%
b Pembesian Kg 1,567.56 14,021.35 Rp 21,979,341.91 0.038%
c Bekisting M² 29.75 211,664.69 Rp 6,297,024.53 0.011%
10 Pedestal IWF 350 (P2) - Rp -
a Beton K.300 M³ 4.78 1,253,085.70 Rp 5,987,243.46 0.010%
b Pembesian Kg 3,015.00 14,021.35 Rp 42,274,355.71 0.074%
c Bekisting M² 46.41 211,664.69 Rp 9,823,358.27 0.017%
11 Pedestal IWF 350 (P3) - Rp -
a Beton K.300 M³ 2.14 1,253,085.70 Rp 2,686,615.74 0.005%
b Pembesian Kg 1,097.29 14,021.35 Rp 15,385,481.85 0.027%
c Bekisting M² 20.83 211,664.69 Rp 4,408,975.50 0.008%
12 Pedestal P4 500x500 - Rp -
a Beton K.300 M³ 7.35 1,253,085.70 Rp 9,210,179.88 0.016%
b Pembesian Kg 4,004.92 14,021.35 Rp 56,154,365.73 0.098%
c Bekisting M² 58.80 211,664.69 Rp 12,445,883.78 0.022%
13 Pedestal P5 500x500 (KWF) - Rp -
a Beton K.300 M³ 3.06 1,253,085.70 Rp 3,834,442.24 0.007%
b Pembesian Kg 1,350.09 14,021.35 Rp 18,930,077.91 0.033%
c Bekisting M² 24.50 211,664.69 Rp 5,185,784.91 0.009%
14 Pedestal P5 350x500 - Rp -
a Beton K.300 M³ 3.12 1,253,085.70 Rp 3,909,627.38 0.007%
b Pembesian Kg 1,971.00 14,021.35 Rp 27,636,071.34 0.048%
c Bekisting M² 30.35 211,664.69 Rp 6,422,965.02 0.011%
15 Beton Grouting Untuk dibawah Base Plate Titik 95.00 158,460.41 Rp 15,053,738.74 0.026%
16 Kolom K3 - Rp -
a Beton K.300 M³ 9.22 1,253,085.70 Rp 11,548,437.79 0.020%
b Pembesian Kg 1,850.49 14,021.35 Rp 25,946,313.55 0.045%
c Bekisting M² 84.48 211,664.69 Rp 17,882,083.26 0.031%
17 Balok B3 - Rp -
a Beton K.300 M³ 2.74 1,130,158.84 Rp 3,092,114.58 0.005%
b Pembesian Kg 489.74 14,021.35 Rp 6,866,869.67 0.012%
c Bekisting M² 45.60 200,620.48 Rp 9,148,476.85 0.016%
D Pekerjaan Baja
1 Portal A dan Q
a Base Plate Kg 317.98 20,647.87 Rp 6,565,610.12 0.011% 75.36 75.36 0.003% 0.000%
b Angkur Ø 22 Bh 180.00 139,253.09 Rp 25,065,555.42 0.044% 36.00 36.00 0.000% 0.009%
c Kolom IWF 350.175.7.11 Kg 19,376.74 23,625.01 Rp 457,775,509.25 0.797% 4,369.45 4,369.45 0.180% 0.000%
d Sambungan Kolom - Rp -
-Plate Kg 1,680.42 20,647.87 Rp 34,697,115.61 0.060% 336.08 336.08 0.012% 0.000%
-Baut HTB Ø 16 Bh 1,920.00 8,643.29 Rp 16,595,126.35 0.029%
e Rafter IWF 350.175.7.11 Kg 10,148.66 23,625.01 Rp 239,762,061.50 0.418% 2,029.73 2,029.73 0.084% 0.000%
f Sambungan Rafter - Rp -
IWF 350.175.7.11 Kg 694.40 23,625.01 Rp 16,405,204.35 0.029% 138.88 138.88 0.006% 0.000%
Plate Kg 622.00 20,647.87 Rp 12,842,951.76 0.022% 124.40 124.40 0.004% 0.000%
Baut HTB Ø 16 Bh 856.00 8,643.29 Rp 7,398,660.50 0.013%
g Stiffener Kg 5,914.83 20,647.87 Rp 122,128,555.61 0.213% 1,182.97 1,182.97 0.043% 0.000%
h Pipa Ø 2,5" Kg 108.10 26,314.03 Rp 2,844,588.89 0.005%
i Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 38,863.12 1,632.62 Rp 63,448,797.77 0.110%
2 Portal B, D, F, H, J, L, N, P - Rp -
a Base Plate T.16 Kg 168.38 20,647.87 Rp 3,476,720.35 0.006% 37.04 37.04 0.001% 0.000%
b Angkur Ø 22 Bh 96.00 139,253.09 Rp 13,368,296.22 0.023% 19.20 19.20 0.000% 0.005%
c Kolom IWF 350.175.7.11 Kg 9,174.02 23,625.01 Rp 216,736,185.40 0.377% 1,834.80 1,834.80 0.075% 0.000%
d Rafter IWF 350.175.7.11 Kg 38,947.90 23,625.01 Rp 920,144,475.71 1.602% 3,894.79 3,894.79 0.160% 0.000%
e Sambungan Rafter - Rp -
-Plate Kg 4,461.27 20,647.87 Rp 92,115,822.96 0.160% 892.25 892.25 0.032% 0.000%
-Baut HTB Ø 16 Bh 5,472.00 8,643.29 Rp 47,296,110.09 0.082%
-IWF 350.175.7.11 Kg 555.52 23,625.01 Rp 13,124,163.48 0.023% - - 0.000% 0.000%
f Stiffener Kg 36,281.30 20,647.87 Rp 749,131,657.87 1.305% - - 0.000% 0.000%
g Pipa Ø 2,5" Kg 432.41 26,314.03 Rp 11,378,355.57 0.020%
h Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 90,020.80 1,632.62 Rp 146,969,980.63 0.256%
3 Portal C, E, G, I, K, M, O - Rp -
a Base Plate Kg 1,016.88 20,647.87 Rp 20,996,504.01 0.037% 270.49 270.49 0.010% 0.000%
b Angkur Ø 22 Bh 84.00 139,253.09 Rp 11,697,259.20 0.020% 16.80 16.80 0.000% 0.004%
c Angkur Ø 32 Bh 140.00 212,240.91 Rp 29,713,727.38 0.052% 28.00 28.00 0.000% 0.010%
d Kolom IWF 400.200.8.13 Kg 5,511.00 24,489.34 Rp 134,960,729.34 0.235% 1,102.20 1,102.20 0.047% 0.000%
e Kolom KWF 400.200.8.13 Kg 65,867.34 25,929.88 Rp 1,707,932,545.96 2.974% 10,604.64 2,239.49 12,844.13 0.479% 0.101%
f Kolom IWF 350.175.7.11 Kg 2,701.22 23,625.01 Rp 63,816,244.90 0.111% - - 0.000% 0.000%
g Sambungan Kolom - Rp -
-Plate Kg 3,798.75 20,647.87 Rp 78,436,179.71 0.137% - - 0.000% 0.000%
-Baut HTB Ø 19 Bh 1,792.00 13,445.13 Rp 24,093,664.92 0.042%
h Rafter IWF 400.200.8.13 Kg 32,663.40 24,489.34 Rp 799,904,969.49 1.393% 7,577.91 783.92 8,361.83 0.323% 0.033%
i Rafter IWF 350.175.7.11 Kg 13,105.06 23,625.01 Rp 309,607,219.00 0.539% - - 0.000% 0.000%
j Sambungan Rafter - Rp -
Plate Kg 2,739.52 20,647.87 Rp 56,565,285.92 0.099% 602.69 602.69 0.022% 0.000%
Baut HTB Ø 19 Bh 2,240.00 13,445.13 Rp 30,117,081.15 0.052%
Baut HTB Ø 16 Bh 420.00 8,643.29 Rp 3,630,183.89 0.006%
k Stiffener Kg 18,894.51 20,647.87 Rp 390,131,481.02 0.679% 37.79 188.95 226.73 0.001% 0.007%
l Pipa Ø 2,5" Kg 378.36 26,314.03 Rp 9,956,061.12 0.017%
m Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 146,676.05 1,632.62 Rp 239,466,600.57 0.417%
4 Portal T, S, R - Rp -
a IWF 350.175.7.11 Kg 1,255.13 23,625.01 Rp 29,652,406.85 0.052% - - 0.000% 0.000%
b Plate Kg 23.70 20,647.87 Rp 489,350.72 0.001%
c Angkur Ø 22 Bh 48.00 139,253.09 Rp 6,684,148.11 0.012% 9.60 9.60 0.000% 0.002%
d Pipa Ø 2,5" Kg 162.15 26,314.03 Rp 4,266,883.34 0.007%
e Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 1,440.98 1,632.62 Rp 2,352,576.55 0.004%
5 Balok - Rp -
a Elevasi + 7.00 - Rp -
IWF 200.100.5,5.8 Kg 745.50 23,913.12 Rp 17,827,228.04 0.031% 149.10 149.10 0.006% 0.000%
Baut HTB Ø 16 Bh 72.00 8,643.29 Rp 622,317.24 0.001%
b Elevasi + 8.00 - Rp -
IWF 200.100.5,5.8 Kg 2,037.98 23,913.12 Rp 48,734,547.98 0.085% 407.60 407.60 0.017% 0.000%
IWF 350.175.7.11 Kg 143.14 23,625.01 Rp 3,381,588.90 0.006% - - 0.000% 0.000%
Baut HTB Ø 16 Bh 204.00 8,643.29 Rp 1,763,232.17 0.003%
c Elevasi + 10.50 (AS 12) - Rp -
IWF 350.175.7.11 Kg 5,190.14 23,625.01 Rp 122,617,184.48 0.214% - - 0.000% 0.000%
Baut HTB Ø 16 Bh 256.00 8,643.29 Rp 2,212,683.51 0.004%
d Elevasi + 12.50 - Rp -
IWF 350.175.7.11 (AS 1) Kg 4,358.85 23,625.01 Rp 102,977,905.77 0.179% - - 0.000% 0.000%
IWF 200.100.5,5.8 (AS 12) Kg 1,823.28 23,913.12 Rp 43,600,306.30 0.076% - - 0.000% 0.000%
Baut HTB Ø 16 Bh 768.00 8,643.29 Rp 6,638,050.54 0.012%
e Elevasi + 14.28 - Rp -
Page 25 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
IWF 350.175.7.11 Kg 8,697.86 23,625.01 Rp 205,486,902.43 0.358% - - 0.000% 0.000%
Baut HTB Ø 16 Bh 512.00 8,643.29 Rp 4,425,367.03 0.008%
f Elevasi + 15.76 - Rp -
IWF 350.175.7.11 Kg 8,697.86 23,625.01 Rp 205,486,902.43 0.358% - - 0.000% 0.000%
Baut HTB Ø 16 Bh 512.00 8,643.29 Rp 4,425,367.03 0.008%
g Elevasi + 16.45 - Rp -
IWF 200.100.5,5.8 Kg 3,871.49 23,913.12 Rp 92,579,341.98 0.161% 774.30 774.30 0.032% 0.000%
Baut HTB Ø 16 Bh 204.00 8,643.29 Rp 1,763,232.17 0.003%
h Elevasi + 17.72 - Rp -
IWF 200.100.5,5.8 Kg 2,903.62 23,913.12 Rp 69,434,506.49 0.121% 580.72 580.72 0.024% 0.000%
Baut HTB Ø 16 Bh 312.00 8,643.29 Rp 2,696,708.03 0.005%
i Stiffener Kg 8,120.79 20,647.87 Rp 167,677,100.20 0.292% 1,624.16 1,624.16 0.058% 0.000%
j Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 46,447.37 1,632.62 Rp 75,831,015.18 0.132%
6 Bracing - Rp -
a Siku 90.90.7 Kg 6,548.82 18,246.96 Rp 119,496,016.14 0.208%
b Plate t.10 Kg 322.88 20,647.87 Rp 6,666,875.18 0.012%
c Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 6,871.70 1,632.62 Rp 11,218,897.08 0.020%
Rp -
E Pekerjaan Atap Rp -
1 Kolom IWF 200.150.6.9 (Jack Roof) Kg 1,177.49 23,913.12 Rp 28,157,407.24 0.049%
2 Rafter IWF 200.100.5,5.8 (Jack Roof) Kg 3,228.65 23,913.12 Rp 77,207,177.92 0.134%
3 Base Plate Kg 101.92 20,647.87 Rp 2,104,442.92 0.004%
4 Plate Kg 331.79 20,647.87 Rp 6,850,663.20 0.012%
5 Baut HTB Ø 16 Bh 1,300.00 8,643.29 Rp 11,236,283.46 0.020%
6 CNP 150.65.20.3,2 Kg 60,098.42 21,608.24 Rp 1,298,620,820.52 2.261% 15,565.49 15,565.49 0.586% 0.000%
7 Trekstank ∅12 Kg 4,772.60 37,550.31 Rp 179,212,548.41 0.312%
8 Ikatan Angin Ø 22 Kg 5,807.79 18,631.10 Rp 108,205,439.55 0.188%
9 Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 75,518.65 1,632.62 Rp 123,293,431.65 0.215%
Rp -
F Pekerjaan Gudang Kardus Rp -
1 Plate Kg 43.92 20,647.87 Rp 906,933.96 0.002%
2 IWF 300.150.6,5.9 Kg 1,866.20 23,625.01 Rp 44,088,868.55 0.077%
3 Baut HTB Ø 16 Bh 54.00 8,643.29 Rp 466,737.93 0.001%
4 Stiffener Kg 158.52 20,647.87 Rp 3,273,023.89 0.006%
5 CNP 150.65.20.3,2 Kg 1,262.86 21,608.24 Rp 27,288,092.29 0.048%
6 Trekstank ∅12 Kg 89.49 37,550.31 Rp 3,360,235.28 0.006%
7 Ikatan Angin Kg 135.18 18,631.10 Rp 2,518,611.69 0.004%
8 Zincromate 1 x 35 Microne + 2 x 40 Microne Kg 3,610.16 1,632.62 Rp 5,894,028.88 0.010%
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
13 Instalasi Ceiling Fan / Kipas Baling-baling ttk 1.00 269,766.84 Rp 269,766.84 0.000%
14 Instalasi Stop Kontak Meja NYM 3 x 2,5 mm2 ttk 92.00 620,204.43 Rp 57,058,807.80 0.099%
15 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 26.00 170,080.84 Rp 4,422,101.78 0.008%
16 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 10.00 620,204.43 Rp 6,202,044.33 0.011%
17 Material Bantu. ls 1.00 12,484,759.40 Rp 12,484,759.40 0.022%
- Rp -
1.c AREA GUDANG UTAMA - Rp -
1 Lampu TKO LED 2 x 18 watt ( SBO ) pcs 432.00 52,820.14 Rp 22,818,298.73 0.040%
2 Lampu TKO LED 1 x 18 watt ( SBO ) pcs 131.00 52,820.14 Rp 6,919,437.81 0.012%
3 Lampu Balk LED 1 x 18 watt ( SBO ) pcs 128.00 52,820.14 Rp 6,760,977.40 0.012%
4 Stop Kontak Dinding 1P 250W pcs 5.00 49,074.71 Rp 245,373.54 0.000%
5 Saklar double (Schneider) pcs 20.00 50,611.29 Rp 1,012,225.88 0.002%
6 Saklar Single pcs 14.00 38,030.50 Rp 532,426.97 0.001%
7 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu ttk 691.00 269,766.84 Rp 186,408,886.26 0.325%
8 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 34.00 170,080.84 Rp 5,782,748.48 0.010%
9 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 5.00 620,204.43 Rp 3,101,022.16 0.005%
10 Material Bantu. (30% dari total Instalasi) ls 1.00 19,207,322.16 Rp 19,207,322.16 0.033%
- Rp -
1.d AREA RUANG CHARGER - Rp -
1 Lampu TKO LED 1 x 18 watt ( SBO ) pcs 3.00 52,820.14 Rp 158,460.41 0.0003%
2 Stop Kontak 3P/16 A type plug pcs 7.00 521,862.94 Rp 3,653,040.60 0.006%
3 Stop Kontak 3P/32 A type plug pcs 7.00 576,027.59 Rp 4,032,193.14 0.007%
4 Saklar Single pcs 1.00 38,030.50 Rp 38,030.50 0.0001%
5 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu CNP ttk 3.00 344,099.18 Rp 1,032,297.53 0.002%
6 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 344,099.18 Rp 344,099.18 0.001%
7 Instalasi Stop Kontak Plug 1P NYY 3 x 6 mm2 ttk 7.00 1,948,006.61 Rp 13,636,046.29 0.024%
8 Instalasi Stop Kontak Plug 3P NYY 4 x 10 mm2 ttk 7.00 3,497,653.37 Rp 24,483,573.56 0.043%
9 Material Bantu. (30% dari total instalasi) ls 1.00 3,841,464.43 Rp 3,841,464.43 0.007%
- Rp -
1.e AREA RUANG BS - Rp -
1 Lampu TKO LED 1 x 18 watt ( SBO ) PCS 3.00 52,820.14 Rp 158,460.41 0.000%
2 Saklar Single pcs 1.00 38,030.50 Rp 38,030.50 0.000%
3 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu CNP ttk 3.00 269,766.84 Rp 809,300.52 0.001%
4 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 170,080.84 Rp 170,080.84 0.000%
5 Material Bantu. (30% dari total instalasi) ls 1.00 96,036.61 Rp 96,036.61 0.000%
- Rp -
1.f R. KARDUS - Rp -
1 Lampu TKO LED 1 x 18 watt ( SBO ) pcs 9.00 52,820.14 Rp 475,381.22 0.001%
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) pcs 1.00 52,820.14 Rp 52,820.14 0.000%
3 Saklar double pcs 1.00 50,611.29 Rp 50,611.29 0.000%
4 Stop Kontak Dinding 1P 250W pcs 1.00 49,074.71 Rp 49,074.71 0.000%
5 Instalasi Lampu NYM 3 x 2,5 mm2 ttk 10.00 344,099.18 Rp 3,440,991.77 0.006%
6 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 170,080.84 Rp 170,080.84 0.000%
7 Instalasi Stop Kontak Plug NYM 3 x 2,5 mm2 ttk 1.00 620,204.43 Rp 620,204.43 0.001%
8 Material Bantu. ls 1.00 384,146.44 Rp 384,146.44 0.001%
- Rp -
1.g AREA RUANG ARSIP - Rp -
1 Lampu TKO LED 1 x 18 watt (SBO) pcs 8.00 308,661.67 Rp 2,469,293.34 0.004%
2 Lampu TKO LED 1 x 18 watt Emergency (SBO) pcs 1.00 550,193.74 Rp 550,193.74 0.001%
3 Saklar double pcs 1.00 50,611.29 Rp 50,611.29 0.000%
4 Stop kontak dinding 250 W ttk 2.00 49,074.71 Rp 98,149.42 0.000%
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 2.00 620,204.43 Rp 1,240,408.87 0.002%
6 Instalasi Lampu NYM 3 x 2,5 mm2 ttk 9.00 344,099.18 Rp 3,096,892.59 0.005%
7 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 170,080.84 Rp 170,080.84 0.000%
8 Material Bantu. ls 1.00 480,183.05 Rp 480,183.05 0.001%
- Rp -
I.h AREA GEDUNG PENUNJANG - Rp -
1 Lampu TKO LED 1 x 18 watt ( SBO ) pcs 39.00 52,820.14 Rp 2,059,985.30 0.004%
2 Lampu TKO LED 1 x 18 watt , EMERGENCY ( SBO ) pcs 2.00 52,820.14 Rp 105,640.27 0.000%
3 Lampu Downlight LED 7watt ( SBO ) pcs 10.00 36,974.10 Rp 369,740.95 0.001%
4 Stop Kontak Dinding 1P, 250 watt pcs 28.00 49,074.71 Rp 1,374,091.83 0.002%
5 Saklar Single pcs 7.00 38,030.50 Rp 266,213.49 0.000%
6 Saklar Double pcs 6.00 50,611.29 Rp 303,667.76 0.001%
7 Instalasi Lampu NYM 3 x 2,5 mm2 ttk 51.00 269,766.84 Rp 13,758,108.83 0.024%
8 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 13.00 170,080.84 Rp 2,211,050.89 0.004%
9 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 26.00 620,204.43 Rp 16,125,315.25 0.028%
10 Material Bantu. ls 1.00 2,881,098.32 Rp 2,881,098.32 0.005%
- Rp -
I.i AREA GUDANG MARKETING - Rp -
1 Lampu TKO LED 1 x 18 watt (SBO) unit 9.00 308,661.67 Rp 2,777,955.00 0.005%
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) unit 1.00 52,820.14 Rp 52,820.14 0.000%
3 Saklar double unit 1.00 50,611.29 Rp 50,611.29 0.000%
4 Stop kontak dinding 250 W unit 2.00 49,074.71 Rp 98,149.42 0.000%
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 2.00 620,204.43 Rp 1,240,408.87 0.002%
6 Instalasi Lampu NYM 3 x 2,5 mm2 ttk 10.00 269,766.84 Rp 2,697,668.40 0.005%
7 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 170,080.84 Rp 170,080.84 0.000%
8 Material Bantu. ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
I.j AREA GUDANG GA - Rp -
1 Lampu TKO LED 1 x 18 watt (SBO) unit 33.00 308,661.67 Rp 10,185,835.01 0.018%
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) unit 1.00 52,820.14 Rp 52,820.14 0.000%
3 Saklar double unit 1.00 50,611.29 Rp 50,611.29 0.000%
4 Stop kontak dinding 250 W unit 1.00 49,074.71 Rp 49,074.71 0.000%
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 ttk 1.00 620,204.43 Rp 620,204.43 0.001%
6 Instalasi Lampu NYM 3 x 2,5 mm2 ttk 34.00 269,766.84 Rp 9,172,072.55 0.016%
7 Instalasi Saklar NYM 3 x 2,5 mm2 ttk 1.00 170,080.84 Rp 170,080.84 0.000%
8 Material Bantu. ls 1.00 1,920,732.22 Rp 1,920,732.22 0.003%
- Rp -
I.k AREA PENERANGAN JALAN - Rp -
1 Lampu PJU, LED 60W (warm) SBO unit 16.00 79,230.20 Rp 1,267,683.26 0.002%
2 Tiang PJU single Galvanished h= 7m (Hexagonal) unit 10.00 3,063,567.88 Rp 30,635,678.85 0.053%
3 Tiang PJU Double Galvanished h= 7m (Hexagonal) unit 1.00 3,697,409.52 Rp 3,697,409.52 0.006%
4 Tiang PJU Mounting single Galvanished h= 2m (Hexagonal) unit 4.00 1,162,042.99 Rp 4,648,171.96 0.008%
5 Instalasi Lampu PJU NYFGBY 3 x 4 mm ttk 16.00 1,608,709.27 Rp 25,739,348.28 0.045%
6 Material Bantu ls 1.00 2,881,098.32 Rp 2,881,098.32 0.005%
- Rp -
- Rp -
II KABEL FEEDER KE PANEL - PANEL (Profesional Sum) - Rp -
1 Kabel NYFGBY 4x95mm2 + BC70mm2 m 83.00 1,306,578.09 Rp 108,445,981.47 0.189%
Dari LVMDP ke SDP-GUDANG UTAMA - Rp -
2 Kabel NYFGBY 4x50mm2 + BC35mm2 m 61.00 689,062.68 Rp 42,032,823.63 0.073%
Dari LVMDP ke SDP-KANTOR - Rp -
3 Kabel NYFGBY 4x70mm2 + BC50mm2 m 83.00 952,203.00 Rp 79,032,848.68 0.138%
Page 27 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Dari LVMDP ke PP-KONVEYOR - Rp -
4 Kabel NYFGBY 4x50mm2 + BC35mm2 m 84.00 689,062.68 Rp 57,881,265.33 0.101%
Dari LVMDP ke PP- SERVER - Rp -
5 Kabel NYFGBY 4x35mm2 + BC25mm2 m 84.00 527,817.21 Rp 44,336,645.89 0.077%
Dari LVMDP ke PP- SERVER PTL - Rp -
6 Kabel NYFGBY 4x35mm2 + BC25mm2 m 13.00 527,817.21 Rp 6,861,623.77 0.012%
Dari LVMDP ke SDP-GEDUNG PENUNJANG - Rp -
7 Kabel FRC 4 x 1 C x70mm2 + BC50mm2 m 13.00 149,336.93 Rp 1,941,380.09 0.003%
Dari LVMDP ke PP-HYDRANT PUMP - Rp -
8 Kabel NYFGBY 4x70mm2 + BC50mm2 m 61.00 952,203.00 Rp 58,084,382.76 0.101%
Dari LVMDP ke SDP-AC KANTOR - Rp -
9 Kabel NYY 4x25mm2 + BC16mm2 m 6.00 338,913.20 Rp 2,033,479.20 0.004%
Dari SDP KANTOR ke PP-KANTOR LT.2 - Rp -
10 Kabel NYY 4x35mm2 + BC25mm2 m 6.00 467,794.33 Rp 2,806,765.99 0.005%
Dari SDP AC KANTOR ke PP-AC LT.2 - Rp -
11 Kabel NYY 4x16mm2 + BC10mm2 m 63.00 222,708.90 Rp 14,030,660.73 0.024%
Dari SDP AC KANTOR ke PP-AC R.COKLAT - Rp -
12 Kabel NYY 4x10mm2 + BC 6mm2 m 8.00 146,263.76 Rp 1,170,110.07 0.002%
Dari SDP-GUDANG UTAMA ke PP-EXHAUST FAN GUDANG - Rp -
13 Kabel NYY 4x16mm2 + BC 10mm2 m 8.00 222,708.90 Rp 1,781,671.20 0.003%
Dari SDP-GUDANG UTAMA ke PP/LP GUDANG UTAMA - Rp -
14 Kabel NYY 4x70mm2 + BC50mm2 m 123.00 872,780.72 Rp 107,352,028.43 0.187%
Dari SDP-GUDANG ke PP-CHARGER FORKLIFT - Rp -
15 Kabel NYY 4x10mm2 + BC6mm2 m 148.00 146,263.76 Rp 21,647,036.22 0.038%
Dari SDP-GUDANG ke PP-RUANG KARDUS - Rp -
16 Kabel NYY 4x6mm2 + BC 4mm2 m 8.00 94,403.99 Rp 755,231.91 0.001%
Dari SDP-GEDUNG PENUNJANG ke PP-RUANG POMPA - Rp -
17 Kabel NYY 4x6mm2 + BC 4mm2 m 33.00 94,403.99 Rp 3,115,331.62 0.005%
Dari SDP-GEDUNG PENUNJANG ke PP- POS SECURITY - Rp -
18 Kabel NYY 4x6mm2 + BC 4mm2 m 30.00 94,403.99 Rp 2,832,119.65 0.005%
Dari SDP-GEDUNG PENUNJANG ke PP- KANTIN - Rp -
19 Kabel NYY 4x6mm2 + BC 6mm2 m 36.00 119,661.62 Rp 4,307,818.21 0.008%
Dari PP-RUANG KARDUS ke PP- GUDANG ARSIP - Rp -
20 Kabel TM 12 x (1 x 120 mm2 + BC 70 mm2) m 40.00 10,178,344.16 Rp 407,133,766.37 0.709%
dari GARDU PLN ke Cubicle (Prof Sum) - Rp -
21 Kabel TM 12 x (1 x 120 mm2 + BC 70 mm2) m 10.00 10,178,344.16 Rp 101,783,441.59 0.177%
dari CUBICLE ke Travo (Prof Sum) - Rp -
22 Kabel NYY 12 x (1 x 120 mm2 + BC 70 mm2) m 60.00 10,178,344.16 Rp 610,700,649.56 1.063%
dari Travo ke ATS (Prof sum) - Rp -
23 Kabel NYFGBY 3x185mm2 + NYY 1x 120MM2+BC 70mm2 m 8.00 2,120,872.51 Rp 16,966,980.10 0.030%
dari GENSET ke PANEL ATS - Rp -
24 Kabel NYY 3x2,5mm2 (kabel emrgenzy on/off genset) m 33.00 47,730.20 Rp 1,575,096.45 0.003%
dari PP-GENSET ke PP-POS SECURITY - Rp -
25 Kabel NYY 4 x 4 mm2 + BC 4 mm2 m 28.00 88,065.57 Rp 2,465,836.02 0.004%
dari PP/LP KANTOR LT.2 ke PP-POMPA BOSTER - Rp -
26 Kabel FRC 4 x 1 x 50mm2 + BC 25 mm2 m 5.00 991,674.04 Rp 4,958,370.22 0.009%
dari Panel Kontrol Hidrant ke Pompa (Elektrik Hidrant) - Rp -
27 Kabel FRC 4 x 4 mm2 m 10.00 118,125.03 Rp 1,181,250.31 0.002%
dari Panel Kontrol Jockey ke Jockey Pump - Rp -
- Rp -
- Rp -
III PANEL – PANEL - Rp -
(Untuk Pekerjaan Panel, pihak Kontraktor hanya Pemasangan
- Rp -
termasuk )
1 PANEL SDP-GUDANG UTAMA unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100N 3P 200A 36KA - Rp -
MCCB NS100N 3P 150A 36KA - Rp -
MCCB NS100N 3P 50A 36KA - Rp -
MCCB NS100N 3P 25A 36KA - Rp -
MCCB NS100N 3P 20A 36KA - Rp -
ACESORIS - Rp -
- Rp -
2 PANEL SDP-KANTOR unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100N 3P 100A 36KA - Rp -
MCB IC60N 1P 16A 10KA x 5 - Rp -
MCB IC60N 1P 20A 10KA x 9 - Rp -
MCB IC60N 3P 40A 10KA - Rp -
ACESORIS - Rp -
- Rp -
3 PANEL SDP-AC KANTOR unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100N 3P 150A 36KA - Rp -
MCB IC60N 1P 16A 10KA x 21 - Rp -
MCB IC60N 1P 20A 10KA x 15 - Rp -
MCCB NS100N 3P 35A 36KA - Rp -
MCCB NS100N 3P 80A 36KA - Rp -
ACESORIS - Rp -
- Rp -
4 PANEL SDP-GEDUNG PENDUKUNG unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100N 3P 80A 36KA - Rp -
MCCB NS100N 3P 50A 36KA - Rp -
MCCB NS100N 3P 25A 36KA x 2 - Rp -
MCCB NS100N 3P 20A 36KA x 4 - Rp -
ACESORIS - Rp -
- Rp -
5 PANEL PP/LP GUDANG UTAMA unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100F 3P 40A 36KA - Rp -
MCB IC60N 1P 20A 10KA x 9 - Rp -
MCB IC60N 1P 16A 10KA x 3 - Rp -
ACESORIS - Rp -
- Rp -
6 PANEL PP-CHARGER / FORKLIFT unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
Page 28 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
MCCB NS100F 3P 150A 36KA - Rp -
MCB IC60N 3P 20A 10KA x 7 - Rp -
MCB IC60N 1P 20A 10KA x 10 - Rp -
ACESORIS - Rp -
- Rp -
7 PANEL PP- EXHAUST FAN GUDANG UTAMA unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100F 3P 25A 36KA - Rp -
MCB IC60N 3P 20A 10KA x 7 - Rp -
Kontaktor 25A x 5 - Rp -
Timer (0 - 24) Jam - Rp -
Selector Switch - Rp -
Push Button Green - Rp -
Push Button Red - Rp -
Pilot Lamps Green - Rp -
ACESORIS - Rp -
- Rp -
8 PANEL PP-R.KARDUS unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100F 3P 25A - Rp -
MCB IC60N 1P 10 A 6KA x 6 - Rp -
MCB IC60N 3P 20A 10KA x 2 - Rp -
ACESORIS - Rp -
- Rp -
9 PANEL PP/LP-KANTOR LT.2 unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100F 3P 50A 36KA - Rp -
MCB IC60N 1P 16A 10KA x 5 - Rp -
MCB IC60N 1P 20A 10KA x 12 - Rp -
ACESORIS - Rp -
- Rp -
10 PANEL PP-POMPA BOSTER (ROOF TANK) unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCB NS100F 3P 25A - Rp -
MCB IC60N 1P 16A 6KA x 2 - Rp -
MCB IC60N 1P 20A 6KA (Spare) - Rp -
ACESORIS - Rp -
- Rp -
11 PANEL PP-AC KANTOR LT.2 unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100N 3P 80A 36KA - Rp -
MCB IC60N 1P 16A 10KA x 5 - Rp -
MCB IC60N 1P 20A 10KA x 23 - Rp -
ACESORIS - Rp -
- Rp -
12 PANEL PP-AC R. COKELAT unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NS100F 3P 32A - Rp -
MCB IC60N 1P 16A 6KA x 6 - Rp -
MCB IC60N 1P 20A 6KA x 3 - Rp -
ACESORIS - Rp -
- Rp -
13 PANEL PP-POS SECURITY (PJU,R.SUPIR) unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
Pilot Lamps dan Fuse RST - Rp -
MCCB NSX100F 3P 25A 36KA - Rp -
MCB IC60N 1P 10A 10KA x 11 - Rp -
MCB IC60N 1P 16A 10KA x 2 - Rp -
LBS 25A - Rp -
CONTACTOR 25 A - Rp -
TIMER (0 - 24) JAM - Rp -
Acesoris - Rp -
- Rp -
14 PANEL PP- SERVER unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
MCCB NS100N 3P 100A - Rp -
MCB IC60N 1P 50A x 2 - Rp -
MCB IC60N 1P 32A x 2 - Rp -
MCB IC60N 1P 20A x 6 - Rp -
MCB IC60N 1P 10A x 10 - Rp -
Kontaktor 20A - Rp -
TIMER (0 - 24) JAM - Rp -
ACESORIS - Rp -
- Rp -
15 PANEL PP- SERVER PTL unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
MCCB NSX100F 3P 100A 36KA - Rp -
MCCB NSX100F 3P 80A 36KA - Rp -
MCB IC60N 1P 20A 10KA x 5 - Rp -
Kontaktor 20A - Rp -
TIMER (0 - 24) JAM - Rp -
ACESORIS - Rp -
- Rp -
16 PANEL PP-RUANG POMPA (POMPA, GENSET) unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
MCCB NSX100F 3P 50A - Rp -
MCCB NSX100F 3P 25A - Rp -
MCCB NSX100F 3P 20A x 6 - Rp -
MCCB NSX100F 3P 10A x 2 - Rp -
Pilot Lamps dan Fuse RST - Rp -
AMPERMETER (0-25)A - Rp -
VOLTMETER (0-380)V - Rp -
VOLTAGE SELECTOR SWITCH (R-S-T) - Rp -
ACESORIS - Rp -
- Rp -
PANEL PP-KANTIN (MUSHOLA, R.TRAC, TOILET,CUCI
17 unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
KONTAINER)
Box Panel ( SBO ) - Rp -
Page 29 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
MCCB NSX100F 3P 25A - Rp -
MCB IC60N 1P 10A x 11 - Rp -
Pilot Lamps dan Fuse RST - Rp -
AMPERMETER (0-25)A - Rp -
VOLTMETER (0-380)V - Rp -
VOLTAGE SELECTOR SWITCH (R-S-T) - Rp -
ACESORIS - Rp -
- Rp -
18 PANEL LVMDP (SBO ) unit 1.00 2,112,805.44 Rp 2,112,805.44 0.004%
Box Panel - Rp -
MCCB NSX400N 3P 800A 50KA - Rp -
MCCB NSX400F 3P 200A 36KA - Rp -
MCCB NSX250F 3P 100A 36KA - Rp -
MCCB NSX160F 3P 150A 36KA + SHT - Rp -
MCCB NSX100F 3P 80A 36KA - Rp -
MCCB NSX100F 3P 150A 36KA - Rp -
MCCB NSX100F 3P 100A 36KA - Rp -
MCCB NSX100F 3P 100A 36KA - Rp -
MCCB NSX100F 3P 125A 36KA - Rp -
MCCB NSX100F 3P 40A 36KA x 3 - Rp -
CURRENT TRAFO 800/5 A - Rp -
AMPERMETER (0-800)A - Rp -
VOLTMETER (0-380)V - Rp -
VOLTAGE SELECTOR SWITCH (R-S-T) - Rp -
Kw meter 3P 800A - Rp -
FREQUENCY METER - Rp -
PILOT LAMP & FUSE RST - Rp -
CONTACTOR 40 A - Rp -
MCCB NSX100N 3P 32A - Rp -
CAPASITOR 15 KVAR - Rp -
LBS 3P, 800A - Rp -
ACESORIS - Rp -
POWER METER TYPE PM 820 + MODUL DATA - Rp -
RPR NRID (12 STEPS) EX. SCHENEIDER - Rp -
- Rp -
19 PANEL PP HYDRANT (SBO ) unit 1.00 1,584,604.08 Rp 1,584,604.08 0.003%
Box Panel ( SBO ) - Rp -
MCCB NSX100F 3P 125A - Rp -
MCCB NSX100F 3P 100A - Rp -
MCCB NSX100F 3P 25A - Rp -
Pilot Lamps dan Fuse RST - Rp -
AMPERMETER (0-125)A - Rp -
VOLTMETER (0-380)V - Rp -
VOLTAGE SELECTOR SWITCH (R-S-T) - Rp -
ACESORIS - Rp -
- Rp -
IV SPARING PIPA - Rp -
IV.a AREA LUAR GEDUNG - Rp -
1 Sparing pipa pvc aw wavin 4" + kawat pancingan untuk m 40.00 262,948.24 Rp 10,517,929.62 0.018%
kabel FO dari depan gedung ke arah jalan utama di tanam - Rp -
2 Bak kontrol 60 x 60 cm + tutup beton unit 2.00 1,920,732.22 Rp 3,841,464.43 0.007%
masing- masing ujung sparing pipa - Rp -
3 Gutter 50 x 50 cm + tutup beton dari jalan raya ke Gardu Trafo m 15.00 1,152,439.33 Rp 17,286,589.94 0.030%
4 Pekerjaan Galian dan urugan pasir dan tanah ls 1.00 include
- Rp -
IV.b AREA DALAM GEDUNG - Rp -
1 Sparing pipa conduit 20 mm + kawat pancingan dari ttk 85.00 86,913.13 Rp 7,387,616.29 0.013%
titik meja untuk Data/LAN ke dinding full sampai ke tray - Rp -
- Rp -
V GROUNDING + Pengadaan Bak Kontrol + Tutup cor Beton - Rp -
1 Grounding server max 0.3 ohm Kabel BC 50mm2 ls 1.00 4,468,967.65 Rp 4,468,967.65 0.008%
2 Grounding server PTL max 0.3 ohm Kabel BC 50mm2 ls 1.00 4,468,967.65 Rp 4,468,967.65 0.008%
3 Grounding Genset max 2 ohm Kabel NYY 1x70mm2 + BC 70mm2 ls 1.00 13,097,857.13 Rp 13,097,857.13 0.023%
4 Grounding LVMDP max 2 ohm Kabel BC 70mm2 ls 1.00 4,968,934.24 Rp 4,968,934.24 0.009%
5 Grounding Penangkal Petir max 2 ohm Kabel BC 70mm2 ls 1.00 4,968,934.24 Rp 4,968,934.24 0.009%
- Rp -
VI PENANGKAL PETIR - - Rp -
Head Penangkal Petir (VIKING, type V6) Radius 130 m. inc
1 unit 1.00 21,125,173.28 Rp 21,125,173.28 0.037%
Obstruction lamp
2 Kabel NYA 1x70mm2 + Kabel NYM 3 x 2,5 mm m 128.00 219,059.51 Rp 28,039,617.18 0.049%
3 Pipa GIP 2'' + Asesoris (Include Klem) unit 1.00 include
4 Tiang penangkal petir t=2 m + Dudukan plat di las set 1.00 2,952,165.42 Rp 2,952,165.42 0.005%
