x

Yang Di INPUT
Jangan Di INPUT

UNIT DIBIAYAI : CALYA E MT 2018 LTV :

ADDM/ADDB : ADDB Angsuran :
OTR : 187,000,000
UPPING 12.00% Harga Sementara :
DP (%) : 20.50% DP Sementara :
Tenor/Tahun : 4
Bunga JUAL (Flatt) : 12.00% Pencairan :
Asuransi : TLO 1 Refund :
All In :
Total Premi Asuransi : 1.302%
Asuransi Cash : 0.000%
Asuransi Masuk PH : 1.302%
SUBSIDI REFF :
TOTAL ADMINISTRASI : 5,000,000 DP SETELAH SUBSIDI :
Admin Cash : - HARGA KREDIT : :
Admin Masuk PH : 5,000,000
Fidusia : 515,000

Total Provisi : 1.25% MODAL :

Provisi Cash : 0.00% TARGET PROFIT :
Provisi Masuk PH : 1.25% all in target / setoran :
TOTAL MUF CP : 0.00%
MUF CP Cash : 0.00% Profit Riil :
MUF CP Masuk PH : 0.0% spare :
 Simulasi P

84.19%
5,437,000 4 Tahun

195,000,000
29,000,000

166,000,000 Harga Kendaraan 100%

11,587,864 Uang Muka 20.50%
177,587,864 Pokok Hutang 79.50%
Asuransi Masuk PH 1.302%
Provisi Masuk PH 1.25%
Admin Masuk PH
13,000,000 MUF CP Masuk PH
16,000,000 Total PH
182,000,000 Bunga Fl 12.00% x 4 48.00%

Eff 20.75%

182,000,000
13,000,000 Total Hutang (AR)
195,000,000 Angsuran Per Bulan

11,587,864 Total Premi Asuransi 1.302%

(1,412,136) Total Provisi 1.25%

Catatan Hitung Pengali Refund

Admin (max) 3,500,000
Provisi (max) 1%
 Simulasi Perhitungan Kredit UCAR MUF - 2022

/ 48 TOTAL PEMBAYARAN PERTAMA

Pertanggungan Asuransi :

: Rp. 209,440,000 Uang Muka (DP) :

: Rp. 42,925,000 Assuransi Cash 0.00% :
: Rp. 166,515,000 Premi TJH 0.00% :
: Rp. 2,726,909 Provisi Cash 0.00% :
: Rp. 2,081,438 Angsuran Pertama :
: Rp. 5,000,000 Administrasi Cash :
: Rp. 0 MUF CP Cash 0.00% :
: Rp. 176,323,346 Fiducia Cash :
: Rp. 84,635,206

LTV 84.19%
DP GROSS 20.74%
: Rp. 260,958,553
: Rp. 5,437,000 Total DP :

: Rp. 2,726,909 Pelunasan :

: Rp. 2,204,000

REFUND OJK GROSS 14,5%

OJK Refund Gross
Refund Ass 79,080
Refund bunga 12,272,105
Refund Prov 241,447
Refund ADM 558,250
Tot Refun Gross 13,150,882

Pencadangan HO 1300000

REFUND OJK NETT 11,587,864

PELUNASAN ALL IN 177,587,864

REFUND MODEL LAMA 2.00%
REF MODEL LAMA Refund Gross
Ref Bunga 2% 9,515,000
Ref Asuransi 20% 545,382
Total Ref Gross 10,060,382

REFUND NETT 9,808,872

Selisih dng TAC15% 1,778,992

 TLO
ALL RISK
KOMBINASI
BIAYA FIDUCIA
BAYARAN PERTAMA ADDM
Total Hutang / PH
ADDB

TLO ALL RISK 0 - < 50.000.000

KOMBINASI 50.000.000 - 100,000,000
Rp. 42,925,000 TLO > 100.000.000 - 250,000,000
Rp. 0 > 250.000.000 - 500,000,000
Rp. 0 > 500.000.000 - 1,000,000,000
Rp. 0 > 1.000.000.000 - 100,000,000,000
Rp. 0 9698000 > 100.000.000.000 - 500,000,000,000
Rp. 0 9480000 > 500.000.000.000 - 1,000,000,000,000
Rp. 0
Rp. 515,000 KONVERSI FLAT KE EFFEKTIF
TENOR FLAT
48 12.00%

RATE CP
Tenor Rate Jual
(Tahun) (%)
Rp. 43,440,000 1 0.7
2 1.2
Rp. 166,000,000 3 1.37
4 1.69
5 2.12

2.0% (pajak disesuikan ketentuan NPWP)

Tax (Asumsi) Refund Nett
1,582 77,499
245,442 12,026,663
4,829 236,618
11,165 547,085
263,018 12,887,864

(beda tenor beda potongan)

 2.5% (pajak disesuikan ketentuan NPWP)
Tax (Asumsi) Refund Nett
237,875 9,277,125
13,635 531,747
251,510 9,808,872
 Fiducia

115,000
165,000
265,000
515,000
915,000
1,900,000
3,565,000
6,865,000

Angsuran (M/B) EFF

B 20.75%
UPDATE STOK TERBARU
PPN 2 DARI MODAL SETELAH
NO JENIS MOBIL TOTAL MODAL
HARGA JUAL PPN
SUZUKI
KATANA SC 2 WD (JIMNY) 1987
1 55,140,200 1,180,000 56,320,200
N1959EO
2 KATANA 2002 AE1357BM 43,218,000 1,300,000 44,518,000
3 IGNIS GL MT 2018 N1184ED 108,199,000 2,470,000 110,669,000
HONDA
JAZZ GK5 RS CVT 2018
4 237,875,000 3,750,000 241,625,000
W1285VG
5 BRIO 1.2 E MT 2016 N1798IZ 118,113,000 2,500,000 120,613,000
MOBILIO 1.5 E MT 2016
6 142,365,500 3,060,000 145,425,500
L1799WH
TOYOTA
AVANZA 1.3 G MT 2017
7 150,850,500 3,240,000 154,090,500
L1641AAZ

8 INOVA 2.0 G AT 2014 P1643XA 169,170,000 3,780,000 172,950,000

INOVA G DSL AT 2012

9 195,100,000 3,150,000 198,250,000
N1334ABE
DAIHATSU
10 AYLA 1.2 X MT 2021 L1292CR 122,017,500 2,620,000 124,637,500

11 AYLA 1.2 R MT 2018 N1406KX 109,113,500 2,460,000 111,573,500

12 SIGRA 1.2 R MT 2020 N 1696 X 128,760,000 2,820,000 131,580,000

MITSUBISHI
EXPANDER ULTIMATE 2018
13 218,846,800 3,555,000 222,401,800
N1657TA
EXPANDER ULTIMATE 2018
14 216,382,500 3,450,000 219,832,500
L1552WU
2
Note
HARGA > 200 JT ; 1,5%
HARGA < 200 JT ; 2 %
 NOTE HITUNG ANGSURAN DP MINIM
PROFIT Kredit Nett Tunai
SUBSIDI REFUND HARGA SEMENTARA

50,000,000

57,000,000
12,000,000 5,500,000 123,000,000

15,000,000 246,000,000 15,000,000 257,000,000

10,000,000 150,000,000 7,500,000 156,000,000

12,000,000 157,000,000 8,000,000 167,000,000

13,000,000 185,000,000 10,000,000 186,000,000

15,000,000 207,000,000 10,500,000 214,000,000

10,000,000 128,000,000 6,000,000 135,000,000

10,000,000 119,000,000 6,000,000 122,000,000

10,000,000 136,000,000 6,000,000 142,000,000

15,000,000 230,000,000 13,000,000 238,000,000

12,000,000 226,000,000 13,000,000 232,000,000

 Daftar Harga Pasar Mobil Bekas Yang Berlaku Area JATIM
Mandiri Utama Finance
Berlaku Mulai
(Harga jual dalam jutaan Rp.)

