Lampiran : Berita Acara Hasil Evaluasi Penawaran

Nomor : 523/BAEP- -Diskan/XI/2022

Tanggal :
Nama Pekerjaan : Penataan Kawasan RAS KUA
Kegiatan : Pengelolaan Pembudidayaan Ikan TA. 2022
Sub Kegiatan : Sub Kegiatan Perencanaan, Pengembangan, Pemanfaatan dan Perlindungan Lahan untuk Pembudidayaan Ikan di Darat

HPS NEGOSIASI KONTRAK

No Uraian Pekerjaan Vol Satuan Harga Satuan Sebelum Pajak Harga Setelah Pajak Harga Satuan Harga Setelah Pajak Harga Setelah Pajak
PPN Sebelum Pajak (Rp) PPN Harga Satuan (Rp) Sebelum Pajak (Rp) PPN
(Rp) (Rp) (Rp) (Rp) (Rp) (Rp)
1 Pembersihan Lapangan/Pemerataan Tanah 1.00 ls 760,000.00 760,000.00 11 843,600.00 730,000.00 730,000.00 11 810,300.00 660,000.00 660,000.00 11 732,600.00
2 Mobilisasi Tenaga Kerja 1.00 ls 650,000.00 650,000.00 11 721,500.00 610,000.00 610,000.00 11 677,100.00 600,000.00 600,000.00 11 666,000.00
3 K3 Pencegahan Covid 1.00 ls 560,000.00 560,000.00 11 621,600.00 530,000.00 530,000.00 11 588,300.00 510,000.00 510,000.00 11 566,100.00
4 Pek. Galian Tanah 2.80 m3 119,760.00 335,328.00 11 372,214.08 119,760.00 335,328.00 11 372,214.08 119,760.00 335,328.00 11 372,214.08
5 Keg. Pondasi Batu Kali 1.13 m3 10,935,000.00 12,356,550.00 11 13,715,770.50 10,935,000.00 12,356,550.00 11 13,715,770.50 10,935,000.00 12,356,550.00 11 13,715,770.50
6 Pek. Bekisting 20.60 m2 308,820.00 6,361,692.00 11 7,061,478.12 308,500.00 6,355,100.00 11 7,054,161.00 308,500.00 6,355,100.00 11 7,054,161.00
7 Pek. Besi Dm 10 167.64 kg 18,140.00 3,040,989.60 11 3,375,498.46 18,140.00 3,040,989.60 11 3,375,498.46 18,140.00 3,040,989.60 11 3,375,498.46
8 Pek. Cor Beton K-125 3.09 m3 1,179,600.00 3,644,964.00 11 4,045,910.04 1,179,600.00 3,644,964.00 11 4,045,910.04 1,179,600.00 3,644,964.00 11 4,045,910.04
9 Pek. Bekisting 11.77 m2 308,820.00 3,634,811.40 11 4,034,640.65 308,820.00 3,634,811.40 11 4,034,640.65 308,820.00 3,634,811.40 11 4,034,640.65
10 Pek. Besi Tulangan Ø6 95.80 kg 18,140.00 1,737,812.00 11 1,928,971.32 18,140.00 1,737,812.00 11 1,928,971.32 18,140.00 1,737,812.00 11 1,928,971.32
11 Pek. Cor Beton K-125 1.77 m3 1,179,600.00 2,087,892.00 11 2,317,560.12 1,179,600.00 2,087,892.00 11 2,317,560.12 1,179,600.00 2,087,892.00 11 2,317,560.12
12 Pek. Pemasangan Besi Pagar BRC Galvanis 15.00 m2 103,400.00 1,551,000.00 11 1,721,610.00 103,400.00 1,551,000.00 11 1,721,610.00 103,400.00 1,551,000.00 11 1,721,610.00
Pek. Dinding Bata Ringan tebal; 10 cm + Semen
13
Perekat
1.80 m2 172,810.00 311,058.00 11 345,274.38 172,810.00 311,058.00 11 345,274.38 172,810.00 311,058.00 11 345,274.38
14 Plesteran Tebal 15 mm + Acian 1.25 m2 100,790.00 125,987.50 11 139,846.13 100,790.00 125,987.50 11 139,846.13 100,790.00 125,987.50 11 139,846.13
15 Urugan Pasir; t=5 cm 74.75 m3 178,571.43 13,348,214.39 11 14,816,517.98 178,571.43 13,348,214.39 11 14,816,517.98 178,571.43 13,348,214.39 11 14,816,517.98
Paving block, model conbloc 4, tinggi 6 cm, warna
16
abu-abu + abu batu t=5 cm
299.00 m2 259,690.00 77,647,310.00 11 86,188,514.10 259,690.00 77,647,310.00 11 86,188,514.10 259,690.00 77,647,310.00 11 86,188,514.10
17 Pasangan kansteen 5x10x20 60.00 m 222,650.00 13,359,000.00 11 14,828,490.00 222,650.00 13,359,000.00 11 14,828,490.00 222,650.00 13,359,000.00 11 14,828,490.00
Pek. Topi Uskup, T = 6 cm, K-250 + Abu Batu
18
t=5cm
62.50 m2 237,070.00 14,816,875.00 11 16,446,731.25 237,070.00 14,816,875.00 11 16,446,731.25 237,070.00 14,816,875.00 11 16,446,731.25
TOTAL 156,329,483.89 173,525,727.12 156,222,891.89 173,407,410.00 156,122,891.89 173,296,410.00