5 Lightning Counter (ERITECH) set 1.00 5,660,397.84 Rp 5,660,397.84 0.010%
6 Material Bantu ls 1.00 480,183.05 Rp 480,183.05 0.001%
- Rp -
VII KABEL TRAY - Rp -
(Untuk vertikal Tray ke Panel menggunakan Tutup) - Rp -
1 Kabel Tray 600 x 100 mm2 Galvanis (Arus Kuat Gudang Utama) m 198.00 538,745.99 Rp 106,671,705.08 0.186%
2 Kabel Tray 300 x 100 mm2 Galvanis (Arus Kuat Kantor) m 315.00 341,097.35 Rp 107,445,664.13 0.187%
3 Kabel Tray 300 x 100 mm2 Galvanis (Arus Lemah Kantor) m 315.00 341,097.35 Rp 107,445,664.13 0.187%
Kabel Tray 600 x 100 mm2 Galvanis (Arus Kuat luar Gedung) + 0.046%
4 m 50.00 530,122.09 Rp 26,506,104.58
Tutup Galvanis
Kabel Tray 300 x 100 mm2 Galvanis (Arus Lemah Luar Gedung) + 0.026%
5 m 50.00 295,504.65 Rp 14,775,232.57
Tutup Galvanis
6 Hanger / Support (siku 5 x 5 full) ls 1.00 52,820,135.94 Rp 52,820,135.94 0.092%
Fitting & Accessories (Include joint tray, mur+baut, Elbow, tee, 0.045%
7 ls 1.00 25,929,884.92 Rp 25,929,884.92
reduser tray)
- Rp -
VIII PASANG DAYA PLN - 345 KVA (Tambah Daya dari 33 kVa
- Rp -
menjadi 345 kVa)
1 Biaya Penyambungan PLN sampai menyala ls 1.00 879,182,519.45 Rp 879,182,519.45 1.531%
BPUJL dan Pengurusan 345 KVA - Rp -
Termasuk Biaya Resiko Over Blast, dan Penarikan kabel dari
rumah trafo s.d R. genset Sampai menyala 1 bulan sebelum serah - Rp -
terima
Include Pengadaan Trafo 400 kVa + Kubikel - Rp -
- Rp -
IX GENSET Ls 1.00 19,761,933.59 Rp 19,761,933.59 0.034%
1 Pengadaan Genset oleh Vendor Owner - Rp -
2 Pemasangan Kabel dan Material bantu oleh Kontraktor - Rp -
- Rp -
X IJIN-IJIN BANGUNAN (IJIN DEPNAKER) - Rp -
1 Ijin Penangkal Petir ls 1.00 6,242,379.70 Rp 6,242,379.70 0.011%
2 Ijin Pengeboran Tanah (SIPA) ls 1.00 14,405,491.62 Rp 14,405,491.62 0.025%
3 Ijin Instalasi Gedung ls 1.00 9,603,661.08 Rp 9,603,661.08 0.017%
Page 30 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
4 Ijin Pemadam Kebakaran ls 1.00 19,207,322.16 Rp 19,207,322.16 0.033%
- Rp -
XI PEKERJAAN PENINGGIAN KABEL DI DEPAN WAREHOUSE - Rp -
Peninggian Kabel Exsisting Depan Warehouse (Kabel PLN dan 0.025%
1 ls 1.00 14,405,491.62 Rp 14,405,491.62
Internet)
2 Material Bantu ls 1.00 4,801,830.54 Rp 4,801,830.54 0.008%
Rp -
B PEKERJAAN ELEKTRONIKA Rp -
Rp -
I DATA / LAN dan TELEPHONE Rp -
(Untuk Pengerjaan Data/Lan hanya pekerjaan Sparing saja ada di
Rp -
Boq Elektrikal point IV.b)
Rp -
II TATA SUARA Rp -
1 Rack Tata suara free standing unit 1.00 26,887,177.85 Rp 26,887,177.85 0.047%
2 Mixer Amplifier 240 watt unit 2.00 4,985,452.54 Rp 9,970,905.08 0.017%
3 Mic Paging pcs 2.00 1,503,357.11 Rp 3,006,714.21 0.005%
4 Selektor switch unit 2.00 4,498,354.85 Rp 8,996,709.70 0.016%
5 Horn Speaker 15 watt pcs 6.00 496,701.35 Rp 2,980,208.11 0.005%
6 Ceiling speaker 3 watt pcs 34.00 175,843.03 Rp 5,978,663.17 0.010%
Instalasi ceiling speaker NYYHY 2 x 1,5 mm + pipa conduit 20
7 ttk 34.00 681,475.79 Rp 23,170,176.87 0.040%
mm2
Instalasi Horn speaker NYYHY 2 x 1,5 mm + pipa conduit 20 mm2
8 ttk 6.00 681,475.79 Rp 4,088,854.74 0.007%
(1 speaker 1 tarikan)
9 JB-TS unit 1.00 936,356.96 Rp 936,356.96 0.002%
- Rp -
III FIRE ALARM - Rp -
1 Box MDFA - 20 zone unit 1.00 1,442,085.75 Rp 1,442,085.75 0.003%
2 MCFA 10 zone unit 1.00 32,707,956.83 Rp 32,707,956.83 0.057%
Kabel FRC 20 x 1,5 mm2 dari Box IDFA Kantor ke Box MDFA
3 m 45.00 39,086.90 Rp 1,758,910.53 0.003%
Pos Security
4 Push Button/ Breakglass pcs 6.00 414,494.01 Rp 2,486,964.07 0.004%
5 Bell alarm (ada penambahan volumen 1 unit) pcs 7.00 771,270.02 Rp 5,398,890.15 0.009%
6 Lampu Alarm (ada penambahan volumen 1 unit) pcs 7.00 802,481.92 Rp 5,617,373.44 0.010%
7 Jack telephone pcs 6.00 include
8 Phone pcs 6.00 983,126.78 Rp 5,898,760.71 0.010%
Instalasi Alarm kabel NYA 2x(1x1,5 mm2) + pipa conduit 20 mm2
9 ttk 14.00 1,368,617.74 Rp 19,160,648.37 0.033%
(ada perubahan volume)
Kabel FRC 4x(1x1,5 mm2) + pipa conduit 25 mm2 u/bell, lampu 0.029%
10 ttk 6.00 2,737,235.48 Rp 16,423,412.89
alarm (dari IHB ke Pos Security)
Kabel AWG 4 pair 0,8 mm2 + pipa conduit 20 mm2 u/ jack 0.014%
11 ttk 6.00 1,311,379.92 Rp 7,868,279.52
telephone dari (IHB ke Pos Security )
12 Material Bantu ls 1.00 13,996,068.34 Rp 13,996,068.34 0.024%
Rp -
IV CCTV Rp -
( Pekerjaan dari Vendor SAT ) Rp -
Rp -
C PEKERJAAN MEKANIKAL Rp -
C.I PEKERJAAN AC SPLIT WALL (AIR CONDITIONER ) Rp -
(Untuk Pekerjaan AC, unit SBO dari SAT, untuk Pemasangan dan
Rp -
Instalasi lainnya dikerjakan oleh Kontraktor)
I Area Kantor Lantai 1 Rp -
1 AC Split ½ PK (Non Inverter) + Karet Mounting (SBO) unit 5.00 264,100.68 Rp 1,320,503.40 0.002%
2 AC Split 1 PK (Non Inverter) + Karet Mounting (SBO) unit 3.00 264,100.68 Rp 792,302.04 0.001%
3 AC Split 1½ PK (Non Inverter) + Karet Mounting (SBO) unit 7.00 264,100.68 Rp 1,848,704.76 0.003%
4 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) unit 11.00 264,100.68 Rp 2,905,107.48 0.005%
5 Instalasi Pipa refrigrant 1/2 PK dan 1 PK tebal 0,6 mm ls 1.00 35,425,216.70 Rp 35,425,216.70 0.062%
6 Instalasi Pipa refrigrant 1,5 PK dan 2 PK tebal 0,6 mm ls 1.00 70,638,480.60 Rp 70,638,480.60 0.123%
Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop
7 ttk 26.00 670,527.62 Rp 17,433,718.03 0.030%
Kontak AC
8 Instalasi Kabel Control NYM 3 x 2,5 mm + Pipa Conduit 20 mm ttk 26.00 193,993.95 Rp 5,043,842.80 0.009%
9 Instalasi Drain AC PVC AW Wavin + Insulation Diam 3/4 " m' 62.00 58,486.30 Rp 3,626,150.35 0.006%
10 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1 " m' 48.00 73,179.90 Rp 3,512,635.08 0.006%
11 Hanger + support Pipa AC ls 1.00 5,762,196.65 Rp 5,762,196.65 0.010%
12 Fitting & Accessories ls 1.00 5,762,196.65 Rp 5,762,196.65 0.010%
Rangka Outdoor Lantai 1 + tutup Plat 2 mm (include Engsel + 0.060%
13 Unit 18.00 1,920,732.22 Rp 34,573,179.89
Kunci Gembok)
ukuran rangka lihat di gambar - Rp -
14 Test dan Commisioning ls 1.00 2,496,951.88 Rp 2,496,951.88 0.004%
- Rp -
II Area Ruang Coklat - Rp -
1 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) unit 6.00 264,100.68 Rp 1,584,604.08 0.003%
2 Instalasi Pipa refrigrant 2 PK tebal 0,6 mm ls 1.00 2,393,616.49 Rp 2,393,616.49 0.004%
Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop
3 ttk 6.00 670,527.62 Rp 4,023,165.70 0.007%
Kontak AC
4 Instalasi Kabel Control NYM 3 x 2.5mm + Pipa Conduit 20 mm ttk 6.00 193,993.95 Rp 1,163,963.72 0.002%
5 Instalasi Drain AC PVC AW Wavin + Insulation ls 1.00 7,548,093.46 Rp 7,548,093.46 0.013%
6 Hanger + Support Pipa AC ls 1.00 1,920,732.22 Rp 1,920,732.22 0.003%
7 Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
8 Test dan Commisioning ls 1.00 576,219.66 Rp 576,219.66 0.001%
- Rp -
III Area Kantor Lantai 2 - Rp -
1 AC Split ½ PK (Non Inverter) + Karet Mounting (SBO) unit 1.00 264,100.68 Rp 264,100.68 0.000%
2 AC Split 1 PK (Non Inverter) + Karet Mounting (SBO) unit 4.00 264,100.68 Rp 1,056,402.72 0.002%
3 AC Split 1½ PK (Non Inverter) + Karet Mounting (SBO) unit 4.00 264,100.68 Rp 1,056,402.72 0.002%
4 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) unit 25.00 264,100.68 Rp 6,602,516.99 0.011%
5 Instalasi Pipa refrigrant 1/2 PK dan 1 PK tebal 0,6 mm ls 1.00 14,278,531.22 Rp 14,278,531.22 0.025%
6 Instalasi Pipa refrigrant 1,5 PK dan 2 PK tebal 0,6 mm ls 1.00 88,246,313.01 Rp 88,246,313.01 0.154%
Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop
7 ttk 34.00 670,527.62 Rp 22,797,938.97 0.040%
Kontak AC
8 Instalasi Kabel Control NYM 3 x 2,5 mm + Pipa Conduit 20 mm ttk 34.00 193,993.95 Rp 6,595,794.43 0.011%
9 Instalasi Drain AC PVC AW Wavin + Insulation Diam 3/4 " m' 123.00 58,486.30 Rp 7,193,814.41 0.013%
10 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1 " m' 64.00 73,179.90 Rp 4,683,513.44 0.008%
11 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1,5 " m' 32.00 93,251.55 Rp 2,984,049.57 0.005%
12 Hanger + support Pipa AC ls 1.00 7,682,928.86 Rp 7,682,928.86 0.013%
13 Fitting & Accessories ls 1.00 7,682,928.86 Rp 7,682,928.86 0.013%
14 Test dan Commisioning ls 1.00 3,265,244.77 Rp 3,265,244.77 0.006%
- Rp -
C.II PEKERJAAN AIR BERSIH, AIR KOTOR DAN AIR HUJAN - Rp -
II.1 PERALATAN UTAMA : - Rp -
1 RUANG POMPA - Rp -
Pompa Transfer type CH2-50P , PO256 (2 unit, 1 on - 1 stanby 0.062%
set 1.00 35,563,701.49 Rp 35,563,701.49
bergantian)
Voltase : 220 V/ 50 Hz - Rp -
Daya Listrik : 680 watt - Rp -
Daya hisap : 4 meter - Rp -
Daya dorong : 45 meter - Rp -
Total head : 49 meter - Rp -
Page 31 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Kapasitas : 2500 liter/Jam - Rp -
Tekanan : 6 bar - Rp -
Inlet / Outlet : 1 inch - Rp -
(Untuk Pengadaan Pompa oleh Kontraktor) - Rp -
- Rp -
2 Pemipaan Ruang Pompa - Rp -
* Pipa Header Gip Sch 20 dia.3" u/ Air Bersih ls 1.00 4,289,955.40 Rp 4,289,955.40 0.007%
* Pipa Header Bsp Sch 40 dia.4" u/ dari water tank ke Pompa
ls 1.00 4,854,074.46 Rp 4,854,074.46 0.008%
Transfer
* Pipa Galvanis sch 20, dia. 2" dari ruang pompa ke roof tank m 38.00 357,160.16 Rp 13,572,085.91 0.024%
* Pipa Galvanis sch 20, dia. 2" dari roof tank Ke Gedung
m 63.00 357,160.16 Rp 22,501,089.80 0.039%
Penunjang
- Rp -
3 Valve - Valve (di area R. Pompa) - Rp -
* Gate Valve 2" u/ Air Bersih unit 6.00 953,931.66 Rp 5,723,589.93 0.010%
* Check Valve 2" u/ Air Bersih unit 2.00 1,211,982.03 Rp 2,423,964.06 0.004%
* Strainer Valve 2" u/ Air Bersih unit 2.00 1,719,439.48 Rp 3,438,878.96 0.006%
* Flexible Joint 2" u/ Air Bersih unit 4.00 1,381,966.83 Rp 5,527,867.32 0.010%
* Anti Fortex unit 1.00 3,344,955.15 Rp 3,344,955.15 0.006%
- Rp -
4 Pressure valve - Rp -
* Pressure Gate + Ball Valve 1/2" unit 1.00 546,640.39 Rp 546,640.39 0.001%
* Pressure Switch + Ball Valve 1/2" unit 2.00 2,957,447.43 Rp 5,914,894.86 0.010%
* Automatic Air Vent Valve 1" unit 2.00 775,735.72 Rp 1,551,471.45 0.003%
- Rp -
5 Fitting & Accessories (include Hanger /support, Elbow, Tee, 0.023%
ls 1.00 13,445,125.51 Rp 13,445,125.51
Reduser, Flanges dll)
6 Test & Commisining (Test tekan 4 bar, 1x24 jam) ls 1.00 4,801,830.54 Rp 4,801,830.54 0.008%
- Rp -
II.2 SUMUR BOR DAN POMPA - Rp -
1 Pek. Sumur Deep Well (sumur dangkal) min 50 m - 70 m (Pek. ls 1.00 58,029,161.71 0.101%
Deepwell harus dengan JAMINAN hasil air yang bagus &
kebutuhan debit air terpenuhi sesuai spek pompa serta memenuhi
kualitas) + Casing Pipa PVC AW 6" & 0C4" & Screen Jhonson Rp 58,029,161.71
Stainless Steel (Minimal 3 Batang) + Pemasangan Pompa Deep
Well, termasuk pengeboran.
2 Pompa Deep Well type SP 5A - 21, teg 3 phase, Total Head=80m 0.128%
3PK + Kabel Power pompa Deep Well Mengikuti Standar Pompa ls 1.00 73,488,655.14 Rp 73,488,655.14
Termasuk Panel Pompa Deep Well
3 Gate Valve besi + Pipa GIP Menyesuai Head pompa + Include 0.016%
ls 1.00 9,108,976.50 Rp 9,108,976.50
Kabel Seling 6mm
Biaya untuk Logging Test & Geolistrik untuk menentukan level 0.040%
4 ls 1.00 23,048,786.59 Rp 23,048,786.59
pipa casing screen jhonson pada pengeboran sumur Deepwell
5 Sand Filter + carbon filter + accessories ( Kap. 50 Liter) set 1.00 61,162,356.14 Rp 61,162,356.14 0.107%
6 Fitting & Accessories ls 1.00 2,881,098.32 Rp 2,881,098.32 0.005%
- Rp -
PEKERJAAN ROOF TANK + POMPA BOSTER DI ATAS DAK
II.3 - Rp -
BETON LANTAI 2
1 Water Torn Stainless 2000 liter unit 4.00 29,681,459.08 Rp 118,725,836.32 0.207%
Water Torn Stainless 500 liter + Pompa dorong 350 watt 0.027%
2 unit 1.00 15,441,342.50 Rp 15,441,342.50
(Shimizu)( di area Bangunan Penunjang - water recyle )
WLC / Automatic Pompa + inclde kabel power pompa NYYHY
3 ls 1.00 18,948,022.35 Rp 18,948,022.35 0.033%
Ø2.5mm
(Termasuk toren, sumber pompa deep well, & gwt) - Rp -
Pompa Boster - Grundfos ( 2 unit , 1 on - 1 stanby system paralel)
4 unit 1.00 30,846,959.39 Rp 30,846,959.39 0.054%
- Include Panel Kontrol ( Kap head =40 m, type JP 4 )
5 Pipa Header Gip Sch 20 dia.3" u/ rooftank ke pompa boster set 1.00 3,434,269.20 Rp 3,434,269.20 0.006%
Pipa GIP sch 20 dia.1,5" (dari R.Pompa ke roof tank dak Lt.2 ,dan
6 m' 65.00 266,933.76 Rp 17,350,694.38 0.030%
dari tanki ke pompa boster)
7 Gate Valve diameter 2” area roof tank (besi) pcs 7.00 953,931.66 Rp 6,677,521.59 0.012%
8 Gate Valve diameter 1,5” roof tank (besi) pcs 4.00 677,826.40 Rp 2,711,305.60 0.005%
9 Gate Valve diameter 1” roof tank (besi) pcs 3.00 394,134.25 Rp 1,182,402.75 0.002%
10 Check Valve diameter 1" roof tank (besi) pcs 3.00 394,134.25 Rp 1,182,402.75 0.002%
11 Kran air 1/2 " u/maintenace AC di dak lantai 2 ttk 2.00 395,094.62 Rp 790,189.23 0.001%
12 Fitting & Accessories (include Hanger/support dll) ls 1.00 4,801,830.54 Rp 4,801,830.54 0.008%
- Rp -
II.4 DISTRIBUSI AIR BERSIH - Rp -
Tanda Pipa untuk : Air Bersih Panah BiruTiap 3m - Rp -
I AREA KANTOR LANTAI 1 - Rp -
1 TOILET AS 1 - 2 + Area Beanspot - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 84.00 93,347.59 Rp 7,841,197.20 0.014%
Pipa pvc diameter 1” m 6.00 47,057.94 Rp 282,347.64 0.0005%
Pipa pvc diameter ¾” m 4.00 40,623.49 Rp 162,493.95 0.0003%
Pipa pvc diameter ½” m 14.00 35,821.66 Rp 501,503.18 0.001%
Gate valve diameter 2” pcs 1.00 953,931.66 Rp 953,931.66 0.002%
Gate valve diameter 3/4” pcs 4.00 394,134.25 Rp 1,576,537.00 0.003%
Kran Air 1/2" (besi) pcs 3.00 395,094.62 Rp 1,185,283.85 0.002%
Kran Leher angsa 1/2" (Kitchen zink) pcs 1.00 796,911.80 Rp 796,911.80 0.001%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
2 TOILET AS 14-15(R-T) DAN TEMPAT WUDHU - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 15.00 93,347.59 Rp 1,400,213.79 0.002%
Pipa pvc diameter 1” m 7.00 47,057.94 Rp 329,405.58 0.001%
Pipa pvc diameter ¾” m 12.00 40,623.49 Rp 487,481.84 0.001%
Pipa pvc diameter ½” m 30.00 35,821.66 Rp 1,074,649.67 0.002%
Gate valve diameter 2” pcs 1.00 953,931.66 Rp 953,931.66 0.002%
Gate valve diameter 1” pcs 4.00 394,134.25 Rp 1,576,537.00 0.003%
Kran Air 1/2" (besi) (u/wudhu) pcs 7.00 395,094.62 Rp 2,765,662.32 0.005%
Kran Leher angsa 1/2" (Kitchen zink) pcs 1.00 796,911.80 Rp 796,911.80 0.001%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
II AREA KANTOR LANTAI 2 - Rp -
1 TOILET AS 1 - 2 (S-T) DAN TEMPAT WUDHU - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 84.00 93,347.59 Rp 7,841,197.20 0.014%
Pipa pvc diameter 1” m 15.00 47,057.94 Rp 705,869.09 0.001%
Pipa pvc diameter ¾” m 13.00 40,623.49 Rp 528,105.32 0.001%
Pipa pvc diameter ½” m 11.00 35,821.66 Rp 394,038.21 0.001%
Gate valve diameter 2” pcs 1.00 953,931.66 Rp 953,931.66 0.002%
Gate valve diameter 1” pcs 3.00 394,134.25 Rp 1,182,402.75 0.002%
Kran Air 1/2" (besi) (wudhu) pcs 7.00 395,094.62 Rp 2,765,662.32 0.005%
Fitting & Accessories ls 1.00 2,881,098.32 Rp 2,881,098.32 0.005%
- Rp -
2 TOILET AS 14-15(R-T) - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 3.00 93,347.59 Rp 280,042.76 0.0005%
Page 32 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Pipa pvc diameter 1” m 5.00 47,057.94 Rp 235,289.70 0.0004%
Pipa pvc diameter ¾” m 12.00 40,623.49 Rp 487,481.84 0.001%
Pipa pvc diameter ½” m 12.00 35,821.66 Rp 429,859.87 0.001%
Gate valve diameter 2” pcs 1.00 953,931.66 Rp 953,931.66 0.002%
Gate valve diameter 1” pcs 3.00 394,134.25 Rp 1,182,402.75 0.002%
Kran Air 1/2" (besi) pcs 3.00 395,094.62 Rp 1,185,283.85 0.002%
Kran Leher angsa 1/2" (Kitchen zink) pcs 1.00 796,911.80 Rp 796,911.80 0.001%
Fitting & Accessories ls 1.00 384,146.44 Rp 384,146.44 0.001%
- Rp -
III GEDUNG PENUNJANG - Rp -
1 TOILET GEDUNG PENUNJANG DAN POS SECURITY - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 1,5” m 13.00 73,419.99 Rp 954,459.86 0.002%
Pipa pvc diameter 1” m 25.00 47,057.94 Rp 1,176,448.48 0.002%
Pipa pvc diameter ¾” m 5.00 40,623.49 Rp 203,117.43 0.0004%
Pipa pvc diameter ½” m 10.00 35,821.66 Rp 358,216.56 0.001%
Gate valve diameter 2” pcs 1.00 953,931.66 Rp 953,931.66 0.002%
Gate valve diameter 1” pcs 3.00 394,134.25 Rp 1,182,402.75 0.002%
Kran Air 1/2" (besi) pcs 4.00 395,094.62 Rp 1,580,378.47 0.003%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
2 AREA KANTIN - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 1” m 17.00 47,057.94 Rp 799,984.97 0.001%
Pipa pvc diameter ½” m 3.00 35,821.66 Rp 107,464.97 0.0002%
Gate valve diameter 1” pcs 1.00 394,134.25 Rp 394,134.25 0.001%
Kran Air PVC diameter ½” pcs 3.00 52,820.14 Rp 158,460.41 0.0003%
Fitting & Accessories ls 1.00 288,109.83 Rp 288,109.83 0.001%
- Rp -
3 AREA MUSHOLLAH - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 1” m 5.00 47,057.94 Rp 235,289.70 0.0004%
Pipa pvc diameter ½” m 6.00 35,821.66 Rp 214,929.93 0.0004%
Gate valve diameter 1” pcs 1.00 394,134.25 Rp 394,134.25 0.001%
Kran Air PVC diameter ½” pcs 6.00 52,820.14 Rp 316,920.82 0.001%
Fitting & Accessories ls 1.00 96,036.61 Rp 96,036.61 0.0002%
- Rp -
4 AREA CUCI KONTAINER - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 1” m 15.00 47,057.94 Rp 705,869.09 0.001%
Pipa pvc diameter ½” m 5.00 35,821.66 Rp 179,108.28 0.0003%
Gate valve diameter 1” pcs 5.00 394,134.25 Rp 1,970,671.25 0.003%
Gate valve diameter ½” pcs 2.00 368,492.48 Rp 736,984.95 0.001%
Fitting & Accessories (Rucika AW) ls 1.00 288,109.83 Rp 288,109.83 0.001%
- Rp -
5 EXTERNAL - Kran Taman - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter ½” m 324.00 35,821.66 Rp 11,606,216.49 0.020%
Kran taman 1/2" Y70J-13 pcs 9.00 437,542.80 Rp 3,937,885.19 0.007%
Gate valve diameter ½” pcs 3.00 368,492.48 Rp 1,105,477.43 0.002%
- Rp -
II.5 PEKERJAAN INSTALASI AIR KOTOR - Rp -
Tanda untuk Pipa Air Kotor Panah Cokelat Tiap 3m - Rp -
1 Bioseptik Kap 4 m3 + pompa Airation - Area Office unit 2.00 39,050,694.79 Rp 78,101,389.59 0.136%
2 Bioseptik Kap 2 m3 + pompa Airation - Area Bangunan Penunjang unit 1.00 31,227,264.37 Rp 31,227,264.37 0.054%
3 STP Kap 8 m3 cor beton + galian (lihat gambar) unit 2.00 153,872,258.74 Rp 307,744,517.49 0.536%
4 STP Kap 4 m3 cor beton + galian (lihat gambar) unit 1.00 79,179,784.69 Rp 79,179,784.69 0.138%
5 Sumur Resapan - Dengan Buis Beton Diam. 1 m unit 3.00 1,920,732.22 Rp 5,762,196.65 0.010%
6 Bak Kontrol 50 cm x 50 cm + tutup beton unit 3.00 960,366.11 Rp 2,881,098.32 0.005%
7 Fitting & Accessories ls 1.00 9,987,807.52 Rp 9,987,807.52 0.017%
- Rp -
I AREA KANTOR LANTAI 1 - Rp -
1 TOILET AS 1 - 2 dan Area Bean Spot - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 10.00 93,347.59 Rp 933,475.86 0.002%
Pipa pvc diameter 3” s.d ke gutter m 30.00 173,538.16 Rp 5,206,144.67 0.009%
Pipa pvc diameter 4” s.d ke septictank m 31.00 262,948.24 Rp 8,151,395.45 0.014%
Pipa PVC diameter 1” u/ VT m 15.00 47,057.94 Rp 705,869.09 0.001%
Clean Out 3" pcs 1.00 426,114.44 Rp 426,114.44 0.001%
Clean Out 4" pcs 1.00 522,151.05 Rp 522,151.05 0.001%
Fitting & Accessories ls 1.00 1,920,732.22 Rp 1,920,732.22 0.003%
- Rp -
2 TOILET AS 14-15(R-T) DAN TEMPAT WUDHU - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” m 5.00 93,347.59 Rp 466,737.93 0.001%
Pipa pvc diameter 3” s.d ke gutter m 20.00 173,538.16 Rp 3,470,763.11 0.006%
Pipa pvc diameter 4” s.d ke septictank m 25.00 262,948.24 Rp 6,573,706.01 0.011%
Pipa PVC diameter 1” u/ VT m 10.00 47,057.94 Rp 470,579.39 0.001%
Clean Out 3" pcs 1.00 426,114.44 Rp 426,114.44 0.001%
Clean Out 4" pcs 1.00 522,151.05 Rp 522,151.05 0.001%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
II AREA KANTOR LANTAI 2 - Rp -
1 TOILET AS 1-2 DAN TEMPAT WUDHU - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa dropper pvc diameter 4” dari Lt. 2 ke Lt. 1 m 6.00 262,948.24 Rp 1,577,689.44 0.003%
Pipa dropper pvc diameter 3” dari Lt. 2 ke Lt. 1 m 6.00 173,538.16 Rp 1,041,228.93 0.002%
Pipa pvc diameter 4” m 12.00 262,948.24 Rp 3,155,378.88 0.005%
Pipa pvc diameter 3” m 4.00 173,538.16 Rp 694,152.62 0.001%
Pipa pvc diameter 2” m 12.00 93,347.59 Rp 1,120,171.03 0.002%
Pipa pvc diameter 1” u/ VT m 10.00 47,057.94 Rp 470,579.39 0.001%
Clean Out 3" pcs 1.00 426,114.44 Rp 426,114.44 0.001%
Clean Out 4" pcs 1.00 522,151.05 Rp 522,151.05 0.001%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
2 TOILET AS 14-15(R-T) - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa dropper pvc diameter 4” dari Lt. 2 ke Lt. 1 m 6.00 262,948.24 Rp 1,577,689.44 0.003%
Pipa dropper pvc diameter 3” dari Lt. 2 ke Lt. 1 m 6.00 173,538.16 Rp 1,041,228.93 0.002%
Pipa pvc diameter 4” m 15.00 262,948.24 Rp 3,944,223.61 0.007%
Pipa pvc diameter 3” m 10.00 173,538.16 Rp 1,735,381.56 0.003%
Pipa pvc diameter 2” m 11.00 93,347.59 Rp 1,026,823.44 0.002%
Pipa pvc diameter 1” u/ VT m 8.00 47,057.94 Rp 376,463.51 0.001%
Page 33 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
Clean Out 3" pcs 1.00 426,114.44 Rp 426,114.44 0.001%
Clean Out 4" pcs 1.00 522,151.05 Rp 522,151.05 0.001%
Fitting & Accessories ls 1.00 960,366.11 Rp 960,366.11 0.002%
- Rp -
III GEDUNG PENUNJANG - Rp -
1 TOILET GEDUNG PENUNJANG DAN POS SECURITY - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 3” s.d ke gutter m 38.00 173,538.16 Rp 6,594,449.92 0.011%
Pipa pvc diameter 4” s.d ke septictank m 36.00 262,948.24 Rp 9,466,136.65 0.016%
Pipa PVC diameter 1” u/ VT m 15.00 47,057.94 Rp 705,869.09 0.001%
Clean Out 3" pcs 1.00 426,114.44 Rp 426,114.44 0.001%
Clean Out 4" pcs 1.00 522,151.05 Rp 522,151.05 0.001%
Fitting & Accessories ls 1.00 1,920,732.22 Rp 1,920,732.22 0.003%
- Rp -
2 AREA KANTIN DAN CUCI KONTAINER - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 4” s.d ke gutter m 15.00 262,948.24 Rp 3,944,223.61 0.007%
Fitting & Accessories ls 1.00 384,146.44 Rp 384,146.44 0.001%
- Rp -
3 AREA MUSHOLA - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 2” ke water recycle m 26.00 93,347.59 Rp 2,427,037.23 0.004%
Fitting & Accessories ls 1.00 288,109.83 Rp 288,109.83 0.001%
- Rp -
II.6 PEKERJAAN INSTALASI WATER RECYLE - Rp -
Pipa PVC diameter 1 " m' 10.00 47,057.94 Rp 470,579.39 0.001%
Pompa Hisap Kap 250 Watt (Shimizu) unit 1.00 6,401,800.48 Rp 6,401,800.48 0.011%
Flow meter 1" pcs 1.00 3,496,693.00 Rp 3,496,693.00 0.006%
- Rp -
II.7 PEKERJAAN INSTALASI AIR HUJAN - Rp -
1 AREA KANTOR - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 4” Pipa dropper dari Lt.2 ke Lt.1 m 60.00 262,948.24 Rp 15,776,894.42 0.027%
Pipa pvc diameter 3” Pipa dropper dari Lt.2 ke Lt.1 m 4.50 173,538.16 Rp 780,921.70 0.001%
Pipa pvc diameter 4” ke gutter m 10.00 262,948.24 Rp 2,629,482.40 0.005%
Pipa pvc diameter 3” ke gutter m 2.00 173,538.16 Rp 347,076.31 0.001%
Roof drain 4" pcs 14.00 602,629.73 Rp 8,436,816.26 0.015%
Roof drain 3" pcs 1.00 570,841.61 Rp 570,841.61 0.001%
Fitting & Accessories ls 1.00 1,920,732.22 Rp 1,920,732.22 0.003%
- Rp -
2 AREA GEDUNG PENUNJANG (Gedung Trafo) - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 3” m 16.00 173,538.16 Rp 2,776,610.49 0.005%
Pipa pvc diameter 3” ke gutter m 4.00 173,538.16 Rp 694,152.62 0.001%
Roof drain 3" pcs 4.00 570,841.61 Rp 2,283,366.46 0.004%
Fitting & Accessories ls 1.00 384,146.44 Rp 384,146.44 0.001%
- Rp -
3 AREA WARE HOUSE - Rp -
PIPA PVC : TYPE AW - Rp -
Pipa pvc diameter 4” m 255.00 262,948.24 Rp 67,051,801.30 0.117%
Pipa pvc diameter 4” ke gutter Crosing jalan(5M) m 85.00 262,948.24 Rp 22,350,600.43 0.039%
Roof drain 4" pcs 17.00 602,629.73 Rp 10,244,705.46 0.018%
Fitting & Accessories ls 1.00 8,643,294.97 Rp 8,643,294.97 0.015%
- Rp -
C.III EXHAUST FAN - Rp -
1 Area Kantor Lt.1+Lt.2 - Rp -
Exhaust Fan 150 cfm - Ceiling Fan unit 17.00 1,853,698.66 Rp 31,512,877.25 0.055%
Pipa dia 3” Type AW ls 1.00 173,538.16 Rp 173,538.16 0.0003%
Kipas Baling-baling Diam. pcs 9.00 902,071.89 Rp 8,118,646.97 0.014%
- Rp -
2 Area Genset - Rp -
Exhaust Fan Wallmouth (3500 cfm , Diam. 80 cm) unit 2.00 17,603,702.83 Rp 35,207,405.67 0.061%
Pemasangan ducting ls 1.00 12,004,576.35 Rp 12,004,576.35 0.021%
- Rp -
3 Area Gudang Utama - Rp -
Exhaust Fan Axial type LF 12.5-1.1KW (1100 W) - Merk KDK unit 5.00 18,897,796.16 Rp 94,488,980.82 0.165%
Pemasangan ducting (BJLS 0.8mm) ls 1.00 7,667,851.12 Rp 7,667,851.12 0.013%
- Rp -
4 Area Bangunan Penunjang - Rp -
Exhaust Fan 150 CFM uni 2.00 1,853,698.66 Rp 3,707,397.32 0.006%
Pipa dia 3” Type AW ls 1.00 173,538.16 Rp 173,538.16 0.000%
Kipas baling2 area mushola Diam. unit 1.00 902,071.89 Rp 902,071.89 0.002%
- Rp -
A.IV PEKERJAAN FIRE HYDRANT - Rp -
I PERALATAN UTAMA - Rp -
1 Pompa Hydrant Elektrik 500 GPM (EBARA) unit 1.00 186,562,832.95 Rp 186,562,832.95 0.325%
Type : 100 x 65 FS2KA - Rp -
Power : 55 kw, 380 V, 50 Hz, 2 pole - Rp -
Daya dorong : 45 meter - Rp -
Total head : 100 meter - Rp -
Kapasitas : 2600 LPM - Rp -
Putaran : 3000 RPM, c/w Motor Coupling, Base Plate - Rp -
Sealling : Gland Packing - Rp -
Berat : 275 kg - Rp -
Include Panel Control + Soft Stater - Rp -
- Rp -
2 Pompa Jokey Hydrant (GRUNDFOS) unit 1.00 42,615,861.90 Rp 42,615,861.90 0.074%
Model : Vertical Multistage (stainless stell Aisi 304) - Rp -
Type : CR.5 - 22 HQQE - Rp -
Power : 4 kw, 5 HP, 380 V, 50 Hz , 3 phase - Rp -
Total head : 125 meter - Rp -
Kapasitas : 15 m3/ Jam (25 GPM) - Rp -
Putaran : 2900 RPM - Rp -
Berat : 60 kg - Rp -
Inlet / Outlet : 1,5 inch - Rp -
Include Panel Control - Rp -
- Rp -
3 Peralatan Hydrant - Rp -
* Pilar Hydrant Two Way (Hoozeki) unit 2.00 6,151,817.18 Rp 12,303,634.36 0.021%
* Siamese Connection (Hoozeki) unit 1.00 4,813,643.04 Rp 4,813,643.04 0.008%
* Box Hydrant Outdoor (Include Selang 30M, Nozzle) - Merk
unit 2.00 7,418,059.89 Rp 14,836,119.78 0.026%
Hoozeki,
* Box Hydrant Indoor + tempat APAR (include selang:30M,
unit 4.00 7,295,325.10 Rp 29,181,300.41 0.051%
Nozzle, landing valve 2,5" dan 1,5") - Custom
Page 34 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
NO. URAIAN PEKERJAAN SAT VOLUME HARGA SATUAN JUMLAH HARGA BOBOT (%) VOLUME BOBOT PROGRESS (%)
Minggu Lalu Minggu Ini s/d Minggu Ini Minggu Lalu Minggu Ini
* Fitting & Accessories (hanger, support , elbow , tee dan reduser)
ls 1.00 18,246,956.05 Rp 18,246,956.05 0.032%
- Prof Sum
- Rp -
4 Pemipaan Ruang Pompa Dan ke hydrant Pilar ,IHB - Rp -
* Pipa Header Bsp Sch 40 dia.6" ls 1.00 8,310,240.01 Rp 8,310,240.01 0.014%
* Pipa Bsp sch 40 dia. 4" (PROF SUM) m 253.00 809,012.41 Rp 204,680,139.58 0.356%
* Pipa Bsp sch 40 dia. 3" (PROF SUM) m 128.00 572,378.20 Rp 73,264,409.65 0.128%