MODEL DESCRIPTION MRP existing

2022 2021 2020 2019 2018 2017
BMW-320i 887 822 712 577 512
BMW-320i DYNAMIC 907 842 732 587 522
BMW-320i SPORT 927 862 752 607 542
BMW-330i M SPORT 1,012 947 862 777 712
BMW-520i 1,022 947 827 747
BMW-520i M SPORT 1,142 1,092 997 927
BMW-530i M SPORT 1,162 1,112 1,042 1,002
BMW-530i OPULENCE 1,337 1,287 1,192 1,122
BMW-X1 SDRIVE18i DYNAMIC 762 702 617 567 517
BMW-X1 SDRIVE18i XLINE 737 677 592 542 492
BMW-X3 SDRIVE20i 987 922 812 727
BMW-X3 SDRIVE20i XLINE
BMW-X3 SDRIVE20i M SPORT 1,007 942 877 812
BMW-X3 SDRIVE30i M SPORT
BMW-X5 SDRIVE35i XLINE
BMW-X5 SDRIVE50i XLINE
BMW-X5 SDRIVE40i XLINE 1,677
DAIHATSU-AYLA 1.0 D MT
DAIHATSU-AYLA 1.0 D MT PLUS
DAIHATSU-AYLA 1.0 M AT
DAIHATSU-AYLA 1.0 M MT
DAIHATSU-AYLA 1.0 M AT SPORTY
DAIHATSU-AYLA 1.0 M MT SPORTY
DAIHATSU-AYLA 1.0 X AT
DAIHATSU-AYLA 1.0 X MT
DAIHATSU-AYLA 1.0 X AT ELEGANT
DAIHATSU-AYLA 1.0 X MT ELEGANT
DAIHATSU-NEW AYLA 1.0 D MT 99 94 89 84
DAIHATSU-NEW AYLA 1.0 D MT PLUS 104 99 94 89
DAIHATSU-NEW AYLA 1.0 M AT 111 106 101 96
DAIHATSU-NEW AYLA 1.0 M MT 106 101 97 92
DAIHATSU-NEW AYLA 1.0 M AT SPORTY 105 100
DAIHATSU-NEW AYLA 1.0 M MT SPORTY 100 96
DAIHATSU-NEW AYLA 1.0 X AT 119 114 109 104
DAIHATSU-NEW AYLA 1.0 X MT 114 109 104 99
DAIHATSU-NEW AYLA 1.0 X AT DELUXE 123 118 114 109
DAIHATSU-NEW AYLA 1.0 X MT DELUXE 119 114 109 104
DAIHATSU-NEW AYLA 1.0 X AT AIRBAG 119 114 109 104
DAIHATSU-NEW AYLA 1.0 X MT AIRBAG 114 109 104 99
DAIHATSU-NEW AYLA 1.2 X AT 128 123 118 114
DAIHATSU-NEW AYLA 1.2 X MT 123 118 114 109
DAIHATSU-NEW AYLA 1.2 R AT 135 130 125 120
DAIHATSU-NEW AYLA 1.2 R MT 130 125 120 116
DAIHATSU-NEW AYLA 1.2 R AT DELUXE 140 135 130 125
DAIHATSU-NEW AYLA 1.2 R MT DELUXE 135 130 125 120
DAIHATSU-NEW AYLA MC 1.0 D MT 112 107 102
DAIHATSU-NEW AYLA MC 1.0 D MT PLUS 116 111 106
DAIHATSU-NEW AYLA MC 1.0 X AT 135 130 125
DAIHATSU-NEW AYLA MC 1.0 X MT 131 126 121
DAIHATSU-NEW AYLA MC 1.0 X AT DELUXE 140 135 130
DAIHATSU-NEW AYLA MC 1.0 X MT DELUXE 135 130 125
DAIHATSU-NEW AYLA MC 1.2 X AT 142 137 132
DAIHATSU-NEW AYLA MC 1.2 X MT 137 132 127
DAIHATSU-NEW AYLA MC 1.2 R AT 148 143 138
DAIHATSU-NEW AYLA MC 1.2 R MT 143 138 133
DAIHATSU-NEW AYLA MC 1.2 R AT DELUXE 152 147 142
DAIHATSU-NEW AYLA MC 1.2 R MT DELUXE 148 143 138
DAIHATSU-GRAN MAX D 1.3 MT STANDAR 131 126 121 115 109 104
DAIHATSU-GRAN MAX D 1.5 MT STANDAR 136 131 126 121 115 110
DAIHATSU-GRAN MAX D 1.5 MT PS SD 138 133 128 123 117 112
DAIHATSU-GRAN MAX F 1.3 MT STANDAR 106 101
DAIHATSU-GRAN MAX F 1.3 MT AC 108 103
DAIHATSU-GRAN MAX F 1.5 MT STANDAR 114 109
DAIHATSU-GRAN MAX F 1.5 MT STANDAR PS AC 116 111
DAIHATSU-GRAN MAX BLIND VAN 1.3 MT 123 117 111 103 97 91
DAIHATSU-GRAN MAX BLIND VAN 1.3 MT AC 129 123 117 109 103 97
DAIHATSU-GRAN MAX STANDAR 1.3 MT PU 129 124 119 111 103 97
DAIHATSU-GRAN MAX STANDAR 1.3 MT PU AC 130 125 120 112 104 98
DAIHATSU-GRAN MAX STANDAR 1.5 MT PU 133 128 123 115 107 101
DAIHATSU-GRAN MAX STANDAR 1.5 MT PU PS 117 109 103
DAIHATSU-GRAN MAX STANDAR 1.5 MT PU AC PS 139 134 126 118 110 104
DAIHATSU-GRAN MAX 3 WAY 1.3 MT PU 130 125 120 112 104 98
DAIHATSU-GRAN MAX 3 WAY 1.3 MT PU AC 113 105 99
DAIHATSU-GRAN MAX 3 WAY 1.5 MT PU 134 129 124 116 108 102
DAIHATSU-GRAN MAX STANDAR 3 WAY 1.5 MT PU PS 117 109 103
DAIHATSU-GRAN MAX 3 WAY 1.5 MT PU AC PS 118 110 104
DAIHATSU-GRAN MAX STANDAR 1.3 MT BOX 129 124 119 111 103 97
DAIHATSU-GRAN MAX STANDAR 1.5 MT BOX AC PS 134 129 124 116 108 102
DAIHATSU-HI-MAX STD 1.0 MT 87 81 77
DAIHATSU-HI-MAX STD 1.0 MT AC PS 92 86 81
DAIHATSU-LUXIO 1.5 D MT
DAIHATSU-LUXIO 1.5 M MT
DAIHATSU-LUXIO 1.5 M MT ABS
DAIHATSU-LUXIO 1.5 M MT ELITE
DAIHATSU-LUXIO 1.5 X AT
DAIHATSU-LUXIO 1.5 X MT
DAIHATSU-LUXIO 1.5 X AT ABS
DAIHATSU-LUXIO 1.5 X MT ABS
DAIHATSU-LUXIO 1.5 X AT PRESTIGE
DAIHATSU-LUXIO 1.5 X MT PRESTIGE
DAIHATSU-LUXIO 1.5 X AT ULTIMATE
DAIHATSU-LUXIO 1.5 X MT ULTIMATE
DAIHATSU-NEW LUXIO 1.5 D MT 174 166 158 150 142 134
DAIHATSU-NEW LUXIO 1.5 X AT 200 192 184 176 168 161
DAIHATSU-NEW LUXIO 1.5 X MT 195 187 179 171 163 156
DAIHATSU-ROCKY 1.2 X CVT 213 203
DAIHATSU-ROCKY 1.2 X CVT ADS 220 213
DAIHATSU-ROCKY 1.2 X MT 200 193
DAIHATSU-ROCKY 1.2 X MT ADS 207 200
DAIHATSU-ROCKY 1.2 M CVT 201 194
DAIHATSU-ROCKY 1.2 M MT 191 184
DAIHATSU-ROCKY 1.0 R TC CVT 252 242
DAIHATSU-ROCKY 1.0 R TC MT 204 194
DAIHATSU-ROCKY 1.0 R TC CVT ADS 259 249
DAIHATSU-ROCKY 1.0 R TC MT ADS 222 212
DAIHATSU-ROCKY 1.0 R TC CVT ASA 262 252
DAIHATSU-SIRION 1.3 D AT
DAIHATSU-SIRION 1.3 D MT
DAIHATSU-SIRION 1.3 M AT
DAIHATSU-SIRION 1.3 M MT
DAIHATSU-SIRION 1.3 M AT SPORTY
DAIHATSU-SIRION 1.3 M MT SPORTY
DAIHATSU-NEW SIRION 1.3 D AT 130 123
DAIHATSU-NEW SIRION 1.3 D MT 125 118
DAIHATSU-NEW SIRION 1.3 D AT DELUXE
DAIHATSU-NEW SIRION 1.3 D MT DELUXE
DAIHATSU-NEW SIRION 1.3 D AT SPORT 137 130
DAIHATSU-NEW SIRION 1.3 D MT SPORT 133 125
DAIHATSU-ALL NEW SIRION 1.3 AT 169 162 155
DAIHATSU-ALL NEW SIRION 1.3 MT 164 157 151
DAIHATSU-ALL NEW SIRION MC 1.3 AT 205 197 180
DAIHATSU-ALL NEW SIRION MC 1.3 MT 200 192 175
DAIHATSU-NEW SIRION 1.3 X CVT
DAIHATSU-NEW SIRION 1.3 R CVT
DAIHATSU-SIGRA D 1.0 MT 119 112 107 102 98 93
DAIHATSU-SIGRA M 1.0 MT 129 122 117 112 107 102
DAIHATSU-SIGRA X 1.2 AT 138 131 126 121 117 113
DAIHATSU-SIGRA X 1.2 MT 133 126 121 117 112 108
DAIHATSU-SIGRA X 1.2 AT DLX 143 136 131 126 121 118
DAIHATSU-SIGRA X 1.2 MT DLX 138 131 126 121 117 113
DAIHATSU-SIGRA R 1.2 AT 144 137 132 127 122 119
DAIHATSU-SIGRA R 1.2 MT 139 132 127 122 118 114
DAIHATSU-SIGRA R 1.2 AT DLX 149 142 137 132 127 123
DAIHATSU-SIGRA R 1.2 MT DLX 144 137 132 127 122 119
DAIHATSU-TERIOS TS 1.5 AT
DAIHATSU-TERIOS TS 1.5 MT
DAIHATSU-TERIOS TS 1.5 AT EXTRA
DAIHATSU-TERIOS TS 1.5 MT EXTRA
DAIHATSU-TERIOS TX 1.5 AT
DAIHATSU-TERIOS TX 1.5 MT
DAIHATSU-TERIOS TX 1.5 AT ADVENTURE
DAIHATSU-TERIOS TX 1.5 MT ADVENTURE
DAIHATSU-TERIOS TX 1.5 AT ELEGANT
DAIHATSU-TERIOS TX 1.5 MT ELEGANT
DAIHATSU-NEW TERIOS X 1.5 AT 160
DAIHATSU-NEW TERIOS X 1.5 MT 155
DAIHATSU-NEW TERIOS X 1.5 AT DELUXE 169
DAIHATSU-NEW TERIOS X 1.5 MT DELUXE 164
DAIHATSU-NEW TERIOS X 1.5 AT EXTRA 172
DAIHATSU-NEW TERIOS X 1.5 MT EXTRA 167
DAIHATSU-NEW TERIOS R 1.5 AT 175
DAIHATSU-NEW TERIOS R 1.5 MT 170
DAIHATSU-NEW TERIOS CUSTOM 1.5 AT 180
DAIHATSU-NEW TERIOS CUSTOM 1.5 MT 175
DAIHATSU-NEW TERIOS R 1.5 AT ADVENTURE 181
DAIHATSU-NEW TERIOS R 1.5 MT ADVENTURE 176
DAIHATSU-ALL NEW TERIOS X 1.5 MT 206 198 190 183 176
DAIHATSU-ALL NEW TERIOS X 1.5 AT DELUXE 227 220 207 198 191
DAIHATSU-ALL NEW TERIOS X 1.5 MT DELUXE 217 207 199 190 183
DAIHATSU-ALL NEW TERIOS R 1.5 AT 238 230 221 214 203
DAIHATSU-ALL NEW TERIOS R 1.5 MT 228 220 213 203 195
DAIHATSU-ALL NEW TERIOS R 1.5 AT DELUXE 248 240 231 224 217
DAIHATSU-ALL NEW TERIOS R 1.5 MT DELUXE 238 230 223 216 206
DAIHATSU-ALL NEW TERIOS R 1.5 AT CUSTOM 250 240 230 223
DAIHATSU-ALL NEW TERIOS R 1.5 MT CUSTOM 240 230 222 215
DAIHATSU-ALL NEW TERIOS X 1.5 MT IDS 227 215
DAIHATSU-ALL NEW TERIOS X 1.5 AT DELUXE IDS 243 231
DAIHATSU-ALL NEW TERIOS X 1.5 MT DELUXE IDS 233 221
DAIHATSU-ALL NEW TERIOS R 1.5 AT IDS 256 244
DAIHATSU-ALL NEW TERIOS R 1.5 MT IDS 246 234
DAIHATSU-ALL NEW TERIOS R 1.5 AT DELUXE IDS 266 254
DAIHATSU-ALL NEW TERIOS R 1.5 MT DELUXE IDS 256 244
DAIHATSU-ALL NEW TERIOS R 1.5 AT CUSTOM IDS 268 256
DAIHATSU-ALL NEW TERIOS R 1.5 MT CUSTOM IDS 258 246
DAIHATSU-XENIA MI VVTI 1.0 MT
DAIHATSU-XENIA MI VVTI 1.0 MT PLUS
DAIHATSU-XENIA LI VVTI 1.0 MT
DAIHATSU-XENIA LI VVTI 1.0 MT PLUS
DAIHATSU-XENIA LI VVTI 1.0 MT DELUXE
DAIHATSU-XENIA LI VVTI 1.0 MT FAMILY
DAIHATSU-XENIA LI VVTI 1.0 MT SPORTY
DAIHATSU-XENIA XI VVTI 1.3 MT
DAIHATSU-XENIA XI VVTI 1.3 MT PLUS
DAIHATSU-XENIA XI VVTI 1.3 MT DELUXE
DAIHATSU-XENIA XI VVTI 1.3 MT FAMILY
DAIHATSU-XENIA XI VVTI 1.3 MT SPORTY
DAIHATSU-ALL NEW XENIA D 1.0 MT
DAIHATSU-ALL NEW XENIA D 1.0 MT PLUS
DAIHATSU-ALL NEW XENIA M 1.0 MT
DAIHATSU-ALL NEW XENIA M 1.0 MT DELUXE
DAIHATSU-ALL NEW XENIA M 1.0 MT SPORTY
DAIHATSU-ALL NEW XENIA X 1.3 MT
DAIHATSU-ALL NEW XENIA X 1.3 MT PLUS
DAIHATSU-ALL NEW XENIA R 1.3 AT
DAIHATSU-ALL NEW XENIA R 1.3 MT
DAIHATSU-ALL NEW XENIA R 1.3 AT DELUXE
DAIHATSU-ALL NEW XENIA R 1.3 MT DELUXE
DAIHATSU-ALL NEW XENIA R 1.3 AT FAMILY
DAIHATSU-ALL NEW XENIA R 1.3 MT FAMILY
DAIHATSU-ALL NEW XENIA R 1.3 AT SPORTY
DAIHATSU-ALL NEW XENIA R 1.3 MT SPORTY
DAIHATSU-ALL NEW XENIA R 1.3 AT ATTIVO
DAIHATSU-ALL NEW XENIA R 1.3 MT ATTIVO
DAIHATSU-GREAT NEW XENIA D 1.0 MT 122 117
DAIHATSU-GREAT NEW XENIA M 1.0 MT 124 119
DAIHATSU-GREAT NEW XENIA M 1.3 MT DELUXE 129 124
DAIHATSU-GREAT NEW XENIA X 1.3 AT 145 140
DAIHATSU-GREAT NEW XENIA X 1.3 MT 140 135
DAIHATSU-GREAT NEW XENIA X 1.3 AT DELUXE 157 150
DAIHATSU-GREAT NEW XENIA X 1.3 MT DELUXE 151 144
DAIHATSU-GREAT NEW XENIA R 1.3 AT 159 152
