Anggaran Biaya Bahan Baku

MK-1 MM-5 MB-2

Bahan
Per Unit Total Per Unit Total Per Unit Total
Kayu 2 20,000 3 30,000 3 30,000
Melamin 1.5 15,000 3 30,000 2 20,000
Pipa Hias 1 10,000 3 30,000 1.5 15,000

Anggaran Pembelian Bahan

Kebutuhan Persediaan Persediaan
Bahan Baku
Produksi 01/01/10 12/31/2010 Volume Harga Nilai
Kayu 80,000 700 8,000 87,300 15,000 1,309,500,000
Melamin 65,000 1,000 6,500 70,500 20,000 1,410,000,000
Pipa Hias 55,000 800 5,500 59,700 12,000 716,400,000
TOTAL 3,435,900,000
 Anggaran Biay
ahan Baku
Produk Bahan Baku
Total Harga Per Unit Nilai
MK-1 Kayu
80,000 15,000 1,200,000,000 Melamin
65,000 20,000 1,300,000,000 Pipa Hias
55,000 12,000 660,000,000 MM-5 Kayu
TOTAL 3,160,000,000 Melamin
Pipa Hias
Kayu
MB-2
Melamin
Pipa Hias
Nama Kelompok
Viony Verenxky Laurensia 01011382126201
Lisa Pitrianti 01011382126202
Fiona Edistira 01011382126204
Dandi Alghazali 01011382126205
Muhammad Arifin Ilham 01011382126206
Anggaran Biaya Bahan Baku Per Unit Produk
Kebutuhan Bahan Haga Beli Biaya Biaya Bahan Per
Per Unit Produk Per Unit Bahan Per Jenis Bahan Unit Produk
2 15,000 30,000
1.5 20,000 30,000 72,000
1 12,000 12,000
3 15,000 45,000
3 20,000 60,000 141,000
3 12,000 36,000
3 15,000 45,000
2 20,000 40,000 103,000
1.5 12,000 18,000