* Pipa Bsp sch 40 dia. 2,5" (PROF SUM) m 48.00 441,432.28 Rp 21,188,749.51 0.037%
* Pipa Bsp sch 40, dia. 1,5" (PROF SUM) m 4.00 218,051.12 Rp 872,204.50 0.002%
- Rp -
5 Valve - Valve - Rp -
* Gate Valve 4" pcs 5.00 12,115,690.71 Rp 60,578,453.54 0.105%
* Gate Valve 1,5" pcs 5.00 1,335,004.93 Rp 6,675,024.63 0.012%
* Gate Valve 2,5" ( di IHB) pcs 4.00 8,009,069.19 Rp 32,036,276.78 0.056%
* Check Valve 4" pcs 1.00 11,890,965.04 Rp 11,890,965.04 0.021%
* Check Valve 1,5" pcs 1.00 796,623.69 Rp 796,623.69 0.001%
* Strainer Valve 4" pcs 1.00 11,353,063.98 Rp 11,353,063.98 0.020%
* Strainer Valve 1,5" pcs 1.00 1,048,911.86 Rp 1,048,911.86 0.002%
* Flexible Joint 4" pcs 2.00 2,208,265.83 Rp 4,416,531.66 0.008%
* Flexible Joint 1,5" pcs 2.00 544,527.58 Rp 1,089,055.17 0.002%
* Antifortex pcs 1.00 3,344,955.15 Rp 3,344,955.15 0.006%
* savety Valve dia 4" pcs 1.00 33,789,425.11 Rp 33,789,425.11 0.059%
* Flow meter pcs 1.00 38,733,005.69 Rp 38,733,005.69 0.067%
- Rp -
6 Pressure valve - Rp -
* Pressure Gate + Ball Valve 1/2" pcs 2.00 576,795.88 Rp 1,153,591.77 0.002%
* Pressure Switch + Ball Valve 1/2" pcs 2.00 1,969,902.96 Rp 3,939,805.92 0.007%
* Flow switch 1" pcs 1.00 2,112,805.44 Rp 2,112,805.44 0.004%
* Automatic Air Vent Valve 1" pcs 1.00 534,395.72 Rp 534,395.72 0.001%
- Rp -
7 Fitting & Accessories (include Hanger /support, Elbow, Tee,
ls 1.00 30,731,715.46 Rp 30,731,715.46 0.054%
Reduser, Flanges dll)
8 Test & Commisining (Test tekan 20 bar, 1x24 jam) ls 1.00 9,603,661.08 Rp 9,603,661.08 0.017%
- Rp -
II PEKERJAAN FIRE EXTINGUISHER (SBO) - Rp -
1 Area Gudang Utama - Rp -
Type Solingen DM 6 kg unit 8.00 1,044,878.33 Rp 8,359,026.60 0.015%
- Rp -
2 Area Kantor Lt.1 & Lt.2 - Rp -
Type Solingen DM 6 kg unit 27.00 1,044,878.33 Rp 28,211,714.79 0.049%
- Rp -
3 Area Bangunan Penunjang & Eksternal (Site Plan) - Rp -
Type Solingen DM 6 kg unit 4.00 1,044,878.33 Rp 4,179,513.30 0.007%
Type Solingen DM 25 kg + Roda dalam gudang utama unit 1.00 5,157,358.07 Rp 5,157,358.07 0.009%
Type Solingen DM 25 kg + Roda Area Genset dan depan Ruang
unit 2.00 5,157,358.07 Rp 10,314,716.15 0.018%
Arsip belakang
Page 35 of 228
PROGRESS KEMAJUAN FISIK PEKERJAAN
0.640%
0.025%
0.010%
0.017%
0.021%
0.005%
0.018%
0.008%
0.192%
0.017%
Page 36 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
0.322%
0.033%
0.029%
0.167%
0.027%
0.041%
0.023%
0.011%
0.009%
0.047%
0.021%
0.013%
Page 37 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
0.056%
Page 38 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 39 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 40 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 41 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 42 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 43 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 44 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 45 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 46 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 47 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 48 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 49 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 50 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 51 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 52 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
0.007%
0.019%
0.007%
0.004%
0.018%
0.007%
0.025%
0.009%
0.099%
0.035%
1.282%
0.029%
0.222%
0.005%
0.002%
0.001%
Page 53 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 54 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 55 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
0.104%
0.207%
0.080%
0.019%
0.015%
0.033%
0.005%
0.099%
0.002%
0.008%
0.003%
0.012%
0.140%
0.013%
0.008%
0.020%
0.004%
0.001%
0.021%
0.003%
0.111%
0.026%
0.000%
0.018%
Page 56 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
0.101%
0.020%
0.004%
0.003%
0.002%
0.008%
0.053%
0.002%
0.012%
0.006%
0.0003%
0.007%
0.156%
0.311%
0.120%
0.013%
0.031%
0.002%
0.029%
0.021%
0.005%
0.012%
Page 57 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
0.003%
0.009%
0.180%
0.012%
0.084%
0.006%
0.004%
0.043%
0.001%
0.005%
0.075%
0.160%
0.032%
0.000%
0.000%
0.010%
0.004%
0.010%
0.047%
0.580%
0.000%
0.000%
0.357%
0.000%
0.022%
0.008%
0.000%
0.002%
0.006%
0.017%
0.000%
0.000%
0.000%
0.000%
Page 58 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
0.000%
0.032%
0.024%
0.058%
0.586%
Page 59 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 60 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 61 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 62 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 63 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 64 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 65 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 66 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
Page 67 of 228
PERIODE : 28 NOPEMBER - 04 DESEMBER 2022
7.78%
Page 68 of 228
Rincian Anggaran Biaya
FINAL SUMMARY
FINAL SUMMARY
SUB-TOTAL 57,425,000,000
ROUNDED 63,741,750,000
Catatan :
Sebelum mengisi harga, pemborong wajib membaca dokumen tender dan catatan
harga dengan seksama agar sudah mengetahui kondisi yang diminta.
REKAPITULASI BIAYA
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ARSITEKTUR
4.3 RUMAH GENSET, RUANG POMPA, RUANG TANGKI BAHAN BAKAR DAN FIRE WATER TANK
4.3.1 Pekerjaan Tanah dan Pondasi
4.3.2 Pekerjaan Beton
4.3.3 Pekerjaan Pasangan dan Finishing Dinding
4.3.4 Pekerjaan Atap
4.3.5 Pekerjaan Finishing Lantai
4.3.6 Pekerjaan Arsitek Pintu dan Jendela
4.3.7 Pekerjaan Lain-Lain
4.10 GUDANG GA
4.10.1 Pekerjaan Tanah dan Pondasi
4.10.2 Pekerjaan Beton
4.10.3 Pekerjaan Pasangan dan Finishing Dinding
4.10.4 Pekerjaan Atap
4.10.5 Pekerjaan Finishing Lantai
4.10.6 Pekerjaan Arsitek Pintu dan Jendela
5 EXTERNAL
5.1 PAGAR
5.1.1 Pekerjaan Tanah dan Pondasi
5.1.2 Pekerjaan Pagar Panel Precast
5.1.3 Pekerjaan Pagar BRC
5.1.4 Pekerjaan Gerbang Pagar
5.2 DRAINASE
5.2.1 Pekerjaan Saluran Tipe I Uk. 40x40 (Terbuka)
5.2.2 Pekerjaan Saluran Tipe IA Uk. 40x40 (Tertutup)
5.2.3 Pekerjaan Saluran Tipe IB Uk. 40x40 (Tertutup Gril)
5.2.4 Pekerjaan Saluran Tipe II Uk. 40x60 (Terbuka)
5.2.5 Pekerjaan Saluran Tipe IIA Uk. 40x60 (Tertutup)
5.2.6 Pekerjaan Saluran Tipe III Uk. 60x60 (Terbuka)
5.2.7 Pekerjaan Saluran Tipe IIIA Uk. 60x60 (Tertutup)
5.2.8 Pekerjaan Saluran Tipe IV Uk. 60x80 (Terbuka)
5.2.9 Pekerjaan Saluran Tipe V Uk. 80x80 (Terbuka)
5.2.10 Pekerjaan Saluran Tipe IA x 2 (Tertutup)
JUMLAH 2 + 3 + 4 + 5 ………..
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
1 PRIMAERY
2 WAREHOUSE
2.1 Pekerjaan Architech
2.1.1 Pekerjaan Pas. Bata 1 : 4, Ware House Dan Gudang Kardus
A. Pasangan Batu Bata 1 : 4 M2 999.02 114,571.68 114,459,396.44
B. Pasangan Bata Roster, (Area Charger forklif) M2 9.60 231,832.38 2,225,590.83
C. Pek. Kolom Praktis Kp Uk. 130 x 130 MM - -
-, Beton Site MIx K-175 M3 4.56 1,216,111.60 5,545,468.91
-, Pembesian Kg 946.38 14,021.35 13,269,520.65
-, Bekisting M2 70.23 97,861.31 6,872,799.55
D. Pek. Balok Beton Type rb uk. 13 x 20 cm - -
-, Beton Site MIx K-175 M3 3.31 1,216,111.60 4,025,329.40
-, Pembesian Kg 475.24 14,021.35 6,663,504.08
-, Bekisting M2 38.22 97,861.31 3,740,259.13
E. Pek. Balok Beton rbt Uk. 13x20 - -
-, Beton Site MIx K-175 M3 7.66 1,216,111.60 9,315,414.88
-, Pembesian Kg 997.59 14,021.35 13,987,553.74
-, Bekisting M2 101.20 97,861.31 9,903,564.21
Jumlah 190,008,401.82
2.1.2 Pekerjaan Finishing Lantai
Finish lantai gudang flat Floor hardener 5kg/m2
A. Beton Plat Area Gudang As-1-15/As-A-Q' M2 7,597.25 55,221.05 419,528,131.31
B. Beton Plat Area Loading Dock Include Area Kantor As-15-16/As-A-T M2 374.50 55,221.05 20,680,283.68
C. Beton Plat Area Gudang Kardus As-1-8/As-A'-A M2 168.00 55,221.05 9,277,136.60
- -
Finish lantai gudang flat Flowfresh MF T=3 mm Ex Flow Creed (type 11) Aplicator bebas - -
D. Flowcreed u/ Parkir Forklif M2 87.68 436,966.58 38,313,229.66
E. Flowcreed u/ Charger Forklif M2 44.40 436,966.58 19,401,316.11
- -
Silen Dilatasi, termasuk material, alat bantu dan tenaga - -
G. Silen Dilatasi u/ Bawah Rak Pro 3 WF ex. Sika M' 1,260.00 55,221.05 69,578,524.53
- Jumlah 576,778,621.90
2.1.3 Pekerjaan Finishing Dinding -
A. Plesteran 1 : 4 Termasuk Plesteran Kolom, Balok Dan Reteining Wall M2 2,593.93 64,920.75 168,399,878.20
B.. Acian Plesteran M2 2,593.93 20,935.98 54,306,469.60
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
C. Pengecatan dinding Exterior Ex. Propan Castle Grey (diganti Ex. Avian Modern Gray) M2 1,648.10 33,612.81 55,397,278.39
D. Pengecatan dinding Interior Ex. Propan Castle Grey (diganti Ex. Avian Modern Gray) M2 1,541.73 24,009.15 37,015,630.99
-
Pekerjaan Clading , include dan installing -
E. Pek. Rangka Clading Baja CNP 150.65.20.3,2 Kg 19,387.36 23,528.97 456,164,604.97
F. Pek. Tracstang Rangka Dinding, Besi Dia-12 Jarak 1.5 M Kg 763.43 39,471.05 30,133,381.44
G. Clading MP Deck TCT 0.4 MP Deck M2 2,666.61 129,073.20 344,187,898.97
H. Flasing Dinding Zincalum 0,4 TCT MP Deck M' 553.55 68,282.03 37,797,517.86
Pek. Pengecatan Rangka Clading CNP 150.65.20.3,2 dengan Cat Zinchromate, 115 Micron (1x35
I. Zincromate, 2x40 Cat Finish) - (Ex. Avian Solvent Space) M2 722.19 include
- Jumlah 1,183,402,660.42
2.1.4 Pekerjaan Arsitek Pintu -
Pekerjaan Pintu dan Jendela include pengadaan, installing dan accessories. Kecuali dijelaskan lain -
Pekerjaan Pintu Rolling Door Material SBO, perapian openingan by kontraktor -
A. Pintu Rolling Door Type RD2 (3000x3000mm) Unit SBO -
-
B. Pintu Rolling Door Type RD3 (3000x4000mm) Unit SBO -
-
C. Pintu Besi Type PB2 (1600x2400mm) - Single Site Unit 2.00 8,259,148.53 16,518,297.06
-
D. Pintu Besi Type PB3 (1600x2400mm) Unit 1.00 4,749,010.40 4,749,010.40
-
Pekerjaan Pintu & Jendela Kawat Harmonika -
E. Jendela JK2 (Area Gudang Kardus) Unit 12.00 1,214,863.13 14,578,357.52
-
F. Jendela JK3 (Area Charger Forklif) Unit 4.00 1,656,631.54 6,626,526.15
-
G. Jendela BN1 (Wirehause) Unit 24.00 2,496,951.88 59,926,845.14
-
H. Jendela BN2 (Wirehause) Unit 32.00 2,496,951.88 79,902,460.19
-
I. Jendela BN3 (Wirehause) Unit 16.00 2,496,951.88 39,951,230.09
- Jumlah 222,252,726.55
2.1.5 Pekerjaan Arsitek Protektor & Stopper -
Pekerjaan Protektor & stoper include pengadaan, installing dan accessories. -
A. Pekerjaan Protector Type 1, Detail Lihat Gambar (''Provesional Sum'') Unit 13.00 3,865,473.58 50,251,156.60
-
B. Pekerjaan Protector Type 2, Detail Lihat Gambar (''Provesional Sum'') Unit 1.00 2,544,970.19 2,544,970.19
-
C. Pekerjaan Protector Type 2A, Detail Lihat Gambar (''Provesional Sum'') Unit 1.00 2,448,933.58 2,448,933.58
-
D. Pekerjaan Protector Type 3, Detail Lihat Gambar (''Provesional Sum'') Unit 1.00 939,238.05 939,238.05
-
E. Pekerjaan Protector Type 4, Detail Lihat Gambar (''Provesional Sum'') Unit 13.00 2,761,052.56 35,893,683.29
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
-
F. Pekerjaan Protector Type 5, Detail Lihat Gambar (''Provesional Sum'') Unit 17.00 1,920,732.22 32,652,447.67
-
G. Pekerjaan Stoper Type A Black PIPE Dia 2,5'' T: 3,6 mm M' 25.45 530,122.09 13,491,607.23
- Jumlah 138,222,036.61
2.1.6 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Atap Zincalum 0,45 TCT klip lock tanpa sambungan (roll on side) M2 8,076.68 184,198.22 1,487,710,075.62
- -
B. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5 M2 544.99 745,052.03 406,045,903.98
- -
C. Flasing Zincalum 0,4 TCT M' 240.75 68,282.03 16,438,898.79
- -
D. Nok Atap Zincalum 0,45 TCT M' 91.55 114,571.68 10,489,037.00
- -
E. Sky light t:1,2mm ex Intec, warna putih susu. (lebar efektif 633.3 mm - 3 puncak 2 lembah) M' 923.93 152,986.32 141,348,651.57
-
Pekerjaan Insulation, termasuk material, jasa pemasangan dan alat bantu. -
F. Insulation Al- Bubble - AL T; 4mm ex Zeltech type ZT-01B M2 6,548.24 59,158.55 387,384,398.21
- -
Pekerjaan Saluran Air Hujan Atap - -
G. Pas. Talang Air U dari Fiber T= 4MM, Ex Intec Persada M' 91.55 918,878.29 84,123,307.65
- -
H. Pek. Bak Kontrol Saluran Air Hujan Uk. 30x30x30CM Unit 17.00 480,183.05 8,163,111.92
- Jumlah 2,541,703,384.74
2.1.7 Pekerjaan Bumper -
A. Bumper Solid Rubber 80 x10x8 cm, Unit 30.00 1,187,252.60 35,617,578.03
(Dipasang secara vertikal, include plat penjepit dan angkur) -
-
B. Siku 50.50.5 Galvanised u/bibir loading dock termasuk pekerjaan angkur M' 107.20 144,054.92 15,442,687.02
- Jumlah 51,060,265.05
2.1.8 Pekerjaan lain-lain -
A. Corner Dinding Dan Lantai RG. Obat, Finish Alumunium Curve/ABS, include perapian dan alat bantu. M' 70.35 115,243.93 8,107,410.68
- -
B. List Plafond Model Curve Material Alumunium/ABS. Include perapian dan alat bantu.(Ruang Obat) M' 38.95 115,243.93 4,488,751.19
- -
Corner Guard Pintu Rolling Door, pekerjaan include pemasangan, material, alat bantu dan material bantu - -
C. Besi Siku 50.50.3,8 Termasuk Pengecatan Warna Kuning Dan Hitam M' 90.00 144,054.92 12,964,942.46
Tebal Cat : 115 Micron (1x35 Zincromate, 2x40 Cat Finish) - -
- -
D. Pas. Plafond Kalsi Link T=4 MM, rangka hollow 40x40, Area Antara As Q-Q' M2 53.44 238,170.79 12,727,847.27
- -
Pekerjaan Pengecatan - -
E. Pekerjaan cat Plafond Kalsi Link Pekerjaan cat include material, tenaga kerja, alat bantu dan perapian) M2 53.44 33,612.81 1,796,268.77
- Jumlah 40,085,220.37
-
3 OFFICE -
3.1 Pekerjaan Arsitek Lantai I -
3.1.1 Pekerjaan Pasangan Brick Wall -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 1,315.19 114,571.68 150,683,523.46
B. Pasangan Batu Bata 1 : 4 (Area Shaft) M2 64.24 114,571.68 7,360,084.51
C. Pasangan Glass Block Uk. 20x20 Cm, GB1 M2 11.20 684,741.04 7,669,099.59
D. Pek. Kolom Praktis Kp1 Uk. 130 x 130 MM - -
-, Beton Site MIx K-175 M3 9.00 1,216,111.60 10,945,004.42
-, Pembesian Kg 1,731.78 14,021.35 24,281,885.15
-, Bekisting M2 128.52 97,861.31 12,577,135.10
E. Pek. Balok Beton Type rb uk. 13 x 20 cm - -
-, Beton Site MIx K-175 M3 299.46 1,216,111.60 364,176,780.51
-, Pembesian Kg 7,134.30 14,021.35 100,032,482.90
-, Bekisting M2 46.07 97,861.31 4,508,470.39
- -
F, Pek. Dinding Parapet Beton T=100 MM T=300 MM - -
-, Beton Site MIx K-175 M3 3.92 1,216,111.60 4,767,157.48
-, Pembesian Kg 484.11 14,021.35 6,787,873.41
-, Bekisting M2 78.48 200,620.48 15,744,695.27
- -
Pekerjaan Krawang Roster - -
G. Pekerjaan Krawang Roster Uk.20x20X10, Warna Abu-Abu M2 45.88 698,282.20 32,037,187.20
- Jumlah 741,571,379.40
3.1.2 Pekerjaan Finishing Lantai -
Pekerjaan Homogenius tile 600x600mm type Wamena Ex.Sandimas, include material, adukan dan tenaga kerja. -
A. Homogenius tile Area Office M2 421.10 297,713.49 125,367,152.11
B. Homogenius tile Area Tangga Utama dan Samping + Stopnozing M2 42.33 209,484.66 8,867,485.62
C. Plin Dinding Homogenius Tile M' 222.70 209,484.66 46,652,233.59
-
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja. -
D. Keramik Area Toilet, Pantry dan Janitor M2 66.74 165,182.97 11,024,311.46
-
Lantai finish Floor hardener Liquid Polish Floor, include material, tenaga kerja dan alat bantu -
E. Finishing floor hardener Office M2 454.08 83,551.85 37,939,224.68
Lantai finish Floor hardener, include material, tenaga kerja dan alat bantu -
F. Finishing floor hardener Office M2 319.96 55,221.05 17,668,527.55
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
-
G. Pek. Raise Floor T=40 Cm + Rangka dan Finishing M2 30.49 1,680,640.69 51,242,734.61
- Jumlah 298,761,669.61
3.1.3 Pekerjaan Finishing Dinding -
A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran Kolom, Balok Dan Reteining Wall M2 3,019.94 64,920.75 196,056,766.44
B. Acian Plesteran M2 2,713.06 20,935.98 56,800,573.03
C. Plesteran 1:4, Opening Kusen + Acian M' 219.05 19,591.47 4,291,511.20
D. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan Janitor) M2 180.06 203,597.61 36,659,786.54
E. Pas. Keramik Dinding Uk. 300x300 MM (Pantry) M2 1.50 182,469.56 273,704.34
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
F. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 1,085.22 33,612.81 36,477,297.77
G. Pengecatan dinding Interior Ex. Propan Castle Grey M2 1,627.84 24,009.15 39,083,059.13
H. Pekerjaan Naad dan Perapian Dinding Atas Keramik M' 97.32 19,591.47 1,906,641.72
I. Pekerjaan Naad dan Pearapian Dinding Luar M' 115.10 19,591.47 2,254,978.04
- Jumlah 373,804,318.21
3.1.4 Pekerjaan Dinding Partisi -
Pekerjaan Dinding Partisi Gypsum Termasuk Rangka dan Pengecatan -
A. Pek. Partisi gypsum Dua Sisi H: 3.700 MM, include rangka dan finishing cat M2 347.86 500,830.93 174,219,045.69
B Pek. Partisi gypsum Dua Sisi H: 2.700 MM, include rangka dan finishing cat M2 24.22 500,830.93 12,130,125.01
C Pek. Partisi gypsum Dua Sisi H: 1.200 MM, include rangka dan finishing cat M2 26.70 500,830.93 13,372,185.71
D. Pek. Partisi Ruang Lobby Multiplek Fin. HPL dan Kalsi Part T=8 MM Fin.Cat Castle Grey Propan M2 15.80 1,200,457.64 18,967,230.63
E. Plin Bawah Dinding Partisi Multiplek T=18 MM Uk. 18x100 MM, Fin. HPL M' 181.35 57,621.97 10,449,743.62
F. Profil U Dinding Partisi Multiplek T=18 MM Uk. 5 x10 Cm, Fin. HPL M' 11.13 include -
- -
Pekerjaan Pergola Dinding DAN Teralis - -
G. Pek. Pergola Dinding Alumunium Uk. 10/10 M2 39.78 1,248,475.94 49,664,372.91
H. Pek. Teralis Dari Hollow Alumunium 20.40 MM, Uk. 5600x1200 MM Fin Black doff Unit 6.00 768,292.89 4,609,757.32
-
Pekerjaan Meja Resepsionis -
I Pekerjaan Meja Resepsionis/Front Office m' 4.20 6,074,315.63 25,512,125.66
- Jumlah 308,924,586.55
3.1.5 Pekerjaan Arsitek Pintu -
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson). -
Pintu Enginering Door, finish HPL, kusen alumunium -
A. Pintu Type P2 Unit 11.00 2,977,134.93 32,748,484.28
B. Pintu Type P2' Unit 1.00 3,073,171.55 3,073,171.55
C. Pintu Type P2a Unit 1.00 3,361,281.38 3,361,281.38
D. Pintu Type P3 Unit 1.00 2,785,061.71 2,785,061.71
E. Pintu Type P4 Unit 4.00 2,977,134.93 11,908,539.74
F. Pintu Type P5 Unit 8.00 2,592,988.49 20,743,907.93
G. Pintu Type PS Unit 3.00 2,016,768.83 6,050,306.48
- -
Pekerjaan Pintu Besi - -
H. Pintu Type PB1 Unit 1.00 6,957,852.45 6,957,852.45
I. Pintu Type PB2 Unit 2.00 8,259,148.53 16,518,297.06
-
Pekerjaan Pintu Rolling Door, Material dan pemasangan Supplay By Owner. Perapian openingan include kontraktor -
J. Pintu Rolling Door Type RD1 Unit SBO -
-
Pintu dan Jendela Kaca Rangka alumunium -
Pekerjaan pintu jendela, detail accessories Lihat Di DWS -
K. Pintu Type P1 Unit 2.00 3,841,464.43 7,682,928.86
L. Pintu Dan Jendela Type PJ1a Unit 1.00 9,603,661.08 9,603,661.08
M. Pintu Dan Jendela Type PJ1b Unit 1.00 6,242,379.70 6,242,379.70
N. Pintu Dan Jendela Type PJ1c Unit 1.00 5,762,196.65 5,762,196.65
O. Pintu Dan Jendela Type PJ1d Unit 1.00 6,722,562.76 6,722,562.76
P. Pintu Dan Jendela Type PJ3 Unit 1.00 4,513,720.71 4,513,720.71
Q. Pintu Dan Jendela Type PJ4 Unit 1.00 7,202,745.81 7,202,745.81
-
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesiries. -
R. Jendela Kawat harmonika Type JK7 Unit 2.00 12,148,631.27 24,297,262.53
- Jumlah 176,174,360.69
-
3.1.6 Pekerjaan Arsitek Jendela -
Pekerjaan Jendela include pengadaan, installing dan accessories. -
A. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J1K Unit 1.00 1,440,549.16 1,440,549.16
B. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J2K Unit 2.00 2,016,768.83 4,033,537.65
C. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J3K Unit 3.00 1,920,732.22 5,762,196.65
D. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J4K Unit 1.00 1,152,439.33 1,152,439.33
E. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1 Unit 9.00 480,183.05 4,321,647.49
F. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV2 Unit 1.00 768,292.89 768,292.89
G. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type JK Unit 4.00 2,016,768.83 8,067,075.31
- Jumlah 25,545,738.47
-
3.1.7 Pekerjaan Arsitek Plafond -
Pekerjaan Plafond include material , installing dan accessories. -
A. Pekerjaan plafond gypsum tile 600x1200 T: 9 mm Exrd + rangka cross tee main tee. M2 30.00 192,073.22 5,762,196.65
B. Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40 area lobby M2 159.18 153,178.39 24,382,936.79
C. Pekerjaan plafond spandrel alumunium termasuk rangka M2 99.40 655,930.05 65,199,447.15
D. Pekerjaan plafond beton exposed area Gudang Finish Pengecatan dengan Skim Coat M2 1,019.46 33,612.81 34,266,919.14
E. Drop Cilling Meeting Room dan Deilling Room M2 38.93 768,292.89 29,909,642.07
F. Pas. Plafon Pergola Area Backdrop M2 10.80 include -
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
G. Pas. Plafond Luar Bawah Parapet Beton Kalsi Link T=4 MM, rangka hollow 40x40 M2 57.42 238,170.79 13,675,767.04
- -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) - -
H.. Pekerjaan cat plafond gypsum board M2 216.60 24,009.15 5,200,382.47
Pekerjaan cat include material, tenaga kerja, alat bantu dan perapian) -
- Jumlah 178,397,291.31
3.1.8 Pekerjaan Arsitek Sanitary -
Pekerjaan Sanitary include material , installing dan accessories. Unit Ex TOTO . ''Provesional Sum'' -
A. Closed Jongkok Type CE6 Ex TOTO Unit 4.00 1,546,189.43 6,184,757.74
B. Partition Urinal A100 Ex Toto Unit 6.00 1,780,518.76 10,683,112.59
C. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO Unit 4.00 2,762,973.29 11,051,893.17
D. Kran Dinding Type Y 20JC Ex San Ei Unit 6.00 316,920.82 1,901,524.89
E. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 10.00 351,494.00 3,514,939.96
F. Shower Spray S403SBW Ex. TOTO Unit 4.00 720,274.58 2,881,098.32
G. Closet Duduk Type CW 421 J/SW 420 JP Ex. TOTO Unit 4.00 3,534,147.28 14,136,589.11
H. Urinoir type U57M Ex TOTO Unit 6.00 3,158,644.13 18,951,864.78
I. Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. (ukuran 600mm x 800mm) Unit 4.00 288,109.83 1,152,439.33
J. Kitchen zick Single Bowl Ex Royal Unit 2.00 773,094.72 1,546,189.43
K. Kran Pantry Model Leher Angsa A10C Ex SAN EI Unit 2.00 425,442.19 850,884.37
- Jumlah 72,855,293.69
3.1.9 Pekerjaan Entrance -
Pas. Alumunium Composite panel Ex. Alucopan, Untuk Kanopi Entrance Depan -
A. Pas. Alumunium Composite panel Ex. Alucopan, Untuk Kanopi Entrance Depan M2 119.04 773,094.72 92,029,195.11
B. Pek. Ramp Teras Lobby Include Grove (Pekerjaan Beton T=70 MM, Pembesian Wiremesh M6-150 dan Ls 9.00 480,183.05 4,321,647.49
C. Pek. Planter Box + Batu Alam Dinding, (include pekerjaan struktural planter box dan Finishing) Unit 8.00 9,603,661.08 76,829,288.64
- Jumlah 173,180,131.23
3.1.10 Pekerjaan Lain-Lain -
A. Pek. Hand Railling Tangga Lobby (Hollow 50.50.5+Jalu Mesh) M' 12.90 1,152,439.33 14,866,467.35
B. Pek. Hand Railling Tangga samping Dalam (Hollow 50.50.5+Jalu Mesh) M' 8.40 1,152,439.33 9,680,490.37
C. Pek. Hand Railling Tangga Lobby samping (Hollow 50.50.5+Jalu Mesh) M' 7.30 1,152,439.33 8,412,807.11
D Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include pas. keramik 300 x300 mm ex. IKAD M2 3.30 672,256.28 2,218,445.71
E. Tanggulan Janitor dan Tempat Wudhu, include pasangan bata, pasangan keramik, jasa pemasangan da M' 6.75 480,183.05 3,241,235.61
F. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian. M2 2.66 480,183.05 1,277,286.92
-
Corner Guard Pintu Rolling Door RD1, pekerjaan include pemasangan, material, alat bantu dan material bantu -
G. Besi Siku 50.50.3.8 Termasuk Pengecatan (dua warna Kuning dan Hitam) M' 3.00 144,054.92 432,164.75
-
Pekerjaan Atap Kanopy Lobby Depan dan Samping -
H. Atap Zincalum 0,45 TCT klip lock M2 160.24 184,198.22 29,515,922.70
I. Lisplank Zincalumn T: 0,4 TCT MP Deck M2 8.23 745,052.03 6,131,778.18
J. Flasing Zincalum 0,4 TCT M2 54.35 68,282.03 3,711,128.35
-
Pekerjaan Saluran Air Hujan Atap -
K. Pas. Talang Air U dari Fiber T= 4MM, Ex Intec Persada M' 14.00 918,878.29 12,864,296.09
-
Pekerjaan Planterbox dan Tempat Duduk -
L. Pek. Planter Box dan tempat duduk Rg. Lobby Tipe S M' 17.32 1,920,732.22 33,267,081.98
M. Pek. Planter Box dan tempat duduk Rg. Lobby Tipe O M' 6.25 1,920,732.22 12,004,576.35
- Jumlah 137,623,681.47
3.2 Pekerjaan Arsitek Lantai II -
3.2.1 Pekerjaan Pasangan Brick Wall -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 807.01 120,525.95 97,265,644.13
B. Pasangan Batu Bata 1 : 4 (Area Shaft) M2 43.25 120,525.95 5,212,747.19
C. Pek. Kolom Praktis Kp Uk. 130 x 130 MM - -
-, Beton Site MIx K-175 M3 6.02 1,216,111.60 7,320,991.85
-, Pembesian Kg 1,249.05 14,021.35 17,513,361.19
-, Bekisting M2 92.69 97,861.31 9,070,764.49
D. Pek. Balok Beton Type rb uk. 13 x 20 cm - -
-, Beton Site MIx K-175 M3 4.96 1,216,111.60 6,031,913.55
-, Pembesian Kg 728.19 14,021.35 10,210,203.34
-, Bekisting M2 76.25 97,861.31 7,461,924.61
- -
E. Pek. Plat Kanopy Beton T=100 MM L=600 MM - -
-, Beton Site MIx K-175 M3 2.53 1,216,111.60 3,076,762.35
-, Pembesian Kg 188.40 14,021.35 2,641,621.43
-, Bekisting M2 29.54 200,620.48 5,926,328.98
- -
Pekerjaan Krawang Roster - -
F. Pekerjaan Krawang Roster Uk.20x20X10, Warna Abu-Abu M2 48.35 698,282.20 33,761,944.23
- Jumlah 205,494,207.35
3.2.2. Pekerjaan Finishing Lantai -
Pekerjaan Homogenius tile 600x600mm type Wamena Ex.Sandimas, include material, adukan dan tenaga kerja. -
A. Homogenius tile Area Office M2 1,152.47 303,475.69 349,746,628.61
B. Plin Dinding Homogenius Tile M' 319.04 91,042.71 29,046,265.25
- -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja. - -
C. Keramik Area Toilet, Pantry dan Janitor M2 37.45 170,945.17 6,401,896.51
D. Screed Waterproofing, M2 50.58 115,243.93 5,829,038.13
E. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm M2 50.58 182,469.56 9,229,310.37
- Jumlah 400,253,138.88
3.2.3. Pekerjaan Finishing Dinding -
A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran Kolom, dan Balok M2 1,804.16 71,643.31 129,255,997.16
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
C. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian. M2 3.75 480,183.05 1,800,686.45
-
Tangga Putar include pekerjaan pipa baja dia 5'' + siku 50.50.5, chekered plate T: 5mm, Reilling Pipa
D. Unit 1.00 10,326,336.58 10,326,336.58
1"pengecatan, alat bantu dan material bantu.