DAIHATSU-GREAT NEW XENIA R 1.3 MT 152 145
DAIHATSU-GREAT NEW XENIA R 1.3 AT SPORTY 169 162
DAIHATSU-GREAT NEW XENIA R 1.3 MT SPORTY 162 155
DAIHATSU-GRAND NEW XENIA X 1.3 AT 189 179 169
DAIHATSU-GRAND NEW XENIA X 1.3 MT 179 169 159
DAIHATSU-GRAND NEW XENIA X 1.3 AT DELUXE 199 189 179
DAIHATSU-GRAND NEW XENIA X 1.3 MT DELUXE 189 179 169
DAIHATSU-GRAND NEW XENIA R 1.3 AT 199 189 179
DAIHATSU-GRAND NEW XENIA R 1.3 MT 189 179 169
DAIHATSU-GRAND NEW XENIA R 1.3 AT DELUXE 212 199 189
DAIHATSU-GRAND NEW XENIA R 1.3 MT DELUXE 199 189 179
DAIHATSU-GRAND NEW XENIA R 1.5 AT DELUXE 221 211 198
DAIHATSU-GRAND NEW XENIA R 1.5 MT DELUXE 211 198 188
DAIHATSU-2021-ALL NEW XENIA M 1.3 MT 206 196
DAIHATSU-2021-ALL NEW XENIA X 1.3 CVT 214 201
DAIHATSU-2021-ALL NEW XENIA X 1.3 MT 197 187
DAIHATSU-2021-ALL NEW XENIA R 1.3 CVT 224 214
DAIHATSU-2021-ALL NEW XENIA R 1.3 MT 207 197
DAIHATSU-2021-ALL NEW XENIA R 1.3 CVT ADS 232 222
DAIHATSU-2021-ALL NEW XENIA R 1.3 MT ADS 218 205
DAIHATSU-2021-ALL NEW XENIA R 1.5 CVT 249 239
DAIHATSU-2021-ALL NEW XENIA R 1.5 MT 235 225
DAIHATSU-2021-ALL NEW XENIA R 1.5 CVT ADS 257 247
DAIHATSU-2021-ALL NEW XENIA R 1.5 MT ADS 243 233
DAIHATSU-2021-ALL NEW XENIA R 1.5 CVT ASA 259 249
DATSUN-GO T 1.2 MT 78
DATSUN-GO T 1.2 MT OPTION 81
DATSUN-GO T 1.2 MT ACTIVE 85
DATSUN-GO T 1.2 MT ULTIMATE 83
DATSUN-GO D 1.2 MT 75
DATSUN-GO A 1.2 MT 76
DATSUN-ALL NEW GO T 1.2 CVT 97 92
DATSUN-ALL NEW GO T 1.2 MT 90 85
DATSUN-ALL NEW GO T 1.2 CVT ACTIVE 100 95
DATSUN-ALL NEW GO T 1.2 MT ACTIVE 93 88
DATSUN-ALL NEW GO D 1.2 MT 84 80
DATSUN-ALL NEW GO A 1.2 CVT 93 88
DATSUN-ALL NEW GO A 1.2 MT 88 83
DATSUN-GO+ T 1.2 MT 84
DATSUN-GO+ T 1.2 MT OPTION 88
DATSUN-GO+ T 1.2 MT ULTIMATE 92
DATSUN-GO+ D 1.2 MT 81
DATSUN-GO+ A 1.2 MT 82
DATSUN-ALL NEW GO+ T 1.2 CVT 105 100
DATSUN-ALL NEW GO+ T 1.2 MT 98 93
DATSUN-ALL NEW GO+ T 1.2 CVT STYLE 109 104
DATSUN-ALL NEW GO+ T 1.2 MT STYLE 104 100
DATSUN-ALL NEW GO+ D 1.2 MT 89 84
DATSUN-ALL NEW GO+ A 1.2 CVT 104 100
DATSUN-ALL NEW GO+ A 1.2 MT 100 96
DATSUN-CROSS 1.2 CVT 125 120
DATSUN-CROSS 1.2 MT 117 112
HONDA-NEW ACCORD 2.4 VTI AT
HONDA-NEW ACCORD 2.4 VTI MT
HONDA-NEW ACCORD 2.4 VTI-L AT 417 387
HONDA-NEW ACCORD 2.4 VTI-L MT
HONDA-NEW ACCORD 3.5 V6 VTI-L AT
HONDA-ALL NEW ACCORD 1.5 AT 752 707 652 592
HONDA BRIO I-VTEC S 1.3 AT
HONDA BRIO I-VTEC S 1.3 MT
HONDA-BRIO I-VTEC S 1.2 AT
HONDA-BRIO-IVTEC E 1.2 AT
HONDA-BRIO I-VTEC E 1.3 AT
HONDA-BRIO I-VTEC E 1.3 MT
HONDA-BRIO SPORT IVTEC E 1.3 AT
HONDA-BRIO SPORT IVTEC E 1.3 MT
HONDA-BRIO SATYA A 1.2 MT 128 123
HONDA-BRIO-SATYA S 1.2 AT 137 133
HONDA-BRIO-SATYA S 1.2 MT 133 128
HONDA-BRIO SATYA E 1.2 AT 142 137
HONDA-BRIO SATYA E 1.2 MT 137 133
HONDA-BRIO RS 1.2 AT 162 157
HONDA-BRIO RS 1.2 MT 157 152
HONDA-ALL NEW BRIO S MT 167 162 156 151 146
HONDA-ALL NEW BRIO E AT 187 182 177 172 167
HONDA-ALL NEW BRIO E MT 177 172 165 160 155
HONDA-ALL NEW BRIO RS CVT 215 207 197 187 182
HONDA-ALL NEW BRIO RS MT 202 197 187 177 172
HONDA-ALL NEW BRIO RS URBANITE CVT 225 215
HONDA-ALL NEW BRIO RS URBANITE MT 215 202
HONDA BR-V S 1.5 MT 189 179 164
HONDA BR-V E 1.5 CVT 203 194 179
HONDA BR-V E 1.5 MT 196 187 172
HONDA BR-V E CVT PRESTIGE 1.5 AT 219 206 194
HONDA BR-V MC S 1.5 MT 214 204 197
HONDA BR-V MC E 1.5 CVT 233 226 219
HONDA BR-V MC E 1.5 MT 228 221 214
HONDA BR-V MC E CVT PRESTIGE 1.5 AT 243 236 229
HONDA-ALL NEW BR-V S 1.5 MT 241 239
HONDA-ALL NEW BR-V E 1.5 CVT 260 258
HONDA-ALL NEW BR-V E 1.5 MT 255 253
HONDA-ALL NEW BR-V E PRESTIGE 1.5 CVT 270 268
HONDA-ALL NEW BR-V E PRESTIGE HS 1.5 CVT 256 254
HONDA-NEW CITY S 1.5 AT
HONDA-NEW CITY S 1.5 MT
HONDA-NEW CITY E 1.5 AT
HONDA-NEW CITY E 1.5 MT
HONDA-ALL NEW CITY S 1.5 MT
HONDA-ALL NEW CITY E 1.5 AT 325 298 283 258 243
HONDA-ALL NEW CITY E 1.5 MT 316 289 274 249 234
HONDA-ALL NEW CITY RS 1.5 HATCHBACK CVT 332 322
HONDA-ALL NEW CITY RS 1.5 HATCHBACK MT 324 314
HONDA-2021-ALL NEW CITY E 1.5 AT 347 337
HONDA-NEW CIVIC 1.8 AT
HONDA-NEW CIVIC 1.8 MT
HONDA-NEW CIVIC 2.0 AT
HONDA-ALL NEW CIVIC 1.8 AT
HONDA-ALL NEW CIVIC 1.8 MT
HONDA-ALL NEW CIVIC 2.0 AT
HONDA-ALL NEW CIVIC S 1.5 AT 381 362 342
HONDA-ALL NEW CIVIC E 1.5 AT 357 338 318
HONDA-ALL NEW CIVIC 1.5 AT PRESTIGE 417 392
HONDA-ALL NEW CIVIC 1.5 AT TURBO 492 462 432 402 377
HONDA-NEW CIVIC 1.5 AT HATCHBACK RS 482 452
HONDA-ALL NEW CIVIC RS 1.5 AT 572 537
HONDA-NEW CR-V 2.0 AT
HONDA-NEW CR-V 2.0 MT
HONDA-NEW CR-V 2.4 AT
HONDA-ALL NEW CR-V 2.0 AT 411 386 372 343 324
HONDA-ALL NEW CR-V 2.0 MT
HONDA-ALL NEW CR-V 2.4 AT
HONDA-ALL NEW CR-V 2.4 AT PRESTIGE 349 330
HONDA-ALL NEW CR-V TURBO 1.5 AT 469 449 429 408 388
HONDA-ALL NEW CR-V TURBO PRESTIGE 1.5 AT 502 482 462 442 422
HONDA-2021-NEW CR-V 2.0 CVT 488 463
HONDA-2021-NEW CR-V TURBO 1.5 CVT 541 516
HONDA-2021-NEW CR-V PRESTIGE TURBO 1.5 CVT 574 549
HONDA-2021-NEW CR-V BLACK EDITION 1.5 CVT
HONDA-HR-V A 1.5 MT
HONDA-HR-V S 1.5 CVT 305 290 275 265 255 241
HONDA-HR-V S 1.5 MT 295 280 265 255 246 231
HONDA-HR-V E 1.5 CVT 330 315 298 288 273 258
HONDA-HR-V E 1.5 CVT SPECIAL EDITION 359 344 329 302 286
HONDA-HR-V E 1.8 CVT 332 313 288
HONDA-HR-V 1.8 AT PRESTIGE 410 395 372 346 327 301
HONDA-ALL NEW HR-V S 1.5 CVT
HONDA-ALL NEW HR-V E 1.5 CVT
HONDA-ALL NEW HR-V SE 1.5 CVT
HONDA-ALL NEW HR-V TURBO RS 1.5 CVT
HONDA-NEW JAZZ A 1.5 MT
HONDA-NEW JAZZ S 1.5 AT
HONDA-NEW JAZZ S 1.5 MT
HONDA-NEW JAZZ RS 1.5 AT
HONDA-NEW JAZZ RS 1.5 MT
HONDA-ALL NEW JAZZ A 1.5 MT
HONDA-ALL NEW JAZZ S 1.5 AT 228 219 206
HONDA-ALL NEW JAZZ S 1.5 MT 220 211 198
HONDA-ALL NEW JAZZ RS 1.5 AT 262 252 243
HONDA-ALL NEW JAZZ RS 1.5 MT 254 244 235
HONDA-NEW JAZZ 1.5 CVT 269 256 242
HONDA-NEW JAZZ 1.5 MT 260 247 232
HONDA-NEW JAZZ RS 1.5 CVT 298 285 271
HONDA-NEW JAZZ RS 1.5 M/T 291 278 264
HONDA-MOBILIO E 1.5 CVT
HONDA-MOBILIO E 1.5 MT
HONDA-MOBILIO E 1.5 CVT PRESTIGE
HONDA-MOBILIO S 1.5 MT
HONDA-MOBILIO RS 1.5 CVT
HONDA-MOBILIO RS 1.5 MT
HONDA-NEW MOBILIO S 1.5 MT 197 187 177 167 157 147
HONDA-NEW MOBILIO E 1.5 CVT 227 217 204 194 179 169
HONDA-NEW MOBILIO E 1.5 MT 219 206 196 186 171 161
HONDA-NEW MOBILIO RS 1.5 CVT 247 237 227 217 199 189
HONDA-NEW MOBILIO RS 1.5 MT 239 229 219 206 191 181
HONDA-FREED IVTEC 1.5 AT
HONDA-FREED PSD IVTEC 1.5 AT
HONDA-NEW FREED IVTEC A 1.5 AT
HONDA-NEW FREED IVTEC S 1.5 AT
HONDA-NEW FREED IVTEC E 1.5 AT
HONDA-NEW ODYSSEY 2.4L AT
HONDA-NEW ODYSSEY 2.4L AT ABSOLUTE
HONDA-ALL NEW ODYSSEY 2.4L AT
HONDA-ALL NEW ODYSSEY 2.4L AT PRESTIGE 617 587 557 527 497
HONDA-2021-NEW ODYSSEY 2.4 CVT 747 697
HYUNDAI-AVEGA 1.5 G MT
HYUNDAI-AVEGA 1.5 GL AT
HYUNDAI-AVEGA 1.5 GL MT
HYUNDAI-AVEGA 1.5 SG AT
HYUNDAI-AVEGA 1.5 SG MT
HYUNDAI-NEW AVEGA GX 1.5 AT
HYUNDAI-NEW AVEGA GX 1.5 MT
HYUNDAI-GRAND AVEGA 1.4 AT
HYUNDAI-GRAND AVEGA 1.4 MT
HYUNDAI-CRETA ACTIVE 1.5 IVT
HYUNDAI-CRETA TREND 1.5 IVT
HYUNDAI-CRETA TREND 1.5 MT
HYUNDAI-CRETA STYLE 1.5 IVT
HYUNDAI-CRETA PRIME 1.5 IVT
HYUNDAI-H-1 2.4 ELEGANCE AT
HYUNDAI-H-1 2.4 XG AT
HYUNDAI-H-1 2.4 ROYALE AT
HYUNDAI-H-1 2.5 ELEGANCE AT CRDI
HYUNDAI-H-1 2.5 XG AT CRDI
HYUNDAI-H-1 2.5 ROYALE AT CRDI
HYUNDAI-NEW H-1 2.4 ELEGANCE AT 342 322 300
HYUNDAI-NEW H-1 2.4 XG AT 407 382 357 337 317
HYUNDAI-NEW H-1 2.4 ROYALE AT 417 392 367 347 327
HYUNDAI-NEW H-1 2.5 ELEGANCE AT CRDI 507 482 457 392 357
HYUNDAI-NEW H-1 2.5 XG AT CRDI 537 512 487 422 384
HYUNDAI-NEW H-1 2.5 ROYALE AT CRDI 567 542 517 452 411
HYUNDAI-I10 1.1 GL AT
HYUNDAI-I10 1.1 GL MT
HYUNDAI-I10 1.1 GLS AT
HYUNDAI-I10 1.1 GLS MT
HYUNDAI-GRAND I10 1.2 GL AT
HYUNDAI-GRAND I10 1.2 GL MT
HYUNDAI-GRAND I10 1.2 GLS AT
HYUNDAI-GRAND I10 1.2 GLS MT
HYUNDAI-GRAND I10 1.2 X AT 136 131 127
HYUNDAI-GRAND I10 1.2 X MT 131 127 122
HYUNDAI-NEW GRAND I10 1.2 AT 146 141 136
HYUNDAI-NEW GRAND I10 1.2 MT 141 136 131
HYUNDAI-NEW GRAND I10 1.2 GLX AT 150 141
HYUNDAI-NEW GRAND I10 1.2 GLX MT 154 145 136
HYUNDAI-NEW GRAND I10 1.2 X AT 155 145
HYUNDAI-NEW GRAND I10 1.2 X MT 150 141
HYUNDAI-IONIQ PRIME
HYUNDAI-IONIQ SIGNATURE
HYUNDAI-KONA SINGLE TONE 2.0 AT 310 295 280
HYUNDAI-KONA TWO TONE 2.0 AT 342 327 305
HYUNDAI-KONA SIGNATURE EV
HYUNDAI-SANTA FE 2.4 GLS AT
HYUNDAI-SANTA FE 2.7 GLS AT
HYUNDAI-SANTA FE 2.2 AT CRDI
HYUNDAI-NEW SANTA FE 2.4 GLS AT 352 322
HYUNDAI-NEW SANTA FE 2.7 GLS AT 357 327
HYUNDAI-NEW SANTA FE 2.2 AT CRDI 397 377
HYUNDAI-ALL NEW SANTA FE 2.4 GLS AT 432 402 372
HYUNDAI-ALL NEW SANTA FE 2.2 GLS AT CRDI 472 442 412
HYUNDAI-ALL NEW SANTA FE 2.4 XG AT 517 497 467 432
HYUNDAI-ALL NEW SANTA FE 2.2 XG AT CRDI 552 532 512 492
HYUNDAI-THE GRAND SANTA FE 2.2 AT CRDI 552 532 512
HYUNDAI-ALL NEW SANTA FE G 2.5 STYLE AT 522 502
HYUNDAI-ALL NEW SANTA FE D 2.2 STYLE AT 577 552
HYUNDAI-ALL NEW SANTA FE G 2.5 PRIME AT 547 527
HYUNDAI-ALL NEW SANTA FE D 2.2 PRIME AT 602 577
