Publik
30% Treasure
0%
BTPN
70%
DEPOSIT CREDIT
IDR14.000.000
IDR6.000.000
TIME DEPOSIT
(Mudharabah)
75% IDR4.000.000
IDR2.000.000
UnderBanked
IDR-
Customer DPK 2022 2018 2019 2020 2021 2022
7,0%
7,0%
6,3%
6,2%
6,0% 5,70%
5,50%
qCASA(Wadiah) dan TDP(Mudharabah) perusahaan berkembang 5,0%
4,8%
5,5%
5,1%
5,25%
4,6%
lumayan signifikan semenjak tahun 2018 dengan CAGR 12% dari 4,25%
4,0%
Rp. 7,6 T menjadi Rp. 12 T
3,6% 3,5%
2,9%
1,0%
0,0%
2018 2019 2020 2021 2022
IDR803.235
IDR800.000
25
IDR700.000
GIM = 43,4% GIM = 44,5%
GIM = 42%
IDR600.000 20
GIM = 38,6% GIM = 40,2%
IDR500.000
IDR438.938
15
IDR377.862 IDR391.219
IDR400.000
IDR304.485
IDR300.000 10
38,6% 39,0%
33,5% 36,6% 39,1%
IDR200.000
5
IDR100.000
IDR- 0
2018 2019 2020 2021 2022
6,0%
q Gross Interest Margin(Compare to TDP) sangatlah tinggi 45-46% lebih 5,3%
tinggi dari ADMF. Hal ini sangatlah mungkin dikarenakan ultra mikro kredit 5,0%
memberikan masyarakat pra sejahtera kualitas hidup lebih baik lagi 3,0%
3,0%
2,8% 2,8% 2,8%
1,4% 1,4%
menurun, malah tetap berkembang. Artinya Komunitas-komunitas
Masyarakat pra sejahtera masih percaya dengan BTPS. 1,0%
0,3% 0,4%
0,2%
0,0% 0,0%
0,0%
2018 2019 2020 2021 2022
IDR12.000.000
21% 21%
IDR8.000.000
IDR6.000.000
14%
IDR4.000.000 9%
9% 8% 8% 8%
7% 8%
4% 3%
5%
IDR2.000.000
IDR-
2018 2019 2020 2021 2022 2018 2019 2020 2021 2022
CREDIT - Gross CASA AND TIME DEPOSIT Loan to Deposi t Ratio (LDR) ROE ROA
Revenue & Marginal Interest memberikan Bantalan bagi BTPS Profitability & Efficiency
Gross Profit / Net Interest OPM PRE TAX INCOME OWNERS MARGIN BOPO CIR
IDR1.000.000
Gross Interest
2022
IDR-
Rp 5.373.790 2018 2019 2020 2021 2022
2018 2019 2020 2021 2022 2018 2019 2020 2021 2022
IDR-
0,0%
2018 2019 2020 2021 2022 2018 2019 2020 2021 2022
2018 2019 2020 2021 2022
CoF Blended CoF Mudharabah BI7DRR Dana Cadangan Angsuran 3rd Party Fund
CoF Blend Total CoF BI7DRR
2018 2019 2020 2021 2022 2018 2019 2020 2021 2022 6,4% 7,2% 6,7% 6,4%
5% 4,8% 5,5% 5,1% 3,6% 2,9%
NPL - Gross NPL - Net NPL - Aging NPL - Gross NPL - Net
2018 2019 2020 2021 2022 2018 2019 2020 2021 2022
Interest Income & Credit Cost to Revenue BOPO & CIR BTPS Lebih Efisien, Tercerminkan ROE, ROA. Dan NP/Asset Produktif
BOPO CIR
BTPS
PNM 96%
92% 95% 69%
89% 58%
95% 85% 56% 55%
18% 86% 87% 75% 52%
49%
68% 45% 45%
IDR14.000.000 39% 37%
IDR12.000.000
BOPO CIR
IDR10.000.000
2018 2019 2020 2021 2022 2018 2019 2020 2021 2022
5% 100%
IDR8.000.000 5% 90% 30% 14%
26%
8% 24%
4% 80% 12%
25%
IDR6.000.000 4% 70% 21% 21%
5% 10%
5% 3% 60% 20%
IDR4.000.000 3% 50% 14% 8%
15%
2% 34% 40% 13%
12% 6%
IDR2.000.000 2% 30% 10% 10%
1% 9%
4%
1% 13% 13% 20% 8% 9% 7% 8%
8%
6% 5%
IDR- 1% 3% 10% 2%
5%
2018 2019 2020 2021 2022 4% 1% 2% 2%
0% 0% 0% 0% 0%
Total Interest Income - Gross OWNER INCOME 2018 2019 2020 2021 2022 2018 2019 2020 2021 2022
Net Profit / Asset Produktif ROE ROA Net Profit / Asset Produktif ROE ROA