- Jumlah 15,491,185.51
3.3. Pekerjaan Arsitek Atap -
3.3.1 Pekerjaan Pasangan Brick Wall -
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 46.36 78,269.84 3,628,589.68
B. Pek. Kolom Praktis Kp1 Uk. 130 x 130 MM -
-, Beton Site MIx K-175 M3 0.42 1,216,111.60 510,766.87
-, Pembesian Kg 87.41 14,021.35 1,225,605.78
-, Bekisting M2 6.47 97,861.31 633,162.65
-
C. Pek. Balok Beton Type rb uk. 13 x 20 cm -
-, Beton Site MIx K-175 M3 0.56 1,216,111.60 681,022.50
-, Pembesian Kg 82.91 14,021.35 1,162,509.73
-, Bekisting M2 8.66 97,861.31 847,478.91
-
D, Pek. Dinding Parapet Beton T=100 MM T=1000 MM -
-, Beton Site MIx K-175 M3 13.94 1,216,111.60 16,952,595.74
-, Pembesian Kg 1,318.46 14,021.35 18,486,582.76
-, Bekisting M2 278.80 200,620.48 55,932,989.81
- Jumlah 100,061,304.44
3.3.2 Pekerjaan Finishing Lantai -
Pekerjaan Waterproffing Ex.Sika, include material, adukan dan tenaga kerja. -
A. Screed Waterproofing, M2 431.90 115,243.93 49,773,854.65
B. Waterproofing Liquid Membrant Include Overlap ke Dinding 30 Cm M2 431.90 182,469.56 78,808,603.19
- Jumlah 128,582,457.84
3.3.3. Pekerjaan Finishing Dinding -
A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran parapet Beton M2 857.02 78,269.84 67,078,816.39
B. Acian Plesteran M2 857.02 20,935.98 17,942,554.57
C. Plesteran 1:4, Opening Kusen + Acian M' 5.79 19,591.47 113,434.60
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
D. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 857.02 33,612.81 28,806,853.67
- Jumlah 113,941,659.23
3.3.4. Pekerjaan Arsitek Pintu -
Pekerjaan Pintu Besi -
A. Pintu Type PB4 Unit 1.00 9,277,136.60 9,277,136.60
- Jumlah 9,277,136.60
3.3.5 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Atap Zincalum 0,45 TCT Klip lock tanpa sambungan (roll on side) M2 1,111.09 184,198.22 204,660,799.72
B. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5 M2 92.00 745,052.03 68,544,786.45
C. Flasing Zincalum 0,4 TCT M' 172.90 68,282.03 11,805,963.04
D. Nok Atap Zincalum 0,45 TCT M' 2.90 114,571.68 332,257.86
-
Pekerjaan Clading , include dan installing -
E. Pek. Rangka Clading Baja CNP 150.65.20.3,2 Kg 158.76 23,528.97 3,735,459.22
F. Clading MP Deck TCT 0.4 New MP Deck M2 116.55 129,073.20 15,043,482.03
-
Pekerjaan Pengecatan Rangka Clading -
Pek. Pengecatan Rangka Clading CNP 150.65.20.3,2 dengan Cat Zinchromate, 115 Micron (1x35
G. M2 52.92 include -
Zincromate, 2x40 Cat Finish).
-
Pekerjaan Insulation, termasuk material, jasa pemasangan dan alat bantu. -
H. Insulation Al- Bubble - AL T; 4mm ex Zeltech type ZT-01B M2 1,111.09 59,158.55 65,730,475.82
-
Pekerjaan Tangga Maintenance -
Tangga maintenance include pekerjaan Besi IWF 150.75.5.7'' + siku 50.50.5, chekered plate T: 5mm,
I. Unit 1.00 9,939,789.22 9,939,789.22
Reilling Pipa 2"pengecatan, alat bantu dan material bantu.
- Jumlah 379,793,013.37
4 SUPPORTING BUILDING -
4.1 POS JAGA -
4.1.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
A. Pek. Galian Tanah Pondasi M3 4.48 82,399.41 369,149.37
B. Urugan Kembali Bekas Galian Tanah M3 1.12 35,629.58 39,905.13
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 1.11 35,629.58 39,548.84
D. Urugan Pasir Bawah Pondasi Batu Kali M3 0.32 297,905.57 95,329.78
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 3.66 799,024.60 2,924,430.04
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 2.47 24,009.15 59,302.61
Jumlah 3,527,665.77
4.1.2 Pekerjaan Beton
A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.30 1,216,111.60 364,833.48
-, Pembesian Kg 42.05 14,021.35 589,597.56
-, Bekisting M2 4.00 97,861.31 391,445.23
B. Pek. Kolom Praktis K1 Uk. 200 x 200 mm, Besi 6 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.50 1,216,111.60 608,055.80
-, Pembesian Kg 87.03 14,021.35 1,220,277.67
-, Bekisting M2 9.92 211,664.69 2,099,713.73
C. Pek. Balok Beton Type RB uk. 15 x 25 cm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.30 1,216,111.60 364,833.48
-, Pembesian Kg 42.05 14,021.35 589,597.56
-, Bekisting M2 4.00 97,861.31 391,445.23
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
D. Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.13 1,216,111.60 158,094.51
-, Pembesian Kg 28.21 14,021.35 395,542.15
-, Bekisting M2 2.40 97,861.31 234,867.14
-
E. Pek. Beton Plat Lantai Dak T=10 Cm -
-, Beton Site MIx K-175 M3 1.17 1,216,111.60 1,422,850.58
-, Pembesian Kg 200.07 14,021.35 2,805,250.53
-, Bekisting M2 52.64 200,620.48 10,560,662.07
-
F. Pek. List Plank Beton T=10 Cm Uk. 10x60 Cm -
-, Beton Site MIx K-175 M3 0.69 1,216,111.60 839,117.01
-, Pembesian Kg 53.88 14,021.35 755,470.08
-, Bekisting M2 15.18 200,620.48 3,045,418.89
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
G. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 23.97 33,612.81 805,699.15
H. Pengecatan dinding Interior Ex. Propan Castle Grey M2 15.98 24,009.15 383,666.26
Jumlah 6,659,198.76
4.1.4 Pekerjaan Finishing Lantai
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include material, adukan dan tenaga kerja.
A. Keramik Pos Jaga M2 3.17 165,182.97 523,630.02
B. Plin Dinidng Keramik M' 6.66 49,554.89 330,035.58
Jumlah 853,665.59
4.1.5 Pekerjaan Arsitek Pintu dan Jendela
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson).
Pintu Kaca Rangka dan Kusen alumunium
A. Pintu Type PJ1 Unit 1.00 23,144,823.20 23,144,823.20
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.04 1,216,111.60 1,264,756.07
-, Pembesian Kg 283.50 14,021.35 3,975,051.36
-, Bekisting M2 32.11 97,861.31 3,142,326.55
C. Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 1.25 1,216,111.60 1,520,139.50
-, Pembesian Kg 183.54 14,021.35 2,573,477.69
-, Bekisting M2 19.20 97,861.31 1,878,937.08
D. Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
-, Beton Site MIx K-175 M3 0.79 1,216,111.60 960,728.17
-, Pembesian Kg 168.33 14,021.35 2,360,213.03
-, Bekisting M2 14.40 97,861.31 1,409,202.81
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
-
E. Pek. Rabat Beton Lantai T=5 Cm M3 3.03 1,165,884.46 3,532,629.90
- Jumlah 30,672,108.41
4.2.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 126.97 114,571.68 14,547,165.79
B. Pasangan Krawang Uk. 20x40 Cm, KR4 & Kr5 Bh 120.00 231,832.38 27,819,885.42
C. Plesteran 1 : 4 M2 242.52 64,920.75 15,744,580.02
D. Acian Plesteran M2 242.52 20,935.98 5,077,394.15
E. Plesteran 1:4, Opening Kusen + Acian M' 45.55 19,591.47 892,391.39
F. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan T. Wudhuk) M2 11.42 203,597.61 2,325,084.76
G. Pekerjaan Naad dan Pearapian Dinding Atas Keramik M' 53.56 19,591.47 1,049,319.06
H. Pekerjaan Profil Beton Dinding Luar M' 62.32 19,591.47 1,220,940.32
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
I. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 97.01 33,612.81 3,260,779.06
J. Pengecatan dinding Interior Ex. Propan Castle Grey M2 145.51 24,009.15 3,493,571.81
- Jumlah 75,431,111.79
4.2.4 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Rangka Atap Baja Ringan M2 131.60 240,091.53 31,596,044.95
B. Atap Zincalum 0,40 TCT Klip lock M2 131.60 184,198.22 24,240,485.69
C. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5 M2 23.45 745,052.03 17,471,470.02
D. Flasing Zincalum 0,4 TCT M' 18.60 68,282.03 1,270,045.76
E. Nok Atap Zincalum 0,40 TCT M' 14.15 114,571.68 1,621,189.23
Jumlah 76,199,235.65
4.2.5 Pekerjaan Finishing Lantai
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include material, adukan dan tenaga kerja.
A. Keramik Pos Security, Locker dan Rg, tunggu Sopir M2 58.02 165,182.97 9,583,915.95
B. Plin Keramik Dinding M' 47.85 49,554.89 2,371,201.54
-
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja. -
C. Keramik Area Toilet M2 2.50 165,182.97 412,957.43
- Jumlah 12,368,074.92
4.2.6 Pekerjaan Arsitek Pintu dan Jendela -
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson). -
Pintu Enginering Door, finish HPL, kusen alumunium Dan Pintu Kaca -
A. Pintu Type P1 Unit 1.00 3,841,464.43 3,841,464.43
-
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson). -
Pintu Kaca Rangka Dan Kusen Alumunium -
B. Pintu Type P1' Unit 1.00 3,841,464.43 3,841,464.43
C. Pintu Type P3 Unit 1.00 2,785,061.71 2,785,061.71
-
Pekerjaan Jendela include pengadaan, installing dan accessories. -
D. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J2K Unit 2.00 2,016,768.83 4,033,537.65
E. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J3K Unit 1.00 1,920,732.22 1,920,732.22
F. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1 Unit 1.00 779,817.28 779,817.28
G. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV2 Unit 2.00 768,292.89 1,536,585.77
- Jumlah 18,738,663.50
4.2.7 Pekerjaan Arsitek Plafond -
Pekerjaan Plafond include material , installing dan accessories. -
A. Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40 M2 37.99 153,178.39 5,819,247.20
B. Pekerjaan plafond Kalsi Link T: 4mm, rangka hollow 40x40 (Bagian Luar) M2 45.50 238,170.79 10,836,771.16
-
Pekerjaan Pengecatan (include material, tenaga kerja, alat bantu dan perapian) -
C. Pekerjaan cat plafond gypsum board & Plafon Kalsi Link M2 83.49 33,612.81 2,806,333.82
- Jumlah 19,462,352.18
-
4.2.8 Pekerjaan Arsitek Sanitary -
Pekerjaan Sanitary include material , installing dan accessories. Unit Ex TOTO . ''Provesional Sum'' -
A. Closed Jongkok Type CE6 Ex TOTO Unit 1.00 1,546,189.43 1,546,189.43
B. Kran Dinding Type Y 20JC Ex San Ei Unit 1.00 316,920.82 316,920.82
C. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 1.00 351,494.00 351,494.00
- Jumlah 2,214,604.25
4.2.9 Pekerjaan Lain-Lain -
A. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian. M2 1.01 480,183.05 484,984.88
- Jumlah 484,984.88
-
4.3 RUMAH GENSET, RUANG POMPA, RUANG TANGKI BAHAN BAKAR DAN FIRE WATER TANK -
4.3.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
Pondasi Plat Setempat -
A. Galian Tanah Pondasi M3 13.20 82,399.41 1,087,672.24
B. Urugan Bekas galian M3 7.70 297,905.57 2,293,872.86
C. Urugan Pasir Alas Pondasi M3 0.55 297,905.57 163,848.06
D. Pek. Lantai Kerja pondasi M3 0.55 1,165,884.46 641,236.45
E. Pek. Pondasi Plat Tapak P1 -
-, Beton Site MIx K-225 M3 3.30 1,097,698.46 3,622,404.92
-, Pembesian Kg 559.01 14,021.35 7,838,072.17
-, Bekisting M2 13.20 152,698.21 2,015,616.39
-
F. Pek. Stump Beton Pondasi Plat Tapak (K1 ) Uk. 30/30 Cm -
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
- -
E. Pek. Rabat Beton Lantai T=5 Cm M3 6.71 1,165,884.46 7,823,084.69
- Jumlah 60,635,755.71
4.4.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 190.18 114,571.68 21,789,241.47
B. Pasangan Krawang Uk. 20x40 Cm, KR2 Bh 36.00 231,832.38 8,345,965.63
C. Pasangan Krawang Uk. 20x30 Cm, KR3 Bh 10.00 231,832.38 2,318,323.78
D. Plesteran 1 : 4 M2 298.36 64,920.75 19,369,754.64
E. Acian Plesteran M2 298.36 20,935.98 6,246,459.34
F. Plesteran 1:4, Opening Kusen + Acian M' 60.94 19,591.47 1,193,904.10
G. Pas. Keramik Dinding Uk. 200x400 MM (Toilet dan T. Wudhuk) M2 78.66 203,597.61 16,014,988.39
H. Pas. Keramik Dinding Uk. 300x300 MM (Pantry) M2 3.33 182,469.56 607,623.64
I. Pekerjaan Naad dan Pearapian Dinding Atas Keramik Termasuk pada Plin Dinding M' 112.80 19,591.47 2,209,917.66
J. Pekerjaan Profil Beton Dinding Luar M' 116.26 19,591.47 2,277,704.14
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
I. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 119.34 33,612.81 4,011,353.20
J. Pengecatan dinding Interior Ex. Propan Castle Grey M2 179.02 24,009.15 4,298,118.52
- Jumlah 88,683,354.49
4.4.4 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Rangka Atap Baja Ringan M2 252.50 240,091.53 60,623,110.57
B. Atap Zincalum 0,40 TCT Klip lock M2 252.50 184,198.22 46,510,050.43
C. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5 M2 31.80 745,052.03 23,692,654.45
D. Flasing Zincalum 0,4 TCT M' 9.30 68,282.03 635,022.88
E. Nok Atap Zincalum 0,40 TCT M' 27.15 114,571.68 3,110,621.02
- Jumlah 134,571,459.35
4.4.5 Pekerjaan Finishing Lantai -
Pekerjaan Keramik 400x400mm (polished) Ex.Ikad , include material, adukan dan tenaga kerja. -
A. Keramik Mushalla, Kantin Dan Kantor trac M2 111.44 165,182.97 18,407,990.24
B. Plin Lantai Keramik M' 69.80 49,554.89 3,458,931.40
-
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja. -
C. Keramik Area Toilet, tempat Wudhuk M2 22.73 165,182.97 3,754,608.92
- Jumlah 25,621,530.57
4.4.6 Pekerjaan Arsitek Pintu dan Jendela -
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson). -
Pintu Kaca Rangka Dan Kusen Alumunium -
A. Pintu Type P1 Unit 1.00 3,841,464.43 3,841,464.43
-
Pekerjaan Pintu include pengadaan, installing dan accessories(ironmongery ex Dekkson). -
Pintu Enginering Door, finish HPL, kusen alumunium -
B. Pintu Type P2 Unit 1.00 2,977,134.93 2,977,134.93
C. Pintu Type P3 Unit 3.00 2,785,061.71 8,355,185.14
D. Pintu Type P4 Unit 1.00 2,977,134.93 2,977,134.93
Pekerjaan Jendela include pengadaan, installing dan accessories. -
E. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type J1K Unit 1.00 1,440,549.16 1,440,549.16
F. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1 Unit 4.00 779,817.28 3,119,269.12
G. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type BV1' Unit 1.00 480,183.05 480,183.05
H. Pekerjaan jendela detail accessories lihat di DWS u/ Jendela Type KR1 Unit 8.00 2,881,098.32 23,048,786.59
- Jumlah 46,239,707.37
-
4.4.7 Pekerjaan Arsitek Plafond -
Pekerjaan Plafond include material , installing dan accessories. -
A. Pekerjaan plafond gypsumboard t: 9mm, rangka hollow 40x40 M2 134.18 153,178.39 20,553,476.94
B. Pekerjaan plafond Kalsi Link T= 4mm, rangka hollow 40x40 area Luar M2 80.87 238,170.79 19,260,872.17
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
C. Pekerjaan cat plafond gypsum board & beton exposed dibawah tangga M2 215.04 24,009.15 5,162,928.20
- Jumlah 44,977,277.31
-
4.4.8 Pekerjaan Arsitek Sanitary -
Pekerjaan Sanitary include material , installing dan accessories. Unit Ex TOTO . ''Provesional Sum'' -
A. Closed Jongkok Type CE6 Ex TOTO Unit 3.00 1,546,189.43 4,638,568.30
B. Wall Hung Lavatory Type LW240CJ inc keran lavatory Ex. TOTO Unit 1.00 2,762,973.29 2,762,973.29
C. Kran Dinding Type Y 20JC Ex San Ei Unit 9.00 316,920.82 2,852,287.34
D. Floor Drain Dia 4" Type H51 Ex SAN EI Unit 5.00 351,494.00 1,757,469.98
E. Kaca Cermin Tebal 5mm + Bevel Ex. Asahimas by maincon. (ukuran 600mm x 800mm) Unit 1.00 288,109.83 288,109.83
F. Kitchen zick Single Bowl Ex Royal Unit 3.00 773,094.72 2,319,284.15
G. Kran Pantry Model Leher Angsa A10C Ex SAN EI Unit 3.00 425,442.19 1,276,326.56
- Jumlah 15,895,019.45
4.4.9 Pekerjaan Lain-Lain -
A. Pekerjaan Meja Beton Watafel dan Pantry T= 100mm, include pas. keramik 300 x300 mm ex. IKAD M2 3.33 672,256.28 2,238,613.40
B. Tanggulan Tempat Wudhu, include pasangan bata, pasangan keramik, jasa pemasangan dan perapian M' 4.55 480,183.05 2,184,832.90
C. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian. M2 3.04 480,183.05 1,459,756.48
- Jumlah 5,883,202.78
-
4.5 TEMPAT CUCI COUNTENER -
4.5.1 Pekerjaan Tanah dan Pondasi -
Pondasi Batu kali -
A. Pek. Galian Tanah Pondasi M3 6.72 82,399.41 553,724.05
B. Urugan Kembali Bekas Galian Tanah M3 1.68 35,629.58 59,857.70
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 10.50 297,905.57 3,128,008.45
D. Urugan Pasir Bawah Lantai T=10 cm M3 3.00 297,905.57 893,716.70
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 5.18 799,024.60 4,138,947.44
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 3.08 19,207.32 59,158.55
- Jumlah 8,833,412.89
4.5.2 Pekerjaan Beton -
A. Pek. Kolom K1 Uk. 200 x 200 mm, Besi 6 Ø12, Sengkang Ø8-100 mm -
-, Beton Site MIx K-175 M3 0.18 1,216,111.60 218,900.09
-, Pembesian Kg 36.58 14,021.35 512,900.81
-, Bekisting M2 3.52 200,620.48 706,184.09
-
B. Pek. Kolom KP Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm, Ø8-200 mm -
-, Beton Site MIx K-175 M3 0.03 1,216,111.60 36,483.35
-, Pembesian Kg 12.32 14,021.35 172,742.97
-, Bekisting M2 0.88 97,861.31 86,117.95
-
C. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 0.18 1,216,111.60 218,900.09
-, Pembesian Kg 38.72 14,021.35 542,906.49
-, Bekisting M2 3.30 97,861.31 322,942.31
-
D. Pek. Rabat Beton K-175, T=5 Cm M3 1.61 1,165,884.46 1,877,073.97
- Jumlah 4,695,152.11
4.5.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 15.36 114,571.68 1,759,820.95
B. Plesteran 1 : 4 M2 8.16 64,920.75 529,753.31
C. Acian Plesteran M2 8.16 20,935.98 170,837.61
D. Pas. Keramik Dinding Uk. 200x400 MM (Dinding Belakang Dan Bak Air) M2 22.90 203,597.61 4,662,385.38
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 8.16 33,612.81 274,280.56
- Jumlah 7,397,077.81
4.5.4 Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16 Kg 65.86 28,234.76 1,859,541.53
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM dan Skor Pipa Besi Dia 2"T=2.8 MM Fin. Cat Kg 283.77 28,234.76 8,012,178.86
C. Pek. Gording CNP 150.65.20.3,2 Kg 426.57 23,528.97 10,036,752.58
D. Atap Zincalum 0,40 TCT Klip lock M2 46.83 184,198.22 8,626,002.62
-
Pekerjaan Pengecatan -
Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat Zinchromate, 115 Micron (1x35
D. M2 30.85 include -
Zincromate, 2x40 Cat Finish)
- Jumlah 28,534,475.59
4.5.5 Pekerjaan Finishing Lantai -
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja. -
A. Keramik Lantai Tempat Cuci Countener Termasuk Bak Air M2 32.24 165,182.97 5,325,498.97
- Jumlah 5,325,498.97
4.5.6 Pekerjaan Lain-Lain -
Pekerjaan Saluran Air keliling -
A. Pek. Saluran Keliling 2 sisi M' 12.40 240,091.53 2,977,134.93
- Jumlah 2,977,134.93
4.6 GUDANG LIMBAH B3 -
4.6.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
A. Pek. Galian Tanah Pondasi M3 13.44 82,399.41 1,107,448.10
B. Urugan Kembali Bekas Galian Tanah M3 3.36 35,629.58 119,715.40
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 7.68 297,905.57 2,287,914.75
D. Urugan Pasir Bawah Lantai T=10 cm M3 2.19 297,905.57 652,413.19
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 7.14 799,024.60 5,705,035.66
F. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 7.40 19,207.32 142,134.18
- Jumlah 10,014,661.28
4.6.2 Pekerjaan Beton -
A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 0.90 1,216,111.60 1,094,500.44
-, Pembesian Kg 125.56 14,021.35 1,760,520.10
-, Bekisting M2 12.00 97,861.31 1,174,335.68
-
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 0.37 1,216,111.60 449,961.29
-, Pembesian Kg 138.97 14,021.35 1,948,546.34
-, Bekisting M2 15.73 97,861.31 1,539,358.35
-
C. Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 0.62 1,216,111.60 753,989.19
-, Pembesian Kg 91.89 14,021.35 1,288,421.41
-, Bekisting M2 9.60 97,861.31 939,468.54
-
D. Pek. Rabat Beton Lantai T=5 Cm M3 1.10 1,165,884.46 1,282,472.90
- Jumlah 12,231,574.25
4.6.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 60.58 114,571.68 6,940,752.17
B. Plesteran 1 : 4 M2 121.16 64,920.75 7,865,797.94
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
- Jumlah 207,289,257.42
4.9.5 Pekerjaan Finishing Lantai -
Finish lantai Floor hardener 3kg/m2 ex Besroc -
A. Beton Plat Lantai Gudang Arsip M2 235.40 55,221.05 12,999,035.46
- Jumlah 12,999,035.46
4.9.6 Pekerjaan Arsitek Pintu dan Jendela -
Pekerjaan Pintu Besi -
A. Pintu Type PB3, (1600x2400mm) Unit 2.00 4,749,010.40 9,498,020.81
-
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesories. -
B. Jendela JK2 (Area Gudang Arsip) Unit 11.00 1,248,475.94 13,733,235.34
- Jumlah 23,231,256.15
-
4.10 GUDANG GA -
4.10.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
A. Pek. Galian Tanah Pondasi M3 46.09 82,399.41 3,797,788.90
B. Urugan Kembali Bekas Galian Tanah M3 11.52 35,629.58 410,452.79
C. Urugan Tanah Bawah Lantai T=35 cm Pakai Bekas Galian M3 34.29 297,905.57 10,215,181.88
D. Urugan Pasir Bawah Lantai T=10 cm M3 9.80 297,905.57 2,919,474.55
E. Pek. Pondasi Batu Kali, 1 Pc : 4 Ps M3 24.48 799,024.60 19,560,122.25
F. Pek. Pondasi Batu Bata M2 3.60 164,798.82 593,275.77
G. Pek. Stek Pondasi Dia-10-1000 MM, L= 500MM Kg 25.37 19,207.32 487,289.76
- Jumlah 37,983,585.91
4.10.2 Pekerjaan Beton -
A. Pek. Sloof Beton Type S1 uk. 150 x 250 mm , Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) -
-, Beton Site MIx K-175 M3 3.09 1,216,111.60 3,757,784.85
-, Pembesian Kg 429.85 14,021.35 6,027,075.22
-, Bekisting M2 41.15 97,861.31 4,026,992.76
- -
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 1.64 1,216,111.60 1,994,423.03
-, Pembesian Kg 446.38 14,021.35 6,258,848.06
-, Bekisting M2 50.57 97,861.31 4,948,846.27
- -
C. Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 2.69 1,216,111.60 3,271,340.21
-, Pembesian Kg 395.86 14,021.35 5,550,489.70
-, Bekisting M2 41.44 97,861.31 4,055,372.54
- -
D. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap) - -
-, Beton Site MIx K-175 M3 0.50 1,216,111.60 608,055.80
-, Pembesian Kg 105.28 14,021.35 1,476,167.22
-, Bekisting M2 9.00 97,861.31 880,751.76
- -
E. Pek. Lantai Beton K-250, T=10 Cm, Tul. Wiremesh MS-8 - -
-, Beton Site MIx K-250 M3 30.89 1,097,698.46 33,907,905.47
-, Pembesian Kg 1,683.41 16,771.41 28,233,156.15
- Jumlah 104,997,209.05
4.10.3 Pekerjaan Pasangan dan Finishing Dinding -
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja. -
A. Pasangan Batu Bata 1 : 4 M2 290.63 114,571.68 33,297,966.40
B. Plesteran 1 : 4 M2 581.26 64,920.75 37,735,834.51
C. Acian Plesteran M2 581.26 20,935.98 12,169,248.41
D. Plesteran 1:4, Opening Kusen + Acian M' 56.80 19,591.47 1,112,795.42
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
E. Pengecatan dinding Exterior Ex. Propan Castle Grey M2 290.63 33,612.81 9,768,892.07
F. Pengecatan dinding Interior Ex. Propan Castle Grey M2 290.63 24,009.15 6,977,780.05
- Jumlah 101,062,516.84
4.10.4 Pekerjaan Atap -
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan. -
A. Pek. Rangka Atap Baja Ringan M2 444.47 240,091.53 106,713,481.01
B. Atap Zincalum 0,40 TCT klip lock M2 444.47 184,198.22 81,870,582.63
C. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5 M2 45.98 745,052.03 34,257,492.18
D. Flasing Zincalum 0,4 TCT M' 15.40 68,282.03 1,051,543.27
D. Nok Atap Zincalum 0,40 TCT M' 32.15 114,571.68 3,683,479.41
- Jumlah 227,576,578.49
4.10.5 Pekerjaan Finishing Lantai -
Finish lantai Floor hardener 3kg/m2 ex Besroc -
A. Beton Plat Lantai Gudang Arsip M2 313.45 55,221.05 17,309,038.50
- Jumlah 17,309,038.50
4.10.6 Pekerjaan Arsitek Pintu dan Jendela -
Pekerjaan Pintu Besi -
A. Pintu Type PB3, (1600x2400mm) Unit 1.00 4,749,010.40 4,749,010.40
-
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesories. -
B. Jendela JK2 (Area Gudang Arsip) Unit 9.00 1,248,475.94 11,236,283.46
- Jumlah 15,985,293.87
-
4.11 RUMAH GARDU -
4.11.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan tanah menyangkut semua pekerjaan galian dan urugan, penawaran include dengan jasa tenaga kerja, alat -
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
-
4.12 MENARA TOREN AIR -
4.12.1. Pekerjaan Tanah dan Pondasi -
A. Pek. Galian M3 7.99 82,399.41 658,371.30
B. Urugan Kembali Bekas Galian M3 5.76 35,629.58 205,226.40
C. Urugan Pasir tebal 10 cm M3 0.48 297,905.57 142,994.67
D. Lantai Kerja tebal 5 cm M3 0.24 1,165,884.46 279,812.27
E. Pondasi Tapak Beton uk. 100x100x300 cm -
-, Beton Site MIx K-225 M3 1.20 1,216,111.60 1,459,333.92
-, Pembesian Kg 199.55 14,021.35 2,797,959.43
-, Bekisting M2 4.80 164,702.79 790,573.38
-
F. Pek. Stump Beton Pondasi Plat Tapak (K) Uk. 25/25 Cm -
-, Beton Site MIx K-225 M3 0.33 1,216,111.60 401,316.83
-, Pembesian Kg 70.53 14,021.35 988,925.48
-, Bekisting M2 5.20 164,702.79 856,454.50
-
G. Pek. Sloof Beton uk. 15 x 20 cm -
-, Beton Site MIx K-225 M3 0.21 1,216,111.60 255,383.44
-, Pembesian Kg 54.41 14,021.35 762,901.39
-, Bekisting M2 2.80 164,702.79 461,167.81
- Jumlah 10,060,420.80
4.12.2. Pekerjaan Konstruksi Baja -
A. Pek. Base Plat T = 15 mm Kg 29.44 23,528.97 692,692.87
B. Pas. Angkur + baut dia. 16 mm Bh 16.00 88,353.68 1,413,658.91
C. Pek. Besi Siku L 60.60.6 Kg 870.45 21,128.05 18,390,914.93
D. Pek. Plat Buhul T = 6 mm Kg 81.31 21,128.05 1,717,922.10