HYUNDAI-ALL NEW SANTA FE G 2.5 SIGNATURE AT 622 602
HYUNDAI-ALL NEW SANTA FE D 2.2 SIGNATURE AT 667 642
HYUNDAI-TUCSON 2.0 GLS AT
HYUNDAI-TUCSON 2.0 XG AT
HYUNDAI-NEW TUCSON 2.0 GLS AT
HYUNDAI-NEW TUCSON 2.0 XG AT
HYUNDAI-ALL NEW TUCSON 2.0 GLS AT 327 300 270 260
HYUNDAI-ALL NEW TUCSON 2.0 XG AT 347 322 290 280
HYUNDAI-ALL NEW TUCSON 2.0 XG AT CRDI 402 377 352 322
ISUZU-NEW PANTHER LM 2.5 MT 215 202 192 182 172
ISUZU-NEW PANTHER LV 2.5 MT 225 215 202 192 182
ISUZU-NEW PANTHER LS 2.5 MT 255 245 235 225 215
ISUZU-NEW PANTHER LS TURBO 2.5 MT 265 255 245 235 225
ISUZU-NEW PANTHER TOURING 2.5 MT 290 280 270 260 250
ISUZU-NEW PANTHER GRAND TOURING 2.5 MT 300 290 280 270 260
ISUZU-NEW MU-X 2.5 MT 4X4 422 402 372 342 322
ISUZU-NEW MU-X 2.5 AT PREMIERE 437 412 382 352 332
ISUZU-NEW MU-X 2.5 AT ROYALE 446 422 392 362 342
ISUZU-MU-X 2.5 4X4 MT
KIA-GRAND CARNIVAL 2.2 AT DYNAMIC
KIA-GRAND CARNIVAL 2.2 AT PREMIERE
KIA-NEW PICANTO 1.1 AT
KIA-NEW PICANTO 1.1 MT
KIA-ALL NEW PICANTO SE 1.2 AT 128 124 119
KIA-ALL NEW PICANTO SE 1.2 MT 124 119 114
KIA-ALL NEW PICANTO EX 1.2 AT 221 215 206 200
KIA-ALL NEW PICANTO EX 1.2 MT 211 202 196 190
KIA-ALL NEW PICANTO GT LINE 1.2 AT 227 221 215 206
KIA-ALL NEW PICANTO GT LINE 1.2 MT 217 211 202 196
KIA-RIO 1.4 AT
KIA-RIO 1.4 MT
KIA-NEW RIO 1.4 AT 147
KIA-NEW RIO 1.4 MT 140
KIA-ALL NEW RIO 1.4 AT 265 250 230 207 192 177
KIA-ALL NEW RIO 1.4 MT 255 240 220 197 182 167
KIA-GRAND SEDONA R 2.2 AT
KIA-GRAND SEDONA LAMBDA II 3.3 MPI AT
KIA-ALL NEW SELTOS E 1.4 AT
KIA-ALL NEW SELTOS EX 1.4 AT
KIA-ALL NEW SELTOS EX+ 1.4 AT
KIA-ALL NEW SELTOS GT Line 1.4 AT
KIA-ALL NEW SELTOS CRDi 1.5 AT
KIA-SONET STANDART 1.5 MT
KIA-SONET ACTIVE 1.5 MT
KIA-SONET SMART 1.5 IVT
KIA-SONET SMART 1.5 MT
KIA-SONET DYNAMIC 1.5 IVT
KIA-SONET PREMIERE 1.5 IVT
KIA-NEW SPORTAGE 2.0 STD MT
KIA-NEW SPORTAGE 2.0 LX AT
KIA-NEW SPORTAGE 2.0 LX MT
KIA-NEW SPORTAGE 2.0 PLATINUM AT
KIA-ALL NEW SPORTAGE 2.0 AT 337 314 288 264
LEXUS-LX 570 2,712 2,612 2,512 2,412 2,312 2,212
LEXUS-LX 570 SPORT 3,037 2,912 2,787 2,662 2,537 2,412
LEXUS-NX 200 LUXURY
LEXUS-NX 200 F SPORT 1,182 1,107 1,032 957 882 807
LEXUS-NX 300 LUXURY 977 927 877 802 747 682
LEXUS-NX 300 F SPORT 1,077 1,027 977 927 872 817
LEXUS-RX 200 LUXURY
LEXUS-RX 200 F SPORT
LEXUS-RX 350 LUXURY
LEXUS-RX 350 F SPORT
LEXUS-RX 300 LUXURY 1,337 1,217 1,067 917
LEXUS-RX 300 F SPORT 1,392 1,272 1,122 972
MAZDA-2 S 1.5 AT 167 158
MAZDA-2 S 1.5 MT 158 148
MAZDA-2 V 1.5 AT 169 160
MAZDA-2 V 1.5 MT 160 150
MAZDA-2 R 1.5 AT 216 200
MAZDA-2 R 1.5 MT 206 193
MAZDA-2 GT 1.5 AT 233 220
MAZDA-NEW MAZDA2 R 1.5 AT 295 275 255 235
MAZDA-NEW MAZDA2 GT 1.5 AT 317 295 275 255
MAZDA-ALL NEW MAZDA3 2.0 AT 522 492 467 442 417
MAZDA-ALL NEW MAZDA3 HB 2.0 AT 507 477 452 427 402
MAZDA-6 2.5 AT 437 407
MAZDA-6 ESTATE 2.5 AT 467 437
MAZDA-ALL NEW MAZDA6 ELITE 2.5 AT 602 572 542 512 482
MAZDA-ALL NEW MAZDA6 2.5 AT KURO EDITION
MAZDA-ALL NEW MAZDA6 ELITE 2.5 ESTATE AT 597 567 537 507 477
MAZDA-CX-3 TOURING 2.0 AT 352 332 310 285
MAZDA-CX-3 GT 2.0 AT 377 357 342 327
MAZDA-NEW MAZDA CX-3 SPORT 2.0 AT 322 300 280
MAZDA-NEW MAZDA CX-3 PRO 2.0 AT 432 412 392
MAZDA-NEW MAZDA CX-30 TOURING 2.0 AT
MAZDA-NEW MAZDA CX-30 GRAND TOURING 2.0 AT
MAZDA-CX-5 2.0 AT SPORT
MAZDA-CX-5 2.0 AT TOURING
MAZDA-CX-5 2.5 AT GRAND TOURING 453 423 393 363 334
MAZDA-CX 5-ELITE 2.5 AT 547 517 482 447 412
MAZDA-NEW CX-5 2.5 AT GT 587 557
MAZDA-NEW CX 5- 2.5 AT KURO EDITION 597 567
MAZDA CX 7-4x2 2.3 AT
MAZDA-ALL NEW CX-9 2.5 AT 2WD
MAZDA-ALL NEW CX-9 2.5 AT AWD
MAZDA-ALL NEW CX-9 2.5 AT KURO EDITION
MAZDA-BIANTE-2.0 AT 285 256
MERCEDES-A 200 PROGRESSIVE Line Sedan 797 762 727 692 657 622
MERCEDES-A 200 PROGRESSIVE Line hatchback 707 672 637 602 567
MERCEDES-AMG A 35 4MATIC Sedan
MERCEDES-AMG A 35 4MATIC Hatchback
MERCEDES-C 200
MERCEDES-C 200 AVANTGARDE 712 662 612 562
MERCEDES-C 200 EXCLUSIVE
MERCEDES-C 200 AMG Line 932 882 757 682 632
MERCEDES-C 200 PROGRESSIVE Line
MERCEDES-C 300 AMG Line
MERCEDES-CLA 200 AMG Line
MERCEDES-AMG CLA 45 S MATIC+
MERCEDES-GLA 200
MERCEDES-GLA 200 URBAN 582 557 532 507 482 457
MERCEDES-GLA 200 SPORT 627 607 587 567 547 527
MERCEDES-GLA 200 AMG Line 847 797 747 697 647 597
MERCEDES-GLA 200 STYLE
MERCEDES-GLA 200 PROGRESSIVE
MERCEDES-AMG GLA 35 4MATIC
MERCEDES-GLC 200 EXCLUSIVE
MERCEDES-GLC 200 AMG Line
MITSUBISHI-COLT T 120 SS STANDAR 1.3 PU 94 89 84
MITSUBISHI-COLT T 120 SS-1.3 PU BOX 97 92 87
MITSUBISHI-COLT T 120 SS-1.5 PU BOX 106 101 97
MITSUBISHI-COLT T 120 SS 1.5 FLAT DECK PU 103 98 94
MITSUBISHI-COLT T 120 SS 1.3 MINI BUS 98 94 89
MITSUBISHI-COLT T 120 SS MPI 1.5 PU 103 98 94
MITSUBISHI-COLT T 120 SS MPI 1.5 108 103 98
MITSUBISHI-COLT L 300 STANDAR PU 196 188 177 167 157 147
MITSUBISHI-COLT L 300 FB PU 197 189 178 168 158 148
MITSUBISHI-COLT L 300 FD PU 169 154 144
MITSUBISHI-COLT L 300 Box PU 201 193 182 172 162 152
MITSUBISHI-ECLIPSE CROSS ULTIMATE 1.5 AT TURBO 432 417 402
MITSUBISHI-GRANDIS GT 2.4 AT
MITSUBISHI-GRANDIS GLS 2.4 AT
MITSUBISHI-MAVEN GLS 1.5 MT
MITSUBISHI-MAVEN GLX 1.5 MT
MITSUBISHI-MIRAGE-EXCEED AT 135
MITSUBISHI-MIRAGE-GLS AT 125
MITSUBISHI-MIRAGE-GLX MT 116
MITSUBISHI-OUTLANDER-SPORT GLX 2.0 MT 269 249 229 201
MITSUBISHI-OUTLANDER-SPORT GLS 2.0 AT 284 264 244 219
MITSUBISHI-OUTLANDER-SPORT PX 2.0 AT 299 279 259 239
MITSUBISHI-OUTLANDER-SPORT PX ACTION 2.0 AT 309 289 269 249
MITSUBISHI-NEW PAJERO SPORT 4X2 2.5 GLS AT
MITSUBISHI-NEW PAJERO SPORT 4X2 2.5 GLS MT
MITSUBISHI-NEW PAJERO SPORT 4X4 2.5 GLX MT
MITSUBISHI-NEW PAJERO SPORT 4X2 2.5 EXCEED AT
MITSUBISHI-NEW PAJERO SPORT 4X2 2.5 DAKAR AT
MITSUBISHI-NEW PAJERO SPORT 4X4 2.5 DAKAR AT
MITSUBISHI-NEW PAJERO SPORT 4X2 3.0 V6 AT
MITSUBISHI-ALL NEW PAJERO SPORT 4X2 2.5 EXCEED AT 482 462 437 408 380
MITSUBISHI-ALL NEW PAJERO SPORT 4X2 2.5 EXCEED MT 472 452 427 399 370
MITSUBISHI-ALL NEW PAJERO SPORT 4X4 2.5 GLX MT 508 488 468 449 425
MITSUBISHI-ALL NEW PAJERO SPORT 4X2 2.4 DAKAR AT 535 515 495 477 457
MITSUBISHI-ALL NEW PAJERO SPORT 4X2 2.4 DAKAR ULTIMATE AT 607 577 547 512 477
MITSUBISHI-ALL NEW PAJERO SPORT 4X4 2.4 DAKAR AT 667 632 597 562 537
MITSUBISHI-PAJERO SPORT 4X2 2.4 RF AT 572 547 522 497 472
MITSUBISHI-2021-2021-NEW PAJERO SPORT 4X2 2.5 EXCEED AT 547 512
MITSUBISHI-2021-NEW PAJERO SPORT 4X2 2.5 EXCEED MT 537 502
MITSUBISHI-2021-NEW PAJERO SPORT 4X4 2.5 GLX MT 588 553
MITSUBISHI-2021-NEW PAJERO SPORT 4X2 2.4 DAKAR AT 600 565
MITSUBISHI-2021-NEW PAJERO SPORT 4X2 2.4 DAKAR ULTIMATE AT 647 612
MITSUBISHI-2021-NEW PAJERO SPORT 4X4 2.4 DAKAR ULTIMATE AT 707 672
MITSUBISHI-XPANDER GLS 1.5 AT 232 223 214 201 192
MITSUBISHI-XPANDER GLS 1.5 MT 221 212 199 190 180
MITSUBISHI-XPANDER GLX 1.5 MT 207 198 188 179 169
MITSUBISHI-XPANDER EXCEED 1.5 AT 237 228 219 206 197
MITSUBISHI-XPANDER EXCEED 1.5 MT 228 219 206 197 187
MITSUBISHI-XPANDER SPORT 1.5 AT 250 241 231 220 207
MITSUBISHI-XPANDER SPORT 1.5 MT 240 231 222 206 197
MITSUBISHI-XPANDER ULTIMATE 1.5 AT 261 252 243 233 224
MITSUBISHI-XPANDER BLACK EDITION 1.5 AT 265 255 245
MITSUBISHI-XPANDER BLACK EDITION 1.5 MT 255 245 235
MITSUBISHI-NEW XPANDER GLS 1.5 CVT 250 240
MITSUBISHI-NEW XPANDER GLS 1.5 MT 239 229
MITSUBISHI-NEW XPANDER EXCEED 1.5 CVT 255 245
MITSUBISHI-NEW XPANDER EXCEED 1.5 MT 246 236
MITSUBISHI-NEW XPANDER SPORT 1.5 CVT 272 262
MITSUBISHI-NEW XPANDER SPORT 1.5 MT 262 252
MITSUBISHI-NEW XPANDER ULTIMATE 1.5 CVT 283 273
MITSUBISHI-XPANDER CROSS 1.5 AT 292 282 272 262
MITSUBISHI-XPANDER CROSS 1.5 MT 282 272 262 252
MITSUBISHI-XPANDER CROSS PREMIUM PACKAGE 1.5 AT 302 292 282 272
MITSUBISHI-XPANDER CROSS RF BLACK EDITION 1.5 AT 307 297 287 277
NISSAN-EVALIA S OPTION 1.5 MT
NISSAN-EVALIA ST 1.5 MT
NISSAN-EVALIA SV 1.5 AT
NISSAN-EVALIA SV 1.5 MT
NISSAN-EVALIA XV 1.5 AT
NISSAN-EVALIA XV 1.5 MT
NISSAN-EVALIA XV HIGHWAY STAR 1.5 AT
NISSAN-EVALIA XV HIGHWAY STAR 1.5 MT
NISSAN-JUKE CVT 1.5 CVT 201 191 182 172
NISSAN-REVOLT 1.5 CVT 240 220 207
NISSAN-REVOLT II 1.5 CVT 265 250 235 220
NISSAN-KICKS E-POWER VL 1.2 AT 462 432 402
NISSAN-LIVINA HATCHBACK XR 1.5 AT
NISSAN-LIVINA HATCHBACK XR 1.5 MT
NISSAN-LIVINA XGEAR 1.5 AT
NISSAN-LIVINA XGEAR 1.5 MT
NISSAN-GRAND LIVINA-SV 1.5 AT
NISSAN-GRAND LIVINA SV 1.5 MT
NISSAN-GRAND LIVINA HWS 1.5 AT
NISSAN-GRAND LIVINA HWS 1.5 MT
NISSAN-GRAND LIVINA HWS 1.8 AT
NISSAN-GRAND LIVINA HWS 1.8 MT
NISSAN-GRAND LIVINA ULTIMATE 1.8 AT
NISSAN-GRAND LIVINA ULTIMATE 1.8 MT
NISSAN-GRAND LIVINA ULTIMATE 1.5 AT
NISSAN-GRAND LIVINA XV 1.5 AT
NISSAN-GRAND LIVINA XV 1.5 MT
NISSAN-GRAND LIVINA XV 1.8 AT
NISSAN-GRAND LIVINA XV 1.8 MT
NISSAN-ALL NEW GRAND LIVINA SV 1.5 CVT 153 145 138
NISSAN-ALL NEW GRAND LIVINA SV 1.5 MT 148 140 133
NISSAN-ALL NEW GRAND LIVINA XV 1.5 CVT 160 152 144
NISSAN-ALL NEW GRAND LIVINA XV 1.5 MT 157 149 141