Tangerang, XXX 2022

PEJABAT PENGADAAN BARANG DAN JASA
CV. R - BLOCK DINAS PERIKANAN
KABUPATEN TANGERANG

MUHAMMAD RICKY ZAHRUDIN FIRMAN NUGRAHA, S.Pi

DIREKTUR NIP. 19800827 201101 1 002
 KONTRAK

No Uraian Pekerjaan Vol Satuan Harga Sebelum Harga

Satuan PPN Setelah
(Rp) Pajak (Rp) Pajak (Rp)

Biaya Penyelenggaraan K3 (Biaya Iuran BPJS

1 1.00 ls ### #REF! 11 #REF!
Ketenagakerjaan, APD, Penanganan Covid)
2 Listrik Kerja dan Air Kerja 1.00 ls ### #REF! 11 #REF!
3 Mobilisasi alat dan bahan 1.00 ls ### #REF! 11 #REF!
4 Galian Tanah Biasa Sedalam 1 m (manual) 0.70 m3 ### #REF! 11 #REF!
5 Membuat Lantai Kerja 1 pc : 3 ps : 5 krl (t=5cm 0.18 m3 ### #REF! 11 #REF!
6 Baja Tulangan Besi Beton 58.43 kg ### #REF! 11 #REF!
7 Bekisting (2 kali pakai) 2.64 m2 ### #REF! 11 #REF!
8 Beton K-175 (Fc. 14,53 Mpa) 0.53 m3 ### #REF! 11 #REF!
9 Baja Tulangan Besi Beton 205.55 kg ### #REF! 11 #REF!
10 Bekisting (2 kali pakai) 13.20 m2 ### #REF! 11 #REF!
11 Beton K-175 (Fc. 14,53 Mpa) 1.06 m3 ### #REF! 11 #REF!
12 Plesteran 1Pc : 2Ps, tebal 15 mm + acian 26.40 m2 ### #REF! 11 #REF!
Pengecatan Tembok Baru Setara ICI/DULUX -
13 26.40 m2 ### #REF! 11 #REF!
EXTERIOR, Semua Warna
14 Pek. Rangka Atap Baja Ringan C.75 257.52 m2 ### #REF! 11 #REF!
15 Pek. Reng Kaso Baja Ringan 324.00 m2 ### #REF! 11 #REF!
16 Pek. Atap transparan (asbes gelobang) 387.74 lbr ### #REF! 11 #REF!
17 Instalasi Lampu, kabel NYM 2x1,5 5.00 Titik ### #REF! 11 #REF!
Pas. Lampu Bohlam Neon SL, 10-25 Watt,
18 5.00 Bh ### #REF! 11 #REF!
setara phillips
19 Pas. 1 buah saklar tunggal, kabel 2 x 1,5 mm 2.00 Bh 86,650.00 #REF! 11 #REF!
20 Pemasangan MCB+Aksesoris 1.00 Bh ### #REF! 11 #REF!
TOTAL #REF! #REF!