E. Pek. Plat Baja T = 3 mm Kg 1.00 21,128.05 21,128.05
-
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
Pek. Pengecatan Rangka Baja dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat
F. M2 38.79 include -
Finish)
- Jumlah 22,236,316.87
4.12.3 Water Tank Atas -
A. Pas. Water Tank Kap. 1000 Liter Unit 1.00 3,666,677.80 3,666,677.80
- Jumlah 3,666,677.80
-
4.13 TIANG BENDERA -
4.13.1 Pekerjaan Tanah dan Pondasi -
A. Pek. Galian M3 0.46 82,399.41 37,903.73
B. Urugan Pasir tebal 5 cm M3 0.03 297,905.57 8,937.17
C. Urugan Pasir tebal 5 cm di bawah kanstin M3 0.07 297,905.57 20,853.39
D. Urugan Pasir dipadatkan tebal 10 cm di bawah paving block M3 0.41 297,905.57 122,141.28
E. Pek. Stump Beton K-225 M3 0.51 1,216,111.60 620,216.92
- Jumlah 810,052.49
4.13.2 Pekerjaan Tiang Bendera -
A. Pipa Besi Dia. 3" M' 10.20 include -
B. Besi Angkur dia 10 mm Kg 4.55 include -
C. Baut Dia 20 mm Bh 6.00 include -
Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 6 m + Dia 3" panjang 3 m include Katrol dan Besi
D. Unit 1.00 4,801,830.54 4,801,830.54
Kait Tali
Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 5 m + Dia 3" panjang 3 m include Katrol dan Besi
E. Unit 2.00 3,841,464.43 7,682,928.86
Kait Tali
- Jumlah 12,484,759.40
-
5 EXTERNAL -
-
5.1 PAGAR -
5.1.1 Pekerjaan Tanah dan Pondasi -
Pekerjaan Pondasi Pancang Beton -
A. Pek. Pengadaan Tiang Pancang Uk. 25x25, P=3 M M' 132.00 160,381.14 21,170,310.49
B. Pek. Hanling Tiang Pancang M' 132.00 include -
C. Pek. Pemancangan M' 132.00 209,359.81 27,635,495.12
D. Sewa Alat bantu Pemancangan Kap. 1 Ton Ls 1.00 11,044,210.24 11,044,210.24
-
Pekerjaan Struktur Beton Bertulang -
E. Pek. Pile Cape Uk. 550x550x700 MM -
-, Beton Site MIx K-250 M3 9.32 1,216,111.60 11,334,160.14
-, Pembesian Kg 1,554.13 14,021.35 21,790,993.18
-, Bekisting M2 67.76 164,702.79 11,160,260.88
- -
F. Pek. Tie Beam Uk. 20/40 Cm - -
-, Beton Site MIx K-250 M3 16.80 1,216,111.60 20,430,674.92
-, Pembesian Kg 3,749.31 14,021.35 52,570,369.69
-, Bekisting M2 168.00 164,702.79 27,670,068.30
- -
G. Pek. Kolom K1 Uk. 40/40 Cm - -
-, Beton Site MIx K-250 M3 33.79 1,216,111.60 41,092,411.05
-, Pembesian Kg 5,521.04 14,021.35 77,412,407.58
-, Bekisting M2 337.92 211,664.69 71,525,732.12
- -
H. Pek. Balok B1 Uk. 20/40 Cm - -
-, Beton Site MIx K-250 M3 16.80 1,216,111.60 20,430,674.92
-, Pembesian Kg 3,749.31 14,021.35 52,570,369.69
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 174.78 14,021.35 2,450,650.71
-, Bekisting M2 15.30 200,620.48 3,069,493.34
E. Pek. Tutup Saluran Besi Gril Besi Siko 80.80.8 + Besi UNP 150.75.6,5 M' 14.10 2,074,390.79 29,248,910.19
F. Pek. Gril Saluran Akhir Uk. 40x60, Dari Besi Dia-22 Unit 2.00 672,256.28 1,344,512.55
G. Pek. Gril Saluran Akhir Uk. 60x80, Dari Besi Dia-22 Unit 2.00 960,366.11 1,920,732.22
H. Pek. Gril Saluran Akhir Uk. 80x80, Dari Besi Dia-22 Unit 1.00 1,152,439.33 1,152,439.33
- Jumlah 44,340,919.52
5.2.4 Pekerjaan Saluran Tipe II Uk. 40x60 (Terbuka) -
A. Pekerjaan Galian M3 69.51 82,399.41 5,727,583.13
B. Pek. Lantai Kerja Tebal 5 cm M3 4.12 1,165,884.46 4,803,443.96
C. Pas. Batako M2 113.98 152,698.21 17,404,542.11
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 20.07 1,216,111.60 24,407,359.86
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 1,654.62 14,021.35 23,199,998.16
-, Bekisting M2 113.37 200,620.48 22,744,343.81
- Jumlah 98,287,271.03
5.2.5 Pekerjaan Saluran Tipe IIA Uk. 40x60 (Tertutup) -
A. Pekerjaan Galian M3 5.22 82,399.41 430,124.93
B. Pek. Lantai Kerja Tebal 5 cm M3 0.30 1,165,884.46 349,765.34
C. Pas. Batako M2 8.37 152,698.21 1,278,084.03
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 1.46 1,216,111.60 1,775,522.94
-, Pembesian Kg 175.24 14,021.35 2,457,100.53
-, Bekisting M2 9.50 200,620.48 1,905,894.56
E. Pek. Tutup Saluran Heavy Duty Uk. 600x530x100 MM M' 7.90 340,929.97 2,693,346.75
- Jumlah 10,889,839.07
5.2.6 Pekerjaan Saluran Tipe III Uk. 60x60 (Terbuka) -
A. Pekerjaan Galian M3 182.65 82,399.41 15,050,252.61
B. Pek. Lantai Kerja Tebal 5 cm M3 7.65 1,165,884.46 8,919,016.08
C. Pas. Batako M2 167.25 152,698.21 25,538,775.82
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 32.64 1,216,111.60 39,693,882.71
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 2,655.43 14,021.35 37,232,700.62
-, Bekisting M2 164.11 200,620.48 32,923,826.97
- Jumlah 159,358,454.81
5.2.7 Pekerjaan Saluran Tipe IIIA Uk. 60x60 (Tertutup) -
A. Pekerjaan Galian M3 14.28 82,399.41 1,176,663.60
B. Pek. Lantai Kerja Tebal 5 cm M3 1.03 1,165,884.46 1,200,860.99
C. Pas. Batako M2 24.82 152,698.21 3,789,969.60
D. Pek. Saluran Beton Berulang - -
- Beton Site MIx K-250 M3 4.38 1,216,111.60 5,326,568.82
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 357.94 14,021.35 5,018,800.29
-, Bekisting M2 23.00 200,620.48 4,614,271.04
E. Pek. Tutup Saluran Heavy Duty Uk. 600x730x140 MM M' 21.40 655,930.05 14,036,903.11
- Jumlah 35,164,037.45
5.2.8 Pekerjaan Saluran Tipe IV Uk. 60x80 (Terbuka) -
A. Pekerjaan Galian M3 67.88 82,399.41 5,593,272.09
B. Pek. Lantai Kerja Tebal 5 cm M3 2.13 1,165,884.46 2,483,333.89
C. Pas. Batako M2 64.48 152,698.21 9,845,980.66
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 10.96 1,216,111.60 13,328,583.16
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 868.99 14,021.35 12,184,408.75
-, Bekisting M2 46.49 200,620.48 9,326,846.11
- Jumlah 52,762,424.66
5.2.9 Pekerjaan Saluran Tipe V Uk. 80x80 (Terbuka) -
A. Pekerjaan Galian M3 128.92 82,399.41 10,622,932.20
B. Pek. Lantai Kerja Tebal 5 cm M3 5.43 1,165,884.46 6,330,752.59
C. Pas. Batako M2 126.48 152,698.21 19,313,269.75
D. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 25.30 1,216,111.60 30,767,623.55
-, Pembesian ( Perubahan Diam. Besi dari Ø 13 -150 menjadi Ø 10 -150 ) Kg 2,025.59 14,021.35 28,401,496.58
-, Bekisting M2 99.79 200,620.48 20,019,917.70
- Jumlah 115,455,992.36
5.2.10 Pekerjaan Saluran Tipe IA x 2 (Tertutup) -
A. Pekerjaan Galian M3 42.68 82,399.41 3,516,806.91
B. Pek. Lantai Kerja Tebal 5 cm M3 2.88 1,165,884.46 3,357,747.23
C. Pek. Saluran Beton Bertulang - -
- Beton Site MIx K-250 M3 25.88 1,216,111.60 31,472,968.27
-, Pembesian Kg 7,049.08 14,021.35 98,837,583.86
-, Bekisting M2 149.14 200,620.48 29,920,538.38
- Jumlah 167,105,644.66
-
5.3 KANSTIN DAN HALAMAN -
5.3.1 Pekerjaan Kanstin -
A. Pas. Kanstin Taman Uk. 60x30x15/12 Cm M' 1,014.72 135,411.62 137,404,880.30
B. Pas. Kanstin Car Stoper Uk. 60x15x15/10 M' 85.20 110,442.10 9,409,667.13
C. Pas. Stoper Parkir Roda dua Besi Pipa Dia-2,5" M' 32.05 530,122.09 16,990,413.04
- Jumlah 163,804,960.46
5.3.2 Pekerjaan Paving Block Pedestrian -
A. Pas. Paving Block Uk. 20x10x8 Cm M2 624.07 142,134.18 88,701,680.20
- Jumlah 88,701,680.20
5.3.3 Pekerjaan Pengecatan -
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian) -
VOLUME
HARGA
NO. URAIAN PEKERJAAN STN KLARIFIKA SUB TOTAL (Rp) TOTAL (Rp)
SATUAN (Rp)
SI
a b c d e f=dxe g
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
1 PRIMAERY
2 WAREHOUSE
2.1 Pekerjaan Struktur
2.1 Pekerjaan Architech
Page 97 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Beton
Wire Hause
As-1 [ 0.13 x 0.13 ] x 1.20 = 0.02 x 16.00 = 0.32
As-13 [ 0.13 x 0.13 ] x 4.00 = 0.07 x 4.00 = 0.27
As-15 [ 0.13 x 0.13 ] x 3.60 = 0.06 x 30.00 = 1.83
[ 0.13 x 0.13 ] x 6.90 = 0.12 x 1.00 = 0.12
As-A [ 0.13 x 0.13 ] x 4.00 = 0.07 x 2.00 = 0.14
[ 0.13 x 0.13 ] x 1.20 = 0.02 x 6.00 = 0.12
[ 0.13 x 0.13 ] x 4.80 = 0.08 x 6.00 = 0.49
As-B [ 0.13 x 0.13 ] x 4.00 = 0.07 x 3.00 = 0.20
As-C [ 0.13 x 0.13 ] x 4.00 = 0.07 x 4.00 = 0.27
Gudang Kardus
As-A [ 0.13 x 0.13 ] x 3.20 = 0.05 x 2.00 = 0.11
As-A' [ 0.13 x 0.13 ] x 3.20 = 0.05 x 13.00 = 0.70
= 4.56 4.56 M3
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 270.10 x 0.62 = 666.07
Begel [ 1,544.43 x 8.00 ] x 0.46 x 0.39 = 280.31 = 946.38 946.38 Kg
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 127.40 x 0.62 = 314.17
Begel [ 729.00 x 8.00 ] x 0.56 x 0.39 = 161.08 = 475.24 475.24 Kg
Pembesian
Tul- utama [ 6.00 x 10.00 ] x 176.00 x 0.62 = 651.02
Begel [ 1,006.71 x 8.00 ] x 0.56 x 0.39 = 222.44
Begel [ 1,006.71 x 10.00 ] x 0.20 x 0.62 = 124.13 = 997.59 997.59 Kg
Page 98 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Finish lantai gudang flat Flowfresh MF T=3 mm Ex Flow Creed (type 11) Aplicator bebas
D. Flowcreed u/ Parkir Forklif
= 7.58 x 11.58 = 87.68
= 87.68 = 87.68 87.68 M2
Page 99 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Kolom Pedestal Luar
As 15, T= 200 MM = 0.70 x 1.00 x 0.20 x 16.00 = 2.24
As A' T= 1100 MM = 0.70 x 1.00 x 1.10 x 5.00 = 3.85
= 1.13 x 1.00 x 1.10 x 1.00 = 1.24
As A' T= 1800 MM = 0.70 x 1.00 x 1.80 x 1.00 = 1.26
Retaining Wall
Dalam
As A = 5.65 x 0.65 x 1.00 x 7.00 = 25.71
= 25.71
Luar
C. Pintu Besi Type PB2 (1600x2400mm) - Single Site = 2.00 2.00 Unit
B. Pekerjaan Protector Type 2, Detail Lihat Gambar (''Provesional Sum'') = 1.00 1.00 Unit
C. Pekerjaan Protector Type 2A, Detail Lihat Gambar (''Provesional Sum'') = 1.00 1.00 Unit
E. Pekerjaan Protector Type 4, Detail Lihat Gambar (''Provesional Sum'') = 13.00 13.00 Unit
F. Pekerjaan Protector Type 5, Detail Lihat Gambar (''Provesional Sum'') = 17.00 17.00 Unit
B. Lisplank Zincalumn T: 0,4 TCT MP Deck, Include Rangka Besi Siku 50.50.5
Jack Roof = 0.80 x 68.75 x 1.00 x 2.00 = 110.00
= 0.80 x 6.55 x 2.00 x 2.00 = 20.96
Gudang +1290 = 1.00 x 91.55 x 1.00 x 2.00 = 183.10
= 1.00 x 1.50 x 2.00 x 2.00 = 6.00
Gudang +800 = 1.00 x 91.55 x 1.00 x 1.00 = 91.55
= 1.00 x 1.50 x 1.00 x 2.00 = 3.00
Gudang +510 = 0.80 x 91.55 x 1.00 x 1.00 = 73.24
Kanopy Forklif = 0.40 x 12.45 x 1.00 x 1.00 = 4.98
= 0.40 x 2.50 x 1.00 x 2.00 = 2.00
Gudang Kardus = 0.80 x 32.65 x 1.00 x 1.00 = 26.12
= 0.80 x 14.60 x 1.00 x 1.00 = 11.68
= 0.80 x 5.15 x 1.00 x 3.00 = 12.36
= 544.99 = 544.99 544.99 M2
C. Flasing Zincalum 0,4 TCT
Jack Roof = 6.55 x 2.00 x 1.00 x 2.00 = 26.20
Gudang +1290 = 34.45 x 1.00 x 1.00 x 2.00 = 68.90
= 34.95 x 1.00 x 1.00 x 2.00 = 69.90
E. Sky light t:1,2mm ex Intec, warna putih susu. (lebar efektif 633.3 mm - 3 puncak 2 lembah)
= 923.93 = 923.93 923.93 M'
Pekerjaan Insulation, termasuk material, jasa pemasangan dan alat bantu.
F. Insulation Al- Bubble - AL T; 4mm ex Zeltech type ZT-01B
Luas Atap
Jack Roof = 5.05 x 68.75 x 1.00 x 2.00 = 694.38
Gudang +1290 As (A-C)&(O-Q) = 33.45 x 11.40 x 1.00 x 2.00 = 762.66
= 33.45 x 11.40 x 1.00 x 2.00 = 762.66
As (C-O) = 27.85 x 62.70 x 1.00 x 1.00 = 1,746.20
= 28.35 x 62.70 x 1.00 x 1.00 = 1,777.55
Gudang +800 = 18.15 x 91.55 x 1.00 x 1.00 = 1,661.63
= 7,405.07
Atap Skyligt
Jack Roof = 5.05 x 0.63 x 12.00 x 2.00 = 76.72
Gudang +1290 As (A-C)&(O-Q) = 33.45 x 0.63 x 2.00 x 2.00 = 84.70
= 33.45 x 0.63 x 2.00 x 2.00 = 84.70
As (C-O) = 27.85 x 0.63 x 12.00 x 1.00 = 211.55
= 28.35 x 0.63 x 12.00 x 1.00 = 215.35
Gudang +800 = 18.15 x 0.63 x 16.00 x 1.00 = 183.82
= 856.83
Total Luas Atap = 7,405.07 - 856.83 = 6,548.24 = 6,548.24 6,548.24 M2
B. List Plafond Model Curve Material Alumunium/ABS. Include perapian dan alat bantu.(Ruang Obat)
Plafon = 38.95 x 1.00 x 1.00 = 38.95 = 38.95 38.95 M'
Page 105 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Corner Guard Pintu Rolling Door, pekerjaan include pemasangan, material, alat bantu dan material bantu
C. Besi Siku 50.50.3,8 Termasuk Pengecatan Warna Kuning Dan Hitam
[ 1.50 x 60.00 ] x 1.00 = 90.00 = 90.00 90.00 M'
D. Pas. Plafond Kalsi Link T=4 MM, rangka hollow 40x40, Area Antara As Q-Q'
= 36.40 x 0.80 ] x 1.00 = 29.12
30.40 x 0.80 ] x 1.00 = 24.32
= 53.44 = 53.44 53.44 M2
Pekerjaan Pengecatan
E. Pekerjaan cat Plafond Kalsi Link Pekerjaan cat include material, tenaga kerja, alat bantu dan perapian) = 53.44 53.44 M2
3 OFFICE
3.1 Pekerjaan Arsitek Lantai I
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 115.18 x 0.62 = 284.02
Begel [ 659.14 x 8.00 ] x 26.34 x 0.39 = 6,850.28 = 7,134.30 7,134.30 Kg
Pembesian
Tul- utama [ 3.00 x 10.00 ] x 130.80 x 0.62 = 241.91
Begel [ 873.00 x 10.00 ] x 0.45 x 0.62 = 242.19 = 484.11 484.11 Kg
Lantai finish Floor hardener, include material, tenaga kerja dan alat bantu
F. Finishing floor hardener Office
1 = 118.12
2 = 115.44
3 = 58.41
4 = 27.99
= 319.96 = 319.96 319.96 M2
A. Plesteran 1 : 4 Dinding Bata, Termasuk Plesteran Kolom, Balok Dan Reteining Wall
Plesteran Beton
Kolom 40x40cm (Luar) [ 0.65 x 4.90 ] x 3.00 = 9.56
[ 0.53 x 4.90 ] x 1.00 = 2.57
[ 0.50 x 4.90 ] x 4.00 = 9.80
= 89.40
Balok Praktis rb [ 115.18 x 0.20 ] x 2.00 = 46.07
Kanopy Beton [ 0.70 x - ] x 1.00 = -
Reatining wall [ 5.60 x 0.70 ] x 13.00 = 50.96
[ 4.60 x 0.70 ] x 3.00 = 9.66
= 106.69
B. Acian Plesteran
As-T [ 5.60 x 3.55 ] x 4.00 = 79.52 T= 3.55
[ 4.75 x 3.70 ] x 1.00 = 17.58 T= 3.70
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
F. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 2,713.06 x 0.40 = 1,085.22
= 1,085.22 = 1,085.22 1,085.22 M2
G. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 2,713.06 x 0.60 = 1,627.84
= 1,627.84 = 1,627.84 1,627.84 M2
D. Pek. Partisi Ruang Lobby Multiplek Fin. HPL dan Kalsi Part T=8 MM Fin.Cat Castle Grey Propan
[ 5.85 x 2.70 ] x 1.00 = 15.80 = 15.80 15.80 M2
E. Plin Bawah Dinding Partisi Multiplek T=18 MM Uk. 18x100 MM, Fin. HPL
[ 14.20 x 1.00 ] x 1.00 = 14.20
[ 3.52 x 1.00 ] x 1.00 = 3.52
[ 15.20 x 1.00 ] x 1.00 = 15.20
[ 12.90 x 1.00 ] x 1.00 = 12.90
[ 5.44 x 1.00 ] x 1.00 = 5.44
[ 36.84 x 1.00 ] x 1.00 = 36.84
[ 9.50 x 1.00 ] x 1.00 = 9.50
[ 1.20 x 1.00 ] x 2.00 = 2.40
[ 8.97 x 1.00 ] x 1.00 = 8.97
[ 1.53 x 1.00 ] x 1.00 = 1.53
[ 0.30 x 1.00 ] x 2.00 = 0.60
[ 4.40 x 1.00 ] x 1.00 = 4.40
[ 4.60 x 1.00 ] x 1.00 = 4.60
= 120.10 - 29.42 = 90.68 x 2.00 = 181.35 181.35 M'
F. Profil U Dinding Partisi Multiplek T=18 MM Uk. 5 x10 Cm, Fin. HPL
[ 1.53 x 1.00 ] x 1.00 = 1.53
[ 0.30 x 1.00 ] x 2.00 = 0.60
[ 4.40 x 1.00 ] x 1.00 = 4.40
[ 4.60 x 1.00 ] x 1.00 = 4.60
= 11.13 x 1.00 = 11.13 = 11.13 11.13 M'
Pekerjaan Pintu Rolling Door, Material dan pemasangan Supplay By Owner. Perapian openingan include kontraktor
J. Pintu Rolling Door Type RD1 = 1.00 1.00 Unit
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesiries.
R. Jendela Kawat harmonika Type JK7 = 2.00 2.00 Unit
D. Pekerjaan plafond beton exposed area Gudang Finish Pengecatan dengan Skim Coat
Pekerjaan cat include material, tenaga kerja, alat bantu dan perapian)
area Office [ 718.10 - 64.11 ] - 30.00 = 623.99
G.COKELAT = 118.12
G. Obat = 115.45
G. Rokok = 58.41
G. Atk = 27.99
Panel = 9.95
R. Audit = 20.23
Mushlla = 22.37
Tempat Wudhu [ 4.98 x 1.35 ] x 1.00 = 6.72
C.delivery [ 5.85 x 2.78 ] x 1.00 = 16.23
= 1,019.46 = 1,019.46 1,019.46 M2
G. Pas. Plafond Luar Bawah Parapet Beton Kalsi Link T=4 MM, rangka hollow 40x40
= 0.90 x 63.80 ] x 1.00 = 57.42 = 57.42 57.42 M2
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
H.. Pekerjaan cat plafond gypsum board
Pekerjaan cat include material, tenaga kerja, alat bantu dan perapian)
Plafond Gipsum = 159.18
= 57.42
= 216.60 = 216.60 216.60 M2
C. Pek. Planter Box + Batu Alam Dinding, (include pekerjaan struktural planter box dan Finishing) = 9.00 8.00 Unit
F. Dudukan Closet Jongkok, Pas. Bata H: 200mm, termasuk alat bantu dan perapian.
Toilet 1 [ 0.75 x 1.10 ] = 0.83 x 2.00 = 1.65
Toilet 2 [ 0.75 x 1.35 ] = 1.01 x 1.00 = 1.01
= 2.66 = 2.66 2.66 M2
Corner Guard Pintu Rolling Door RD1, pekerjaan include pemasangan, material, alat bantu dan material bantu
G. Besi Siku 50.50.3.8 Termasuk Pengecatan (dua warna Kuning dan Hitam)
[ 1.50 x 2.00 ] x 1.00 = 3.00 = 3.00 3.00 M'
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 190.63 x 0.62 = 470.08
Begel [ 1,090.29 x 8.00 ] x 0.60 x 0.39 = 258.11 = 728.19 728.19 Kg
Pembesian
Tul- utama [ 5.00 x 8.00 ] x 42.20 x 0.39 = 83.25
Begel [ 423.00 x 8.00 ] x 0.63 x 0.39 = 105.15 = 188.40 188.40 Kg
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja.
Plesteran 1 : 4
= 807.01 x 2.00 = 1,614.03 - 149.24 = 1,464.79
Total Plesteran 1 : 4
Plesteran Beton Kolom, Sloof, Balok dan Plat Kano = 296.13
Plesteran 1 : 4 = 1,464.79
Plesteran 1 : 4 Ruang Shaft = 43.25
= 1,804.16 = 1,804.16 1,804.16 M2
B. Acian Plesteran
= 1,804.16 = 1,804.16 1,804.16 M2
C. Plesteran 1:4, Opening Kusen + Acian
P2 [ 0.99 x 1.00 ] x 1.00 = 0.99 x 3.00 Bh = 2.97
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 3.00 Bh = 12.87
P3 [ 0.89 x 1.00 ] x 1.00 = 0.89 x 1.00 Bh = 0.89
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
P4 [ 0.84 x 1.00 ] x 1.00 = 0.84 x 4.00 Bh = 3.36
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 4.00 Bh = 17.16
P5 [ 0.69 x 1.00 ] x 1.00 = 0.69 x 9.00 Bh = 6.21
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 9.00 Bh = 38.61
PS [ 0.69 x 2.00 ] x 1.00 = 1.38 x 2.00 Bh = 2.76
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 2.00 Bh = 4.76
J2K [ 1.34 x 2.00 ] x 1.00 = 2.67 x 24.00 Bh = 64.08
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 24.00 Bh = 57.12
J2K' [ 1.14 x 2.00 ] x 1.00 = 2.27 x - Bh = -
[ 1.19 x 2.00 ] x 1.00 = 2.38 x - Bh = -
J5K [ 1.34 x 2.00 ] x 1.00 = 2.67 x 6.00 Bh = 16.02
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 6.00 Bh = 14.28
BV1 [ 0.69 x 2.00 ] x 1.00 = 1.38 x 12.00 Bh = 16.56
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 12.00 Bh = 11.76
BV2 [ 1.34 x 2.00 ] x 1.00 = 2.67 x 1.00 Bh = 2.67
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 1.00 Bh = 0.98
= 277.35 = 277.35 277.35 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
F. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 1,804.16 x 0.40 = 721.66
= 721.66 = 721.66 721.66 M2
G. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 1,804.16 x 0.60 = 1,082.50
Page 124 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 1,082.50 = 1,082.50 1,082.50 M2
B. Plin Bawah Dinding Partisi Multiplek T=18 MM Uk. 18x100 MM, Fin. HPL
270.00 [ 25.85 x 1.00 ] x 1.00 = 25.85
[ 5.10 x 1.00 ] x 3.00 = 15.30
[ 4.90 x 1.00 ] x 2.00 = 9.80
[ 1.75 x 1.00 ] x 1.00 = 1.75
[ 1.20 x 1.00 ] x 1.00 = 1.20
[ 17.85 x 1.00 ] x 1.00 = 17.85
[ 11.73 x 1.00 ] x 1.00 = 11.73
[ 5.10 x 1.00 ] x 1.00 = 5.10
[ 4.90 x 1.00 ] x 1.00 = 4.90
[ 1.75 x 1.00 ] x 1.00 = 1.75
[ 1.75 x 1.00 ] x 1.00 = 1.75
120.00 [ 9.93 x 1.00 ] x 1.00 = -
[ 3.56 x 1.00 ] x 1.00 = -
[ 0.30 x 1.00 ] x 10.00 = -
Pintu dan Jendela alumunium Pekerjaan pintu jendela, detail accessories Lihat Di DWS
F. Pintu Dan Jendela Type PJ2 = 4.00 4.00 Unit
G. Pintu Dan Jendela Type PJ5 = 1.00 1.00 Unit
H. Pintu Dan Jendela Type PJ6 = 1.00 1.00 Unit
I. Pintu Type P1 = 1.00 1.00 Unit
J. Pintu Type P6 = 1.00 1.00 Unit
Roliing Door
L Type RD1 = 1.00 1.00 Unit
M Type RD4 = 1.00 1.00 Unit
B. Pekerjaan plafond gypsumboard T: 9mm, rangka hollow 40x40 Mushalla dan Toilet
Rg. Meeting be [ 5.10 x 8.90 ] x 1.00 = 45.39
Rg. Meeting 3, [ 5.10 x 2.90 ] x 2.00 = 29.58
Rg. Training [ 8.38 x 5.85 ] x 3.00 = 146.98
Mushalla [ 41.26 x 1.00 ] x 1.00 = 41.26
Wudhuk [ 1.40 x 4.73 ] x 1.00 = 6.62
Toilet [ 4.70 x 1.95 ] x 1.00 = 9.17
[ 1.10 x 1.85 ] x 4.00 = 8.14
Toilet [ 4.70 x 2.00 ] x 1.00 = 9.40
[ 1.10 x 1.85 ] x 4.00 = 8.14
Pantry [ 2.50 x 2.50 ] x 1.00 = 6.25
Janitor [ 2.50 x 1.85 ] x 1.00 = 4.63
= 315.55 = 315.55 315.55 M2
C. Pas. Plafond Luar Bawah Parapet Beton Kalsi Link T=4 MM, rangka hollow 40x40
= 0.90 x 102.70 ] x 1.00 = 92.43 = 92.43 92.43 M2
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
D. Pekerjaan cat plafond gypsum board
Plafond Gipsum = 315.55
Plafond Kalsi = 92.43
= 407.98 = 407.98 407.98 M2
D. Tangga Putar include pekerjaan pipa baja dia 5'' + siku 50.50.5, chekered plate T: 5mm, Reilling Pipa 1"pengecatan, alat bantu dan material bantu. = 1.00 1.00 Unit
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 21.65 x 0.62 = 53.39
Begel [ 124.71 x 8.00 ] x 0.60 x 0.39 = 29.52 = 82.91 82.91 Kg
Page 128 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Pembesian
Tul- utama [ 7.67 x 10.00 ] x 139.40 x 0.62 = 658.87
Begel [ 930.33 x 10.00 ] x 1.15 x 0.62 = 659.58 = 1,318.46 1,318.46 Kg
Total Plesteran
Prapet Beton Dak = 285.67
Plesteran 1 : 4 = 571.35
= 857.02 = 857.02 857.02 M2
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
D. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 857.02 x 1.00 = 857.02
= 857.02 = 857.02 857.02 M2
4 SUPPORTING BUILDING
4.1 POS JAGA
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 8.00 x 0.89 = 28.41
Begel [ 46.71 x 8.00 ] x 0.74 x 0.39 = 13.64 = 42.05 42.05 Kg
B. Pek. Kolom Praktis K1 Uk. 200 x 200 mm, Besi 6 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.20 x 0.20 ] x 3.10 = 0.12 x 4.00 = 0.50
= 0.50 0.50 M3
Pembesian
Tul- utama [ 6.00 x 12.00 ] x 12.40 x 0.89 = 66.05
Begel [ 71.86 x 8.00 ] x 0.74 x 0.39 = 20.98 = 87.03 87.03 Kg
C. Pek. Balok Beton Type RB uk. 15 x 25 cm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 8.00 x 0.89 = 28.41
Begel [ 46.71 x 8.00 ] x 0.74 x 0.39 = 13.64 = 42.05 42.05 Kg
D. Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 8.00 x 0.62 = 19.73
Begel [ 46.71 x 8.00 ] x 0.46 x 0.39 = 8.48 = 28.21 28.21 Kg
Melintang
Tul- utama [ 3.95 x 20.67 ] x 2.00 = 163.27
[ 2.95 x 27.33 ] x 2.00 = 161.27
= 324.53 x 0.62 = 200.07 = 200.07 200.07 Kg
Melintang
Tul- utama [ 13.80 x 3.33 ] x 1.00 = 46.00
[ 0.45 x 92.00 ] x 1.00 = 41.40
= 87.40 x 0.62 = 53.88 = 53.88 53.88 Kg
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PJ1 [ 0.79 x 2.15 ] x 1.00 = 1.69 x 1.00 Bh = 1.69
C. Acian Plesteran
= 39.95 = 39.95 39.95 M2
D. Plesteran 1:4, Opening Kusen + Acian
PJ1 [ 0.79 x 1.00 ] x 1.00 = 0.79 x 1.00 Bh = 0.79
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
[ 0.55 x 2.00 ] x 1.00 = 1.09 x 1.00 Bh = 1.09
J1K [ 1.54 x 2.00 ] x 1.00 = 3.07 x 2.00 Bh = 6.14
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 2.00 Bh = 4.76
J2K [ 1.34 x 2.00 ] x 1.00 = 2.67 x 1.00 Bh = 2.67
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 1.00 Bh = 2.38
= 22.12 = 22.12 22.12 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
G. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 39.95 x 0.60 = 23.97
= 23.97 = 23.97 23.97 M2
H. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 39.95 x 0.40 = 15.98
= 15.98 = 15.98 15.98 M2
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 48.00 x 0.89 = 170.45
Begel [ 275.29 x 8.00 ] x 0.74 x 0.39 = 80.38 = 250.83 250.83 Kg
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.25 = 0.05 x 19.00 = 1.04
= 1.04 1.04 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 61.75 x 0.89 = 219.28
Begel [ 353.86 x 8.00 ] x 0.46 x 0.39 = 64.22 = 283.50 283.50 Kg
C. Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 48.00 x 0.62 = 118.37
Begel [ 275.29 x 8.00 ] x 0.60 x 0.39 = 65.17 = 183.54 183.54 Kg
D. Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 48.00 x 0.62 = 118.37
Begel [ 275.29 x 8.00 ] x 0.46 x 0.39 = 49.96 = 168.33 168.33 Kg
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
P1 [ 0.99 x 2.15 ] x 1.00 = 2.12 x 1.00 Bh = 2.12
P1' [ 0.99 x 2.15 ] x 1.00 = 2.12 x 1.00 Bh = 2.12
C. Plesteran 1 : 4
= 126.97 x 2.00 = 253.94 - 11.42 = 242.52 = 242.52 242.52 M2
D. Acian Plesteran
= 242.52 = 242.52 242.52 M2
E. Plesteran 1:4, Opening Kusen + Acian
P1 [ 0.99 x 1.00 ] x 1.00 = 0.99 x 1.00 Bh = 0.99
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
P1' [ 0.99 x 1.00 ] x 1.00 = 0.99 x 1.00 Bh = 0.99
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
P3 [ 0.69 x 1.00 ] x 1.00 = 0.69 x 1.00 Bh = 0.69
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
J2K [ 1.49 x 2.00 ] x 1.00 = 2.97 x 2.00 Bh = 5.94
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 2.00 Bh = 4.76
J3K [ 2.24 x 2.00 ] x 1.00 = 4.47 x 1.00 Bh = 4.47
[ 1.19 x 2.00 ] x 1.00 = 2.38 x 1.00 Bh = 2.38
BV1 [ 0.79 x 2.00 ] x 1.00 = 1.58 x 1.00 Bh = 1.58
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 1.00 Bh = 0.98
BV2 [ 1.34 x 2.00 ] x 1.00 = 2.67 x 1.00 Bh = 2.67
[ 0.49 x 2.00 ] x 1.00 = 0.98 x 1.00 Bh = 0.98
Pintu Tanpa Kusen [ 1.85 x 1.00 ] x 1.00 = 1.85 x 1.00 Bh = 1.85
[ 2.20 x 2.00 ] x 1.00 = 4.40 x 1.00 Bh = 4.40
= 45.55 = 45.55 45.55 M'
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja.