NISSAN-ALL NEW GRAND LIVINA HWS 1.5 CVT 174 166 159
NISSAN-ALL NEW GRAND LIVINA HWS AUTECH 1.5 CVT 179 171 163
NISSAN-ALL NEW GRAND LIVINA X-GEAR 1.5 AT 174 166 159
NISSAN-ALL NEW GRAND LIVINA X-GEAR 1.5 MT 169 161 154
NISSAN-ALL NEW LIVINA 1.5 E MT 206 196 186 177
NISSAN-ALL NEW LIVINA 1.5 EL AT 234 224 214 201
NISSAN-ALL NEW LIVINA 1.5 EL MT 224 214 201 192
NISSAN-ALL NEW LIVINA 1.5 VE AT 245 235 225 215
NISSAN-ALL NEW LIVINA 1.5 VL AT 255 245 230 220
NISSAN-ALL NEW LIVINA 1.5 SPORTY PACKAGE AT 242 232
NISSAN-MAGNITE UPPER 1.0 TURBO MT 255 240 225
NISSAN-MAGNITE 1.0 PREMIUM AT 270 255 240
NISSAN-MAGNITE 1.0 PREMIUM MT 260 245 230
NISSAN-MARCH 1.2 AT
NISSAN-MARCH 1.2 MT
NISSAN-MARCH 1.2 XS AT
NISSAN-MARCH 1.5 AT
NISSAN-MARCH 1.5 MT
NISSAN-NEW MARCH 1.2 AT 137 132 127
NISSAN-NEW MARCH 1.2 MT 132 127 122
NISSAN-NEW MARCH 1.2 XS AT 142 137 132
NISSAN-NEW MARCH 1.5 AT 146 142 137
NISSAN-NEW MARCH 1.5 MT 142 137 132
NISSAN-NEW SERENA 2.0 AT CT
NISSAN-NEW SERENA 2.0 AT HWS
NISSAN-NEW SERENA 2.0 X AT 260 246 231
NISSAN-NEW SERENA 2.0 X AT HWS 285 271 257
NISSAN-ALL NEW SERENA 2.0 X AT 434 414 395
NISSAN-ALL NEW SERENA 2.0 X AT HWS 484 459 439 425
NISSAN-NEW TEANA 2.5 XV AT 407 377 347 305
NISSAN-TERRA 2.5 MT 4X2 399 370 342
NISSAN-TERRA 2.5 E AT 4X2 422 394 365
NISSAN-TERRA 2.5 VL AT 4X2 456 422 389
NISSAN-TERRA 2.5 VL AT 4X4 482 457 424
NISSAN-NEW X-TRAIL 2.0 CVT
NISSAN-NEW X-TRAIL 2.0 MT
NISSAN-NEW X-TRAIL ST 2.5 CVT
NISSAN-NEW X-TRAIL XT 2.5 CVT
NISSAN-NEW X-TRAIL XTREMER 2.5 CVT
NISSAN-ALL NEW X-TRAIL 2.0 CVT 287 268 250 233
NISSAN-ALL NEW X-TRAIL 2.0 MT 278 260 240 223
NISSAN-ALL NEW X-TRAIL 2.5 CVT 329 308 289 272
NISSAN-ALL NEW X-TRAIL XTREMER 2.5 CVT 343 324 303 286
NISSAN-ALL NEW X-TRAIL VL 2.5 CVT 448 423 398 377 358
SUZUKI-APV BLIND VAN 1.5 MT 130 123 116 109 103 96
SUZUKI-APV GA 1.5 MT
SUZUKI-APV GL 1.5 MT
SUZUKI-APV GX 1.5 MT
SUZUKI-APV GE 1.5 MT 125 118 111 104
SUZUKI-APV ARENA GL 1.5 MT 152 145 138 131 126 121
SUZUKI-APV ARENA GX 1.5 AT 136 129
SUZUKI-APV ARENA GX 1.5 MT 158 151 144 137 132 125
SUZUKI-APV ARENA SGX 1.5 AT 146 142
SUZUKI-APV ARENA SGX 1.5 MT 167 160 153 146 142 137
SUZUKI-APV LUXURY R15 1.5 AT 146 141
SUZUKI-APV LUXURY R15 1.5 MT 172 165 153 146 141 137
SUZUKI-APV LUXURY R17 1.5 AT 156 151
SUZUKI-APV LUXURY R17 1.5 MT 177 170 163 156 151 146
SUZUKI-APV MEGA CARRY PU 1.5 MT 113 108 104
SUZUKI-APV MEGA CARRY PU 3 WAY 1.5 MT 114 109 105
SUZUKI-APV MEGA CARRY AC PS PU 1.5 MT 115 110 105
SUZUKI-APV MEGA CARRY PU BOX 1.5 MT 116 111 106
SUZUKI-APV MEGA CARRY EXTRA PU 1.5 MT 117 112 107
SUZUKI-APV MEGA CARRY EXTRA AC PS PU 1.5 MT 117 112 107
SUZUKI-NEO BALENO 1.5 AT
SUZUKI-NEO BALENO 1.5 MT
SUZUKI-NEW BALENO 1.4 GL AT 217 207 200 193 183 177
SUZUKI-NEW BALENO 1.4 GL MT 211 201 194 187 177 170
SUZUKI-CARRY REAL VAN GX 1.5 MT 100 96
SUZUKI-CARRY FUTURA 1.5 PU 97 92
SUZUKI-CARRY 1.5 PU WIDE DECK 97 92
SUZUKI-CARRY 1.5 PU FLAT DECK 96 91
SUZUKI-CARRY 1.5 PU 3 WAY 98 93
SUZUKI-CARRY 1.5 PU BOX 100 95
SUZUKI-NEW CARRY 1.5 PU FD MT 129 122 115 105
SUZUKI-NEW CARRY 1.5 PU WD MT 130 123 116 106
SUZUKI-NEW CARRY 1.5 PU FD MT AC PS 138 131 124 115
SUZUKI-NEW CARRY 1.5 PU WD MT AC PS 139 132 125 116
SUZUKI-NEW CARRY 1.5 PU FD PS LUXURY MT 138 131 124
SUZUKI-NEW CARRY 1.5 PU WD PS LUXURY MT 139 132 125
SUZUKI-ERTIGA GA 1.4 MT
SUZUKI-ERTIGA GL 1.4 AT
SUZUKI-ERTIGA GL 1.4 MT
SUZUKI-ERTIGA GX 1.4 AT
SUZUKI-ERTIGA GX 1.4 MT
SUZUKI-ERTIGA SPORTY 1.4 AT
SUZUKI-ERTIGA SPORTY 1.4 MT
SUZUKI-ERTIGA GX 1.4 ELEGANT AT
SUZUKI-ERTIGA GX 1.4 ELEGANT MT
SUZUKI-NEW ERTIGA GA 1.4 MT 135 130
SUZUKI-NEW ERTIGA GL 1.4 AT 155 150
SUZUKI-NEW ERTIGA GL 1.4 MT 150 145
SUZUKI-NEW ERTIGA GX 1.4 AT 170 165
SUZUKI-NEW ERTIGA GX 1.4 MT 165 160
SUZUKI-NEW ERTIGA DREZA 1.4 AT 173 168
SUZUKI-NEW ERTIGA DREZA 1.4 MT 168 163
SUZUKI-NEW ERTIGA DREZA GS 1.4 AT 178 173
SUZUKI-NEW ERTIGA DREZA GS 1.4 MT 173 168
SUZUKI-NEW ERTIGA HYBRID 1.4 MT 173 168
SUZUKI-ALL NEW ERTIGA 1.5 GA MT 194 187 180 166 156
SUZUKI-ALL NEW ERTIGA 1.5 GL AT 215 205 198 184 174
SUZUKI-ALL NEW ERTIGA 1.5 GL MT 203 196 189 174 165
SUZUKI-ALL NEW ERTIGA 1.5 GX AT 227 220 213 196 186
SUZUKI-ALL NEW ERTIGA 1.5 GX MT 218 211 201 186 177
SUZUKI-ALL NEW ERTIGA 1.5 SPORT AT 237 230 223 206
SUZUKI-ALL NEW ERTIGA 1.5 SPORT MT 228 221 214 196
SUZUKI-IGNIS GL AT 148 143 138 129
SUZUKI-IGNIS GL MT 138 133 129 119
SUZUKI-IGNIS GX AT 162 157 152 143
SUZUKI-IGNIS GX MT 152 148 143 133
SUZUKI-IGNIS SPORT EDITION GL AT 171 164 157 153 148
SUZUKI-IGNIS SPORT EDITION GL MT 165 158 151 146 141
SUZUKI-NEW IGNIS GL AT 169 162 155
SUZUKI-NEW IGNIS GL MT 159 152 145
SUZUKI-NEW IGNIS GX AT 183 176 169
SUZUKI-NEW IGNIS GX MT 173 166 159
SUZUKI-KARIMUN DX 1.0 MT
SUZUKI-KARIMUN GX 1.0 MT
SUZUKI-KARIMUN ESTILO 1.1 MT
SUZUKI-KARIMUN ESTILO 1.0 MT
SUZUKI-KARIMUN-WAGON R GA 1.0 MT 110 105 100 95 90 85
SUZUKI-KARIMUN-WAGON R BLINDVAN 1.0 MT 114 109 104 100 95 90
SUZUKI-KARIMUN-WAGON R GL 1.0 AGS 121 116 111 106 102 97
SUZUKI-KARIMUN-WAGON R GL 1.0 MT 116 111 106 102 97 92
SUZUKI-KARIMUN-WAGON R GS 1.0 AGS 128 123 118 113 108 103
SUZUKI-KARIMUN-WAGON R GS 1.0 MT 123 118 113 108 104 99
SUZUKI-KARIMUN-WAGON R GX 1.0 MT
SUZUKI-SPLASH G 1.2 MT
SUZUKI-SPLASH GL 1.2 MT
SUZUKI-NEW SPLASH GL 1.2 AT
SUZUKI-NEW SPLASH GL 1.2 MT
SUZUKI-SWIFT ST 1.5 AT
SUZUKI-SWIFT ST 1.5 MT
SUZUKI-SWIFT GL 1.5 AT
SUZUKI-SWIFT GL 1.5 MT
SUZUKI-SWIFT GT 1.5 AT
SUZUKI-SWIFT GT 1.5 MT
SUZUKI-SWIFT GT2 1.5 AT
SUZUKI-SWIFT GT2 1.5 MT
SUZUKI-SWIFT GT3 1.5 AT
SUZUKI-SWIFT GT3 1.5 MT
SUZUKI-SWIFT GX 1.5 AT 154
SUZUKI-SWIFT GX 1.5 MT 149
SUZUKI-SX4 CROSSROAD 1.5 AT
SUZUKI-SX4 CROSSROAD 1.5 MT
SUZUKI-SX4 CROSSOVER 1.5 AT
SUZUKI-SX4 CROSSOVER 1.5 MT
SUZUKI-SX4 S-CROSS 1.5 AT 177
SUZUKI-SX4 S-CROSS 1.5 MT 172
SUZUKI-NEW SX4 S-CROSS 1.5 AT 251 241 231 221 212
SUZUKI-NEW SX4 S-CROSS 1.5 MT 241 231 221 212 199
SUZUKI-GRAND VITARA 2.0 JX MT
SUZUKI-GRAND VITARA 2.0 JLX AT
SUZUKI-GRAND VITARA 2.0 JLX MT
SUZUKI-GRAND VITARA 2.0 AT
SUZUKI-GRAND VITARA 2.0 MT
SUZUKI-GRAND VITARA 2.4 AT
SUZUKI-GRAND VITARA 2.4 MT
SUZUKI-NEW GRAND VITARA 2.4 AT 255 236
SUZUKI-NEW GRAND VITARA 2.4 MT 245 226
SUZUKI-XL7 1.5 ZETA AT 230 220 202
SUZUKI-XL7 1.5 ZETA MT 220 207 192
SUZUKI-XL7 1.5 BETA AT 247 237 222
SUZUKI-XL7 1.5 BETA MT 237 227 212
SUZUKI-XL7 1.5 ALPHA AT 255 245 230
SUZUKI-XL7 1.5 ALPHA MT 245 235 220
SUZUKI-XL7 1.5 ALPHA FF AT 270
SUZUKI-XL7 1.5 ALPHA FF MT 260
TOYOTA-AGYA 1.0 E AT 107
TOYOTA-AGYA 1.0 E MT 103
TOYOTA-AGYA 1.0 G AT 112
TOYOTA-AGYA 1.0 G MT 107
TOYOTA-AGYA 1.0 G AT TRD 117
TOYOTA-AGYA 1.0 G MT TRD 112
TOYOTA-NEW AGYA 1.0 G MT 130 125 120 116
TOYOTA-NEW AGYA 1.2 G AT 139 135 130 123
TOYOTA-NEW AGYA 1.2 G MT 135 130 125 119
TOYOTA-NEW AGYA 1.2 G AT TRD 144 139 135 128
TOYOTA-NEW AGYA 1.2 G MT TRD 139 135 130 123
TOYOTA-NEW AGYA 1.0 G MC AT 147 140 133
TOYOTA-NEW AGYA 1.2 G MC AT 156 149 142
TOYOTA-NEW AGYA 1.2 G MC MT 152 145 138
TOYOTA-NEW AGYA 1.2 G MC AT TRD 161 154 147
TOYOTA-NEW AGYA 1.2 G MC MT TRD 156 149 142
TOYOTA-NEW AGYA 1.2 AT GR SPORT 171 164
TOYOTA-NEW AGYA 1.2MT GR SPORT 161 154
TOYOTA-ALPHARD 2.5 X AT 1,002 952 902 852 792 712
TOYOTA-ALPHARD 2.5 G AT 1,222 1,162 1,102 1,042 972 892
TOYOTA-ALPHARD 2.4 S AT
TOYOTA-ALPHARD 2.4 SC AT
TOYOTA-ALPHARD 2.5 Q AT
TOYOTA-ALPHARD 2.5 HYBRID AT
TOYOTA-VELLFIRE 2.5 G AT 1,202 1,142 1,082 1,032 962 882
TOYOTA-VELLFIRE 2.5 G AT LIMITED 847
TOYOTA-VELLFIRE 2.4 Z AT
TOYOTA-VELLFIRE 2.5 ZG AT AUDIOLESS
TOYOTA-VELLFIRE 2.5 ZG AT
TOYOTA-VELLFIRE 2.5 ZG AT PREMIUM SOUND
TOYOTA-NEW AVANZA 1.3 E AT
TOYOTA-NEW AVANZA 1.3 E MT
TOYOTA-NEW AVANZA 1.3 G AT
TOYOTA-NEW AVANZA 1.3 G MT
TOYOTA-NEW AVANZA 1.5 S AT
TOYOTA-NEW AVANZA 1.5 S MT
TOYOTA-ALL NEW AVANZA E 1.3 AT
TOYOTA-ALL NEW AVANZA E 1.3 MT
TOYOTA-ALL NEW AVANZA G 1.3 AT
TOYOTA-ALL NEW AVANZA G 1.3 MT
TOYOTA-ALL NEW AVANZA G 1.5 MT
TOYOTA-ALL NEW AVANZA G 1.3 AT LUXURY
TOYOTA-ALL NEW AVANZA G 1.3 MT LUXURY
TOYOTA-ALL NEW AVANZA G 1.5 MT LUXURY
TOYOTA-GRAND NEW AVANZA-E 1.3 AT 150 143
TOYOTA-GRAND NEW AVANZA-E 1.3 MT 145 138
TOYOTA-GRAND NEW AVANZA-G 1.3 AT 169 161
TOYOTA-GRAND NEW AVANZA-G 1.3 MT 164 156
TOYOTA-GRAND NEW AVANZA-G 1.5 MT 173 165
TOYOTA-NEW AVANZA 1.3 E-AT 184 177 170 163
TOYOTA-NEW AVANZA 1.3 E-MT 179 172 165 158
TOYOTA-NEW AVANZA 1.3 G-AT 211 201 194 187
TOYOTA-NEW AVANZA 1.3 G-MT 203 196 189 182
TOYOTA-NEW AVANZA 1.5 G-MT 216 206 199 192
TOYOTA-ALL NEW AVANZA E 1.3-CVT 199 192
TOYOTA-ALL NEW AVANZA E 1.3-MT 194 187
TOYOTA-ALL NEW AVANZA G 1.5-CVT 226 219
TOYOTA-ALL NEW AVANZA G 1.5-MT 221 214
TOYOTA-ALL NEW AVANZA G 1.5-CVT TSS 236 229
TOYOTA-ALL NEW AVANZA VELOZ VVTI 1.5 AT
TOYOTA-ALL NEW AVANZA VELOZ VVTI 1.5 MT
TOYOTA-ALL NEW AVANZA VELOZ LUXURYVVTI 1.5 AT