4.3 RUMAH GENSET, RUANG POMPA, RUANG TANGKI BAHAN BAKAR DAN FIRE WATER TANK
Pembesian
Tul- utama [ 6.00 x 16.00 ] x 38.00 x 1.58 = 359.84
Begel [ 305.00 x 8.00 ] x 1.14 x 0.39 = 137.19 = 497.03 497.03 Kg
B. Pek. Sloof Beton Type S2 uk. 150 x 250 mm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.15 x 0.25 ] x 12.00 = 0.45 = 0.45 0.45 M3
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 12.00 x 0.62 = 29.59
Begel [ 69.57 x 8.00 ] x 0.74 x 0.39 = 20.31 = 49.91 49.91 Kg
C. Pek. Kolom Praktis K1 Uk. 300 x 300 mm, Besi 6 Ø16, Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
Beton
[ 0.30 x 0.30 ] x 3.85 = 0.35 x 11.00 = 3.81
= 3.81 3.81 M3
Pembesian
Tul- utama [ 6.00 x 16.00 ] x 42.35 x 1.58 = 401.03
Begel [ 339.80 x 8.00 ] x 1.14 x 0.39 = 152.84 = 553.87 553.87 Kg
D. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.05 = 0.05 x 3.00 = 0.15
[ 0.13 x 0.13 ] x 1.05 = 0.02 x 4.00 = 0.07
= 0.23 0.23 M3
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 13.35 x 0.62 = 32.92
Begel [ 77.29 x 8.00 ] x 0.46 x 0.39 = 14.03 = 46.95 46.95 Kg
E. Pek. Balok Beton Type RB1 uk. 20 x 40 cm , Besi 6 Ø16 (Tump) Besi 5 Ø16 (Lap), Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
Beton [ 0.20 x 0.40 ] x 57.00 = 4.56 - 1.37 = 3.19 3.19 M3
Pembesian
Tul- utama [ 5.50 x 16.00 ] x 57.00 x 1.58 = 494.78
Begel [ 457.00 x 8.00 ] x 1.14 x 0.39 = 205.56 = 700.34 700.34 Kg
F. Pek. Balok Beton Type BL uk. 11 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.11 x 0.15 ] x 29.90 = 0.49 = 0.49 0.49 M3
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 29.90 x 0.62 = 73.73
Begel [ 171.86 x 8.00 ] x 0.46 x 0.39 = 31.19 = 104.93 104.93 Kg
Melintang
Tul- utama [ 11.50 x 51.00 ] x 2.00 = 1,173.00
[ 7.50 x 77.67 ] x 2.00 = 1,165.00
= 2,338.00 x 0.62 = 1,441.38 = 1,441.38 1,441.38 Kg
Melintang
Tul- utama [ 38.00 x 4.00 ] x 1.00 = 152.00
[ 0.55 x 253.33 ] x 1.00 = 139.33
= 291.33 x 0.62 = 179.61 = 179.61 179.61 Kg
M. Pek. Beton Dinding Fire Water Tank T=25 Cm & T=20 Cm, Besi Ø13-15 (vertikal), Besi Ø10-15 (Horizontal)
Beton
Dinding T=25 Cm [ 6.20 x 2.85 ] x 0.25 x 1.00 = 4.42 x 2.00 = 8.84
[ 5.45 x 2.85 ] x 0.25 x 1.00 = 3.88 x 2.00 = 7.77
Dinding T=20 Cm [ 5.45 x 2.85 ] x 0.20 x 1.00 = 3.11 x 1.00 = 3.11
Sudut T=25 Cm [ 5.45 x 0.23 ] x 0.46 x 1.00 = 0.57 x 4.00 = 2.30
[ 5.70 x 0.23 ] x 0.46 x 1.00 = 0.60 x 4.00 = 2.40
Sudut T=25 Cm [ 5.45 x 0.10 ] x 0.20 x 1.00 = 0.11 x 4.00 = 0.44
= 24.84 = 24.84 24.84 M3
Pembesian
Vertikal T=25 [ 40.00 x 13.00 ] x 7.00 x 1.04 = 291.73 x 1.00 = 291.73
[ 42.00 x 13.00 ] x 7.00 x 1.04 = 306.31 x 1.00 = 306.31
Melintang
C. Plesteran 1 : 4
Plesteran Beton
Kolom [ 1.05 x 42.35 ] x 1.00 = 44.47
Balok [ 0.85 x 57.00 ] x 1.00 = 48.45
Listpalnk [ 0.90 x 38.00 ] x 1.00 = 34.20
Pekerjaan Pengecatan
G. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 354.28 x 0.40 = 141.71
= 141.71 = 141.71 141.71 M2
H. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 354.28 x 0.60 = 212.57
= 212.57 = 212.57 212.57 M2
4.3.4 Pekerjaan Atap
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Pek. Tiang Kuda-Kuda Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16
Tiang = 1.73 x 2.00 x 1.00 = 3.46
= 1.48 x 1.00 x 1.00 = 1.48
= 1.23 x 2.00 x 1.00 = 2.46
Kuda-Kuda = 7.20 x 2.00 x 1.00 = 14.40
= 2.85 x 3.00 x 1.00 = 8.55
= 30.35 x 6.72 = 203.95 203.95 Kg
B. Pek. Gording CNP 150.65.20.3,2
= 3.38 x 7.00 x 1.00 = 23.63
= 7.20 x 1.00 x 1.00 = 7.20
= 30.83 x 7.52 = 231.70 231.70 Kg
C. Atap Zincalum 0,40 TCT Klip lock tanpa sambungan (roll on side)
= 7.38 x 3.53 x 1.00 = 26.00
= 26.00 = 26.00 26.00 M2
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
D. Pek. Pengecatan Baja Kuda-kuda Dan Gording
= 30.35 x 0.24 x 1.00 x 1.00 = 7.28
= 30.83 x 0.28 x 1.00 x 1.00 = 8.63
= 15.92 = 15.92 15.92 M2
4.3.5 Pekerjaan Finishing Lantai
Finish lantai super flat Floor hardener 3kg/m2 ex Besroc (Type 10)
A. Beton Plat Area Rg. Genset Dan Rumah Pompa
Genset [ 5.85 x 5.85 ] x 1.00 = 34.22
Rumah Pompa [ 3.85 x 5.85 ] x 1.00 = 22.52
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 102.00 x 0.89 = 362.21
Begel [ 583.86 x 8.00 ] x 0.74 x 0.39 = 170.47 = 532.68 532.68 Kg
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.25 = 0.05 x 40.00 = 2.20
= 2.20 2.20 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 130.00 x 0.89 = 461.64
Begel [ 743.86 x 8.00 ] x 0.46 x 0.39 = 135.01 = 596.64 596.64 Kg
C. Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 102.00 x 0.62 = 251.53
Begel [ 583.86 x 8.00 ] x 0.60 x 0.39 = 138.22 = 389.75 389.75 Kg
D. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 54.30 x 0.62 = 133.90
Begel [ 311.29 x 8.00 ] x 0.46 x 0.39 = 56.50 = 190.40 190.40 Kg
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
P1 [ 0.99 x 2.15 ] x 1.00 = 2.12 x 1.00 Bh = 2.12
P2 [ 0.84 x 2.15 ] x 1.00 = 1.80 x 1.00 Bh = 1.80
P3 [ 0.69 x 2.15 ] x 1.00 = 1.48 x 3.00 Bh = 4.44
J1K [ 1.34 x 1.19 ] x 1.00 = 1.59 x 1.00 Bh = 1.59
BV1 [ 0.79 x 0.49 ] x 1.00 = 0.39 x 4.00 Bh = 1.55
BV1' [ 0.79 x 0.49 ] x 1.00 = 0.39 x 1.00 Bh = 0.39
KR1 [ 1.35 x 1.80 ] x 1.00 = 2.43 x 8.00 Bh = 19.44
KR2 [ 1.60 x 0.60 ] x 1.00 = 0.96 x 3.00 Bh = 2.88
KR3 [ 0.20 x 0.30 ] x 1.00 = 0.06 x 10.00 Bh = 0.60
Pintu Tanpa Kusen [ 1.50 x 2.20 ] x 1.00 = 3.30 x 1.00 Bh = 3.30
[ 1.35 x 2.20 ] x 1.00 = 2.97 x 1.00 Bh = 2.97
[ 0.85 x 2.20 ] x 1.00 = 1.87 x 1.00 Bh = 1.87
[ 1.00 x 2.20 ] x 1.00 = 2.20 x 2.00 Bh = 4.40
= 47.35 = 47.35 47.35 M2
Luas Pas. Bata
[ 24.00 x 3.20 ] x 1.00 = 76.80 T= 3.20
[ 6.00 x 3.20 ] x 6.00 = 115.20 T= 3.20
[ 3.50 x 3.20 ] x 1.00 = 11.20 T= 3.55
[ 5.00 x 2.15 ] x 1.00 = 10.75 T= 2.15
[ 3.00 x 3.20 ] x 1.00 = 9.60 T= 3.20
[ 6.50 x 2.15 ] x 1.00 = 13.98 T= 2.15
D. Plesteran 1 : 4
= 190.18 x 2.00 = 380.35 - 81.99 = 298.36 = 298.36 298.36 M2
E. Acian Plesteran
= 298.36 = 298.36 298.36 M2
F. Plesteran 1:4, Opening Kusen + Acian
P1 [ 0.99 x 1.00 ] x 1.00 = 0.99 x 1.00 Bh = 0.99
[ 2.15 x 2.00 ] x 1.00 = 4.29 x 1.00 Bh = 4.29
I. Pekerjaan Naad dan Pearapian Dinding Atas Keramik Termasuk pada Plin Dinding
[ 13.55 x 1.00 ] - 1.38 = 12.17 x 1.00 = 12.17
[ 5.40 x 1.00 ] - 1.38 = 4.02 x 1.00 = 4.02
[ 6.40 x 1.00 ] - 3.06 = 3.34 x 4.00 = 13.36
[
[ 8.05 x 1.00 ] = 8.05 x 1.00 = 8.05
[ 5.40 x 1.00 ] = 5.40 x 1.00 = 5.40
Plin Keramik = 69.80
= 112.80 = 112.80 112.80 M'
Pekerjaan Keramik 400x400mm (Unpolished) Ex.Ikad , include material, adukan dan tenaga kerja.
C. Keramik Area Toilet, tempat Wudhuk
Wuduk [ 1.35 x 3.85 ] x 1.00 = 5.20
[ 1.35 x 1.85 ] x 1.00 = 2.50
Tiolet [ 0.85 x 3.00 ] x 1.00 = 2.55
[ 1.85 x 1.35 ] x 2.00 = 5.00
[ 2.85 x 1.35 ] x 1.00 = 3.85
[ 1.35 x 1.35 ] x 2.00 = 3.65
= 22.73 x 1.00 = 22.73 = 22.73 22.73 M2
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
C. Pekerjaan cat plafond gypsum board & beton exposed dibawah tangga
Plafond Gipsum = 134.18
Plafond Kalsi = 80.87
= 215.04 = 215.04 215.04 M2
B. Pek. Kolom KP Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm, Ø8-200 mm
Beton
Page 151 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 0.13 x 0.13 ] x 1.70 = 0.03 x 1.00 = 0.03
[ 0.13 x 0.13 ] x 1.20 = 0.02 x 4.00 = 0.08
= 0.03 0.03 M3
Pembesian
Tul- utama [ 6.00 x 12.00 ] x 1.70 x 0.89 = 9.06
Begel [ 18.00 x 8.00 ] x 0.46 x 0.39 = 3.27 = 12.32 12.32 Kg
C. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 11.00 x 0.62 = 27.13
Begel [ 63.86 x 8.00 ] x 0.46 x 0.39 = 11.59 = 38.72 38.72 Kg
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Pas. Bata
[ 4.80 x 1.70 ] x 1.00 = 8.16 T= 1.70
[ 6.00 x 1.20 ] x 1.00 = 7.20 T= 1.20
C. Acian Plesteran
= 8.16 = 8.16 8.16 M2
D. Pas. Keramik Dinding Uk. 200x400 MM (Dinding Belakang Dan Bak Air)
Dinding Belaka [ 5.00 x 1.70 ] = 8.50 x 1.00 = 8.50
Bak Air [ 6.00 x 1.20 ] = 7.20 x 2.00 = 14.40
= 22.90 = 22.90 22.90 M2
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 8.16 x 1.00 = 8.16
= 8.16 = 8.16 8.16 M2
4.5.4 Pekerjaan Atap
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16
Tiang = 3.30 x 2.00 x 1.00 = 6.60
= 1.60 x 2.00 x 1.00 = 3.20
= 9.80 x 6.72 = 65.86 = 65.86 65.86 Kg
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM dan Skor Pipa Besi Dia 2"T=2.8 MM Fin. Cat
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 24.00 x 0.89 = 85.22
Begel [ 138.14 x 8.00 ] x 0.74 x 0.39 = 40.33 = 125.56 125.56 Kg
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.10 = 0.05 x 7.00 = 0.37
[ 0.13 x 0.13 ] x 2.85 = 0.05 x 3.00 = 0.14
= 0.37 0.37 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 30.25 x 0.89 = 107.42
Begel [ 173.86 x 8.00 ] x 0.46 x 0.39 = 31.55 = 138.97 138.97 Kg
C. Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 24.00 x 0.62 = 59.18
Begel [ 138.14 x 8.00 ] x 0.60 x 0.39 = 32.70 = 91.89 91.89 Kg
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PB7' [ 1.50 x 2.80 ] x 1.00 = 4.20 x 2.00 Bh = 8.40
JK1 [ 0.50 x 1.46 ] x 1.00 = 0.73 x 4.00 Bh = 2.92
= 11.32
Luas Pas. Bata
[ 6.00 x 2.90 ] x 1.00 = 17.40 T= 2.90
[ 8.00 x 2.65 ] x 1.00 = 21.20 T= 2.65
C. Acian Plesteran
= 121.16 = 121.16 121.16 M2
D. Plesteran 1:4, Opening Kusen + Acian
PB7' [ 1.50 x 1.00 ] x 1.00 = 1.50 x 2.00 Bh = 3.00
[ 2.80 x 2.00 ] x 1.00 = 5.60 x 2.00 Bh = 11.20
JK1 [ 0.50 x 2.00 ] x 1.00 = 1.00 x 4.00 Bh = 4.00
[ 1.46 x 2.00 ] x 1.00 = 2.92 x 4.00 Bh = 11.68
= 29.88 = 29.88 29.88 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 121.16 x 0.45 = 54.52
= 54.52 = 54.52 54.52 M2
F Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 121.16 x 0.55 = 66.64
= 66.64 = 66.64 66.64 M2
4.6.4 Pekerjaan Atap
Pekerjaan atap, termasuk biaya mob de mobilisasi alat bantu, material dan jasa pemasangan.
A. Pek. Tiang Besi Pipa Dia-3" T=3 MM + Plat Simpul Dan Angkur Baut HTB Dia-16
Tiang = 0.30 x 3.00 x 1.00 = 0.90
= 0.90 x 6.72 = 6.05 = 6.05 6.05 Kg
B. Pek. Kuda Besi Pipa Dia-3" T=3 MM
Kuda-Kuda 3" = 6.69 x 3.00 x 1.00 = 20.07
= 20.07 x 6.72 = 134.87
= 134.87 = 134.87 134.87 Kg
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesories.
B. Jendela JK1 (Area Limbab B3) = 4.00 4.00 Unit
Melintang
Tul- utama [ 22.00 x 3.15 ] x 2.00 = 138.60
[ 22.00 x 3.15 ] x 2.00 = 138.60
= 277.20 x 0.62 = 170.89 = 170.89 170.89 Kg
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 28.30 x 0.89 = 100.49
Begel [ 162.71 x 8.00 ] x 0.74 x 0.39 = 47.51 = 148.00 148.00 Kg
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.10 = 0.05 x 3.00 = 0.16
[ 0.13 x 0.13 ] x 2.85 = 0.05 x 3.00 = 0.14
Page 157 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
[ 0.13 x 0.13 ] x 2.75 = 0.05 x 1.00 = 0.05
[ 0.13 x 0.13 ] x 2.65 = 0.04 x 1.00 = 0.04
[ 0.13 x 0.13 ] x 2.60 = 0.04 x 1.00 = 0.04
[ 0.13 x 0.13 ] x 1.60 = 0.03 x 2.00 = 0.05
= 0.49 0.49 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 29.05 x 0.89 = 103.16
Begel [ 167.00 x 8.00 ] x 0.46 x 0.39 = 30.31 = 133.47 133.47 Kg
C. Pek. Balok Beton Type rb uk. 13 x 20 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 28.30 x 0.62 = 69.79
Begel [ 162.71 x 8.00 ] x 0.60 x 0.39 = 38.52 = 108.31 108.31 Kg
D. Pek. Balok Beton Type BL uk. 11 x 15 cm,Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 25.65 x 0.62 = 63.25
Begel [ 147.57 x 8.00 ] x 0.46 x 0.39 = 26.78 = 90.04 90.04 Kg
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PB7a [ 1.50 x 1.50 ] x 1.00 = 2.25 x 1.00 Bh = 2.25
PB7b [ 0.85 x 1.50 ] x 1.00 = 1.28 x 1.00 Bh = 1.28
= 3.53
Luas Pas. Bata
[ 6.00 x 1.60 ] x 3.00 = 28.80 T= 1.60
[ 4.00 x 1.60 ] x 1.00 = 6.40 T= 1.60
[ 6.30 x 1.60 ] x 1.00 = 10.08 T= 1.60
= 45.28 - 3.53 = 41.76 = 41.76 41.76 M2
B. Plesteran 1 : 4
= 41.76 x 2.00 = 83.51 = 83.51 = 83.51 83.51 M2
C. Acian Plesteran
= 83.51 = 83.51 83.51 M2
D. Plesteran 1:4, Opening Kusen + Acian
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pek. Pengecatan Baja Kuda-kuda Dan Gording dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
= 20.70 x 0.24 x 1.00 x 1.00 = 4.97
= 65.55 x 0.28 x 1.00 x 1.00 = 18.35
= 23.32 = 23.32 23.32 M2
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 96.00 x 0.89 = 340.90
Begel [ 549.57 x 8.00 ] x 0.74 x 0.39 = 160.46 = 501.36 501.36 Kg
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.45 = 0.06 x 31.00 = 1.81
= 1.81 1.81 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 106.95 x 0.89 = 379.78
Begel [ 612.14 x 8.00 ] x 0.46 x 0.39 = 111.10 = 490.89 490.89 Kg
C. Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 96.00 x 0.62 = 236.74
Begel [ 549.57 x 8.00 ] x 0.60 x 0.39 = 130.10 = 366.84 366.84 Kg
D. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 39.00 x 0.62 = 96.17
Begel [ 223.86 x 8.00 ] x 0.46 x 0.39 = 40.63 = 136.80 136.80 Kg
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PB3 [ 1.60 x 2.40 ] x 1.00 = 3.84 x 2.00 Bh = 7.68
JK2 [ 1.50 x 1.30 ] x 1.00 = 1.95 x 11.00 Bh = 21.45
= 29.13
Luas Pas. Bata
[ 39.00 x 3.20 ] x 2.00 = 249.60 T= 3.20
[ 6.00 x 3.20 ] x 3.00 = 57.60 T= 3.20
[ 3.00 x 0.72 ] x 2.00 = 4.32 T= 0.72
= 311.52 - 29.13 = 282.39 = 282.39 282.39 M2
B. Plesteran 1 : 4
= 282.39 x 2.00 = 564.78 = 564.78 = 564.78 564.78 M2
C. Acian Plesteran
= 564.78 = 564.78 564.78 M2
D. Plesteran 1:4, Opening Kusen + Acian
PB3 [ 1.60 x 1.00 ] x 1.00 = 1.60 x 2.00 Bh = 3.20
[ 2.40 x 2.00 ] x 1.00 = 4.80 x 2.00 Bh = 9.60
JK2 [ 1.50 x 2.00 ] x 1.00 = 3.00 x 11.00 Bh = 33.00
[ 1.30 x 2.00 ] x 1.00 = 2.60 x 11.00 Bh = 28.60
= 74.40 = 74.40 74.40 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 564.78 x 0.50 = 282.39
= 282.39 = 282.39 282.39 M2
F. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 564.78 x 0.50 = 282.39
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesories.
B. Jendela JK2 (Area Gudang Arsip) = 11.00 11.00 Unit
4.10 GUDANG GA
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 82.30 x 0.89 = 292.25
Begel [ 471.29 x 8.00 ] x 0.74 x 0.39 = 137.60 = 429.85 429.85 Kg
B. Pek. Kolom Praktis Kp Uk. 130 x 130 mm,Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 3.45 = 0.06 x 15.00 = 0.87
[ 0.13 x 0.13 ] x 4.50 = 0.08 x 2.00 = 0.15
[ 0.13 x 0.13 ] x 3.65 = 0.06 x 10.00 = 0.62
= 1.64 1.64 M3
Pembesian
Tul- utama [ 4.00 x 12.00 ] x 97.25 x 0.89 = 345.34
Begel [ 556.71 x 8.00 ] x 0.46 x 0.39 = 101.04 = 446.38 446.38 Kg
C. Pek. Balok Beton Type rb uk. 13 x 20 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 103.60 x 0.62 = 255.48
Begel [ 593.00 x 8.00 ] x 0.60 x 0.39 = 140.38 = 395.86 395.86 Kg
D. Pek. Balok Beton Type BL uk. 11 x 15 cm , Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Pembesian
Pekerjaan pasangan bata ringan dan bata merah alat bantu, perapian dan tenaga kerja.
A. Pasangan Batu Bata 1 : 4
Luas Bidang Kozen Bata
PB3 [ 1.60 x 2.40 ] x 1.00 = 3.84 x 1.00 Bh = 3.84
JK2 [ 1.50 x 1.30 ] x 1.00 = 1.95 x 9.00 Bh = 17.55
= 21.39
Luas Pas. Bata
[ 30.00 x 3.20 ] x 1.00 = 96.00 T= 3.20
[ 31.30 x 3.48 ] x 1.00 = 108.77 T= 3.48
[ 6.00 x 3.73 ] x 2.00 = 44.70 T= 3.73
[ 9.00 x 3.48 ] x 2.00 = 62.55 T= 3.48
= 312.02 - 21.39 = 290.63 = 290.63 290.63 M2
B. Plesteran 1 : 4
= 290.63 x 2.00 = 581.26 = 581.26 = 581.26 581.26 M2
C. Acian Plesteran
= 581.26 = 581.26 581.26 M2
D. Plesteran 1:4, Opening Kusen + Acian
PB3 [ 1.60 x 1.00 ] x 1.00 = 1.60 x 1.00 Bh = 1.60
[ 2.40 x 2.00 ] x 1.00 = 4.80 x 1.00 Bh = 4.80
JK2 [ 1.50 x 2.00 ] x 1.00 = 3.00 x 9.00 Bh = 27.00
[ 1.30 x 2.00 ] x 1.00 = 2.60 x 9.00 Bh = 23.40
= 56.80 = 56.80 56.80 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 581.26 x 0.50 = 290.63
= 290.63 = 290.63 290.63 M2
F. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 581.26 x 0.50 = 290.63
= 290.63 = 290.63 290.63 M2
Pekerjaan Pintu & Jendela Kawat Harmonika, detail lihat digambar. Pekerjaan include accesories.
B. Jendela JK2 (Area Gudang Arsip) = 9.00 9.00 Unit
Pembesian
Tul- utama [ 6.00 x 16.00 ] x 20.00 x 1.58 = 189.39
Begel [ 161.00 x 8.00 ] x 1.14 x 0.39 = 72.42 = 261.81 261.81 Kg
B. Pek. Kolom Praktis K1 Uk. 300 x 300 mm, Besi 6 Ø16, Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
Beton
[ 0.30 x 0.30 ] x 3.65 = 0.33 x 6.00 = 1.97
= 1.97 1.97 M3
Pembesian
Tul- utama [ 6.00 x 16.00 ] x 21.90 x 1.58 = 207.38
Begel [ 176.20 x 8.00 ] x 1.14 x 0.39 = 79.25 = 286.64 286.64 Kg
C. Pek. Kolom Praktis Kp Uk. 130 x 130 mm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton
[ 0.13 x 0.13 ] x 2.85 = 0.05 x 3.00 = 0.14
= 0.14 0.14 M3
Pembesian
Tul- utama [ 4.00 x 10.00 ] x 8.55 x 0.62 = 21.08
Begel [ 49.86 x 8.00 ] x 0.46 x 0.39 = 9.05 = 30.13 30.13 Kg
D. Pek. Balok Beton Type RB1 uk. 20 x 40 cm , Besi 6 Ø16 (Tump) Besi 5 Ø16 (Lap), Sengkang Ø8-100 mm (Tump), Ø8-150 mm (Lap)
Beton [ 0.20 x 0.40 ] x 27.30 = 2.18 - 0.66 = 1.53 1.53 M3
Pembesian
Tul- utama [ 5.50 x 16.00 ] x 30.00 x 1.58 = 260.41
Begel [ 241.00 x 8.00 ] x 1.14 x 0.39 = 108.40 = 368.81 368.81 Kg
E. Pek. Balok Beton Type BL uk. 11 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-200 mm (Lap)
Beton [ 0.11 x 0.15 ] x 14.50 = 0.24 = 0.24 0.24 M3
Melintang
Tul- utama [ 7.50 x 37.67 ] x 2.00 = 565.00
[ 5.50 x 51.00 ] x 2.00 = 561.00
= 1,126.00 x 0.62 = 694.18 = 694.18 694.18 Kg
Melintang
Tul- utama [ 26.00 x 4.00 ] x 1.00 = 104.00
[ 0.55 x 173.33 ] x 1.00 = 95.33
= 199.33 x 0.62 = 122.89 = 122.89 122.89 Kg
B. Plesteran 1 : 4
Plesteran Beton
Kolom [ 1.05 x 21.90 ] x 1.00 = 23.00
Balok [ 0.85 x 27.30 ] x 1.00 = 23.21
Listpalnk [ 0.90 x 26.00 ] x 1.00 = 23.40
= 69.60
Plesteran Dinding
= 42.35 x 2.00 = 84.71
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
E. Pengecatan dinding Exterior Ex. Propan Castle Grey
Dinding = 154.31 x 0.50 = 77.15
= 77.15 = 77.15 77.15 M2
F. Pengecatan dinding Interior Ex. Propan Castle Grey
Dinding = 154.31 x 0.50 = 77.15
= 77.15 = 77.15 77.15 M2
4.11.4 Pekerjaan Arsitek Pintu dan Jendela
Pekerjaan Pintu Besi
A. Pintu Besi Type PV1 (1350x2850mm) = 1.00 1.00 Unit
-, Pembesian
Tulangan Bawa [ 28.00 x 16.00 ] x 1.36 x 1.58 = 60.10
[ 28.00 x 16.00 ] x 1.36 x 1.58 = 60.10
Tulangan Atas [ 28.00 x 13.00 ] x 1.36 x 1.04 = 39.67
[ 28.00 x 13.00 ] x 1.36 x 1.04 = 39.67
199.55 = 199.55 199.55 Kg
-, Bekisting
[ 4.00 x 1.00 ] x 0.30 x 4.00 = 4.80 = 4.80 4.80 M2
-, Pembesian
Tul- utama [ 32.00 x 13.00 ] x 1.72 x 1.04 = 57.18
Begel [ 36.00 x 8.00 ] x 0.94 x 0.39 = 13.35
= 70.53 = 70.53 70.53 Kg
-, Bekisting
[ 4.00 x 0.25 ] x 1.30 x 4.00 = 5.20 = 5.20 5.20 M2
-, Pembesian
Tul- utama [ 16.00 x 13.00 ] x 2.27 x 1.04 = 37.84
Begel [ 48.00 x 10.00 ] x 0.56 x 0.62 = 16.57
= 54.41 = 54.41 54.41 Kg
-, Bekisting
[ 2.00 x 0.20 ] x 1.75 x 4.00 = 2.80 = 2.80 2.80 M2
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
F. Pek. Pengecatan Rangka Baja dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
= 0.25 x 0.25 x 4.00 x 1.00 = 0.25
= 160.60 x 0.12 x 2.00 x 1.00 = 38.54
Page 170 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
= 38.79 = 38.79 38.79 M2
4.12.3 Water Tank Atas
A. Pas. Water Tank Kap. 1000 Liter 1.00 = 1.00 1.00 Unit
C. Baut Dia 20 mm
3.00 x 2.00 = 6.00 = 6.00 6.00 Bh
D. Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 6 m + Dia 3" panjang 3 m include Katrol dan Besi Kait Tali 1.00 = 1.00 1.00 Unit
E. Tiang Bendera Pipa Stainlees Steel Dia 4" panjang 5 m + Dia 3" panjang 3 m include Katrol dan Besi Kait Tali 2.00 = 2.00 2.00 Unit
5 EXTERNAL
5.1 PAGAR
5.1.1 Pekerjaan Tanah dan Pondasi
Pekerjaan Pondasi Pancang Beton
A. Pek. Pengadaan Tiang Pancang Uk. 25x25, P=3 M
Kiri [ 32.00 x 3.00 ] x 1.00 = 96.00
Belakang [ 12.00 x 3.00 ] x 1.00 = 36.00
= 132.00 = 132.00 132.00 M'
B. Pek. Hanling Tiang Pancang
= 132.00 = 132.00 132.00 M'
-, Pembesian
Tulangan Bawa [ 8.00 x 16.00 ] x 1.05 x 1.58 = 13.26
Tulangan Atas [ 8.00 x 16.00 ] x 0.65 x 1.58 = 8.21
Tulangan Samp [ 7.00 x 13.00 ] x 1.90 x 1.04 = 13.86
35.32 x 44.00 = 1,554.13 = 1,554.13 1,554.13 Kg
-, Bekisting
[ 0.55 x 4.00 ] x 0.70 x 44.00 = 67.76 = 67.76 67.76 M2
-, Pembesian
Tul- utama [ 8.00 x 16.00 ] x 210.00 x 1.58 = 2,651.44
Begel [ 1,680.00 x 10.00 ] x 1.06 x 0.62 = 1,097.86
= 3,749.31 = 3,749.31 3,749.31 Kg
-, Bekisting
[ 0.80 x 210.00 ] x 1.00 x 1.00 = 168.00 = 168.00 168.00 M2
-, Pembesian
Tul- utama [ 12.00 x 16.00 ] x 211.20 x 1.58 = 3,999.89
Begel [ 1,690.00 x 10.00 ] x 1.46 x 0.62 = 1,521.15
= 5,521.04 = 5,521.04 5,521.04 Kg
-, Bekisting
[ 0.80 x 211.20 ] x 2.00 x 1.00 = 337.92 = 337.92 337.92 M2
-, Pembesian
Tul- utama [ 8.00 x 16.00 ] x 210.00 x 1.58 = 2,651.44
Begel [ 1,680.00 x 10.00 ] x 1.06 x 0.62 = 1,097.86
= 3,749.31 = 3,749.31 3,749.31 Kg
-, Bekisting
[ 0.80 x 210.00 ] x 1.00 x 1.00 = 168.00 = 168.00 168.00 M2
Samping Kiri
Type IX [ 2.00 x 1.15 ] x 22.50 = 51.53
Type IIIA [ 2.50 x 1.15 ] x 2.50 = 7.19
[ 2.00 x 1.15 ] x 2.50 = 5.75
[ 2.00 x 1.15 ] x 2.50 = 5.75
Type III [ 2.75 x 1.05 ] x 32.50 = 94.14
Type I [ 3.00 x 1.16 ] x 80.00 = 278.00
Type II [ 3.00 x 1.01 ] x 22.50 = 68.18
Type III [ 2.75 x 0.94 ] x 21.64 = 55.64
Samping Kanan
Type VII [ 1.50 x 1.08 ] x 143.05 = 232.60
Belakang
Type VII [ 1.50 x 1.02 ] x 15.00 = 22.84
Type VI [ 2.00 x 0.82 ] x 27.50 = 45.10
Type V [ 2.00 x 0.78 ] x 40.00 = 62.20
Type IV [ 2.50 x 0.82 ] x 57.45 = 118.25
= 1,375.57 = 1,375.57 1,375.57 M3
Samping Kiri
Type IX [ 2.00 x 4.00 ] x 45.00 = -
Type IIIA [ 2.00 x 5.00 ] x 5.00 = -
[ 2.00 x 4.00 ] x 5.00 = -
[ 2.00 x 4.00 ] x 5.00 = -
Type III [ 2.00 x 5.00 ] x 65.00 = 650.00
Type I [ 2.00 x 6.00 ] x 160.00 = 1,920.00
Type II [ 2.00 x 6.00 ] x 45.00 = 540.00
Type III [ 2.00 x 6.00 ] x 44.00 = 528.00
Samping Kanan
Type VII [ 2.00 x 3.00 ] x 287.00 = -
Belakang
Type VII [ 2.00 x 3.00 ] x 30.00 = -
Type VI [ 2.00 x 4.00 ] x 55.00 = -
Type V [ 2.00 x 4.00 ] x 80.00 = -
Type IV [ 2.00 x 5.00 ] x 115.00 = -
= 3,638.00 = M'
Samping Kiri
Type IX [ 2.00 x 0.10 ] x 22.50 = 4.50
Type IIIA [ 2.50 x 0.10 ] x 2.50 = 0.63
[ 2.00 x 0.10 ] x 2.50 = 0.50
[ 2.00 x 0.10 ] x 2.50 = 0.50
Type III [ 2.75 x 0.10 ] x 32.50 = 8.94
Type I [ 3.00 x 0.10 ] x 80.00 = 24.00
Type II [ 3.00 x 0.10 ] x 22.50 = 6.75
Samping Kanan
Type VII [ 1.50 x 0.10 ] x 143.05 = 21.46
Belakang
Type VII [ 1.50 x 0.10 ] x 15.00 = 2.25
Type VI [ 2.00 x 0.10 ] x 27.50 = 5.50
Type V [ 2.00 x 0.10 ] x 40.00 = 8.00
Type IV [ 2.50 x 0.10 ] x 57.45 = 14.36
= 140.07 = 140.07 140.07 M3
Samping Kiri
Type IX 2.00 x 1.05 x 22.50 = 47.03
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.30 x 22.50 = 45.28