TOYOTA-ALL NEW AVANZA VELOZ LUXURYVVTI 1.5 MT
TOYOTA-GRAND NEW VELOZ 1.3 AT 177 167
TOYOTA-GRAND NEW VELOZ 1.3 MT 172 163
TOYOTA-GRAND NEW VELOZ 1.5 AT 187 177
TOYOTA-GRAND NEW VELOZ 1.5 MT 182 172
TOYOTA-NEW VELOZ 1.3 AT 235 225 215 197
TOYOTA-NEW VELOZ 1.3 MT 230 220 207 192
TOYOTA-NEW VELOZ 1.5 AT 245 235 225 207
TOYOTA-NEW VELOZ 1.5 MT 240 230 220 202
TOYOTA-VELOZ GR LIMITED 1.3 AT
TOYOTA-VELOZ GR LIMITED 1.3 MT
TOYOTA-VELOZ GR LIMITED 1.5 AT
TOYOTA-VELOZ GR LIMITED 1.5 MT
TOYOTA-ALL NEW VELOZ 1.5 CVT 285 275
TOYOTA-ALL NEW VELOZ 1.5 MT 260 250
TOYOTA-ALL NEW VELOZ Q 1.5 CVT 295 285
TOYOTA-ALL NEW VELOZ Q 1.5 CVT TSS 305 295
TOYOTA-CALYA E 1.2 AT 126 121 116
TOYOTA-CALYA E 1.2 MT 121 116 111
TOYOTA-CALYA G 1.2 AT 135 130 125
TOYOTA-CALYA G 1.2 MT 130 125 121
TOYOTA-NEW CALYA E 1.2 MT STD 146 139 132 125
TOYOTA-NEW CALYA E 1.2 MT 149 142 135 128
TOYOTA-NEW CALYA G 1.2 AT 160 153 146 139
TOYOTA-NEW CALYA G 1.2 MT 155 148 141 134
TOYOTA-NEW CAMRY G 2.4 AT
TOYOTA-NEW CAMRY V 2.4 AT
TOYOTA-NEW CAMRY Q 3.5 AT
TOYOTA-ALL NEW CAMRY 2.5 G AT 577 522 467 402 317 285
TOYOTA-ALL NEW CAMRY 2.5 V AT 637 582 527 462 377 327
TOYOTA-NEW CAMRY 2.5 V AT
TOYOTA-NEW CAMRY 2.5 HYBRID AT
TOYOTA-COROLLA ALTIS J 1.8 MT
TOYOTA-COROLLA ALTIS G 1.8 AT
TOYOTA-COROLLA ALTIS G 1.8 MT
TOYOTA-NEW COROLLA ALTIS 1.8 J MT
TOYOTA-NEW COROLLA ALTIS 1.8 E MT
TOYOTA-NEW COROLLA ALTIS 1.8 G AT
TOYOTA-NEW COROLLA ALTIS 1.8 V AT
TOYOTA-NEW COROLLA ALTIS 2.0 V AT
TOYOTA-ALL NEW COROLLA ALTIS 1.8 V AT 462 442 422 372 300 265
TOYOTA-ALL NEW COROLLA ALTIS 1.8 G MT 367 347 322 260 215
TOYOTA-ALL NEW COROLLA ALTIS 1.8 G AT 387 362 337
TOYOTA-ALL NEW COROLLA CROSS 1.8 AT 497 462 427
TOYOTA-NEW COROLLA ALTIS 1.8 V CVT
TOYOTA-NEW COROLLA ALTIS 1.8 HYBRID CVT
TOYOTA-ETIOS VALCO J 1.2 MT 98
TOYOTA-ETIOS VALCO E 1.2 MT 103
TOYOTA-ETIOS VALCO G 1.2 MT 113
TOYOTA-FORTUNER G 4X2 2.5 AT
TOYOTA-FORTUNER G 4X2 2.5 MT
TOYOTA-FORTUNER G 4X2 2.5 AT TRD
TOYOTA-FORTUNER G 4X2 2.5 MT TRD
TOYOTA-FORTUNER G 4X2 2.7 AT
TOYOTA-FORTUNER G 4X2 2.7 AT LUXURY
TOYOTA-FORTUNER V 4X4 2.7 AT
TOYOTA-NEW FORTUNER 4X2 2.5 G AT
TOYOTA-NEW FORTUNER 4X2 2.5 G MT
TOYOTA-NEW FORTUNER 4X2 2.5 G AT TRD
TOYOTA-NEW FORTUNER 4X2 2.5 G MT TRD
TOYOTA-NEW FORTUNER 4X4 2.5 G AT
TOYOTA-NEW FORTUNER 4X2 2.7 G AT
TOYOTA-NEW FORTUNER 4X2 2.7 G AT LUX
TOYOTA-NEW FORTUNER 4X2 2.7 G AT LUX TRD
TOYOTA-NEW FORTUNER 4X4 2.7 V AT
TOYOTA-ALL NEW FORTUNER G 4X2 2.4 AT 477 462 447 432 417 400
TOYOTA-ALL NEW FORTUNER G 4X2 2.4 MT 468 453 438 423 409 391
TOYOTA-ALL NEW FORTUNER G 4X4 2.4 AT 515 500 485 470 456 438
TOYOTA-ALL NEW FORTUNER VRZ 4X2 2.4 AT 502 487 472 457 442 427
TOYOTA-ALL NEW FORTUNER VRZ 4X2 TRD 2.4 AT 519 504 489 474 461 442
TOYOTA-ALL NEW FORTUNER VRZ 4X4 2.4 AT 547 532 517 502 488 469
TOYOTA-ALL NEW FORTUNER SRZ 4X2 2.7 AT 487 472 457 442 432 407
TOYOTA-ALL NEW FORTUNER SRZ 4X2 TRD 2.7 AT 497 482 467 452 438 417
TOYOTA-NEW FORTUNER G 2.4 AT
TOYOTA-NEW FORTUNER G 2.4 MT
TOYOTA-NEW FORTUNER VRZ 2.4 AT
TOYOTA-NEW FORTUNER VRZ 2.8 AT
TOYOTA-NEW FORTUNER 2.4 AT GR SPORT
TOYOTA-NEW FORTUNER 4X2 2.7 AT GR SPORT
TOYOTA-NEW FORTUNER 4X2 2.8 AT GR SPORT
TOYOTA-NEW FORTUNER 4X4 2.8 AT GR SPORT
TOYOTA-INNOVA BENSIN E 2.0 MT
TOYOTA-INNOVA DIESEL E 2.5 MT
TOYOTA-INNOVA BENSIN G 2.0 AT
TOYOTA-INNOVA BENSIN G 2.0 MT
TOYOTA-INNOVA DIESEL G 2.5 AT
TOYOTA-INNOVA DIESEL G 2.5 MT
TOYOTA-INNOVA BENSIN V 2.0 AT
TOYOTA-INNOVA BENSIN V 2.0 MT
TOYOTA-INNOVA DIESEL V 2.5 AT
TOYOTA-INNOVA DIESEL V 2.5 MT
TOYOTA-NEW INNOVA BENSIN E 2.0 AT
TOYOTA-NEW INNOVA BENSIN E 2.0 MT
TOYOTA-NEW INNOVA DIESEL E 2.5 MT
TOYOTA-NEW INNOVA BENSIN G 2.0 AT
TOYOTA-NEW INNOVA BENSIN G 2.0 MT
TOYOTA-NEW INNOVA BENSIN G LUXURY 2.0 AT
TOYOTA-NEW INNOVA BENSIN G LUXURY 2.0 MT
TOYOTA-NEW INNOVA DIESEL G 2.5 AT
TOYOTA-NEW INNOVA DIESEL G 2.5 MT
TOYOTA-NEW INNOVA BENSIN V 2.0 AT
TOYOTA-NEW INNOVA BENSIN V 2.0 MT
TOYOTA-NEW INNOVA BENSIN V LUXURY 2.0 AT
TOYOTA-NEW INNOVA BENSIN V LUXURY 2.0 MT
TOYOTA-NEW INNOVA DIESEL V 2.5 AT
TOYOTA-NEW INNOVA DIESEL V 2.5 MT
TOYOTA-GRAND NEW INNOVA BENSIN E 2.0 AT
TOYOTA-GRAND NEW INNOVA BENSIN E 2.0 MT
TOYOTA-GRAND NEW INNOVA DIESEL E 2.5 MT
TOYOTA-GRAND NEW INNOVA BENSIN G 2.0 AT
TOYOTA-GRAND NEW INNOVA BENSIN G 2.0 MT
TOYOTA-GRAND NEW INNOVA BENSIN G LUXURY 2.0 AT
TOYOTA-GRAND NEW INNOVA BENSIN G LUXURY 2.0 MT
TOYOTA-GRAND NEW INNOVA DIESEL G 2.5 AT
TOYOTA-GRAND NEW INNOVA DIESEL G 2.5 MT
TOYOTA-GRAND NEW INNOVA BENSIN J 2.0 MT
TOYOTA-GRAND NEW INNOVA BENSIN V 2.0 AT
TOYOTA-GRAND NEW INNOVA BENSIN V 2.0 MT
TOYOTA-GRAND NEW INNOVA BENSIN V LUXURY 2.0 AT
TOYOTA-GRAND NEW INNOVA BENSIN V LUXURY 2.0 MT
TOYOTA-GRAND NEW INNOVA DIESEL V 2.5 AT
TOYOTA-GRAND NEW INNOVA DIESEL V 2.5 MT
TOYOTA-ALL NEW INNOVA BENSIN G 2.0 AT 310 295 280 266
TOYOTA-ALL NEW INNOVA BENSIN G 2.0 MT 300 285 270 256
TOYOTA-ALL NEW INNOVA DIESEL G 2.4 AT 357 342 332 322
TOYOTA-ALL NEW INNOVA DIESEL G 2.4 MT 347 332 322 310
TOYOTA-ALL NEW INNOVA BENSIN V 2.0 AT 345 330 313 295
TOYOTA-ALL NEW INNOVA BENSIN V 2.0 MT 335 320 301 285
TOYOTA-ALL NEW INNOVA DIESEL V 2.4 AT 402 387 369 352
TOYOTA-ALL NEW INNOVA DIESEL V 2.4 MT 392 377 359 342
TOYOTA-ALL NEW INNOVA BENSIN Q 2.0 AT 362 347 337 317
TOYOTA-ALL NEW INNOVA BENSIN Q 2.0 MT 352 337 327 305
TOYOTA-NEW INNOVA BENSIN G 2.0 AT MC 354 339 324
TOYOTA-NEW INNOVA BENSIN G 2.0 MT MC 344 329 314
TOYOTA-NEW INNOVA BENSIN G LUXURY 2.0 AT MC 364 349 334
TOYOTA-NEW INNOVA BENSIN G LUXURY 2.0 MT MC 354 339 324
TOYOTA-NEW INNOVA DIESEL G 2.4 AT MC 391 376 361
TOYOTA-NEW INNOVA DIESEL G 2.4 MT MC 381 366 351
TOYOTA-NEW INNOVA BENSIN V 2.0 AT MC 385 370 355
TOYOTA-NEW INNOVA BENSIN V 2.0 MT MC 375 360 345
TOYOTA-NEW INNOVA BENSIN V LUXURY 2.0 AT MC 395 380 365
TOYOTA-NEW INNOVA BENSIN V LUXURY 2.0 MT MC 385 370 355
TOYOTA-NEW INNOVA DIESEL V 2.4 AT MC 449 434 419
TOYOTA-NEW INNOVA DIESEL V 2.4 MT MC 439 424 409
TOYOTA-NEW VENTURER 2.0 AT 450 425 400 385 360 340
TOYOTA-NEW VENTURER 2.0 MT 415 390 375 350 320
TOYOTA-NEW VENTURER 2.4 AT 512 487 462 447 422 397
TOYOTA-NEW VENTURER 2.4 MT 477 452 437 412 388
TOYOTA-NAV1 2.0 G AT
TOYOTA-NAV1 2.0 G AT LUX
TOYOTA-NAV1 2.0 V AT
TOYOTA-NAV1 2.0 V AT LUX
TOYOTA-RUSH-G 1.5 AT
TOYOTA-RUSH G 1.5 MT
TOYOTA-RUSH S 1.5 AT
TOYOTA-RUSH S 1.5 MT
TOYOTA-NEW RUSH-S TRD 1.5 AT 188
TOYOTA-NEW RUSH-S TRD 1.5 MT 181
TOYOTA-NEW RUSH-G 1.5 AT 180
TOYOTA-NEW RUSH-G 1.5 MT 176
TOYOTA-NEW RUSH-S TRD SPORTIVO 1.5 AT 192
TOYOTA-NEW RUSH-S TRD SPORTIVO 1.5 MT 185
TOYOTA-ALL NEW RUSH 1.5 G AT 261 251 241 231 221
TOYOTA-ALL NEW RUSH 1.5 G MT 251 241 231 221 211
TOYOTA-ALL NEW RUSH 1.5 AT TRD SPORTIVO 263 253 243 233
TOYOTA-ALL NEW RUSH 1.5 MT TRD SPORTIVO 253 243 233 223
TOYOTA-NEW RUSH 1.5 AT GR SPORT 278 268
TOYOTA-NEW RUSH 1.5 MT GR SPORT 268 258
TOYOTA-SIENTA E 1.5 AT 189 180 167
TOYOTA-SIENTA E 1.5 MT 182 172 160
TOYOTA-SIENTA G 1.5 AT 220 207 199 189 177
TOYOTA-SIENTA G 1.5 MT 207 197 189 179 167
TOYOTA-SIENTA V 1.5 AT 245 235 225 215 202 192
TOYOTA-SIENTA V 1.5 MT 225 215 202 192 182
TOYOTA-SIENTA Q 1.5 AT 265 255 245 235 225 215
TOYOTA-SIENTA WELCAB 1.5 AT 299 289 280
TOYOTA-SIENTA WELCAB 1.5 MT 279 270
TOYOTA-VIOS E 1.5 MT
TOYOTA-VIOS G 1.5 AT
TOYOTA-VIOS G 1.5 MT
TOYOTA-NEW VIOS G TRD 1.5 AT
TOYOTA-NEW VIOS G TRD 1.5 MT
TOYOTA-ALL NEW VIOS E 1.5 AT 179 169 159
TOYOTA-ALL NEW VIOS E 1.5 MT 169 159 152
TOYOTA-ALL NEW VIOS G 1.5 AT 197 188 178
TOYOTA-ALL NEW VIOS G 1.5 MT 188 178 169
TOYOTA-ALL NEW VIOS G TRD 1.5 AT 207 197 188
TOYOTA-ALL NEW VIOS G TRD 1.5 MT 197 188 178
TOYOTA-NEW VIOS E 1.5 CVT 287 277 267 257
TOYOTA-NEW VIOS G 1.5 CVT 302 292 282 272
TOYOTA-NEW VIOS G 1.5 MT 292 282 272 262
TOYOTA-YARIS E 1.5 AT
TOYOTA-YARIS E 1.5 MT
TOYOTA-YARIS J 1.5 AT
TOYOTA-YARIS J 1.5 MT
TOYOTA-YARIS S 1.5 AT
TOYOTA-YARIS S 1.5 MT
TOYOTA-YARIS S LIMITED 1.5 AT
TOYOTA-YARIS-S TRD SPORTIVO 1.5 AT
TOYOTA-ALL NEW YARIS E 1.5 AT 162
TOYOTA-ALL NEW YARIS E 1.5 MT 154
TOYOTA-ALL NEW YARIS G 1.5 AT 177
TOYOTA-ALL NEW YARIS G 1.5 MT 169
TOYOTA-ALL NEW YARIS S TRD 1.5 AT 192
TOYOTA-ALL NEW YARIS S TRD 1.5 MT 184
TOYOTA-YARIS S TRD HEYKERS 1.5 AT 197
TOYOTA-YARIS S TRD HEYKERS 1.5 MT 189
TOYOTA-NEW YARIS E 1.5 CVT 213 196
TOYOTA-NEW YARIS E 1.5 MT 201 186
TOYOTA-NEW YARIS G 1.5 CVT 258 248 238 228 218
TOYOTA-NEW YARIS G 1.5 MT 238 228 218 205
TOYOTA-NEW YARIS TRD SPORTIVO 1.5 CVT 267 257 247 238
TOYOTA-NEW YARIS TRD SPORTIVO 1.5 MT 257 247 238 228
TOYOTA-NEW YARIS GR SPORT 1.5 CVT 287 277
TOYOTA-NEW YARIS GR SPORT 1.5 MT 277 267
CHEVROLET-SPIN-LT 1.2 MT
CHEVROLET-SPIN-LT 1.3 MT
CHEVROLET-SPIN-LT 1.5 MT
CHEVROLET-SPIN-LTZ 1.3 MT
CHEVROLET-SPIN-LTZ 1.5 AT
CHEVROLET-SPIN-LTZ 1.5 MT
CHEVROLET-SPIN-LS 1.2 MT
CHEVROLET-SPIN-LS 1.5 MT