Type IIIA 2.50 x 1.05 x 2.50 = 6.56
[ 0.35 + 1.70 ] : 2.00 = 1.03 x 3.30 x 2.50 = 8.46
2.00 x 1.05 x 2.50 = 5.25
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 3.10 x 2.50 = 6.78
2.00 x 1.05 x 2.50 = 5.25
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.70 x 2.50 = 5.91
Type III 2.75 x 0.95 x 32.50 = 85.20
[ 0.35 + 1.95 ] : 2.00 = 1.15 x 3.70 x 32.50 = 138.29
Type I 3.00 x 1.06 x 80.00 = 254.00
[ 0.35 + 2.20 ] : 2.00 = 1.28 x 4.70 x 80.00 = 479.40
Samping Kanan
Type VII 1.50 x 0.98 x 143.05 = 211.14
[ 0.35 + 1.10 ] : 2.00 = 0.73 x 2.10 x 143.05 = 217.79
Belakang
Type VII 1.50 x 0.92 x 15.00 = 20.59
[ 0.35 + 1.10 ] : 2.00 = 0.73 x 2.10 x 15.00 = 22.84
Type VI 2.00 x 0.72 x 27.50 = 39.60
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.40 x 27.50 = 57.75
Type V 2.00 x 0.68 x 40.00 = 54.20
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 2.90 x 40.00 = 101.50
Type IV 2.50 x 0.72 x 57.45 = 103.89
[ 0.35 + 1.40 ] : 2.00 = 0.88 x 3.20 x 57.45 = 160.86
= 3,090.12 = 3,090.12 3,090.12 M3
Samping Kiri
Type IX 2.78 x 9.00 = 25.02
Type IIIA 4.20 x 1.00 = 4.20
2.97 x 1.00 = 2.97
2.97 x 1.00 = 2.97
Type III 5.12 x 13.00 = 66.56
Type I 7.71 x 32.00 = 246.72
Type II 6.66 x 9.00 = 59.94
Type III 5.12 x 9.00 = 46.08
Samping Kanan
Type VII 1.77 x 58.00 = 102.66
Belakang
Type VII 1.77 x 6.00 = 10.62
Type VI 2.79 x 11.00 = 30.69
Type V 3.07 x 16.00 = 49.12
Samping Kiri
Type IX [ 7.65 + 0.60 ] : 2.00 = 4.13 x 2.30 x 22.50 = 213.47
Type IIIA [ 7.65 + 0.80 ] : 2.00 = 4.23 x 3.30 x 2.50 = 34.86
[ 7.65 + 0.60 ] : 2.00 = 4.13 x 3.10 x 2.50 = 31.97
[ 7.65 + 0.60 ] : 2.00 = 4.13 x 2.70 x 2.50 = 27.84
Type III [ 7.65 + 0.80 ] : 2.00 = 4.23 x 3.70 x 32.50 = 508.06
Type I [ 8.65 + 0.80 ] : 2.00 = 4.73 x 4.70 x 80.00 = 1,776.60
Type II [ 8.15 + 0.80 ] : 2.00 = 4.48 x 4.20 x 22.50 = 422.89
Type III [ 6.65 + 0.80 ] : 2.00 = 3.73 x 3.70 x 21.64 = 298.25
Samping Kanan
Type VII [ 3.00 + 0.40 ] : 2.00 = 1.70 x 2.10 x 143.05 = 510.69
Belakang
Type VII [ 2.75 + 0.40 ] : 2.00 = 1.58 x 2.10 x 15.00 = 49.61
Type VI [ 3.65 + 0.60 ] : 2.00 = 2.13 x 2.40 x 27.50 = 140.25
Type V [ 4.65 + 0.60 ] : 2.00 = 2.63 x 2.90 x 40.00 = 304.50
Type IV [ 6.65 + 0.80 ] : 2.00 = 3.73 x 3.20 x 57.45 = 684.80
= 5,771.76
= 5,771.76 - 1,375.57 = 4,396.19 = 4,396.19 4,396.19 M3
Samping Kanan
[ 6.00 x 2.40 ] x 57.22 = 137.33
Belakang
[ 6.00 x 2.40 ] x 6.00 = 14.40
[ 6.00 x 2.40 ] x 11.00 = 26.40
[ 6.00 x 2.40 ] x 16.00 = 38.40
[ 6.00 x 2.40 ] x 22.98 = 55.15
= 551.16 = 551.16 551.16 M'
Samping Kiri
3.70 x 9.00 = 33.30
3.70 x 1.00 = 3.70
3.70 x 1.00 = 3.70
3.70 x 1.00 = 3.70
3.70 x 13.00 = 48.10
3.70 x 32.00 = 118.40
3.70 x 9.00 = 33.30
3.70 x 9.00 = 33.30
Samping Kanan
3.70 x 58.00 = 214.60
Belakang
3.70 x 6.00 = 22.20
3.70 x 11.00 = 40.70
3.70 x 16.00 = 59.20
3.70 x 23.00 = 85.10
= 858.40 = 858.40 858.40 M'
C. Pek. Ring Balok Beton Type BL uk. 15 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225
Depan
[ 0.15 x 0.15 ] x 22.99 = 3.45
[ 0.15 x 0.15 ] x 22.50 = 3.38
[ 0.15 x 0.15 ] x 2.50 = 0.38
[ 0.15 x 0.15 ] x 2.50 = 0.38
[ 0.15 x 0.15 ] x 2.00 = 0.30
[ 0.15 x 0.15 ] x 9.87 = 1.48
[ 0.15 x 0.15 ] x 9.84 = 1.48
[ 0.15 x 0.15 ] x 12.50 = 1.88
[ 0.15 x 0.15 ] x 19.73 = 2.96
Samping Kiri
[ 0.15 x 0.15 ] x 22.50 = 3.38
[ 0.15 x 0.15 ] x 2.50 = 0.38
[ 0.15 x 0.15 ] x 2.50 = 0.38
[ 0.15 x 0.15 ] x 2.50 = 0.38
[ 0.15 x 0.15 ] x 32.50 = 4.88
[ 0.15 x 0.15 ] x 80.00 = 12.00
[ 0.15 x 0.15 ] x 22.50 = 3.38
[ 0.15 x 0.15 ] x 21.64 = 3.25
Samping Kanan
[ 0.15 x 0.15 ] x 143.05 = 21.46
Belakang
[ 0.15 x 0.15 ] x 15.00 = 2.25
[ 0.15 x 0.15 ] x 27.50 = 4.13
[ 0.15 x 0.15 ] x 40.00 = 6.00
[ 0.15 x 0.15 ] x 57.45 = 8.62
= 86.11 = 86.11 86.11 M3
-, Pembesian
Tul- utama
Depan
[ 4.00 x 10.00 ] x 22.99 x 0.62 = 56.69
[ 4.00 x 10.00 ] x 22.50 x 0.62 = 55.49
[ 4.00 x 10.00 ] x 2.50 x 0.62 = 6.17
[ 4.00 x 10.00 ] x 2.50 x 0.62 = 6.17
[ 4.00 x 10.00 ] x 2.00 x 0.62 = 4.93
[ 4.00 x 10.00 ] x 9.87 x 0.62 = 24.34
[ 4.00 x 10.00 ] x 9.84 x 0.62 = 24.27
[ 4.00 x 10.00 ] x 12.50 x 0.62 = 30.83
[ 4.00 x 10.00 ] x 19.73 x 0.62 = 48.65
Page 179 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Samping Kiri
[ 4.00 x 10.00 ] x 22.50 x 0.62 = 55.49
[ 4.00 x 10.00 ] x 2.50 x 0.62 = 6.17
[ 4.00 x 10.00 ] x 2.50 x 0.62 = 6.17
[ 4.00 x 10.00 ] x 2.50 x 0.62 = 6.17
[ 4.00 x 10.00 ] x 32.50 x 0.62 = 80.15
[ 4.00 x 10.00 ] x 80.00 x 0.62 = 197.28
[ 4.00 x 10.00 ] x 22.50 x 0.62 = 55.49
[ 4.00 x 10.00 ] x 21.64 x 0.62 = 53.36
Samping Kanan
[ 4.00 x 10.00 ] x 143.05 x 0.62 = 352.76
Belakang
[ 4.00 x 10.00 ] x 15.00 x 0.62 = 36.99
[ 4.00 x 10.00 ] x 27.50 x 0.62 = 67.82
[ 4.00 x 10.00 ] x 40.00 x 0.62 = 98.64
[ 4.00 x 10.00 ] x 57.45 x 0.62 = 141.67
= 1,415.66
Begel
Depan
[ 155.00 x 8.00 ] x 0.54 x 0.39 = 33.02
[ 151.00 x 8.00 ] x 0.54 x 0.39 = 32.17
[ 18.00 x 8.00 ] x 0.54 x 0.39 = 3.84
[ 18.00 x 8.00 ] x 0.54 x 0.39 = 3.84
[ 15.00 x 8.00 ] x 0.54 x 0.39 = 3.20
[ 67.00 x 8.00 ] x 0.54 x 0.39 = 14.28
[ 67.00 x 8.00 ] x 0.54 x 0.39 = 14.28
[ 85.00 x 8.00 ] x 0.54 x 0.39 = 18.11
[ 133.00 x 8.00 ] x 0.54 x 0.39 = 28.34
Samping Kiri
[ 151.00 x 8.00 ] x 0.54 x 0.39 = 32.17
[ 18.00 x 8.00 ] x 0.54 x 0.39 = 3.84
[ 18.00 x 8.00 ] x 0.54 x 0.39 = 3.84
[ 18.00 x 8.00 ] x 0.54 x 0.39 = 3.84
[ 218.00 x 8.00 ] x 0.54 x 0.39 = 46.45
[ 535.00 x 8.00 ] x 0.54 x 0.39 = 113.99
[ 151.00 x 8.00 ] x 0.54 x 0.39 = 32.17
[ 146.00 x 8.00 ] x 0.54 x 0.39 = 31.11
Samping Kanan
[ 955.00 x 8.00 ] x 0.54 x 0.39 = 203.47
Belakang
Page 180 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
-, Bekisting
Depan
[ 2.00 x 0.15 ] x 22.99 = 3.45
[ 2.00 x 0.15 ] x 22.50 = 3.38
[ 2.00 x 0.15 ] x 2.50 = 0.38
[ 2.00 x 0.15 ] x 2.50 = 0.38
[ 2.00 x 0.15 ] x 2.00 = 0.30
[ 2.00 x 0.15 ] x 9.87 = 1.48
[ 2.00 x 0.15 ] x 9.84 = 1.48
[ 2.00 x 0.15 ] x 12.50 = 1.88
[ 2.00 x 0.15 ] x 19.73 = 2.96
Samping Kiri
[ 2.00 x 0.15 ] x 22.50 = 3.38
[ 2.00 x 0.15 ] x 2.50 = 0.38
[ 2.00 x 0.15 ] x 2.50 = 0.38
[ 2.00 x 0.15 ] x 2.50 = 0.38
[ 2.00 x 0.15 ] x 32.50 = 4.88
[ 2.00 x 0.15 ] x 80.00 = 12.00
[ 2.00 x 0.15 ] x 22.50 = 3.38
[ 2.00 x 0.15 ] x 21.64 = 3.25
Samping Kanan
[ 2.00 x 0.15 ] x 143.05 = 21.46
Belakang
[ 2.00 x 0.15 ] x 15.00 = 2.25
[ 2.00 x 0.15 ] x 27.50 = 4.13
[ 2.00 x 0.15 ] x 40.00 = 6.00
[ 2.00 x 0.15 ] x 57.45 = 8.62
= 86.11 = 86.11 86.11 M2
Samping Kiri
[ 0.50 x 0.50 ] x 0.20 x 3.00 = 0.15
[ 0.50 x 0.50 ] x 0.20 x 4.00 = 0.20
[ 0.50 x 0.50 ] x 0.20 x 11.00 = 0.55
[ 0.50 x 0.50 ] x 0.20 x 3.00 = 0.15
[ 0.50 x 0.50 ] x 0.20 x 3.00 = 0.15
Samping Kanan
[ 0.50 x 0.50 ] x 0.20 x 19.00 = 0.95
Belakang
[ 0.50 x 0.50 ] x 0.20 x 2.00 = 0.10
[ 0.50 x 0.50 ] x 0.20 x 4.00 = 0.20
[ 0.50 x 0.50 ] x 0.20 x 5.00 = 0.25
[ 0.50 x 0.50 ] x 0.20 x 8.00 = 0.40
= 3.75 = 3.75 3.75 M3
-, Pembesian
Depan
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85
[ 8.00 x 12.00 ] x 1.26 x 0.89 = 8.95
[ 8.00 x 12.00 ] x 1.26 x 0.89 = 8.95
[ 16.00 x 12.00 ] x 1.26 x 0.89 = 17.90
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85
Samping Kiri
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85
[ 32.00 x 12.00 ] x 1.26 x 0.89 = 35.79
[ 88.00 x 12.00 ] x 1.26 x 0.89 = 98.43
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85
[ 24.00 x 12.00 ] x 1.26 x 0.89 = 26.85
Samping Kanan
[ 152.00 x 12.00 ] x 1.26 x 0.89 = 170.02
Belakang
[ 16.00 x 12.00 ] x 1.26 x 0.89 = 17.90
[ 32.00 x 12.00 ] x 1.26 x 0.89 = 35.79
[ 40.00 x 12.00 ] x 1.26 x 0.89 = 44.74
[ 64.00 x 12.00 ] x 1.26 x 0.89 = 71.59
= 671.15 = 671.15 671.15 Kg
Page 182 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
-, Bekisting
Depan
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20
[ 4.00 x 0.50 ] x 0.20 x 1.00 = 0.40
[ 4.00 x 0.50 ] x 0.20 x 1.00 = 0.40
[ 4.00 x 0.50 ] x 0.20 x 2.00 = 0.80
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20
Samping Kiri
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20
[ 4.00 x 0.50 ] x 0.20 x 4.00 = 1.60
[ 4.00 x 0.50 ] x 0.20 x 11.00 = 4.40
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20
[ 4.00 x 0.50 ] x 0.20 x 3.00 = 1.20
Samping Kanan
[ 4.00 x 0.50 ] x 0.20 x 19.00 = 7.60
Belakang
[ 4.00 x 0.50 ] x 0.20 x 2.00 = 0.80
[ 4.00 x 0.50 ] x 0.20 x 4.00 = 1.60
[ 4.00 x 0.50 ] x 0.20 x 5.00 = 2.00
[ 4.00 x 0.50 ] x 0.20 x 8.00 = 3.20
= 30.00 = 30.00 30.00 M2
E. Pek. Kolom Pedestal Beton Type KP uk. 20 x 20 cm, Besi 4 Ø12, Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225
Depan
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10
[ 0.20 x 0.20 ] x 0.85 x 1.00 = 0.03
[ 0.20 x 0.20 ] x 0.85 x 1.00 = 0.03
[ 0.20 x 0.20 ] x 0.85 x 2.00 = 0.07
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10
Samping Kiri
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10
[ 0.20 x 0.20 ] x 0.85 x 4.00 = 0.14
[ 0.20 x 0.20 ] x 0.85 x 11.00 = 0.37
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10
[ 0.20 x 0.20 ] x 0.85 x 3.00 = 0.10
Samping Kanan
[ 0.20 x 0.20 ] x 0.85 x 19.00 = 0.65
Page 183 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Belakang
[ 0.20 x 0.20 ] x 0.85 x 2.00 = 0.07
[ 0.20 x 0.20 ] x 0.85 x 4.00 = 0.14
[ 0.20 x 0.20 ] x 0.85 x 5.00 = 0.17
[ 0.20 x 0.20 ] x 0.85 x 8.00 = 0.27
= 2.55 = 2.55 2.55 M3
-, Pembesian
Tul- utama
Depan
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78
[ 4.00 x 12.00 ] x 1.20 x 0.89 = 4.26
[ 4.00 x 12.00 ] x 1.20 x 0.89 = 4.26
[ 8.00 x 12.00 ] x 1.20 x 0.89 = 8.52
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78
Samping Kiri
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78
[ 16.00 x 12.00 ] x 1.20 x 0.89 = 17.04
[ 44.00 x 12.00 ] x 1.20 x 0.89 = 46.87
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78
[ 12.00 x 12.00 ] x 1.20 x 0.89 = 12.78
Samping Kanan
[ 76.00 x 12.00 ] x 1.20 x 0.89 = 80.96
Belakang
[ 8.00 x 12.00 ] x 1.20 x 0.89 = 8.52
[ 16.00 x 12.00 ] x 1.20 x 0.89 = 17.04
[ 20.00 x 12.00 ] x 1.20 x 0.89 = 21.31
[ 32.00 x 12.00 ] x 1.20 x 0.89 = 34.09
= 319.59
Begel
Depan
[ 18.00 x 8.00 ] x 0.74 x 0.39 = 5.26
[ 18.00 x 8.00 ] x 0.74 x 0.39 = 5.26
[ 6.00 x 8.00 ] x 0.74 x 0.39 = 1.75
[ 6.00 x 8.00 ] x 0.74 x 0.39 = 1.75
[ 12.00 x 8.00 ] x 0.74 x 0.39 = 3.50
[ 18.00 x 8.00 ] x 0.74 x 0.39 = 5.26
Samping Kiri
[ 18.00 x 8.00 ] x 0.74 x 0.39 = 5.26
Page 184 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Samping Kanan
[ 114.00 x 8.00 ] x 0.74 x 0.39 = 33.29
Belakang
[ 12.00 x 8.00 ] x 0.74 x 0.39 = 3.50
[ 24.00 x 8.00 ] x 0.74 x 0.39 = 7.01
[ 30.00 x 8.00 ] x 0.74 x 0.39 = 8.76
[ 48.00 x 8.00 ] x 0.74 x 0.39 = 14.01
= 131.39
-, Bekisting
Depan
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04
[ 4.00 x 0.20 ] x 0.85 x 1.00 = 0.68
[ 4.00 x 0.20 ] x 0.85 x 1.00 = 0.68
[ 4.00 x 0.20 ] x 0.85 x 2.00 = 1.36
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04
Samping Kiri
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04
[ 4.00 x 0.20 ] x 0.85 x 4.00 = 2.72
[ 4.00 x 0.20 ] x 0.85 x 11.00 = 7.48
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04
[ 4.00 x 0.20 ] x 0.85 x 3.00 = 2.04
Samping Kanan
[ 4.00 x 0.20 ] x 0.85 x 19.00 = 12.92
Belakang
[ 4.00 x 0.20 ] x 0.85 x 2.00 = 1.36
[ 4.00 x 0.20 ] x 0.85 x 4.00 = 2.72
[ 4.00 x 0.20 ] x 0.85 x 5.00 = 3.40
[ 4.00 x 0.20 ] x 0.85 x 8.00 = 5.44
= 51.00 = 51.00 51.00 M2
Samping Kiri
1.97 x 3.00 x 9.66 = 57.09
1.97 x 4.00 x 9.66 = 76.12
1.97 x 11.00 x 9.66 = 209.33
1.97 x 3.00 x 9.66 = 57.09
1.97 x 3.00 x 9.66 = 57.09
Samping Kanan
1.97 x 19.00 x 9.66 = 361.57
Belakang
1.97 x 2.00 x 9.66 = 38.06
1.97 x 4.00 x 9.66 = 76.12
1.97 x 5.00 x 9.66 = 95.15
1.97 x 8.00 x 9.66 = 152.24
75.00 = 1,427.27 = 1,427.27 1,427.27 Kg
G. Pek. Plat T = 8 mm
Depan
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94
[ 0.13 x 0.13 ] x 1.00 x 62.80 = 0.98
[ 0.13 x 0.13 ] x 1.00 x 62.80 = 0.98
[ 0.13 x 0.13 ] x 2.00 x 62.80 = 1.96
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94
Samping Kiri
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94
[ 0.13 x 0.13 ] x 4.00 x 62.80 = 3.93
[ 0.13 x 0.13 ] x 11.00 x 62.80 = 10.79
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94
[ 0.13 x 0.13 ] x 3.00 x 62.80 = 2.94
Samping Kanan
[ 0.13 x 0.13 ] x 19.00 x 62.80 = 18.64
Belakang
[ 0.13 x 0.13 ] x 2.00 x 62.80 = 1.96
[ 0.13 x 0.13 ] x 4.00 x 62.80 = 3.93
[ 0.13 x 0.13 ] x 5.00 x 62.80 = 4.91
Page 186 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Samping Kiri
4.00 x 3.00 = 12.00
4.00 x 4.00 = 16.00
4.00 x 11.00 = 44.00
4.00 x 3.00 = 12.00
4.00 x 3.00 = 12.00
Samping Kanan
4.00 x 19.00 = 76.00
Belakang
4.00 x 2.00 = 8.00
4.00 x 4.00 = 16.00
4.00 x 5.00 = 20.00
4.00 x 8.00 = 32.00
= 300.00 = 300.00 300.00 Bh
Samping Kiri
2.00 x 3.00 = 6.00
2.00 x 4.00 = 8.00
2.00 x 11.00 = 22.00
2.00 x 3.00 = 6.00
2.00 x 3.00 = 6.00
Samping Kanan
Page 187 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
Belakang
2.00 x 2.00 = 4.00
2.00 x 4.00 = 8.00
2.00 x 5.00 = 10.00
2.00 x 8.00 = 16.00
= 150.00 = 150.00 150.00 Bh
Samping Kiri
0.65 x 9.00 x 3.77 = 22.04
0.65 x 1.00 x 3.77 = 2.45
0.65 x 1.00 x 3.77 = 2.45
0.65 x 1.00 x 3.77 = 2.45
0.65 x 13.00 x 3.77 = 31.83
0.65 x 32.00 x 3.77 = 78.35
0.65 x 9.00 x 3.77 = 22.04
0.65 x 9.00 x 3.77 = 22.04
Samping Kanan
0.65 x 58.00 x 3.77 = 142.00
Belakang
0.65 x 6.00 x 3.77 = 14.69
0.65 x 11.00 x 3.77 = 26.93
0.65 x 16.00 x 3.77 = 39.17
0.65 x 23.00 x 3.77 = 56.31
232.00 = 568.01 = 568.01 568.01 Kg
Samping Kiri
5.00 x 22.50 = 112.50
5.00 x 2.50 = 12.50
5.00 x 2.50 = 12.50
5.00 x 2.50 = 12.50
5.00 x 32.50 = 162.50
5.00 x 80.00 = 400.00
5.00 x 22.50 = 112.50
5.00 x 21.64 = 108.20
Samping Kanan
5.00 x 143.05 = 715.25
Belakang
5.00 x 15.00 = 75.00
5.00 x 27.50 = 137.50
5.00 x 40.00 = 200.00
5.00 x 57.45 = 287.25
= 2,870.35 = 2,870.35 2,870.35 M'
Pekerjaan Pengecatan, (include material, tenaga kerja, alat bantu dan perapian)
L. Pek. Pengecatan Besi Siku 80.80.8 dan 50.50.5 ,dengan Cat Zinchromate, 115 Micron (1x35 Zincromate, 2x40 Cat Finish)
Siku 80.80.8 = 1.97 x 75.00 x 0.16 x 1.00 = 23.64
Siku 50.50.5 = 0.65 x 232.00 x 0.10 x 1.00 = 15.08
= 38.72 = 38.72 38.72 M2
-, Pembesian
Tul- utama [ 4.00 x 12.00 ] x 96.20 x 0.89 = 341.61
Begel [ 642.00 x 8.00 ] x 0.94 x 0.39 = 238.11
= 579.72 = 579.72 579.72 Kg
-, Bekisting
[ 2.00 x 0.25 ] x 2.60 x 37.00 = 48.10 = 48.10 48.10 M2
B. Pek. Balok Beton Type BL uk. 15 x 15 cm, Besi 4 Ø10, Sengkang Ø8-150 mm (Tump), Ø8-150 mm (Lap)
-, Beton Site MIx K-225
[ 0.15 x 0.15 ] x 2.40 x 26.00 = 1.40
[ 0.15 x 0.15 ] x 2.50 x 2.00 = 0.11
[ 0.15 x 0.15 ] x 2.10 x 3.00 = 0.14
[ 0.15 x 0.15 ] x 1.65 x 3.00 = 0.11
= 1.77 = 1.77 1.77 M3
-, Pembesian
Tul- utama [ 4.00 x 10.00 ] x 65.00 x 0.62 = 160.29
[ 4.00 x 10.00 ] x 5.20 x 0.62 = 12.82
[ 4.00 x 10.00 ] x 6.60 x 0.62 = 16.28
[ 4.00 x 10.00 ] x 5.25 x 0.62 = 12.95
Begel [ 416.00 x 8.00 ] x 0.54 x 0.39 = 88.63
[ 34.00 x 8.00 ] x 0.54 x 0.39 = 7.24
[ 42.00 x 8.00 ] x 0.54 x 0.39 = 8.95
[ 33.00 x 8.00 ] x 0.54 x 0.39 = 7.03
= 314.19 = 314.19 314.19 Kg
-, Bekisting
[ 2.00 x 0.15 ] x 2.40 x 26.00 = 18.72
[ 2.00 x 0.15 ] x 2.50 x 2.00 = 1.50
[ 2.00 x 0.15 ] x 2.10 x 3.00 = 1.89
[ 2.00 x 0.15 ] x 1.65 x 3.00 = 1.49
= 23.60 = 23.60 23.60 M2
D. Pek. Plesteran 1 : 4
Plesteran Bata
[ 1.05 x 2.40 ] x 26.00 x 2.00 = 131.04
[ 1.05 x 2.50 ] x 2.00 x 2.00 = 10.50
[ 1.05 x 2.10 ] x 3.00 x 2.00 = 13.23
[ 1.05 x 1.65 ] x 3.00 x 2.00 = 10.40
B. Pintu Pagar Besi uk. 1750 x 2260 MM,Termasuk Asesoris dan Pengecatan = 1.00 1.00 Unit
C. Pintu Pagar Besi uk. 1500 x 2260 MM, Termasuk Asesoris dan Pengecatan = 1.00 1.00 Unit
5.2 DRAINASE
5.2.1 Pekerjaan Saluran Tipe I Uk. 40x40 (Terbuka)
A. Pekerjaan Galian
1-2 [ 0.45 + 0.52 ] : 2.00 = 0.49 x 0.76 x 33.67 = 12.41
9-7 [ 0.65 + 0.76 ] : 2.00 = 0.71 x 0.76 x 7.80 = 4.18
14 - 5 [ 0.77 + 0.80 ] : 2.00 = 0.79 x 0.76 x 7.35 = 4.39
1 - 15 [ 0.45 + 0.54 ] : 2.00 = 0.50 x 0.76 x 17.73 = 6.67
24a - 24b [ 0.60 + 0.55 ] : 2.00 = 0.58 x 0.76 x 10.00 = 4.37
23 - 24 [ 0.55 + 0.73 ] : 2.00 = 0.64 x 0.76 x 35.82 = 17.42
25 - 25a [ 0.55 + 0.64 ] : 2.00 = 0.60 x 0.76 x 18.66 = 8.44
25 - 35 [ 0.55 + 0.67 ] : 2.00 = 0.61 x 0.76 x 19.65 = 9.11
27 - 27a [ 0.55 + 0.59 ] : 2.00 = 0.57 x 0.76 x 20.09 = 8.70
28 - 29 [ 0.55 + 0.59 ] : 2.00 = 0.57 x 0.76 x 8.90 = 3.86
27 - 36 [ 0.55 + 0.66 ] : 2.00 = 0.61 x 0.76 x 21.90 = 10.07
31 - 32 [ 0.55 + 0.55 ] : 2.00 = 0.55 x 0.76 x 5.95 = 2.49
32 - 33 [ 0.55 + 0.58 ] : 2.00 = 0.57 x 0.76 x 10.43 = 4.48
33 - 34 [ 0.58 + 0.65 ] : 2.00 = 0.62 x 0.76 x 12.71 = 5.94
31 - 38 [ 0.55 + 0.55 ] : 2.00 = 0.55 x 0.76 x 5.95 = 2.49
38 - 39 [ 0.55 + 0.73 ] : 2.00 = 0.64 x 0.76 x 33.60 = 16.34
= 121.35 = 121.35 121.35 M3
C. Pas. Batako
1-2 [ 0.50 + 0.15 ] = 0.65 x 33.67 = 21.89
9-7 [ 0.50 + 0.15 ] = 0.65 x 7.80 = 5.07
14 - 5 [ 0.50 + 0.15 ] = 0.65 x 7.35 = 4.78
1 - 15 [ 0.50 + 0.15 ] = 0.65 x 17.73 = 11.52
24a - 24b [ 0.50 + 0.15 ] = 0.65 x 10.00 = 6.50
23 - 24 [ 0.50 + 0.15 ] = 0.65 x 35.82 = 23.28
25 - 25a [ 0.50 + 0.15 ] = 0.65 x 18.66 = 12.13
25 - 35 [ 0.50 + 0.15 ] = 0.65 x 19.65 = 12.77
27 - 27a [ 0.50 + 0.15 ] = 0.65 x 20.09 = 13.06
28 - 29 [ 0.50 + 0.15 ] = 0.65 x 8.90 = 5.79
27 - 36 [ 0.50 + 0.15 ] = 0.65 x 21.90 = 14.24
31 - 32 [ 0.50 + 0.15 ] = 0.65 x 5.95 = 3.87
32 - 33 [ 0.50 + 0.15 ] = 0.65 x 10.43 = 6.78
33 - 34 [ 0.50 + 0.15 ] = 0.65 x 12.71 = 8.26
31 - 38 [ 0.50 + 0.15 ] = 0.65 x 5.95 = 3.87
38 - 39 [ 0.50 + 0.15 ] = 0.65 x 33.60 = 21.84
= 175.64 = 175.64 175.64 M2
-, Pembesian
Tul. U
1-2 [ 225.00 x 10.00 ] x 1.50 x 0.62 = 208.07
9-7 [ 53.00 x 10.00 ] x 1.50 x 0.62 = 49.01
14 - 5 [ 50.00 x 10.00 ] x 1.50 x 0.62 = 46.24
1 - 15 [ 119.00 x 10.00 ] x 1.50 x 0.62 = 110.05
24a - 24b [ 68.00 x 10.00 ] x 1.50 x 0.62 = 62.88
23 - 24 [ 240.00 x 10.00 ] x 1.50 x 0.62 = 221.94
25 - 25a [ 125.00 x 10.00 ] x 1.50 x 0.62 = 115.59
25 - 35 [ 132.00 x 10.00 ] x 1.50 x 0.62 = 122.07
27 - 27a [ 135.00 x 10.00 ] x 1.50 x 0.62 = 124.84
28 - 29 [ 60.00 x 10.00 ] x 1.50 x 0.62 = 55.49
27 - 36 [ 147.00 x 10.00 ] x 1.50 x 0.62 = 135.94
31 - 32 [ 41.00 x 10.00 ] x 1.50 x 0.62 = 37.91
32 - 33 [ 71.00 x 10.00 ] x 1.50 x 0.62 = 65.66
33 - 34 [ 86.00 x 10.00 ] x 1.50 x 0.62 = 79.53
31 - 38 [ 41.00 x 10.00 ] x 1.50 x 0.62 = 37.91
38 - 39 [ 225.00 x 10.00 ] x 1.50 x 0.62 = 208.07
1,681.20
Tul. Memanjang
1-2 [ 10.00 x 10.00 ] x 33.67 x 0.62 = 207.58
9-7 [ 10.00 x 10.00 ] x 7.80 x 0.62 = 48.09
14 - 5 [ 10.00 x 10.00 ] x 7.35 x 0.62 = 45.31
1 - 15 [ 10.00 x 10.00 ] x 17.73 x 0.62 = 109.31
24a - 24b [ 10.00 x 10.00 ] x 10.00 x 0.62 = 61.65
23 - 24 [ 10.00 x 10.00 ] x 35.82 x 0.62 = 220.83
25 - 25a [ 10.00 x 10.00 ] x 18.66 x 0.62 = 115.04
25 - 35 [ 10.00 x 10.00 ] x 19.65 x 0.62 = 121.14
27 - 27a [ 10.00 x 10.00 ] x 20.09 x 0.62 = 123.85
28 - 29 [ 10.00 x 10.00 ] x 8.90 x 0.62 = 54.87
27 - 36 [ 10.00 x 10.00 ] x 21.90 x 0.62 = 135.01
31 - 32 [ 10.00 x 10.00 ] x 5.95 x 0.62 = 36.68
32 - 33 [ 10.00 x 10.00 ] x 10.43 x 0.62 = 64.30
33 - 34 [ 10.00 x 10.00 ] x 12.71 x 0.62 = 78.36
31 - 38 [ 10.00 x 10.00 ] x 5.95 x 0.62 = 36.68
38 - 39 [ 10.00 x 10.00 ] x 33.60 x 0.62 = 207.14
1,665.84
-, Bekisting
1-2 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 33.67 = 34.88
9-7 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 7.80 = 9.01
14 - 5 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 7.35 = 8.56
1 - 15 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 17.73 = 18.94
24a - 24b [ 0.43 x 2.00 ] + 0.35 = 1.21 x 10.00 = 11.21
23 - 24 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 35.82 = 37.03
25 - 25a [ 0.43 x 2.00 ] + 0.35 = 1.21 x 18.66 = 19.87
25 - 35 [ 0.43 x 2.00 ] + 0.35 = 1.21 x 19.65 = 20.86
Page 193 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
C. Pas. Batako
10 - 11 [ 0.33 + 0.33 ] = 0.66 x 14.71 = 9.71
12 - 11 [ 0.33 + 0.33 ] = 0.66 x 8.45 = 5.58
13a - 13b [ 0.33 + 0.33 ] = 0.66 x 4.17 = 2.75
13 - 14 [ 0.33 + 0.33 ] = 0.66 x 41.58 = 27.44
20 - 18 [ 0.33 + 0.33 ] = 0.66 x 44.16 = 29.15
21 - 22 [ 0.33 + 0.33 ] = 0.66 x 31.18 = 20.58
22 - 30 [ 0.33 + 0.33 ] = 0.66 x 41.59 = 27.45
22a - 24a [ 0.33 + 0.33 ] = 0.66 x 15.40 = 10.16
26a - 26 [ 0.33 + 0.33 ] = 0.66 x 5.35 = 3.53
25 - 35 [ 0.33 + 0.33 ] = 0.66 x 3.41 = 2.25
= 138.60 = 138.60 138.60 M2
-, Pembesian
Tul. U
10 - 11 [ 99.00 x 10.00 ] x 1.50 x 0.62 = 91.55
12 - 11 [ 57.00 x 10.00 ] x 1.50 x 0.62 = 52.71
13a - 13b [ 29.00 x 10.00 ] x 1.50 x 0.62 = 26.82
13 - 14 [ 278.00 x 10.00 ] x 1.50 x 0.62 = 257.08
20 - 18 [ 295.00 x 10.00 ] x 1.50 x 0.62 = 272.80
21 - 22 [ 209.00 x 10.00 ] x 1.50 x 0.62 = 193.27
22 - 30 [ 278.00 x 10.00 ] x 1.50 x 0.62 = 257.08
22a - 24a [ 104.00 x 10.00 ] x 1.50 x 0.62 = 96.17
26a - 26 [ 37.00 x 10.00 ] x 1.50 x 0.62 = 34.22
25 - 35 [ 24.00 x 10.00 ] x 1.50 x 0.62 = 22.19
1,303.90
Tul. Memanjang
10 - 11 [ 10.00 x 10.00 ] x 14.71 x 0.62 = 90.69
12 - 11 [ 10.00 x 10.00 ] x 8.45 x 0.62 = 52.09
13a - 13b [ 10.00 x 10.00 ] x 4.17 x 0.62 = 25.71
13 - 14 [ 10.00 x 10.00 ] x 41.58 x 0.62 = 256.34
20 - 18 [ 10.00 x 10.00 ] x 44.16 x 0.62 = 272.25
21 - 22 [ 10.00 x 10.00 ] x 31.18 x 0.62 = 192.22
22 - 30 [ 10.00 x 10.00 ] x 41.59 x 0.62 = 256.40
22a - 24a [ 10.00 x 10.00 ] x 15.40 x 0.62 = 94.94
26a - 26 [ 10.00 x 10.00 ] x 5.35 x 0.62 = 32.98
25 - 35 [ 10.00 x 10.00 ] x 3.41 x 0.62 = 21.02
1,294.65
-, Bekisting
10 - 11 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 14.71 = 15.91
12 - 11 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 8.45 = 9.65
13a - 13b [ 0.43 x 2.00 ] + 0.34 = 1.20 x 4.17 = 5.37
13 - 14 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 41.58 = 42.78
20 - 18 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 44.16 = 45.36
21 - 22 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 31.18 = 32.38
22 - 30 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 41.59 = 42.79
Page 195 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
C. Pas. Batako
9-7 [ 0.33 + 0.33 ] = 0.66 x 14.10 = 9.31 = 9.31 9.31 M2
-, Pembesian
Tul. U
9-7 [ 95.00 x 10.00 ] x 1.50 x 0.62 = 87.85
Tul. Memanjang
9-7 [ 10.00 x 10.00 ] x 14.10 x 0.62 = 86.93
-, Bekisting
9-7 [ 0.43 x 2.00 ] + 0.34 = 1.20 x 14.10 = 15.30 = 15.30 15.30 M2
E. Pek. Tutup Saluran Besi Gril Besi Siko 80.80.8 + Besi UNP 150.75.6,5
9-7 14.10 = 14.10 14.10 M'