AR & RAM Div. Head Risk Deputy Div. Head

u Area JATIM

MRP existing
2016 2015 2014 2013 2012 2011 2010 2009
447 382 337 290 265 240 215 187
457 392 347 300 275 250 225 197
477 412 367 322 295 270 245 220
647 582 537 492 467 442 417 392

467 417
442 392

79 74 70 66
83 78 74 70
89 84 80 77
85 80 77 73
94 89 85 81
90 85 81 78
97 93 89 85
93 88 84 80
102 97 94 90
97 93 89 85
 96 91 87 82 78 73 68 63
102 96 92 87 82 78 73 68
104 98 94 89 84 80 75 70
96 91 86 81 76 71 66 61
98 93 88 83 78 73 68 63
104 98 93 87 83 78 73 68
106 100 95 89 84 80 75 70
85 79 74 69 64 59 54 49
91 85 80 75 70 65 60 55
92 87 82 77 72 67 62 57
93 88 83 78 73 68 63 58
95 91 86 81 76 71 66 61
97 93 88 83 78 73 68 63
98 94 89 84 79 74 69 64
93 88 83 78 73 68 63 58
94 89 84 79 74 69 64 59
96 92 87 82 77 72 67 62
97 93 88 83 78 73 68 63
98 94 89 84 79 74 69 64
92 87 82 77 72 67 62 57
96 92 87 82 77 72 67 62
72
77
104 98 93 87 81 75
109 103 98 92 86 80
112 107 102 98 93 88
114 109 104 99 95 90
132 126 119 112 105 98
128 121 114 107 100 94
134 128 121 114 107 100
130 123 116 109 102 96
137 132 128 123 118 113
132 128 123 118 113 108
139 134 130 125 120 115
134 130 125 120 115 110
127 119 111
153 145 137
148 140 132
 74 70
70 65
77 73
73 68
88 83 78
82 78 74
118 114 101 97 92 87
114 109 97 92 87 82
104 99 95 90
99 95 90 85
125 120
120 116

88
98
108
103
113
108
114
109
119
114
140 135 130 125 118 111 104
135 130 125 121 114 107 100
144 140 135 130 123 116 109
140 135 130 125 118 111 104
149 144 140 135 128 121 114
144 140 135 130 123 116 109
157 152 147 142 135 128 121
152 147 142 138 131 124 117
157 149 144 140 133 126 119
149 144 140 135 128 121 114
155 150
150 145
163 156
158 151
165 159
161 154
168 162
163 157
173 166
168 161
175 168
169 162

74 70 66
76 72 68
81 77 73
83 80 76
84 81 77
85 81 78
87 83 80
85 81 78
87 83 80
89 85 81
93 89 85
95 91 87
98 93 88 83 79
100 95 90 85 81
103 98 93 88 83
107 102 97 92 87
109 104 99 94 89
113 108 103 98 93
121 116 111 106 101
124 119 114 109 104
117 112 107 102 97
133 128 123 118 113
126 121 116 111 106
135 130 125 120 115
128 123 118 113 108
143 138 134 129 124
136 131 126 121 116
145 140 135 131 126
138 134 129 124 119
111 106
113 108
118 113
135 130
130 125
144 138
138 133
146 140
139 134
156 150
149 143

73 68 63
77 72 67
81 76 71
79 74 69
70 65 61
71 66 62

80 75 70
83 79 74
87 82 78
77 72 67
78 73 68
 202 177 157 137
300 260 240 225 192 167 147 127
357 317 285 255 207 182 162 142
177 157 137
207 187 167

121 117 113 109 105

116 112 108 104 100
114 110 106 102 98
121 117 113 109 105
128 124 120 116 112
123 119 115 111 107
132 129 125 121 117
128 124 120 116 112
118 113 108 104
128 123 118 113
123 118 113 108
133 128 123 118
128 123 118 113
152
147

155
169
162
184

142 132 127 123 118

137 127 122 118 113
147 137 132 127 123
142 132 127 122 118
191 177 162
228 205 190
219 196 181
 164 154 145
159 149 140
169 160 150
248 234 220 198 188 169
240 226 212 190 180 161
269 255 236 207 193 174

367
352

160 151 141 132

155 146 136 127
170 160 151 141
270 250 216 194 180
260 240 203 184 170
290 275 237 218 201
319 295 246 227 212

199 184
231 221
221 211
248 234

269 250
282 263

146 139 132 127 123 118

157 150 143 138 133 129
151 144 137 132 127 123
171 164 157 149 144 139
164 157 150 142 137 132
179 170 160
197 187 177
189 179 169
228 213 197
220 202 189
153 143 139
148 139 134
157 147 140
134 124 120
167 158 151
162 153 146

142 132 122 112

152 142 132 122
168 158 148 137 130
190 180 170 157 147
205 195 185 172 162
258 239 207 193 179
272 253 224 207 193
409 388 329
449 402 357

58
75 71 67
71 67 64
70 66 63
66 63 59
77 73
73 69
126 120 114 107 101
121 115 109 102 96

230 215 197 179 165 151 141 132

270 250 235 189 174 160 151 141
280 260 245 198 184 170 160 151
297 277 262 212 195 186 176
314 292 277 222 205 195 186
334 314 297 236 222 212 200

86 80 73 68 64
82 75 68 64 59
96 89 83 78 73
91 84 78 73 68
107 103 98 93
103 98 93 88
117 112 107 103
112 107 103 98
117 112
112 107

160 148 136 126

167 154 142 131
240 221 201 185
295 255 230 207
300 260 235 215
352 295 265 245

86 81
106 101
176 160 143 129 115 89
218 185 165 148 134 113
240
260

162 147 137 132 129 124 119 114

172 157 147 142 139 134 129 124
197 187 170 155 144 134 124 114
207 197 180 165 154 144 134 124
235 225 205 190 179 169 159 149
245 235 218 200 189 179 169 159
299 279
308 288
320 297

78 73 68
73 68 64
 114 109 99 94 89 84
109 104 94 89 84 79

92 87 82
87 82 78
142 137 132 125 120
135 130 125 118 113

156 146 137 127 117 107

179 169 160 150 140 131
169 159 149 140 130 120
198 189 179 169 160 150
240 217
2,112 1,987 1,812 1,637 1,462 1,287 1,112 937
2,287 2,137 1,962 1,787 1,612 1,437 1,262 1,087

732 657
627 572
762 707

767
822
148 138 129 119 109 100 90 80
138 129 119 109 100 90 80 70
150 140 130 121 111 101 91 81
140 130 121 111 101 92 82 72
185 175 143 132 122 112
180 170 138 127 117 107
205 195 186 177 168 159
377 328 272 243 201 172 153 138
407 337 282 253 214 182 163 148

187 172
201 187
302 277 242 217
382 352 322 290

182 162 147 137

237 213 187 168 149

587 552
532 497 462 427

512

432 407 382

507 487 467
547 522 497

74 69 65 60 55 50 46 44
77 72 67 63 58 53 49 47
92 87 80 72 67 62 59 57
89 84 77 69 65 60 56 54
82 74 69 65 60 55 50 45
89 84 77 69 65 60 55
94 89 82 74 69 65 60
137 132 124 114 107 97 92 87
138 133 125 115 108 98 93 88
139 134 126 114 109 99 94 89
142 137 129 119 112 102 97 92

124 114 105

114 105 95
70
74
130 121 116 106 97
121 111 106 102 92
111 106 99 94 90
181 166 157 147 134
196 181 172 162 149
224 202 192 179 167

297 278 260 241 232 223 213

288 269 250 232 223 213 201
306 283 264 245 236 227 218
295 275 255 240 227 218 205
332 310 290 275 260
358 334 316 295 281
290 270
351
342
392
422
442
497
110 105 101 94 85
107 103 98 91 82
122 115 108 102 92
117 110 104 97 87
126 120 113 106 97
122 115 108 102 92
133 127 120
128 122 115
163 153 144 131 122 112
197 177 167

88 83 79
83 79 74
106 99 93 86
102 95 88 81
102 98 93
98 93 88 83 79
110 105 100
105 100 95
114 110 105
110 105 100
115 108 101 97 92
110 103 97 92 87
112 105 99 94 89
112 105 99 94 89
107 101 94 89 84
117 110 103 99 94
112 105 99 94 89
131 124 115 105
126 120 110 101
137 131 123 114
135 126 118 109
152 142 135 128
157 147 140 133
152 142 133 123
147 138 128 119

115 110 105 96 91 86 82

110 105 101 91 86 82 77
126 117 112 103 98 93 88
127 117 112 107
122 112 107 102
 111 106 97 88
125 111 102 93
217 200 162 148
242 228 195 180

270 245 230 157 142 132 122 112

157 147 138 128 119 114

152 143 133 124 114 109
165 155 149 140 131 124
167 158 152 142 133 123
182 172 162 152 142
217 198 182
204 188 172
256 240 224
270 254 238

91 87 82 77 72 68 63 58

98 93 88 83 79 74 69 64
117 112 100 96 91 87 83 79
124 120 112 107 102 97 91 87
120 116 108 103 99 93 87 83
137 132 127 123 113 103 99 94
132 127 123 118 108 99 94 89
137 132 127 122 108 103 99 94
132 127 122 118 103 99 94 89
146 141 134 129 124 120 115 110
141 137 129 124 120 115 110 105
99 94 89 85 78 71 65
100 95 90 86 79 72 66
101 96 91 86 80 73 67
102 97 92 87 81 74 67
103 98 93 88 82 75 68
103 98 93 88 82 75 68
93 88
88 83

88 83 78 75 71 67 63 58
84 80 75 71 67 64 60 55
84 80 75 71 67 64 60 55
83 79 74 70 66 63 59 54
 85 81 76 72 68 64 61 56
87 83 78 74 70 66 63 58

115 110 105 101

130 125 120 116
125 120 116 111
140 135 130 125
135 130 125 120
136 131 126 121
131 126 121 117
145 140 136 131
140 135 131 126
125 120
145 140
141 136
160 155
155 150
163 158
159 154
168 163
163 158
163 158

61 59
66 64 62
81 76 71 66
85 81 76 71
92 87 83 78
87 83 78 73
99 94 89 84
 94 89 85 80
84 78
86 82 77 72
91 86 82 77
103 99 94
99 94 89
108 103 99 94
103 99 94 89
132 127 122 118 113 103 99
127 122 118 113 108 99 94

105 101
101 96
124 120 115 110
120 115 110 105
151 146 141 137 132
144 140 135 130 125
86 77
82 72
116 111 106 101 97
111 106 101 97 92
170 165 160 155
165 160 155 150

102
115
110
147 138 128 118
142 133 123 113
152 142 133 123
147 138 128 118
217 195 176
204 185 166

102 98 93 88
98 93 88 83
107 102 98 93
102 98 93 88
112 107 102 98
107 102 98 93
672 642 387 342 305 275 245 215
802 782 422 387 357 327 295 265
437 397 362 332 300 270
462 422 387 357 327 295
497 457 422 392 362 332

792 772
832

98 93 89
95 91 86
105 100 95
100 95 91
107 102 97
102 97 92
124 119 114 109 104
119 114 109 104 99
139 134 129 120 115
134 129 125 115 110
139 134 129 120 115
149 144 139 128 118
144 139 134 123 113
149 144 139 128 118
138 133
133 129
153 143
148 138
158 148

150 145 140 135 130

145 140 135 130 125
155 150 145 140 135
150 145 140 135 130
160 152
155 147
169 162
164 157

111
106
121
116

145 137 132 124

169 162 155 148
190 180 170 161
255 235 207 187 172
295 275 240 220 197

112 103 98
140 130 121 112 107
144 134 125 116 112
149 139 130 121 110
153 143 134 125 115
230 215 192
187 167 152

94 89 84 76
98 94 89 84
108 103 98 89
228 214 198
219 202 189
237 223 207
228 214 198
201 187 174
 207 193 180
241 228 214
308 290 272 254 236
299 281 263 245 227
322 300 281 263 245
308 290 272 254 236
327 307 289 271 253
265 250 235 220 202
275 260 245 230 215
290 275 260 245 230
305 290 275 260 245
381
372
419
407
424
451
394
402

105
119
119
115
138
134
119
115
148
143
137 132 127 123
132 127 123 118
167 163 158 153
155 147 140 130
150 142 135 125
160 151 145 135
155 146 140 130
186 177 170 161
182 172 166 156
165 156 149 140
161 151 145 135
170 161 154 145
165 156 149 140
192 182 172 162
187 177 167 157
178 168 159 149
 173 164 154 144
220 211 199 189
196 187 177 167
191 182 172 163
207 197 188 178
202 191 183 173
245 236 221 211
240 231 216 204
171 163 153 143
201 192 182 172
196 187 177 167
215 202 193 183
206 196 188 178
255 245 236 226
245 236 226 216
251 236
246 232
310 295
300 285
280 266
275 261
337 322
327 310
300 285
290 275

320
293
372
363
223 202 184 166 148
232 214 193 175 157
241 223 202 184 166
250 232 214 193 175
158 149 139 130 125 120 116
154 144 135 125 120 116 111
163 154 144 135 130 125 120
157 147 138 128 123 119 114
179 169
172 162
171 161
166 157
182 173
175 166

157
150
167
157
182
172
197

104 100 95 90 85
123 117 110 104 98
116 110 103 97 91
128 122 115 109 103
121 115 108 102 96
152 142 129 114
142 132 119 106
162 152 139 129
152 142 129 116
174 164 149 139
164 154 139 126

130 123 116 109 102

125 118 111 104 97
125 118 111 104 97
120 113 106 99 92
135 130 120 116 111
130 125 116 111 106
140 135 125 121 116
145 140 130 125 121
152 145 138
144 137 130
167 160 153
159 152 145
182 175 168 161
174 167 160 153
187 180 173
179 172 165
 89 84 80
98 94 89
102 97 93
107 102 97
102 97 93
97 93 88
92 87 83
101 96 92
HARGA KENDARAAN : 209,440,000
OBJECT PURPOSE : PRIBADI
JENIS KENDARAAN : PASSENGER

ZONA 3
TENOR LUAS JAMINAN % TSI NILAI PERTANGGUNGAN KATEGORI
RATE (%)
1 TLO 100 209,440,000 3 0.2900%
2 TLO 85 178,024,000 2 0.4400%
3 TLO 75 157,080,000 2 0.4400%
4 TLO 70 146,608,000 2 0.4400%
5 - - -
6 - - -
7 - - -
1.3020
ZONA 3 PERLUASAN
PREMI - - -
607,376 - - -
783,306 - - -
691,152 - - -
645,075 - - -
- - - -
- - - -
- - - -
2,726,909 0 0 0
 RATE (%) TOTAL TOTAL PREMI
-
-
-
-
-
-
-
-
0 1.3020 2,726,909
 AUTO 99 MOBIL

CABANG :
USED CAR ADDB CALYA E MT 2018

Harga OTR = 209,440,000

Uang Muka 23.88% = 50,008,500
Pokok Hutang Murni = 159,431,500
Asuransi di Kredit 1.302% = 2,726,909
MUF CP di Kredit 0.00% = 0.00%
Administrasi di Kredit = 5,000,000
Provisi dikredit 1.25% = 2,081,438 +
Total Pokok Hutang = 169,239,846
Bunga 12.00% = 84,635,206 +
Total Hutang (AR) = 253,875,053
Tenor = 48 :
ANGSURAN/BULAN = 5,290,000
LTV 80.81%
CASH
UANG MUKA = 50,008,500
ANGSURAN = -
ASURANSI CASH TLO 0.000% = -
MUF CREDIT PROTECTION CASH 0.00% = -
PREMI TJH = -
ADMINISTRASI CASH = -
FIDUSIA CASH = 515,000
PROVISI CASH 0.00% = - +
TOTAL UANG MUKA = 50,523,500
PELUNASAN = 158,916,500
Prepared by :

REFUND 13,856,134
ALL IN 172,772,634
 RATE ASURANSI
COMPREHENSIVE TLO

KATEG
ORI
PERTANGGUNGAN wil 1 wil 2 wil 3 wil 1 wil 2 wil 3
RATE BATAS RATE BATAS RATE BATAS RATE BATAS RATE BATAS RATE BATAS RATE BATAS RATE BATAS RATE BATAS RATE BATAS
RATE BATAS BAWAH RATE BATAS ATAS
BAWAH ATAS BAWAH ATAS BAWAH ATAS BAWAH ATAS BAWAH ATAS
PASSENGER NON BUS & TRUCK
1 <125 jt 3.9200% 4.3000% 3.3600% 3.6900% 2.6300% 2.8800% 0.4700% 0.5600% 0.6500% 0.7800% 0.5100% 0.5600%
2 125 jt-200 jt 2.7700% 3.0400% 2.5700% 2.8200% 2.7900% 3.0600% 0.6300% 0.6900% 0.4400% 0.5300% 0.4400% 0.4800%
3 >200 jt-400 jt 2.2800% 2.5000% 2.1800% 2.3900% 1.8900% 2.0700% 0.4100% 0.4600% 0.3800% 0.4200% 0.2900% 0.3500%
4 >400 jt-800 jt 1.3000% 1.4200% 1.3000% 1.4200% 1.2400% 1.3500% 0.2500% 0.3000% 0.2500% 0.3000% 0.2300% 0.2700%
5 >800 jt 1.1500% 1.2600% 1.1500% 1.2600% 1.1500% 1.2600% 0.2000% 0.2400% 0.2000% 0.2400% 0.2000% 0.2400%
BUS, TRUCK, PICK UP
6 Truck, Pick Up 2.5200% 2.7700% 2.4900% 2.7300% 2.3300% 2.5600% 0.8800% 1.0700% 1.6800% 2.0200% 0.8100% 0.9600%
7 Bus 1.1400% 1.2400% 1.1400% 1.2400% 0.9800% 1.0700% 0.2300% 0.2900% 0.2300% 0.2900% 0.1800% 0.2200%
8 RODA 2 1.7600% 2.1100% 1.8000% 2.1600% 0.6700% 0.8000%

RATE PREM PERLUASAN JAMINAN TANGGUNG JAWAB HUKUM PIHAK KETIGA ( TJH / TPL )
JENIS PERLUASAN NILAI LIMIT OF LIABILITY SE OJK TAHUN 2017 ( BARU )
TANGGUNG JAWAB HUKUM PIHAK KE TIGA 1% ( Per Tahun ) atau

( KENDARAAN PENUMPANG ) 10 Juta 100.000 Per tahun

TANGGUNG JAWAB HUKUM PIHAK KE TIGA 1,5% ( Per Tahun ) atau

( KENDARAAN NIAGA ,TRUK & BUS ) 10 Juta 150.000 Per tahun

0,5% ( Per Tahun ) atau

KECELAKAAN DIRI UNTUK PENGEMUDI 10 Juta 50.000 Per tahun

RATE PREM PERLUASAN BANJIR,GEMPA BUMI, HURU-HARA,TERORISM & SABOTAGE

PERLUASAN COMPREHENSIVE
wil 1 wil 2 wil 3

Gempa bumi, tsunami Huru hara, kerusuhan Terorisme, Banjir, angin topan Gempa bumi, Huru hara, Terorisme, Banjir, angin topan Gempa bumi, Huru hara, Terorisme,
Banjir, angin topan ( FLH )
( EQTS ) ( SRCC ) Sabotase ( TS ) ( FLH ) tsunami ( EQTS ) kerusuhan ( SRCC ) Sabotase ( TS ) ( FLH ) tsunami ( EQTS ) kerusuhan ( SRCC ) Sabotase ( TS )

0.075% 0.120% 0.050% 0.050% 0.100% 0.100% 0.050% 0.050% 0.075% 0.075% 0.050% 0.050%

PERLUASAN TLO
wil 1 wil 2 wil 3

Gempa bumi, tsunami Huru hara, kerusuhan Terorisme, Banjir, angin topan Gempa bumi, Huru hara, Terorisme, Banjir, angin topan Gempa bumi, Huru hara, Terorisme,
Banjir, angin topan ( FLH )
( EQTS ) ( SRCC ) Sabotase ( TS ) ( FLH ) tsunami ( EQTS ) kerusuhan ( SRCC ) Sabotase ( TS ) ( FLH ) tsunami ( EQTS ) kerusuhan ( SRCC ) Sabotase ( TS )

0.050% 0.085% 0.035% 0.035% 0.075% 0.075% 0.035% 0.035% 0.050% 0.050% 0.035% 0.035%

DEPRESIASI TSI
Thn Penyusutan Nilai Petanggunan
1 100%
2 85%
3 75%
4 70%
5 65%
6 60%
7 55%
RATE ASURANSI BATAS BAWAH DAN BATAS ATAS KENDARAAN KOMERSIL
COMPREHENSIVE TLO

PERTANGGUNGAN wil 1 wil 2 wil 3 wil 1 wil 2 wil 3

RATE BATAS RATE BATAS RATE BATAS RATE BATAS RATE BATAS RATE BATAS RATE BATAS RATE BATAS RATE BATAS
RATE BATAS BAWAH RATE BATAS ATAS RATE BATAS ATAS
BAWAH ATAS BAWAH BAWAH ATAS BAWAH ATAS BAWAH ATAS
PASSENGER NON BUS & TRUCK
1 <125 jt 4.1200% 4.5000% 3.5600% 3.8900% 2.8300% 3.0800% 0.6700% 0.7600% 0.8500% 0.9800% 0.7100% 0.7600%
2 125 jt-200 jt 2.9700% 3.2400% 2.7700% 3.0200% 2.9900% 3.2600% 0.8300% 0.8900% 0.6400% 0.7300% 0.6400% 0.6800%
3 >200 jt-400 jt 2.4800% 2.7000% 2.3800% 2.5900% 2.0900% 2.2700% 0.6100% 0.6600% 0.5800% 0.6200% 0.4900% 0.5500%
4 >400 jt-800 jt 1.5000% 1.6200% 1.5000% 1.6200% 1.4400% 1.5500% 0.4500% 0.5000% 0.4500% 0.5000% 0.4300% 0.4700%
5 >800 jt 1.3500% 1.4600% 1.3500% 1.4600% 1.3500% 1.4600% 0.4000% 0.4400% 0.4000% 0.4400% 0.4000% 0.4400%
BUS, TRUCK, PICK UP
6 Truck, Pick Up 2.7200% 2.9700% 2.6900% 2.9300% 2.5300% 2.7600% 1.0800% 1.2700% 1.8800% 2.2200% 1.0100% 1.1600%
7 Bus 1.3400% 1.4400% 1.3400% 1.4400% 1.1800% 1.2700% 0.4300% 0.4900% 0.4300% 0.4900% 0.3800% 0.4200%
8 RODA 2 1.9600% 2.3100% 2.0000% 2.3600% 0.8700% 1.0000%

RATE PREM PERLUASAN JAMINAN TANGGUNG JAWAB HUKUM PIHAK KETIGA ( TJH / TPL )
JENIS PERLUASAN NILAI LIMIT OF LIABILITY SE OJK TAHUN 2017 ( BARU )
TANGGUNG JAWAB HUKUM PIHAK KE TIGA 1% ( Per Tahun ) atau

( KENDARAAN PENUMPANG ) 10 Juta 100.000 Per tahun

TANGGUNG JAWAB HUKUM PIHAK KE TIGA 1,5% ( Per Tahun ) atau

( KENDARAAN NIAGA ,TRUK & BUS ) 10 Juta 150.000 Per tahun

0,5% ( Per Tahun ) atau

KECELAKAAN DIRI UNTUK PENGEMUDI 10 Juta 50.000 Per tahun

RATE PREM PERLUASAN BANJIR,GEMPA BUMI, HURU-HARA,TERORISM & SABOTAGE

PERLUASAN COMPREHENSIVE
wil 1 wil 2 wil 3
Gempa bumi, tsunami Huru hara, kerusuhan Terorisme, Banjir, angin topan Gempa bumi, Huru hara, kerusuhan Terorisme, Banjir, angin topan Gempa bumi, Huru hara, Terorisme,
Banjir, angin topan ( FLH ) ( EQTS ) ( SRCC ) Sabotase ( TS ) ( FLH ) tsunami ( EQTS ) ( SRCC ) Sabotase ( TS ) ( FLH ) tsunami ( EQTS ) kerusuhan ( SRCC ) Sabotase ( TS )

0.075% 0.120% 0.050% 0.050% 0.100% 0.100% 0.050% 0.050% 0.075% 0.075% 0.050% 0.050%

PERLUASAN TLO
wil 1 wil 2 wil 3
Gempa bumi, tsunami Huru hara, kerusuhan Terorisme, Banjir, angin topan Gempa bumi, Huru hara, kerusuhan Terorisme, Banjir, angin topan Gempa bumi, Huru hara, Terorisme,
Banjir, angin topan ( FLH ) ( EQTS ) ( SRCC ) Sabotase ( TS ) ( FLH ) tsunami ( EQTS ) ( SRCC ) Sabotase ( TS ) ( FLH ) tsunami ( EQTS ) kerusuhan ( SRCC ) Sabotase ( TS )

0.050% 0.085% 0.035% 0.035% 0.075% 0.075% 0.035% 0.035% 0.050% 0.050% 0.035% 0.035%

DEPRESIASI TSI
Thn Penyusutan Nilai Petanggunan
1 100%
2 85%
3 75%
4 70%
5 65%
6 60%
7 55%