F. Pek. Gril Saluran Akhir Uk. 40x60, Dari Besi Dia-22 = 2.00 2.00 Unit
G. Pek. Gril Saluran Akhir Uk. 60x80, Dari Besi Dia-22 = 2.00 2.00 Unit
Page 196 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
H. Pek. Gril Saluran Akhir Uk. 80x80, Dari Besi Dia-22 = 1.00 1.00 Unit
C. Pas. Batako
2-3 [ 0.70 + 0.35 ] = 1.05 x 29.65 = 31.13
15 - 16 [ 0.70 + 0.35 ] = 1.05 x 47.85 = 50.24
16 - 17 [ 0.70 + 0.35 ] = 1.05 x 31.05 = 32.60
= 113.98 = 113.98 113.98 M2
-, Pembesian
Tul. U
2-3 [ 199.00 x 10.00 ] x 1.90 x 0.62 = 233.10
15 - 16 [ 320.00 x 10.00 ] x 1.90 x 0.62 = 374.83
16 - 17 [ 208.00 x 10.00 ] x 1.90 x 0.62 = 243.64
851.57
Tul. Memanjang
2-3 [ 12.00 x 10.00 ] x 29.65 x 0.62 = 219.35
15 - 16 [ 12.00 x 10.00 ] x 47.85 x 0.62 = 353.99
16 - 17 [ 12.00 x 10.00 ] x 31.05 x 0.62 = 229.71
803.05
-, Bekisting
2-3 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 29.65 = 31.26
15 - 16 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 47.85 = 49.46
16 - 17 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 31.05 = 32.66
113.37 = 113.37 113.37 M2
C. Pas. Batako
11 - 6 [ 0.53 + 0.53 ] = 1.06 x 7.90 = 8.37 = 8.37 8.37 M2
-, Pembesian
Tul. U
11 - 6 [ 54.00 x 12.00 ] x 1.90 x 0.89 = 91.08
Tul. Memanjang
11 - 6 [ 12.00 x 12.00 ] x 7.90 x 0.89 = 84.16
-, Bekisting
11 - 6 [ 0.63 x 2.00 ] + 0.34 = 1.60 x 7.90 = 9.50 = 9.50 9.50 M2
C. Pas. Batako
3a - 4 [ 0.70 + 0.35 ] = 1.05 x 39.69 = 41.67
4-5 [ 0.70 + 0.35 ] = 1.05 x 10.82 = 11.36
17 - 18 [ 0.70 + 0.35 ] = 1.05 x 108.78 = 114.22
= 167.25 = 167.25 167.25 M2
-, Pembesian
Tul. U
3a - 4 [ 266.00 x 10.00 ] x 2.10 x 0.62 = 344.38
4-5 [ 73.00 x 10.00 ] x 2.10 x 0.62 = 94.51
17 - 18 [ 726.00 x 10.00 ] x 2.10 x 0.62 = 939.92
1,378.80
Tul. Memanjang
3a - 4 [ 13.00 x 10.00 ] x 39.69 x 0.62 = 318.10
4-5 [ 13.00 x 10.00 ] x 10.82 x 0.62 = 86.72
17 - 18 [ 13.00 x 10.00 ] x 108.78 x 0.62 = 871.82
1,276.63
-, Bekisting
3a - 4 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 39.69 = 41.30
4-5 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 10.82 = 12.43
17 - 18 [ 0.63 x 2.00 ] + 0.35 = 1.61 x 108.78 = 110.39
164.11 = 164.11 164.11 M2
5.2.7 Pekerjaan Saluran Tipe IIIA Uk. 60x60 (Tertutup)
A. Pekerjaan Galian
3 - 3a [ 0.67 + 0.72 ] : 2.00 = 0.70 x 0.96 x 21.40 = 14.28 = 14.28 14.28 M3
C. Pas. Batako
3 - 3a [ 0.58 + 0.58 ] = 1.16 x 21.40 = 24.82 = 24.82 24.82 M2
-, Pembesian
Tul. U
3 - 3a [ 144.00 x 10.00 ] x 2.10 x 0.62 = 186.43
Tul. Memanjang
3 - 3a [ 13.00 x 10.00 ] x 21.40 x 0.62 = 171.51
-, Bekisting
3 - 3a [ 0.63 x 2.00 ] + 0.34 = 1.60 x 21.40 = 23.00 = 23.00 23.00 M2
Page 199 of 228
VOLUME
NO. SKETSA URAIAN PERHITUNGAN VOL DECIMAL STN
C. Pas. Batako
18 - 19 [ 0.90 + 0.55 ] = 1.45 x 44.47 = 64.48 = 64.48 64.48 M2
-, Pembesian
Tul. U
18 - 19 [ 297.00 x 10.00 ] x 2.50 x 0.62 = 457.75
Tul. Memanjang
18 - 19 [ 15.00 x 10.00 ] x 44.47 x 0.62 = 411.24
-, Bekisting
18 - 19 [ 0.83 x 2.00 ] + 0.35 = 2.02 x 44.47 = 46.49 = 46.49 46.49 M2
C. Pas. Batako
5-6 [ 0.80 + 0.55 ] = 1.35 x 53.95 = 72.83
6-7 [ 0.80 + 0.55 ] = 1.35 x 19.87 = 26.82
7-8 [ 0.80 + 0.55 ] = 1.35 x 19.87 = 26.82
= 126.48 = 126.48 126.48 M2
-, Pembesian
Tul. U
5-6 [ 361.00 x 10.00 ] x 2.70 x 0.62 = 600.90
6-7 [ 133.00 x 10.00 ] x 2.70 x 0.62 = 221.39
7-8 [ 133.00 x 10.00 ] x 2.70 x 0.62 = 221.39
1,043.67
Tul. Memanjang
5-6 [ 17.00 x 10.00 ] x 53.95 x 0.62 = 565.42
6-7 [ 17.00 x 10.00 ] x 19.87 x 0.62 = 208.25
7-8 [ 17.00 x 10.00 ] x 19.87 x 0.62 = 208.25
981.92
-, Bekisting
5-6 [ 0.84 x 2.00 ] + 0.35 = 2.03 x 53.95 = 55.98
6-7 [ 0.84 x 2.00 ] + 0.35 = 2.03 x 19.87 = 21.90
7-8 [ 0.84 x 2.00 ] + 0.35 = 2.03 x 19.87 = 21.90
99.79 = 99.79 99.79 M2
-, Pembesian
Melintang [ 305.00 x 13.00 ] x 3.20 x 1.04 = 1,016.88
[ 610.00 x 13.00 ] x 2.04 x 1.04 = 1,296.52
[ 305.00 x 13.00 ] x 2.10 x 1.04 = 667.33
[ 305.00 x 13.00 ] x 3.20 x 1.04 = 1,016.88
Memanjang [ 56.00 x 13.00 ] x 36.61 x 1.04 = 2,136.03
[ 24.00 x 13.00 ] x 36.61 x 1.04 = 915.44
7,049.08 = 7,049.08 7,049.08 Kg
I Gedung Kantor -
A Pekerjaan Pondasi
B Pekerjaan Tanah
C Pekerjaan Beton
D Pekerjaan Atap
II Warehouse -
A Pekerjaan Pondasi
B Pekerjaan Tanah
C Pekerjaan Beton
D Pekerjaan Baja
E Pekerjaan Atap
F Pekerjaan Gudang Kardus
G Pekerjaan Perkerasan Lantai
Jumlah -
Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi
I Gedung Kantor
A Pekerjaan Pondasi 283,228,291
1 Pengadaan Tiang Pancang □ 25x25
a Pengadaan Tiang Pancang □ 25x25 (3M) Top 348 M¹ 171,185.26 59,572,470.05
b Pengadaan Tiang Pancang □ 25x25 (L.6M) Bottom 696 M¹ 171,185.26 119,144,940.09
2 Pemancangan Tiang Pancang (HSPD) 1044 M¹ 44,176.84 46,120,621.97
3 Penyambungan Tiang Pancang 116 Titik include -
4 Bobok Kepala Tiang Pancang 116 Titik 96,036.61 11,140,246.85
5 PDA Tes 1 Titik 8,835,368.19 8,835,368.19
6 Mobilisasi dan Demobilisasi Alat Tiang Pancang 1 Ls 38,414,644.32 38,414,644.32
-
B Pekerjaan Tanah - 287,199,607
1 Galian Pondasi 35.36 M³ 82,399.41 2,913,722.31
2 Urug Sirtu 1,057.21 M³ 268,902.51 284,285,885.05
3 Pekerjaan Pemadatan Tanah CBR 90% 1,321.51 M² include -
-
C Pekerjaan Beton - 3,542,622,175
Pekerjaan Lantai 1 -
1 Pek. Lantai Kerja (LC) 65.63 M³ 1,165,884.46 76,511,167.37
2 Pondasi PC-1 - -
a Beton K.300 2.54 M³ 1,097,698.46 2,789,251.79
b Pembesian 498.04 Kg 14,021.35 6,983,134.67
c Bekisting Dengan Batako 18.48 M² 152,698.21 2,821,968.76
3 Pondasi PC-2 - -
a Beton K.300 23.02 M³ 1,097,698.46 25,272,311.68
b Pembesian 5,847.84 Kg 14,021.35 81,994,611.22
c Bekisting Dengan Batako 119.14 M² 152,698.21 18,193,079.49
4 Pondasi PC-3 - -
a Beton K.300 4.15 M³ 1,097,698.46 4,556,238.96
b Pembesian 813.54 Kg 14,021.35 11,406,940.86
c Bekisting Dengan Batako 14.20 M² 152,698.21 2,168,265.74
5 Pondasi PC-4 - -
a Beton K.300 3.24 M³ 1,097,698.46 3,556,543.02
b Pembesian 343.51 Kg 14,021.35 4,816,472.28
c Bekisting Dengan Batako 4.98 M² 152,698.21 760,437.09
6 Pekerjaan Retaining wall RW-1 - -
a Beton K.300 7.58 M³ 1,097,698.46 8,324,273.34
b Pembesian 2,237.10 Kg 14,021.35 31,367,143.72
c Bekisting 101.11 M² 200,620.48 20,284,598.74
7 Pekerjaan Retaining wall RW-2 - -
a Beton K.300 3.29 M³ 1,097,698.46 3,615,818.73
b Pembesian 673.36 Kg 14,021.35 9,441,373.46
c Bekisting Dengan Batako 37.00 M² 152,698.21 5,649,833.81
8 Tie Beam TB-1 30/50 - -
a Beton K.300 78.92 M³ 1,097,698.46 86,633,106.83
b Pembesian 8,684.77 Kg 14,021.35 121,772,108.10
c Bekisting Dengan Batako 526.18 M² 152,698.21 80,346,180.92
9 Tie Beam TB-2 20/30 - -
a Beton K.300 7.32 M³ 1,097,698.46 8,037,787.21
b Pembesian 1,287.72 Kg 14,021.35 18,055,629.71
c Bekisting Dengan Batako 73.22 M² 152,698.21 11,181,173.82
10 Kolom K1 40/40 - -
a Beton K.300 47.01 M³ 1,253,085.70 58,912,992.03
b Pembesian 14,469.83 Kg 14,021.35 202,886,465.19
c Bekisting 485.34 M² 211,664.69 102,730,187.40
11 Kolom K2 40/60 - -
a Beton K.300 5.02 M³ 1,253,085.70 6,291,492.67
b Pembesian 1,315.13 Kg 14,021.35 18,439,863.64
c Bekisting 41.84 M² 211,664.69 8,855,696.40
12 Kolom K3 15/40 - -
a Beton K.300 0.31 M³ 1,253,085.70 393,067.92
b Pembesian 80.85 Kg 14,021.35 1,133,625.76
c Bekisting 5.75 M² 211,664.69 1,217,706.96
13 Balok B1 30/50 - -
a Beton K.300 60.24 M³ 1,253,085.70 75,482,875.03
b Pembesian 21,518.49 Kg 14,021.35 301,718,164.20
c Bekisting 414.98 M² 200,620.48 83,252,676.27
14 Balok B2 20/30 - -
a Beton K.300 15.80 M³ 1,130,158.84 17,854,113.67
b Pembesian 6,489.18 Kg 14,021.35 90,987,083.17
c Bekisting 157.87 M² 200,620.48 31,671,597.03
15 Balok B2 20/30 Kanopi - -
a Beton K.300 4.21 M³ 1,130,158.84 4,762,489.33
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
KELOMPOK KERJA : STRUKTUR
Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi
Pekerjaan Lantai 2
1 Kolom K1 40/40
a Beton K.300 22.98 M³ 1,253,085.70 28,798,916.74
b Pembesian 7,535.24 Kg 14,021.35 105,654,142.70
c Bekisting 229.82 M² 211,664.69 48,645,625.76
2 Kolom K2 40/60 - -
a Beton K.300 3.63 M³ 1,253,085.70 4,547,197.38
b Pembesian 1,229.11 Kg 14,021.35 17,233,803.61
c Bekisting 30.24 M² 211,664.69 6,400,484.20
3 Balok B1 30/50 - -
a Beton K.300 32.31 M³ 1,130,158.84 36,512,719.61
b Pembesian 11,525.20 Kg 14,021.35 161,598,739.57
c Bekisting 300.40 M² 200,620.48 60,267,194.66
4 Balok B2 20/30 - -
a Beton K.300 7.70 M³ 1,130,158.84 8,706,743.67
b Pembesian 3,212.00 Kg 14,021.35 45,036,560.71
c Bekisting 119.84 M² 200,620.48 24,042,358.32
5 Plat Lantai - -
a Beton K.300 149.89 M³ 1,130,158.84 169,400,439.17
b Pembesian 20,984.72 Kg 14,021.35 294,233,937.51
c Bekisting 1,249.04 M² 200,620.48 250,583,051.72
6 Tangga Utama - -
a Beton K.300 3.10 M³ 1,130,158.84 3,500,789.05
b Pembesian 433.67 Kg 14,021.35 6,080,568.34
c Bekisting 25.81 M² 200,620.48 5,178,489.55
7 Tangga Samping - -
a Beton K.300 2.77 M³ 1,130,158.84 3,135,343.15
b Pembesian 388.40 Kg 14,021.35 5,445,820.36
c Bekisting 23.12 M² 200,620.48 4,637,909.20
Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi
Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi
Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi
Volume
No Uraian Pekerjaan Sat. Harga Satuan Jumlah Jumlah Total
Klarifikasi
TOTAL 28,322,731,311
RENCANA ANGGARAN BIAYA (RAB)
PEKERJAAN : PEMBANGUNAN DC MADIUN ALFA MART
LOKASI : KOTA MADIUN JAWA TIMUR
BIDANG : ELEKTRIKAL
HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN
A PEKERJAAN ELEKTRIKAL
I Penerangan dan Stop Kontak
I.a AREA KANTOR LANTAI 1
1 Lampu TKI LED 1 x 18 watt ( SBO ) 6 pcs 26,410 158,460
2 Lampu TKI LED 1 x 18 watt, Emergency battery ( SBO ) 3 pcs 52,820 158,460
3 Lampu TKO LED 1 x 18 watt ( SBO ) + Lampu Teras Depan 97 pcs 52,820 5,123,553
4 Lampu TKO LED 1 x 18 watt, Emergency battery ( SBO ) 5 pcs 52,820 264,101
5 Lampu TKO LED Balk Gantung 18 watt (SBO) 11 pcs 52,820 581,021
6 Lampu Dinding 5 watt (SBO) 22 pcs 26,410 581,021
7 Lampu Downlight LED 9 watt (SBO) + Pergola 12 pcs 36,974 443,689
8 Lampu gantung Bean spot 9 watt (SBO) 5 pcs 52,820 264,101
9 Lampu Downlight LED 7 watt (toilet) - (SB0) 15 pcs 36,974 554,611
10 Strip Lamp (Back Drop Resepsionis + Meja Resepsionis) 11 m' 140,502 1,573,617
11 Stop Kontak Meja 1P, 4 hole, 200 watt (Broco) 46 pcs 203,886 9,378,743
12 Stop Kontak Dinding 1P, 200 watt (Schneider) 20 pcs 49,075 981,494
13 Saklar Single (Schneider) 24 pcs 38,030 912,732
14 Saklar Double (Schneider) 23 pcs 50,611 1,164,060
15 Instalasi Lampu NYM 3 x 2,5 mm2 176 Ttk 269,767 47,478,964
16 Instalasi Exhaust Fan 11 ttk 269,767 2,967,435
17 Instalasi Ceiling Fan / Kipas Baling-baling 8 Ttk 269,767 2,158,135
18 Instalasi Stop Kontak Meja NYM 3 x 2,5 mm2 46 Ttk 620,204 28,529,404
19 Instalasi Saklar NYM 3 x 2,5 mm2 47 Ttk 170,081 7,993,799
20 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 20 Ttk 620,204 12,404,089
21 Material Bantu. 1 ls 10,564,027 10,564,027
-
I.b AREA KANTOR LANTAI 2 -
1 Lampu TKI LED 1 x 18 watt ( SBO ) 155 pcs 26,410 4,093,561
2 Lampu TKI LED 1 x 18 watt, Emergency battery ( SBO ) 10 pcs 52,820 528,201
3 Lampu Downlight LED 9 watt ( SBO ) 16 pcs 36,974 591,586
4 Lampu Downlight LED 7 watt ( SBO ) 17 pcs 36,974 628,560
5 Strip Lamp (R. Meeting Besar) 23 m 140,502 3,231,536
6 Stop Kontak Meja 1P, 4 hole, 200 watt 92 pcs 203,886 18,757,487
7 Stop Kontak Dinding 1P, 200 watt 10 pcs 49,075 490,747
8 Saklar Single 13 pcs 38,030 494,396
9 Saklar Double 13 pcs 50,611 657,947
10 Saklar GRID 12 Gang (Scheider) 1 pcs 337,281 337,281
11 Instalasi Lampu NYM 3 x 2,5 mm2 198 ttk 269,767 53,413,834
12 Instalasi Exhaust Fan 5 ttk 269,767 1,348,834
13 Instalasi Ceiling Fan / Kipas Baling-baling 1 ttk 269,767 269,767
14 Instalasi Stop Kontak Meja NYM 3 x 2,5 mm2 92 ttk 620,204 57,058,808
15 Instalasi Saklar NYM 3 x 2,5 mm2 26 ttk 170,081 4,422,102
16 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 10 ttk 620,204 6,202,044
17 Material Bantu. 1 ls 12,484,759 12,484,759
-
1.c AREA GUDANG UTAMA -
1 Lampu TKO LED 2 x 18 watt ( SBO ) 432 pcs 52,820 22,818,299
2 Lampu TKO LED 1 x 18 watt ( SBO ) 131 pcs 52,820 6,919,438
3 Lampu Balk LED 1 x 18 watt ( SBO ) 128 pcs 52,820 6,760,977
4 Stop Kontak Dinding 1P 250W 5 pcs 49,075 245,374
5 Saklar double (Schneider) 20 pcs 50,611 1,012,226
6 Saklar Single 14 pcs 38,030 532,427
7 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu 691 ttk 269,767 186,408,886
8 Instalasi Saklar NYM 3 x 2,5 mm2 34 ttk 170,081 5,782,748
9 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 5 ttk 620,204 3,101,022
10 Material Bantu. (30% dari total Instalasi) 1 ls 19,207,322 19,207,322
- -
1.d AREA RUANG CHARGER - -
1 Lampu TKO LED 1 x 18 watt ( SBO ) 3 pcs 52,820 158,460
2 Stop Kontak 3P/16 A type plug 7 pcs 521,863 3,653,041
3 Stop Kontak 3P/32 A type plug 7 pcs 576,028 4,032,193
4 Saklar Single 1 pcs 38,030 38,030
5 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu CNP 3 ttk 344,099 1,032,298
6 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 344,099 344,099
7 Instalasi Stop Kontak Plug 1P NYY 3 x 6 mm2 7 ttk 1,948,007 13,636,046
8 Instalasi Stop Kontak Plug 3P NYY 4 x 10 mm2 7 ttk 3,497,653 24,483,574
9 Material Bantu. (30% dari total instalasi) 1 ls 3,841,464 3,841,464
HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN
- -
1.e AREA RUANG BS - -
1 Lampu TKO LED 1 x 18 watt ( SBO ) 3 PCS 52,820 158,460
2 Saklar Single 1 pcs 38,030 38,030
3 Instalasi Lampu NYM 3 x 2,5 mm2 + Dudukan Lampu CNP 3 ttk 269,767 809,301
4 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 170,081 170,081
5 Material Bantu. (30% dari total instalasi) 1 ls 96,037 96,037
-
1.f R. KARDUS -
1 Lampu TKO LED 1 x 18 watt ( SBO ) 9 pcs 52,820 475,381
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) 1 pcs 52,820 52,820
3 Saklar double 1 pcs 50,611 50,611
4 Stop Kontak Dinding 1P 250W 1 pcs 49,075 49,075
5 Instalasi Lampu NYM 3 x 2,5 mm2 10 ttk 344,099 3,440,992
6 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 170,081 170,081
7 Instalasi Stop Kontak Plug NYM 3 x 2,5 mm2 1 ttk 620,204 620,204
8 Material Bantu. 1 ls 384,146 384,146
- -
1.g AREA RUANG ARSIP - -
1 Lampu TKO LED 1 x 18 watt (SBO) 8 pcs 308,662 2,469,293
2 Lampu TKO LED 1 x 18 watt Emergency (SBO) 1 pcs 550,194 550,194
3 Saklar double 1 pcs 50,611 50,611
4 Stop kontak dinding 250 W 2 ttk 49,075 98,149
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 2 ttk 620,204 1,240,409
6 Instalasi Lampu NYM 3 x 2,5 mm2 9 ttk 344,099 3,096,893
7 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 170,081 170,081
8 Material Bantu. 1 ls 480,183 480,183
- -
I.h AREA GEDUNG PENUNJANG - -
1 Lampu TKO LED 1 x 18 watt ( SBO ) 39 pcs 52,820 2,059,985
2 Lampu TKO LED 1 x 18 watt , EMERGENCY ( SBO ) 2 pcs 52,820 105,640
3 Lampu Downlight LED 7watt ( SBO ) 10 pcs 36,974 369,741
4 Stop Kontak Dinding 1P, 250 watt 28 pcs 49,075 1,374,092
5 Saklar Single 7 pcs 38,030 266,213
6 Saklar Double 6 pcs 50,611 303,668
7 Instalasi Lampu NYM 3 x 2,5 mm2 51 ttk 269,767 13,758,109
8 Instalasi Saklar NYM 3 x 2,5 mm2 13 ttk 170,081 2,211,051
9 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 26 ttk 620,204 16,125,315
10 Material Bantu. 1 ls 2,881,098 2,881,098
-
I.i AREA GUDANG MARKETING -
1 Lampu TKO LED 1 x 18 watt (SBO) 9 unit 308,662 2,777,955
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) 1 unit 52,820 52,820
3 Saklar double 1 unit 50,611 50,611
4 Stop kontak dinding 250 W 2 unit 49,075 98,149
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 2 ttk 620,204 1,240,409
6 Instalasi Lampu NYM 3 x 2,5 mm2 10 ttk 269,767 2,697,668
7 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 170,081 170,081
8 Material Bantu. 1 ls 960,366 960,366
- -
I.j AREA GUDANG GA - -
1 Lampu TKO LED 1 x 18 watt (SBO) 33 unit 308,662 10,185,835
2 Lampu TKO LED 1 x 18 watt, Emergency ( SBO ) 1 unit 52,820 52,820
3 Saklar double 1 unit 50,611 50,611
4 Stop kontak dinding 250 W 1 unit 49,075 49,075
5 Instalasi Stop Kontak Dinding NYM 3 x 2,5 mm2 1 ttk 620,204 620,204
6 Instalasi Lampu NYM 3 x 2,5 mm2 34 ttk 269,767 9,172,073
7 Instalasi Saklar NYM 3 x 2,5 mm2 1 ttk 170,081 170,081
8 Material Bantu. 1 ls 1,920,732 1,920,732
- -
I.k AREA PENERANGAN JALAN - -
1 Lampu PJU, LED 60W (warm) SBO 16 unit 79,230 1,267,683
2 Tiang PJU single Galvanished h= 7m (Hexagonal) 10 unit 3,063,568 30,635,679
3 Tiang PJU Double Galvanished h= 7m (Hexagonal) 1 unit 3,697,410 3,697,410
4 Tiang PJU Mounting single Galvanished h= 2m (Hexagonal) 4 unit 1,162,043 4,648,172
HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN
HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN
HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN
HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN
HARGA
NO URAIAN PEKERJAAN VOLUME SATUAN JUMLAH
SATUAN
HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
B PEKERJAAN ELEKTRONIKA
II TATA SUARA
1 Rack Tata suara free standing 1 unit
2 Mixer Amplifier 240 watt 2 unit
3 Mic Paging 2 pcs
4 Selektor switch 2 unit
5 Horn Speaker 15 watt 6 pcs
6 Ceiling speaker 3 watt 34 pcs
7 Instalasi ceiling speaker NYYHY 2 x 1,5 mm + pipa conduit 20 mm2 34 ttk
8 Instalasi Horn speaker NYYHY 2 x 1,5 mm + pipa conduit 20 mm2 (1 speaker 1 tarikan) 6 ttk
9 JB-TS 1 unit
IV CCTV
( Pekerjaan dari Vendor SAT )
HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
B PEKERJAAN ELEKTRONIKA
II TATA SUARA
1 Rack Tata suara free standing 1 unit 26,887,178 26,887,178
2 Mixer Amplifier 240 watt 2 unit 4,985,453 9,970,905
3 Mic Paging 2 pcs 1,503,357 3,006,714
4 Selektor switch 2 unit 4,498,355 8,996,710
5 Horn Speaker 15 watt 6 pcs 496,701 2,980,208
6 Ceiling speaker 3 watt 34 pcs 175,843 5,978,663
7 Instalasi ceiling speaker NYYHY 2 x 1,5 mm + pipa conduit 20 mm2 34 ttk 681,476 23,170,177
8 Instalasi Horn speaker NYYHY 2 x 1,5 mm + pipa conduit 20 mm2 (1 speaker 1 tarikan) 6 ttk 681,476 4,088,855
9 JB-TS 1 unit 936,357 936,357
-
III FIRE ALARM -
1 Box MDFA - 20 zone 1 unit 1,442,086 1,442,086
2 MCFA 10 zone 1 unit 32,707,957 32,707,957
3 Kabel FRC 20 x 1,5 mm2 dari Box IDFA Kantor ke Box MDFA Pos Security 45 m 39,087 1,758,911
4 Push Button/ Breakglass 6 pcs 414,494 2,486,964
5 Bell alarm (ada penambahan volumen 1 unit) 7 pcs 771,270 5,398,890
6 Lampu Alarm (ada penambahan volumen 1 unit) 7 pcs 802,482 5,617,373
7 Jack telephone 6 pcs include Include
8 Phone 6 pcs 983,127 5,898,761
9 Instalasi Alarm kabel NYA 2x(1x1,5 mm2) + pipa conduit 20 mm2 (ada perubahan volume) 14 ttk 1,368,618 19,160,648
10 Kabel FRC 4x(1x1,5 mm2) + pipa conduit 25 mm2 u/bell, lampu alarm (dari IHB ke Pos Sec 6 ttk 2,737,235 16,423,413
11 Kabel AWG 4 pair 0,8 mm2 + pipa conduit 20 mm2 u/ jack telephone dari (IHB ke Pos Secur 6 ttk 1,311,380 7,868,280
12 Material Bantu 1 ls 13,996,068 13,996,068
IV CCTV
( Pekerjaan dari Vendor SAT )
HARGA
NO URAIAN PEKERJAAN VOL SAT JUMLAH
SATUAN
A PEKERJAAN MEKANIKAL
A.I PEKERJAAN AC SPLIT WALL (AIR CONDITIONER )
(Untuk Pekerjaan AC, unit SBO dari SAT, untuk Pemasangan dan Instalasi lainnya dikerjakan oleh Kontraktor)
I Area Kantor Lantai 1
1 AC Split ½ PK (Non Inverter) + Karet Mounting (SBO) 5 unit 264,101 1,320,503
2 AC Split 1 PK (Non Inverter) + Karet Mounting (SBO) 3 unit 264,101 792,302
3 AC Split 1½ PK (Non Inverter) + Karet Mounting (SBO) 7 unit 264,101 1,848,705
4 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) 11 unit 264,101 2,905,107
5 Instalasi Pipa refrigrant 1/2 PK dan 1 PK tebal 0,6 mm 1 ls 35,425,217 35,425,217
6 Instalasi Pipa refrigrant 1,5 PK dan 2 PK tebal 0,6 mm 1 ls 70,638,481 70,638,481
7 Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop Kontak AC 26 ttk 670,528 17,433,718
8 Instalasi Kabel Control NYM 3 x 2,5 mm + Pipa Conduit 20 mm 26 ttk 193,994 5,043,843
9 Instalasi Drain AC PVC AW Wavin + Insulation Diam 3/4 " 62 m' 58,486 3,626,150
10 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1 " 48 m' 73,180 3,512,635
11 Hanger + support Pipa AC 1 ls 5,762,197 5,762,197
12 Fitting & Accessories 1 ls 5,762,197 5,762,197
13 Rangka Outdoor Lantai 1 + tutup Plat 2 mm (include Engsel + Kunci Gembok) 18 Unit 1,920,732 34,573,180
ukuran rangka lihat di gambar - -
14 Test dan Commisioning 1 ls 2,496,952 2,496,952
- -
II Area Ruang Coklat - -
1 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) 6 unit 264,101 1,584,604
2 Instalasi Pipa refrigrant 2 PK tebal 0,6 mm 1 ls 2,393,616 2,393,616
3 Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop Kontak AC 6 ttk 670,528 4,023,166
4 Instalasi Kabel Control NYM 3 x 2.5mm + Pipa Conduit 20 mm 6 ttk 193,994 1,163,964
5 Instalasi Drain AC PVC AW Wavin + Insulation 1 ls 7,548,093 7,548,093
6 Hanger + Support Pipa AC 1 ls 1,920,732 1,920,732
7 Fitting & Accessories 1 ls 960,366 960,366
8 Test dan Commisioning 1 ls 576,220 576,220
- -
III Area Kantor Lantai 2 - -
1 AC Split ½ PK (Non Inverter) + Karet Mounting (SBO) 1 unit 264,101 264,101
2 AC Split 1 PK (Non Inverter) + Karet Mounting (SBO) 4 unit 264,101 1,056,403
3 AC Split 1½ PK (Non Inverter) + Karet Mounting (SBO) 4 unit 264,101 1,056,403
4 AC Split 2 PK (Non Inverter) + Karet Mounting (SBO) 25 unit 264,101 6,602,517
5 Instalasi Pipa refrigrant 1/2 PK dan 1 PK tebal 0,6 mm 1 ls 14,278,531 14,278,531
6 Instalasi Pipa refrigrant 1,5 PK dan 2 PK tebal 0,6 mm 1 ls 88,246,313 88,246,313
7 Instalasi Power NYM 3 x 2,5 mm + Pipa conduit 20 mm + Stop Kontak AC 34 ttk 670,528 22,797,939
8 Instalasi Kabel Control NYM 3 x 2,5 mm + Pipa Conduit 20 mm 34 ttk 193,994 6,595,794
9 Instalasi Drain AC PVC AW Wavin + Insulation Diam 3/4 " 123 m' 58,486 7,193,814
10 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1 " 64 m' 73,180 4,683,513
11 Instalasi Drain AC PVC AW Wavin + Insulation Diam 1,5 " 32 m' 93,252 2,984,050
12 Hanger + support Pipa AC 1 ls 7,682,929 7,682,929
13 Fitting & Accessories 1 ls 7,682,929 7,682,929
14 Test dan Commisioning 1 ls 3,265,245 3,265,245
- -
A.II PEKERJAAN AIR BERSIH, AIR KOTOR DAN AIR HUJAN - -
II.1 PERALATAN UTAMA : - -
1 RUANG POMPA - -
Pompa Transfer type CH2-50P , PO256 (2 unit, 1 on - 1 stanby bergantian) 1 set 35,563,701 35,563,701
Voltase : 220 V/ 50 Hz - -
Daya Listrik : 680 watt - -
Daya hisap : 4 meter - -
Daya dorong : 45 meter - -
Total head : 49 meter - -
Kapasitas : 2500 liter/Jam - -
Tekanan : 6 bar - -
Inlet / Outlet : 1 inch - -